{ "ticker": { "uuid": "10e16df8-aba0-4247-be72-a11701889b5d", "symbol": "UCAR", "name": "U Power Limited Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto & Truck Dealerships", "page_url": "https://sharemaestro.com/factors/ticker/10e16df8-aba0-4247-be72-a11701889b5d/", "api_url": "https://sharemaestro.com/factors/api/tickers/10e16df8-aba0-4247-be72-a11701889b5d/" }, "ticker_metadata": { "id": 8699, "uuid": "10e16df8-aba0-4247-be72-a11701889b5d", "symbol": "UCAR", "name": "U Power Limited Ordinary Shares", "asset_type": "equity", "market_cap": 31990700, "stock_exchange_id": 2, "industry": "Auto & Truck Dealerships", "sector": "Consumer Cyclical", "description": "U Power Limited develops, manufactures, and sells new energy vehicles and battery swapping stations in the People's Republic of China. The company is headquartered in Shanghai, the People's Republic of China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "10e16df8-aba0-4247-be72-a11701889b5d", "symbol": "UCAR", "name": "U Power Limited Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto & Truck Dealerships", "page_url": "https://sharemaestro.com/factors/ticker/10e16df8-aba0-4247-be72-a11701889b5d/", "api_url": "https://sharemaestro.com/factors/api/tickers/10e16df8-aba0-4247-be72-a11701889b5d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.22, "value": 0.36, "quality": 0.36, "momentum": 0.36, "coverage": 0.788, "confidence": 0.788, "delta": null }, "headline_factors": { "price": 1.35, "market_cap": 671149.8, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -0.2536, "piotroski_f_score": 1, "momentum_12_1": -0.9513, "volatility_252d": 2.9148 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:09.933630+00:00", "batch_id": "" }, "size": { "price_close": 1.35, "market_cap": 671149.8, "market_cap_usd": 671149.8, "enterprise_value": null, "shares_outstanding": 497148, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0025, "ptbv_ratio": 0.0025, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.0097, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.0025, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3627, "operating_margin": -1.8653, "net_margin": -1.671, "ebitda_margin": -1.6599, "fcf_margin": -1.6874, "roe": -0.2536, "roa": -0.1814, "roic": -0.2119, "roc_greenblatt": null, "asset_turnover": 0.1086, "cash_conversion": 1.0098, "accruals_ratio": 0.0031, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": -1.4187, "earnings_stability_5y": null, "revenue_stability_5y": 0.8959, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0394, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3322, "net_debt_to_ebitda": -0.0065, "debt_to_assets": 0.0591, "interest_coverage": -408.0266, "current_ratio": 1.8006, "quick_ratio": 1.6505, "net_debt": 445000, "local_beta": -0.0065, "volatility_252d": 2.9148, "volatility_60d": 7.3612, "max_drawdown_12m": -0.986, "risk_adjusted_momentum": -0.3264 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.7408, "revenue_growth_5y_cagr": 0.9486, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.3995, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.106, "price_return_3m": -0.9036, "price_return_6m": -0.9258, "price_return_9m": -0.9337, "price_return_12m": -0.9565, "price_return_12m_ex1m": -0.9513, "momentum_6m": -0.9258, "momentum_12m": -0.9565, "momentum_12_1": -0.9513, "distance_from_52w_high": -0.9675, "distance_from_52w_low": 1.3156, "relative_strength": -1.1144 }, "raw_ttm": { "revenue_ttm": 41125000, "gross_profit_ttm": 14917000, "ebit_ttm": -76709000, "ebitda_ttm": -68264000, "net_income_ttm": -68720000, "eps_diluted_ttm": -138.2285, "operating_cash_flow_ttm": -69894000, "capital_expenditure_ttm": 500000, "fcf_ttm": -69394000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 188000, "cash_and_equivalents": 21951000, "total_current_assets": 147404000, "total_current_liabilities": 81864000, "net_ppe": null, "total_assets": 378798000, "total_debt": 22396000, "total_equity": 271020000, "net_working_capital": 65985000, "book_value_per_share": 545.1495, "retained_earnings": -289818000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 270958000, "tangible_book_per_share": 545.0248 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 64, "quality_composite": 64, "momentum_composite": 64, "growth_composite": 64, "yield_composite": 64, "svqf_composite": 72, "vc1_composite": 64, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 78, "quality_value_composite": 0.36, "os_score": 0.22, "value_percentile": 0.36, "quality_percentile": 0.36, "momentum_percentile": 0.36, "factor_coverage": 0.788, "signal_confidence": 0.788, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3068, "ticker_id": 8699, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:09.933630+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.35, "market_cap": 671149.8, "market_cap_usd": 671149.8, "enterprise_value": null, "shares_outstanding": 497148, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.00247638, "ptbv_ratio": 0.00247695, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.00967158, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.3627234, "operating_margin": -1.86526444, "net_margin": -1.67100304, "ebitda_margin": -1.65991489, "fcf_margin": -1.6873921, "roe": -0.25356062, "roa": -0.18141595, "roic": -0.21193064, "roc_greenblatt": null, "asset_turnover": 0.1085671, "cash_conversion": 1.00980792, "accruals_ratio": 0.00309928, "sbc_to_revenue": null, "debt_to_equity": 0.33217475, "net_debt_to_ebitda": -0.00651881, "debt_to_assets": 0.05912386, "interest_coverage": -408.02659574, "current_ratio": 1.80059611, "quick_ratio": 1.65045686, "net_debt": 445000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.74078323, "revenue_growth_5y_cagr": 0.94855634, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.39946227, "piotroski_f_score": 1, "altman_z_score": -1.41874435, "earnings_stability_5y": null, "revenue_stability_5y": 0.895938, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10596026, "price_return_3m": -0.90357143, "price_return_6m": -0.92582418, "price_return_9m": -0.93370654, "price_return_12m": -0.95645161, "price_return_12m_ex1m": -0.95129032, "distance_from_52w_high": -0.96750903, "distance_from_52w_low": 1.31560892, "relative_strength": -1.11439266, "local_beta": -0.0065, "volatility_252d": 2.914757, "volatility_60d": 7.361163, "max_drawdown_12m": -0.98596871, "revenue_ttm": 41125000, "gross_profit_ttm": 14917000, "ebit_ttm": -76709000, "ebitda_ttm": -68264000, "net_income_ttm": -68720000, "eps_diluted_ttm": -138.22845511, "operating_cash_flow_ttm": -69894000, "capital_expenditure_ttm": 500000, "fcf_ttm": -69394000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 188000, "cash_and_equivalents": 21951000, "total_current_assets": 147404000, "total_current_liabilities": 81864000, "net_ppe": null, "total_assets": 378798000, "total_debt": 22396000, "total_equity": 271020000, "net_working_capital": 65985000, "book_value_per_share": 545.14953294, "retained_earnings": -289818000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 270958000, "tangible_book_per_share": 545.02482158, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 64, "quality_composite": 64, "momentum_composite": 64, "growth_composite": 64, "yield_composite": 64, "svqf_composite": 72, "vc1_composite": 64, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 78, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.35, "os": 0.22, "value": 0.36, "quality": 0.36, "momentum": 0.36, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.2536, "momentum_12_1": -0.9513, "complete_fields": { "id": 3068, "ticker_id": 8699, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:09.933630+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.35, "market_cap": 671149.8, "market_cap_usd": 671149.8, "enterprise_value": null, "shares_outstanding": 497148, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.00247638, "ptbv_ratio": 0.00247695, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.00967158, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.3627234, "operating_margin": -1.86526444, "net_margin": -1.67100304, "ebitda_margin": -1.65991489, "fcf_margin": -1.6873921, "roe": -0.25356062, "roa": -0.18141595, "roic": -0.21193064, "roc_greenblatt": null, "asset_turnover": 0.1085671, "cash_conversion": 1.00980792, "accruals_ratio": 0.00309928, "sbc_to_revenue": null, "debt_to_equity": 0.33217475, "net_debt_to_ebitda": -0.00651881, "debt_to_assets": 0.05912386, "interest_coverage": -408.02659574, "current_ratio": 1.80059611, "quick_ratio": 1.65045686, "net_debt": 445000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.74078323, "revenue_growth_5y_cagr": 0.94855634, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.39946227, "piotroski_f_score": 1, "altman_z_score": -1.41874435, "earnings_stability_5y": null, "revenue_stability_5y": 0.895938, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10596026, "price_return_3m": -0.90357143, "price_return_6m": -0.92582418, "price_return_9m": -0.93370654, "price_return_12m": -0.95645161, "price_return_12m_ex1m": -0.95129032, "distance_from_52w_high": -0.96750903, "distance_from_52w_low": 1.31560892, "relative_strength": -1.11439266, "local_beta": -0.0065, "volatility_252d": 2.914757, "volatility_60d": 7.361163, "max_drawdown_12m": -0.98596871, "revenue_ttm": 41125000, "gross_profit_ttm": 14917000, "ebit_ttm": -76709000, "ebitda_ttm": -68264000, "net_income_ttm": -68720000, "eps_diluted_ttm": -138.22845511, "operating_cash_flow_ttm": -69894000, "capital_expenditure_ttm": 500000, "fcf_ttm": -69394000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 188000, "cash_and_equivalents": 21951000, "total_current_assets": 147404000, "total_current_liabilities": 81864000, "net_ppe": null, "total_assets": 378798000, "total_debt": 22396000, "total_equity": 271020000, "net_working_capital": 65985000, "book_value_per_share": 545.14953294, "retained_earnings": -289818000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 270958000, "tangible_book_per_share": 545.02482158, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 64, "quality_composite": 64, "momentum_composite": 64, "growth_composite": 64, "yield_composite": 64, "svqf_composite": 72, "vc1_composite": 64, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 78, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:58.097379+00:00", "is_restated": false, "income_statement": { "revenue": 41125000, "cost_of_revenue": 26208000, "gross_profit": 14917000, "ebit": -76709000, "ebitda": -68264000, "pretax_income": -76897000, "tax_provision": 3581000, "net_income": -68720000, "net_income_to_common": -68720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21951000, "total_current_assets": 147404000, "total_assets": 378798000, "short_term_debt": 22396000, "long_term_debt": null, "total_debt": 22396000, "total_liabilities": 90026000, "total_equity": 271020000, "shares_outstanding": 44199, "goodwill_and_intangibles": 62000 }, "cash_flow": { "operating_cash_flow": -69894000, "capital_expenditure": 500000, "free_cash_flow": -69394000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190155, "ticker_id": 8699, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:58.097379+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-76709000", "ebitda": "-68264000", "netIncome": "-68720000", "grossProfit": "14917000", "depreciation": "None", "totalRevenue": "41125000", "costOfRevenue": "26208000", "interestIncome": "2829000", "incomeBeforeTax": "-76897000", "interestExpense": "188000", "operatingIncome": "-58266000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3581000", "reportedCurrency": "CNY", "netInterestIncome": "2641000", "nonInterestIncome": "None", "operatingExpenses": "73183000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4597000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26208000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8445000", "sellingGeneralAndAdministrative": "52627000", "netIncomeFromContinuingOperations": "-80478000" }, "balance": { "goodwill": "None", "inventory": "12291000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "378798000", "longTermDebt": "None", "shortTermDebt": "22396000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "62000", "reportedCurrency": "CNY", "retainedEarnings": "-289818000", "totalLiabilities": "90026000", "otherCurrentAssets": "16804000", "totalCurrentAssets": "147404000", "currentLongTermDebt": "21149000", "longTermInvestments": "133942000", "shortTermInvestments": "None", "currentNetReceivables": "96358000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "231394000", "currentAccountsPayable": "19533000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24758000", "totalShareholderEquity": "271020000", "capitalLeaseObligations": "3609000", "otherCurrentLiabilities": "28408000", "totalCurrentLiabilities": "81864000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8162000", "cashAndShortTermInvestments": "21951000", "commonStockSharesOutstanding": "44199", "intangibleAssetsExcludingGoodwill": "62000", "cashAndCashEquivalentsAtCarryingValue": "21951000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-80478000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "-2418000", "operatingCashflow": "-69894000", "capitalExpenditures": "500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47085000", "cashflowFromInvestment": "23830000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8445000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41125000, "cost_of_revenue": 26208000, "gross_profit": 14917000, "research_and_development": 4597000, "selling_general_admin": 52627000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -76709000, "depreciation_amortisation": 8445000, "ebitda": -68264000, "interest_expense": 188000, "interest_income": null, "other_non_operating": null, "pretax_income": -76897000, "tax_provision": 3581000, "effective_tax_rate": null, "net_income": -68720000, "net_income_continuing_ops": -80478000, "net_income_to_common": -68720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21951000, "short_term_investments": null, "net_receivables": 96358000, "inventory": 12291000, "other_current_assets": null, "total_current_assets": 147404000, "net_ppe": null, "goodwill": null, "intangible_assets": 62000, "goodwill_and_intangibles": 62000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 231394000, "total_assets": 378798000, "short_term_debt": 22396000, "accounts_payable": 19533000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81864000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8162000, "total_liabilities": 90026000, "total_debt": 22396000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -289818000, "total_equity": 271020000, "shares_outstanding": 44199, "operating_cash_flow": -69894000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 23830000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 47085000, "free_cash_flow": -69394000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-76709000", "ebitda": "-68264000", "netIncome": "-68720000", "grossProfit": "14917000", "depreciation": "None", "totalRevenue": "41125000", "costOfRevenue": "26208000", "interestIncome": "2829000", "incomeBeforeTax": "-76897000", "interestExpense": "188000", "operatingIncome": "-58266000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3581000", "reportedCurrency": "CNY", "netInterestIncome": "2641000", "nonInterestIncome": "None", "operatingExpenses": "73183000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4597000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26208000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8445000", "sellingGeneralAndAdministrative": "52627000", "netIncomeFromContinuingOperations": "-80478000" }, "balance": { "goodwill": "None", "inventory": "12291000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "378798000", "longTermDebt": "None", "shortTermDebt": "22396000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "62000", "reportedCurrency": "CNY", "retainedEarnings": "-289818000", "totalLiabilities": "90026000", "otherCurrentAssets": "16804000", "totalCurrentAssets": "147404000", "currentLongTermDebt": "21149000", "longTermInvestments": "133942000", "shortTermInvestments": "None", "currentNetReceivables": "96358000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "231394000", "currentAccountsPayable": "19533000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24758000", "totalShareholderEquity": "271020000", "capitalLeaseObligations": "3609000", "otherCurrentLiabilities": "28408000", "totalCurrentLiabilities": "81864000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8162000", "cashAndShortTermInvestments": "21951000", "commonStockSharesOutstanding": "44199", "intangibleAssetsExcludingGoodwill": "62000", "cashAndCashEquivalentsAtCarryingValue": "21951000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-80478000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "-2418000", "operatingCashflow": "-69894000", "capitalExpenditures": "500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47085000", "cashflowFromInvestment": "23830000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8445000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:58.097379+00:00", "is_restated": false, "income_statement": { "revenue": 44290000, "cost_of_revenue": 33827000, "gross_profit": 10463000, "ebit": -54960000, "ebitda": -46453000, "pretax_income": -56362000, "tax_provision": null, "net_income": -47922000, "net_income_to_common": -47922000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23435000, "total_current_assets": 105075000, "total_assets": 385714000, "short_term_debt": 24602000, "long_term_debt": 3700000, "total_debt": 28302000, "total_liabilities": 64734000, "total_equity": 291470000, "shares_outstanding": 28546, "goodwill_and_intangibles": 132000 }, "cash_flow": { "operating_cash_flow": -73170000, "capital_expenditure": 10000, "free_cash_flow": -73160000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190160, "ticker_id": 8699, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:58.097379+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-54960000", "ebitda": "-46453000", "netIncome": "-47922000", "grossProfit": "10463000", "depreciation": "None", "totalRevenue": "44290000", "costOfRevenue": "33827000", "interestIncome": "742000", "incomeBeforeTax": "-56362000", "interestExpense": "1402000", "operatingIncome": "-57989000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CNY", "netInterestIncome": "-660000", "nonInterestIncome": "None", "operatingExpenses": "68452000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2985000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33827000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8507000", "sellingGeneralAndAdministrative": "46910000", "netIncomeFromContinuingOperations": "-56362000" }, "balance": { "goodwill": "None", "inventory": "9872000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "385714000", "longTermDebt": "3700000", "shortTermDebt": "24602000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "132000", "reportedCurrency": "CNY", "retainedEarnings": "-221098000", "totalLiabilities": "64734000", "otherCurrentAssets": "16708000", "totalCurrentAssets": "105075000", "currentLongTermDebt": "22759000", "longTermInvestments": "134114000", "shortTermInvestments": "None", "currentNetReceivables": "55060000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "280639000", "currentAccountsPayable": "14307000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32439000", "totalShareholderEquity": "291470000", "capitalLeaseObligations": "5980000", "otherCurrentLiabilities": "11370000", "totalCurrentLiabilities": "56897000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7837000", "cashAndShortTermInvestments": "23435000", "commonStockSharesOutstanding": "28546", "intangibleAssetsExcludingGoodwill": "132000", "cashAndCashEquivalentsAtCarryingValue": "23435000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56362000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "-4354000", "operatingCashflow": "-73170000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12958000", "cashflowFromInvestment": "49093000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8507000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44290000, "cost_of_revenue": 33827000, "gross_profit": 10463000, "research_and_development": 2985000, "selling_general_admin": 46910000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -54960000, "depreciation_amortisation": 8507000, "ebitda": -46453000, "interest_expense": 1402000, "interest_income": null, "other_non_operating": null, "pretax_income": -56362000, "tax_provision": null, "effective_tax_rate": null, "net_income": -47922000, "net_income_continuing_ops": -56362000, "net_income_to_common": -47922000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23435000, "short_term_investments": null, "net_receivables": 55060000, "inventory": 9872000, "other_current_assets": null, "total_current_assets": 105075000, "net_ppe": null, "goodwill": null, "intangible_assets": 132000, "goodwill_and_intangibles": 132000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 280639000, "total_assets": 385714000, "short_term_debt": 24602000, "accounts_payable": 14307000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56897000, "long_term_debt": 3700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7837000, "total_liabilities": 64734000, "total_debt": 28302000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -221098000, "total_equity": 291470000, "shares_outstanding": 28546, "operating_cash_flow": -73170000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 49093000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12958000, "free_cash_flow": -73160000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-54960000", "ebitda": "-46453000", "netIncome": "-47922000", "grossProfit": "10463000", "depreciation": "None", "totalRevenue": "44290000", "costOfRevenue": "33827000", "interestIncome": "742000", "incomeBeforeTax": "-56362000", "interestExpense": "1402000", "operatingIncome": "-57989000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CNY", "netInterestIncome": "-660000", "nonInterestIncome": "None", "operatingExpenses": "68452000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2985000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33827000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8507000", "sellingGeneralAndAdministrative": "46910000", "netIncomeFromContinuingOperations": "-56362000" }, "balance": { "goodwill": "None", "inventory": "9872000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "385714000", "longTermDebt": "3700000", "shortTermDebt": "24602000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "132000", "reportedCurrency": "CNY", "retainedEarnings": "-221098000", "totalLiabilities": "64734000", "otherCurrentAssets": "16708000", "totalCurrentAssets": "105075000", "currentLongTermDebt": "22759000", "longTermInvestments": "134114000", "shortTermInvestments": "None", "currentNetReceivables": "55060000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "280639000", "currentAccountsPayable": "14307000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32439000", "totalShareholderEquity": "291470000", "capitalLeaseObligations": "5980000", "otherCurrentLiabilities": "11370000", "totalCurrentLiabilities": "56897000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7837000", "cashAndShortTermInvestments": "23435000", "commonStockSharesOutstanding": "28546", "intangibleAssetsExcludingGoodwill": "132000", "cashAndCashEquivalentsAtCarryingValue": "23435000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56362000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "-4354000", "operatingCashflow": "-73170000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12958000", "cashflowFromInvestment": "49093000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8507000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:58.097379+00:00", "is_restated": false, "income_statement": { "revenue": 19764000, "cost_of_revenue": 7592000, "gross_profit": 12172000, "ebit": -20993000, "ebitda": -12667000, "pretax_income": -22853000, "tax_provision": 2613000, "net_income": -19338000, "net_income_to_common": -19338000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1927000, "total_current_assets": 163197000, "total_assets": 428988000, "short_term_debt": 39269000, "long_term_debt": null, "total_debt": 39269000, "total_liabilities": 84368000, "total_equity": 306670000, "shares_outstanding": 12431, "goodwill_and_intangibles": 201000 }, "cash_flow": { "operating_cash_flow": -65442000, "capital_expenditure": 881000, "free_cash_flow": -64561000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190165, "ticker_id": 8699, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:58.097379+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20993000", "ebitda": "-12667000", "netIncome": "-19338000", "grossProfit": "12172000", "depreciation": "None", "totalRevenue": "19764000", "costOfRevenue": "7592000", "interestIncome": "562000", "incomeBeforeTax": "-22853000", "interestExpense": "1860000", "operatingIncome": "-36903000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2613000", "reportedCurrency": "CNY", "netInterestIncome": "-1298000", "nonInterestIncome": "None", "operatingExpenses": "49075000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2184000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7592000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8326000", "sellingGeneralAndAdministrative": "41222000", "netIncomeFromContinuingOperations": "-25466000" }, "balance": { "goodwill": "None", "inventory": "5439000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "428988000", "longTermDebt": "None", "shortTermDebt": "39269000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "201000", "reportedCurrency": "CNY", "retainedEarnings": "-173176000", "totalLiabilities": "84368000", "otherCurrentAssets": "138255000", "totalCurrentAssets": "163197000", "currentLongTermDebt": "37519000", "longTermInvestments": "123367000", "shortTermInvestments": "1828000", "currentNetReceivables": "43862000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "265791000", "currentAccountsPayable": "10231000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45249000", "totalShareholderEquity": "306670000", "capitalLeaseObligations": "7730000", "otherCurrentLiabilities": "20180000", "totalCurrentLiabilities": "74881000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9487000", "cashAndShortTermInvestments": "1927000", "commonStockSharesOutstanding": "12431", "intangibleAssetsExcludingGoodwill": "201000", "cashAndCashEquivalentsAtCarryingValue": "1927000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19338000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "107000", "operatingCashflow": "-65442000", "capitalExpenditures": "881000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "179403000", "cashflowFromInvestment": "-84076000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8326000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19764000, "cost_of_revenue": 7592000, "gross_profit": 12172000, "research_and_development": 2184000, "selling_general_admin": 41222000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20993000, "depreciation_amortisation": 8326000, "ebitda": -12667000, "interest_expense": 1860000, "interest_income": null, "other_non_operating": null, "pretax_income": -22853000, "tax_provision": 2613000, "effective_tax_rate": null, "net_income": -19338000, "net_income_continuing_ops": -25466000, "net_income_to_common": -19338000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1927000, "short_term_investments": 1828000, "net_receivables": 43862000, "inventory": 5439000, "other_current_assets": null, "total_current_assets": 163197000, "net_ppe": null, "goodwill": null, "intangible_assets": 201000, "goodwill_and_intangibles": 201000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 265791000, "total_assets": 428988000, "short_term_debt": 39269000, "accounts_payable": 10231000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74881000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9487000, "total_liabilities": 84368000, "total_debt": 39269000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -173176000, "total_equity": 306670000, "shares_outstanding": 12431, "operating_cash_flow": -65442000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 881000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -84076000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 179403000, "free_cash_flow": -64561000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20993000", "ebitda": "-12667000", "netIncome": "-19338000", "grossProfit": "12172000", "depreciation": "None", "totalRevenue": "19764000", "costOfRevenue": "7592000", "interestIncome": "562000", "incomeBeforeTax": "-22853000", "interestExpense": "1860000", "operatingIncome": "-36903000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2613000", "reportedCurrency": "CNY", "netInterestIncome": "-1298000", "nonInterestIncome": "None", "operatingExpenses": "49075000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2184000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7592000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8326000", "sellingGeneralAndAdministrative": "41222000", "netIncomeFromContinuingOperations": "-25466000" }, "balance": { "goodwill": "None", "inventory": "5439000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "428988000", "longTermDebt": "None", "shortTermDebt": "39269000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "201000", "reportedCurrency": "CNY", "retainedEarnings": "-173176000", "totalLiabilities": "84368000", "otherCurrentAssets": "138255000", "totalCurrentAssets": "163197000", "currentLongTermDebt": "37519000", "longTermInvestments": "123367000", "shortTermInvestments": "1828000", "currentNetReceivables": "43862000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "265791000", "currentAccountsPayable": "10231000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45249000", "totalShareholderEquity": "306670000", "capitalLeaseObligations": "7730000", "otherCurrentLiabilities": "20180000", "totalCurrentLiabilities": "74881000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9487000", "cashAndShortTermInvestments": "1927000", "commonStockSharesOutstanding": "12431", "intangibleAssetsExcludingGoodwill": "201000", "cashAndCashEquivalentsAtCarryingValue": "1927000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19338000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "107000", "operatingCashflow": "-65442000", "capitalExpenditures": "881000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "179403000", "cashflowFromInvestment": "-84076000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8326000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:58.097379+00:00", "is_restated": false, "income_statement": { "revenue": 7796000, "cost_of_revenue": 5137000, "gross_profit": 2659000, "ebit": -56898000, "ebitda": -49194000, "pretax_income": -57662000, "tax_provision": 5000, "net_income": -45921000, "net_income_to_common": -45921000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4881000, "total_current_assets": 54012000, "total_assets": 281854000, "short_term_debt": 21300000, "long_term_debt": 10000000, "total_debt": 31300000, "total_liabilities": 76839000, "total_equity": 205015000, "shares_outstanding": 500000, "goodwill_and_intangibles": 286000 }, "cash_flow": { "operating_cash_flow": -12892000, "capital_expenditure": 7800000, "free_cash_flow": -5092000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190170, "ticker_id": 8699, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:58.097379+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-56898000", "ebitda": "-49194000", "netIncome": "-45921000", "grossProfit": "2659000", "depreciation": "None", "totalRevenue": "7796000", "costOfRevenue": "5137000", "interestIncome": "49000", "incomeBeforeTax": "-57662000", "interestExpense": "764000", "operatingIncome": "-56249000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "-715000", "nonInterestIncome": "None", "operatingExpenses": "58908000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9352000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5137000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7704000", "sellingGeneralAndAdministrative": "37714000", "netIncomeFromContinuingOperations": "-57667000" }, "balance": { "goodwill": "None", "inventory": "5457000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "281854000", "longTermDebt": "10000000", "shortTermDebt": "21300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "286000", "reportedCurrency": "USD", "retainedEarnings": "-153838000", "totalLiabilities": "76839000", "otherCurrentAssets": "33917000", "totalCurrentAssets": "54012000", "currentLongTermDebt": "19604000", "longTermInvestments": "111811000", "shortTermInvestments": "1218000", "currentNetReceivables": "1737000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "227842000", "currentAccountsPayable": "11130000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35532000", "shortLongTermDebtTotal": "36089000", "totalShareholderEquity": "205015000", "capitalLeaseObligations": "6485000", "otherCurrentLiabilities": "23161000", "totalCurrentLiabilities": "59150000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17689000", "cashAndShortTermInvestments": "4881000", "commonStockSharesOutstanding": "500000", "intangibleAssetsExcludingGoodwill": "286000", "cashAndCashEquivalentsAtCarryingValue": "4881000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57667000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "7810000", "operatingCashflow": "-12892000", "capitalExpenditures": "7800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4500000", "cashflowFromInvestment": "-11387000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7704000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7796000, "cost_of_revenue": 5137000, "gross_profit": 2659000, "research_and_development": 9352000, "selling_general_admin": 37714000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -56898000, "depreciation_amortisation": 7704000, "ebitda": -49194000, "interest_expense": 764000, "interest_income": null, "other_non_operating": null, "pretax_income": -57662000, "tax_provision": 5000, "effective_tax_rate": null, "net_income": -45921000, "net_income_continuing_ops": -57667000, "net_income_to_common": -45921000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4881000, "short_term_investments": 1218000, "net_receivables": 1737000, "inventory": 5457000, "other_current_assets": null, "total_current_assets": 54012000, "net_ppe": null, "goodwill": null, "intangible_assets": 286000, "goodwill_and_intangibles": 286000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 227842000, "total_assets": 281854000, "short_term_debt": 21300000, "accounts_payable": 11130000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59150000, "long_term_debt": 10000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17689000, "total_liabilities": 76839000, "total_debt": 31300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -153838000, "total_equity": 205015000, "shares_outstanding": 500000, "operating_cash_flow": -12892000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11387000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4500000, "free_cash_flow": -5092000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-56898000", "ebitda": "-49194000", "netIncome": "-45921000", "grossProfit": "2659000", "depreciation": "None", "totalRevenue": "7796000", "costOfRevenue": "5137000", "interestIncome": "49000", "incomeBeforeTax": "-57662000", "interestExpense": "764000", "operatingIncome": "-56249000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "-715000", "nonInterestIncome": "None", "operatingExpenses": "58908000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9352000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5137000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7704000", "sellingGeneralAndAdministrative": "37714000", "netIncomeFromContinuingOperations": "-57667000" }, "balance": { "goodwill": "None", "inventory": "5457000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "281854000", "longTermDebt": "10000000", "shortTermDebt": "21300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "286000", "reportedCurrency": "USD", "retainedEarnings": "-153838000", "totalLiabilities": "76839000", "otherCurrentAssets": "33917000", "totalCurrentAssets": "54012000", "currentLongTermDebt": "19604000", "longTermInvestments": "111811000", "shortTermInvestments": "1218000", "currentNetReceivables": "1737000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "227842000", "currentAccountsPayable": "11130000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35532000", "shortLongTermDebtTotal": "36089000", "totalShareholderEquity": "205015000", "capitalLeaseObligations": "6485000", "otherCurrentLiabilities": "23161000", "totalCurrentLiabilities": "59150000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17689000", "cashAndShortTermInvestments": "4881000", "commonStockSharesOutstanding": "500000", "intangibleAssetsExcludingGoodwill": "286000", "cashAndCashEquivalentsAtCarryingValue": "4881000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57667000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "7810000", "operatingCashflow": "-12892000", "capitalExpenditures": "7800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4500000", "cashflowFromInvestment": "-11387000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7704000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:58.097379+00:00", "is_restated": false, "income_statement": { "revenue": 8010000, "cost_of_revenue": 5137000, "gross_profit": 2873000, "ebit": -45786000, "ebitda": -40565000, "pretax_income": -46482000, "tax_provision": 2582000, "net_income": -41399000, "net_income_to_common": -41399000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14787000, "total_current_assets": 128304000, "total_assets": 353669000, "short_term_debt": 7663000, "long_term_debt": 15500000, "total_debt": 23163000, "total_liabilities": 95987000, "total_equity": 211858000, "shares_outstanding": 5000, "goodwill_and_intangibles": 608000 }, "cash_flow": { "operating_cash_flow": -82229000, "capital_expenditure": 10996000, "free_cash_flow": -71233000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190174, "ticker_id": 8699, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:58.097379+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-45786000", "ebitda": "-40565000", "netIncome": "-41399000", "grossProfit": "2873000", "depreciation": "None", "totalRevenue": "8010000", "costOfRevenue": "5137000", "interestIncome": "437000", "incomeBeforeTax": "-46482000", "interestExpense": "696000", "operatingIncome": "-44951000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2582000", "reportedCurrency": "CNY", "netInterestIncome": "-259000", "nonInterestIncome": "None", "operatingExpenses": "47824000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5374000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5137000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5221000", "sellingGeneralAndAdministrative": "37588000", "netIncomeFromContinuingOperations": "-49064000" }, "balance": { "goodwill": "None", "inventory": "13447000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "353669000", "longTermDebt": "15500000", "shortTermDebt": "7663000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "608000", "reportedCurrency": "CNY", "retainedEarnings": "-107917000", "totalLiabilities": "95987000", "otherCurrentAssets": "98972000", "totalCurrentAssets": "128304000", "currentLongTermDebt": "3348000", "longTermInvestments": "110000000", "shortTermInvestments": "905000", "currentNetReceivables": "193000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "225365000", "currentAccountsPayable": "9798000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35762000", "shortLongTermDebtTotal": "26828000", "totalShareholderEquity": "211858000", "capitalLeaseObligations": "7980000", "otherCurrentLiabilities": "56779000", "totalCurrentLiabilities": "76822000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19165000", "cashAndShortTermInvestments": "14787000", "commonStockSharesOutstanding": "5000", "intangibleAssetsExcludingGoodwill": "608000", "cashAndCashEquivalentsAtCarryingValue": "14787000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49063000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CNY", "changeInInventory": "-13250000", "operatingCashflow": "-82229000", "capitalExpenditures": "10996000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4003000", "cashflowFromInvestment": "-14759000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1773000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8010000, "cost_of_revenue": 5137000, "gross_profit": 2873000, "research_and_development": 5374000, "selling_general_admin": 37588000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -45786000, "depreciation_amortisation": 5221000, "ebitda": -40565000, "interest_expense": 696000, "interest_income": null, "other_non_operating": null, "pretax_income": -46482000, "tax_provision": 2582000, "effective_tax_rate": null, "net_income": -41399000, "net_income_continuing_ops": -49064000, "net_income_to_common": -41399000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14787000, "short_term_investments": 905000, "net_receivables": 193000, "inventory": 13447000, "other_current_assets": null, "total_current_assets": 128304000, "net_ppe": null, "goodwill": null, "intangible_assets": 608000, "goodwill_and_intangibles": 608000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 225365000, "total_assets": 353669000, "short_term_debt": 7663000, "accounts_payable": 9798000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76822000, "long_term_debt": 15500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19165000, "total_liabilities": 95987000, "total_debt": 23163000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -107917000, "total_equity": 211858000, "shares_outstanding": 5000, "operating_cash_flow": -82229000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10996000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14759000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4003000, "free_cash_flow": -71233000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-45786000", "ebitda": "-40565000", "netIncome": "-41399000", "grossProfit": "2873000", "depreciation": "None", "totalRevenue": "8010000", "costOfRevenue": "5137000", "interestIncome": "437000", "incomeBeforeTax": "-46482000", "interestExpense": "696000", "operatingIncome": "-44951000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2582000", "reportedCurrency": "CNY", "netInterestIncome": "-259000", "nonInterestIncome": "None", "operatingExpenses": "47824000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5374000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5137000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5221000", "sellingGeneralAndAdministrative": "37588000", "netIncomeFromContinuingOperations": "-49064000" }, "balance": { "goodwill": "None", "inventory": "13447000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "353669000", "longTermDebt": "15500000", "shortTermDebt": "7663000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "608000", "reportedCurrency": "CNY", "retainedEarnings": "-107917000", "totalLiabilities": "95987000", "otherCurrentAssets": "98972000", "totalCurrentAssets": "128304000", "currentLongTermDebt": "3348000", "longTermInvestments": "110000000", "shortTermInvestments": "905000", "currentNetReceivables": "193000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "225365000", "currentAccountsPayable": "9798000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35762000", "shortLongTermDebtTotal": "26828000", "totalShareholderEquity": "211858000", "capitalLeaseObligations": "7980000", "otherCurrentLiabilities": "56779000", "totalCurrentLiabilities": "76822000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19165000", "cashAndShortTermInvestments": "14787000", "commonStockSharesOutstanding": "5000", "intangibleAssetsExcludingGoodwill": "608000", "cashAndCashEquivalentsAtCarryingValue": "14787000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49063000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CNY", "changeInInventory": "-13250000", "operatingCashflow": "-82229000", "capitalExpenditures": "10996000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4003000", "cashflowFromInvestment": "-14759000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1773000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:58.097379+00:00", "is_restated": false, "income_statement": { "revenue": 1464000, "cost_of_revenue": 0, "gross_profit": 1464000, "ebit": -5998000, "ebitda": -4592000, "pretax_income": -6530000, "tax_provision": 9090000, "net_income": -5510000, "net_income_to_common": -5510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121428000, "total_current_assets": 135328000, "total_assets": 328707000, "short_term_debt": 17484000, "long_term_debt": 7000000, "total_debt": 24484000, "total_liabilities": 38631000, "total_equity": 239191000, "shares_outstanding": 5000, "goodwill_and_intangibles": 46000 }, "cash_flow": { "operating_cash_flow": -22392000, "capital_expenditure": 1333000, "free_cash_flow": -21059000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190177, "ticker_id": 8699, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:58.097379+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5998000", "ebitda": "-4592000", "netIncome": "-5510000", "grossProfit": "1464000", "depreciation": "None", "totalRevenue": "1464000", "costOfRevenue": "0", "interestIncome": "436000", "incomeBeforeTax": "-6530000", "interestExpense": "532000", "operatingIncome": "-16012000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "9090000", "reportedCurrency": "CNY", "netInterestIncome": "-96000", "nonInterestIncome": "None", "operatingExpenses": "17476000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "111000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1406000", "sellingGeneralAndAdministrative": "14069000", "netIncomeFromContinuingOperations": "-6530000" }, "balance": { "goodwill": "None", "inventory": "197000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "328707000", "longTermDebt": "7000000", "shortTermDebt": "17484000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "46000", "reportedCurrency": "CNY", "retainedEarnings": "-66518000", "totalLiabilities": "38631000", "otherCurrentAssets": "12884000", "totalCurrentAssets": "135328000", "currentLongTermDebt": "16000000", "longTermInvestments": "120000000", "shortTermInvestments": "807000", "currentNetReceivables": "12000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "193379000", "currentAccountsPayable": "1310000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5486000", "shortLongTermDebtTotal": "26806000", "totalShareholderEquity": "239191000", "capitalLeaseObligations": "3806000", "otherCurrentLiabilities": "10515000", "totalCurrentLiabilities": "29309000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9322000", "cashAndShortTermInvestments": "121428000", "commonStockSharesOutstanding": "5000", "intangibleAssetsExcludingGoodwill": "46000", "cashAndCashEquivalentsAtCarryingValue": "121428000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6530000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CNY", "changeInInventory": "209000", "operatingCashflow": "-22392000", "capitalExpenditures": "1333000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "275615000", "cashflowFromInvestment": "-133140000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "786000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1464000, "cost_of_revenue": 0, "gross_profit": 1464000, "research_and_development": 111000, "selling_general_admin": 14069000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5998000, "depreciation_amortisation": 1406000, "ebitda": -4592000, "interest_expense": 532000, "interest_income": null, "other_non_operating": null, "pretax_income": -6530000, "tax_provision": 9090000, "effective_tax_rate": null, "net_income": -5510000, "net_income_continuing_ops": -6530000, "net_income_to_common": -5510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 121428000, "short_term_investments": 807000, "net_receivables": 12000, "inventory": 197000, "other_current_assets": null, "total_current_assets": 135328000, "net_ppe": null, "goodwill": null, "intangible_assets": 46000, "goodwill_and_intangibles": 46000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 193379000, "total_assets": 328707000, "short_term_debt": 17484000, "accounts_payable": 1310000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29309000, "long_term_debt": 7000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9322000, "total_liabilities": 38631000, "total_debt": 24484000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -66518000, "total_equity": 239191000, "shares_outstanding": 5000, "operating_cash_flow": -22392000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1333000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -133140000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 275615000, "free_cash_flow": -21059000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5998000", "ebitda": "-4592000", "netIncome": "-5510000", "grossProfit": "1464000", "depreciation": "None", "totalRevenue": "1464000", "costOfRevenue": "0", "interestIncome": "436000", "incomeBeforeTax": "-6530000", "interestExpense": "532000", "operatingIncome": "-16012000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "9090000", "reportedCurrency": "CNY", "netInterestIncome": "-96000", "nonInterestIncome": "None", "operatingExpenses": "17476000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "111000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1406000", "sellingGeneralAndAdministrative": "14069000", "netIncomeFromContinuingOperations": "-6530000" }, "balance": { "goodwill": "None", "inventory": "197000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "328707000", "longTermDebt": "7000000", "shortTermDebt": "17484000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "46000", "reportedCurrency": "CNY", "retainedEarnings": "-66518000", "totalLiabilities": "38631000", "otherCurrentAssets": "12884000", "totalCurrentAssets": "135328000", "currentLongTermDebt": "16000000", "longTermInvestments": "120000000", "shortTermInvestments": "807000", "currentNetReceivables": "12000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "193379000", "currentAccountsPayable": "1310000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5486000", "shortLongTermDebtTotal": "26806000", "totalShareholderEquity": "239191000", "capitalLeaseObligations": "3806000", "otherCurrentLiabilities": "10515000", "totalCurrentLiabilities": "29309000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9322000", "cashAndShortTermInvestments": "121428000", "commonStockSharesOutstanding": "5000", "intangibleAssetsExcludingGoodwill": "46000", "cashAndCashEquivalentsAtCarryingValue": "121428000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6530000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CNY", "changeInInventory": "209000", "operatingCashflow": "-22392000", "capitalExpenditures": "1333000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "275615000", "cashflowFromInvestment": "-133140000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "786000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:58.097379+00:00", "is_restated": false, "income_statement": { "revenue": 3284021, "cost_of_revenue": 2751048, "gross_profit": 532972, "ebit": -5727806, "ebitda": -5344746, "pretax_income": -6993212, "tax_provision": 456893, "net_income": -6557935, "net_income_to_common": -6557935, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21951000, "total_current_assets": 147404000, "total_assets": 378798000, "short_term_debt": 22396000, "long_term_debt": null, "total_debt": 22396000, "total_liabilities": 90026000, "total_equity": 271020000, "shares_outstanding": 497148, "goodwill_and_intangibles": 62000 }, "cash_flow": { "operating_cash_flow": -33967323, "capital_expenditure": 400186.5, "free_cash_flow": -33567136.5, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190153, "ticker_id": 8699, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:58.097379+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5727806", "ebitda": "-5344746", "netIncome": "-6557935", "grossProfit": "532972", "depreciation": "None", "totalRevenue": "3284021", "costOfRevenue": "2751048", "interestIncome": "None", "incomeBeforeTax": "-6993212", "interestExpense": "None", "operatingIncome": "-5727806", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "456893", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6260779", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "165773", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2751048", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "383060", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "12291000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "378798000", "longTermDebt": "None", "shortTermDebt": "22396000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "62000", "reportedCurrency": "None", "retainedEarnings": "-289818000", "totalLiabilities": "90026000", "otherCurrentAssets": "16804000", "totalCurrentAssets": "147404000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "96358000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "231394000", "currentAccountsPayable": "19533000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24758000", "totalShareholderEquity": "271020000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28408000", "totalCurrentLiabilities": "81864000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8162000", "cashAndShortTermInvestments": "21951000", "commonStockSharesOutstanding": "497148", "intangibleAssetsExcludingGoodwill": "62000", "cashAndCashEquivalentsAtCarryingValue": "21951000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45857016", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "-5632070.80", "operatingCashflow": "-33967323", "capitalExpenditures": "400186.5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14811487", "cashflowFromInvestment": "23324285", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2678585", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3284021, "cost_of_revenue": 2751048, "gross_profit": 532972, "research_and_development": 165773, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5727806, "depreciation_amortisation": 383060, "ebitda": -5344746, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6993212, "tax_provision": 456893, "effective_tax_rate": null, "net_income": -6557935, "net_income_continuing_ops": null, "net_income_to_common": -6557935, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21951000, "short_term_investments": null, "net_receivables": 96358000, "inventory": 12291000, "other_current_assets": null, "total_current_assets": 147404000, "net_ppe": null, "goodwill": null, "intangible_assets": 62000, "goodwill_and_intangibles": 62000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 231394000, "total_assets": 378798000, "short_term_debt": 22396000, "accounts_payable": 19533000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81864000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8162000, "total_liabilities": 90026000, "total_debt": 22396000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -289818000, "total_equity": 271020000, "shares_outstanding": 497148, "operating_cash_flow": -33967323, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 400186.5, "acquisitions": null, "other_investing": null, "investing_cash_flow": 23324285, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14811487, "free_cash_flow": -33567136.5, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5727806", "ebitda": "-5344746", "netIncome": "-6557935", "grossProfit": "532972", "depreciation": "None", "totalRevenue": "3284021", "costOfRevenue": "2751048", "interestIncome": "None", "incomeBeforeTax": "-6993212", "interestExpense": "None", "operatingIncome": "-5727806", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "456893", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6260779", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "165773", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2751048", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "383060", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "12291000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "378798000", "longTermDebt": "None", "shortTermDebt": "22396000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "62000", "reportedCurrency": "None", "retainedEarnings": "-289818000", "totalLiabilities": "90026000", "otherCurrentAssets": "16804000", "totalCurrentAssets": "147404000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "96358000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "231394000", "currentAccountsPayable": "19533000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24758000", "totalShareholderEquity": "271020000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28408000", "totalCurrentLiabilities": "81864000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8162000", "cashAndShortTermInvestments": "21951000", "commonStockSharesOutstanding": "497148", "intangibleAssetsExcludingGoodwill": "62000", "cashAndCashEquivalentsAtCarryingValue": "21951000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45857016", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "-5632070.80", "operatingCashflow": "-33967323", "capitalExpenditures": "400186.5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14811487", "cashflowFromInvestment": "23324285", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2678585", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:58.097379+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21951000, "total_current_assets": 147404000, "total_assets": 378798000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 90026000, "total_equity": 271020000, "shares_outstanding": 497149, "goodwill_and_intangibles": 62000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190154, "ticker_id": 8699, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:58.097379+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "12291000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "378798000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "62000", "reportedCurrency": "CNY", "retainedEarnings": "-289818000", "totalLiabilities": "90026000", "otherCurrentAssets": "1977000", "totalCurrentAssets": "147404000", "currentLongTermDebt": "21149000", "longTermInvestments": "133942000", "shortTermInvestments": "None", "currentNetReceivables": "22198000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "231394000", "currentAccountsPayable": "19533000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "271020000", "capitalLeaseObligations": "3609000", "otherCurrentLiabilities": "560000", "totalCurrentLiabilities": "81864000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8162000", "cashAndShortTermInvestments": "21951000", "commonStockSharesOutstanding": "497149", "intangibleAssetsExcludingGoodwill": "62000", "cashAndCashEquivalentsAtCarryingValue": "21951000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21951000, "short_term_investments": null, "net_receivables": 22198000, "inventory": 12291000, "other_current_assets": null, "total_current_assets": 147404000, "net_ppe": null, "goodwill": null, "intangible_assets": 62000, "goodwill_and_intangibles": 62000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 231394000, "total_assets": 378798000, "short_term_debt": null, "accounts_payable": 19533000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81864000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8162000, "total_liabilities": 90026000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -289818000, "total_equity": 271020000, "shares_outstanding": 497149, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "12291000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "378798000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "62000", "reportedCurrency": "CNY", "retainedEarnings": "-289818000", "totalLiabilities": "90026000", "otherCurrentAssets": "1977000", "totalCurrentAssets": "147404000", "currentLongTermDebt": "21149000", "longTermInvestments": "133942000", "shortTermInvestments": "None", "currentNetReceivables": "22198000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "231394000", "currentAccountsPayable": "19533000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "271020000", "capitalLeaseObligations": "3609000", "otherCurrentLiabilities": "560000", "totalCurrentLiabilities": "81864000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8162000", "cashAndShortTermInvestments": "21951000", "commonStockSharesOutstanding": "497149", "intangibleAssetsExcludingGoodwill": "62000", "cashAndCashEquivalentsAtCarryingValue": "21951000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:58.097379+00:00", "is_restated": false, "income_statement": { "revenue": 2443786, "cost_of_revenue": 2084709, "gross_profit": 359076, "ebit": -2406706, "ebitda": -1609158, "pretax_income": -3732187, "tax_provision": 44936, "net_income": -3032505, "net_income_to_common": -3032505, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22697000, "total_current_assets": 140418000, "total_assets": 396025000, "short_term_debt": 26733000, "long_term_debt": null, "total_debt": 26733000, "total_liabilities": 69052000, "total_equity": 302865000, "shares_outstanding": 44199, "goodwill_and_intangibles": 97000 }, "cash_flow": { "operating_cash_flow": -35934000, "capital_expenditure": 94000, "free_cash_flow": -35840000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190156, "ticker_id": 8699, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:58.097379+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2406706", "ebitda": "-1609158", "netIncome": "-3032505", "grossProfit": "359076", "depreciation": "None", "totalRevenue": "2443786", "costOfRevenue": "2084709", "interestIncome": "None", "incomeBeforeTax": "-3732187", "interestExpense": "34184", "operatingIncome": "-2406706", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "44936", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2765778", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "470865", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2084709", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "797548", "sellingGeneralAndAdministrative": "24571000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "12980000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "396025000", "longTermDebt": "None", "shortTermDebt": "26733000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "97000", "reportedCurrency": "None", "retainedEarnings": "-243098000", "totalLiabilities": "69052000", "otherCurrentAssets": "83274000", "totalCurrentAssets": "140418000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3111000", "currentNetReceivables": "18356000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "255607000", "currentAccountsPayable": "17229000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29666000", "totalShareholderEquity": "302865000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19157000", "totalCurrentLiabilities": "63119000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5933000", "cashAndShortTermInvestments": "22697000", "commonStockSharesOutstanding": "44199", "intangibleAssetsExcludingGoodwill": "97000", "cashAndCashEquivalentsAtCarryingValue": "22697000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "441000", "operatingCashflow": "-35934000", "capitalExpenditures": "94000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32581000", "cashflowFromInvestment": "68000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5821000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2443786, "cost_of_revenue": 2084709, "gross_profit": 359076, "research_and_development": 470865, "selling_general_admin": 24571000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2406706, "depreciation_amortisation": 797548, "ebitda": -1609158, "interest_expense": 34184, "interest_income": null, "other_non_operating": null, "pretax_income": -3732187, "tax_provision": 44936, "effective_tax_rate": null, "net_income": -3032505, "net_income_continuing_ops": null, "net_income_to_common": -3032505, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22697000, "short_term_investments": 3111000, "net_receivables": 18356000, "inventory": 12980000, "other_current_assets": null, "total_current_assets": 140418000, "net_ppe": null, "goodwill": null, "intangible_assets": 97000, "goodwill_and_intangibles": 97000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 255607000, "total_assets": 396025000, "short_term_debt": 26733000, "accounts_payable": 17229000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63119000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5933000, "total_liabilities": 69052000, "total_debt": 26733000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -243098000, "total_equity": 302865000, "shares_outstanding": 44199, "operating_cash_flow": -35934000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 94000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 68000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32581000, "free_cash_flow": -35840000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2406706", "ebitda": "-1609158", "netIncome": "-3032505", "grossProfit": "359076", "depreciation": "None", "totalRevenue": "2443786", "costOfRevenue": "2084709", "interestIncome": "None", "incomeBeforeTax": "-3732187", "interestExpense": "34184", "operatingIncome": "-2406706", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "44936", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2765778", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "470865", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2084709", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "797548", "sellingGeneralAndAdministrative": "24571000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "12980000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "396025000", "longTermDebt": "None", "shortTermDebt": "26733000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "97000", "reportedCurrency": "None", "retainedEarnings": "-243098000", "totalLiabilities": "69052000", "otherCurrentAssets": "83274000", "totalCurrentAssets": "140418000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3111000", "currentNetReceivables": "18356000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "255607000", "currentAccountsPayable": "17229000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29666000", "totalShareholderEquity": "302865000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19157000", "totalCurrentLiabilities": "63119000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5933000", "cashAndShortTermInvestments": "22697000", "commonStockSharesOutstanding": "44199", "intangibleAssetsExcludingGoodwill": "97000", "cashAndCashEquivalentsAtCarryingValue": "22697000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "441000", "operatingCashflow": "-35934000", "capitalExpenditures": "94000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32581000", "cashflowFromInvestment": "68000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5821000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:58.097379+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 441985, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190157, "ticker_id": 8699, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:58.097379+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "441985", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 441985, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "441985", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:58.097379+00:00", "is_restated": false, "income_statement": { "revenue": 31100000, "cost_of_revenue": 21925000, "gross_profit": 9175000, "ebit": -21089000, "ebitda": -20707000, "pretax_income": -29846000, "tax_provision": null, "net_income": -24397000, "net_income_to_common": -24397000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23435000, "total_current_assets": 105075000, "total_assets": 385714000, "short_term_debt": 24602000, "long_term_debt": null, "total_debt": 24602000, "total_liabilities": 64734000, "total_equity": 291470000, "shares_outstanding": 25406, "goodwill_and_intangibles": 132000 }, "cash_flow": { "operating_cash_flow": -41396000, "capital_expenditure": 339000, "free_cash_flow": -41057000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190158, "ticker_id": 8699, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:58.097379+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21089000", "ebitda": "-20707000", "netIncome": "-24397000", "grossProfit": "9175000", "depreciation": "None", "totalRevenue": "31100000", "costOfRevenue": "21925000", "interestIncome": "None", "incomeBeforeTax": "-29846000", "interestExpense": "None", "operatingIncome": "-31593000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "40768000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2410000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21925000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "382000", "sellingGeneralAndAdministrative": "20753000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "9872000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "385714000", "longTermDebt": "None", "shortTermDebt": "24602000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "132000", "reportedCurrency": "None", "retainedEarnings": "-221098000", "totalLiabilities": "64734000", "otherCurrentAssets": "16708000", "totalCurrentAssets": "105075000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "55060000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "280639000", "currentAccountsPayable": "14307000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32439000", "totalShareholderEquity": "291470000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11370000", "totalCurrentLiabilities": "56897000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7837000", "cashAndShortTermInvestments": "23435000", "commonStockSharesOutstanding": "25406", "intangibleAssetsExcludingGoodwill": "132000", "cashAndCashEquivalentsAtCarryingValue": "23435000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24397000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "-2174000", "operatingCashflow": "-41396000", "capitalExpenditures": "339000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9619000", "cashflowFromInvestment": "35620000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3067000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31100000, "cost_of_revenue": 21925000, "gross_profit": 9175000, "research_and_development": 2410000, "selling_general_admin": 20753000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21089000, "depreciation_amortisation": 382000, "ebitda": -20707000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -29846000, "tax_provision": null, "effective_tax_rate": null, "net_income": -24397000, "net_income_continuing_ops": null, "net_income_to_common": -24397000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23435000, "short_term_investments": null, "net_receivables": 55060000, "inventory": 9872000, "other_current_assets": null, "total_current_assets": 105075000, "net_ppe": null, "goodwill": null, "intangible_assets": 132000, "goodwill_and_intangibles": 132000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 280639000, "total_assets": 385714000, "short_term_debt": 24602000, "accounts_payable": 14307000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56897000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7837000, "total_liabilities": 64734000, "total_debt": 24602000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -221098000, "total_equity": 291470000, "shares_outstanding": 25406, "operating_cash_flow": -41396000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 339000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 35620000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9619000, "free_cash_flow": -41057000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21089000", "ebitda": "-20707000", "netIncome": "-24397000", "grossProfit": "9175000", "depreciation": "None", "totalRevenue": "31100000", "costOfRevenue": "21925000", "interestIncome": "None", "incomeBeforeTax": "-29846000", "interestExpense": "None", "operatingIncome": "-31593000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "40768000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2410000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21925000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "382000", "sellingGeneralAndAdministrative": "20753000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "9872000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "385714000", "longTermDebt": "None", "shortTermDebt": "24602000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "132000", "reportedCurrency": "None", "retainedEarnings": "-221098000", "totalLiabilities": "64734000", "otherCurrentAssets": "16708000", "totalCurrentAssets": "105075000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "55060000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "280639000", "currentAccountsPayable": "14307000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32439000", "totalShareholderEquity": "291470000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11370000", "totalCurrentLiabilities": "56897000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7837000", "cashAndShortTermInvestments": "23435000", "commonStockSharesOutstanding": "25406", "intangibleAssetsExcludingGoodwill": "132000", "cashAndCashEquivalentsAtCarryingValue": "23435000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24397000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "-2174000", "operatingCashflow": "-41396000", "capitalExpenditures": "339000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9619000", "cashflowFromInvestment": "35620000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3067000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:58.097379+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23435000, "total_current_assets": 105075000, "total_assets": 385714000, "short_term_debt": null, "long_term_debt": 3700000, "total_debt": 3700000, "total_liabilities": 64734000, "total_equity": 291470000, "shares_outstanding": 337818, "goodwill_and_intangibles": 132000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190159, "ticker_id": 8699, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:58.097379+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "9872000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "385714000", "longTermDebt": "3700000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "132000", "reportedCurrency": "CNY", "retainedEarnings": "-221098000", "totalLiabilities": "64734000", "otherCurrentAssets": "705000", "totalCurrentAssets": "105075000", "currentLongTermDebt": "22759000", "longTermInvestments": "134114000", "shortTermInvestments": "None", "currentNetReceivables": "10374000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "280639000", "currentAccountsPayable": "14307000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "291470000", "capitalLeaseObligations": "5980000", "otherCurrentLiabilities": "441000", "totalCurrentLiabilities": "56897000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7837000", "cashAndShortTermInvestments": "23435000", "commonStockSharesOutstanding": "337818", "intangibleAssetsExcludingGoodwill": "132000", "cashAndCashEquivalentsAtCarryingValue": "23435000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23435000, "short_term_investments": null, "net_receivables": 10374000, "inventory": 9872000, "other_current_assets": null, "total_current_assets": 105075000, "net_ppe": null, "goodwill": null, "intangible_assets": 132000, "goodwill_and_intangibles": 132000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 280639000, "total_assets": 385714000, "short_term_debt": null, "accounts_payable": 14307000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56897000, "long_term_debt": 3700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7837000, "total_liabilities": 64734000, "total_debt": 3700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -221098000, "total_equity": 291470000, "shares_outstanding": 337818, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "9872000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "385714000", "longTermDebt": "3700000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "132000", "reportedCurrency": "CNY", "retainedEarnings": "-221098000", "totalLiabilities": "64734000", "otherCurrentAssets": "705000", "totalCurrentAssets": "105075000", "currentLongTermDebt": "22759000", "longTermInvestments": "134114000", "shortTermInvestments": "None", "currentNetReceivables": "10374000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "280639000", "currentAccountsPayable": "14307000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "291470000", "capitalLeaseObligations": "5980000", "otherCurrentLiabilities": "441000", "totalCurrentLiabilities": "56897000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7837000", "cashAndShortTermInvestments": "23435000", "commonStockSharesOutstanding": "337818", "intangibleAssetsExcludingGoodwill": "132000", "cashAndCashEquivalentsAtCarryingValue": "23435000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:58.097379+00:00", "is_restated": false, "income_statement": { "revenue": 13283200, "cost_of_revenue": 17464539, "gross_profit": -4181339.11, "ebit": -25820168.8, "ebitda": -20341731, "pretax_income": -26703371, "tax_provision": -2249777.59, "net_income": -23691236, "net_income_to_common": -23691236, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39615000, "total_current_assets": 152681000, "total_assets": 420939000, "short_term_debt": 33045000, "long_term_debt": null, "total_debt": 33045000, "total_liabilities": 74874000, "total_equity": 311106000, "shares_outstanding": 12431, "goodwill_and_intangibles": 167000 }, "cash_flow": { "operating_cash_flow": -31998521, "capital_expenditure": 351439.41, "free_cash_flow": -31647081.59, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190161, "ticker_id": 8699, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:58.097379+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25820168.80", "ebitda": "-20341731", "netIncome": "-23691236", "grossProfit": "-4181339.11", "depreciation": "None", "totalRevenue": "13283200", "costOfRevenue": "17464539", "interestIncome": "None", "incomeBeforeTax": "-26703371", "interestExpense": "883194.72", "operatingIncome": "-26582518", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-2249777.59", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "22401179", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "579061.52", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17464539", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5478437.80", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "5990000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "420939000", "longTermDebt": "None", "shortTermDebt": "33045000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "167000", "reportedCurrency": "None", "retainedEarnings": "-196701000", "totalLiabilities": "74874000", "otherCurrentAssets": "86432000", "totalCurrentAssets": "152681000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2091000", "currentNetReceivables": "18553000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "268258000", "currentAccountsPayable": "18134000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38099000", "totalShareholderEquity": "311106000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18641000", "totalCurrentLiabilities": "69820000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5054000", "cashAndShortTermInvestments": "39615000", "commonStockSharesOutstanding": "12431", "intangibleAssetsExcludingGoodwill": "167000", "cashAndCashEquivalentsAtCarryingValue": "39615000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23525000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "-685809.35", "operatingCashflow": "-31998521", "capitalExpenditures": "351439.41", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-503531.44", "cashflowFromInvestment": "36808269", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5478437", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13283200, "cost_of_revenue": 17464539, "gross_profit": -4181339.11, "research_and_development": 579061.52, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25820168.8, "depreciation_amortisation": 5478437.8, "ebitda": -20341731, "interest_expense": 883194.72, "interest_income": null, "other_non_operating": null, "pretax_income": -26703371, "tax_provision": -2249777.59, "effective_tax_rate": null, "net_income": -23691236, "net_income_continuing_ops": null, "net_income_to_common": -23691236, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39615000, "short_term_investments": 2091000, "net_receivables": 18553000, "inventory": 5990000, "other_current_assets": null, "total_current_assets": 152681000, "net_ppe": null, "goodwill": null, "intangible_assets": 167000, "goodwill_and_intangibles": 167000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 268258000, "total_assets": 420939000, "short_term_debt": 33045000, "accounts_payable": 18134000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69820000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5054000, "total_liabilities": 74874000, "total_debt": 33045000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -196701000, "total_equity": 311106000, "shares_outstanding": 12431, "operating_cash_flow": -31998521, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 351439.41, "acquisitions": null, "other_investing": null, "investing_cash_flow": 36808269, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -503531.44, "free_cash_flow": -31647081.59, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25820168.80", "ebitda": "-20341731", "netIncome": "-23691236", "grossProfit": "-4181339.11", "depreciation": "None", "totalRevenue": "13283200", "costOfRevenue": "17464539", "interestIncome": "None", "incomeBeforeTax": "-26703371", "interestExpense": "883194.72", "operatingIncome": "-26582518", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-2249777.59", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "22401179", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "579061.52", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17464539", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5478437.80", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "5990000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "420939000", "longTermDebt": "None", "shortTermDebt": "33045000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "167000", "reportedCurrency": "None", "retainedEarnings": "-196701000", "totalLiabilities": "74874000", "otherCurrentAssets": "86432000", "totalCurrentAssets": "152681000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2091000", "currentNetReceivables": "18553000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "268258000", "currentAccountsPayable": "18134000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38099000", "totalShareholderEquity": "311106000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18641000", "totalCurrentLiabilities": "69820000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5054000", "cashAndShortTermInvestments": "39615000", "commonStockSharesOutstanding": "12431", "intangibleAssetsExcludingGoodwill": "167000", "cashAndCashEquivalentsAtCarryingValue": "39615000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23525000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "-685809.35", "operatingCashflow": "-31998521", "capitalExpenditures": "351439.41", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-503531.44", "cashflowFromInvestment": "36808269", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5478437", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:58.097379+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39615000, "total_current_assets": 152681000, "total_assets": 420939000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 74874000, "total_equity": 311106000, "shares_outstanding": 3168544, "goodwill_and_intangibles": 167000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190162, "ticker_id": 8699, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:58.097379+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "5990000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "420939000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "167000", "reportedCurrency": "CNY", "retainedEarnings": "-196701000", "totalLiabilities": "74874000", "otherCurrentAssets": "1132000", "totalCurrentAssets": "152681000", "currentLongTermDebt": "31234000", "longTermInvestments": "143912000", "shortTermInvestments": "None", "currentNetReceivables": "18553000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "268258000", "currentAccountsPayable": "18134000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "311106000", "capitalLeaseObligations": "6865000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "69820000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5054000", "cashAndShortTermInvestments": "39615000", "commonStockSharesOutstanding": "3168544", "intangibleAssetsExcludingGoodwill": "167000", "cashAndCashEquivalentsAtCarryingValue": "39615000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39615000, "short_term_investments": null, "net_receivables": 18553000, "inventory": 5990000, "other_current_assets": null, "total_current_assets": 152681000, "net_ppe": null, "goodwill": null, "intangible_assets": 167000, "goodwill_and_intangibles": 167000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 268258000, "total_assets": 420939000, "short_term_debt": null, "accounts_payable": 18134000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69820000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5054000, "total_liabilities": 74874000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -196701000, "total_equity": 311106000, "shares_outstanding": 3168544, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "5990000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "420939000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "167000", "reportedCurrency": "CNY", "retainedEarnings": "-196701000", "totalLiabilities": "74874000", "otherCurrentAssets": "1132000", "totalCurrentAssets": "152681000", "currentLongTermDebt": "31234000", "longTermInvestments": "143912000", "shortTermInvestments": "None", "currentNetReceivables": "18553000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "268258000", "currentAccountsPayable": "18134000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "311106000", "capitalLeaseObligations": "6865000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "69820000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5054000", "cashAndShortTermInvestments": "39615000", "commonStockSharesOutstanding": "3168544", "intangibleAssetsExcludingGoodwill": "167000", "cashAndCashEquivalentsAtCarryingValue": "39615000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:58.097379+00:00", "is_restated": false, "income_statement": { "revenue": 17488489, "cost_of_revenue": 11000287, "gross_profit": 6488201.84, "ebit": -15323483.63, "ebitda": -11169625, "pretax_income": -16657520, "tax_provision": 1242043.16, "net_income": -15533902, "net_income_to_common": -15533902, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1927000, "total_current_assets": 163197000, "total_assets": 428988000, "short_term_debt": 39269000, "long_term_debt": null, "total_debt": 39269000, "total_liabilities": 84368000, "total_equity": 306670000, "shares_outstanding": 12431, "goodwill_and_intangibles": 201000 }, "cash_flow": { "operating_cash_flow": -57916513, "capital_expenditure": 57916513, "free_cash_flow": 0, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190163, "ticker_id": 8699, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:58.097379+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15323483.63", "ebitda": "-11169625", "netIncome": "-15533902", "grossProfit": "6488201.84", "depreciation": "None", "totalRevenue": "17488489", "costOfRevenue": "11000287", "interestIncome": "None", "incomeBeforeTax": "-16657520", "interestExpense": "1334044", "operatingIncome": "-14069674", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1242043.16", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "20557876", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "237833.53", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11000287", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4153858.63", "sellingGeneralAndAdministrative": "13078500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "5439000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "428988000", "longTermDebt": "None", "shortTermDebt": "39269000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "201000", "reportedCurrency": "None", "retainedEarnings": "-173176000", "totalLiabilities": "84368000", "otherCurrentAssets": "138255000", "totalCurrentAssets": "163197000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1828000", "currentNetReceivables": "43862000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "265791000", "currentAccountsPayable": "10231000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45249000", "totalShareholderEquity": "306670000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20180000", "totalCurrentLiabilities": "74881000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9487000", "cashAndShortTermInvestments": "1927000", "commonStockSharesOutstanding": "12431", "intangibleAssetsExcludingGoodwill": "201000", "cashAndCashEquivalentsAtCarryingValue": "1927000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15533902", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "8526126.26", "operatingCashflow": "-57916513", "capitalExpenditures": "57916513", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70889991", "cashflowFromInvestment": "-88944880", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4153858.63", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17488489, "cost_of_revenue": 11000287, "gross_profit": 6488201.84, "research_and_development": 237833.53, "selling_general_admin": 13078500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15323483.63, "depreciation_amortisation": 4153858.63, "ebitda": -11169625, "interest_expense": 1334044, "interest_income": null, "other_non_operating": null, "pretax_income": -16657520, "tax_provision": 1242043.16, "effective_tax_rate": null, "net_income": -15533902, "net_income_continuing_ops": null, "net_income_to_common": -15533902, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1927000, "short_term_investments": 1828000, "net_receivables": 43862000, "inventory": 5439000, "other_current_assets": null, "total_current_assets": 163197000, "net_ppe": null, "goodwill": null, "intangible_assets": 201000, "goodwill_and_intangibles": 201000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 265791000, "total_assets": 428988000, "short_term_debt": 39269000, "accounts_payable": 10231000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74881000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9487000, "total_liabilities": 84368000, "total_debt": 39269000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -173176000, "total_equity": 306670000, "shares_outstanding": 12431, "operating_cash_flow": -57916513, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57916513, "acquisitions": null, "other_investing": null, "investing_cash_flow": -88944880, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 70889991, "free_cash_flow": 0, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15323483.63", "ebitda": "-11169625", "netIncome": "-15533902", "grossProfit": "6488201.84", "depreciation": "None", "totalRevenue": "17488489", "costOfRevenue": "11000287", "interestIncome": "None", "incomeBeforeTax": "-16657520", "interestExpense": "1334044", "operatingIncome": "-14069674", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1242043.16", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "20557876", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "237833.53", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11000287", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4153858.63", "sellingGeneralAndAdministrative": "13078500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "5439000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "428988000", "longTermDebt": "None", "shortTermDebt": "39269000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "201000", "reportedCurrency": "None", "retainedEarnings": "-173176000", "totalLiabilities": "84368000", "otherCurrentAssets": "138255000", "totalCurrentAssets": "163197000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1828000", "currentNetReceivables": "43862000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "265791000", "currentAccountsPayable": "10231000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45249000", "totalShareholderEquity": "306670000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20180000", "totalCurrentLiabilities": "74881000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9487000", "cashAndShortTermInvestments": "1927000", "commonStockSharesOutstanding": "12431", "intangibleAssetsExcludingGoodwill": "201000", "cashAndCashEquivalentsAtCarryingValue": "1927000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15533902", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "8526126.26", "operatingCashflow": "-57916513", "capitalExpenditures": "57916513", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70889991", "cashflowFromInvestment": "-88944880", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4153858.63", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:58.097379+00:00", "is_restated": false, "income_statement": { "revenue": 2468706, "cost_of_revenue": 1552820, "gross_profit": 915886, "ebit": -1986096, "ebitda": -1399730, "pretax_income": -2351405, "tax_provision": 175329, "net_income": -2192793, "net_income_to_common": -2192793, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1927000, "total_current_assets": 163197000, "total_assets": 428988000, "short_term_debt": 39269000, "long_term_debt": null, "total_debt": 39269000, "total_liabilities": 84368000, "total_equity": 306670000, "shares_outstanding": 1243140, "goodwill_and_intangibles": 201000 }, "cash_flow": { "operating_cash_flow": -8175597, "capital_expenditure": 0, "free_cash_flow": -8175597, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190164, "ticker_id": 8699, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:58.097379+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1986096", "ebitda": "-1399730", "netIncome": "-2192793", "grossProfit": "915886", "depreciation": "None", "totalRevenue": "2468706", "costOfRevenue": "1552820", "interestIncome": "None", "incomeBeforeTax": "-2351405", "interestExpense": "188316", "operatingIncome": "-1986100", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "175329", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2901986", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33573", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1552820", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "586366", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "5439000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "428988000", "longTermDebt": "None", "shortTermDebt": "39269000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "201000", "reportedCurrency": "CNY", "retainedEarnings": "-173176000", "totalLiabilities": "84368000", "otherCurrentAssets": "-1796000", "totalCurrentAssets": "163197000", "currentLongTermDebt": "37519000", "longTermInvestments": "123367000", "shortTermInvestments": "None", "currentNetReceivables": "46350000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "265791000", "currentAccountsPayable": "10231000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45249000", "totalShareholderEquity": "306670000", "capitalLeaseObligations": "7730000", "otherCurrentLiabilities": "22510000", "totalCurrentLiabilities": "74881000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9487000", "cashAndShortTermInvestments": "1927000", "commonStockSharesOutstanding": "1243140", "intangibleAssetsExcludingGoodwill": "201000", "cashAndCashEquivalentsAtCarryingValue": "1927000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2192793", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "1203563", "operatingCashflow": "-8175597", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10006956", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "586366", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2468706, "cost_of_revenue": 1552820, "gross_profit": 915886, "research_and_development": 33573, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1986096, "depreciation_amortisation": 586366, "ebitda": -1399730, "interest_expense": 188316, "interest_income": null, "other_non_operating": null, "pretax_income": -2351405, "tax_provision": 175329, "effective_tax_rate": null, "net_income": -2192793, "net_income_continuing_ops": null, "net_income_to_common": -2192793, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1927000, "short_term_investments": null, "net_receivables": 46350000, "inventory": 5439000, "other_current_assets": null, "total_current_assets": 163197000, "net_ppe": null, "goodwill": null, "intangible_assets": 201000, "goodwill_and_intangibles": 201000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 265791000, "total_assets": 428988000, "short_term_debt": 39269000, "accounts_payable": 10231000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74881000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9487000, "total_liabilities": 84368000, "total_debt": 39269000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -173176000, "total_equity": 306670000, "shares_outstanding": 1243140, "operating_cash_flow": -8175597, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10006956, "free_cash_flow": -8175597, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1986096", "ebitda": "-1399730", "netIncome": "-2192793", "grossProfit": "915886", "depreciation": "None", "totalRevenue": "2468706", "costOfRevenue": "1552820", "interestIncome": "None", "incomeBeforeTax": "-2351405", "interestExpense": "188316", "operatingIncome": "-1986100", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "175329", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2901986", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33573", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1552820", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "586366", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "5439000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "428988000", "longTermDebt": "None", "shortTermDebt": "39269000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "201000", "reportedCurrency": "CNY", "retainedEarnings": "-173176000", "totalLiabilities": "84368000", "otherCurrentAssets": "-1796000", "totalCurrentAssets": "163197000", "currentLongTermDebt": "37519000", "longTermInvestments": "123367000", "shortTermInvestments": "None", "currentNetReceivables": "46350000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "265791000", "currentAccountsPayable": "10231000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45249000", "totalShareholderEquity": "306670000", "capitalLeaseObligations": "7730000", "otherCurrentLiabilities": "22510000", "totalCurrentLiabilities": "74881000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9487000", "cashAndShortTermInvestments": "1927000", "commonStockSharesOutstanding": "1243140", "intangibleAssetsExcludingGoodwill": "201000", "cashAndCashEquivalentsAtCarryingValue": "1927000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2192793", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "1203563", "operatingCashflow": "-8175597", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10006956", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "586366", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:58.097379+00:00", "is_restated": false, "income_statement": { "revenue": 1981279.74, "cost_of_revenue": 4889451.7, "gross_profit": -2908171.96, "ebit": -5577055.74, "ebitda": -1311456.81, "pretax_income": -6096401.92, "tax_provision": 1404447.34, "net_income": -3622936.57, "net_income_to_common": -3622936.57, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107830000, "total_current_assets": 171449000, "total_assets": 389242000, "short_term_debt": 27736000, "long_term_debt": null, "total_debt": 27736000, "total_liabilities": 88752000, "total_equity": 260123000, "shares_outstanding": 5042, "goodwill_and_intangibles": 236000 }, "cash_flow": { "operating_cash_flow": -6273003.51, "capital_expenditure": 440500, "free_cash_flow": -5832503.51, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190166, "ticker_id": 8699, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:58.097379+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5577055.74", "ebitda": "-1311456.81", "netIncome": "-3622936.57", "grossProfit": "-2908171.96", "depreciation": "None", "totalRevenue": "1981279.74", "costOfRevenue": "4889451.70", "interestIncome": "None", "incomeBeforeTax": "-6096401.92", "interestExpense": "519353.41", "operatingIncome": "-21455540", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1404447.34", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18547332", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2028300.11", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4889451.70", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4265598.93", "sellingGeneralAndAdministrative": "12215000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "6605000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "389242000", "longTermDebt": "None", "shortTermDebt": "27736000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "236000", "reportedCurrency": "None", "retainedEarnings": "-157305000", "totalLiabilities": "88752000", "otherCurrentAssets": "55221000", "totalCurrentAssets": "171449000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1138000", "currentNetReceivables": "655000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "217793000", "currentAccountsPayable": "13182000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42097000", "totalShareholderEquity": "260123000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26641000", "totalCurrentLiabilities": "71491000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17261000", "cashAndShortTermInvestments": "107830000", "commonStockSharesOutstanding": "5042", "intangibleAssetsExcludingGoodwill": "236000", "cashAndCashEquivalentsAtCarryingValue": "107830000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3622936.57", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "-12541835", "operatingCashflow": "-6273003.51", "capitalExpenditures": "440500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "102045333", "cashflowFromInvestment": "11807218", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4265598.93", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1981279.74, "cost_of_revenue": 4889451.7, "gross_profit": -2908171.96, "research_and_development": 2028300.11, "selling_general_admin": 12215000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5577055.74, "depreciation_amortisation": 4265598.93, "ebitda": -1311456.81, "interest_expense": 519353.41, "interest_income": null, "other_non_operating": null, "pretax_income": -6096401.92, "tax_provision": 1404447.34, "effective_tax_rate": null, "net_income": -3622936.57, "net_income_continuing_ops": null, "net_income_to_common": -3622936.57, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 107830000, "short_term_investments": 1138000, "net_receivables": 655000, "inventory": 6605000, "other_current_assets": null, "total_current_assets": 171449000, "net_ppe": null, "goodwill": null, "intangible_assets": 236000, "goodwill_and_intangibles": 236000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 217793000, "total_assets": 389242000, "short_term_debt": 27736000, "accounts_payable": 13182000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71491000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17261000, "total_liabilities": 88752000, "total_debt": 27736000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -157305000, "total_equity": 260123000, "shares_outstanding": 5042, "operating_cash_flow": -6273003.51, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 440500, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11807218, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 102045333, "free_cash_flow": -5832503.51, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5577055.74", "ebitda": "-1311456.81", "netIncome": "-3622936.57", "grossProfit": "-2908171.96", "depreciation": "None", "totalRevenue": "1981279.74", "costOfRevenue": "4889451.70", "interestIncome": "None", "incomeBeforeTax": "-6096401.92", "interestExpense": "519353.41", "operatingIncome": "-21455540", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1404447.34", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18547332", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2028300.11", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4889451.70", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4265598.93", "sellingGeneralAndAdministrative": "12215000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "6605000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "389242000", "longTermDebt": "None", "shortTermDebt": "27736000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "236000", "reportedCurrency": "None", "retainedEarnings": "-157305000", "totalLiabilities": "88752000", "otherCurrentAssets": "55221000", "totalCurrentAssets": "171449000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1138000", "currentNetReceivables": "655000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "217793000", "currentAccountsPayable": "13182000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42097000", "totalShareholderEquity": "260123000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26641000", "totalCurrentLiabilities": "71491000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17261000", "cashAndShortTermInvestments": "107830000", "commonStockSharesOutstanding": "5042", "intangibleAssetsExcludingGoodwill": "236000", "cashAndCashEquivalentsAtCarryingValue": "107830000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3622936.57", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "-12541835", "operatingCashflow": "-6273003.51", "capitalExpenditures": "440500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "102045333", "cashflowFromInvestment": "11807218", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4265598.93", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:58.097379+00:00", "is_restated": false, "income_statement": { "revenue": 1759500, "cost_of_revenue": 1194500, "gross_profit": 565000, "ebit": -21288500, "ebitda": -20553500, "pretax_income": -22340500, "tax_provision": 193909, "net_income": -17482000, "net_income_to_common": -17482000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4881000, "total_current_assets": 54012000, "total_assets": 281854000, "short_term_debt": 21300000, "long_term_debt": 10000000, "total_debt": 31300000, "total_liabilities": 76839000, "total_equity": 165937000, "shares_outstanding": 5000, "goodwill_and_intangibles": 286000 }, "cash_flow": { "operating_cash_flow": -374500, "capital_expenditure": 3453500, "free_cash_flow": 3079000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190167, "ticker_id": 8699, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:58.097379+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21288500", "ebitda": "-20553500", "netIncome": "-17482000", "grossProfit": "565000", "depreciation": "None", "totalRevenue": "1759500", "costOfRevenue": "1194500", "interestIncome": "None", "incomeBeforeTax": "-22340500", "interestExpense": "836000", "operatingIncome": "-21288500", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "193909", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "21853500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3271000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1194500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "735000", "sellingGeneralAndAdministrative": "13094500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "5457000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "281854000", "longTermDebt": "10000000", "shortTermDebt": "21300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "286000", "reportedCurrency": "USD", "retainedEarnings": "-153838000", "totalLiabilities": "76839000", "otherCurrentAssets": "40719000", "totalCurrentAssets": "54012000", "currentLongTermDebt": "26465000", "longTermInvestments": "111791000", "shortTermInvestments": "1218000", "currentNetReceivables": "1737000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "227842000", "currentAccountsPayable": "11130000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30865000", "shortLongTermDebtTotal": "36089000", "totalShareholderEquity": "165937000", "capitalLeaseObligations": "5632000", "otherCurrentLiabilities": "24140000", "totalCurrentLiabilities": "59150000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17689000", "cashAndShortTermInvestments": "4881000", "commonStockSharesOutstanding": "5000", "intangibleAssetsExcludingGoodwill": "286000", "cashAndCashEquivalentsAtCarryingValue": "4881000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17482000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "17153500", "operatingCashflow": "-374500", "capitalExpenditures": "3453500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1699000", "cashflowFromInvestment": "-4750500", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "166500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1759500, "cost_of_revenue": 1194500, "gross_profit": 565000, "research_and_development": 3271000, "selling_general_admin": 13094500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21288500, "depreciation_amortisation": 735000, "ebitda": -20553500, "interest_expense": 836000, "interest_income": null, "other_non_operating": null, "pretax_income": -22340500, "tax_provision": 193909, "effective_tax_rate": null, "net_income": -17482000, "net_income_continuing_ops": null, "net_income_to_common": -17482000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4881000, "short_term_investments": 1218000, "net_receivables": 1737000, "inventory": 5457000, "other_current_assets": null, "total_current_assets": 54012000, "net_ppe": null, "goodwill": null, "intangible_assets": 286000, "goodwill_and_intangibles": 286000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 227842000, "total_assets": 281854000, "short_term_debt": 21300000, "accounts_payable": 11130000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59150000, "long_term_debt": 10000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17689000, "total_liabilities": 76839000, "total_debt": 31300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -153838000, "total_equity": 165937000, "shares_outstanding": 5000, "operating_cash_flow": -374500, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3453500, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4750500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1699000, "free_cash_flow": 3079000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21288500", "ebitda": "-20553500", "netIncome": "-17482000", "grossProfit": "565000", "depreciation": "None", "totalRevenue": "1759500", "costOfRevenue": "1194500", "interestIncome": "None", "incomeBeforeTax": "-22340500", "interestExpense": "836000", "operatingIncome": "-21288500", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "193909", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "21853500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3271000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1194500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "735000", "sellingGeneralAndAdministrative": "13094500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "5457000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "281854000", "longTermDebt": "10000000", "shortTermDebt": "21300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "286000", "reportedCurrency": "USD", "retainedEarnings": "-153838000", "totalLiabilities": "76839000", "otherCurrentAssets": "40719000", "totalCurrentAssets": "54012000", "currentLongTermDebt": "26465000", "longTermInvestments": "111791000", "shortTermInvestments": "1218000", "currentNetReceivables": "1737000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "227842000", "currentAccountsPayable": "11130000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30865000", "shortLongTermDebtTotal": "36089000", "totalShareholderEquity": "165937000", "capitalLeaseObligations": "5632000", "otherCurrentLiabilities": "24140000", "totalCurrentLiabilities": "59150000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17689000", "cashAndShortTermInvestments": "4881000", "commonStockSharesOutstanding": "5000", "intangibleAssetsExcludingGoodwill": "286000", "cashAndCashEquivalentsAtCarryingValue": "4881000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17482000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "17153500", "operatingCashflow": "-374500", "capitalExpenditures": "3453500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1699000", "cashflowFromInvestment": "-4750500", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "166500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }