{ "ticker": { "uuid": "10c69830-9bcc-4830-8036-89930817a360", "symbol": "PLUT", "name": "Plutus Financial Group Limited Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/10c69830-9bcc-4830-8036-89930817a360/", "api_url": "https://sharemaestro.com/factors/api/tickers/10c69830-9bcc-4830-8036-89930817a360/" }, "ticker_metadata": { "id": 7717, "uuid": "10c69830-9bcc-4830-8036-89930817a360", "symbol": "PLUT", "name": "Plutus Financial Group Limited Ordinary Shares", "asset_type": "equity", "market_cap": 48813000, "stock_exchange_id": 2, "industry": "Capital Markets", "sector": "Financial Services", "description": "Plutus Financial Group Limited, provides financial services in Hong Kong. The company is headquartered in Wan Chai, Hong Kong.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "10c69830-9bcc-4830-8036-89930817a360", "symbol": "PLUT", "name": "Plutus Financial Group Limited Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/10c69830-9bcc-4830-8036-89930817a360/", "api_url": "https://sharemaestro.com/factors/api/tickers/10c69830-9bcc-4830-8036-89930817a360/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.35, "value": 0.42, "quality": 0.41, "momentum": 0.42, "coverage": 0.788, "confidence": 0.788, "delta": null }, "headline_factors": { "price": 3.11, "market_cap": 47769200, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.4521, "piotroski_f_score": 1, "momentum_12_1": 0.1633, "volatility_252d": 0.5792 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:55.906729+00:00", "batch_id": "" }, "size": { "price_close": 3.112, "market_cap": 47769200, "market_cap_usd": 47769200, "enterprise_value": 35807200, "shares_outstanding": 15350000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.5488, "ptbv_ratio": 0.5721, "ps_ratio": 4.576, "pcf_ratio": null, "pfcf_ratio": -0.6222, "ev_ebitda": null, "ev_ebit": -1.0749, "ev_sales": 3.4301, "ev_fcf": -0.4664, "earnings_yield": null, "fcf_yield": -2.144, "price_to_sales": 4.576, "price_to_book": 0.5488, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.2915 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -0.4258, "operating_margin": -3.1911, "net_margin": -3.7698, "ebitda_margin": -3.0042, "fcf_margin": -7.3541, "roe": -0.4521, "roa": -0.33, "roic": -0.3328, "roc_greenblatt": null, "asset_turnover": 0.0875, "cash_conversion": 1.9508, "accruals_ratio": 0.3421, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": 0.2941, "earnings_stability_5y": null, "revenue_stability_5y": 0.5663, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0373, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3701, "net_debt_to_ebitda": 0.3814, "debt_to_assets": 0.0084, "interest_coverage": null, "current_ratio": 3.4493, "quick_ratio": 3.4493, "net_debt": -11962000, "local_beta": 0, "volatility_252d": 0.5792, "volatility_60d": 0.7092, "max_drawdown_12m": -0.2785, "risk_adjusted_momentum": 0.2819 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.1849, "revenue_growth_5y_cagr": -0.1527, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.6703, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0919, "price_return_3m": -0.0365, "price_return_6m": -0.0847, "price_return_9m": 0.0919, "price_return_12m": 0.2702, "price_return_12m_ex1m": 0.1633, "momentum_6m": -0.0847, "momentum_12m": 0.2702, "momentum_12_1": 0.1633, "distance_from_52w_high": -0.2122, "distance_from_52w_low": 0.4407, "relative_strength": 0.1123 }, "raw_ttm": { "revenue_ttm": 10439000, "gross_profit_ttm": -4445000, "ebit_ttm": -33312000, "ebitda_ttm": -31361000, "net_income_ttm": -39353000, "eps_diluted_ttm": -2.5637, "operating_cash_flow_ttm": -80146000, "capital_expenditure_ttm": 3377000, "fcf_ttm": -76769000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 12963000, "total_current_assets": 111101000, "total_current_liabilities": 32210000, "net_ppe": null, "total_assets": 119252000, "total_debt": 1001000, "total_equity": 87042000, "net_working_capital": 66929000, "book_value_per_share": 5.6705, "retained_earnings": -47298000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 83492000, "tangible_book_per_share": 5.4392 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 58, "quality_composite": 59, "momentum_composite": 58, "growth_composite": 58, "yield_composite": 58, "svqf_composite": 63, "vc1_composite": 58, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 65, "quality_value_composite": 0.415, "os_score": 0.35, "value_percentile": 0.42, "quality_percentile": 0.41, "momentum_percentile": 0.42, "factor_coverage": 0.788, "signal_confidence": 0.788, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2380, "ticker_id": 7717, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:55.906729+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.112, "market_cap": 47769200, "market_cap_usd": 47769200, "enterprise_value": 35807200, "shares_outstanding": 15350000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.54880632, "ptbv_ratio": 0.57214104, "ps_ratio": 4.57603219, "pcf_ratio": null, "pfcf_ratio": -0.62224596, "ev_ebitda": null, "ev_ebit": -1.07490394, "ev_sales": 3.43013699, "ev_fcf": -0.46642785, "earnings_yield": null, "fcf_yield": -2.14395429, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.42580707, "operating_margin": -3.19111026, "net_margin": -3.76980554, "ebitda_margin": -3.00421496, "fcf_margin": -7.3540569, "roe": -0.45211507, "roa": -0.32999866, "roic": -0.33276505, "roc_greenblatt": null, "asset_turnover": 0.08753732, "cash_conversion": 1.95077885, "accruals_ratio": 0.34207393, "sbc_to_revenue": null, "debt_to_equity": 0.37005124, "net_debt_to_ebitda": 0.38142916, "debt_to_assets": 0.00839399, "interest_coverage": null, "current_ratio": 3.44927041, "quick_ratio": 3.44927041, "net_debt": -11962000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.18490828, "revenue_growth_5y_cagr": -0.15272037, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.67028333, "piotroski_f_score": 1, "altman_z_score": 0.29413143, "earnings_stability_5y": null, "revenue_stability_5y": 0.566337, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.09192982, "price_return_3m": -0.03653251, "price_return_6m": -0.08470588, "price_return_9m": 0.09192982, "price_return_12m": 0.27020408, "price_return_12m_ex1m": 0.16326531, "distance_from_52w_high": -0.2121519, "distance_from_52w_low": 0.44074074, "relative_strength": 0.11226303, "local_beta": 0, "volatility_252d": 0.579242, "volatility_60d": 0.7092, "max_drawdown_12m": -0.27848101, "revenue_ttm": 10439000, "gross_profit_ttm": -4445000, "ebit_ttm": -33312000, "ebitda_ttm": -31361000, "net_income_ttm": -39353000, "eps_diluted_ttm": -2.56371336, "operating_cash_flow_ttm": -80146000, "capital_expenditure_ttm": 3377000, "fcf_ttm": -76769000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 12963000, "total_current_assets": 111101000, "total_current_liabilities": 32210000, "net_ppe": null, "total_assets": 119252000, "total_debt": 1001000, "total_equity": 87042000, "net_working_capital": 66929000, "book_value_per_share": 5.6704886, "retained_earnings": -47298000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 83492000, "tangible_book_per_share": 5.43921824, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 58, "quality_composite": 59, "momentum_composite": 58, "growth_composite": 58, "yield_composite": 58, "svqf_composite": 63, "vc1_composite": 58, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 65, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.11, "os": 0.35, "value": 0.42, "quality": 0.41, "momentum": 0.42, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.4521, "momentum_12_1": 0.1633, "complete_fields": { "id": 2380, "ticker_id": 7717, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:55.906729+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.112, "market_cap": 47769200, "market_cap_usd": 47769200, "enterprise_value": 35807200, "shares_outstanding": 15350000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.54880632, "ptbv_ratio": 0.57214104, "ps_ratio": 4.57603219, "pcf_ratio": null, "pfcf_ratio": -0.62224596, "ev_ebitda": null, "ev_ebit": -1.07490394, "ev_sales": 3.43013699, "ev_fcf": -0.46642785, "earnings_yield": null, "fcf_yield": -2.14395429, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.42580707, "operating_margin": -3.19111026, "net_margin": -3.76980554, "ebitda_margin": -3.00421496, "fcf_margin": -7.3540569, "roe": -0.45211507, "roa": -0.32999866, "roic": -0.33276505, "roc_greenblatt": null, "asset_turnover": 0.08753732, "cash_conversion": 1.95077885, "accruals_ratio": 0.34207393, "sbc_to_revenue": null, "debt_to_equity": 0.37005124, "net_debt_to_ebitda": 0.38142916, "debt_to_assets": 0.00839399, "interest_coverage": null, "current_ratio": 3.44927041, "quick_ratio": 3.44927041, "net_debt": -11962000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.18490828, "revenue_growth_5y_cagr": -0.15272037, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.67028333, "piotroski_f_score": 1, "altman_z_score": 0.29413143, "earnings_stability_5y": null, "revenue_stability_5y": 0.566337, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.09192982, "price_return_3m": -0.03653251, "price_return_6m": -0.08470588, "price_return_9m": 0.09192982, "price_return_12m": 0.27020408, "price_return_12m_ex1m": 0.16326531, "distance_from_52w_high": -0.2121519, "distance_from_52w_low": 0.44074074, "relative_strength": 0.11226303, "local_beta": 0, "volatility_252d": 0.579242, "volatility_60d": 0.7092, "max_drawdown_12m": -0.27848101, "revenue_ttm": 10439000, "gross_profit_ttm": -4445000, "ebit_ttm": -33312000, "ebitda_ttm": -31361000, "net_income_ttm": -39353000, "eps_diluted_ttm": -2.56371336, "operating_cash_flow_ttm": -80146000, "capital_expenditure_ttm": 3377000, "fcf_ttm": -76769000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 12963000, "total_current_assets": 111101000, "total_current_liabilities": 32210000, "net_ppe": null, "total_assets": 119252000, "total_debt": 1001000, "total_equity": 87042000, "net_working_capital": 66929000, "book_value_per_share": 5.6704886, "retained_earnings": -47298000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 83492000, "tangible_book_per_share": 5.43921824, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 58, "quality_composite": 59, "momentum_composite": 58, "growth_composite": 58, "yield_composite": 58, "svqf_composite": 63, "vc1_composite": 58, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 65, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:55.858840+00:00", "is_restated": false, "income_statement": { "revenue": 10439000, "cost_of_revenue": 14884000, "gross_profit": -4445000, "ebit": -33312000, "ebitda": -31361000, "pretax_income": -36266000, "tax_provision": 3087000, "net_income": -39353000, "net_income_to_common": -39353000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12963000, "total_current_assets": 111101000, "total_assets": 119252000, "short_term_debt": 1001000, "long_term_debt": null, "total_debt": 1001000, "total_liabilities": 32210000, "total_equity": 87042000, "shares_outstanding": 13306667, "goodwill_and_intangibles": 3550000 }, "cash_flow": { "operating_cash_flow": -80146000, "capital_expenditure": 3377000, "free_cash_flow": -76769000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148262, "ticker_id": 7717, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:55.858840+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33312000", "ebitda": "-31361000", "netIncome": "-39353000", "grossProfit": "-4445000", "depreciation": "None", "totalRevenue": "10439000", "costOfRevenue": "14884000", "interestIncome": "None", "incomeBeforeTax": "-36266000", "interestExpense": "None", "operatingIncome": "-33312000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3087000", "reportedCurrency": "HKD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "28867000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14884000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1951000", "sellingGeneralAndAdministrative": "23074000", "netIncomeFromContinuingOperations": "-39353000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "119252000", "longTermDebt": "None", "shortTermDebt": "1001000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3550000", "reportedCurrency": "HKD", "retainedEarnings": "-47298000", "totalLiabilities": "32210000", "otherCurrentAssets": "36341000", "totalCurrentAssets": "111101000", "currentLongTermDebt": "None", "longTermInvestments": "2557000", "shortTermInvestments": "None", "currentNetReceivables": "61797000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8151000", "currentAccountsPayable": "20755000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1001000", "totalShareholderEquity": "87042000", "capitalLeaseObligations": "1001000", "otherCurrentLiabilities": "9031000", "totalCurrentLiabilities": "32210000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "12963000", "commonStockSharesOutstanding": "13306667", "intangibleAssetsExcludingGoodwill": "3550000", "cashAndCashEquivalentsAtCarryingValue": "12963000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39353000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "HKD", "changeInInventory": "None", "operatingCashflow": "-80146000", "capitalExpenditures": "3377000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "82478000", "cashflowFromInvestment": "-9525000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1951000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10439000, "cost_of_revenue": 14884000, "gross_profit": -4445000, "research_and_development": null, "selling_general_admin": 23074000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33312000, "depreciation_amortisation": 1951000, "ebitda": -31361000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -36266000, "tax_provision": 3087000, "effective_tax_rate": null, "net_income": -39353000, "net_income_continuing_ops": -39353000, "net_income_to_common": -39353000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12963000, "short_term_investments": null, "net_receivables": 61797000, "inventory": null, "other_current_assets": null, "total_current_assets": 111101000, "net_ppe": null, "goodwill": null, "intangible_assets": 3550000, "goodwill_and_intangibles": 3550000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8151000, "total_assets": 119252000, "short_term_debt": 1001000, "accounts_payable": 20755000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32210000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 32210000, "total_debt": 1001000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -47298000, "total_equity": 87042000, "shares_outstanding": 13306667, "operating_cash_flow": -80146000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3377000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9525000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 82478000, "free_cash_flow": -76769000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33312000", "ebitda": "-31361000", "netIncome": "-39353000", "grossProfit": "-4445000", "depreciation": "None", "totalRevenue": "10439000", "costOfRevenue": "14884000", "interestIncome": "None", "incomeBeforeTax": "-36266000", "interestExpense": "None", "operatingIncome": "-33312000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3087000", "reportedCurrency": "HKD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "28867000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14884000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1951000", "sellingGeneralAndAdministrative": "23074000", "netIncomeFromContinuingOperations": "-39353000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "119252000", "longTermDebt": "None", "shortTermDebt": "1001000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3550000", "reportedCurrency": "HKD", "retainedEarnings": "-47298000", "totalLiabilities": "32210000", "otherCurrentAssets": "36341000", "totalCurrentAssets": "111101000", "currentLongTermDebt": "None", "longTermInvestments": "2557000", "shortTermInvestments": "None", "currentNetReceivables": "61797000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8151000", "currentAccountsPayable": "20755000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1001000", "totalShareholderEquity": "87042000", "capitalLeaseObligations": "1001000", "otherCurrentLiabilities": "9031000", "totalCurrentLiabilities": "32210000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "12963000", "commonStockSharesOutstanding": "13306667", "intangibleAssetsExcludingGoodwill": "3550000", "cashAndCashEquivalentsAtCarryingValue": "12963000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39353000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "HKD", "changeInInventory": "None", "operatingCashflow": "-80146000", "capitalExpenditures": "3377000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "82478000", "cashflowFromInvestment": "-9525000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1951000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:55.858840+00:00", "is_restated": false, "income_statement": { "revenue": 9748000, "cost_of_revenue": 11171000, "gross_profit": -1423000, "ebit": -7129000, "ebitda": -6779000, "pretax_income": -6636000, "tax_provision": -1113000, "net_income": -5523000, "net_income_to_common": -5523000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30618000, "total_current_assets": 64546000, "total_assets": 71729000, "short_term_debt": 1133000, "long_term_debt": null, "total_debt": 1133000, "total_liabilities": 16510000, "total_equity": 55219000, "shares_outstanding": 14100000, "goodwill_and_intangibles": 600000 }, "cash_flow": { "operating_cash_flow": -8088000, "capital_expenditure": 1300000, "free_cash_flow": -6788000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148266, "ticker_id": 7717, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:55.858840+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7129000", "ebitda": "-6779000", "netIncome": "-5523000", "grossProfit": "-1423000", "depreciation": "None", "totalRevenue": "9748000", "costOfRevenue": "11171000", "interestIncome": "None", "incomeBeforeTax": "-6636000", "interestExpense": "None", "operatingIncome": "-7232000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1113000", "reportedCurrency": "HKD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5809000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11171000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "350000", "sellingGeneralAndAdministrative": "6604000", "netIncomeFromContinuingOperations": "-5523000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "71729000", "longTermDebt": "None", "shortTermDebt": "1133000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "600000", "reportedCurrency": "HKD", "retainedEarnings": "-7945000", "totalLiabilities": "16510000", "otherCurrentAssets": "15454000", "totalCurrentAssets": "64546000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "18474000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7183000", "currentAccountsPayable": "10345000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2127000", "totalShareholderEquity": "55219000", "capitalLeaseObligations": "2127000", "otherCurrentLiabilities": "2615000", "totalCurrentLiabilities": "15516000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "994000", "cashAndShortTermInvestments": "30618000", "commonStockSharesOutstanding": "14100000", "intangibleAssetsExcludingGoodwill": "600000", "cashAndCashEquivalentsAtCarryingValue": "30618000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5523000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "HKD", "changeInInventory": "None", "operatingCashflow": "-8088000", "capitalExpenditures": "1300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-558000", "cashflowFromInvestment": "-1300000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "350000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9748000, "cost_of_revenue": 11171000, "gross_profit": -1423000, "research_and_development": null, "selling_general_admin": 6604000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7129000, "depreciation_amortisation": 350000, "ebitda": -6779000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6636000, "tax_provision": -1113000, "effective_tax_rate": null, "net_income": -5523000, "net_income_continuing_ops": -5523000, "net_income_to_common": -5523000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30618000, "short_term_investments": null, "net_receivables": 18474000, "inventory": null, "other_current_assets": null, "total_current_assets": 64546000, "net_ppe": null, "goodwill": null, "intangible_assets": 600000, "goodwill_and_intangibles": 600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7183000, "total_assets": 71729000, "short_term_debt": 1133000, "accounts_payable": 10345000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15516000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 994000, "total_liabilities": 16510000, "total_debt": 1133000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7945000, "total_equity": 55219000, "shares_outstanding": 14100000, "operating_cash_flow": -8088000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -558000, "free_cash_flow": -6788000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7129000", "ebitda": "-6779000", "netIncome": "-5523000", "grossProfit": "-1423000", "depreciation": "None", "totalRevenue": "9748000", "costOfRevenue": "11171000", "interestIncome": "None", "incomeBeforeTax": "-6636000", "interestExpense": "None", "operatingIncome": "-7232000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1113000", "reportedCurrency": "HKD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5809000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11171000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "350000", "sellingGeneralAndAdministrative": "6604000", "netIncomeFromContinuingOperations": "-5523000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "71729000", "longTermDebt": "None", "shortTermDebt": "1133000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "600000", "reportedCurrency": "HKD", "retainedEarnings": "-7945000", "totalLiabilities": "16510000", "otherCurrentAssets": "15454000", "totalCurrentAssets": "64546000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "18474000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7183000", "currentAccountsPayable": "10345000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2127000", "totalShareholderEquity": "55219000", "capitalLeaseObligations": "2127000", "otherCurrentLiabilities": "2615000", "totalCurrentLiabilities": "15516000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "994000", "cashAndShortTermInvestments": "30618000", "commonStockSharesOutstanding": "14100000", "intangibleAssetsExcludingGoodwill": "600000", "cashAndCashEquivalentsAtCarryingValue": "30618000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5523000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "HKD", "changeInInventory": "None", "operatingCashflow": "-8088000", "capitalExpenditures": "1300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-558000", "cashflowFromInvestment": "-1300000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "350000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:55.858840+00:00", "is_restated": false, "income_statement": { "revenue": 21939000, "cost_of_revenue": 9587000, "gross_profit": 12352000, "ebit": -7279000, "ebitda": -7271000, "pretax_income": -7072000, "tax_provision": -1058000, "net_income": -6014000, "net_income_to_common": -6014000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12048000, "total_current_assets": 102617000, "total_assets": 106644000, "short_term_debt": 1123000, "long_term_debt": null, "total_debt": 1123000, "total_liabilities": 45902000, "total_equity": 60742000, "shares_outstanding": 14100000, "goodwill_and_intangibles": 600000 }, "cash_flow": { "operating_cash_flow": 10202000, "capital_expenditure": 19000, "free_cash_flow": 10221000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148271, "ticker_id": 7717, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:55.858840+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7279000", "ebitda": "-7271000", "netIncome": "-6014000", "grossProfit": "12352000", "depreciation": "None", "totalRevenue": "21939000", "costOfRevenue": "9587000", "interestIncome": "None", "incomeBeforeTax": "-7072000", "interestExpense": "None", "operatingIncome": "-7279000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1058000", "reportedCurrency": "HKD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19631000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9587000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8000", "sellingGeneralAndAdministrative": "6433000", "netIncomeFromContinuingOperations": "-6014000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "106644000", "longTermDebt": "None", "shortTermDebt": "1123000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "600000", "reportedCurrency": "HKD", "retainedEarnings": "-2422000", "totalLiabilities": "45902000", "otherCurrentAssets": "43168000", "totalCurrentAssets": "102617000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "47401000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4027000", "currentAccountsPayable": "40861000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1123000", "totalShareholderEquity": "60742000", "capitalLeaseObligations": "1123000", "otherCurrentLiabilities": "2753000", "totalCurrentLiabilities": "45902000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45902000", "cashAndShortTermInvestments": "12048000", "commonStockSharesOutstanding": "14100000", "intangibleAssetsExcludingGoodwill": "600000", "cashAndCashEquivalentsAtCarryingValue": "12048000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6014000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "HKD", "changeInInventory": "None", "operatingCashflow": "10202000", "capitalExpenditures": "19000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7174000", "cashflowFromInvestment": "-19000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21939000, "cost_of_revenue": 9587000, "gross_profit": 12352000, "research_and_development": null, "selling_general_admin": 6433000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7279000, "depreciation_amortisation": 8000, "ebitda": -7271000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7072000, "tax_provision": -1058000, "effective_tax_rate": null, "net_income": -6014000, "net_income_continuing_ops": -6014000, "net_income_to_common": -6014000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12048000, "short_term_investments": null, "net_receivables": 47401000, "inventory": null, "other_current_assets": null, "total_current_assets": 102617000, "net_ppe": null, "goodwill": null, "intangible_assets": 600000, "goodwill_and_intangibles": 600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4027000, "total_assets": 106644000, "short_term_debt": 1123000, "accounts_payable": 40861000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45902000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45902000, "total_liabilities": 45902000, "total_debt": 1123000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2422000, "total_equity": 60742000, "shares_outstanding": 14100000, "operating_cash_flow": 10202000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7174000, "free_cash_flow": 10221000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7279000", "ebitda": "-7271000", "netIncome": "-6014000", "grossProfit": "12352000", "depreciation": "None", "totalRevenue": "21939000", "costOfRevenue": "9587000", "interestIncome": "None", "incomeBeforeTax": "-7072000", "interestExpense": "None", "operatingIncome": "-7279000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1058000", "reportedCurrency": "HKD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19631000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9587000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8000", "sellingGeneralAndAdministrative": "6433000", "netIncomeFromContinuingOperations": "-6014000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "106644000", "longTermDebt": "None", "shortTermDebt": "1123000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "600000", "reportedCurrency": "HKD", "retainedEarnings": "-2422000", "totalLiabilities": "45902000", "otherCurrentAssets": "43168000", "totalCurrentAssets": "102617000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "47401000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4027000", "currentAccountsPayable": "40861000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1123000", "totalShareholderEquity": "60742000", "capitalLeaseObligations": "1123000", "otherCurrentLiabilities": "2753000", "totalCurrentLiabilities": "45902000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45902000", "cashAndShortTermInvestments": "12048000", "commonStockSharesOutstanding": "14100000", "intangibleAssetsExcludingGoodwill": "600000", "cashAndCashEquivalentsAtCarryingValue": "12048000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6014000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "HKD", "changeInInventory": "None", "operatingCashflow": "10202000", "capitalExpenditures": "19000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7174000", "cashflowFromInvestment": "-19000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:55.858840+00:00", "is_restated": false, "income_statement": { "revenue": 19277000, "cost_of_revenue": 12712000, "gross_profit": 6565000, "ebit": -719000, "ebitda": -686000, "pretax_income": -612000, "tax_provision": 332000, "net_income": -944000, "net_income_to_common": -944000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12694000, "total_current_assets": 120023000, "total_assets": 123414000, "short_term_debt": 1223000, "long_term_debt": null, "total_debt": 1223000, "total_liabilities": 43336000, "total_equity": 80078000, "shares_outstanding": 14100000, "goodwill_and_intangibles": 600000 }, "cash_flow": { "operating_cash_flow": 35952000, "capital_expenditure": 0, "free_cash_flow": 35952000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148274, "ticker_id": 7717, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:55.858840+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-719000", "ebitda": "-686000", "netIncome": "-944000", "grossProfit": "6565000", "depreciation": "None", "totalRevenue": "19277000", "costOfRevenue": "12712000", "interestIncome": "None", "incomeBeforeTax": "-612000", "interestExpense": "None", "operatingIncome": "-1037000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "332000", "reportedCurrency": "HKD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7602000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12712000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33000", "sellingGeneralAndAdministrative": "7602000", "netIncomeFromContinuingOperations": "-944000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "123414000", "longTermDebt": "None", "shortTermDebt": "1223000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "600000", "reportedCurrency": "HKD", "retainedEarnings": "3592000", "totalLiabilities": "43336000", "otherCurrentAssets": "39383000", "totalCurrentAssets": "120023000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "67946000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3391000", "currentAccountsPayable": "34794000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2346000", "totalShareholderEquity": "80078000", "capitalLeaseObligations": "2346000", "otherCurrentLiabilities": "5695000", "totalCurrentLiabilities": "42213000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1123000", "cashAndShortTermInvestments": "12694000", "commonStockSharesOutstanding": "14100000", "intangibleAssetsExcludingGoodwill": "600000", "cashAndCashEquivalentsAtCarryingValue": "12694000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-944000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "HKD", "changeInInventory": "None", "operatingCashflow": "35952000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5203000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19277000, "cost_of_revenue": 12712000, "gross_profit": 6565000, "research_and_development": null, "selling_general_admin": 7602000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -719000, "depreciation_amortisation": 33000, "ebitda": -686000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -612000, "tax_provision": 332000, "effective_tax_rate": null, "net_income": -944000, "net_income_continuing_ops": -944000, "net_income_to_common": -944000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12694000, "short_term_investments": null, "net_receivables": 67946000, "inventory": null, "other_current_assets": null, "total_current_assets": 120023000, "net_ppe": null, "goodwill": null, "intangible_assets": 600000, "goodwill_and_intangibles": 600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3391000, "total_assets": 123414000, "short_term_debt": 1223000, "accounts_payable": 34794000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42213000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1123000, "total_liabilities": 43336000, "total_debt": 1223000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3592000, "total_equity": 80078000, "shares_outstanding": 14100000, "operating_cash_flow": 35952000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5203000, "free_cash_flow": 35952000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-719000", "ebitda": "-686000", "netIncome": "-944000", "grossProfit": "6565000", "depreciation": "None", "totalRevenue": "19277000", "costOfRevenue": "12712000", "interestIncome": "None", "incomeBeforeTax": "-612000", "interestExpense": "None", "operatingIncome": "-1037000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "332000", "reportedCurrency": "HKD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7602000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12712000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33000", "sellingGeneralAndAdministrative": "7602000", "netIncomeFromContinuingOperations": "-944000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "123414000", "longTermDebt": "None", "shortTermDebt": "1223000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "600000", "reportedCurrency": "HKD", "retainedEarnings": "3592000", "totalLiabilities": "43336000", "otherCurrentAssets": "39383000", "totalCurrentAssets": "120023000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "67946000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3391000", "currentAccountsPayable": "34794000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2346000", "totalShareholderEquity": "80078000", "capitalLeaseObligations": "2346000", "otherCurrentLiabilities": "5695000", "totalCurrentLiabilities": "42213000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1123000", "cashAndShortTermInvestments": "12694000", "commonStockSharesOutstanding": "14100000", "intangibleAssetsExcludingGoodwill": "600000", "cashAndCashEquivalentsAtCarryingValue": "12694000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-944000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "HKD", "changeInInventory": "None", "operatingCashflow": "35952000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5203000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:55.858840+00:00", "is_restated": false, "income_statement": { "revenue": 42995000, "cost_of_revenue": 6925000, "gross_profit": 36070000, "ebit": 25606000, "ebitda": 27348000, "pretax_income": 25710000, "tax_provision": 4237000, "net_income": 21473000, "net_income_to_common": 21473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12611000, "total_current_assets": 122994000, "total_assets": 125338000, "short_term_debt": 1172000, "long_term_debt": null, "total_debt": 1172000, "total_liabilities": 19865000, "total_equity": 105473000, "shares_outstanding": 17000000, "goodwill_and_intangibles": 600000 }, "cash_flow": { "operating_cash_flow": -17752000, "capital_expenditure": 0, "free_cash_flow": -17752000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148277, "ticker_id": 7717, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:55.858840+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25606000", "ebitda": "27348000", "netIncome": "21473000", "grossProfit": "36070000", "depreciation": "None", "totalRevenue": "42995000", "costOfRevenue": "6925000", "interestIncome": "None", "incomeBeforeTax": "25710000", "interestExpense": "0", "operatingIncome": "25442000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4237000", "reportedCurrency": "HKD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "10628000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6925000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1742000", "sellingGeneralAndAdministrative": "4386000", "netIncomeFromContinuingOperations": "21473000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "125338000", "longTermDebt": "None", "shortTermDebt": "1172000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "600000", "reportedCurrency": "HKD", "retainedEarnings": "28987000", "totalLiabilities": "19865000", "otherCurrentAssets": "4671000", "totalCurrentAssets": "122994000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "105712000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2344000", "currentAccountsPayable": "5303000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1172000", "totalShareholderEquity": "105473000", "capitalLeaseObligations": "1172000", "otherCurrentLiabilities": "7653000", "totalCurrentLiabilities": "19865000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19865000", "cashAndShortTermInvestments": "12611000", "commonStockSharesOutstanding": "17000000", "intangibleAssetsExcludingGoodwill": "600000", "cashAndCashEquivalentsAtCarryingValue": "12611000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21473000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "HKD", "changeInInventory": "None", "operatingCashflow": "-17752000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2927000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "302000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42995000, "cost_of_revenue": 6925000, "gross_profit": 36070000, "research_and_development": null, "selling_general_admin": 4386000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25606000, "depreciation_amortisation": 1742000, "ebitda": 27348000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 25710000, "tax_provision": 4237000, "effective_tax_rate": null, "net_income": 21473000, "net_income_continuing_ops": 21473000, "net_income_to_common": 21473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12611000, "short_term_investments": null, "net_receivables": 105712000, "inventory": null, "other_current_assets": null, "total_current_assets": 122994000, "net_ppe": null, "goodwill": null, "intangible_assets": 600000, "goodwill_and_intangibles": 600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2344000, "total_assets": 125338000, "short_term_debt": 1172000, "accounts_payable": 5303000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19865000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19865000, "total_liabilities": 19865000, "total_debt": 1172000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 28987000, "total_equity": 105473000, "shares_outstanding": 17000000, "operating_cash_flow": -17752000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2927000, "free_cash_flow": -17752000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25606000", "ebitda": "27348000", "netIncome": "21473000", "grossProfit": "36070000", "depreciation": "None", "totalRevenue": "42995000", "costOfRevenue": "6925000", "interestIncome": "None", "incomeBeforeTax": "25710000", "interestExpense": "0", "operatingIncome": "25442000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4237000", "reportedCurrency": "HKD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "10628000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6925000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1742000", "sellingGeneralAndAdministrative": "4386000", "netIncomeFromContinuingOperations": "21473000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "125338000", "longTermDebt": "None", "shortTermDebt": "1172000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "600000", "reportedCurrency": "HKD", "retainedEarnings": "28987000", "totalLiabilities": "19865000", "otherCurrentAssets": "4671000", "totalCurrentAssets": "122994000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "105712000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2344000", "currentAccountsPayable": "5303000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1172000", "totalShareholderEquity": "105473000", "capitalLeaseObligations": "1172000", "otherCurrentLiabilities": "7653000", "totalCurrentLiabilities": "19865000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19865000", "cashAndShortTermInvestments": "12611000", "commonStockSharesOutstanding": "17000000", "intangibleAssetsExcludingGoodwill": "600000", "cashAndCashEquivalentsAtCarryingValue": "12611000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21473000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "HKD", "changeInInventory": "None", "operatingCashflow": "-17752000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2927000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "302000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:55.858840+00:00", "is_restated": false, "income_statement": { "revenue": 23907000, "cost_of_revenue": 4883000, "gross_profit": 19024000, "ebit": 14399000, "ebitda": 15703000, "pretax_income": 14369000, "tax_provision": 2301000, "net_income": 12068000, "net_income_to_common": 12068000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17314000, "total_current_assets": 64217000, "total_assets": 68231000, "short_term_debt": 1455000, "long_term_debt": null, "total_debt": 1455000, "total_liabilities": 17708000, "total_equity": 50523000, "shares_outstanding": 17000000, "goodwill_and_intangibles": 600000 }, "cash_flow": { "operating_cash_flow": -3616000, "capital_expenditure": 18000, "free_cash_flow": -3598000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148278, "ticker_id": 7717, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:55.858840+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14399000", "ebitda": "15703000", "netIncome": "12068000", "grossProfit": "19024000", "depreciation": "None", "totalRevenue": "23907000", "costOfRevenue": "4883000", "interestIncome": "None", "incomeBeforeTax": "14369000", "interestExpense": "30000", "operatingIncome": "13830000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2301000", "reportedCurrency": "HKD", "netInterestIncome": "-30000", "nonInterestIncome": "None", "operatingExpenses": "5194000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4883000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1304000", "sellingGeneralAndAdministrative": "2562000", "netIncomeFromContinuingOperations": "12068000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "68231000", "longTermDebt": "None", "shortTermDebt": "1455000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "600000", "reportedCurrency": "HKD", "retainedEarnings": "7514000", "totalLiabilities": "17708000", "otherCurrentAssets": "14364000", "totalCurrentAssets": "64217000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32539000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4014000", "currentAccountsPayable": "11534000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2512000", "totalShareholderEquity": "50523000", "capitalLeaseObligations": "2512000", "otherCurrentLiabilities": "2132000", "totalCurrentLiabilities": "16651000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1057000", "cashAndShortTermInvestments": "17314000", "commonStockSharesOutstanding": "17000000", "intangibleAssetsExcludingGoodwill": "600000", "cashAndCashEquivalentsAtCarryingValue": "17314000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12068000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "HKD", "changeInInventory": "None", "operatingCashflow": "-3616000", "capitalExpenditures": "18000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8000000", "cashflowFromInvestment": "-18000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1304000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23907000, "cost_of_revenue": 4883000, "gross_profit": 19024000, "research_and_development": null, "selling_general_admin": 2562000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14399000, "depreciation_amortisation": 1304000, "ebitda": 15703000, "interest_expense": 30000, "interest_income": null, "other_non_operating": null, "pretax_income": 14369000, "tax_provision": 2301000, "effective_tax_rate": null, "net_income": 12068000, "net_income_continuing_ops": 12068000, "net_income_to_common": 12068000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17314000, "short_term_investments": null, "net_receivables": 32539000, "inventory": null, "other_current_assets": null, "total_current_assets": 64217000, "net_ppe": null, "goodwill": null, "intangible_assets": 600000, "goodwill_and_intangibles": 600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4014000, "total_assets": 68231000, "short_term_debt": 1455000, "accounts_payable": 11534000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16651000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1057000, "total_liabilities": 17708000, "total_debt": 1455000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7514000, "total_equity": 50523000, "shares_outstanding": 17000000, "operating_cash_flow": -3616000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8000000, "free_cash_flow": -3598000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14399000", "ebitda": "15703000", "netIncome": "12068000", "grossProfit": "19024000", "depreciation": "None", "totalRevenue": "23907000", "costOfRevenue": "4883000", "interestIncome": "None", "incomeBeforeTax": "14369000", "interestExpense": "30000", "operatingIncome": "13830000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2301000", "reportedCurrency": "HKD", "netInterestIncome": "-30000", "nonInterestIncome": "None", "operatingExpenses": "5194000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4883000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1304000", "sellingGeneralAndAdministrative": "2562000", "netIncomeFromContinuingOperations": "12068000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "68231000", "longTermDebt": "None", "shortTermDebt": "1455000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "600000", "reportedCurrency": "HKD", "retainedEarnings": "7514000", "totalLiabilities": "17708000", "otherCurrentAssets": "14364000", "totalCurrentAssets": "64217000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32539000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4014000", "currentAccountsPayable": "11534000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2512000", "totalShareholderEquity": "50523000", "capitalLeaseObligations": "2512000", "otherCurrentLiabilities": "2132000", "totalCurrentLiabilities": "16651000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1057000", "cashAndShortTermInvestments": "17314000", "commonStockSharesOutstanding": "17000000", "intangibleAssetsExcludingGoodwill": "600000", "cashAndCashEquivalentsAtCarryingValue": "17314000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12068000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "HKD", "changeInInventory": "None", "operatingCashflow": "-3616000", "capitalExpenditures": "18000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8000000", "cashflowFromInvestment": "-18000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1304000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:55.858840+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12963000, "total_current_assets": 111101000, "total_assets": 119252000, "short_term_debt": 1001000, "long_term_debt": null, "total_debt": 1001000, "total_liabilities": 32210000, "total_equity": 87042000, "shares_outstanding": null, "goodwill_and_intangibles": 3550000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148260, "ticker_id": 7717, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:55.858840+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "119252000", "longTermDebt": "None", "shortTermDebt": "1001000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3550000", "reportedCurrency": "None", "retainedEarnings": "-47298000", "totalLiabilities": "32210000", "otherCurrentAssets": "36341000", "totalCurrentAssets": "111101000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "61797000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8151000", "currentAccountsPayable": "20755000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1001000", "totalShareholderEquity": "87042000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9031000", "totalCurrentLiabilities": "32210000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "12963000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "3550000", "cashAndCashEquivalentsAtCarryingValue": "12963000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12963000, "short_term_investments": null, "net_receivables": 61797000, "inventory": null, "other_current_assets": null, "total_current_assets": 111101000, "net_ppe": null, "goodwill": null, "intangible_assets": 3550000, "goodwill_and_intangibles": 3550000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8151000, "total_assets": 119252000, "short_term_debt": 1001000, "accounts_payable": 20755000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32210000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 32210000, "total_debt": 1001000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -47298000, "total_equity": 87042000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "119252000", "longTermDebt": "None", "shortTermDebt": "1001000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3550000", "reportedCurrency": "None", "retainedEarnings": "-47298000", "totalLiabilities": "32210000", "otherCurrentAssets": "36341000", "totalCurrentAssets": "111101000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "61797000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8151000", "currentAccountsPayable": "20755000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1001000", "totalShareholderEquity": "87042000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9031000", "totalCurrentLiabilities": "32210000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "12963000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "3550000", "cashAndCashEquivalentsAtCarryingValue": "12963000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:55.858840+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12963000, "total_current_assets": 111101000, "total_assets": 119252000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 32210000, "total_equity": 87042000, "shares_outstanding": 15350000, "goodwill_and_intangibles": 3550000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148261, "ticker_id": 7717, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:55.858840+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "119252000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3550000", "reportedCurrency": "HKD", "retainedEarnings": "-47298000", "totalLiabilities": "32210000", "otherCurrentAssets": "69000", "totalCurrentAssets": "111101000", "currentLongTermDebt": "None", "longTermInvestments": "2557000", "shortTermInvestments": "None", "currentNetReceivables": "472000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8151000", "currentAccountsPayable": "20755000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "87042000", "capitalLeaseObligations": "1001000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "32210000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "12963000", "commonStockSharesOutstanding": "15350000", "intangibleAssetsExcludingGoodwill": "3550000", "cashAndCashEquivalentsAtCarryingValue": "12963000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12963000, "short_term_investments": null, "net_receivables": 472000, "inventory": null, "other_current_assets": null, "total_current_assets": 111101000, "net_ppe": null, "goodwill": null, "intangible_assets": 3550000, "goodwill_and_intangibles": 3550000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8151000, "total_assets": 119252000, "short_term_debt": null, "accounts_payable": 20755000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32210000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 32210000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -47298000, "total_equity": 87042000, "shares_outstanding": 15350000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "119252000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3550000", "reportedCurrency": "HKD", "retainedEarnings": "-47298000", "totalLiabilities": "32210000", "otherCurrentAssets": "69000", "totalCurrentAssets": "111101000", "currentLongTermDebt": "None", "longTermInvestments": "2557000", "shortTermInvestments": "None", "currentNetReceivables": "472000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8151000", "currentAccountsPayable": "20755000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "87042000", "capitalLeaseObligations": "1001000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "32210000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "12963000", "commonStockSharesOutstanding": "15350000", "intangibleAssetsExcludingGoodwill": "3550000", "cashAndCashEquivalentsAtCarryingValue": "12963000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:55.858840+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57568000, "total_current_assets": 105811000, "total_assets": 124185000, "short_term_debt": 1194000, "long_term_debt": null, "total_debt": 1194000, "total_liabilities": 17221000, "total_equity": 106964000, "shares_outstanding": 15350000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148263, "ticker_id": 7717, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:55.858840+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "124185000", "longTermDebt": "None", "shortTermDebt": "1194000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "HKD", "retainedEarnings": "-25745000", "totalLiabilities": "17221000", "otherCurrentAssets": "12130000", "totalCurrentAssets": "105811000", "currentLongTermDebt": "None", "longTermInvestments": "6500000", "shortTermInvestments": "None", "currentNetReceivables": "36113000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18374000", "currentAccountsPayable": "12390000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1597000", "totalShareholderEquity": "106964000", "capitalLeaseObligations": "1597000", "otherCurrentLiabilities": "3234000", "totalCurrentLiabilities": "16818000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "403000", "cashAndShortTermInvestments": "57568000", "commonStockSharesOutstanding": "15350000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57568000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57568000, "short_term_investments": null, "net_receivables": 36113000, "inventory": null, "other_current_assets": null, "total_current_assets": 105811000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18374000, "total_assets": 124185000, "short_term_debt": 1194000, "accounts_payable": 12390000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16818000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 403000, "total_liabilities": 17221000, "total_debt": 1194000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25745000, "total_equity": 106964000, "shares_outstanding": 15350000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "124185000", "longTermDebt": "None", "shortTermDebt": "1194000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "HKD", "retainedEarnings": "-25745000", "totalLiabilities": "17221000", "otherCurrentAssets": "12130000", "totalCurrentAssets": "105811000", "currentLongTermDebt": "None", "longTermInvestments": "6500000", "shortTermInvestments": "None", "currentNetReceivables": "36113000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18374000", "currentAccountsPayable": "12390000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1597000", "totalShareholderEquity": "106964000", "capitalLeaseObligations": "1597000", "otherCurrentLiabilities": "3234000", "totalCurrentLiabilities": "16818000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "403000", "cashAndShortTermInvestments": "57568000", "commonStockSharesOutstanding": "15350000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57568000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:55.858840+00:00", "is_restated": false, "income_statement": { "revenue": 1953053, "cost_of_revenue": null, "gross_profit": 1953053, "ebit": -7353130, "ebitda": null, "pretax_income": -7010762, "tax_provision": 645830, "net_income": -6364931, "net_income_to_common": -6364931, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76207995, "total_current_assets": 64546000, "total_assets": 118342597, "short_term_debt": 1133000, "long_term_debt": null, "total_debt": 1133000, "total_liabilities": 16231353, "total_equity": 102111244, "shares_outstanding": 13306667, "goodwill_and_intangibles": 599143 }, "cash_flow": { "operating_cash_flow": -1645000, "capital_expenditure": 0, "free_cash_flow": -1645000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148264, "ticker_id": 7717, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:55.858840+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-6364931", "grossProfit": "1953053", "depreciation": "None", "totalRevenue": "1953053", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-7010762", "interestExpense": "117500", "operatingIncome": "-7353130", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "645830", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9306183", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2793411", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7781", "currentDebt": "None", "investments": "None", "totalAssets": "118342597", "longTermDebt": "None", "shortTermDebt": "1133000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "599143", "reportedCurrency": "None", "retainedEarnings": "-14309424", "totalLiabilities": "16231353", "otherCurrentAssets": "15454000", "totalCurrentAssets": "64546000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18474000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118342597", "currentAccountsPayable": "10345000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2127000", "totalShareholderEquity": "102111244", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2615000", "totalCurrentLiabilities": "15516000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16231353", "cashAndShortTermInvestments": "76207995", "commonStockSharesOutstanding": "13306667", "intangibleAssetsExcludingGoodwill": "599143", "cashAndCashEquivalentsAtCarryingValue": "76207995", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6364931", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1645000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-253000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "137000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1953053, "cost_of_revenue": null, "gross_profit": 1953053, "research_and_development": null, "selling_general_admin": 2793411, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7353130, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 117500, "interest_income": null, "other_non_operating": null, "pretax_income": -7010762, "tax_provision": 645830, "effective_tax_rate": null, "net_income": -6364931, "net_income_continuing_ops": null, "net_income_to_common": -6364931, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76207995, "short_term_investments": null, "net_receivables": 18474000, "inventory": null, "other_current_assets": null, "total_current_assets": 64546000, "net_ppe": null, "goodwill": null, "intangible_assets": 599143, "goodwill_and_intangibles": 599143, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 118342597, "total_assets": 118342597, "short_term_debt": 1133000, "accounts_payable": 10345000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15516000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16231353, "total_liabilities": 16231353, "total_debt": 1133000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14309424, "total_equity": 102111244, "shares_outstanding": 13306667, "operating_cash_flow": -1645000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -253000, "free_cash_flow": -1645000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-6364931", "grossProfit": "1953053", "depreciation": "None", "totalRevenue": "1953053", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-7010762", "interestExpense": "117500", "operatingIncome": "-7353130", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "645830", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9306183", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2793411", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7781", "currentDebt": "None", "investments": "None", "totalAssets": "118342597", "longTermDebt": "None", "shortTermDebt": "1133000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "599143", "reportedCurrency": "None", "retainedEarnings": "-14309424", "totalLiabilities": "16231353", "otherCurrentAssets": "15454000", "totalCurrentAssets": "64546000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18474000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118342597", "currentAccountsPayable": "10345000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2127000", "totalShareholderEquity": "102111244", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2615000", "totalCurrentLiabilities": "15516000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16231353", "cashAndShortTermInvestments": "76207995", "commonStockSharesOutstanding": "13306667", "intangibleAssetsExcludingGoodwill": "599143", "cashAndCashEquivalentsAtCarryingValue": "76207995", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6364931", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1645000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-253000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "137000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:55.858840+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30618000, "total_current_assets": 64546000, "total_assets": 71729000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 16510000, "total_equity": 55219000, "shares_outstanding": 14100000, "goodwill_and_intangibles": 600000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148265, "ticker_id": 7717, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:55.858840+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "71729000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "600000", "reportedCurrency": "HKD", "retainedEarnings": "-7945000", "totalLiabilities": "16510000", "otherCurrentAssets": "62000", "totalCurrentAssets": "64546000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "777000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7183000", "currentAccountsPayable": "10345000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "55219000", "capitalLeaseObligations": "2127000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "15516000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "994000", "cashAndShortTermInvestments": "30618000", "commonStockSharesOutstanding": "14100000", "intangibleAssetsExcludingGoodwill": "600000", "cashAndCashEquivalentsAtCarryingValue": "30618000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30618000, "short_term_investments": null, "net_receivables": 777000, "inventory": null, "other_current_assets": null, "total_current_assets": 64546000, "net_ppe": null, "goodwill": null, "intangible_assets": 600000, "goodwill_and_intangibles": 600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7183000, "total_assets": 71729000, "short_term_debt": null, "accounts_payable": 10345000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15516000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 994000, "total_liabilities": 16510000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7945000, "total_equity": 55219000, "shares_outstanding": 14100000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "71729000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "600000", "reportedCurrency": "HKD", "retainedEarnings": "-7945000", "totalLiabilities": "16510000", "otherCurrentAssets": "62000", "totalCurrentAssets": "64546000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "777000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7183000", "currentAccountsPayable": "10345000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "55219000", "capitalLeaseObligations": "2127000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "15516000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "994000", "cashAndShortTermInvestments": "30618000", "commonStockSharesOutstanding": "14100000", "intangibleAssetsExcludingGoodwill": "600000", "cashAndCashEquivalentsAtCarryingValue": "30618000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:55.858840+00:00", "is_restated": false, "income_statement": { "revenue": 3433000, "cost_of_revenue": null, "gross_profit": 3433000, "ebit": -1239500, "ebitda": null, "pretax_income": -1110500, "tax_provision": 243000, "net_income": -867500, "net_income_to_common": -867500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30618000, "total_current_assets": null, "total_assets": 71729000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 16510000, "total_equity": 55219000, "shares_outstanding": 12000000, "goodwill_and_intangibles": 600000 }, "cash_flow": { "operating_cash_flow": -1645000, "capital_expenditure": 0, "free_cash_flow": -1645000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148267, "ticker_id": 7717, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:55.858840+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-867500", "grossProfit": "3433000", "depreciation": "None", "totalRevenue": "3433000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1110500", "interestExpense": "117500", "operatingIncome": "-1239500", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "243000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4672500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1376500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "71729000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "600000", "reportedCurrency": "None", "retainedEarnings": "-7945000", "totalLiabilities": "16510000", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71729000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "55219000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16510000", "cashAndShortTermInvestments": "30618000", "commonStockSharesOutstanding": "12000000", "intangibleAssetsExcludingGoodwill": "600000", "cashAndCashEquivalentsAtCarryingValue": "30618000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-867500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1645000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-253000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "137000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3433000, "cost_of_revenue": null, "gross_profit": 3433000, "research_and_development": null, "selling_general_admin": 1376500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1239500, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 117500, "interest_income": null, "other_non_operating": null, "pretax_income": -1110500, "tax_provision": 243000, "effective_tax_rate": null, "net_income": -867500, "net_income_continuing_ops": null, "net_income_to_common": -867500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30618000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": 600000, "goodwill_and_intangibles": 600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 71729000, "total_assets": 71729000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16510000, "total_liabilities": 16510000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7945000, "total_equity": 55219000, "shares_outstanding": 12000000, "operating_cash_flow": -1645000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -253000, "free_cash_flow": -1645000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-867500", "grossProfit": "3433000", "depreciation": "None", "totalRevenue": "3433000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1110500", "interestExpense": "117500", "operatingIncome": "-1239500", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "243000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4672500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1376500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "71729000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "600000", "reportedCurrency": "None", "retainedEarnings": "-7945000", "totalLiabilities": "16510000", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71729000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "55219000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16510000", "cashAndShortTermInvestments": "30618000", "commonStockSharesOutstanding": "12000000", "intangibleAssetsExcludingGoodwill": "600000", "cashAndCashEquivalentsAtCarryingValue": "30618000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-867500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1645000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-253000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "137000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:55.858840+00:00", "is_restated": false, "income_statement": { "revenue": 2142500, "cost_of_revenue": null, "gross_profit": 2142500, "ebit": -2376500, "ebitda": null, "pretax_income": -2207500, "tax_provision": 313500, "net_income": -1894000, "net_income_to_common": -1894000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16872000, "total_current_assets": 86291000, "total_assets": 91655000, "short_term_debt": 456000, "long_term_debt": null, "total_debt": 456000, "total_liabilities": 34701000, "total_equity": 56954000, "shares_outstanding": 12000000, "goodwill_and_intangibles": 600000 }, "cash_flow": { "operating_cash_flow": -2399000, "capital_expenditure": 650000, "free_cash_flow": -1749000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148268, "ticker_id": 7717, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:55.858840+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-1894000", "grossProfit": "2142500", "depreciation": "None", "totalRevenue": "2142500", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2207500", "interestExpense": "None", "operatingIncome": "-2376500", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "313500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4519000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1300500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "91655000", "longTermDebt": "None", "shortTermDebt": "456000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "600000", "reportedCurrency": "HKD", "retainedEarnings": "-6210000", "totalLiabilities": "34701000", "otherCurrentAssets": "32233000", "totalCurrentAssets": "86291000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "37186000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5364000", "currentAccountsPayable": "27315000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "456000", "totalShareholderEquity": "56954000", "capitalLeaseObligations": "456000", "otherCurrentLiabilities": "6174000", "totalCurrentLiabilities": "34701000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34701000", "cashAndShortTermInvestments": "16872000", "commonStockSharesOutstanding": "12000000", "intangibleAssetsExcludingGoodwill": "600000", "cashAndCashEquivalentsAtCarryingValue": "16872000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1894000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2399000", "capitalExpenditures": "650000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26000", "cashflowFromInvestment": "-650000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2142500, "cost_of_revenue": null, "gross_profit": 2142500, "research_and_development": null, "selling_general_admin": 1300500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2376500, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2207500, "tax_provision": 313500, "effective_tax_rate": null, "net_income": -1894000, "net_income_continuing_ops": null, "net_income_to_common": -1894000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16872000, "short_term_investments": null, "net_receivables": 37186000, "inventory": null, "other_current_assets": null, "total_current_assets": 86291000, "net_ppe": null, "goodwill": null, "intangible_assets": 600000, "goodwill_and_intangibles": 600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5364000, "total_assets": 91655000, "short_term_debt": 456000, "accounts_payable": 27315000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34701000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34701000, "total_liabilities": 34701000, "total_debt": 456000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6210000, "total_equity": 56954000, "shares_outstanding": 12000000, "operating_cash_flow": -2399000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 650000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -650000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26000, "free_cash_flow": -1749000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-1894000", "grossProfit": "2142500", "depreciation": "None", "totalRevenue": "2142500", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2207500", "interestExpense": "None", "operatingIncome": "-2376500", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "313500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4519000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1300500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "91655000", "longTermDebt": "None", "shortTermDebt": "456000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "600000", "reportedCurrency": "HKD", "retainedEarnings": "-6210000", "totalLiabilities": "34701000", "otherCurrentAssets": "32233000", "totalCurrentAssets": "86291000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "37186000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5364000", "currentAccountsPayable": "27315000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "456000", "totalShareholderEquity": "56954000", "capitalLeaseObligations": "456000", "otherCurrentLiabilities": "6174000", "totalCurrentLiabilities": "34701000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34701000", "cashAndShortTermInvestments": "16872000", "commonStockSharesOutstanding": "12000000", "intangibleAssetsExcludingGoodwill": "600000", "cashAndCashEquivalentsAtCarryingValue": "16872000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1894000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2399000", "capitalExpenditures": "650000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26000", "cashflowFromInvestment": "-650000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:55.858840+00:00", "is_restated": false, "income_statement": { "revenue": 2142500, "cost_of_revenue": null, "gross_profit": 2142500, "ebit": -2376500, "ebitda": null, "pretax_income": -2207500, "tax_provision": 313500, "net_income": -1894000, "net_income_to_common": -1894000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16872000, "total_current_assets": null, "total_assets": 91655000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 34701000, "total_equity": 56954000, "shares_outstanding": 12000000, "goodwill_and_intangibles": 600000 }, "cash_flow": { "operating_cash_flow": -2399000, "capital_expenditure": 650000, "free_cash_flow": -1749000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148269, "ticker_id": 7717, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:55.858840+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-1894000", "grossProfit": "2142500", "depreciation": "None", "totalRevenue": "2142500", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2207500", "interestExpense": "None", "operatingIncome": "-2376500", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "313500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4519000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1300500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "91655000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "600000", "reportedCurrency": "None", "retainedEarnings": "-6210000", "totalLiabilities": "34701000", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91655000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "56954000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34701000", "cashAndShortTermInvestments": "16872000", "commonStockSharesOutstanding": "12000000", "intangibleAssetsExcludingGoodwill": "600000", "cashAndCashEquivalentsAtCarryingValue": "16872000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1894000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2399000", "capitalExpenditures": "650000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26000", "cashflowFromInvestment": "-650000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2142500, "cost_of_revenue": null, "gross_profit": 2142500, "research_and_development": null, "selling_general_admin": 1300500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2376500, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2207500, "tax_provision": 313500, "effective_tax_rate": null, "net_income": -1894000, "net_income_continuing_ops": null, "net_income_to_common": -1894000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16872000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": 600000, "goodwill_and_intangibles": 600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 91655000, "total_assets": 91655000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34701000, "total_liabilities": 34701000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6210000, "total_equity": 56954000, "shares_outstanding": 12000000, "operating_cash_flow": -2399000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 650000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -650000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26000, "free_cash_flow": -1749000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-1894000", "grossProfit": "2142500", "depreciation": "None", "totalRevenue": "2142500", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2207500", "interestExpense": "None", "operatingIncome": "-2376500", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "313500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4519000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1300500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "91655000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "600000", "reportedCurrency": "None", "retainedEarnings": "-6210000", "totalLiabilities": "34701000", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91655000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "56954000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34701000", "cashAndShortTermInvestments": "16872000", "commonStockSharesOutstanding": "12000000", "intangibleAssetsExcludingGoodwill": "600000", "cashAndCashEquivalentsAtCarryingValue": "16872000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1894000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2399000", "capitalExpenditures": "650000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26000", "cashflowFromInvestment": "-650000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:55.858840+00:00", "is_restated": false, "income_statement": { "revenue": 1578000, "cost_of_revenue": null, "gross_profit": 1578000, "ebit": -4220500, "ebitda": null, "pretax_income": -4169500, "tax_provision": 735500, "net_income": -3434000, "net_income_to_common": -3434000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12048000, "total_current_assets": 102617000, "total_assets": 106644000, "short_term_debt": 1123000, "long_term_debt": null, "total_debt": 1123000, "total_liabilities": 45902000, "total_equity": 60742000, "shares_outstanding": 12000000, "goodwill_and_intangibles": 600000 }, "cash_flow": { "operating_cash_flow": -5144500, "capital_expenditure": 4000, "free_cash_flow": -5140500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148270, "ticker_id": 7717, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:55.858840+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-3434000", "grossProfit": "1578000", "depreciation": "None", "totalRevenue": "1578000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-4169500", "interestExpense": "33500", "operatingIncome": "-4220500", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "735500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5798500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1681500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "106644000", "longTermDebt": "None", "shortTermDebt": "1123000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "600000", "reportedCurrency": "HKD", "retainedEarnings": "-2422000", "totalLiabilities": "45902000", "otherCurrentAssets": "43168000", "totalCurrentAssets": "102617000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "47401000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4027000", "currentAccountsPayable": "40861000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1123000", "totalShareholderEquity": "60742000", "capitalLeaseObligations": "1123000", "otherCurrentLiabilities": "2753000", "totalCurrentLiabilities": "45902000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45902000", "cashAndShortTermInvestments": "12048000", "commonStockSharesOutstanding": "12000000", "intangibleAssetsExcludingGoodwill": "600000", "cashAndCashEquivalentsAtCarryingValue": "12048000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3434000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-5144500", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3548000", "cashflowFromInvestment": "-4000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1578000, "cost_of_revenue": null, "gross_profit": 1578000, "research_and_development": null, "selling_general_admin": 1681500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4220500, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 33500, "interest_income": null, "other_non_operating": null, "pretax_income": -4169500, "tax_provision": 735500, "effective_tax_rate": null, "net_income": -3434000, "net_income_continuing_ops": null, "net_income_to_common": -3434000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12048000, "short_term_investments": null, "net_receivables": 47401000, "inventory": null, "other_current_assets": null, "total_current_assets": 102617000, "net_ppe": null, "goodwill": null, "intangible_assets": 600000, "goodwill_and_intangibles": 600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4027000, "total_assets": 106644000, "short_term_debt": 1123000, "accounts_payable": 40861000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45902000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45902000, "total_liabilities": 45902000, "total_debt": 1123000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2422000, "total_equity": 60742000, "shares_outstanding": 12000000, "operating_cash_flow": -5144500, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3548000, "free_cash_flow": -5140500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-3434000", "grossProfit": "1578000", "depreciation": "None", "totalRevenue": "1578000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-4169500", "interestExpense": "33500", "operatingIncome": "-4220500", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "735500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5798500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1681500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "106644000", "longTermDebt": "None", "shortTermDebt": "1123000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "600000", "reportedCurrency": "HKD", "retainedEarnings": "-2422000", "totalLiabilities": "45902000", "otherCurrentAssets": "43168000", "totalCurrentAssets": "102617000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "47401000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4027000", "currentAccountsPayable": "40861000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1123000", "totalShareholderEquity": "60742000", "capitalLeaseObligations": "1123000", "otherCurrentLiabilities": "2753000", "totalCurrentLiabilities": "45902000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45902000", "cashAndShortTermInvestments": "12048000", "commonStockSharesOutstanding": "12000000", "intangibleAssetsExcludingGoodwill": "600000", "cashAndCashEquivalentsAtCarryingValue": "12048000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3434000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-5144500", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3548000", "cashflowFromInvestment": "-4000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:55.858840+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24972000, "total_current_assets": 126699000, "total_assets": 129514000, "short_term_debt": 1301000, "long_term_debt": null, "total_debt": 1301000, "total_liabilities": 48582000, "total_equity": 80932000, "shares_outstanding": 14100000, "goodwill_and_intangibles": 600000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148272, "ticker_id": 7717, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:55.858840+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "129514000", "longTermDebt": "None", "shortTermDebt": "1301000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "600000", "reportedCurrency": "HKD", "retainedEarnings": "4446000", "totalLiabilities": "48582000", "otherCurrentAssets": "49017000", "totalCurrentAssets": "126699000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "52710000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2815000", "currentAccountsPayable": "42963000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1756000", "totalShareholderEquity": "80932000", "capitalLeaseObligations": "1756000", "otherCurrentLiabilities": "2959000", "totalCurrentLiabilities": "48127000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "455000", "cashAndShortTermInvestments": "24972000", "commonStockSharesOutstanding": "14100000", "intangibleAssetsExcludingGoodwill": "600000", "cashAndCashEquivalentsAtCarryingValue": "24972000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24972000, "short_term_investments": null, "net_receivables": 52710000, "inventory": null, "other_current_assets": null, "total_current_assets": 126699000, "net_ppe": null, "goodwill": null, "intangible_assets": 600000, "goodwill_and_intangibles": 600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2815000, "total_assets": 129514000, "short_term_debt": 1301000, "accounts_payable": 42963000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48127000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 455000, "total_liabilities": 48582000, "total_debt": 1301000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4446000, "total_equity": 80932000, "shares_outstanding": 14100000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "129514000", "longTermDebt": "None", "shortTermDebt": "1301000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "600000", "reportedCurrency": "HKD", "retainedEarnings": "4446000", "totalLiabilities": "48582000", "otherCurrentAssets": "49017000", "totalCurrentAssets": "126699000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "52710000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2815000", "currentAccountsPayable": "42963000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1756000", "totalShareholderEquity": "80932000", "capitalLeaseObligations": "1756000", "otherCurrentLiabilities": "2959000", "totalCurrentLiabilities": "48127000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "455000", "cashAndShortTermInvestments": "24972000", "commonStockSharesOutstanding": "14100000", "intangibleAssetsExcludingGoodwill": "600000", "cashAndCashEquivalentsAtCarryingValue": "24972000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:55.858840+00:00", "is_restated": false, "income_statement": { "revenue": 6260000, "cost_of_revenue": 5349000, "gross_profit": 911000, "ebit": -865000, "ebitda": -863000, "pretax_income": -740000, "tax_provision": 224000, "net_income": -964000, "net_income_to_common": -964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12694000, "total_current_assets": 120023000, "total_assets": 123414000, "short_term_debt": 1223000, "long_term_debt": null, "total_debt": 1223000, "total_liabilities": 43336000, "total_equity": 80078000, "shares_outstanding": 14100000, "goodwill_and_intangibles": 600000 }, "cash_flow": { "operating_cash_flow": 9720000, "capital_expenditure": 0, "free_cash_flow": 9720000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148273, "ticker_id": 7717, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:55.858840+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-865000", "ebitda": "-863000", "netIncome": "-964000", "grossProfit": "911000", "depreciation": "None", "totalRevenue": "6260000", "costOfRevenue": "5349000", "interestIncome": "None", "incomeBeforeTax": "-740000", "interestExpense": "None", "operatingIncome": "-888000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "224000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1799000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5349000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "1501000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "123414000", "longTermDebt": "None", "shortTermDebt": "1223000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "600000", "reportedCurrency": "None", "retainedEarnings": "3592000", "totalLiabilities": "43336000", "otherCurrentAssets": "39383000", "totalCurrentAssets": "120023000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "67946000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3391000", "currentAccountsPayable": "34794000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2346000", "totalShareholderEquity": "80078000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5695000", "totalCurrentLiabilities": "42213000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1123000", "cashAndShortTermInvestments": "12694000", "commonStockSharesOutstanding": "14100000", "intangibleAssetsExcludingGoodwill": "600000", "cashAndCashEquivalentsAtCarryingValue": "12694000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-964000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "9720000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-403000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6260000, "cost_of_revenue": 5349000, "gross_profit": 911000, "research_and_development": null, "selling_general_admin": 1501000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -865000, "depreciation_amortisation": 2000, "ebitda": -863000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -740000, "tax_provision": 224000, "effective_tax_rate": null, "net_income": -964000, "net_income_continuing_ops": null, "net_income_to_common": -964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12694000, "short_term_investments": null, "net_receivables": 67946000, "inventory": null, "other_current_assets": null, "total_current_assets": 120023000, "net_ppe": null, "goodwill": null, "intangible_assets": 600000, "goodwill_and_intangibles": 600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3391000, "total_assets": 123414000, "short_term_debt": 1223000, "accounts_payable": 34794000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42213000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1123000, "total_liabilities": 43336000, "total_debt": 1223000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3592000, "total_equity": 80078000, "shares_outstanding": 14100000, "operating_cash_flow": 9720000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -403000, "free_cash_flow": 9720000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-865000", "ebitda": "-863000", "netIncome": "-964000", "grossProfit": "911000", "depreciation": "None", "totalRevenue": "6260000", "costOfRevenue": "5349000", "interestIncome": "None", "incomeBeforeTax": "-740000", "interestExpense": "None", "operatingIncome": "-888000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "224000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1799000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5349000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "1501000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "123414000", "longTermDebt": "None", "shortTermDebt": "1223000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "600000", "reportedCurrency": "None", "retainedEarnings": "3592000", "totalLiabilities": "43336000", "otherCurrentAssets": "39383000", "totalCurrentAssets": "120023000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "67946000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3391000", "currentAccountsPayable": "34794000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2346000", "totalShareholderEquity": "80078000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5695000", "totalCurrentLiabilities": "42213000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1123000", "cashAndShortTermInvestments": "12694000", "commonStockSharesOutstanding": "14100000", "intangibleAssetsExcludingGoodwill": "600000", "cashAndCashEquivalentsAtCarryingValue": "12694000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-964000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "9720000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-403000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:55.858840+00:00", "is_restated": false, "income_statement": { "revenue": 4133000, "cost_of_revenue": 1413000, "gross_profit": 2720000, "ebit": 588000, "ebitda": 592000, "pretax_income": 569000, "tax_provision": -41000, "net_income": 610000, "net_income_to_common": 610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14712000, "total_current_assets": 106999000, "total_assets": 108259000, "short_term_debt": 119000, "long_term_debt": null, "total_debt": 119000, "total_liabilities": 27217000, "total_equity": 81042000, "shares_outstanding": 14100000, "goodwill_and_intangibles": 600000 }, "cash_flow": { "operating_cash_flow": 1788000, "capital_expenditure": 0, "free_cash_flow": 1788000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148275, "ticker_id": 7717, "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:55.858840+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "588000", "ebitda": "592000", "netIncome": "610000", "grossProfit": "2720000", "depreciation": "None", "totalRevenue": "4133000", "costOfRevenue": "1413000", "interestIncome": "None", "incomeBeforeTax": "569000", "interestExpense": "19000", "operatingIncome": "399000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "-41000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2321000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1413000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4000", "sellingGeneralAndAdministrative": "1962000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "108259000", "longTermDebt": "None", "shortTermDebt": "119000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "600000", "reportedCurrency": "None", "retainedEarnings": "4556000", "totalLiabilities": "27217000", "otherCurrentAssets": "27298000", "totalCurrentAssets": "106999000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "64989000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1260000", "currentAccountsPayable": "23095000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "119000", "totalShareholderEquity": "81042000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2189000", "totalCurrentLiabilities": "27217000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "14712000", "commonStockSharesOutstanding": "14100000", "intangibleAssetsExcludingGoodwill": "600000", "cashAndCashEquivalentsAtCarryingValue": "14712000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "610000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "1788000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3562000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4133000, "cost_of_revenue": 1413000, "gross_profit": 2720000, "research_and_development": null, "selling_general_admin": 1962000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 588000, "depreciation_amortisation": 4000, "ebitda": 592000, "interest_expense": 19000, "interest_income": null, "other_non_operating": null, "pretax_income": 569000, "tax_provision": -41000, "effective_tax_rate": null, "net_income": 610000, "net_income_continuing_ops": null, "net_income_to_common": 610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14712000, "short_term_investments": null, "net_receivables": 64989000, "inventory": null, "other_current_assets": null, "total_current_assets": 106999000, "net_ppe": null, "goodwill": null, "intangible_assets": 600000, "goodwill_and_intangibles": 600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1260000, "total_assets": 108259000, "short_term_debt": 119000, "accounts_payable": 23095000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27217000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 27217000, "total_debt": 119000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4556000, "total_equity": 81042000, "shares_outstanding": 14100000, "operating_cash_flow": 1788000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3562000, "free_cash_flow": 1788000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "588000", "ebitda": "592000", "netIncome": "610000", "grossProfit": "2720000", "depreciation": "None", "totalRevenue": "4133000", "costOfRevenue": "1413000", "interestIncome": "None", "incomeBeforeTax": "569000", "interestExpense": "19000", "operatingIncome": "399000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "-41000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2321000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1413000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4000", "sellingGeneralAndAdministrative": "1962000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "108259000", "longTermDebt": "None", "shortTermDebt": "119000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "600000", "reportedCurrency": "None", "retainedEarnings": "4556000", "totalLiabilities": "27217000", "otherCurrentAssets": "27298000", "totalCurrentAssets": "106999000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "64989000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1260000", "currentAccountsPayable": "23095000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "119000", "totalShareholderEquity": "81042000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2189000", "totalCurrentLiabilities": "27217000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "14712000", "commonStockSharesOutstanding": "14100000", "intangibleAssetsExcludingGoodwill": "600000", "cashAndCashEquivalentsAtCarryingValue": "14712000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "610000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "1788000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3562000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }