{ "ticker": { "uuid": "10c50605-5676-49f8-ad85-5fc3bb17395f", "symbol": "ZGN", "name": "Ermenegildo Zegna NV", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Apparel Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/10c50605-5676-49f8-ad85-5fc3bb17395f/", "api_url": "https://sharemaestro.com/factors/api/tickers/10c50605-5676-49f8-ad85-5fc3bb17395f/" }, "ticker_metadata": { "id": 4528, "uuid": "10c50605-5676-49f8-ad85-5fc3bb17395f", "symbol": "ZGN", "name": "Ermenegildo Zegna NV", "asset_type": "equity", "market_cap": 4002147000, "stock_exchange_id": 3, "industry": "Apparel Manufacturing", "sector": "Consumer Cyclical", "description": "Ermenegildo Zegna NV designs, manufactures, exports and sells men's clothing.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "10c50605-5676-49f8-ad85-5fc3bb17395f", "symbol": "ZGN", "name": "Ermenegildo Zegna NV", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Apparel Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/10c50605-5676-49f8-ad85-5fc3bb17395f/", "api_url": "https://sharemaestro.com/factors/api/tickers/10c50605-5676-49f8-ad85-5fc3bb17395f/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.95, "value": 0.73, "quality": 0.95, "momentum": 0.88, "coverage": 1, "confidence": 0.894, "delta": null }, "headline_factors": { "price": 14.65, "market_cap": 3901007274, "pe_ratio": 22.2591, "earnings_yield": 0.0449, "ebitda_to_ev": 0.1441, "shareholder_yield": 0.0075, "roe": 0.1701, "piotroski_f_score": 6, "momentum_12_1": 0.5688, "volatility_252d": 0.4957 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:57.969718+00:00", "batch_id": "" }, "size": { "price_close": 14.65, "market_cap": 3901007274, "market_cap_usd": 3901007274, "enterprise_value": 4068010196, "shares_outstanding": 266280360, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 22.2591, "pb_ratio": 3.7853, "ptbv_ratio": 8.183, "ps_ratio": 1.0116, "pcf_ratio": 6.2844, "pfcf_ratio": 4.8363, "ev_ebitda": 6.9416, "ev_ebit": 11.7477, "ev_sales": 1.0549, "ev_fcf": 5.0433, "earnings_yield": 0.0449, "fcf_yield": 0.1983, "price_to_sales": 1.0116, "price_to_book": 3.7853, "price_to_cashflow": 6.2844, "ebitda_to_ev": 0.1441, "sales_yield": 0.948 }, "yield": { "dividend_yield": 0.0075, "buyback_yield": 0, "shareholder_yield": 0.0075, "debt_paydown_yield": null, "total_yield": 0.0075 }, "quality": { "gross_margin": 0.6412, "operating_margin": 0.0898, "net_margin": 0.0454, "ebitda_margin": 0.152, "fcf_margin": 0.2092, "roe": 0.1701, "roa": 0.0619, "roic": 0.214, "roc_greenblatt": null, "asset_turnover": 1.361, "cash_conversion": 4.6025, "accruals_ratio": -0.1572, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": 3.6649, "earnings_stability_5y": 0.3425, "revenue_stability_5y": 0.2318, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.8726, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.6834, "net_debt_to_ebitda": 0.285, "debt_to_assets": 0.1366, "interest_coverage": 8.1486, "current_ratio": 1.5861, "quick_ratio": 0.9106, "net_debt": 167002922, "local_beta": 0.0028, "volatility_252d": 0.4957, "volatility_60d": 1.1564, "max_drawdown_12m": -0.1983, "risk_adjusted_momentum": 1.1474 }, "growth": { "revenue_growth_1y": 0.1319, "revenue_growth_3y_cagr": 0.0724, "revenue_growth_5y_cagr": 0.1254, "eps_growth_1y": -0.2538, "eps_growth_3y_cagr": 0.2252, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0272, "book_value_growth_1y": 0.0938, "revenue_growth": 0.1319, "earnings_growth": -0.2538 }, "momentum": { "price_return_1m": 0.1132, "price_return_3m": 0.3992, "price_return_6m": 0.3769, "price_return_9m": 0.6242, "price_return_12m": 0.7465, "price_return_12m_ex1m": 0.5688, "momentum_6m": 0.3769, "momentum_12m": 0.7465, "momentum_12_1": 0.5688, "distance_from_52w_high": -0.0034, "distance_from_52w_low": 0.8903, "relative_strength": 0.6465 }, "raw_ttm": { "revenue_ttm": 3856271502, "gross_profit_ttm": 2472610393, "ebit_ttm": 346282063, "ebitda_ttm": 586032849, "net_income_ttm": 175254194, "eps_diluted_ttm": 0.6582, "operating_cash_flow_ttm": 620745249, "capital_expenditure_ttm": 185869672, "fcf_ttm": 806614921, "dividends_paid_ttm": 29287602, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 42495886, "cash_and_equivalents": 220027315, "total_current_assets": 1189706438, "total_current_liabilities": 750072629, "net_ppe": null, "total_assets": 2833501533, "total_debt": 387030237, "total_equity": 1030572195, "net_working_capital": 444513731, "book_value_per_share": 3.8703, "retained_earnings": 739310211, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 476722019, "tangible_book_per_share": 1.7903 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 58, "rank_pb": 70, "rank_ptbv": 78, "rank_ps": 28, "rank_pcf": 24, "rank_ev_ebitda": 20, "rank_ev_ebit": 47, "rank_earnings_yield": 58, "rank_fcf_yield": 16, "rank_dividend_yield": 48, "rank_shareholder_yield": 49, "rank_total_yield": 49, "rank_roe": 24, "rank_roc": 50, "rank_roic": 15, "rank_gross_margin": 28, "rank_fcf_margin": 45, "rank_piotroski": 36, "rank_accruals": 11, "rank_sue": 50, "rank_eps_growth_1y": 82, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 33, "rank_momentum_12m": 16, "rank_momentum_12m_ex1m": 21, "rank_relative_strength": 16 }, "composites": { "value_composite": 27, "quality_composite": 5, "momentum_composite": 12, "growth_composite": 73, "yield_composite": 33, "svqf_composite": 79, "vc1_composite": 23, "vc2_composite": 24, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 5, "quality_value_composite": 0.8328, "os_score": 0.95, "value_percentile": 0.73, "quality_percentile": 0.95, "momentum_percentile": 0.88, "factor_coverage": 1, "signal_confidence": 0.894, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4058, "ticker_id": 4528, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:57.969718+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.65, "market_cap": 3901007274, "market_cap_usd": 3901007274, "enterprise_value": 4068010196, "shares_outstanding": 266280360, "fx_rate_to_usd": null, "pe_ratio": 22.25913791, "pb_ratio": 3.78528287, "ptbv_ratio": 8.18298111, "ps_ratio": 1.01160078, "pcf_ratio": 6.28439328, "pfcf_ratio": 4.83626967, "ev_ebitda": 6.9416078, "ev_ebit": 11.74767807, "ev_sales": 1.05490762, "ev_fcf": 5.04331136, "earnings_yield": 0.04492537, "fcf_yield": 0.19828242, "dividend_yield": 0.0075077, "buyback_yield": 0, "shareholder_yield": 0.0075077, "debt_paydown_yield": null, "total_yield": 0.0075077, "gross_margin": 0.64119199, "operating_margin": 0.08979712, "net_margin": 0.04544654, "ebitda_margin": 0.15196877, "fcf_margin": 0.20916964, "roe": 0.17005523, "roa": 0.06185075, "roic": 0.21397905, "roc_greenblatt": null, "asset_turnover": 1.36095621, "cash_conversion": 4.60254276, "accruals_ratio": -0.1572228, "sbc_to_revenue": null, "debt_to_equity": 1.68342239, "net_debt_to_ebitda": 0.28497195, "debt_to_assets": 0.1365908, "interest_coverage": 8.14860203, "current_ratio": 1.58612165, "quick_ratio": 0.91060406, "net_debt": 167002922, "revenue_growth_1y": 0.13193895, "revenue_growth_3y_cagr": 0.07243175, "revenue_growth_5y_cagr": 0.12537015, "eps_growth_1y": -0.25383105, "eps_growth_3y_cagr": 0.22523141, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.02721826, "book_value_growth_1y": 0.09381337, "piotroski_f_score": 6, "altman_z_score": 3.66485871, "earnings_stability_5y": 0.342496, "revenue_stability_5y": 0.231847, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.11322188, "price_return_3m": 0.39923591, "price_return_6m": 0.3768797, "price_return_9m": 0.62416851, "price_return_12m": 0.7464594, "price_return_12m_ex1m": 0.56883315, "distance_from_52w_high": -0.00340136, "distance_from_52w_low": 0.89032258, "relative_strength": 0.64649582, "local_beta": 0.0028, "volatility_252d": 0.495744, "volatility_60d": 1.15642, "max_drawdown_12m": -0.19833948, "revenue_ttm": 3856271502, "gross_profit_ttm": 2472610393, "ebit_ttm": 346282063, "ebitda_ttm": 586032849, "net_income_ttm": 175254194, "eps_diluted_ttm": 0.65815667, "operating_cash_flow_ttm": 620745249, "capital_expenditure_ttm": 185869672, "fcf_ttm": 806614921, "dividends_paid_ttm": 29287602, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 42495886, "cash_and_equivalents": 220027315, "total_current_assets": 1189706438, "total_current_liabilities": 750072629, "net_ppe": null, "total_assets": 2833501533, "total_debt": 387030237, "total_equity": 1030572195, "net_working_capital": 444513731, "book_value_per_share": 3.87025237, "retained_earnings": 739310211, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 476722019, "tangible_book_per_share": 1.79030109, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 58, "rank_pb": 70, "rank_ptbv": 78, "rank_ps": 28, "rank_pcf": 24, "rank_ev_ebitda": 20, "rank_ev_ebit": 47, "rank_earnings_yield": 58, "rank_fcf_yield": 16, "rank_dividend_yield": 48, "rank_shareholder_yield": 49, "rank_total_yield": 49, "rank_roe": 24, "rank_roc": 50, "rank_roic": 15, "rank_gross_margin": 28, "rank_fcf_margin": 45, "rank_piotroski": 36, "rank_accruals": 11, "rank_sue": 50, "rank_eps_growth_1y": 82, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 33, "rank_momentum_12m": 16, "rank_momentum_12m_ex1m": 21, "rank_relative_strength": 16, "value_composite": 27, "quality_composite": 5, "momentum_composite": 12, "growth_composite": 73, "yield_composite": 33, "svqf_composite": 79, "vc1_composite": 23, "vc2_composite": 24, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 5, "factor_coverage": 1, "signal_confidence": 0.894, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 14.65, "os": 0.95, "value": 0.73, "quality": 0.95, "momentum": 0.88, "confidence": 0.894, "coverage": 1, "pe_ratio": 22.2591, "earnings_yield": 0.0449, "shareholder_yield": 0.0075, "roe": 0.1701, "momentum_12_1": 0.5688, "complete_fields": { "id": 4058, "ticker_id": 4528, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:57.969718+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.65, "market_cap": 3901007274, "market_cap_usd": 3901007274, "enterprise_value": 4068010196, "shares_outstanding": 266280360, "fx_rate_to_usd": null, "pe_ratio": 22.25913791, "pb_ratio": 3.78528287, "ptbv_ratio": 8.18298111, "ps_ratio": 1.01160078, "pcf_ratio": 6.28439328, "pfcf_ratio": 4.83626967, "ev_ebitda": 6.9416078, "ev_ebit": 11.74767807, "ev_sales": 1.05490762, "ev_fcf": 5.04331136, "earnings_yield": 0.04492537, "fcf_yield": 0.19828242, "dividend_yield": 0.0075077, "buyback_yield": 0, "shareholder_yield": 0.0075077, "debt_paydown_yield": null, "total_yield": 0.0075077, "gross_margin": 0.64119199, "operating_margin": 0.08979712, "net_margin": 0.04544654, "ebitda_margin": 0.15196877, "fcf_margin": 0.20916964, "roe": 0.17005523, "roa": 0.06185075, "roic": 0.21397905, "roc_greenblatt": null, "asset_turnover": 1.36095621, "cash_conversion": 4.60254276, "accruals_ratio": -0.1572228, "sbc_to_revenue": null, "debt_to_equity": 1.68342239, "net_debt_to_ebitda": 0.28497195, "debt_to_assets": 0.1365908, "interest_coverage": 8.14860203, "current_ratio": 1.58612165, "quick_ratio": 0.91060406, "net_debt": 167002922, "revenue_growth_1y": 0.13193895, "revenue_growth_3y_cagr": 0.07243175, "revenue_growth_5y_cagr": 0.12537015, "eps_growth_1y": -0.25383105, "eps_growth_3y_cagr": 0.22523141, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.02721826, "book_value_growth_1y": 0.09381337, "piotroski_f_score": 6, "altman_z_score": 3.66485871, "earnings_stability_5y": 0.342496, "revenue_stability_5y": 0.231847, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.11322188, "price_return_3m": 0.39923591, "price_return_6m": 0.3768797, "price_return_9m": 0.62416851, "price_return_12m": 0.7464594, "price_return_12m_ex1m": 0.56883315, "distance_from_52w_high": -0.00340136, "distance_from_52w_low": 0.89032258, "relative_strength": 0.64649582, "local_beta": 0.0028, "volatility_252d": 0.495744, "volatility_60d": 1.15642, "max_drawdown_12m": -0.19833948, "revenue_ttm": 3856271502, "gross_profit_ttm": 2472610393, "ebit_ttm": 346282063, "ebitda_ttm": 586032849, "net_income_ttm": 175254194, "eps_diluted_ttm": 0.65815667, "operating_cash_flow_ttm": 620745249, "capital_expenditure_ttm": 185869672, "fcf_ttm": 806614921, "dividends_paid_ttm": 29287602, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 42495886, "cash_and_equivalents": 220027315, "total_current_assets": 1189706438, "total_current_liabilities": 750072629, "net_ppe": null, "total_assets": 2833501533, "total_debt": 387030237, "total_equity": 1030572195, "net_working_capital": 444513731, "book_value_per_share": 3.87025237, "retained_earnings": 739310211, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 476722019, "tangible_book_per_share": 1.79030109, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 58, "rank_pb": 70, "rank_ptbv": 78, "rank_ps": 28, "rank_pcf": 24, "rank_ev_ebitda": 20, "rank_ev_ebit": 47, "rank_earnings_yield": 58, "rank_fcf_yield": 16, "rank_dividend_yield": 48, "rank_shareholder_yield": 49, "rank_total_yield": 49, "rank_roe": 24, "rank_roc": 50, "rank_roic": 15, "rank_gross_margin": 28, "rank_fcf_margin": 45, "rank_piotroski": 36, "rank_accruals": 11, "rank_sue": 50, "rank_eps_growth_1y": 82, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 33, "rank_momentum_12m": 16, "rank_momentum_12m_ex1m": 21, "rank_relative_strength": 16, "value_composite": 27, "quality_composite": 5, "momentum_composite": 12, "growth_composite": 73, "yield_composite": 33, "svqf_composite": 79, "vc1_composite": 23, "vc2_composite": 24, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 5, "factor_coverage": 1, "signal_confidence": 0.894, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:40.278265+00:00", "is_restated": false, "income_statement": { "revenue": 1841290265, "cost_of_revenue": 817078096, "gross_profit": 1024212168, "ebit": 156528407, "ebitda": 391747494, "pretax_income": 134514918, "tax_provision": 29349076, "net_income": 94691233, "net_income_to_common": 94691233, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 220027315, "total_current_assets": 1189706438, "total_assets": 2833501533, "short_term_debt": 224907237, "long_term_debt": 162123000, "total_debt": 387030237, "total_liabilities": 1734888308, "total_equity": 1030572195, "shares_outstanding": 261471986, "goodwill_and_intangibles": 553850176 }, "cash_flow": { "operating_cash_flow": 322315389, "capital_expenditure": 80128595, "free_cash_flow": 402443984, "dividends_paid": 29287602, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359064, "ticker_id": 4528, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:40.278265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "156528407", "ebitda": "391747494", "netIncome": "94691233", "grossProfit": "1024212168", "depreciation": "None", "totalRevenue": "1841290265", "costOfRevenue": "817078096", "interestIncome": "2303000", "incomeBeforeTax": "134514918", "interestExpense": "42495886", "operatingIncome": "156528407", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "29349076", "reportedCurrency": "EUR", "netInterestIncome": "-34633000", "nonInterestIncome": "None", "operatingExpenses": "867683760", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "817078096", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "235219087", "sellingGeneralAndAdministrative": "1154557000", "netIncomeFromContinuingOperations": "109487000" }, "balance": { "goodwill": "247128775", "inventory": "506687259", "commonStock": "9150103", "currentDebt": "None", "investments": "None", "totalAssets": "2833501533", "longTermDebt": "162123000", "shortTermDebt": "224907237", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "306721401", "reportedCurrency": "EUR", "retainedEarnings": "739310211", "totalLiabilities": "1734888308", "otherCurrentAssets": "126965939", "totalCurrentAssets": "1189706438", "currentLongTermDebt": "84066000", "longTermInvestments": "61442000", "shortTermInvestments": "75649788", "currentNetReceivables": "260376135", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1643795094", "currentAccountsPayable": "256020989", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "863685000", "shortLongTermDebtTotal": "977361851", "totalShareholderEquity": "1030572195", "capitalLeaseObligations": "731589000", "otherCurrentLiabilities": "261190789", "totalCurrentLiabilities": "750072629", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "984815678", "cashAndShortTermInvestments": "220027315", "commonStockSharesOutstanding": "261471986", "intangibleAssetsExcludingGoodwill": "306721401", "cashAndCashEquivalentsAtCarryingValue": "220027315", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "94691233", "profitLoss": "None", "dividendPayout": "29287602", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "-22674334", "operatingCashflow": "322315389", "capitalExpenditures": "80128595", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-206566397", "cashflowFromInvestment": "-105576950", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29287602", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "107216000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "235219087", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1841290265, "cost_of_revenue": 817078096, "gross_profit": 1024212168, "research_and_development": null, "selling_general_admin": 1154557000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 156528407, "depreciation_amortisation": 235219087, "ebitda": 391747494, "interest_expense": 42495886, "interest_income": null, "other_non_operating": null, "pretax_income": 134514918, "tax_provision": 29349076, "effective_tax_rate": null, "net_income": 94691233, "net_income_continuing_ops": 109487000, "net_income_to_common": 94691233, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 220027315, "short_term_investments": 75649788, "net_receivables": 260376135, "inventory": 506687259, "other_current_assets": null, "total_current_assets": 1189706438, "net_ppe": null, "goodwill": 247128775, "intangible_assets": 306721401, "goodwill_and_intangibles": 553850176, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1643795094, "total_assets": 2833501533, "short_term_debt": 224907237, "accounts_payable": 256020989, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 750072629, "long_term_debt": 162123000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 984815678, "total_liabilities": 1734888308, "total_debt": 387030237, "preferred_stock": null, "minority_interest": null, "retained_earnings": 739310211, "total_equity": 1030572195, "shares_outstanding": 261471986, "operating_cash_flow": 322315389, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 80128595, "acquisitions": null, "other_investing": null, "investing_cash_flow": -105576950, "dividends_paid": 29287602, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -206566397, "free_cash_flow": 402443984, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "156528407", "ebitda": "391747494", "netIncome": "94691233", "grossProfit": "1024212168", "depreciation": "None", "totalRevenue": "1841290265", "costOfRevenue": "817078096", "interestIncome": "2303000", "incomeBeforeTax": "134514918", "interestExpense": "42495886", "operatingIncome": "156528407", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "29349076", "reportedCurrency": "EUR", "netInterestIncome": "-34633000", "nonInterestIncome": "None", "operatingExpenses": "867683760", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "817078096", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "235219087", "sellingGeneralAndAdministrative": "1154557000", "netIncomeFromContinuingOperations": "109487000" }, "balance": { "goodwill": "247128775", "inventory": "506687259", "commonStock": "9150103", "currentDebt": "None", "investments": "None", "totalAssets": "2833501533", "longTermDebt": "162123000", "shortTermDebt": "224907237", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "306721401", "reportedCurrency": "EUR", "retainedEarnings": "739310211", "totalLiabilities": "1734888308", "otherCurrentAssets": "126965939", "totalCurrentAssets": "1189706438", "currentLongTermDebt": "84066000", "longTermInvestments": "61442000", "shortTermInvestments": "75649788", "currentNetReceivables": "260376135", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1643795094", "currentAccountsPayable": "256020989", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "863685000", "shortLongTermDebtTotal": "977361851", "totalShareholderEquity": "1030572195", "capitalLeaseObligations": "731589000", "otherCurrentLiabilities": "261190789", "totalCurrentLiabilities": "750072629", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "984815678", "cashAndShortTermInvestments": "220027315", "commonStockSharesOutstanding": "261471986", "intangibleAssetsExcludingGoodwill": "306721401", "cashAndCashEquivalentsAtCarryingValue": "220027315", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "94691233", "profitLoss": "None", "dividendPayout": "29287602", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "-22674334", "operatingCashflow": "322315389", "capitalExpenditures": "80128595", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-206566397", "cashflowFromInvestment": "-105576950", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29287602", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "107216000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "235219087", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:40.278265+00:00", "is_restated": false, "income_statement": { "revenue": 1946647000, "cost_of_revenue": 650087000, "gross_profit": 1296560000, "ebit": 170279000, "ebitda": 406229000, "pretax_income": 130608000, "tax_provision": 39747000, "net_income": 77083000, "net_income_to_common": 77083000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 219130000, "total_current_assets": 1206162000, "total_assets": 2833973000, "short_term_debt": 320123000, "long_term_debt": 196401000, "total_debt": 516524000, "total_liabilities": 1851086000, "total_equity": 916120000, "shares_outstanding": 254239096, "goodwill_and_intangibles": 614363000 }, "cash_flow": { "operating_cash_flow": 279129000, "capital_expenditure": 125529000, "free_cash_flow": 404658000, "dividends_paid": 30290000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359067, "ticker_id": 4528, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:40.278265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "170279000", "ebitda": "406229000", "netIncome": "77083000", "grossProfit": "1296560000", "depreciation": "None", "totalRevenue": "1946647000", "costOfRevenue": "650087000", "interestIncome": "2571000", "incomeBeforeTax": "130608000", "interestExpense": "39671000", "operatingIncome": "166852000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "39747000", "reportedCurrency": "EUR", "netInterestIncome": "-26596000", "nonInterestIncome": "None", "operatingExpenses": "1129708000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "650087000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "235950000", "sellingGeneralAndAdministrative": "1008324000", "netIncomeFromContinuingOperations": "90861000" }, "balance": { "goodwill": "275630000", "inventory": "521015000", "commonStock": "9154000", "currentDebt": "None", "investments": "None", "totalAssets": "2833973000", "longTermDebt": "196401000", "shortTermDebt": "320123000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "338733000", "reportedCurrency": "EUR", "retainedEarnings": "668731000", "totalLiabilities": "1851086000", "otherCurrentAssets": "107453000", "totalCurrentAssets": "1206162000", "currentLongTermDebt": "177166000", "longTermInvestments": "59591000", "shortTermInvestments": "76999000", "currentNetReceivables": "281565000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1627811000", "currentAccountsPayable": "248605000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "786243000", "shortLongTermDebtTotal": "1035252000", "totalShareholderEquity": "916120000", "capitalLeaseObligations": "661685000", "otherCurrentLiabilities": "151267000", "totalCurrentLiabilities": "852885000", "otherNonCurrentLiabilities": "110000", "totalNonCurrentLiabilities": "998201000", "cashAndShortTermInvestments": "219130000", "commonStockSharesOutstanding": "254239096", "intangibleAssetsExcludingGoodwill": "338733000", "cashAndCashEquivalentsAtCarryingValue": "219130000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90861000", "profitLoss": "None", "dividendPayout": "30290000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "-5896000", "operatingCashflow": "279129000", "capitalExpenditures": "125529000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-234534000", "cashflowFromInvestment": "-126014000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30290000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "235950000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1946647000, "cost_of_revenue": 650087000, "gross_profit": 1296560000, "research_and_development": null, "selling_general_admin": 1008324000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 170279000, "depreciation_amortisation": 235950000, "ebitda": 406229000, "interest_expense": 39671000, "interest_income": null, "other_non_operating": null, "pretax_income": 130608000, "tax_provision": 39747000, "effective_tax_rate": null, "net_income": 77083000, "net_income_continuing_ops": 90861000, "net_income_to_common": 77083000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 219130000, "short_term_investments": 76999000, "net_receivables": 281565000, "inventory": 521015000, "other_current_assets": null, "total_current_assets": 1206162000, "net_ppe": null, "goodwill": 275630000, "intangible_assets": 338733000, "goodwill_and_intangibles": 614363000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1627811000, "total_assets": 2833973000, "short_term_debt": 320123000, "accounts_payable": 248605000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 852885000, "long_term_debt": 196401000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 998201000, "total_liabilities": 1851086000, "total_debt": 516524000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 668731000, "total_equity": 916120000, "shares_outstanding": 254239096, "operating_cash_flow": 279129000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 125529000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -126014000, "dividends_paid": 30290000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -234534000, "free_cash_flow": 404658000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "170279000", "ebitda": "406229000", "netIncome": "77083000", "grossProfit": "1296560000", "depreciation": "None", "totalRevenue": "1946647000", "costOfRevenue": "650087000", "interestIncome": "2571000", "incomeBeforeTax": "130608000", "interestExpense": "39671000", "operatingIncome": "166852000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "39747000", "reportedCurrency": "EUR", "netInterestIncome": "-26596000", "nonInterestIncome": "None", "operatingExpenses": "1129708000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "650087000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "235950000", "sellingGeneralAndAdministrative": "1008324000", "netIncomeFromContinuingOperations": "90861000" }, "balance": { "goodwill": "275630000", "inventory": "521015000", "commonStock": "9154000", "currentDebt": "None", "investments": "None", "totalAssets": "2833973000", "longTermDebt": "196401000", "shortTermDebt": "320123000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "338733000", "reportedCurrency": "EUR", "retainedEarnings": "668731000", "totalLiabilities": "1851086000", "otherCurrentAssets": "107453000", "totalCurrentAssets": "1206162000", "currentLongTermDebt": "177166000", "longTermInvestments": "59591000", "shortTermInvestments": "76999000", "currentNetReceivables": "281565000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1627811000", "currentAccountsPayable": "248605000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "786243000", "shortLongTermDebtTotal": "1035252000", "totalShareholderEquity": "916120000", "capitalLeaseObligations": "661685000", "otherCurrentLiabilities": "151267000", "totalCurrentLiabilities": "852885000", "otherNonCurrentLiabilities": "110000", "totalNonCurrentLiabilities": "998201000", "cashAndShortTermInvestments": "219130000", "commonStockSharesOutstanding": "254239096", "intangibleAssetsExcludingGoodwill": "338733000", "cashAndCashEquivalentsAtCarryingValue": "219130000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90861000", "profitLoss": "None", "dividendPayout": "30290000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "-5896000", "operatingCashflow": "279129000", "capitalExpenditures": "125529000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-234534000", "cashflowFromInvestment": "-126014000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30290000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "235950000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:40.278265+00:00", "is_restated": false, "income_statement": { "revenue": 1904549000, "cost_of_revenue": 680235000, "gross_profit": 1224314000, "ebit": 199785000, "ebitda": 392955000, "pretax_income": 169094000, "tax_provision": 33433000, "net_income": 121529000, "net_income_to_common": 121529000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 296279000, "total_current_assets": 1287636000, "total_assets": 2767011000, "short_term_debt": 411979000, "long_term_debt": 113285000, "total_debt": 525264000, "total_liabilities": 1866115000, "total_equity": 840294000, "shares_outstanding": 252363769, "goodwill_and_intangibles": 572274000 }, "cash_flow": { "operating_cash_flow": 275382000, "capital_expenditure": 77877000, "free_cash_flow": 353259000, "dividends_paid": 25031000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359071, "ticker_id": 4528, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:40.278265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "199785000", "ebitda": "392955000", "netIncome": "121529000", "grossProfit": "1224314000", "depreciation": "None", "totalRevenue": "1904549000", "costOfRevenue": "680235000", "interestIncome": "2894000", "incomeBeforeTax": "169094000", "interestExpense": "30691000", "operatingIncome": "208148000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "33433000", "reportedCurrency": "EUR", "netInterestIncome": "-25690000", "nonInterestIncome": "None", "operatingExpenses": "1016166000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "680235000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "193170000", "sellingGeneralAndAdministrative": "901364000", "netIncomeFromContinuingOperations": "135661000" }, "balance": { "goodwill": "256270000", "inventory": "522589000", "commonStock": "9154000", "currentDebt": "None", "investments": "None", "totalAssets": "2767011000", "longTermDebt": "113285000", "shortTermDebt": "411979000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "316004000", "reportedCurrency": "EUR", "retainedEarnings": "640986000", "totalLiabilities": "1866115000", "otherCurrentAssets": "137560000", "totalCurrentAssets": "1287636000", "currentLongTermDebt": "289337000", "longTermInvestments": "51548000", "shortTermInvestments": "90751000", "currentNetReceivables": "240457000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1479375000", "currentAccountsPayable": "261099000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "693560000", "shortLongTermDebtTotal": "996347000", "totalShareholderEquity": "840294000", "capitalLeaseObligations": "593725000", "otherCurrentLiabilities": "296199929", "totalCurrentLiabilities": "1012123000", "otherNonCurrentLiabilities": "9779000", "totalNonCurrentLiabilities": "853992000", "cashAndShortTermInvestments": "296279000", "commonStockSharesOutstanding": "252363769", "intangibleAssetsExcludingGoodwill": "316004000", "cashAndCashEquivalentsAtCarryingValue": "296279000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "135661000", "profitLoss": "None", "dividendPayout": "25031000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "-71278364", "operatingCashflow": "275382000", "capitalExpenditures": "77877000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-250494000", "cashflowFromInvestment": "21786000", "stockBasedCompensation": "14251000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25031000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8063000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "193170000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1904549000, "cost_of_revenue": 680235000, "gross_profit": 1224314000, "research_and_development": null, "selling_general_admin": 901364000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 199785000, "depreciation_amortisation": 193170000, "ebitda": 392955000, "interest_expense": 30691000, "interest_income": null, "other_non_operating": null, "pretax_income": 169094000, "tax_provision": 33433000, "effective_tax_rate": null, "net_income": 121529000, "net_income_continuing_ops": 135661000, "net_income_to_common": 121529000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 296279000, "short_term_investments": 90751000, "net_receivables": 240457000, "inventory": 522589000, "other_current_assets": null, "total_current_assets": 1287636000, "net_ppe": null, "goodwill": 256270000, "intangible_assets": 316004000, "goodwill_and_intangibles": 572274000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1479375000, "total_assets": 2767011000, "short_term_debt": 411979000, "accounts_payable": 261099000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1012123000, "long_term_debt": 113285000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 853992000, "total_liabilities": 1866115000, "total_debt": 525264000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 640986000, "total_equity": 840294000, "shares_outstanding": 252363769, "operating_cash_flow": 275382000, "stock_based_compensation": 14251000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 77877000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 21786000, "dividends_paid": 25031000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -250494000, "free_cash_flow": 353259000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "199785000", "ebitda": "392955000", "netIncome": "121529000", "grossProfit": "1224314000", "depreciation": "None", "totalRevenue": "1904549000", "costOfRevenue": "680235000", "interestIncome": "2894000", "incomeBeforeTax": "169094000", "interestExpense": "30691000", "operatingIncome": "208148000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "33433000", "reportedCurrency": "EUR", "netInterestIncome": "-25690000", "nonInterestIncome": "None", "operatingExpenses": "1016166000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "680235000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "193170000", "sellingGeneralAndAdministrative": "901364000", "netIncomeFromContinuingOperations": "135661000" }, "balance": { "goodwill": "256270000", "inventory": "522589000", "commonStock": "9154000", "currentDebt": "None", "investments": "None", "totalAssets": "2767011000", "longTermDebt": "113285000", "shortTermDebt": "411979000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "316004000", "reportedCurrency": "EUR", "retainedEarnings": "640986000", "totalLiabilities": "1866115000", "otherCurrentAssets": "137560000", "totalCurrentAssets": "1287636000", "currentLongTermDebt": "289337000", "longTermInvestments": "51548000", "shortTermInvestments": "90751000", "currentNetReceivables": "240457000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1479375000", "currentAccountsPayable": "261099000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "693560000", "shortLongTermDebtTotal": "996347000", "totalShareholderEquity": "840294000", "capitalLeaseObligations": "593725000", "otherCurrentLiabilities": "296199929", "totalCurrentLiabilities": "1012123000", "otherNonCurrentLiabilities": "9779000", "totalNonCurrentLiabilities": "853992000", "cashAndShortTermInvestments": "296279000", "commonStockSharesOutstanding": "252363769", "intangibleAssetsExcludingGoodwill": "316004000", "cashAndCashEquivalentsAtCarryingValue": "296279000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "135661000", "profitLoss": "None", "dividendPayout": "25031000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "-71278364", "operatingCashflow": "275382000", "capitalExpenditures": "77877000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-250494000", "cashflowFromInvestment": "21786000", "stockBasedCompensation": "14251000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25031000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8063000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "193170000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:40.278265+00:00", "is_restated": false, "income_statement": { "revenue": 1492840000, "cost_of_revenue": 564832000, "gross_profit": 928008000, "ebit": 163623000, "ebitda": 335505000, "pretax_income": 101081000, "tax_provision": 35802000, "net_income": 51482000, "net_income_to_common": 51482000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 254321000, "total_current_assets": 1285657000, "total_assets": 2426727000, "short_term_debt": 397632000, "long_term_debt": 184880000, "total_debt": 582512000, "total_liabilities": 1694406000, "total_equity": 678949000, "shares_outstanding": 240647513, "goodwill_and_intangibles": 455908000 }, "cash_flow": { "operating_cash_flow": 146398000, "capital_expenditure": 73299000, "free_cash_flow": 219697000, "dividends_paid": 21852000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359076, "ticker_id": 4528, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:40.278265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "163623000", "ebitda": "335505000", "netIncome": "51482000", "grossProfit": "928008000", "depreciation": "None", "totalRevenue": "1492840000", "costOfRevenue": "564832000", "interestIncome": "1727000", "incomeBeforeTax": "101081000", "interestExpense": "16023000", "operatingIncome": "147777000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "35802000", "reportedCurrency": "EUR", "netInterestIncome": "-29440000", "nonInterestIncome": "None", "operatingExpenses": "780231000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "564832000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "171882000", "sellingGeneralAndAdministrative": "679276000", "netIncomeFromContinuingOperations": "65279000" }, "balance": { "goodwill": "239709000", "inventory": "410851000", "commonStock": "5939000", "currentDebt": "None", "investments": "None", "totalAssets": "2426727000", "longTermDebt": "184880000", "shortTermDebt": "397632000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "216199000", "reportedCurrency": "EUR", "retainedEarnings": "528320000", "totalLiabilities": "1694406000", "otherCurrentAssets": "124602000", "totalCurrentAssets": "1285657000", "currentLongTermDebt": "286175000", "longTermInvestments": "53420000", "shortTermInvestments": "318670000", "currentNetReceivables": "177213000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1141070000", "currentAccountsPayable": "220789000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "501647000", "shortLongTermDebtTotal": "914562000", "totalShareholderEquity": "678949000", "capitalLeaseObligations": "443507000", "otherCurrentLiabilities": "149665000", "totalCurrentLiabilities": "866984000", "otherNonCurrentLiabilities": "27000", "totalNonCurrentLiabilities": "827422000", "cashAndShortTermInvestments": "254321000", "commonStockSharesOutstanding": "240647513", "intangibleAssetsExcludingGoodwill": "216199000", "cashAndCashEquivalentsAtCarryingValue": "254321000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65279000", "profitLoss": "None", "dividendPayout": "21852000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "EUR", "changeInInventory": "-103112000", "operatingCashflow": "146398000", "capitalExpenditures": "73299000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-296997000", "cashflowFromInvestment": "-57335000", "stockBasedCompensation": "13579000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21852000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "14313000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "173521000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1492840000, "cost_of_revenue": 564832000, "gross_profit": 928008000, "research_and_development": null, "selling_general_admin": 679276000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 163623000, "depreciation_amortisation": 171882000, "ebitda": 335505000, "interest_expense": 16023000, "interest_income": null, "other_non_operating": null, "pretax_income": 101081000, "tax_provision": 35802000, "effective_tax_rate": null, "net_income": 51482000, "net_income_continuing_ops": 65279000, "net_income_to_common": 51482000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 254321000, "short_term_investments": 318670000, "net_receivables": 177213000, "inventory": 410851000, "other_current_assets": null, "total_current_assets": 1285657000, "net_ppe": null, "goodwill": 239709000, "intangible_assets": 216199000, "goodwill_and_intangibles": 455908000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1141070000, "total_assets": 2426727000, "short_term_debt": 397632000, "accounts_payable": 220789000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 866984000, "long_term_debt": 184880000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 827422000, "total_liabilities": 1694406000, "total_debt": 582512000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 528320000, "total_equity": 678949000, "shares_outstanding": 240647513, "operating_cash_flow": 146398000, "stock_based_compensation": 13579000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 73299000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -57335000, "dividends_paid": 21852000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -296997000, "free_cash_flow": 219697000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "163623000", "ebitda": "335505000", "netIncome": "51482000", "grossProfit": "928008000", "depreciation": "None", "totalRevenue": "1492840000", "costOfRevenue": "564832000", "interestIncome": "1727000", "incomeBeforeTax": "101081000", "interestExpense": "16023000", "operatingIncome": "147777000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "35802000", "reportedCurrency": "EUR", "netInterestIncome": "-29440000", "nonInterestIncome": "None", "operatingExpenses": "780231000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "564832000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "171882000", "sellingGeneralAndAdministrative": "679276000", "netIncomeFromContinuingOperations": "65279000" }, "balance": { "goodwill": "239709000", "inventory": "410851000", "commonStock": "5939000", "currentDebt": "None", "investments": "None", "totalAssets": "2426727000", "longTermDebt": "184880000", "shortTermDebt": "397632000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "216199000", "reportedCurrency": "EUR", "retainedEarnings": "528320000", "totalLiabilities": "1694406000", "otherCurrentAssets": "124602000", "totalCurrentAssets": "1285657000", "currentLongTermDebt": "286175000", "longTermInvestments": "53420000", "shortTermInvestments": "318670000", "currentNetReceivables": "177213000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1141070000", "currentAccountsPayable": "220789000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "501647000", "shortLongTermDebtTotal": "914562000", "totalShareholderEquity": "678949000", "capitalLeaseObligations": "443507000", "otherCurrentLiabilities": "149665000", "totalCurrentLiabilities": "866984000", "otherNonCurrentLiabilities": "27000", "totalNonCurrentLiabilities": "827422000", "cashAndShortTermInvestments": "254321000", "commonStockSharesOutstanding": "240647513", "intangibleAssetsExcludingGoodwill": "216199000", "cashAndCashEquivalentsAtCarryingValue": "254321000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65279000", "profitLoss": "None", "dividendPayout": "21852000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "EUR", "changeInInventory": "-103112000", "operatingCashflow": "146398000", "capitalExpenditures": "73299000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-296997000", "cashflowFromInvestment": "-57335000", "stockBasedCompensation": "13579000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21852000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "14313000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "173521000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:40.278265+00:00", "is_restated": false, "income_statement": { "revenue": 1292402000, "cost_of_revenue": 367269000, "gross_profit": 925133000, "ebit": -83056000, "ebitda": 71139000, "pretax_income": -96959000, "tax_provision": 30702000, "net_income": -136001000, "net_income_to_common": -136001000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 459791000, "total_current_assets": 1384531000, "total_assets": 2457724000, "short_term_debt": 263935000, "long_term_debt": 471646000, "total_debt": 735581000, "total_liabilities": 1813420000, "total_equity": 601210000, "shares_outstanding": 203499933, "goodwill_and_intangibles": 425220000 }, "cash_flow": { "operating_cash_flow": 281155000, "capital_expenditure": 94326000, "free_cash_flow": 375481000, "dividends_paid": 102000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359081, "ticker_id": 4528, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:40.278265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-83056000", "ebitda": "71139000", "netIncome": "-136001000", "grossProfit": "925133000", "depreciation": "None", "totalRevenue": "1292402000", "costOfRevenue": "367269000", "interestIncome": "3009000", "incomeBeforeTax": "-96959000", "interestExpense": "13903000", "operatingIncome": "-94028000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "30702000", "reportedCurrency": "EUR", "netInterestIncome": "-20340000", "nonInterestIncome": "None", "operatingExpenses": "840878000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "367269000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "154195000", "sellingGeneralAndAdministrative": "567489000", "netIncomeFromContinuingOperations": "-127661000" }, "balance": { "goodwill": "227230000", "inventory": "338475000", "commonStock": "5939000", "currentDebt": "None", "investments": "None", "totalAssets": "2457724000", "longTermDebt": "471646000", "shortTermDebt": "263935000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "197990000", "reportedCurrency": "EUR", "retainedEarnings": "498592000", "totalLiabilities": "1813420000", "otherCurrentAssets": "85525000", "totalCurrentAssets": "1384531000", "currentLongTermDebt": "157292000", "longTermInvestments": "54103000", "shortTermInvestments": "340380000", "currentNetReceivables": "160360000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1073193000", "currentAccountsPayable": "177801000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "481944000", "shortLongTermDebtTotal": "1066990000", "totalShareholderEquity": "601210000", "capitalLeaseObligations": "438052000", "otherCurrentLiabilities": "154371000", "totalCurrentLiabilities": "702316000", "otherNonCurrentLiabilities": "7976000", "totalNonCurrentLiabilities": "1111104000", "cashAndShortTermInvestments": "459791000", "commonStockSharesOutstanding": "203499933", "intangibleAssetsExcludingGoodwill": "197990000", "cashAndCashEquivalentsAtCarryingValue": "459791000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-127661000", "profitLoss": "None", "dividendPayout": "102000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "EUR", "changeInInventory": "-27554000", "operatingCashflow": "281155000", "capitalExpenditures": "94326000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64105000", "cashflowFromInvestment": "-82004000", "stockBasedCompensation": "-25550000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "102000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-455000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "163367000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1292402000, "cost_of_revenue": 367269000, "gross_profit": 925133000, "research_and_development": null, "selling_general_admin": 567489000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -83056000, "depreciation_amortisation": 154195000, "ebitda": 71139000, "interest_expense": 13903000, "interest_income": null, "other_non_operating": null, "pretax_income": -96959000, "tax_provision": 30702000, "effective_tax_rate": null, "net_income": -136001000, "net_income_continuing_ops": -127661000, "net_income_to_common": -136001000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 459791000, "short_term_investments": 340380000, "net_receivables": 160360000, "inventory": 338475000, "other_current_assets": null, "total_current_assets": 1384531000, "net_ppe": null, "goodwill": 227230000, "intangible_assets": 197990000, "goodwill_and_intangibles": 425220000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1073193000, "total_assets": 2457724000, "short_term_debt": 263935000, "accounts_payable": 177801000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 702316000, "long_term_debt": 471646000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1111104000, "total_liabilities": 1813420000, "total_debt": 735581000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 498592000, "total_equity": 601210000, "shares_outstanding": 203499933, "operating_cash_flow": 281155000, "stock_based_compensation": -25550000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 94326000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -82004000, "dividends_paid": 102000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -64105000, "free_cash_flow": 375481000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-83056000", "ebitda": "71139000", "netIncome": "-136001000", "grossProfit": "925133000", "depreciation": "None", "totalRevenue": "1292402000", "costOfRevenue": "367269000", "interestIncome": "3009000", "incomeBeforeTax": "-96959000", "interestExpense": "13903000", "operatingIncome": "-94028000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "30702000", "reportedCurrency": "EUR", "netInterestIncome": "-20340000", "nonInterestIncome": "None", "operatingExpenses": "840878000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "367269000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "154195000", "sellingGeneralAndAdministrative": "567489000", "netIncomeFromContinuingOperations": "-127661000" }, "balance": { "goodwill": "227230000", "inventory": "338475000", "commonStock": "5939000", "currentDebt": "None", "investments": "None", "totalAssets": "2457724000", "longTermDebt": "471646000", "shortTermDebt": "263935000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "197990000", "reportedCurrency": "EUR", "retainedEarnings": "498592000", "totalLiabilities": "1813420000", "otherCurrentAssets": "85525000", "totalCurrentAssets": "1384531000", "currentLongTermDebt": "157292000", "longTermInvestments": "54103000", "shortTermInvestments": "340380000", "currentNetReceivables": "160360000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1073193000", "currentAccountsPayable": "177801000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "481944000", "shortLongTermDebtTotal": "1066990000", "totalShareholderEquity": "601210000", "capitalLeaseObligations": "438052000", "otherCurrentLiabilities": "154371000", "totalCurrentLiabilities": "702316000", "otherNonCurrentLiabilities": "7976000", "totalNonCurrentLiabilities": "1111104000", "cashAndShortTermInvestments": "459791000", "commonStockSharesOutstanding": "203499933", "intangibleAssetsExcludingGoodwill": "197990000", "cashAndCashEquivalentsAtCarryingValue": "459791000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-127661000", "profitLoss": "None", "dividendPayout": "102000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "EUR", "changeInInventory": "-27554000", "operatingCashflow": "281155000", "capitalExpenditures": "94326000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64105000", "cashflowFromInvestment": "-82004000", "stockBasedCompensation": "-25550000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "102000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-455000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "163367000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:40.278265+00:00", "is_restated": false, "income_statement": { "revenue": 1020106000, "cost_of_revenue": 315962000, "gross_profit": 698771000, "ebit": -15175000, "ebitda": 151030000, "pretax_income": -31557000, "tax_provision": 14983000, "net_income": -50577000, "net_income_to_common": -50577000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 317291000, "total_current_assets": 1239156000, "total_assets": 2415054000, "short_term_debt": 198871000, "long_term_debt": 563009000, "total_debt": 761880000, "total_liabilities": 1770020000, "total_equity": 601764000, "shares_outstanding": 222429330, "goodwill_and_intangibles": 387847000 }, "cash_flow": { "operating_cash_flow": 70906000, "capital_expenditure": 39154000, "free_cash_flow": 110060000, "dividends_paid": 1731000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359086, "ticker_id": 4528, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:40.278265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15175000", "ebitda": "151030000", "netIncome": "-50577000", "grossProfit": "698771000", "depreciation": "None", "totalRevenue": "1020106000", "costOfRevenue": "315962000", "interestIncome": "3853000", "incomeBeforeTax": "-31557000", "interestExpense": "16382000", "operatingIncome": "-22555000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "14983000", "reportedCurrency": "EUR", "netInterestIncome": "-22399000", "nonInterestIncome": "None", "operatingExpenses": "560457000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "315962000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "166205000", "sellingGeneralAndAdministrative": "406935000", "netIncomeFromContinuingOperations": "-46540000" }, "balance": { "goodwill": "208881000", "inventory": "321471000", "commonStock": "4300000", "currentDebt": "None", "investments": "None", "totalAssets": "2415054000", "longTermDebt": "563009000", "shortTermDebt": "198871000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "178966000", "reportedCurrency": "EUR", "retainedEarnings": "893236000", "totalLiabilities": "1770020000", "otherCurrentAssets": "111402000", "totalCurrentAssets": "1239156000", "currentLongTermDebt": "106029000", "longTermInvestments": "69425000", "shortTermInvestments": "350163000", "currentNetReceivables": "138829000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1175898000", "currentAccountsPayable": "150257000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "595773000", "shortLongTermDebtTotal": "1076725000", "totalShareholderEquity": "601764000", "capitalLeaseObligations": "407687000", "otherCurrentLiabilities": "93262000", "totalCurrentLiabilities": "535454000", "otherNonCurrentLiabilities": "3778000", "totalNonCurrentLiabilities": "1234566000", "cashAndShortTermInvestments": "317291000", "commonStockSharesOutstanding": "222429330", "intangibleAssetsExcludingGoodwill": "178966000", "cashAndCashEquivalentsAtCarryingValue": "317291000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46540000", "profitLoss": "None", "dividendPayout": "1731000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "EUR", "changeInInventory": "-39486000", "operatingCashflow": "70906000", "capitalExpenditures": "39154000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49052000", "cashflowFromInvestment": "92572000", "stockBasedCompensation": "-17162000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1731000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-945000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "185930000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1020106000, "cost_of_revenue": 315962000, "gross_profit": 698771000, "research_and_development": null, "selling_general_admin": 406935000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15175000, "depreciation_amortisation": 166205000, "ebitda": 151030000, "interest_expense": 16382000, "interest_income": null, "other_non_operating": null, "pretax_income": -31557000, "tax_provision": 14983000, "effective_tax_rate": null, "net_income": -50577000, "net_income_continuing_ops": -46540000, "net_income_to_common": -50577000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 317291000, "short_term_investments": 350163000, "net_receivables": 138829000, "inventory": 321471000, "other_current_assets": null, "total_current_assets": 1239156000, "net_ppe": null, "goodwill": 208881000, "intangible_assets": 178966000, "goodwill_and_intangibles": 387847000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1175898000, "total_assets": 2415054000, "short_term_debt": 198871000, "accounts_payable": 150257000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 535454000, "long_term_debt": 563009000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1234566000, "total_liabilities": 1770020000, "total_debt": 761880000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 893236000, "total_equity": 601764000, "shares_outstanding": 222429330, "operating_cash_flow": 70906000, "stock_based_compensation": -17162000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39154000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 92572000, "dividends_paid": 1731000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -49052000, "free_cash_flow": 110060000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15175000", "ebitda": "151030000", "netIncome": "-50577000", "grossProfit": "698771000", "depreciation": "None", "totalRevenue": "1020106000", "costOfRevenue": "315962000", "interestIncome": "3853000", "incomeBeforeTax": "-31557000", "interestExpense": "16382000", "operatingIncome": "-22555000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "14983000", "reportedCurrency": "EUR", "netInterestIncome": "-22399000", "nonInterestIncome": "None", "operatingExpenses": "560457000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "315962000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "166205000", "sellingGeneralAndAdministrative": "406935000", "netIncomeFromContinuingOperations": "-46540000" }, "balance": { "goodwill": "208881000", "inventory": "321471000", "commonStock": "4300000", "currentDebt": "None", "investments": "None", "totalAssets": "2415054000", "longTermDebt": "563009000", "shortTermDebt": "198871000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "178966000", "reportedCurrency": "EUR", "retainedEarnings": "893236000", "totalLiabilities": "1770020000", "otherCurrentAssets": "111402000", "totalCurrentAssets": "1239156000", "currentLongTermDebt": "106029000", "longTermInvestments": "69425000", "shortTermInvestments": "350163000", "currentNetReceivables": "138829000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1175898000", "currentAccountsPayable": "150257000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "595773000", "shortLongTermDebtTotal": "1076725000", "totalShareholderEquity": "601764000", "capitalLeaseObligations": "407687000", "otherCurrentLiabilities": "93262000", "totalCurrentLiabilities": "535454000", "otherNonCurrentLiabilities": "3778000", "totalNonCurrentLiabilities": "1234566000", "cashAndShortTermInvestments": "317291000", "commonStockSharesOutstanding": "222429330", "intangibleAssetsExcludingGoodwill": "178966000", "cashAndCashEquivalentsAtCarryingValue": "317291000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46540000", "profitLoss": "None", "dividendPayout": "1731000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "EUR", "changeInInventory": "-39486000", "operatingCashflow": "70906000", "capitalExpenditures": "39154000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49052000", "cashflowFromInvestment": "92572000", "stockBasedCompensation": "-17162000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1731000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-945000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "185930000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:40.278265+00:00", "is_restated": false, "income_statement": { "revenue": 1321327000, "cost_of_revenue": 389510000, "gross_profit": 931817000, "ebit": 87990000, "ebitda": 265058000, "pretax_income": 69233000, "tax_provision": 43794000, "net_income": 21749000, "net_income_to_common": 21749000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 210626000, "total_current_assets": 1246625000, "total_assets": 2639397000, "short_term_debt": 222800000, "long_term_debt": 518550000, "total_debt": 741350000, "total_liabilities": 1909643000, "total_equity": 688772000, "shares_outstanding": 242343659, "goodwill_and_intangibles": 419982000 }, "cash_flow": { "operating_cash_flow": 174122000, "capital_expenditure": 59505000, "free_cash_flow": 233627000, "dividends_paid": 12731000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359091, "ticker_id": 4528, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:40.278265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "87990000", "ebitda": "265058000", "netIncome": "21749000", "grossProfit": "931817000", "depreciation": "None", "totalRevenue": "1321327000", "costOfRevenue": "389510000", "interestIncome": "6159000", "incomeBeforeTax": "69233000", "interestExpense": "18757000", "operatingIncome": "88639000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "43794000", "reportedCurrency": "EUR", "netInterestIncome": "-21323000", "nonInterestIncome": "None", "operatingExpenses": "823304000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "389510000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "177068000", "sellingGeneralAndAdministrative": "513542000", "netIncomeFromContinuingOperations": "25439000" }, "balance": { "goodwill": "226062000", "inventory": "78647750", "commonStock": "1075000", "currentDebt": "None", "investments": "None", "totalAssets": "2639397000", "longTermDebt": "518550000", "shortTermDebt": "222800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "193920000", "reportedCurrency": "EUR", "retainedEarnings": "944489000", "totalLiabilities": "1909643000", "otherCurrentAssets": "525966000", "totalCurrentAssets": "1246625000", "currentLongTermDebt": "106029000", "longTermInvestments": "81875000", "shortTermInvestments": "384434000", "currentNetReceivables": "46951250", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1392772000", "currentAccountsPayable": "190397000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "734980000", "shortLongTermDebtTotal": "1150259000", "totalShareholderEquity": "688772000", "capitalLeaseObligations": "508153000", "otherCurrentLiabilities": "91990000", "totalCurrentLiabilities": "607378000", "otherNonCurrentLiabilities": "3603000", "totalNonCurrentLiabilities": "1302265000", "cashAndShortTermInvestments": "210626000", "commonStockSharesOutstanding": "242343659", "intangibleAssetsExcludingGoodwill": "193920000", "cashAndCashEquivalentsAtCarryingValue": "210626000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12719500", "profitLoss": "None", "dividendPayout": "12731000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "EUR", "changeInInventory": "-5400000", "operatingCashflow": "174122000", "capitalExpenditures": "59505000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-267486000", "cashflowFromInvestment": "83961000", "stockBasedCompensation": "-45126000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12731000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-94000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "177068000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1321327000, "cost_of_revenue": 389510000, "gross_profit": 931817000, "research_and_development": null, "selling_general_admin": 513542000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 87990000, "depreciation_amortisation": 177068000, "ebitda": 265058000, "interest_expense": 18757000, "interest_income": null, "other_non_operating": null, "pretax_income": 69233000, "tax_provision": 43794000, "effective_tax_rate": null, "net_income": 21749000, "net_income_continuing_ops": 25439000, "net_income_to_common": 21749000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 210626000, "short_term_investments": 384434000, "net_receivables": 46951250, "inventory": 78647750, "other_current_assets": null, "total_current_assets": 1246625000, "net_ppe": null, "goodwill": 226062000, "intangible_assets": 193920000, "goodwill_and_intangibles": 419982000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1392772000, "total_assets": 2639397000, "short_term_debt": 222800000, "accounts_payable": 190397000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 607378000, "long_term_debt": 518550000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1302265000, "total_liabilities": 1909643000, "total_debt": 741350000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 944489000, "total_equity": 688772000, "shares_outstanding": 242343659, "operating_cash_flow": 174122000, "stock_based_compensation": -45126000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59505000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 83961000, "dividends_paid": 12731000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -267486000, "free_cash_flow": 233627000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "87990000", "ebitda": "265058000", "netIncome": "21749000", "grossProfit": "931817000", "depreciation": "None", "totalRevenue": "1321327000", "costOfRevenue": "389510000", "interestIncome": "6159000", "incomeBeforeTax": "69233000", "interestExpense": "18757000", "operatingIncome": "88639000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "43794000", "reportedCurrency": "EUR", "netInterestIncome": "-21323000", "nonInterestIncome": "None", "operatingExpenses": "823304000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "389510000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "177068000", "sellingGeneralAndAdministrative": "513542000", "netIncomeFromContinuingOperations": "25439000" }, "balance": { "goodwill": "226062000", "inventory": "78647750", "commonStock": "1075000", "currentDebt": "None", "investments": "None", "totalAssets": "2639397000", "longTermDebt": "518550000", "shortTermDebt": "222800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "193920000", "reportedCurrency": "EUR", "retainedEarnings": "944489000", "totalLiabilities": "1909643000", "otherCurrentAssets": "525966000", "totalCurrentAssets": "1246625000", "currentLongTermDebt": "106029000", "longTermInvestments": "81875000", "shortTermInvestments": "384434000", "currentNetReceivables": "46951250", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1392772000", "currentAccountsPayable": "190397000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "734980000", "shortLongTermDebtTotal": "1150259000", "totalShareholderEquity": "688772000", "capitalLeaseObligations": "508153000", "otherCurrentLiabilities": "91990000", "totalCurrentLiabilities": "607378000", "otherNonCurrentLiabilities": "3603000", "totalNonCurrentLiabilities": "1302265000", "cashAndShortTermInvestments": "210626000", "commonStockSharesOutstanding": "242343659", "intangibleAssetsExcludingGoodwill": "193920000", "cashAndCashEquivalentsAtCarryingValue": "210626000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12719500", "profitLoss": "None", "dividendPayout": "12731000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "EUR", "changeInInventory": "-5400000", "operatingCashflow": "174122000", "capitalExpenditures": "59505000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-267486000", "cashflowFromInvestment": "83961000", "stockBasedCompensation": "-45126000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12731000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-94000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "177068000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:40.278265+00:00", "is_restated": false, "income_statement": { "revenue": 1182563000, "cost_of_revenue": 300770000, "gross_profit": 881793000, "ebit": 87724000, "ebitda": 248312000, "pretax_income": 69909000, "tax_provision": 29395000, "net_income": 37714000, "net_income_to_common": 37714000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 218331000, "total_current_assets": 1374848000, "total_assets": 2793992000, "short_term_debt": 248106000, "long_term_debt": 619952000, "total_debt": 868058000, "total_liabilities": 2068505000, "total_equity": 691277000, "shares_outstanding": 242343659, "goodwill_and_intangibles": 403771000 }, "cash_flow": { "operating_cash_flow": 192765000, "capital_expenditure": 60092000, "free_cash_flow": 252857000, "dividends_paid": 14652000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359096, "ticker_id": 4528, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:40.278265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "87724000", "ebitda": "248312000", "netIncome": "37714000", "grossProfit": "881793000", "depreciation": "None", "totalRevenue": "1182563000", "costOfRevenue": "300770000", "interestIncome": "7355000", "incomeBeforeTax": "69909000", "interestExpense": "17815000", "operatingIncome": "94801000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "29395000", "reportedCurrency": "EUR", "netInterestIncome": "-31373000", "nonInterestIncome": "None", "operatingExpenses": "778023000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "300770000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "160588000", "sellingGeneralAndAdministrative": "477492000", "netIncomeFromContinuingOperations": "40514000" }, "balance": { "goodwill": "213721000", "inventory": "314355000", "commonStock": "4300000", "currentDebt": "None", "investments": "None", "totalAssets": "2793992000", "longTermDebt": "619952000", "shortTermDebt": "248106000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "190050000", "reportedCurrency": "EUR", "retainedEarnings": "936555000", "totalLiabilities": "2068505000", "otherCurrentAssets": "101361000", "totalCurrentAssets": "1374848000", "currentLongTermDebt": "142851000", "longTermInvestments": "120628000", "shortTermInvestments": "544880000", "currentNetReceivables": "161708000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1419144000", "currentAccountsPayable": "228966000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "771863000", "shortLongTermDebtTotal": "1311131000", "totalShareholderEquity": "691277000", "capitalLeaseObligations": "548328000", "otherCurrentLiabilities": "139838000", "totalCurrentLiabilities": "648533000", "otherNonCurrentLiabilities": "207754000", "totalNonCurrentLiabilities": "1419972000", "cashAndShortTermInvestments": "218331000", "commonStockSharesOutstanding": "242343659", "intangibleAssetsExcludingGoodwill": "190050000", "cashAndCashEquivalentsAtCarryingValue": "218331000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40514000", "profitLoss": "None", "dividendPayout": "14652000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "EUR", "changeInInventory": "-33590000", "operatingCashflow": "192765000", "capitalExpenditures": "60092000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "131868000", "cashflowFromInvestment": "-334546000", "stockBasedCompensation": "-46127000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14652000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2448000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "160588000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1182563000, "cost_of_revenue": 300770000, "gross_profit": 881793000, "research_and_development": null, "selling_general_admin": 477492000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 87724000, "depreciation_amortisation": 160588000, "ebitda": 248312000, "interest_expense": 17815000, "interest_income": null, "other_non_operating": null, "pretax_income": 69909000, "tax_provision": 29395000, "effective_tax_rate": null, "net_income": 37714000, "net_income_continuing_ops": 40514000, "net_income_to_common": 37714000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 218331000, "short_term_investments": 544880000, "net_receivables": 161708000, "inventory": 314355000, "other_current_assets": null, "total_current_assets": 1374848000, "net_ppe": null, "goodwill": 213721000, "intangible_assets": 190050000, "goodwill_and_intangibles": 403771000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1419144000, "total_assets": 2793992000, "short_term_debt": 248106000, "accounts_payable": 228966000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 648533000, "long_term_debt": 619952000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1419972000, "total_liabilities": 2068505000, "total_debt": 868058000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 936555000, "total_equity": 691277000, "shares_outstanding": 242343659, "operating_cash_flow": 192765000, "stock_based_compensation": -46127000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60092000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -334546000, "dividends_paid": 14652000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 131868000, "free_cash_flow": 252857000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "87724000", "ebitda": "248312000", "netIncome": "37714000", "grossProfit": "881793000", "depreciation": "None", "totalRevenue": "1182563000", "costOfRevenue": "300770000", "interestIncome": "7355000", "incomeBeforeTax": "69909000", "interestExpense": "17815000", "operatingIncome": "94801000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "29395000", "reportedCurrency": "EUR", "netInterestIncome": "-31373000", "nonInterestIncome": "None", "operatingExpenses": "778023000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "300770000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "160588000", "sellingGeneralAndAdministrative": "477492000", "netIncomeFromContinuingOperations": "40514000" }, "balance": { "goodwill": "213721000", "inventory": "314355000", "commonStock": "4300000", "currentDebt": "None", "investments": "None", "totalAssets": "2793992000", "longTermDebt": "619952000", "shortTermDebt": "248106000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "190050000", "reportedCurrency": "EUR", "retainedEarnings": "936555000", "totalLiabilities": "2068505000", "otherCurrentAssets": "101361000", "totalCurrentAssets": "1374848000", "currentLongTermDebt": "142851000", "longTermInvestments": "120628000", "shortTermInvestments": "544880000", "currentNetReceivables": "161708000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1419144000", "currentAccountsPayable": "228966000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "771863000", "shortLongTermDebtTotal": "1311131000", "totalShareholderEquity": "691277000", "capitalLeaseObligations": "548328000", "otherCurrentLiabilities": "139838000", "totalCurrentLiabilities": "648533000", "otherNonCurrentLiabilities": "207754000", "totalNonCurrentLiabilities": "1419972000", "cashAndShortTermInvestments": "218331000", "commonStockSharesOutstanding": "242343659", "intangibleAssetsExcludingGoodwill": "190050000", "cashAndCashEquivalentsAtCarryingValue": "218331000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40514000", "profitLoss": "None", "dividendPayout": "14652000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "EUR", "changeInInventory": "-33590000", "operatingCashflow": "192765000", "capitalExpenditures": "60092000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "131868000", "cashflowFromInvestment": "-334546000", "stockBasedCompensation": "-46127000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14652000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2448000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "160588000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:40.278265+00:00", "is_restated": false, "income_statement": { "revenue": 981934502, "cost_of_revenue": 431916107, "gross_profit": 550018393, "ebit": 93592063, "ebitda": 215247849, "pretax_income": 71490876, "tax_provision": 10361729, "net_income": 55088194, "net_income_to_common": 55088194, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 220027315, "total_current_assets": 1189706438, "total_assets": 2833501533, "short_term_debt": 224907237, "long_term_debt": 162123000, "total_debt": 387030237, "total_liabilities": 1734888308, "total_equity": 1030572195, "shares_outstanding": 266280360, "goodwill_and_intangibles": 553850176 }, "cash_flow": { "operating_cash_flow": 234807882, "capital_expenditure": 43714672, "free_cash_flow": 278522554, "dividends_paid": 30265304, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359063, "ticker_id": 4528, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:40.278265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "93592063", "ebitda": "215247849", "netIncome": "55088194", "grossProfit": "550018393", "depreciation": "None", "totalRevenue": "981934502", "costOfRevenue": "431916107", "interestIncome": "6110000", "incomeBeforeTax": "71490876", "interestExpense": "24877482", "operatingIncome": "93592063", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "10361729", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "456426330", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "431916107", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "121655786", "sellingGeneralAndAdministrative": "459830000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "247128775", "inventory": "506687259", "commonStock": "9150103", "currentDebt": "None", "investments": "None", "totalAssets": "2833501533", "longTermDebt": "162123000", "shortTermDebt": "224907237", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "306721401", "reportedCurrency": "EUR", "retainedEarnings": "739310211", "totalLiabilities": "1734888308", "otherCurrentAssets": "126965939", "totalCurrentAssets": "1189706438", "currentLongTermDebt": "84066000", "longTermInvestments": "61442000", "shortTermInvestments": "75649788", "currentNetReceivables": "260376135", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1643795094", "currentAccountsPayable": "326106148", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "863685000", "shortLongTermDebtTotal": "977361851", "totalShareholderEquity": "1030572195", "capitalLeaseObligations": "731589000", "otherCurrentLiabilities": "191105630", "totalCurrentLiabilities": "750072629", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "984815678", "cashAndShortTermInvestments": "220027315", "commonStockSharesOutstanding": "266280360", "intangibleAssetsExcludingGoodwill": "306721401", "cashAndCashEquivalentsAtCarryingValue": "220027315", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55088194", "profitLoss": "None", "dividendPayout": "30265304", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1377707", "operatingCashflow": "234807882", "capitalExpenditures": "43714672", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-115354747", "cashflowFromInvestment": "-62582602", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30265304", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "107216000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121655786", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 981934502, "cost_of_revenue": 431916107, "gross_profit": 550018393, "research_and_development": null, "selling_general_admin": 459830000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 93592063, "depreciation_amortisation": 121655786, "ebitda": 215247849, "interest_expense": 24877482, "interest_income": null, "other_non_operating": null, "pretax_income": 71490876, "tax_provision": 10361729, "effective_tax_rate": null, "net_income": 55088194, "net_income_continuing_ops": null, "net_income_to_common": 55088194, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 220027315, "short_term_investments": 75649788, "net_receivables": 260376135, "inventory": 506687259, "other_current_assets": null, "total_current_assets": 1189706438, "net_ppe": null, "goodwill": 247128775, "intangible_assets": 306721401, "goodwill_and_intangibles": 553850176, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1643795094, "total_assets": 2833501533, "short_term_debt": 224907237, "accounts_payable": 326106148, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 750072629, "long_term_debt": 162123000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 984815678, "total_liabilities": 1734888308, "total_debt": 387030237, "preferred_stock": null, "minority_interest": null, "retained_earnings": 739310211, "total_equity": 1030572195, "shares_outstanding": 266280360, "operating_cash_flow": 234807882, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43714672, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62582602, "dividends_paid": 30265304, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -115354747, "free_cash_flow": 278522554, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "93592063", "ebitda": "215247849", "netIncome": "55088194", "grossProfit": "550018393", "depreciation": "None", "totalRevenue": "981934502", "costOfRevenue": "431916107", "interestIncome": "6110000", "incomeBeforeTax": "71490876", "interestExpense": "24877482", "operatingIncome": "93592063", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "10361729", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "456426330", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "431916107", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "121655786", "sellingGeneralAndAdministrative": "459830000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "247128775", "inventory": "506687259", "commonStock": "9150103", "currentDebt": "None", "investments": "None", "totalAssets": "2833501533", "longTermDebt": "162123000", "shortTermDebt": "224907237", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "306721401", "reportedCurrency": "EUR", "retainedEarnings": "739310211", "totalLiabilities": "1734888308", "otherCurrentAssets": "126965939", "totalCurrentAssets": "1189706438", "currentLongTermDebt": "84066000", "longTermInvestments": "61442000", "shortTermInvestments": "75649788", "currentNetReceivables": "260376135", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1643795094", "currentAccountsPayable": "326106148", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "863685000", "shortLongTermDebtTotal": "977361851", "totalShareholderEquity": "1030572195", "capitalLeaseObligations": "731589000", "otherCurrentLiabilities": "191105630", "totalCurrentLiabilities": "750072629", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "984815678", "cashAndShortTermInvestments": "220027315", "commonStockSharesOutstanding": "266280360", "intangibleAssetsExcludingGoodwill": "306721401", "cashAndCashEquivalentsAtCarryingValue": "220027315", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55088194", "profitLoss": "None", "dividendPayout": "30265304", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1377707", "operatingCashflow": "234807882", "capitalExpenditures": "43714672", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-115354747", "cashflowFromInvestment": "-62582602", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30265304", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "107216000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121655786", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:40.278265+00:00", "is_restated": false, "income_statement": { "revenue": 927690000, "cost_of_revenue": 301658000, "gross_profit": 626032000, "ebit": 68670000, "ebitda": 110693000, "pretax_income": 68018000, "tax_provision": 20116000, "net_income": 43083000, "net_income_to_common": 43083000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 159896000, "total_current_assets": 1137290000, "total_assets": 2727238000, "short_term_debt": 305732000, "long_term_debt": 174418000, "total_debt": 480150000, "total_liabilities": 1774803000, "total_equity": 885350000, "shares_outstanding": 255528012, "goodwill_and_intangibles": 552184000 }, "cash_flow": { "operating_cash_flow": 98555950, "capital_expenditure": 42051000, "free_cash_flow": 140606950, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359065, "ticker_id": 4528, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:40.278265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "68670000", "ebitda": "110693000", "netIncome": "43083000", "grossProfit": "626032000", "depreciation": "None", "totalRevenue": "927690000", "costOfRevenue": "301658000", "interestIncome": "6672000", "incomeBeforeTax": "68018000", "interestExpense": "15950000", "operatingIncome": "61346000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "20116000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "564686000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "301658000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42023000", "sellingGeneralAndAdministrative": "494480000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "249612000", "inventory": "505681000", "commonStock": "9154000", "currentDebt": "None", "investments": "None", "totalAssets": "2727238000", "longTermDebt": "174418000", "shortTermDebt": "305732000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "302572000", "reportedCurrency": "EUR", "retainedEarnings": "702968000", "totalLiabilities": "1774803000", "otherCurrentAssets": "156853000", "totalCurrentAssets": "1137290000", "currentLongTermDebt": "174235000", "longTermInvestments": "59604000", "shortTermInvestments": "71329000", "currentNetReceivables": "243531000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1589948000", "currentAccountsPayable": "273359000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "815709000", "shortLongTermDebtTotal": "1034975000", "totalShareholderEquity": "885350000", "capitalLeaseObligations": "686322000", "otherCurrentLiabilities": "189072000", "totalCurrentLiabilities": "801751000", "otherNonCurrentLiabilities": "118560000", "totalNonCurrentLiabilities": "973052000", "cashAndShortTermInvestments": "159896000", "commonStockSharesOutstanding": "255528012", "intangibleAssetsExcludingGoodwill": "302572000", "cashAndCashEquivalentsAtCarryingValue": "159896000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43083000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-26689000", "operatingCashflow": "98555950", "capitalExpenditures": "42051000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-98395597", "cashflowFromInvestment": "-46655447", "stockBasedCompensation": "2099000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "124337000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 927690000, "cost_of_revenue": 301658000, "gross_profit": 626032000, "research_and_development": null, "selling_general_admin": 494480000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 68670000, "depreciation_amortisation": 42023000, "ebitda": 110693000, "interest_expense": 15950000, "interest_income": null, "other_non_operating": null, "pretax_income": 68018000, "tax_provision": 20116000, "effective_tax_rate": null, "net_income": 43083000, "net_income_continuing_ops": null, "net_income_to_common": 43083000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 159896000, "short_term_investments": 71329000, "net_receivables": 243531000, "inventory": 505681000, "other_current_assets": null, "total_current_assets": 1137290000, "net_ppe": null, "goodwill": 249612000, "intangible_assets": 302572000, "goodwill_and_intangibles": 552184000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1589948000, "total_assets": 2727238000, "short_term_debt": 305732000, "accounts_payable": 273359000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 801751000, "long_term_debt": 174418000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 973052000, "total_liabilities": 1774803000, "total_debt": 480150000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 702968000, "total_equity": 885350000, "shares_outstanding": 255528012, "operating_cash_flow": 98555950, "stock_based_compensation": 2099000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42051000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46655447, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -98395597, "free_cash_flow": 140606950, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "68670000", "ebitda": "110693000", "netIncome": "43083000", "grossProfit": "626032000", "depreciation": "None", "totalRevenue": "927690000", "costOfRevenue": "301658000", "interestIncome": "6672000", "incomeBeforeTax": "68018000", "interestExpense": "15950000", "operatingIncome": "61346000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "20116000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "564686000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "301658000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42023000", "sellingGeneralAndAdministrative": "494480000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "249612000", "inventory": "505681000", "commonStock": "9154000", "currentDebt": "None", "investments": "None", "totalAssets": "2727238000", "longTermDebt": "174418000", "shortTermDebt": "305732000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "302572000", "reportedCurrency": "EUR", "retainedEarnings": "702968000", "totalLiabilities": "1774803000", "otherCurrentAssets": "156853000", "totalCurrentAssets": "1137290000", "currentLongTermDebt": "174235000", "longTermInvestments": "59604000", "shortTermInvestments": "71329000", "currentNetReceivables": "243531000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1589948000", "currentAccountsPayable": "273359000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "815709000", "shortLongTermDebtTotal": "1034975000", "totalShareholderEquity": "885350000", "capitalLeaseObligations": "686322000", "otherCurrentLiabilities": "189072000", "totalCurrentLiabilities": "801751000", "otherNonCurrentLiabilities": "118560000", "totalNonCurrentLiabilities": "973052000", "cashAndShortTermInvestments": "159896000", "commonStockSharesOutstanding": "255528012", "intangibleAssetsExcludingGoodwill": "302572000", "cashAndCashEquivalentsAtCarryingValue": "159896000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43083000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-26689000", "operatingCashflow": "98555950", "capitalExpenditures": "42051000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-98395597", "cashflowFromInvestment": "-46655447", "stockBasedCompensation": "2099000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "124337000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:40.278265+00:00", "is_restated": false, "income_statement": { "revenue": 986525000, "cost_of_revenue": 327409000, "gross_profit": 659116000, "ebit": 103110000, "ebitda": 142823000, "pretax_income": 82058000, "tax_provision": 22529000, "net_income": 51998000, "net_income_to_common": 51998000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 219130000, "total_current_assets": 1206162000, "total_assets": 2833973000, "short_term_debt": 320123000, "long_term_debt": 196401000, "total_debt": 516524000, "total_liabilities": 1851086000, "total_equity": 916120000, "shares_outstanding": 255279000, "goodwill_and_intangibles": 614363000 }, "cash_flow": { "operating_cash_flow": 166073033, "capital_expenditure": 52178000, "free_cash_flow": 218251033, "dividends_paid": 30290000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359066, "ticker_id": 4528, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:40.278265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "103110000", "ebitda": "142823000", "netIncome": "51998000", "grossProfit": "659116000", "depreciation": "None", "totalRevenue": "986525000", "costOfRevenue": "327409000", "interestIncome": "11713000", "incomeBeforeTax": "82058000", "interestExpense": "20536000", "operatingIncome": "93771000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "22529000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "565345000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "327409000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39713000", "sellingGeneralAndAdministrative": "501373000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "275630000", "inventory": "521015000", "commonStock": "9154000", "currentDebt": "None", "investments": "None", "totalAssets": "2833973000", "longTermDebt": "196401000", "shortTermDebt": "320123000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "338733000", "reportedCurrency": "EUR", "retainedEarnings": "668731000", "totalLiabilities": "1851086000", "otherCurrentAssets": "107453000", "totalCurrentAssets": "1206162000", "currentLongTermDebt": "177166000", "longTermInvestments": "59591000", "shortTermInvestments": "76999000", "currentNetReceivables": "281565000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1627811000", "currentAccountsPayable": "248605000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "786243000", "shortLongTermDebtTotal": "1035252000", "totalShareholderEquity": "916120000", "capitalLeaseObligations": "661685000", "otherCurrentLiabilities": "151267000", "totalCurrentLiabilities": "852885000", "otherNonCurrentLiabilities": "110000", "totalNonCurrentLiabilities": "998201000", "cashAndShortTermInvestments": "219130000", "commonStockSharesOutstanding": "255279000", "intangibleAssetsExcludingGoodwill": "338733000", "cashAndCashEquivalentsAtCarryingValue": "219130000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51998000", "profitLoss": "None", "dividendPayout": "30290000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "15672000", "operatingCashflow": "166073033", "capitalExpenditures": "52178000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-128854978", "cashflowFromInvestment": "-46449451", "stockBasedCompensation": "4321000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30290000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "116206000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 986525000, "cost_of_revenue": 327409000, "gross_profit": 659116000, "research_and_development": null, "selling_general_admin": 501373000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 103110000, "depreciation_amortisation": 39713000, "ebitda": 142823000, "interest_expense": 20536000, "interest_income": null, "other_non_operating": null, "pretax_income": 82058000, "tax_provision": 22529000, "effective_tax_rate": null, "net_income": 51998000, "net_income_continuing_ops": null, "net_income_to_common": 51998000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 219130000, "short_term_investments": 76999000, "net_receivables": 281565000, "inventory": 521015000, "other_current_assets": null, "total_current_assets": 1206162000, "net_ppe": null, "goodwill": 275630000, "intangible_assets": 338733000, "goodwill_and_intangibles": 614363000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1627811000, "total_assets": 2833973000, "short_term_debt": 320123000, "accounts_payable": 248605000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 852885000, "long_term_debt": 196401000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 998201000, "total_liabilities": 1851086000, "total_debt": 516524000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 668731000, "total_equity": 916120000, "shares_outstanding": 255279000, "operating_cash_flow": 166073033, "stock_based_compensation": 4321000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52178000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46449451, "dividends_paid": 30290000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -128854978, "free_cash_flow": 218251033, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "103110000", "ebitda": "142823000", "netIncome": "51998000", "grossProfit": "659116000", "depreciation": "None", "totalRevenue": "986525000", "costOfRevenue": "327409000", "interestIncome": "11713000", "incomeBeforeTax": "82058000", "interestExpense": "20536000", "operatingIncome": "93771000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "22529000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "565345000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "327409000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39713000", "sellingGeneralAndAdministrative": "501373000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "275630000", "inventory": "521015000", "commonStock": "9154000", "currentDebt": "None", "investments": "None", "totalAssets": "2833973000", "longTermDebt": "196401000", "shortTermDebt": "320123000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "338733000", "reportedCurrency": "EUR", "retainedEarnings": "668731000", "totalLiabilities": "1851086000", "otherCurrentAssets": "107453000", "totalCurrentAssets": "1206162000", "currentLongTermDebt": "177166000", "longTermInvestments": "59591000", "shortTermInvestments": "76999000", "currentNetReceivables": "281565000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1627811000", "currentAccountsPayable": "248605000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "786243000", "shortLongTermDebtTotal": "1035252000", "totalShareholderEquity": "916120000", "capitalLeaseObligations": "661685000", "otherCurrentLiabilities": "151267000", "totalCurrentLiabilities": "852885000", "otherNonCurrentLiabilities": "110000", "totalNonCurrentLiabilities": "998201000", "cashAndShortTermInvestments": "219130000", "commonStockSharesOutstanding": "255279000", "intangibleAssetsExcludingGoodwill": "338733000", "cashAndCashEquivalentsAtCarryingValue": "219130000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51998000", "profitLoss": "None", "dividendPayout": "30290000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "15672000", "operatingCashflow": "166073033", "capitalExpenditures": "52178000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-128854978", "cashflowFromInvestment": "-46449451", "stockBasedCompensation": "4321000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30290000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "116206000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:40.278265+00:00", "is_restated": false, "income_statement": { "revenue": 960122000, "cost_of_revenue": 322678000, "gross_profit": 637444000, "ebit": 80910000, "ebitda": 117269000, "pretax_income": 48550000, "tax_provision": 17218000, "net_income": 25085000, "net_income_to_common": 25085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 225316000, "total_current_assets": 1228652000, "total_assets": 2781299000, "short_term_debt": 304258000, "long_term_debt": 218132000, "total_debt": 522390000, "total_liabilities": 1867094000, "total_equity": 852678000, "shares_outstanding": 253198913, "goodwill_and_intangibles": 594936000 }, "cash_flow": { "operating_cash_flow": 121308384, "capital_expenditure": 47926000, "free_cash_flow": 169234384, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359068, "ticker_id": 4528, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:40.278265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "80910000", "ebitda": "117269000", "netIncome": "25085000", "grossProfit": "637444000", "depreciation": "None", "totalRevenue": "960122000", "costOfRevenue": "322678000", "interestIncome": "24531000", "incomeBeforeTax": "48550000", "interestExpense": "None", "operatingIncome": "73081000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "17218000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "564363000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "322678000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36359000", "sellingGeneralAndAdministrative": "489783000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "270328000", "inventory": "540791000", "commonStock": "9154000", "currentDebt": "None", "investments": "None", "totalAssets": "2781299000", "longTermDebt": "218132000", "shortTermDebt": "304258000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "324608000", "reportedCurrency": "EUR", "retainedEarnings": "641633000", "totalLiabilities": "1867094000", "otherCurrentAssets": "146685000", "totalCurrentAssets": "1228652000", "currentLongTermDebt": "167963000", "longTermInvestments": "55187000", "shortTermInvestments": "99190000", "currentNetReceivables": "216670000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1552647000", "currentAccountsPayable": "281819000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "737270000", "shortLongTermDebtTotal": "1019933000", "totalShareholderEquity": "852678000", "capitalLeaseObligations": "631097000", "otherCurrentLiabilities": "243495000", "totalCurrentLiabilities": "871529000", "otherNonCurrentLiabilities": "4758000", "totalNonCurrentLiabilities": "995565000", "cashAndShortTermInvestments": "225316000", "commonStockSharesOutstanding": "253198913", "intangibleAssetsExcludingGoodwill": "324608000", "cashAndCashEquivalentsAtCarryingValue": "225316000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25085000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-21568000", "operatingCashflow": "121308384", "capitalExpenditures": "47926000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-88531916", "cashflowFromInvestment": "-105994772", "stockBasedCompensation": "4151000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108548000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 960122000, "cost_of_revenue": 322678000, "gross_profit": 637444000, "research_and_development": null, "selling_general_admin": 489783000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 80910000, "depreciation_amortisation": 36359000, "ebitda": 117269000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 48550000, "tax_provision": 17218000, "effective_tax_rate": null, "net_income": 25085000, "net_income_continuing_ops": null, "net_income_to_common": 25085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 225316000, "short_term_investments": 99190000, "net_receivables": 216670000, "inventory": 540791000, "other_current_assets": null, "total_current_assets": 1228652000, "net_ppe": null, "goodwill": 270328000, "intangible_assets": 324608000, "goodwill_and_intangibles": 594936000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1552647000, "total_assets": 2781299000, "short_term_debt": 304258000, "accounts_payable": 281819000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 871529000, "long_term_debt": 218132000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 995565000, "total_liabilities": 1867094000, "total_debt": 522390000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 641633000, "total_equity": 852678000, "shares_outstanding": 253198913, "operating_cash_flow": 121308384, "stock_based_compensation": 4151000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47926000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -105994772, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -88531916, "free_cash_flow": 169234384, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "80910000", "ebitda": "117269000", "netIncome": "25085000", "grossProfit": "637444000", "depreciation": "None", "totalRevenue": "960122000", "costOfRevenue": "322678000", "interestIncome": "24531000", "incomeBeforeTax": "48550000", "interestExpense": "None", "operatingIncome": "73081000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "17218000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "564363000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "322678000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36359000", "sellingGeneralAndAdministrative": "489783000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "270328000", "inventory": "540791000", "commonStock": "9154000", "currentDebt": "None", "investments": "None", "totalAssets": "2781299000", "longTermDebt": "218132000", "shortTermDebt": "304258000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "324608000", "reportedCurrency": "EUR", "retainedEarnings": "641633000", "totalLiabilities": "1867094000", "otherCurrentAssets": "146685000", "totalCurrentAssets": "1228652000", "currentLongTermDebt": "167963000", "longTermInvestments": "55187000", "shortTermInvestments": "99190000", "currentNetReceivables": "216670000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1552647000", "currentAccountsPayable": "281819000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "737270000", "shortLongTermDebtTotal": "1019933000", "totalShareholderEquity": "852678000", "capitalLeaseObligations": "631097000", "otherCurrentLiabilities": "243495000", "totalCurrentLiabilities": "871529000", "otherNonCurrentLiabilities": "4758000", "totalNonCurrentLiabilities": "995565000", "cashAndShortTermInvestments": "225316000", "commonStockSharesOutstanding": "253198913", "intangibleAssetsExcludingGoodwill": "324608000", "cashAndCashEquivalentsAtCarryingValue": "225316000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25085000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-21568000", "operatingCashflow": "121308384", "capitalExpenditures": "47926000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-88531916", "cashflowFromInvestment": "-105994772", "stockBasedCompensation": "4151000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108548000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:40.278265+00:00", "is_restated": false, "income_statement": { "revenue": 1001490000, "cost_of_revenue": 356901000, "gross_profit": 644589000, "ebit": 102857000, "ebitda": 139382000, "pretax_income": 90816000, "tax_provision": 7271000, "net_income": 75562000, "net_income_to_common": 75562000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 296279000, "total_current_assets": 1287636000, "total_assets": 2767011000, "short_term_debt": 412876000, "long_term_debt": null, "total_debt": 412876000, "total_liabilities": 1866115000, "total_equity": 840294000, "shares_outstanding": 258414296, "goodwill_and_intangibles": 572274000 }, "cash_flow": { "operating_cash_flow": 167799000, "capital_expenditure": 31335000, "free_cash_flow": 199134000, "dividends_paid": 25031000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359069, "ticker_id": 4528, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:40.278265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "102857000", "ebitda": "139382000", "netIncome": "75562000", "grossProfit": "644589000", "depreciation": "None", "totalRevenue": "1001490000", "costOfRevenue": "356901000", "interestIncome": "None", "incomeBeforeTax": "90816000", "interestExpense": "None", "operatingIncome": "91639000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "7271000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "552950000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "356901000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36525000", "sellingGeneralAndAdministrative": "474460000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "256270000", "inventory": "522589000", "commonStock": "9154000", "currentDebt": "None", "investments": "None", "totalAssets": "2767011000", "longTermDebt": "None", "shortTermDebt": "412876000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "316004000", "reportedCurrency": "None", "retainedEarnings": "618853000", "totalLiabilities": "1866115000", "otherCurrentAssets": "137560000", "totalCurrentAssets": "1287636000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "90751000", "currentNetReceivables": "240457000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1479375000", "currentAccountsPayable": "261099000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "996347000", "totalShareholderEquity": "840294000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "270237536", "totalCurrentLiabilities": "1012123000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "853992000", "cashAndShortTermInvestments": "296279000", "commonStockSharesOutstanding": "258414296", "intangibleAssetsExcludingGoodwill": "316004000", "cashAndCashEquivalentsAtCarryingValue": "296279000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75562000", "profitLoss": "None", "dividendPayout": "25031000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "6684000", "operatingCashflow": "167799000", "capitalExpenditures": "31335000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-84967000", "cashflowFromInvestment": "-39172000", "stockBasedCompensation": "7715000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25031000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106187000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1001490000, "cost_of_revenue": 356901000, "gross_profit": 644589000, "research_and_development": null, "selling_general_admin": 474460000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 102857000, "depreciation_amortisation": 36525000, "ebitda": 139382000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 90816000, "tax_provision": 7271000, "effective_tax_rate": null, "net_income": 75562000, "net_income_continuing_ops": null, "net_income_to_common": 75562000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 296279000, "short_term_investments": 90751000, "net_receivables": 240457000, "inventory": 522589000, "other_current_assets": null, "total_current_assets": 1287636000, "net_ppe": null, "goodwill": 256270000, "intangible_assets": 316004000, "goodwill_and_intangibles": 572274000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1479375000, "total_assets": 2767011000, "short_term_debt": 412876000, "accounts_payable": 261099000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1012123000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 853992000, "total_liabilities": 1866115000, "total_debt": 412876000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 618853000, "total_equity": 840294000, "shares_outstanding": 258414296, "operating_cash_flow": 167799000, "stock_based_compensation": 7715000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31335000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39172000, "dividends_paid": 25031000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -84967000, "free_cash_flow": 199134000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "102857000", "ebitda": "139382000", "netIncome": "75562000", "grossProfit": "644589000", "depreciation": "None", "totalRevenue": "1001490000", "costOfRevenue": "356901000", "interestIncome": "None", "incomeBeforeTax": "90816000", "interestExpense": "None", "operatingIncome": "91639000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "7271000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "552950000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "356901000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36525000", "sellingGeneralAndAdministrative": "474460000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "256270000", "inventory": "522589000", "commonStock": "9154000", "currentDebt": "None", "investments": "None", "totalAssets": "2767011000", "longTermDebt": "None", "shortTermDebt": "412876000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "316004000", "reportedCurrency": "None", "retainedEarnings": "618853000", "totalLiabilities": "1866115000", "otherCurrentAssets": "137560000", "totalCurrentAssets": "1287636000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "90751000", "currentNetReceivables": "240457000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1479375000", "currentAccountsPayable": "261099000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "996347000", "totalShareholderEquity": "840294000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "270237536", "totalCurrentLiabilities": "1012123000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "853992000", "cashAndShortTermInvestments": "296279000", "commonStockSharesOutstanding": "258414296", "intangibleAssetsExcludingGoodwill": "316004000", "cashAndCashEquivalentsAtCarryingValue": "296279000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75562000", "profitLoss": "None", "dividendPayout": "25031000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "6684000", "operatingCashflow": "167799000", "capitalExpenditures": "31335000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-84967000", "cashflowFromInvestment": "-39172000", "stockBasedCompensation": "7715000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25031000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106187000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:40.278265+00:00", "is_restated": false, "income_statement": { "revenue": 1001490000, "cost_of_revenue": 357007000, "gross_profit": 644483000, "ebit": 91639000, "ebitda": null, "pretax_income": 90816000, "tax_provision": null, "net_income": 75562000, "net_income_to_common": 75562000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 296279000, "total_current_assets": 1287636000, "total_assets": 2767011000, "short_term_debt": 0, "long_term_debt": 113285000, "total_debt": 113285000, "total_liabilities": 1926717000, "total_equity": 840294000, "shares_outstanding": 250310260, "goodwill_and_intangibles": 572274000 }, "cash_flow": { "operating_cash_flow": 275382000, "capital_expenditure": 77877000, "free_cash_flow": 353259000, "dividends_paid": 25031000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359070, "ticker_id": 4528, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:40.278265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "75562000", "grossProfit": "644483000", "depreciation": "None", "totalRevenue": "1001490000", "costOfRevenue": "357007000", "interestIncome": "3399000", "incomeBeforeTax": "90816000", "interestExpense": "None", "operatingIncome": "91639000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "357007000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "455616000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "256270000", "inventory": "522589000", "commonStock": "9154000", "currentDebt": "None", "investments": "None", "totalAssets": "2767011000", "longTermDebt": "113285000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "316004000", "reportedCurrency": "USD", "retainedEarnings": "-45640000", "totalLiabilities": "1926717000", "otherCurrentAssets": "106370000", "totalCurrentAssets": "1287636000", "currentLongTermDebt": "289337000", "longTermInvestments": "51548000", "shortTermInvestments": "90917000", "currentNetReceivables": "240457000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1479375000", "currentAccountsPayable": "261099000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "693560000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "840294000", "capitalLeaseObligations": "593725000", "otherCurrentLiabilities": "52486000", "totalCurrentLiabilities": "1012123000", "otherNonCurrentLiabilities": "9779000", "totalNonCurrentLiabilities": "853992000", "cashAndShortTermInvestments": "296279000", "commonStockSharesOutstanding": "250310260", "intangibleAssetsExcludingGoodwill": "316004000", "cashAndCashEquivalentsAtCarryingValue": "296279000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37781000", "profitLoss": "None", "dividendPayout": "25031000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "275382000", "capitalExpenditures": "77877000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-250494000", "cashflowFromInvestment": "21786000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25031000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8063000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "194952000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1001490000, "cost_of_revenue": 357007000, "gross_profit": 644483000, "research_and_development": null, "selling_general_admin": 455616000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 91639000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 90816000, "tax_provision": null, "effective_tax_rate": null, "net_income": 75562000, "net_income_continuing_ops": null, "net_income_to_common": 75562000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 296279000, "short_term_investments": 90917000, "net_receivables": 240457000, "inventory": 522589000, "other_current_assets": null, "total_current_assets": 1287636000, "net_ppe": null, "goodwill": 256270000, "intangible_assets": 316004000, "goodwill_and_intangibles": 572274000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1479375000, "total_assets": 2767011000, "short_term_debt": 0, "accounts_payable": 261099000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1012123000, "long_term_debt": 113285000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 853992000, "total_liabilities": 1926717000, "total_debt": 113285000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -45640000, "total_equity": 840294000, "shares_outstanding": 250310260, "operating_cash_flow": 275382000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 77877000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 21786000, "dividends_paid": 25031000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -250494000, "free_cash_flow": 353259000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "75562000", "grossProfit": "644483000", "depreciation": "None", "totalRevenue": "1001490000", "costOfRevenue": "357007000", "interestIncome": "3399000", "incomeBeforeTax": "90816000", "interestExpense": "None", "operatingIncome": "91639000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "357007000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "455616000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "256270000", "inventory": "522589000", "commonStock": "9154000", "currentDebt": "None", "investments": "None", "totalAssets": "2767011000", "longTermDebt": "113285000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "316004000", "reportedCurrency": "USD", "retainedEarnings": "-45640000", "totalLiabilities": "1926717000", "otherCurrentAssets": "106370000", "totalCurrentAssets": "1287636000", "currentLongTermDebt": "289337000", "longTermInvestments": "51548000", "shortTermInvestments": "90917000", "currentNetReceivables": "240457000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1479375000", "currentAccountsPayable": "261099000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "693560000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "840294000", "capitalLeaseObligations": "593725000", "otherCurrentLiabilities": "52486000", "totalCurrentLiabilities": "1012123000", "otherNonCurrentLiabilities": "9779000", "totalNonCurrentLiabilities": "853992000", "cashAndShortTermInvestments": "296279000", "commonStockSharesOutstanding": "250310260", "intangibleAssetsExcludingGoodwill": "316004000", "cashAndCashEquivalentsAtCarryingValue": "296279000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37781000", "profitLoss": "None", "dividendPayout": "25031000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "275382000", "capitalExpenditures": "77877000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-250494000", "cashflowFromInvestment": "21786000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25031000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8063000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "194952000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:40.278265+00:00", "is_restated": false, "income_statement": { "revenue": 500745000, "cost_of_revenue": 178450500, "gross_profit": 322294500, "ebit": 51428500, "ebitda": 69691000, "pretax_income": 45408000, "tax_provision": 3635500, "net_income": 37781000, "net_income_to_common": 37781000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 296279000, "total_current_assets": 1287636000, "total_assets": 2767011000, "short_term_debt": 412876000, "long_term_debt": null, "total_debt": 412876000, "total_liabilities": 1866115000, "total_equity": 840294000, "shares_outstanding": 258414296, "goodwill_and_intangibles": 572274000 }, "cash_flow": { "operating_cash_flow": 83899500, "capital_expenditure": 15667500, "free_cash_flow": 99567000, "dividends_paid": 12515500, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359072, "ticker_id": 4528, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:40.278265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "51428500", "ebitda": "69691000", "netIncome": "37781000", "grossProfit": "322294500", "depreciation": "None", "totalRevenue": "500745000", "costOfRevenue": "178450500", "interestIncome": "None", "incomeBeforeTax": "45408000", "interestExpense": "None", "operatingIncome": "51428500", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3635500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "268967500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "178450500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18262500", "sellingGeneralAndAdministrative": "237230000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "256270000", "inventory": "522589000", "commonStock": "9154000", "currentDebt": "None", "investments": "None", "totalAssets": "2767011000", "longTermDebt": "None", "shortTermDebt": "412876000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "316004000", "reportedCurrency": "None", "retainedEarnings": "640986000", "totalLiabilities": "1866115000", "otherCurrentAssets": "138252000", "totalCurrentAssets": "1287636000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "28440000", "currentNetReceivables": "240457000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1479375000", "currentAccountsPayable": "261099000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "874602000", "totalShareholderEquity": "840294000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "338148000", "totalCurrentLiabilities": "1012123000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "853992000", "cashAndShortTermInvestments": "296279000", "commonStockSharesOutstanding": "258414296", "intangibleAssetsExcludingGoodwill": "316004000", "cashAndCashEquivalentsAtCarryingValue": "296279000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37781000", "profitLoss": "None", "dividendPayout": "12515500", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "3342000", "operatingCashflow": "83899500", "capitalExpenditures": "15667500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42483500", "cashflowFromInvestment": "None", "stockBasedCompensation": "3857500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12515500", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53093500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 500745000, "cost_of_revenue": 178450500, "gross_profit": 322294500, "research_and_development": null, "selling_general_admin": 237230000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51428500, "depreciation_amortisation": 18262500, "ebitda": 69691000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 45408000, "tax_provision": 3635500, "effective_tax_rate": null, "net_income": 37781000, "net_income_continuing_ops": null, "net_income_to_common": 37781000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 296279000, "short_term_investments": 28440000, "net_receivables": 240457000, "inventory": 522589000, "other_current_assets": null, "total_current_assets": 1287636000, "net_ppe": null, "goodwill": 256270000, "intangible_assets": 316004000, "goodwill_and_intangibles": 572274000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1479375000, "total_assets": 2767011000, "short_term_debt": 412876000, "accounts_payable": 261099000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1012123000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 853992000, "total_liabilities": 1866115000, "total_debt": 412876000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 640986000, "total_equity": 840294000, "shares_outstanding": 258414296, "operating_cash_flow": 83899500, "stock_based_compensation": 3857500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15667500, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 12515500, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42483500, "free_cash_flow": 99567000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "51428500", "ebitda": "69691000", "netIncome": "37781000", "grossProfit": "322294500", "depreciation": "None", "totalRevenue": "500745000", "costOfRevenue": "178450500", "interestIncome": "None", "incomeBeforeTax": "45408000", "interestExpense": "None", "operatingIncome": "51428500", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3635500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "268967500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "178450500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18262500", "sellingGeneralAndAdministrative": "237230000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "256270000", "inventory": "522589000", "commonStock": "9154000", "currentDebt": "None", "investments": "None", "totalAssets": "2767011000", "longTermDebt": "None", "shortTermDebt": "412876000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "316004000", "reportedCurrency": "None", "retainedEarnings": "640986000", "totalLiabilities": "1866115000", "otherCurrentAssets": "138252000", "totalCurrentAssets": "1287636000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "28440000", "currentNetReceivables": "240457000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1479375000", "currentAccountsPayable": "261099000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "874602000", "totalShareholderEquity": "840294000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "338148000", "totalCurrentLiabilities": "1012123000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "853992000", "cashAndShortTermInvestments": "296279000", "commonStockSharesOutstanding": "258414296", "intangibleAssetsExcludingGoodwill": "316004000", "cashAndCashEquivalentsAtCarryingValue": "296279000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37781000", "profitLoss": "None", "dividendPayout": "12515500", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "3342000", "operatingCashflow": "83899500", "capitalExpenditures": "15667500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42483500", "cashflowFromInvestment": "None", "stockBasedCompensation": "3857500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12515500", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53093500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:40.278265+00:00", "is_restated": false, "income_statement": { "revenue": 903059000, "cost_of_revenue": 323228000, "gross_profit": 579831000, "ebit": 124030000, "ebitda": 153736000, "pretax_income": 78278000, "tax_provision": 26162000, "net_income": 45967000, "net_income_to_common": 45967000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 255040000, "total_current_assets": 1262741000, "total_assets": 2673512000, "short_term_debt": 407024000, "long_term_debt": 112747000, "total_debt": 519771000, "total_liabilities": 1858593000, "total_equity": 761953000, "shares_outstanding": 246313241, "goodwill_and_intangibles": 543896000 }, "cash_flow": { "operating_cash_flow": 107583000, "capital_expenditure": 25699000, "free_cash_flow": 133282000, "dividends_paid": 3663000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359073, "ticker_id": 4528, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:40.278265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "124030000", "ebitda": "153736000", "netIncome": "45967000", "grossProfit": "579831000", "depreciation": "None", "totalRevenue": "903059000", "costOfRevenue": "323228000", "interestIncome": "38231000", "incomeBeforeTax": "78278000", "interestExpense": "4453750", "operatingIncome": "121484000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "26162000", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "489594000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "323228000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29706000", "sellingGeneralAndAdministrative": "410817000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "235770000", "inventory": "545176000", "commonStock": "6054000", "currentDebt": "None", "investments": "None", "totalAssets": "2673512000", "longTermDebt": "112747000", "shortTermDebt": "407024000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "308126000", "reportedCurrency": "EUR", "retainedEarnings": "543295000", "totalLiabilities": "1858593000", "otherCurrentAssets": "131259000", "totalCurrentAssets": "1262741000", "currentLongTermDebt": "283077000", "longTermInvestments": "50357000", "shortTermInvestments": "107718000", "currentNetReceivables": "217208000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1410771000", "currentAccountsPayable": "296965000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "677167000", "shortLongTermDebtTotal": "981137000", "totalShareholderEquity": "761953000", "capitalLeaseObligations": "585313000", "otherCurrentLiabilities": "146231000", "totalCurrentLiabilities": "1021920000", "otherNonCurrentLiabilities": "392000", "totalNonCurrentLiabilities": "836673000", "cashAndShortTermInvestments": "255040000", "commonStockSharesOutstanding": "246313241", "intangibleAssetsExcludingGoodwill": "308126000", "cashAndCashEquivalentsAtCarryingValue": "255040000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45967000", "profitLoss": "None", "dividendPayout": "3663000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "EUR", "changeInInventory": "-79454000", "operatingCashflow": "107583000", "capitalExpenditures": "25699000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-165527000", "cashflowFromInvestment": "60958000", "stockBasedCompensation": "6536000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3663000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23500", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86983000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 903059000, "cost_of_revenue": 323228000, "gross_profit": 579831000, "research_and_development": null, "selling_general_admin": 410817000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 124030000, "depreciation_amortisation": 29706000, "ebitda": 153736000, "interest_expense": 4453750, "interest_income": null, "other_non_operating": null, "pretax_income": 78278000, "tax_provision": 26162000, "effective_tax_rate": null, "net_income": 45967000, "net_income_continuing_ops": null, "net_income_to_common": 45967000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 255040000, "short_term_investments": 107718000, "net_receivables": 217208000, "inventory": 545176000, "other_current_assets": null, "total_current_assets": 1262741000, "net_ppe": null, "goodwill": 235770000, "intangible_assets": 308126000, "goodwill_and_intangibles": 543896000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1410771000, "total_assets": 2673512000, "short_term_debt": 407024000, "accounts_payable": 296965000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1021920000, "long_term_debt": 112747000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 836673000, "total_liabilities": 1858593000, "total_debt": 519771000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 543295000, "total_equity": 761953000, "shares_outstanding": 246313241, "operating_cash_flow": 107583000, "stock_based_compensation": 6536000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25699000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 60958000, "dividends_paid": 3663000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -165527000, "free_cash_flow": 133282000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "124030000", "ebitda": "153736000", "netIncome": "45967000", "grossProfit": "579831000", "depreciation": "None", "totalRevenue": "903059000", "costOfRevenue": "323228000", "interestIncome": "38231000", "incomeBeforeTax": "78278000", "interestExpense": "4453750", "operatingIncome": "121484000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "26162000", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "489594000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "323228000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29706000", "sellingGeneralAndAdministrative": "410817000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "235770000", "inventory": "545176000", "commonStock": "6054000", "currentDebt": "None", "investments": "None", "totalAssets": "2673512000", "longTermDebt": "112747000", "shortTermDebt": "407024000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "308126000", "reportedCurrency": "EUR", "retainedEarnings": "543295000", "totalLiabilities": "1858593000", "otherCurrentAssets": "131259000", "totalCurrentAssets": "1262741000", "currentLongTermDebt": "283077000", "longTermInvestments": "50357000", "shortTermInvestments": "107718000", "currentNetReceivables": "217208000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1410771000", "currentAccountsPayable": "296965000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "677167000", "shortLongTermDebtTotal": "981137000", "totalShareholderEquity": "761953000", "capitalLeaseObligations": "585313000", "otherCurrentLiabilities": "146231000", "totalCurrentLiabilities": "1021920000", "otherNonCurrentLiabilities": "392000", "totalNonCurrentLiabilities": "836673000", "cashAndShortTermInvestments": "255040000", "commonStockSharesOutstanding": "246313241", "intangibleAssetsExcludingGoodwill": "308126000", "cashAndCashEquivalentsAtCarryingValue": "255040000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45967000", "profitLoss": "None", "dividendPayout": "3663000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "EUR", "changeInInventory": "-79454000", "operatingCashflow": "107583000", "capitalExpenditures": "25699000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-165527000", "cashflowFromInvestment": "60958000", "stockBasedCompensation": "6536000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3663000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23500", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86983000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:40.278265+00:00", "is_restated": false, "income_statement": { "revenue": 763847000, "cost_of_revenue": 284612000, "gross_profit": 479235000, "ebit": 78927000, "ebitda": 105595000, "pretax_income": 53010000, "tax_provision": 8752000, "net_income": 37444000, "net_income_to_common": 37444000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 254321000, "total_current_assets": 1285657000, "total_assets": 2426727000, "short_term_debt": 399994000, "long_term_debt": null, "total_debt": 399994000, "total_liabilities": 1694406000, "total_equity": 678949000, "shares_outstanding": 242364585, "goodwill_and_intangibles": 455908000 }, "cash_flow": { "operating_cash_flow": -64468250, "capital_expenditure": 70744500, "free_cash_flow": 6276250, "dividends_paid": 21775500, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359074, "ticker_id": 4528, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:40.278265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "78927000", "ebitda": "105595000", "netIncome": "37444000", "grossProfit": "479235000", "depreciation": "None", "totalRevenue": "763847000", "costOfRevenue": "284612000", "interestIncome": "None", "incomeBeforeTax": "53010000", "interestExpense": "9117000", "operatingIncome": "78927000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "8752000", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "417108000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "284612000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26668000", "sellingGeneralAndAdministrative": "1010931000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "239709000", "inventory": "410851000", "commonStock": "5939000", "currentDebt": "None", "investments": "None", "totalAssets": "2426727000", "longTermDebt": "None", "shortTermDebt": "399994000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "216199000", "reportedCurrency": "EUR", "retainedEarnings": "528320000", "totalLiabilities": "1694406000", "otherCurrentAssets": "117298000", "totalCurrentAssets": "1285657000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "318670000", "currentNetReceivables": "177213000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1141070000", "currentAccountsPayable": "220789000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "677167000", "shortLongTermDebtTotal": "914562000", "totalShareholderEquity": "678949000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "205100000", "totalCurrentLiabilities": "866984000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "827422000", "cashAndShortTermInvestments": "254321000", "commonStockSharesOutstanding": "242364585", "intangibleAssetsExcludingGoodwill": "216199000", "cashAndCashEquivalentsAtCarryingValue": "254321000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118808750", "profitLoss": "None", "dividendPayout": "21775500", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "EUR", "changeInInventory": "-82446500", "operatingCashflow": "-64468250", "capitalExpenditures": "70744500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-250078250", "cashflowFromInvestment": "30479000", "stockBasedCompensation": "2379500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21775500", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "341250000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50995750", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 763847000, "cost_of_revenue": 284612000, "gross_profit": 479235000, "research_and_development": null, "selling_general_admin": 1010931000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 78927000, "depreciation_amortisation": 26668000, "ebitda": 105595000, "interest_expense": 9117000, "interest_income": null, "other_non_operating": null, "pretax_income": 53010000, "tax_provision": 8752000, "effective_tax_rate": null, "net_income": 37444000, "net_income_continuing_ops": null, "net_income_to_common": 37444000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 254321000, "short_term_investments": 318670000, "net_receivables": 177213000, "inventory": 410851000, "other_current_assets": null, "total_current_assets": 1285657000, "net_ppe": null, "goodwill": 239709000, "intangible_assets": 216199000, "goodwill_and_intangibles": 455908000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1141070000, "total_assets": 2426727000, "short_term_debt": 399994000, "accounts_payable": 220789000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 866984000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 827422000, "total_liabilities": 1694406000, "total_debt": 399994000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 528320000, "total_equity": 678949000, "shares_outstanding": 242364585, "operating_cash_flow": -64468250, "stock_based_compensation": 2379500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 70744500, "acquisitions": null, "other_investing": null, "investing_cash_flow": 30479000, "dividends_paid": 21775500, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -250078250, "free_cash_flow": 6276250, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "78927000", "ebitda": "105595000", "netIncome": "37444000", "grossProfit": "479235000", "depreciation": "None", "totalRevenue": "763847000", "costOfRevenue": "284612000", "interestIncome": "None", "incomeBeforeTax": "53010000", "interestExpense": "9117000", "operatingIncome": "78927000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "8752000", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "417108000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "284612000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26668000", "sellingGeneralAndAdministrative": "1010931000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "239709000", "inventory": "410851000", "commonStock": "5939000", "currentDebt": "None", "investments": "None", "totalAssets": "2426727000", "longTermDebt": "None", "shortTermDebt": "399994000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "216199000", "reportedCurrency": "EUR", "retainedEarnings": "528320000", "totalLiabilities": "1694406000", "otherCurrentAssets": "117298000", "totalCurrentAssets": "1285657000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "318670000", "currentNetReceivables": "177213000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1141070000", "currentAccountsPayable": "220789000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "677167000", "shortLongTermDebtTotal": "914562000", "totalShareholderEquity": "678949000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "205100000", "totalCurrentLiabilities": "866984000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "827422000", "cashAndShortTermInvestments": "254321000", "commonStockSharesOutstanding": "242364585", "intangibleAssetsExcludingGoodwill": "216199000", "cashAndCashEquivalentsAtCarryingValue": "254321000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118808750", "profitLoss": "None", "dividendPayout": "21775500", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "EUR", "changeInInventory": "-82446500", "operatingCashflow": "-64468250", "capitalExpenditures": "70744500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-250078250", "cashflowFromInvestment": "30479000", "stockBasedCompensation": "2379500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21775500", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "341250000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50995750", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:40.278265+00:00", "is_restated": false, "income_statement": { "revenue": 323100500, "cost_of_revenue": 91817250, "gross_profit": 231283250, "ebit": -22849000, "ebitda": 15699750, "pretax_income": -24239750, "tax_provision": 7675500, "net_income": -34000250, "net_income_to_common": -34000250, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 254321000, "total_current_assets": 1285657000, "total_assets": 2426727000, "short_term_debt": 397632000, "long_term_debt": 184880000, "total_debt": 582512000, "total_liabilities": 1694406000, "total_equity": 678949000, "shares_outstanding": 203499933, "goodwill_and_intangibles": 455908000 }, "cash_flow": { "operating_cash_flow": 70288750, "capital_expenditure": 23581500, "free_cash_flow": 93870250, "dividends_paid": 25500, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359075, "ticker_id": 4528, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:40.278265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22849000", "ebitda": "15699750", "netIncome": "-34000250", "grossProfit": "231283250", "depreciation": "None", "totalRevenue": "323100500", "costOfRevenue": "91817250", "interestIncome": "15379000", "incomeBeforeTax": "-24239750", "interestExpense": "3475750", "operatingIncome": "21063750", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "7675500", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91817250", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38548750", "sellingGeneralAndAdministrative": "168488500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "239709000", "inventory": "410851000", "commonStock": "5939000", "currentDebt": "None", "investments": "None", "totalAssets": "2426727000", "longTermDebt": "184880000", "shortTermDebt": "397632000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "216199000", "reportedCurrency": "EUR", "retainedEarnings": "528320000", "totalLiabilities": "1694406000", "otherCurrentAssets": "84574000", "totalCurrentAssets": "1285657000", "currentLongTermDebt": "286175000", "longTermInvestments": "53420000", "shortTermInvestments": "318670000", "currentNetReceivables": "194787000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1141070000", "currentAccountsPayable": "220789000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "501647000", "shortLongTermDebtTotal": "914562000", "totalShareholderEquity": "678949000", "capitalLeaseObligations": "443507000", "otherCurrentLiabilities": "190766000", "totalCurrentLiabilities": "866984000", "otherNonCurrentLiabilities": "27000", "totalNonCurrentLiabilities": "827422000", "cashAndShortTermInvestments": "254321000", "commonStockSharesOutstanding": "203499933", "intangibleAssetsExcludingGoodwill": "216199000", "cashAndCashEquivalentsAtCarryingValue": "254321000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31915250", "profitLoss": "None", "dividendPayout": "25500", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "EUR", "changeInInventory": "-6888500", "operatingCashflow": "70288750", "capitalExpenditures": "23581500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-296997000", "cashflowFromInvestment": "-57335000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25500", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-113750000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40841750", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 323100500, "cost_of_revenue": 91817250, "gross_profit": 231283250, "research_and_development": null, "selling_general_admin": 168488500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22849000, "depreciation_amortisation": 38548750, "ebitda": 15699750, "interest_expense": 3475750, "interest_income": null, "other_non_operating": null, "pretax_income": -24239750, "tax_provision": 7675500, "effective_tax_rate": null, "net_income": -34000250, "net_income_continuing_ops": null, "net_income_to_common": -34000250, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 254321000, "short_term_investments": 318670000, "net_receivables": 194787000, "inventory": 410851000, "other_current_assets": null, "total_current_assets": 1285657000, "net_ppe": null, "goodwill": 239709000, "intangible_assets": 216199000, "goodwill_and_intangibles": 455908000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1141070000, "total_assets": 2426727000, "short_term_debt": 397632000, "accounts_payable": 220789000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 866984000, "long_term_debt": 184880000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 827422000, "total_liabilities": 1694406000, "total_debt": 582512000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 528320000, "total_equity": 678949000, "shares_outstanding": 203499933, "operating_cash_flow": 70288750, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23581500, "acquisitions": null, "other_investing": null, "investing_cash_flow": -57335000, "dividends_paid": 25500, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -296997000, "free_cash_flow": 93870250, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22849000", "ebitda": "15699750", "netIncome": "-34000250", "grossProfit": "231283250", "depreciation": "None", "totalRevenue": "323100500", "costOfRevenue": "91817250", "interestIncome": "15379000", "incomeBeforeTax": "-24239750", "interestExpense": "3475750", "operatingIncome": "21063750", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "7675500", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91817250", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38548750", "sellingGeneralAndAdministrative": "168488500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "239709000", "inventory": "410851000", "commonStock": "5939000", "currentDebt": "None", "investments": "None", "totalAssets": "2426727000", "longTermDebt": "184880000", "shortTermDebt": "397632000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "216199000", "reportedCurrency": "EUR", "retainedEarnings": "528320000", "totalLiabilities": "1694406000", "otherCurrentAssets": "84574000", "totalCurrentAssets": "1285657000", "currentLongTermDebt": "286175000", "longTermInvestments": "53420000", "shortTermInvestments": "318670000", "currentNetReceivables": "194787000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1141070000", "currentAccountsPayable": "220789000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "501647000", "shortLongTermDebtTotal": "914562000", "totalShareholderEquity": "678949000", "capitalLeaseObligations": "443507000", "otherCurrentLiabilities": "190766000", "totalCurrentLiabilities": "866984000", "otherNonCurrentLiabilities": "27000", "totalNonCurrentLiabilities": "827422000", "cashAndShortTermInvestments": "254321000", "commonStockSharesOutstanding": "203499933", "intangibleAssetsExcludingGoodwill": "216199000", "cashAndCashEquivalentsAtCarryingValue": "254321000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31915250", "profitLoss": "None", "dividendPayout": "25500", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "EUR", "changeInInventory": "-6888500", "operatingCashflow": "70288750", "capitalExpenditures": "23581500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-296997000", "cashflowFromInvestment": "-57335000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25500", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-113750000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40841750", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:40.278265+00:00", "is_restated": false, "income_statement": { "revenue": 381923500, "cost_of_revenue": 142306000, "gross_profit": 239617500, "ebit": 39463500, "ebitda": 52797500, "pretax_income": 26505000, "tax_provision": 4376000, "net_income": 18722000, "net_income_to_common": 18722000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 254321000, "total_current_assets": 1285657000, "total_assets": 2426727000, "short_term_debt": 399994000, "long_term_debt": null, "total_debt": 399994000, "total_liabilities": 1694406000, "total_equity": 678949000, "shares_outstanding": 242364585, "goodwill_and_intangibles": 455908000 }, "cash_flow": { "operating_cash_flow": 59011500, "capital_expenditure": 16645000, "free_cash_flow": 75656500, "dividends_paid": 10926000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359077, "ticker_id": 4528, "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:40.278265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39463500", "ebitda": "52797500", "netIncome": "18722000", "grossProfit": "239617500", "depreciation": "None", "totalRevenue": "381923500", "costOfRevenue": "142306000", "interestIncome": "None", "incomeBeforeTax": "26505000", "interestExpense": "None", "operatingIncome": "39463500", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "4376000", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "208554000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142306000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13334000", "sellingGeneralAndAdministrative": "174875500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "239709000", "inventory": "410851000", "commonStock": "5939000", "currentDebt": "None", "investments": "None", "totalAssets": "2426727000", "longTermDebt": "None", "shortTermDebt": "399994000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "216199000", "reportedCurrency": "None", "retainedEarnings": "553598000", "totalLiabilities": "1694406000", "otherCurrentAssets": "117298000", "totalCurrentAssets": "1285657000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "26852000", "currentNetReceivables": "177213000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1141070000", "currentAccountsPayable": "220789000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "805467000", "totalShareholderEquity": "678949000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "246201000", "totalCurrentLiabilities": "866984000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "827422000", "cashAndShortTermInvestments": "254321000", "commonStockSharesOutstanding": "242364585", "intangibleAssetsExcludingGoodwill": "216199000", "cashAndCashEquivalentsAtCarryingValue": "254321000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18722000", "profitLoss": "None", "dividendPayout": "10926000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "EUR", "changeInInventory": "-25653000", "operatingCashflow": "59011500", "capitalExpenditures": "16645000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-80958000", "cashflowFromInvestment": "30479000", "stockBasedCompensation": "2379500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10926000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41839000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 381923500, "cost_of_revenue": 142306000, "gross_profit": 239617500, "research_and_development": null, "selling_general_admin": 174875500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39463500, "depreciation_amortisation": 13334000, "ebitda": 52797500, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 26505000, "tax_provision": 4376000, "effective_tax_rate": null, "net_income": 18722000, "net_income_continuing_ops": null, "net_income_to_common": 18722000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 254321000, "short_term_investments": 26852000, "net_receivables": 177213000, "inventory": 410851000, "other_current_assets": null, "total_current_assets": 1285657000, "net_ppe": null, "goodwill": 239709000, "intangible_assets": 216199000, "goodwill_and_intangibles": 455908000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1141070000, "total_assets": 2426727000, "short_term_debt": 399994000, "accounts_payable": 220789000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 866984000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 827422000, "total_liabilities": 1694406000, "total_debt": 399994000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 553598000, "total_equity": 678949000, "shares_outstanding": 242364585, "operating_cash_flow": 59011500, "stock_based_compensation": 2379500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16645000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 30479000, "dividends_paid": 10926000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -80958000, "free_cash_flow": 75656500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "39463500", "ebitda": "52797500", "netIncome": "18722000", "grossProfit": "239617500", "depreciation": "None", "totalRevenue": "381923500", "costOfRevenue": "142306000", "interestIncome": "None", "incomeBeforeTax": "26505000", "interestExpense": "None", "operatingIncome": "39463500", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "4376000", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "208554000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142306000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13334000", "sellingGeneralAndAdministrative": "174875500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "239709000", "inventory": "410851000", "commonStock": "5939000", "currentDebt": "None", "investments": "None", "totalAssets": "2426727000", "longTermDebt": "None", "shortTermDebt": "399994000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "216199000", "reportedCurrency": "None", "retainedEarnings": "553598000", "totalLiabilities": "1694406000", "otherCurrentAssets": "117298000", "totalCurrentAssets": "1285657000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "26852000", "currentNetReceivables": "177213000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1141070000", "currentAccountsPayable": "220789000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "805467000", "totalShareholderEquity": "678949000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "246201000", "totalCurrentLiabilities": "866984000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "827422000", "cashAndShortTermInvestments": "254321000", "commonStockSharesOutstanding": "242364585", "intangibleAssetsExcludingGoodwill": "216199000", "cashAndCashEquivalentsAtCarryingValue": "254321000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18722000", "profitLoss": "None", "dividendPayout": "10926000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "EUR", "changeInInventory": "-25653000", "operatingCashflow": "59011500", "capitalExpenditures": "16645000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-80958000", "cashflowFromInvestment": "30479000", "stockBasedCompensation": "2379500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10926000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41839000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:40.278265+00:00", "is_restated": false, "income_statement": { "revenue": 728993000, "cost_of_revenue": 280182000, "gross_profit": 448811000, "ebit": 77502000, "ebitda": 165706000, "pretax_income": 48071000, "tax_provision": 27050000, "net_income": 14038000, "net_income_to_common": 14038000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 346883000, "total_current_assets": 1342331000, "total_assets": 2472179000, "short_term_debt": 372216000, "long_term_debt": 306178000, "total_debt": 678394000, "total_liabilities": 1792804000, "total_equity": 632411000, "shares_outstanding": 238930441, "goodwill_and_intangibles": 463460000 }, "cash_flow": { "operating_cash_flow": 28375000, "capital_expenditure": 15824000, "free_cash_flow": 44199000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359078, "ticker_id": 4528, "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:40.278265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "77502000", "ebitda": "165706000", "netIncome": "14038000", "grossProfit": "448811000", "depreciation": "None", "totalRevenue": "728993000", "costOfRevenue": "280182000", "interestIncome": "17642000", "incomeBeforeTax": "48071000", "interestExpense": "None", "operatingIncome": "77502000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "27050000", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "395561000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "280182000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88204000", "sellingGeneralAndAdministrative": "336719000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "390986000", "commonStock": "5939000", "currentDebt": "None", "investments": "None", "totalAssets": "2472179000", "longTermDebt": "306178000", "shortTermDebt": "372216000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "463460000", "reportedCurrency": "EUR", "retainedEarnings": "490902000", "totalLiabilities": "1792804000", "otherCurrentAssets": "114057000", "totalCurrentAssets": "1342331000", "currentLongTermDebt": "246470000", "longTermInvestments": "58483000", "shortTermInvestments": "324495000", "currentNetReceivables": "168637000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1129848000", "currentAccountsPayable": "228626000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "488727000", "shortLongTermDebtTotal": "998135000", "totalShareholderEquity": "632411000", "capitalLeaseObligations": "445487000", "otherCurrentLiabilities": "198398000", "totalCurrentLiabilities": "835741000", "otherNonCurrentLiabilities": "35000", "totalNonCurrentLiabilities": "957063000", "cashAndShortTermInvestments": "346883000", "commonStockSharesOutstanding": "238930441", "intangibleAssetsExcludingGoodwill": "463460000", "cashAndCashEquivalentsAtCarryingValue": "346883000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14038000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "EUR", "changeInInventory": "-51806000", "operatingCashflow": "28375000", "capitalExpenditures": "15824000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-135081000", "cashflowFromInvestment": "-14654000", "stockBasedCompensation": "6683000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "14313000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88204000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 728993000, "cost_of_revenue": 280182000, "gross_profit": 448811000, "research_and_development": null, "selling_general_admin": 336719000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 77502000, "depreciation_amortisation": 88204000, "ebitda": 165706000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 48071000, "tax_provision": 27050000, "effective_tax_rate": null, "net_income": 14038000, "net_income_continuing_ops": null, "net_income_to_common": 14038000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 346883000, "short_term_investments": 324495000, "net_receivables": 168637000, "inventory": 390986000, "other_current_assets": null, "total_current_assets": 1342331000, "net_ppe": null, "goodwill": null, "intangible_assets": 463460000, "goodwill_and_intangibles": 463460000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1129848000, "total_assets": 2472179000, "short_term_debt": 372216000, "accounts_payable": 228626000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 835741000, "long_term_debt": 306178000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 957063000, "total_liabilities": 1792804000, "total_debt": 678394000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 490902000, "total_equity": 632411000, "shares_outstanding": 238930441, "operating_cash_flow": 28375000, "stock_based_compensation": 6683000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15824000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14654000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -135081000, "free_cash_flow": 44199000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "77502000", "ebitda": "165706000", "netIncome": "14038000", "grossProfit": "448811000", "depreciation": "None", "totalRevenue": "728993000", "costOfRevenue": "280182000", "interestIncome": "17642000", "incomeBeforeTax": "48071000", "interestExpense": "None", "operatingIncome": "77502000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "27050000", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "395561000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "280182000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88204000", "sellingGeneralAndAdministrative": "336719000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "390986000", "commonStock": "5939000", "currentDebt": "None", "investments": "None", "totalAssets": "2472179000", "longTermDebt": "306178000", "shortTermDebt": "372216000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "463460000", "reportedCurrency": "EUR", "retainedEarnings": "490902000", "totalLiabilities": "1792804000", "otherCurrentAssets": "114057000", "totalCurrentAssets": "1342331000", "currentLongTermDebt": "246470000", "longTermInvestments": "58483000", "shortTermInvestments": "324495000", "currentNetReceivables": "168637000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1129848000", "currentAccountsPayable": "228626000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "488727000", "shortLongTermDebtTotal": "998135000", "totalShareholderEquity": "632411000", "capitalLeaseObligations": "445487000", "otherCurrentLiabilities": "198398000", "totalCurrentLiabilities": "835741000", "otherNonCurrentLiabilities": "35000", "totalNonCurrentLiabilities": "957063000", "cashAndShortTermInvestments": "346883000", "commonStockSharesOutstanding": "238930441", "intangibleAssetsExcludingGoodwill": "463460000", "cashAndCashEquivalentsAtCarryingValue": "346883000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14038000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "EUR", "changeInInventory": "-51806000", "operatingCashflow": "28375000", "capitalExpenditures": "15824000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-135081000", "cashflowFromInvestment": "-14654000", "stockBasedCompensation": "6683000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "14313000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88204000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }