{ "ticker": { "uuid": "10e30fc5-e3eb-484c-ab4b-635f639ccf50", "symbol": "YOU", "name": "Clear Secure Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/10e30fc5-e3eb-484c-ab4b-635f639ccf50/", "api_url": "https://sharemaestro.com/factors/api/tickers/10e30fc5-e3eb-484c-ab4b-635f639ccf50/" }, "ticker_metadata": { "id": 4515, "uuid": "10e30fc5-e3eb-484c-ab4b-635f639ccf50", "symbol": "YOU", "name": "Clear Secure Inc", "asset_type": "equity", "market_cap": 7581268000, "stock_exchange_id": 3, "industry": "Software - Application", "sector": "Technology", "description": "Clear Secure, Inc. is focused on operating as a holding company for Alclear Holdings LLC providing a member-centric secure identity platform using biometric data in the United States. The company is headquartered in New York, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "10e30fc5-e3eb-484c-ab4b-635f639ccf50", "symbol": "YOU", "name": "Clear Secure Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/10e30fc5-e3eb-484c-ab4b-635f639ccf50/", "api_url": "https://sharemaestro.com/factors/api/tickers/10e30fc5-e3eb-484c-ab4b-635f639ccf50/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.56, "value": 0.06, "quality": 0.98, "momentum": 0.93, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 54.52, "market_cap": 5509114661.32, "pe_ratio": 44.9511, "earnings_yield": 0.0222, "ebitda_to_ev": 0.0482, "shareholder_yield": 0.0163, "roe": 0.6612, "piotroski_f_score": 6, "momentum_12_1": 1.2132, "volatility_252d": 0.654 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:34.952774+00:00", "batch_id": "" }, "size": { "price_close": 54.52, "market_cap": 5509114661.32, "market_cap_usd": 5509114661.32, "enterprise_value": 5338439661.32, "shares_outstanding": 101047591, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 44.9511, "pb_ratio": 29.7231, "ptbv_ratio": 45.9005, "ps_ratio": 5.8457, "pcf_ratio": 11.8613, "pfcf_ratio": 11.2067, "ev_ebitda": 20.7529, "ev_ebit": 24.0128, "ev_sales": 5.6646, "ev_fcf": 10.8595, "earnings_yield": 0.0222, "fcf_yield": 0.0921, "price_to_sales": 5.8457, "price_to_book": 29.7231, "price_to_cashflow": 11.8613, "ebitda_to_ev": 0.0482, "sales_yield": 0.1765 }, "yield": { "dividend_yield": 0.0163, "buyback_yield": 0, "shareholder_yield": 0.0163, "debt_paydown_yield": null, "total_yield": 0.0163 }, "quality": { "gross_margin": 0.852, "operating_margin": 0.2359, "net_margin": 0.13, "ebitda_margin": 0.273, "fcf_margin": 0.5216, "roe": 0.6612, "roa": 0.0862, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.6627, "cash_conversion": 4.0111, "accruals_ratio": -0.2404, "sbc_to_revenue": 0.045, "piotroski_f_score": 6, "altman_z_score": 4.0392, "earnings_stability_5y": 0.7258, "revenue_stability_5y": 0.5805, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5646, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 6.5205, "net_debt_to_ebitda": -0.6635, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 1.0057, "quick_ratio": 1.0057, "net_debt": -170675000, "local_beta": 0.0022, "volatility_252d": 0.654, "volatility_60d": 1.5978, "max_drawdown_12m": -0.2198, "risk_adjusted_momentum": 1.855 }, "growth": { "revenue_growth_1y": 0.1739, "revenue_growth_3y_cagr": 0.2722, "revenue_growth_5y_cagr": 0.313, "eps_growth_1y": -0.3047, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.4892, "book_value_growth_1y": 0.3312, "revenue_growth": 0.1739, "earnings_growth": -0.3047 }, "momentum": { "price_return_1m": -0.0403, "price_return_3m": 0.1896, "price_return_6m": 0.6456, "price_return_9m": 0.5846, "price_return_12m": 1.124, "price_return_12m_ex1m": 1.2132, "momentum_6m": 0.6456, "momentum_12m": 1.124, "momentum_12_1": 1.2132, "distance_from_52w_high": -0.0922, "distance_from_52w_low": 1.2671, "relative_strength": 1.024 }, "raw_ttm": { "revenue_ttm": 942414000, "gross_profit_ttm": 802915000, "ebit_ttm": 222316000, "ebitda_ttm": 257238000, "net_income_ttm": 122558000, "eps_diluted_ttm": 1.2129, "operating_cash_flow_ttm": 464461000, "capital_expenditure_ttm": 27129000, "fcf_ttm": 491590000, "dividends_paid_ttm": 89953000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 170675000, "total_current_assets": 864855000, "total_current_liabilities": 859969000, "net_ppe": null, "total_assets": 1422188000, "total_debt": null, "total_equity": 185348000, "net_working_capital": -165789000, "book_value_per_share": 1.8343, "retained_earnings": 123417000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 120023000, "tangible_book_per_share": 1.1878 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 83, "rank_pb": 97, "rank_ptbv": 96, "rank_ps": 82, "rank_pcf": 52, "rank_ev_ebitda": 78, "rank_ev_ebit": 76, "rank_earnings_yield": 82, "rank_fcf_yield": 43, "rank_dividend_yield": 39, "rank_shareholder_yield": 39, "rank_total_yield": 39, "rank_roe": 4, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 8, "rank_fcf_margin": 14, "rank_piotroski": 35, "rank_accruals": 5, "rank_sue": 50, "rank_eps_growth_1y": 85, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 27, "rank_momentum_12m": 10, "rank_momentum_12m_ex1m": 9, "rank_relative_strength": 10 }, "composites": { "value_composite": 94, "quality_composite": 2, "momentum_composite": 7, "growth_composite": 71, "yield_composite": 27, "svqf_composite": 91, "vc1_composite": 94, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 44, "quality_value_composite": 0.2425, "os_score": 0.56, "value_percentile": 0.06, "quality_percentile": 0.98, "momentum_percentile": 0.93, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3843, "ticker_id": 4515, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:34.952774+00:00", "batch_id": "", "os_score_delta": null, "price_close": 54.52, "market_cap": 5509114661.32, "market_cap_usd": 5509114661.32, "enterprise_value": 5338439661.32, "shares_outstanding": 101047591, "fx_rate_to_usd": null, "pe_ratio": 44.95108162, "pb_ratio": 29.72308663, "ptbv_ratio": 45.90049125, "ps_ratio": 5.8457479, "pcf_ratio": 11.86130732, "pfcf_ratio": 11.20672646, "ev_ebitda": 20.7529201, "ev_ebit": 24.01284506, "ev_sales": 5.66464384, "ev_fcf": 10.85953673, "earnings_yield": 0.02224641, "fcf_yield": 0.09208496, "dividend_yield": 0.01632803, "buyback_yield": 0, "shareholder_yield": 0.01632803, "debt_paydown_yield": null, "total_yield": 0.01632803, "gross_margin": 0.85197694, "operating_margin": 0.23590057, "net_margin": 0.13004688, "ebitda_margin": 0.27295647, "fcf_margin": 0.5216285, "roe": 0.66123184, "roa": 0.08617567, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.66265079, "cash_conversion": 4.01108047, "accruals_ratio": -0.24040633, "sbc_to_revenue": 0.04503859, "debt_to_equity": 6.52045881, "net_debt_to_ebitda": -0.66349062, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 1.0056816, "quick_ratio": 1.0056816, "net_debt": -170675000, "revenue_growth_1y": 0.17389858, "revenue_growth_3y_cagr": 0.27223861, "revenue_growth_5y_cagr": 0.31304012, "eps_growth_1y": -0.30473408, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.48923795, "book_value_growth_1y": 0.33123325, "piotroski_f_score": 6, "altman_z_score": 4.03918089, "earnings_stability_5y": 0.725804, "revenue_stability_5y": 0.580528, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0403098, "price_return_3m": 0.18960341, "price_return_6m": 0.64560859, "price_return_9m": 0.58458431, "price_return_12m": 1.12396276, "price_return_12m_ex1m": 1.21317543, "distance_from_52w_high": -0.09224109, "distance_from_52w_low": 1.26712297, "relative_strength": 1.02399918, "local_beta": 0.0022, "volatility_252d": 0.653991, "volatility_60d": 1.59777, "max_drawdown_12m": -0.21976207, "revenue_ttm": 942414000, "gross_profit_ttm": 802915000, "ebit_ttm": 222316000, "ebitda_ttm": 257238000, "net_income_ttm": 122558000, "eps_diluted_ttm": 1.21287404, "operating_cash_flow_ttm": 464461000, "capital_expenditure_ttm": 27129000, "fcf_ttm": 491590000, "dividends_paid_ttm": 89953000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 170675000, "total_current_assets": 864855000, "total_current_liabilities": 859969000, "net_ppe": null, "total_assets": 1422188000, "total_debt": null, "total_equity": 185348000, "net_working_capital": -165789000, "book_value_per_share": 1.83426441, "retained_earnings": 123417000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 120023000, "tangible_book_per_share": 1.18778685, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 83, "rank_pb": 97, "rank_ptbv": 96, "rank_ps": 82, "rank_pcf": 52, "rank_ev_ebitda": 78, "rank_ev_ebit": 76, "rank_earnings_yield": 82, "rank_fcf_yield": 43, "rank_dividend_yield": 39, "rank_shareholder_yield": 39, "rank_total_yield": 39, "rank_roe": 4, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 8, "rank_fcf_margin": 14, "rank_piotroski": 35, "rank_accruals": 5, "rank_sue": 50, "rank_eps_growth_1y": 85, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 27, "rank_momentum_12m": 10, "rank_momentum_12m_ex1m": 9, "rank_relative_strength": 10, "value_composite": 94, "quality_composite": 2, "momentum_composite": 7, "growth_composite": 71, "yield_composite": 27, "svqf_composite": 91, "vc1_composite": 94, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 44, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 54.52, "os": 0.56, "value": 0.06, "quality": 0.98, "momentum": 0.93, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 44.9511, "earnings_yield": 0.0222, "shareholder_yield": 0.0163, "roe": 0.6612, "momentum_12_1": 1.2132, "complete_fields": { "id": 3843, "ticker_id": 4515, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:34.952774+00:00", "batch_id": "", "os_score_delta": null, "price_close": 54.52, "market_cap": 5509114661.32, "market_cap_usd": 5509114661.32, "enterprise_value": 5338439661.32, "shares_outstanding": 101047591, "fx_rate_to_usd": null, "pe_ratio": 44.95108162, "pb_ratio": 29.72308663, "ptbv_ratio": 45.90049125, "ps_ratio": 5.8457479, "pcf_ratio": 11.86130732, "pfcf_ratio": 11.20672646, "ev_ebitda": 20.7529201, "ev_ebit": 24.01284506, "ev_sales": 5.66464384, "ev_fcf": 10.85953673, "earnings_yield": 0.02224641, "fcf_yield": 0.09208496, "dividend_yield": 0.01632803, "buyback_yield": 0, "shareholder_yield": 0.01632803, "debt_paydown_yield": null, "total_yield": 0.01632803, "gross_margin": 0.85197694, "operating_margin": 0.23590057, "net_margin": 0.13004688, "ebitda_margin": 0.27295647, "fcf_margin": 0.5216285, "roe": 0.66123184, "roa": 0.08617567, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.66265079, "cash_conversion": 4.01108047, "accruals_ratio": -0.24040633, "sbc_to_revenue": 0.04503859, "debt_to_equity": 6.52045881, "net_debt_to_ebitda": -0.66349062, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 1.0056816, "quick_ratio": 1.0056816, "net_debt": -170675000, "revenue_growth_1y": 0.17389858, "revenue_growth_3y_cagr": 0.27223861, "revenue_growth_5y_cagr": 0.31304012, "eps_growth_1y": -0.30473408, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.48923795, "book_value_growth_1y": 0.33123325, "piotroski_f_score": 6, "altman_z_score": 4.03918089, "earnings_stability_5y": 0.725804, "revenue_stability_5y": 0.580528, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0403098, "price_return_3m": 0.18960341, "price_return_6m": 0.64560859, "price_return_9m": 0.58458431, "price_return_12m": 1.12396276, "price_return_12m_ex1m": 1.21317543, "distance_from_52w_high": -0.09224109, "distance_from_52w_low": 1.26712297, "relative_strength": 1.02399918, "local_beta": 0.0022, "volatility_252d": 0.653991, "volatility_60d": 1.59777, "max_drawdown_12m": -0.21976207, "revenue_ttm": 942414000, "gross_profit_ttm": 802915000, "ebit_ttm": 222316000, "ebitda_ttm": 257238000, "net_income_ttm": 122558000, "eps_diluted_ttm": 1.21287404, "operating_cash_flow_ttm": 464461000, "capital_expenditure_ttm": 27129000, "fcf_ttm": 491590000, "dividends_paid_ttm": 89953000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 170675000, "total_current_assets": 864855000, "total_current_liabilities": 859969000, "net_ppe": null, "total_assets": 1422188000, "total_debt": null, "total_equity": 185348000, "net_working_capital": -165789000, "book_value_per_share": 1.83426441, "retained_earnings": 123417000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 120023000, "tangible_book_per_share": 1.18778685, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 83, "rank_pb": 97, "rank_ptbv": 96, "rank_ps": 82, "rank_pcf": 52, "rank_ev_ebitda": 78, "rank_ev_ebit": 76, "rank_earnings_yield": 82, "rank_fcf_yield": 43, "rank_dividend_yield": 39, "rank_shareholder_yield": 39, "rank_total_yield": 39, "rank_roe": 4, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 8, "rank_fcf_margin": 14, "rank_piotroski": 35, "rank_accruals": 5, "rank_sue": 50, "rank_eps_growth_1y": 85, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 27, "rank_momentum_12m": 10, "rank_momentum_12m_ex1m": 9, "rank_relative_strength": 10, "value_composite": 94, "quality_composite": 2, "momentum_composite": 7, "growth_composite": 71, "yield_composite": 27, "svqf_composite": 91, "vc1_composite": 94, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 44, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:48.781214+00:00", "is_restated": false, "income_statement": { "revenue": 900779000, "cost_of_revenue": 127848000, "gross_profit": 772931000, "ebit": 206070000, "ebitda": 240694000, "pretax_income": 206070000, "tax_provision": 37923000, "net_income": 109168000, "net_income_to_common": 109168000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85734000, "total_current_assets": 764614000, "total_assets": 1303392000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 1099007000, "total_equity": 177734000, "shares_outstanding": 97269905, "goodwill_and_intangibles": 65437000 }, "cash_flow": { "operating_cash_flow": 372452000, "capital_expenditure": 29340000, "free_cash_flow": 401792000, "dividends_paid": 91883000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358475, "ticker_id": 4515, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:48.781214+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "206070000", "ebitda": "240694000", "netIncome": "109168000", "grossProfit": "772931000", "depreciation": "None", "totalRevenue": "900779000", "costOfRevenue": "127848000", "interestIncome": "24383000", "incomeBeforeTax": "206070000", "interestExpense": "None", "operatingIncome": "186478000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "37923000", "reportedCurrency": "USD", "netInterestIncome": "24383000", "nonInterestIncome": "None", "operatingExpenses": "586453000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "72383000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "127848000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34624000", "sellingGeneralAndAdministrative": "232381000", "netIncomeFromContinuingOperations": "168147000" }, "balance": { "goodwill": "62684000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1303392000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2753000", "reportedCurrency": "USD", "retainedEarnings": "119791000", "totalLiabilities": "1099007000", "otherCurrentAssets": "62516000", "totalCurrentAssets": "764614000", "currentLongTermDebt": "None", "longTermInvestments": "2795000", "shortTermInvestments": "614439000", "currentNetReceivables": "1925000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "538778000", "currentAccountsPayable": "7156000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "159379000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "177734000", "capitalLeaseObligations": "112323000", "otherCurrentLiabilities": "236543000", "totalCurrentLiabilities": "759900000", "otherNonCurrentLiabilities": "2508000", "totalNonCurrentLiabilities": "339107000", "cashAndShortTermInvestments": "85734000", "commonStockSharesOutstanding": "97269905", "intangibleAssetsExcludingGoodwill": "2753000", "cashAndCashEquivalentsAtCarryingValue": "85734000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "243993000", "profitLoss": "None", "dividendPayout": "91883000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "372452000", "capitalExpenditures": "29340000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-257328000", "cashflowFromInvestment": "-97101000", "stockBasedCompensation": "38932000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "91883000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-126345000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34624000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 900779000, "cost_of_revenue": 127848000, "gross_profit": 772931000, "research_and_development": 72383000, "selling_general_admin": 232381000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 206070000, "depreciation_amortisation": 34624000, "ebitda": 240694000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 206070000, "tax_provision": 37923000, "effective_tax_rate": null, "net_income": 109168000, "net_income_continuing_ops": 168147000, "net_income_to_common": 109168000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85734000, "short_term_investments": 614439000, "net_receivables": 1925000, "inventory": null, "other_current_assets": null, "total_current_assets": 764614000, "net_ppe": null, "goodwill": 62684000, "intangible_assets": 2753000, "goodwill_and_intangibles": 65437000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 538778000, "total_assets": 1303392000, "short_term_debt": 0, "accounts_payable": 7156000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 759900000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 339107000, "total_liabilities": 1099007000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": 119791000, "total_equity": 177734000, "shares_outstanding": 97269905, "operating_cash_flow": 372452000, "stock_based_compensation": 38932000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29340000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -97101000, "dividends_paid": 91883000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -257328000, "free_cash_flow": 401792000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "206070000", "ebitda": "240694000", "netIncome": "109168000", "grossProfit": "772931000", "depreciation": "None", "totalRevenue": "900779000", "costOfRevenue": "127848000", "interestIncome": "24383000", "incomeBeforeTax": "206070000", "interestExpense": "None", "operatingIncome": "186478000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "37923000", "reportedCurrency": "USD", "netInterestIncome": "24383000", "nonInterestIncome": "None", "operatingExpenses": "586453000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "72383000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "127848000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34624000", "sellingGeneralAndAdministrative": "232381000", "netIncomeFromContinuingOperations": "168147000" }, "balance": { "goodwill": "62684000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1303392000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2753000", "reportedCurrency": "USD", "retainedEarnings": "119791000", "totalLiabilities": "1099007000", "otherCurrentAssets": "62516000", "totalCurrentAssets": "764614000", "currentLongTermDebt": "None", "longTermInvestments": "2795000", "shortTermInvestments": "614439000", "currentNetReceivables": "1925000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "538778000", "currentAccountsPayable": "7156000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "159379000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "177734000", "capitalLeaseObligations": "112323000", "otherCurrentLiabilities": "236543000", "totalCurrentLiabilities": "759900000", "otherNonCurrentLiabilities": "2508000", "totalNonCurrentLiabilities": "339107000", "cashAndShortTermInvestments": "85734000", "commonStockSharesOutstanding": "97269905", "intangibleAssetsExcludingGoodwill": "2753000", "cashAndCashEquivalentsAtCarryingValue": "85734000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "243993000", "profitLoss": "None", "dividendPayout": "91883000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "372452000", "capitalExpenditures": "29340000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-257328000", "cashflowFromInvestment": "-97101000", "stockBasedCompensation": "38932000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "91883000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-126345000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34624000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:48.781214+00:00", "is_restated": false, "income_statement": { "revenue": 770488000, "cost_of_revenue": 281150000, "gross_profit": 489338000, "ebit": 123191000, "ebitda": 149671000, "pretax_income": 66627000, "tax_provision": -158647000, "net_income": 169676000, "net_income_to_common": 169676000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66892000, "total_current_assets": 662218000, "total_assets": 1194932000, "short_term_debt": 6159000, "long_term_debt": null, "total_debt": 6159000, "total_liabilities": 956992000, "total_equity": 198353000, "shares_outstanding": 144511000, "goodwill_and_intangibles": 78057000 }, "cash_flow": { "operating_cash_flow": 295677000, "capital_expenditure": 12009000, "free_cash_flow": 307686000, "dividends_paid": 93368000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358480, "ticker_id": 4515, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:48.781214+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "123191000", "ebitda": "149671000", "netIncome": "169676000", "grossProfit": "489338000", "depreciation": "None", "totalRevenue": "770488000", "costOfRevenue": "281150000", "interestIncome": "32509000", "incomeBeforeTax": "66627000", "interestExpense": "None", "operatingIncome": "123191000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-158647000", "reportedCurrency": "USD", "netInterestIncome": "32509000", "nonInterestIncome": "None", "operatingExpenses": "366147000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73352000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "281150000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26480000", "sellingGeneralAndAdministrative": "217506000", "netIncomeFromContinuingOperations": "225274000" }, "balance": { "goodwill": "62757000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1194932000", "longTermDebt": "None", "shortTermDebt": "6159000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "15300000", "reportedCurrency": "USD", "retainedEarnings": "83778000", "totalLiabilities": "956992000", "otherCurrentAssets": "52210000", "totalCurrentAssets": "662218000", "currentLongTermDebt": "None", "longTermInvestments": "7000000", "shortTermInvestments": "542605000", "currentNetReceivables": "511000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "532714000", "currentAccountsPayable": "18020000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "165754000", "shortLongTermDebtTotal": "121255000", "totalShareholderEquity": "198353000", "capitalLeaseObligations": "121255000", "otherCurrentLiabilities": "179122000", "totalCurrentLiabilities": "643054000", "otherNonCurrentLiabilities": "1426000", "totalNonCurrentLiabilities": "313938000", "cashAndShortTermInvestments": "66892000", "commonStockSharesOutstanding": "144511000", "intangibleAssetsExcludingGoodwill": "15300000", "cashAndCashEquivalentsAtCarryingValue": "66892000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "225274000", "profitLoss": "None", "dividendPayout": "93368000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "295677000", "capitalExpenditures": "12009000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-401547000", "cashflowFromInvestment": "113777000", "stockBasedCompensation": "35339000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "93368000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-272920000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26480000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 770488000, "cost_of_revenue": 281150000, "gross_profit": 489338000, "research_and_development": 73352000, "selling_general_admin": 217506000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 123191000, "depreciation_amortisation": 26480000, "ebitda": 149671000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 66627000, "tax_provision": -158647000, "effective_tax_rate": null, "net_income": 169676000, "net_income_continuing_ops": 225274000, "net_income_to_common": 169676000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66892000, "short_term_investments": 542605000, "net_receivables": 511000, "inventory": null, "other_current_assets": null, "total_current_assets": 662218000, "net_ppe": null, "goodwill": 62757000, "intangible_assets": 15300000, "goodwill_and_intangibles": 78057000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 532714000, "total_assets": 1194932000, "short_term_debt": 6159000, "accounts_payable": 18020000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 643054000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 313938000, "total_liabilities": 956992000, "total_debt": 6159000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 83778000, "total_equity": 198353000, "shares_outstanding": 144511000, "operating_cash_flow": 295677000, "stock_based_compensation": 35339000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12009000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 113777000, "dividends_paid": 93368000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -401547000, "free_cash_flow": 307686000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "123191000", "ebitda": "149671000", "netIncome": "169676000", "grossProfit": "489338000", "depreciation": "None", "totalRevenue": "770488000", "costOfRevenue": "281150000", "interestIncome": "32509000", "incomeBeforeTax": "66627000", "interestExpense": "None", "operatingIncome": "123191000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-158647000", "reportedCurrency": "USD", "netInterestIncome": "32509000", "nonInterestIncome": "None", "operatingExpenses": "366147000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73352000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "281150000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26480000", "sellingGeneralAndAdministrative": "217506000", "netIncomeFromContinuingOperations": "225274000" }, "balance": { "goodwill": "62757000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1194932000", "longTermDebt": "None", "shortTermDebt": "6159000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "15300000", "reportedCurrency": "USD", "retainedEarnings": "83778000", "totalLiabilities": "956992000", "otherCurrentAssets": "52210000", "totalCurrentAssets": "662218000", "currentLongTermDebt": "None", "longTermInvestments": "7000000", "shortTermInvestments": "542605000", "currentNetReceivables": "511000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "532714000", "currentAccountsPayable": "18020000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "165754000", "shortLongTermDebtTotal": "121255000", "totalShareholderEquity": "198353000", "capitalLeaseObligations": "121255000", "otherCurrentLiabilities": "179122000", "totalCurrentLiabilities": "643054000", "otherNonCurrentLiabilities": "1426000", "totalNonCurrentLiabilities": "313938000", "cashAndShortTermInvestments": "66892000", "commonStockSharesOutstanding": "144511000", "intangibleAssetsExcludingGoodwill": "15300000", "cashAndCashEquivalentsAtCarryingValue": "66892000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "225274000", "profitLoss": "None", "dividendPayout": "93368000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "295677000", "capitalExpenditures": "12009000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-401547000", "cashflowFromInvestment": "113777000", "stockBasedCompensation": "35339000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "93368000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-272920000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26480000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:48.781214+00:00", "is_restated": false, "income_statement": { "revenue": 613579000, "cost_of_revenue": 231467000, "gross_profit": 382112000, "ebit": 20138000, "ebitda": 41787000, "pretax_income": 50612000, "tax_provision": 724000, "net_income": 28108000, "net_income_to_common": 28108000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57900000, "total_current_assets": 770034000, "total_assets": 1045009000, "short_term_debt": 5727000, "long_term_debt": null, "total_debt": 5727000, "total_liabilities": 675785000, "total_equity": 233329000, "shares_outstanding": 91617045, "goodwill_and_intangibles": 83582000 }, "cash_flow": { "operating_cash_flow": 225033000, "capital_expenditure": 26135000, "free_cash_flow": 251168000, "dividends_paid": 125195000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358485, "ticker_id": 4515, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:48.781214+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20138000", "ebitda": "41787000", "netIncome": "28108000", "grossProfit": "382112000", "depreciation": "None", "totalRevenue": "613579000", "costOfRevenue": "231467000", "interestIncome": "29013000", "incomeBeforeTax": "50612000", "interestExpense": "29013000", "operatingIncome": "20138000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "724000", "reportedCurrency": "USD", "netInterestIncome": "26219000", "nonInterestIncome": "None", "operatingExpenses": "361974000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74444000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "231467000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21649000", "sellingGeneralAndAdministrative": "222356000", "netIncomeFromContinuingOperations": "7864000" }, "balance": { "goodwill": "62757000", "inventory": "37656000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1045009000", "longTermDebt": "None", "shortTermDebt": "5727000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "20825000", "reportedCurrency": "USD", "retainedEarnings": "-73714000", "totalLiabilities": "675785000", "otherCurrentAssets": "46411000", "totalCurrentAssets": "770034000", "currentLongTermDebt": "None", "longTermInvestments": "6459000", "shortTermInvestments": "665197000", "currentNetReceivables": "526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "274975000", "currentAccountsPayable": "11781000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "178485000", "shortLongTermDebtTotal": "127382000", "totalShareholderEquity": "233329000", "capitalLeaseObligations": "127382000", "otherCurrentLiabilities": "158288000", "totalCurrentLiabilities": "552049000", "otherNonCurrentLiabilities": "370000", "totalNonCurrentLiabilities": "123736000", "cashAndShortTermInvestments": "57900000", "commonStockSharesOutstanding": "91617045", "intangibleAssetsExcludingGoodwill": "20825000", "cashAndCashEquivalentsAtCarryingValue": "57900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49888000", "profitLoss": "None", "dividendPayout": "125195000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "20978000", "operatingCashflow": "225033000", "capitalExpenditures": "26135000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-216007000", "cashflowFromInvestment": "-15508000", "stockBasedCompensation": "37293000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "125195000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69673000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21649000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 613579000, "cost_of_revenue": 231467000, "gross_profit": 382112000, "research_and_development": 74444000, "selling_general_admin": 222356000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20138000, "depreciation_amortisation": 21649000, "ebitda": 41787000, "interest_expense": 29013000, "interest_income": null, "other_non_operating": null, "pretax_income": 50612000, "tax_provision": 724000, "effective_tax_rate": null, "net_income": 28108000, "net_income_continuing_ops": 7864000, "net_income_to_common": 28108000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57900000, "short_term_investments": 665197000, "net_receivables": 526000, "inventory": 37656000, "other_current_assets": null, "total_current_assets": 770034000, "net_ppe": null, "goodwill": 62757000, "intangible_assets": 20825000, "goodwill_and_intangibles": 83582000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 274975000, "total_assets": 1045009000, "short_term_debt": 5727000, "accounts_payable": 11781000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 552049000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 123736000, "total_liabilities": 675785000, "total_debt": 5727000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -73714000, "total_equity": 233329000, "shares_outstanding": 91617045, "operating_cash_flow": 225033000, "stock_based_compensation": 37293000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26135000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15508000, "dividends_paid": 125195000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -216007000, "free_cash_flow": 251168000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20138000", "ebitda": "41787000", "netIncome": "28108000", "grossProfit": "382112000", "depreciation": "None", "totalRevenue": "613579000", "costOfRevenue": "231467000", "interestIncome": "29013000", "incomeBeforeTax": "50612000", "interestExpense": "29013000", "operatingIncome": "20138000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "724000", "reportedCurrency": "USD", "netInterestIncome": "26219000", "nonInterestIncome": "None", "operatingExpenses": "361974000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74444000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "231467000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21649000", "sellingGeneralAndAdministrative": "222356000", "netIncomeFromContinuingOperations": "7864000" }, "balance": { "goodwill": "62757000", "inventory": "37656000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1045009000", "longTermDebt": "None", "shortTermDebt": "5727000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "20825000", "reportedCurrency": "USD", "retainedEarnings": "-73714000", "totalLiabilities": "675785000", "otherCurrentAssets": "46411000", "totalCurrentAssets": "770034000", "currentLongTermDebt": "None", "longTermInvestments": "6459000", "shortTermInvestments": "665197000", "currentNetReceivables": "526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "274975000", "currentAccountsPayable": "11781000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "178485000", "shortLongTermDebtTotal": "127382000", "totalShareholderEquity": "233329000", "capitalLeaseObligations": "127382000", "otherCurrentLiabilities": "158288000", "totalCurrentLiabilities": "552049000", "otherNonCurrentLiabilities": "370000", "totalNonCurrentLiabilities": "123736000", "cashAndShortTermInvestments": "57900000", "commonStockSharesOutstanding": "91617045", "intangibleAssetsExcludingGoodwill": "20825000", "cashAndCashEquivalentsAtCarryingValue": "57900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49888000", "profitLoss": "None", "dividendPayout": "125195000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "20978000", "operatingCashflow": "225033000", "capitalExpenditures": "26135000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-216007000", "cashflowFromInvestment": "-15508000", "stockBasedCompensation": "37293000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "125195000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69673000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21649000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:48.781214+00:00", "is_restated": false, "income_statement": { "revenue": 437434000, "cost_of_revenue": 161054000, "gross_profit": 276380000, "ebit": -129064000, "ebitda": -110272000, "pretax_income": -117498000, "tax_provision": -2062000, "net_income": -65573000, "net_income_to_common": -65573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38939000, "total_current_assets": 741600000, "total_assets": 1037517000, "short_term_debt": 4963000, "long_term_debt": null, "total_debt": 4963000, "total_liabilities": 526596000, "total_equity": 291065000, "shares_outstanding": 82124870, "goodwill_and_intangibles": 81099000 }, "cash_flow": { "operating_cash_flow": 168310000, "capital_expenditure": 31907000, "free_cash_flow": 200217000, "dividends_paid": 21843000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358490, "ticker_id": 4515, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:48.781214+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-129064000", "ebitda": "-110272000", "netIncome": "-65573000", "grossProfit": "276380000", "depreciation": "None", "totalRevenue": "437434000", "costOfRevenue": "161054000", "interestIncome": "6586000", "incomeBeforeTax": "-117498000", "interestExpense": "6586000", "operatingIncome": "-129064000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-2062000", "reportedCurrency": "USD", "netInterestIncome": "6586000", "nonInterestIncome": "None", "operatingExpenses": "405444000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66799000", "otherNonOperatingIncome": "11566000", "costofGoodsAndServicesSold": "161054000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18792000", "sellingGeneralAndAdministrative": "278174000", "netIncomeFromContinuingOperations": "-115436000" }, "balance": { "goodwill": "58807000", "inventory": "30562000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1037517000", "longTermDebt": "None", "shortTermDebt": "4963000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "22292000", "reportedCurrency": "USD", "retainedEarnings": "-101797000", "totalLiabilities": "526596000", "otherCurrentAssets": "35682000", "totalCurrentAssets": "741600000", "currentLongTermDebt": "None", "longTermInvestments": "459000", "shortTermInvestments": "665810000", "currentNetReceivables": "1169000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "295917000", "currentAccountsPayable": "7951000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "57924000", "shortLongTermDebtTotal": "130109000", "totalShareholderEquity": "291065000", "capitalLeaseObligations": "130109000", "otherCurrentLiabilities": "101107000", "totalCurrentLiabilities": "397473000", "otherNonCurrentLiabilities": "129123000", "totalNonCurrentLiabilities": "129123000", "cashAndShortTermInvestments": "38939000", "commonStockSharesOutstanding": "82124870", "intangibleAssetsExcludingGoodwill": "22292000", "cashAndCashEquivalentsAtCarryingValue": "38939000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-115436000", "profitLoss": "None", "dividendPayout": "21843000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "168310000", "capitalExpenditures": "31907000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48874000", "cashflowFromInvestment": "-359593000", "stockBasedCompensation": "138495000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21843000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-44170000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5199000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18792000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 437434000, "cost_of_revenue": 161054000, "gross_profit": 276380000, "research_and_development": 66799000, "selling_general_admin": 278174000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -129064000, "depreciation_amortisation": 18792000, "ebitda": -110272000, "interest_expense": 6586000, "interest_income": null, "other_non_operating": null, "pretax_income": -117498000, "tax_provision": -2062000, "effective_tax_rate": null, "net_income": -65573000, "net_income_continuing_ops": -115436000, "net_income_to_common": -65573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38939000, "short_term_investments": 665810000, "net_receivables": 1169000, "inventory": 30562000, "other_current_assets": null, "total_current_assets": 741600000, "net_ppe": null, "goodwill": 58807000, "intangible_assets": 22292000, "goodwill_and_intangibles": 81099000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 295917000, "total_assets": 1037517000, "short_term_debt": 4963000, "accounts_payable": 7951000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 397473000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 129123000, "total_liabilities": 526596000, "total_debt": 4963000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -101797000, "total_equity": 291065000, "shares_outstanding": 82124870, "operating_cash_flow": 168310000, "stock_based_compensation": 138495000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31907000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -359593000, "dividends_paid": 21843000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -48874000, "free_cash_flow": 200217000, "net_change_in_cash": -44170000 }, "raw_data": { "income": { "ebit": "-129064000", "ebitda": "-110272000", "netIncome": "-65573000", "grossProfit": "276380000", "depreciation": "None", "totalRevenue": "437434000", "costOfRevenue": "161054000", "interestIncome": "6586000", "incomeBeforeTax": "-117498000", "interestExpense": "6586000", "operatingIncome": "-129064000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-2062000", "reportedCurrency": "USD", "netInterestIncome": "6586000", "nonInterestIncome": "None", "operatingExpenses": "405444000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66799000", "otherNonOperatingIncome": "11566000", "costofGoodsAndServicesSold": "161054000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18792000", "sellingGeneralAndAdministrative": "278174000", "netIncomeFromContinuingOperations": "-115436000" }, "balance": { "goodwill": "58807000", "inventory": "30562000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1037517000", "longTermDebt": "None", "shortTermDebt": "4963000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "22292000", "reportedCurrency": "USD", "retainedEarnings": "-101797000", "totalLiabilities": "526596000", "otherCurrentAssets": "35682000", "totalCurrentAssets": "741600000", "currentLongTermDebt": "None", "longTermInvestments": "459000", "shortTermInvestments": "665810000", "currentNetReceivables": "1169000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "295917000", "currentAccountsPayable": "7951000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "57924000", "shortLongTermDebtTotal": "130109000", "totalShareholderEquity": "291065000", "capitalLeaseObligations": "130109000", "otherCurrentLiabilities": "101107000", "totalCurrentLiabilities": "397473000", "otherNonCurrentLiabilities": "129123000", "totalNonCurrentLiabilities": "129123000", "cashAndShortTermInvestments": "38939000", "commonStockSharesOutstanding": "82124870", "intangibleAssetsExcludingGoodwill": "22292000", "cashAndCashEquivalentsAtCarryingValue": "38939000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-115436000", "profitLoss": "None", "dividendPayout": "21843000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "168310000", "capitalExpenditures": "31907000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48874000", "cashflowFromInvestment": "-359593000", "stockBasedCompensation": "138495000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21843000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-44170000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5199000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18792000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:48.781214+00:00", "is_restated": false, "income_statement": { "revenue": 253953000, "cost_of_revenue": 104936000, "gross_profit": 149017000, "ebit": -114933000, "ebitda": -102575000, "pretax_income": -114938000, "tax_provision": 233000, "net_income": -36082000, "net_income_to_common": -36082000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 280107000, "total_current_assets": 653078000, "total_assets": 812750000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 273282000, "total_equity": 277613000, "shares_outstanding": 77435490, "goodwill_and_intangibles": 82725000 }, "cash_flow": { "operating_cash_flow": 69707000, "capital_expenditure": 28970000, "free_cash_flow": 98677000, "dividends_paid": 16250000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358495, "ticker_id": 4515, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:48.781214+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-114933000", "ebitda": "-102575000", "netIncome": "-36082000", "grossProfit": "149017000", "depreciation": "None", "totalRevenue": "253953000", "costOfRevenue": "104936000", "interestIncome": "349000", "incomeBeforeTax": "-114938000", "interestExpense": "349000", "operatingIncome": "-114933000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "233000", "reportedCurrency": "USD", "netInterestIncome": "-349000", "nonInterestIncome": "None", "operatingExpenses": "263950000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47490000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104936000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12358000", "sellingGeneralAndAdministrative": "168902000", "netIncomeFromContinuingOperations": "-115171000" }, "balance": { "goodwill": "59792000", "inventory": "19500000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "812750000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "22933000", "reportedCurrency": "USD", "retainedEarnings": "-36130000", "totalLiabilities": "273282000", "otherCurrentAssets": "32412000", "totalCurrentAssets": "653078000", "currentLongTermDebt": "None", "longTermInvestments": "459000", "shortTermInvestments": "335228000", "currentNetReceivables": "5331000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "159672000", "currentAccountsPayable": "8808000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44522000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "277613000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "67220000", "totalCurrentLiabilities": "264591000", "otherNonCurrentLiabilities": "4899000", "totalNonCurrentLiabilities": "8691000", "cashAndShortTermInvestments": "280107000", "commonStockSharesOutstanding": "77435490", "intangibleAssetsExcludingGoodwill": "22933000", "cashAndCashEquivalentsAtCarryingValue": "280107000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-115171000", "profitLoss": "None", "dividendPayout": "16250000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "33825000", "operatingCashflow": "69707000", "capitalExpenditures": "28970000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "503402000", "cashflowFromInvestment": "-403198000", "stockBasedCompensation": "36511000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16250000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11744000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12358000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 253953000, "cost_of_revenue": 104936000, "gross_profit": 149017000, "research_and_development": 47490000, "selling_general_admin": 168902000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -114933000, "depreciation_amortisation": 12358000, "ebitda": -102575000, "interest_expense": 349000, "interest_income": null, "other_non_operating": null, "pretax_income": -114938000, "tax_provision": 233000, "effective_tax_rate": null, "net_income": -36082000, "net_income_continuing_ops": -115171000, "net_income_to_common": -36082000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 280107000, "short_term_investments": 335228000, "net_receivables": 5331000, "inventory": 19500000, "other_current_assets": null, "total_current_assets": 653078000, "net_ppe": null, "goodwill": 59792000, "intangible_assets": 22933000, "goodwill_and_intangibles": 82725000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 159672000, "total_assets": 812750000, "short_term_debt": 0, "accounts_payable": 8808000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 264591000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8691000, "total_liabilities": 273282000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": -36130000, "total_equity": 277613000, "shares_outstanding": 77435490, "operating_cash_flow": 69707000, "stock_based_compensation": 36511000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28970000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -403198000, "dividends_paid": 16250000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 503402000, "free_cash_flow": 98677000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-114933000", "ebitda": "-102575000", "netIncome": "-36082000", "grossProfit": "149017000", "depreciation": "None", "totalRevenue": "253953000", "costOfRevenue": "104936000", "interestIncome": "349000", "incomeBeforeTax": "-114938000", "interestExpense": "349000", "operatingIncome": "-114933000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "233000", "reportedCurrency": "USD", "netInterestIncome": "-349000", "nonInterestIncome": "None", "operatingExpenses": "263950000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47490000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104936000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12358000", "sellingGeneralAndAdministrative": "168902000", "netIncomeFromContinuingOperations": "-115171000" }, "balance": { "goodwill": "59792000", "inventory": "19500000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "812750000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "22933000", "reportedCurrency": "USD", "retainedEarnings": "-36130000", "totalLiabilities": "273282000", "otherCurrentAssets": "32412000", "totalCurrentAssets": "653078000", "currentLongTermDebt": "None", "longTermInvestments": "459000", "shortTermInvestments": "335228000", "currentNetReceivables": "5331000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "159672000", "currentAccountsPayable": "8808000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44522000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "277613000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "67220000", "totalCurrentLiabilities": "264591000", "otherNonCurrentLiabilities": "4899000", "totalNonCurrentLiabilities": "8691000", "cashAndShortTermInvestments": "280107000", "commonStockSharesOutstanding": "77435490", "intangibleAssetsExcludingGoodwill": "22933000", "cashAndCashEquivalentsAtCarryingValue": "280107000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-115171000", "profitLoss": "None", "dividendPayout": "16250000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "33825000", "operatingCashflow": "69707000", "capitalExpenditures": "28970000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "503402000", "cashflowFromInvestment": "-403198000", "stockBasedCompensation": "36511000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16250000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11744000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12358000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:48.781214+00:00", "is_restated": false, "income_statement": { "revenue": 230796000, "cost_of_revenue": 73715000, "gross_profit": 157081000, "ebit": -18929000, "ebitda": -9506000, "pretax_income": -9294000, "tax_provision": 16000, "net_income": -9310000, "net_income_to_common": -9310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116226000, "total_current_assets": 171636000, "total_assets": 232268000, "short_term_debt": 18304000, "long_term_debt": null, "total_debt": 18304000, "total_liabilities": 149913000, "total_equity": 82355000, "shares_outstanding": 65427164, "goodwill_and_intangibles": 1564000 }, "cash_flow": { "operating_cash_flow": -12338000, "capital_expenditure": 16926000, "free_cash_flow": 4588000, "dividends_paid": 16250000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358500, "ticker_id": 4515, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:48.781214+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18929000", "ebitda": "-9506000", "netIncome": "-9310000", "grossProfit": "157081000", "depreciation": "None", "totalRevenue": "230796000", "costOfRevenue": "73715000", "interestIncome": "612000", "incomeBeforeTax": "-9294000", "interestExpense": "9635000", "operatingIncome": "-18929000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "16000", "reportedCurrency": "USD", "netInterestIncome": "612000", "nonInterestIncome": "None", "operatingExpenses": "176010000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32038000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73715000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9423000", "sellingGeneralAndAdministrative": "118168000", "netIncomeFromContinuingOperations": "-9310000" }, "balance": { "goodwill": "0", "inventory": "13015000", "commonStock": "569251000", "currentDebt": "None", "investments": "None", "totalAssets": "232268000", "longTermDebt": "None", "shortTermDebt": "18304000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1564000", "reportedCurrency": "USD", "retainedEarnings": "-494769000", "totalLiabilities": "149913000", "otherCurrentAssets": "16685000", "totalCurrentAssets": "171636000", "currentLongTermDebt": "None", "longTermInvestments": "459000", "shortTermInvestments": "37813000", "currentNetReceivables": "912000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60632000", "currentAccountsPayable": "8518000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35241000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "82355000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "36044000", "totalCurrentLiabilities": "146104000", "otherNonCurrentLiabilities": "3809000", "totalNonCurrentLiabilities": "3809000", "cashAndShortTermInvestments": "116226000", "commonStockSharesOutstanding": "65427164", "intangibleAssetsExcludingGoodwill": "1564000", "cashAndCashEquivalentsAtCarryingValue": "116226000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9310000", "profitLoss": "None", "dividendPayout": "16250000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "1727000", "operatingCashflow": "-12338000", "capitalExpenditures": "16926000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63049000", "cashflowFromInvestment": "-21582000", "stockBasedCompensation": "3427000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16250000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-210339000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9423000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 230796000, "cost_of_revenue": 73715000, "gross_profit": 157081000, "research_and_development": 32038000, "selling_general_admin": 118168000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18929000, "depreciation_amortisation": 9423000, "ebitda": -9506000, "interest_expense": 9635000, "interest_income": null, "other_non_operating": null, "pretax_income": -9294000, "tax_provision": 16000, "effective_tax_rate": null, "net_income": -9310000, "net_income_continuing_ops": -9310000, "net_income_to_common": -9310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 116226000, "short_term_investments": 37813000, "net_receivables": 912000, "inventory": 13015000, "other_current_assets": null, "total_current_assets": 171636000, "net_ppe": null, "goodwill": 0, "intangible_assets": 1564000, "goodwill_and_intangibles": 1564000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60632000, "total_assets": 232268000, "short_term_debt": 18304000, "accounts_payable": 8518000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 146104000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3809000, "total_liabilities": 149913000, "total_debt": 18304000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -494769000, "total_equity": 82355000, "shares_outstanding": 65427164, "operating_cash_flow": -12338000, "stock_based_compensation": 3427000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16926000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21582000, "dividends_paid": 16250000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -63049000, "free_cash_flow": 4588000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18929000", "ebitda": "-9506000", "netIncome": "-9310000", "grossProfit": "157081000", "depreciation": "None", "totalRevenue": "230796000", "costOfRevenue": "73715000", "interestIncome": "612000", "incomeBeforeTax": "-9294000", "interestExpense": "9635000", "operatingIncome": "-18929000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "16000", "reportedCurrency": "USD", "netInterestIncome": "612000", "nonInterestIncome": "None", "operatingExpenses": "176010000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32038000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73715000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9423000", "sellingGeneralAndAdministrative": "118168000", "netIncomeFromContinuingOperations": "-9310000" }, "balance": { "goodwill": "0", "inventory": "13015000", "commonStock": "569251000", "currentDebt": "None", "investments": "None", "totalAssets": "232268000", "longTermDebt": "None", "shortTermDebt": "18304000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1564000", "reportedCurrency": "USD", "retainedEarnings": "-494769000", "totalLiabilities": "149913000", "otherCurrentAssets": "16685000", "totalCurrentAssets": "171636000", "currentLongTermDebt": "None", "longTermInvestments": "459000", "shortTermInvestments": "37813000", "currentNetReceivables": "912000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60632000", "currentAccountsPayable": "8518000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35241000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "82355000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "36044000", "totalCurrentLiabilities": "146104000", "otherNonCurrentLiabilities": "3809000", "totalNonCurrentLiabilities": "3809000", "cashAndShortTermInvestments": "116226000", "commonStockSharesOutstanding": "65427164", "intangibleAssetsExcludingGoodwill": "1564000", "cashAndCashEquivalentsAtCarryingValue": "116226000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9310000", "profitLoss": "None", "dividendPayout": "16250000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "1727000", "operatingCashflow": "-12338000", "capitalExpenditures": "16926000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63049000", "cashflowFromInvestment": "-21582000", "stockBasedCompensation": "3427000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16250000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-210339000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9423000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:48.781214+00:00", "is_restated": false, "income_statement": { "revenue": 192284000, "cost_of_revenue": 92318000, "gross_profit": 99966000, "ebit": -56163000, "ebitda": -48847000, "pretax_income": -54221000, "tax_provision": -1942000, "net_income": -54221000, "net_income_to_common": -54221000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 213885000, "total_current_assets": 261542000, "total_assets": 318870000, "short_term_debt": 18295000, "long_term_debt": null, "total_debt": 18295000, "total_liabilities": 166969000, "total_equity": 151901000, "shares_outstanding": 73482540, "goodwill_and_intangibles": 1157000 }, "cash_flow": { "operating_cash_flow": 16574000, "capital_expenditure": 15184000, "free_cash_flow": 31758000, "dividends_paid": 16250000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358504, "ticker_id": 4515, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:48.781214+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-56163000", "ebitda": "-48847000", "netIncome": "-54221000", "grossProfit": "99966000", "depreciation": "None", "totalRevenue": "192284000", "costOfRevenue": "92318000", "interestIncome": "1942000", "incomeBeforeTax": "-54221000", "interestExpense": "0", "operatingIncome": "-56163000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-1942000", "reportedCurrency": "USD", "netInterestIncome": "1942000", "nonInterestIncome": "None", "operatingExpenses": "156129000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21222000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92318000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7316000", "sellingGeneralAndAdministrative": "91577000", "netIncomeFromContinuingOperations": "-54221000" }, "balance": { "goodwill": "None", "inventory": "10196000", "commonStock": "435230000", "currentDebt": "None", "investments": "None", "totalAssets": "318870000", "longTermDebt": "None", "shortTermDebt": "18295000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1157000", "reportedCurrency": "USD", "retainedEarnings": "-291354000", "totalLiabilities": "166969000", "otherCurrentAssets": "13161000", "totalCurrentAssets": "261542000", "currentLongTermDebt": "None", "longTermInvestments": "459000", "shortTermInvestments": "33383000", "currentNetReceivables": "1113000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57328000", "currentAccountsPayable": "7135000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26932000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "151901000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "35148000", "totalCurrentLiabilities": "163622000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3347000", "cashAndShortTermInvestments": "213885000", "commonStockSharesOutstanding": "73482540", "intangibleAssetsExcludingGoodwill": "1157000", "cashAndCashEquivalentsAtCarryingValue": "213885000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54221000", "profitLoss": "None", "dividendPayout": "16250000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "1567000", "operatingCashflow": "16574000", "capitalExpenditures": "15184000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "180357000", "cashflowFromInvestment": "-25780000", "stockBasedCompensation": "14662000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16250000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12085000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7316000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 192284000, "cost_of_revenue": 92318000, "gross_profit": 99966000, "research_and_development": 21222000, "selling_general_admin": 91577000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -56163000, "depreciation_amortisation": 7316000, "ebitda": -48847000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -54221000, "tax_provision": -1942000, "effective_tax_rate": null, "net_income": -54221000, "net_income_continuing_ops": -54221000, "net_income_to_common": -54221000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 213885000, "short_term_investments": 33383000, "net_receivables": 1113000, "inventory": 10196000, "other_current_assets": null, "total_current_assets": 261542000, "net_ppe": null, "goodwill": null, "intangible_assets": 1157000, "goodwill_and_intangibles": 1157000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57328000, "total_assets": 318870000, "short_term_debt": 18295000, "accounts_payable": 7135000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 163622000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3347000, "total_liabilities": 166969000, "total_debt": 18295000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -291354000, "total_equity": 151901000, "shares_outstanding": 73482540, "operating_cash_flow": 16574000, "stock_based_compensation": 14662000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15184000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25780000, "dividends_paid": 16250000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 180357000, "free_cash_flow": 31758000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-56163000", "ebitda": "-48847000", "netIncome": "-54221000", "grossProfit": "99966000", "depreciation": "None", "totalRevenue": "192284000", "costOfRevenue": "92318000", "interestIncome": "1942000", "incomeBeforeTax": "-54221000", "interestExpense": "0", "operatingIncome": "-56163000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-1942000", "reportedCurrency": "USD", "netInterestIncome": "1942000", "nonInterestIncome": "None", "operatingExpenses": "156129000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21222000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92318000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7316000", "sellingGeneralAndAdministrative": "91577000", "netIncomeFromContinuingOperations": "-54221000" }, "balance": { "goodwill": "None", "inventory": "10196000", "commonStock": "435230000", "currentDebt": "None", "investments": "None", "totalAssets": "318870000", "longTermDebt": "None", "shortTermDebt": "18295000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1157000", "reportedCurrency": "USD", "retainedEarnings": "-291354000", "totalLiabilities": "166969000", "otherCurrentAssets": "13161000", "totalCurrentAssets": "261542000", "currentLongTermDebt": "None", "longTermInvestments": "459000", "shortTermInvestments": "33383000", "currentNetReceivables": "1113000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57328000", "currentAccountsPayable": "7135000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26932000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "151901000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "35148000", "totalCurrentLiabilities": "163622000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3347000", "cashAndShortTermInvestments": "213885000", "commonStockSharesOutstanding": "73482540", "intangibleAssetsExcludingGoodwill": "1157000", "cashAndCashEquivalentsAtCarryingValue": "213885000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54221000", "profitLoss": "None", "dividendPayout": "16250000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "1567000", "operatingCashflow": "16574000", "capitalExpenditures": "15184000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "180357000", "cashflowFromInvestment": "-25780000", "stockBasedCompensation": "14662000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16250000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12085000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7316000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:48.781214+00:00", "is_restated": false, "income_statement": { "revenue": 253003000, "cost_of_revenue": 91960000, "gross_profit": 161043000, "ebit": 62001000, "ebitda": 68831000, "pretax_income": 70745000, "tax_provision": 14361000, "net_income": 38795000, "net_income_to_common": 38795000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 170675000, "total_current_assets": 864855000, "total_assets": 1422188000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1208554000, "total_equity": 185348000, "shares_outstanding": 101047591, "goodwill_and_intangibles": 65325000 }, "cash_flow": { "operating_cash_flow": 190356000, "capital_expenditure": 4873000, "free_cash_flow": 195229000, "dividends_paid": 40117000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358473, "ticker_id": 4515, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:48.781214+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "62001000", "ebitda": "68831000", "netIncome": "38795000", "grossProfit": "161043000", "depreciation": "None", "totalRevenue": "253003000", "costOfRevenue": "91960000", "interestIncome": "6761000", "incomeBeforeTax": "70745000", "interestExpense": "None", "operatingIncome": "62001000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "14361000", "reportedCurrency": "USD", "netInterestIncome": "6761000", "nonInterestIncome": "None", "operatingExpenses": "99042000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19451000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91960000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6830000", "sellingGeneralAndAdministrative": "63637000", "netIncomeFromContinuingOperations": "56384000" }, "balance": { "goodwill": "62684000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1422188000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2641000", "reportedCurrency": "USD", "retainedEarnings": "123417000", "totalLiabilities": "1208554000", "otherCurrentAssets": "63717000", "totalCurrentAssets": "864855000", "currentLongTermDebt": "None", "longTermInvestments": "2795000", "shortTermInvestments": "629401000", "currentNetReceivables": "1062000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "557333000", "currentAccountsPayable": "6469000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "185348000", "capitalLeaseObligations": "111267000", "otherCurrentLiabilities": "298606000", "totalCurrentLiabilities": "859969000", "otherNonCurrentLiabilities": "2583000", "totalNonCurrentLiabilities": "348585000", "cashAndShortTermInvestments": "170675000", "commonStockSharesOutstanding": "101047591", "intangibleAssetsExcludingGoodwill": "2641000", "cashAndCashEquivalentsAtCarryingValue": "170675000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38795000", "profitLoss": "None", "dividendPayout": "40117000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "190356000", "capitalExpenditures": "4873000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-83932000", "cashflowFromInvestment": "-21403000", "stockBasedCompensation": "11311000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40117000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1238000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6830000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 253003000, "cost_of_revenue": 91960000, "gross_profit": 161043000, "research_and_development": 19451000, "selling_general_admin": 63637000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62001000, "depreciation_amortisation": 6830000, "ebitda": 68831000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 70745000, "tax_provision": 14361000, "effective_tax_rate": null, "net_income": 38795000, "net_income_continuing_ops": 56384000, "net_income_to_common": 38795000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 170675000, "short_term_investments": 629401000, "net_receivables": 1062000, "inventory": null, "other_current_assets": null, "total_current_assets": 864855000, "net_ppe": null, "goodwill": 62684000, "intangible_assets": 2641000, "goodwill_and_intangibles": 65325000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 557333000, "total_assets": 1422188000, "short_term_debt": null, "accounts_payable": 6469000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 859969000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 348585000, "total_liabilities": 1208554000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 123417000, "total_equity": 185348000, "shares_outstanding": 101047591, "operating_cash_flow": 190356000, "stock_based_compensation": 11311000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4873000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21403000, "dividends_paid": 40117000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -83932000, "free_cash_flow": 195229000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "62001000", "ebitda": "68831000", "netIncome": "38795000", "grossProfit": "161043000", "depreciation": "None", "totalRevenue": "253003000", "costOfRevenue": "91960000", "interestIncome": "6761000", "incomeBeforeTax": "70745000", "interestExpense": "None", "operatingIncome": "62001000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "14361000", "reportedCurrency": "USD", "netInterestIncome": "6761000", "nonInterestIncome": "None", "operatingExpenses": "99042000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19451000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91960000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6830000", "sellingGeneralAndAdministrative": "63637000", "netIncomeFromContinuingOperations": "56384000" }, "balance": { "goodwill": "62684000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1422188000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2641000", "reportedCurrency": "USD", "retainedEarnings": "123417000", "totalLiabilities": "1208554000", "otherCurrentAssets": "63717000", "totalCurrentAssets": "864855000", "currentLongTermDebt": "None", "longTermInvestments": "2795000", "shortTermInvestments": "629401000", "currentNetReceivables": "1062000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "557333000", "currentAccountsPayable": "6469000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "185348000", "capitalLeaseObligations": "111267000", "otherCurrentLiabilities": "298606000", "totalCurrentLiabilities": "859969000", "otherNonCurrentLiabilities": "2583000", "totalNonCurrentLiabilities": "348585000", "cashAndShortTermInvestments": "170675000", "commonStockSharesOutstanding": "101047591", "intangibleAssetsExcludingGoodwill": "2641000", "cashAndCashEquivalentsAtCarryingValue": "170675000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38795000", "profitLoss": "None", "dividendPayout": "40117000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "190356000", "capitalExpenditures": "4873000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-83932000", "cashflowFromInvestment": "-21403000", "stockBasedCompensation": "11311000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40117000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1238000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6830000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:48.781214+00:00", "is_restated": false, "income_statement": { "revenue": 240751000, "cost_of_revenue": -110765000, "gross_profit": 351516000, "ebit": 56884000, "ebitda": 74192000, "pretax_income": 56884000, "tax_provision": 10339000, "net_income": 30762000, "net_income_to_common": 30762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85734000, "total_current_assets": 764614000, "total_assets": 1303392000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 1099007000, "total_equity": 177734000, "shares_outstanding": 97269905, "goodwill_and_intangibles": 65437000 }, "cash_flow": { "operating_cash_flow": 198420000, "capital_expenditure": 11022000, "free_cash_flow": 209442000, "dividends_paid": 16636000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358474, "ticker_id": 4515, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:48.781214+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "56884000", "ebitda": "74192000", "netIncome": "30762000", "grossProfit": "351516000", "depreciation": "None", "totalRevenue": "240751000", "costOfRevenue": "-110765000", "interestIncome": "5803000", "incomeBeforeTax": "56884000", "interestExpense": "None", "operatingIncome": "53906000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "10339000", "reportedCurrency": "USD", "netInterestIncome": "5803000", "nonInterestIncome": "None", "operatingExpenses": "297610000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17159000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-110765000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17308000", "sellingGeneralAndAdministrative": "61352000", "netIncomeFromContinuingOperations": "46545000" }, "balance": { "goodwill": "62684000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1303392000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2753000", "reportedCurrency": "USD", "retainedEarnings": "119791000", "totalLiabilities": "1099007000", "otherCurrentAssets": "62516000", "totalCurrentAssets": "764614000", "currentLongTermDebt": "None", "longTermInvestments": "2795000", "shortTermInvestments": "614439000", "currentNetReceivables": "1925000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "538778000", "currentAccountsPayable": "7156000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "159379000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "177734000", "capitalLeaseObligations": "112323000", "otherCurrentLiabilities": "236543000", "totalCurrentLiabilities": "759900000", "otherNonCurrentLiabilities": "2508000", "totalNonCurrentLiabilities": "339107000", "cashAndShortTermInvestments": "85734000", "commonStockSharesOutstanding": "97269905", "intangibleAssetsExcludingGoodwill": "2753000", "cashAndCashEquivalentsAtCarryingValue": "85734000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46545000", "profitLoss": "None", "dividendPayout": "16636000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "198420000", "capitalExpenditures": "11022000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18425000", "cashflowFromInvestment": "-170070000", "stockBasedCompensation": "11258000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16636000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-126345000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 240751000, "cost_of_revenue": -110765000, "gross_profit": 351516000, "research_and_development": 17159000, "selling_general_admin": 61352000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56884000, "depreciation_amortisation": 17308000, "ebitda": 74192000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 56884000, "tax_provision": 10339000, "effective_tax_rate": null, "net_income": 30762000, "net_income_continuing_ops": 46545000, "net_income_to_common": 30762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85734000, "short_term_investments": 614439000, "net_receivables": 1925000, "inventory": null, "other_current_assets": null, "total_current_assets": 764614000, "net_ppe": null, "goodwill": 62684000, "intangible_assets": 2753000, "goodwill_and_intangibles": 65437000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 538778000, "total_assets": 1303392000, "short_term_debt": 0, "accounts_payable": 7156000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 759900000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 339107000, "total_liabilities": 1099007000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": 119791000, "total_equity": 177734000, "shares_outstanding": 97269905, "operating_cash_flow": 198420000, "stock_based_compensation": 11258000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11022000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -170070000, "dividends_paid": 16636000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18425000, "free_cash_flow": 209442000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "56884000", "ebitda": "74192000", "netIncome": "30762000", "grossProfit": "351516000", "depreciation": "None", "totalRevenue": "240751000", "costOfRevenue": "-110765000", "interestIncome": "5803000", "incomeBeforeTax": "56884000", "interestExpense": "None", "operatingIncome": "53906000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "10339000", "reportedCurrency": "USD", "netInterestIncome": "5803000", "nonInterestIncome": "None", "operatingExpenses": "297610000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17159000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-110765000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17308000", "sellingGeneralAndAdministrative": "61352000", "netIncomeFromContinuingOperations": "46545000" }, "balance": { "goodwill": "62684000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1303392000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2753000", "reportedCurrency": "USD", "retainedEarnings": "119791000", "totalLiabilities": "1099007000", "otherCurrentAssets": "62516000", "totalCurrentAssets": "764614000", "currentLongTermDebt": "None", "longTermInvestments": "2795000", "shortTermInvestments": "614439000", "currentNetReceivables": "1925000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "538778000", "currentAccountsPayable": "7156000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "159379000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "177734000", "capitalLeaseObligations": "112323000", "otherCurrentLiabilities": "236543000", "totalCurrentLiabilities": "759900000", "otherNonCurrentLiabilities": "2508000", "totalNonCurrentLiabilities": "339107000", "cashAndShortTermInvestments": "85734000", "commonStockSharesOutstanding": "97269905", "intangibleAssetsExcludingGoodwill": "2753000", "cashAndCashEquivalentsAtCarryingValue": "85734000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46545000", "profitLoss": "None", "dividendPayout": "16636000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "198420000", "capitalExpenditures": "11022000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18425000", "cashflowFromInvestment": "-170070000", "stockBasedCompensation": "11258000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16636000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-126345000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:48.781214+00:00", "is_restated": false, "income_statement": { "revenue": 229193000, "cost_of_revenue": 79407000, "gross_profit": 149786000, "ebit": 60875000, "ebitda": 64891000, "pretax_income": 60875000, "tax_provision": 15731000, "net_income": 28279000, "net_income_to_common": 28279000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75766000, "total_current_assets": 589038000, "total_assets": 1125747000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 959746000, "total_equity": 148569000, "shares_outstanding": 97832791, "goodwill_and_intangibles": 72944000 }, "cash_flow": { "operating_cash_flow": -47299000, "capital_expenditure": 6171000, "free_cash_flow": -41128000, "dividends_paid": 16590000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358476, "ticker_id": 4515, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:48.781214+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "60875000", "ebitda": "64891000", "netIncome": "28279000", "grossProfit": "149786000", "depreciation": "None", "totalRevenue": "229193000", "costOfRevenue": "79407000", "interestIncome": "6622000", "incomeBeforeTax": "60875000", "interestExpense": "None", "operatingIncome": "52612000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "15731000", "reportedCurrency": "USD", "netInterestIncome": "6622000", "nonInterestIncome": "None", "operatingExpenses": "97174000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21404000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79407000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4016000", "sellingGeneralAndAdministrative": "57759000", "netIncomeFromContinuingOperations": "45144000" }, "balance": { "goodwill": "62684000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1125747000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "10260000", "reportedCurrency": "USD", "retainedEarnings": "101247000", "totalLiabilities": "959746000", "otherCurrentAssets": "56765000", "totalCurrentAssets": "589038000", "currentLongTermDebt": "None", "longTermInvestments": "2795000", "shortTermInvestments": "454876000", "currentNetReceivables": "1631000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "536709000", "currentAccountsPayable": "8358000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "156453000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "148569000", "capitalLeaseObligations": "113671000", "otherCurrentLiabilities": "154534000", "totalCurrentLiabilities": "632685000", "otherNonCurrentLiabilities": "1669000", "totalNonCurrentLiabilities": "327061000", "cashAndShortTermInvestments": "75766000", "commonStockSharesOutstanding": "97832791", "intangibleAssetsExcludingGoodwill": "10260000", "cashAndCashEquivalentsAtCarryingValue": "75766000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28279000", "profitLoss": "None", "dividendPayout": "16590000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-47299000", "capitalExpenditures": "6171000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22642000", "cashflowFromInvestment": "56378000", "stockBasedCompensation": "9583000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16590000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5942000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7457000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 229193000, "cost_of_revenue": 79407000, "gross_profit": 149786000, "research_and_development": 21404000, "selling_general_admin": 57759000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 60875000, "depreciation_amortisation": 4016000, "ebitda": 64891000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 60875000, "tax_provision": 15731000, "effective_tax_rate": null, "net_income": 28279000, "net_income_continuing_ops": 45144000, "net_income_to_common": 28279000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75766000, "short_term_investments": 454876000, "net_receivables": 1631000, "inventory": null, "other_current_assets": null, "total_current_assets": 589038000, "net_ppe": null, "goodwill": 62684000, "intangible_assets": 10260000, "goodwill_and_intangibles": 72944000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 536709000, "total_assets": 1125747000, "short_term_debt": 0, "accounts_payable": 8358000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 632685000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 327061000, "total_liabilities": 959746000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": 101247000, "total_equity": 148569000, "shares_outstanding": 97832791, "operating_cash_flow": -47299000, "stock_based_compensation": 9583000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6171000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 56378000, "dividends_paid": 16590000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22642000, "free_cash_flow": -41128000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "60875000", "ebitda": "64891000", "netIncome": "28279000", "grossProfit": "149786000", "depreciation": "None", "totalRevenue": "229193000", "costOfRevenue": "79407000", "interestIncome": "6622000", "incomeBeforeTax": "60875000", "interestExpense": "None", "operatingIncome": "52612000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "15731000", "reportedCurrency": "USD", "netInterestIncome": "6622000", "nonInterestIncome": "None", "operatingExpenses": "97174000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21404000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79407000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4016000", "sellingGeneralAndAdministrative": "57759000", "netIncomeFromContinuingOperations": "45144000" }, "balance": { "goodwill": "62684000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1125747000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "10260000", "reportedCurrency": "USD", "retainedEarnings": "101247000", "totalLiabilities": "959746000", "otherCurrentAssets": "56765000", "totalCurrentAssets": "589038000", "currentLongTermDebt": "None", "longTermInvestments": "2795000", "shortTermInvestments": "454876000", "currentNetReceivables": "1631000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "536709000", "currentAccountsPayable": "8358000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "156453000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "148569000", "capitalLeaseObligations": "113671000", "otherCurrentLiabilities": "154534000", "totalCurrentLiabilities": "632685000", "otherNonCurrentLiabilities": "1669000", "totalNonCurrentLiabilities": "327061000", "cashAndShortTermInvestments": "75766000", "commonStockSharesOutstanding": "97832791", "intangibleAssetsExcludingGoodwill": "10260000", "cashAndCashEquivalentsAtCarryingValue": "75766000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28279000", "profitLoss": "None", "dividendPayout": "16590000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-47299000", "capitalExpenditures": "6171000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22642000", "cashflowFromInvestment": "56378000", "stockBasedCompensation": "9583000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16590000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5942000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7457000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:48.781214+00:00", "is_restated": false, "income_statement": { "revenue": 219467000, "cost_of_revenue": 78897000, "gross_profit": 140570000, "ebit": 42556000, "ebitda": 49324000, "pretax_income": 44306000, "tax_provision": 6431000, "net_income": 24722000, "net_income_to_common": 24722000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89305000, "total_current_assets": 653565000, "total_assets": 1180032000, "short_term_debt": 5472000, "long_term_debt": null, "total_debt": 5472000, "total_liabilities": 1053344000, "total_equity": 121339000, "shares_outstanding": 95030602, "goodwill_and_intangibles": 73980000 }, "cash_flow": { "operating_cash_flow": 122984000, "capital_expenditure": 5063000, "free_cash_flow": 128047000, "dividends_paid": 16610000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358477, "ticker_id": 4515, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:48.781214+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42556000", "ebitda": "49324000", "netIncome": "24722000", "grossProfit": "140570000", "depreciation": "None", "totalRevenue": "219467000", "costOfRevenue": "78897000", "interestIncome": "5805000", "incomeBeforeTax": "44306000", "interestExpense": "None", "operatingIncome": "42556000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "6431000", "reportedCurrency": "USD", "netInterestIncome": "5805000", "nonInterestIncome": "None", "operatingExpenses": "98014000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18229000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78897000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6768000", "sellingGeneralAndAdministrative": "58532000", "netIncomeFromContinuingOperations": "37875000" }, "balance": { "goodwill": "62684000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1180032000", "longTermDebt": "None", "shortTermDebt": "5472000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "11296000", "reportedCurrency": "USD", "retainedEarnings": "85087000", "totalLiabilities": "1053344000", "otherCurrentAssets": "46781000", "totalCurrentAssets": "653565000", "currentLongTermDebt": "None", "longTermInvestments": "2795000", "shortTermInvestments": "516425000", "currentNetReceivables": "1054000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "526467000", "currentAccountsPayable": "6760000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "157020000", "shortLongTermDebtTotal": "115006000", "totalShareholderEquity": "121339000", "capitalLeaseObligations": "115006000", "otherCurrentLiabilities": "282114000", "totalCurrentLiabilities": "749577000", "otherNonCurrentLiabilities": "1676000", "totalNonCurrentLiabilities": "303767000", "cashAndShortTermInvestments": "89305000", "commonStockSharesOutstanding": "95030602", "intangibleAssetsExcludingGoodwill": "11296000", "cashAndCashEquivalentsAtCarryingValue": "89305000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37875000", "profitLoss": "None", "dividendPayout": "16610000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "122984000", "capitalExpenditures": "5063000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44977000", "cashflowFromInvestment": "-76692000", "stockBasedCompensation": "10293000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16610000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24605000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6768000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 219467000, "cost_of_revenue": 78897000, "gross_profit": 140570000, "research_and_development": 18229000, "selling_general_admin": 58532000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42556000, "depreciation_amortisation": 6768000, "ebitda": 49324000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 44306000, "tax_provision": 6431000, "effective_tax_rate": null, "net_income": 24722000, "net_income_continuing_ops": 37875000, "net_income_to_common": 24722000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 89305000, "short_term_investments": 516425000, "net_receivables": 1054000, "inventory": null, "other_current_assets": null, "total_current_assets": 653565000, "net_ppe": null, "goodwill": 62684000, "intangible_assets": 11296000, "goodwill_and_intangibles": 73980000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 526467000, "total_assets": 1180032000, "short_term_debt": 5472000, "accounts_payable": 6760000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 749577000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 303767000, "total_liabilities": 1053344000, "total_debt": 5472000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 85087000, "total_equity": 121339000, "shares_outstanding": 95030602, "operating_cash_flow": 122984000, "stock_based_compensation": 10293000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5063000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -76692000, "dividends_paid": 16610000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -44977000, "free_cash_flow": 128047000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42556000", "ebitda": "49324000", "netIncome": "24722000", "grossProfit": "140570000", "depreciation": "None", "totalRevenue": "219467000", "costOfRevenue": "78897000", "interestIncome": "5805000", "incomeBeforeTax": "44306000", "interestExpense": "None", "operatingIncome": "42556000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "6431000", "reportedCurrency": "USD", "netInterestIncome": "5805000", "nonInterestIncome": "None", "operatingExpenses": "98014000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18229000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78897000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6768000", "sellingGeneralAndAdministrative": "58532000", "netIncomeFromContinuingOperations": "37875000" }, "balance": { "goodwill": "62684000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1180032000", "longTermDebt": "None", "shortTermDebt": "5472000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "11296000", "reportedCurrency": "USD", "retainedEarnings": "85087000", "totalLiabilities": "1053344000", "otherCurrentAssets": "46781000", "totalCurrentAssets": "653565000", "currentLongTermDebt": "None", "longTermInvestments": "2795000", "shortTermInvestments": "516425000", "currentNetReceivables": "1054000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "526467000", "currentAccountsPayable": "6760000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "157020000", "shortLongTermDebtTotal": "115006000", "totalShareholderEquity": "121339000", "capitalLeaseObligations": "115006000", "otherCurrentLiabilities": "282114000", "totalCurrentLiabilities": "749577000", "otherNonCurrentLiabilities": "1676000", "totalNonCurrentLiabilities": "303767000", "cashAndShortTermInvestments": "89305000", "commonStockSharesOutstanding": "95030602", "intangibleAssetsExcludingGoodwill": "11296000", "cashAndCashEquivalentsAtCarryingValue": "89305000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37875000", "profitLoss": "None", "dividendPayout": "16610000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "122984000", "capitalExpenditures": "5063000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44977000", "cashflowFromInvestment": "-76692000", "stockBasedCompensation": "10293000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16610000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24605000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6768000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:48.781214+00:00", "is_restated": false, "income_statement": { "revenue": 211368000, "cost_of_revenue": 80309000, "gross_profit": 131059000, "ebit": 37404000, "ebitda": 43936000, "pretax_income": 44005000, "tax_provision": 5422000, "net_income": 25405000, "net_income_to_common": 25405000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87563000, "total_current_assets": 581881000, "total_assets": 1111334000, "short_term_debt": 6029000, "long_term_debt": null, "total_debt": 6029000, "total_liabilities": 985346000, "total_equity": 116690000, "shares_outstanding": 97517000, "goodwill_and_intangibles": 76957000 }, "cash_flow": { "operating_cash_flow": 98347000, "capital_expenditure": 7084000, "free_cash_flow": 105431000, "dividends_paid": 42047000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358478, "ticker_id": 4515, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:48.781214+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37404000", "ebitda": "43936000", "netIncome": "25405000", "grossProfit": "131059000", "depreciation": "None", "totalRevenue": "211368000", "costOfRevenue": "80309000", "interestIncome": "6153000", "incomeBeforeTax": "44005000", "interestExpense": "None", "operatingIncome": "37404000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5422000", "reportedCurrency": "USD", "netInterestIncome": "6153000", "nonInterestIncome": "None", "operatingExpenses": "93655000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18999000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80309000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6532000", "sellingGeneralAndAdministrative": "54738000", "netIncomeFromContinuingOperations": "38583000" }, "balance": { "goodwill": "62757000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1111334000", "longTermDebt": "None", "shortTermDebt": "6029000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "14200000", "reportedCurrency": "USD", "retainedEarnings": "72147000", "totalLiabilities": "985346000", "otherCurrentAssets": "51488000", "totalCurrentAssets": "581881000", "currentLongTermDebt": "None", "longTermInvestments": "7000000", "shortTermInvestments": "442318000", "currentNetReceivables": "512000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "529453000", "currentAccountsPayable": "6053000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "162720000", "shortLongTermDebtTotal": "119571000", "totalShareholderEquity": "116690000", "capitalLeaseObligations": "119571000", "otherCurrentLiabilities": "224496000", "totalCurrentLiabilities": "688383000", "otherNonCurrentLiabilities": "1543000", "totalNonCurrentLiabilities": "296963000", "cashAndShortTermInvestments": "87563000", "commonStockSharesOutstanding": "97517000", "intangibleAssetsExcludingGoodwill": "14200000", "cashAndCashEquivalentsAtCarryingValue": "87563000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38583000", "profitLoss": "None", "dividendPayout": "42047000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "98347000", "capitalExpenditures": "7084000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-171284000", "cashflowFromInvestment": "93283000", "stockBasedCompensation": "7798000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42047000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-101740000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6532000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 211368000, "cost_of_revenue": 80309000, "gross_profit": 131059000, "research_and_development": 18999000, "selling_general_admin": 54738000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37404000, "depreciation_amortisation": 6532000, "ebitda": 43936000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 44005000, "tax_provision": 5422000, "effective_tax_rate": null, "net_income": 25405000, "net_income_continuing_ops": 38583000, "net_income_to_common": 25405000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87563000, "short_term_investments": 442318000, "net_receivables": 512000, "inventory": null, "other_current_assets": null, "total_current_assets": 581881000, "net_ppe": null, "goodwill": 62757000, "intangible_assets": 14200000, "goodwill_and_intangibles": 76957000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 529453000, "total_assets": 1111334000, "short_term_debt": 6029000, "accounts_payable": 6053000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 688383000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 296963000, "total_liabilities": 985346000, "total_debt": 6029000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 72147000, "total_equity": 116690000, "shares_outstanding": 97517000, "operating_cash_flow": 98347000, "stock_based_compensation": 7798000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7084000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 93283000, "dividends_paid": 42047000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -171284000, "free_cash_flow": 105431000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37404000", "ebitda": "43936000", "netIncome": "25405000", "grossProfit": "131059000", "depreciation": "None", "totalRevenue": "211368000", "costOfRevenue": "80309000", "interestIncome": "6153000", "incomeBeforeTax": "44005000", "interestExpense": "None", "operatingIncome": "37404000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5422000", "reportedCurrency": "USD", "netInterestIncome": "6153000", "nonInterestIncome": "None", "operatingExpenses": "93655000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18999000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80309000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6532000", "sellingGeneralAndAdministrative": "54738000", "netIncomeFromContinuingOperations": "38583000" }, "balance": { "goodwill": "62757000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1111334000", "longTermDebt": "None", "shortTermDebt": "6029000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "14200000", "reportedCurrency": "USD", "retainedEarnings": "72147000", "totalLiabilities": "985346000", "otherCurrentAssets": "51488000", "totalCurrentAssets": "581881000", "currentLongTermDebt": "None", "longTermInvestments": "7000000", "shortTermInvestments": "442318000", "currentNetReceivables": "512000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "529453000", "currentAccountsPayable": "6053000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "162720000", "shortLongTermDebtTotal": "119571000", "totalShareholderEquity": "116690000", "capitalLeaseObligations": "119571000", "otherCurrentLiabilities": "224496000", "totalCurrentLiabilities": "688383000", "otherNonCurrentLiabilities": "1543000", "totalNonCurrentLiabilities": "296963000", "cashAndShortTermInvestments": "87563000", "commonStockSharesOutstanding": "97517000", "intangibleAssetsExcludingGoodwill": "14200000", "cashAndCashEquivalentsAtCarryingValue": "87563000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38583000", "profitLoss": "None", "dividendPayout": "42047000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "98347000", "capitalExpenditures": "7084000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-171284000", "cashflowFromInvestment": "93283000", "stockBasedCompensation": "7798000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42047000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-101740000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6532000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:48.781214+00:00", "is_restated": false, "income_statement": { "revenue": 206270000, "cost_of_revenue": 76903000, "gross_profit": 129367000, "ebit": 34078000, "ebitda": 41055000, "pretax_income": -49201000, "tax_provision": -165772000, "net_income": 103286000, "net_income_to_common": 103286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66892000, "total_current_assets": 662218000, "total_assets": 1194932000, "short_term_debt": 6159000, "long_term_debt": null, "total_debt": 6159000, "total_liabilities": 956992000, "total_equity": 198353000, "shares_outstanding": 118081362, "goodwill_and_intangibles": 78057000 }, "cash_flow": { "operating_cash_flow": 136612000, "capital_expenditure": 2750000, "free_cash_flow": 139362000, "dividends_paid": 17208000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358479, "ticker_id": 4515, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:48.781214+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34078000", "ebitda": "41055000", "netIncome": "103286000", "grossProfit": "129367000", "depreciation": "None", "totalRevenue": "206270000", "costOfRevenue": "76903000", "interestIncome": "7085000", "incomeBeforeTax": "-49201000", "interestExpense": "None", "operatingIncome": "34078000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-165772000", "reportedCurrency": "USD", "netInterestIncome": "7085000", "nonInterestIncome": "None", "operatingExpenses": "95289000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18413000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76903000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6977000", "sellingGeneralAndAdministrative": "55326000", "netIncomeFromContinuingOperations": "116571000" }, "balance": { "goodwill": "62757000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1194932000", "longTermDebt": "None", "shortTermDebt": "6159000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "15300000", "reportedCurrency": "USD", "retainedEarnings": "83778000", "totalLiabilities": "956992000", "otherCurrentAssets": "52210000", "totalCurrentAssets": "662218000", "currentLongTermDebt": "None", "longTermInvestments": "7000000", "shortTermInvestments": "542605000", "currentNetReceivables": "511000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "532714000", "currentAccountsPayable": "18020000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "165754000", "shortLongTermDebtTotal": "121255000", "totalShareholderEquity": "198353000", "capitalLeaseObligations": "121255000", "otherCurrentLiabilities": "179122000", "totalCurrentLiabilities": "643054000", "otherNonCurrentLiabilities": "1426000", "totalNonCurrentLiabilities": "313938000", "cashAndShortTermInvestments": "66892000", "commonStockSharesOutstanding": "118081362", "intangibleAssetsExcludingGoodwill": "15300000", "cashAndCashEquivalentsAtCarryingValue": "66892000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "116571000", "profitLoss": "None", "dividendPayout": "17208000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "136612000", "capitalExpenditures": "2750000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68365000", "cashflowFromInvestment": "-34197000", "stockBasedCompensation": "8301000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17208000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47760000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6977000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 206270000, "cost_of_revenue": 76903000, "gross_profit": 129367000, "research_and_development": 18413000, "selling_general_admin": 55326000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34078000, "depreciation_amortisation": 6977000, "ebitda": 41055000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -49201000, "tax_provision": -165772000, "effective_tax_rate": null, "net_income": 103286000, "net_income_continuing_ops": 116571000, "net_income_to_common": 103286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66892000, "short_term_investments": 542605000, "net_receivables": 511000, "inventory": null, "other_current_assets": null, "total_current_assets": 662218000, "net_ppe": null, "goodwill": 62757000, "intangible_assets": 15300000, "goodwill_and_intangibles": 78057000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 532714000, "total_assets": 1194932000, "short_term_debt": 6159000, "accounts_payable": 18020000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 643054000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 313938000, "total_liabilities": 956992000, "total_debt": 6159000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 83778000, "total_equity": 198353000, "shares_outstanding": 118081362, "operating_cash_flow": 136612000, "stock_based_compensation": 8301000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2750000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34197000, "dividends_paid": 17208000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -68365000, "free_cash_flow": 139362000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "34078000", "ebitda": "41055000", "netIncome": "103286000", "grossProfit": "129367000", "depreciation": "None", "totalRevenue": "206270000", "costOfRevenue": "76903000", "interestIncome": "7085000", "incomeBeforeTax": "-49201000", "interestExpense": "None", "operatingIncome": "34078000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-165772000", "reportedCurrency": "USD", "netInterestIncome": "7085000", "nonInterestIncome": "None", "operatingExpenses": "95289000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18413000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76903000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6977000", "sellingGeneralAndAdministrative": "55326000", "netIncomeFromContinuingOperations": "116571000" }, "balance": { "goodwill": "62757000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1194932000", "longTermDebt": "None", "shortTermDebt": "6159000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "15300000", "reportedCurrency": "USD", "retainedEarnings": "83778000", "totalLiabilities": "956992000", "otherCurrentAssets": "52210000", "totalCurrentAssets": "662218000", "currentLongTermDebt": "None", "longTermInvestments": "7000000", "shortTermInvestments": "542605000", "currentNetReceivables": "511000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "532714000", "currentAccountsPayable": "18020000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "165754000", "shortLongTermDebtTotal": "121255000", "totalShareholderEquity": "198353000", "capitalLeaseObligations": "121255000", "otherCurrentLiabilities": "179122000", "totalCurrentLiabilities": "643054000", "otherNonCurrentLiabilities": "1426000", "totalNonCurrentLiabilities": "313938000", "cashAndShortTermInvestments": "66892000", "commonStockSharesOutstanding": "118081362", "intangibleAssetsExcludingGoodwill": "15300000", "cashAndCashEquivalentsAtCarryingValue": "66892000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "116571000", "profitLoss": "None", "dividendPayout": "17208000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "136612000", "capitalExpenditures": "2750000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68365000", "cashflowFromInvestment": "-34197000", "stockBasedCompensation": "8301000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17208000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47760000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6977000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:48.781214+00:00", "is_restated": false, "income_statement": { "revenue": 198424000, "cost_of_revenue": 73417000, "gross_profit": 125007000, "ebit": 35087000, "ebitda": 42057000, "pretax_income": 42775000, "tax_provision": -4751000, "net_income": 23465000, "net_income_to_common": 23465000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32885000, "total_current_assets": 595737000, "total_assets": 858577000, "short_term_debt": 6010000, "long_term_debt": null, "total_debt": 6010000, "total_liabilities": 677539000, "total_equity": 128970000, "shares_outstanding": 94279000, "goodwill_and_intangibles": 79632000 }, "cash_flow": { "operating_cash_flow": -35868000, "capital_expenditure": 2043000, "free_cash_flow": -33825000, "dividends_paid": 13930000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358481, "ticker_id": 4515, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:48.781214+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35087000", "ebitda": "42057000", "netIncome": "23465000", "grossProfit": "125007000", "depreciation": "None", "totalRevenue": "198424000", "costOfRevenue": "73417000", "interestIncome": "7252000", "incomeBeforeTax": "42775000", "interestExpense": "None", "operatingIncome": "35087000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-4751000", "reportedCurrency": "USD", "netInterestIncome": "7252000", "nonInterestIncome": "None", "operatingExpenses": "89920000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17424000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73417000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6970000", "sellingGeneralAndAdministrative": "53919000", "netIncomeFromContinuingOperations": "38024000" }, "balance": { "goodwill": "62757000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "858577000", "longTermDebt": "None", "shortTermDebt": "6010000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "16875000", "reportedCurrency": "USD", "retainedEarnings": "-7324000", "totalLiabilities": "677539000", "otherCurrentAssets": "50401000", "totalCurrentAssets": "595737000", "currentLongTermDebt": "None", "longTermInvestments": "7000000", "shortTermInvestments": "511812000", "currentNetReceivables": "639000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "262840000", "currentAccountsPayable": "10876000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "168806000", "shortLongTermDebtTotal": "123081000", "totalShareholderEquity": "128970000", "capitalLeaseObligations": "123081000", "otherCurrentLiabilities": "123721000", "totalCurrentLiabilities": "557685000", "otherNonCurrentLiabilities": "1345000", "totalNonCurrentLiabilities": "119854000", "cashAndShortTermInvestments": "32885000", "commonStockSharesOutstanding": "94279000", "intangibleAssetsExcludingGoodwill": "16875000", "cashAndCashEquivalentsAtCarryingValue": "32885000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38024000", "profitLoss": "None", "dividendPayout": "13930000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-35868000", "capitalExpenditures": "2043000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-92085000", "cashflowFromInvestment": "121543000", "stockBasedCompensation": "6143000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13930000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75160000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6970000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 198424000, "cost_of_revenue": 73417000, "gross_profit": 125007000, "research_and_development": 17424000, "selling_general_admin": 53919000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35087000, "depreciation_amortisation": 6970000, "ebitda": 42057000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 42775000, "tax_provision": -4751000, "effective_tax_rate": null, "net_income": 23465000, "net_income_continuing_ops": 38024000, "net_income_to_common": 23465000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32885000, "short_term_investments": 511812000, "net_receivables": 639000, "inventory": null, "other_current_assets": null, "total_current_assets": 595737000, "net_ppe": null, "goodwill": 62757000, "intangible_assets": 16875000, "goodwill_and_intangibles": 79632000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 262840000, "total_assets": 858577000, "short_term_debt": 6010000, "accounts_payable": 10876000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 557685000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 119854000, "total_liabilities": 677539000, "total_debt": 6010000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7324000, "total_equity": 128970000, "shares_outstanding": 94279000, "operating_cash_flow": -35868000, "stock_based_compensation": 6143000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2043000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 121543000, "dividends_paid": 13930000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -92085000, "free_cash_flow": -33825000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "35087000", "ebitda": "42057000", "netIncome": "23465000", "grossProfit": "125007000", "depreciation": "None", "totalRevenue": "198424000", "costOfRevenue": "73417000", "interestIncome": "7252000", "incomeBeforeTax": "42775000", "interestExpense": "None", "operatingIncome": "35087000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-4751000", "reportedCurrency": "USD", "netInterestIncome": "7252000", "nonInterestIncome": "None", "operatingExpenses": "89920000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17424000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73417000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6970000", "sellingGeneralAndAdministrative": "53919000", "netIncomeFromContinuingOperations": "38024000" }, "balance": { "goodwill": "62757000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "858577000", "longTermDebt": "None", "shortTermDebt": "6010000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "16875000", "reportedCurrency": "USD", "retainedEarnings": "-7324000", "totalLiabilities": "677539000", "otherCurrentAssets": "50401000", "totalCurrentAssets": "595737000", "currentLongTermDebt": "None", "longTermInvestments": "7000000", "shortTermInvestments": "511812000", "currentNetReceivables": "639000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "262840000", "currentAccountsPayable": "10876000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "168806000", "shortLongTermDebtTotal": "123081000", "totalShareholderEquity": "128970000", "capitalLeaseObligations": "123081000", "otherCurrentLiabilities": "123721000", "totalCurrentLiabilities": "557685000", "otherNonCurrentLiabilities": "1345000", "totalNonCurrentLiabilities": "119854000", "cashAndShortTermInvestments": "32885000", "commonStockSharesOutstanding": "94279000", "intangibleAssetsExcludingGoodwill": "16875000", "cashAndCashEquivalentsAtCarryingValue": "32885000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38024000", "profitLoss": "None", "dividendPayout": "13930000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-35868000", "capitalExpenditures": "2043000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-92085000", "cashflowFromInvestment": "121543000", "stockBasedCompensation": "6143000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13930000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75160000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6970000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:48.781214+00:00", "is_restated": false, "income_statement": { "revenue": 186745000, "cost_of_revenue": 66178000, "gross_profit": 120567000, "ebit": 30337000, "ebitda": 36778000, "pretax_income": 39000000, "tax_provision": 409000, "net_income": 24119000, "net_income_to_common": 24119000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39108000, "total_current_assets": 713766000, "total_assets": 982382000, "short_term_debt": 5913000, "long_term_debt": null, "total_debt": 5913000, "total_liabilities": 754118000, "total_equity": 153536000, "shares_outstanding": 93512253, "goodwill_and_intangibles": 80983000 }, "cash_flow": { "operating_cash_flow": 114584000, "capital_expenditure": 4543000, "free_cash_flow": 119127000, "dividends_paid": 48673000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358482, "ticker_id": 4515, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:48.781214+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30337000", "ebitda": "36778000", "netIncome": "24119000", "grossProfit": "120567000", "depreciation": "None", "totalRevenue": "186745000", "costOfRevenue": "66178000", "interestIncome": "8247000", "incomeBeforeTax": "39000000", "interestExpense": "None", "operatingIncome": "30337000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "409000", "reportedCurrency": "USD", "netInterestIncome": "8247000", "nonInterestIncome": "None", "operatingExpenses": "90230000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17411000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66178000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6441000", "sellingGeneralAndAdministrative": "55371000", "netIncomeFromContinuingOperations": "38591000" }, "balance": { "goodwill": "62757000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "982382000", "longTermDebt": "None", "shortTermDebt": "5913000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "18226000", "reportedCurrency": "USD", "retainedEarnings": "-30789000", "totalLiabilities": "754118000", "otherCurrentAssets": "43024000", "totalCurrentAssets": "713766000", "currentLongTermDebt": "None", "longTermInvestments": "7459000", "shortTermInvestments": "630510000", "currentNetReceivables": "1124000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "268616000", "currentAccountsPayable": "8857000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "124622000", "totalShareholderEquity": "153536000", "capitalLeaseObligations": "124622000", "otherCurrentLiabilities": "230509000", "totalCurrentLiabilities": "633300000", "otherNonCurrentLiabilities": "370000", "totalNonCurrentLiabilities": "120818000", "cashAndShortTermInvestments": "39108000", "commonStockSharesOutstanding": "93512253", "intangibleAssetsExcludingGoodwill": "18226000", "cashAndCashEquivalentsAtCarryingValue": "39108000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38591000", "profitLoss": "None", "dividendPayout": "48673000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "114584000", "capitalExpenditures": "4543000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-139823000", "cashflowFromInvestment": "204000", "stockBasedCompensation": "10230000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48673000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65109000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6441000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 186745000, "cost_of_revenue": 66178000, "gross_profit": 120567000, "research_and_development": 17411000, "selling_general_admin": 55371000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30337000, "depreciation_amortisation": 6441000, "ebitda": 36778000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 39000000, "tax_provision": 409000, "effective_tax_rate": null, "net_income": 24119000, "net_income_continuing_ops": 38591000, "net_income_to_common": 24119000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39108000, "short_term_investments": 630510000, "net_receivables": 1124000, "inventory": null, "other_current_assets": null, "total_current_assets": 713766000, "net_ppe": null, "goodwill": 62757000, "intangible_assets": 18226000, "goodwill_and_intangibles": 80983000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 268616000, "total_assets": 982382000, "short_term_debt": 5913000, "accounts_payable": 8857000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 633300000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 120818000, "total_liabilities": 754118000, "total_debt": 5913000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -30789000, "total_equity": 153536000, "shares_outstanding": 93512253, "operating_cash_flow": 114584000, "stock_based_compensation": 10230000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4543000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 204000, "dividends_paid": 48673000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -139823000, "free_cash_flow": 119127000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30337000", "ebitda": "36778000", "netIncome": "24119000", "grossProfit": "120567000", "depreciation": "None", "totalRevenue": "186745000", "costOfRevenue": "66178000", "interestIncome": "8247000", "incomeBeforeTax": "39000000", "interestExpense": "None", "operatingIncome": "30337000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "409000", "reportedCurrency": "USD", "netInterestIncome": "8247000", "nonInterestIncome": "None", "operatingExpenses": "90230000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17411000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66178000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6441000", "sellingGeneralAndAdministrative": "55371000", "netIncomeFromContinuingOperations": "38591000" }, "balance": { "goodwill": "62757000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "982382000", "longTermDebt": "None", "shortTermDebt": "5913000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "18226000", "reportedCurrency": "USD", "retainedEarnings": "-30789000", "totalLiabilities": "754118000", "otherCurrentAssets": "43024000", "totalCurrentAssets": "713766000", "currentLongTermDebt": "None", "longTermInvestments": "7459000", "shortTermInvestments": "630510000", "currentNetReceivables": "1124000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "268616000", "currentAccountsPayable": "8857000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "124622000", "totalShareholderEquity": "153536000", "capitalLeaseObligations": "124622000", "otherCurrentLiabilities": "230509000", "totalCurrentLiabilities": "633300000", "otherNonCurrentLiabilities": "370000", "totalNonCurrentLiabilities": "120818000", "cashAndShortTermInvestments": "39108000", "commonStockSharesOutstanding": "93512253", "intangibleAssetsExcludingGoodwill": "18226000", "cashAndCashEquivalentsAtCarryingValue": "39108000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38591000", "profitLoss": "None", "dividendPayout": "48673000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "114584000", "capitalExpenditures": "4543000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-139823000", "cashflowFromInvestment": "204000", "stockBasedCompensation": "10230000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48673000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65109000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6441000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:48.781214+00:00", "is_restated": false, "income_statement": { "revenue": 179049000, "cost_of_revenue": 64652000, "gross_profit": 114397000, "ebit": 23689000, "ebitda": 29781000, "pretax_income": 34053000, "tax_provision": 1965000, "net_income": 18806000, "net_income_to_common": 18806000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64134000, "total_current_assets": 743635000, "total_assets": 1017041000, "short_term_debt": 5823000, "long_term_debt": null, "total_debt": 5823000, "total_liabilities": 747766000, "total_equity": 165866000, "shares_outstanding": 93413342, "goodwill_and_intangibles": 82840000 }, "cash_flow": { "operating_cash_flow": 80349000, "capital_expenditure": 2991000, "free_cash_flow": 83340000, "dividends_paid": 13557000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358483, "ticker_id": 4515, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:48.781214+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23689000", "ebitda": "29781000", "netIncome": "18806000", "grossProfit": "114397000", "depreciation": "None", "totalRevenue": "179049000", "costOfRevenue": "64652000", "interestIncome": "9925000", "incomeBeforeTax": "34053000", "interestExpense": "None", "operatingIncome": "23689000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1965000", "reportedCurrency": "USD", "netInterestIncome": "9925000", "nonInterestIncome": "None", "operatingExpenses": "90708000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20104000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64652000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6092000", "sellingGeneralAndAdministrative": "52890000", "netIncomeFromContinuingOperations": "32088000" }, "balance": { "goodwill": "62757000", "inventory": "1", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1017041000", "longTermDebt": "None", "shortTermDebt": "5823000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "20083000", "reportedCurrency": "USD", "retainedEarnings": "-54908000", "totalLiabilities": "747766000", "otherCurrentAssets": "44553000", "totalCurrentAssets": "743635000", "currentLongTermDebt": "None", "longTermInvestments": "7459000", "shortTermInvestments": "634327000", "currentNetReceivables": "621000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "273406000", "currentAccountsPayable": "7066000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "126016000", "totalShareholderEquity": "165866000", "capitalLeaseObligations": "126016000", "otherCurrentLiabilities": "234128000", "totalCurrentLiabilities": "624777000", "otherNonCurrentLiabilities": "1030000", "totalNonCurrentLiabilities": "122989000", "cashAndShortTermInvestments": "64134000", "commonStockSharesOutstanding": "93413342", "intangibleAssetsExcludingGoodwill": "20083000", "cashAndCashEquivalentsAtCarryingValue": "64134000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32088000", "profitLoss": "None", "dividendPayout": "13557000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "80349000", "capitalExpenditures": "2991000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-101274000", "cashflowFromInvestment": "26227000", "stockBasedCompensation": "10665000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13557000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-84891000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6092000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 179049000, "cost_of_revenue": 64652000, "gross_profit": 114397000, "research_and_development": 20104000, "selling_general_admin": 52890000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23689000, "depreciation_amortisation": 6092000, "ebitda": 29781000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 34053000, "tax_provision": 1965000, "effective_tax_rate": null, "net_income": 18806000, "net_income_continuing_ops": 32088000, "net_income_to_common": 18806000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64134000, "short_term_investments": 634327000, "net_receivables": 621000, "inventory": 1, "other_current_assets": null, "total_current_assets": 743635000, "net_ppe": null, "goodwill": 62757000, "intangible_assets": 20083000, "goodwill_and_intangibles": 82840000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 273406000, "total_assets": 1017041000, "short_term_debt": 5823000, "accounts_payable": 7066000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 624777000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 122989000, "total_liabilities": 747766000, "total_debt": 5823000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -54908000, "total_equity": 165866000, "shares_outstanding": 93413342, "operating_cash_flow": 80349000, "stock_based_compensation": 10665000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2991000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 26227000, "dividends_paid": 13557000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -101274000, "free_cash_flow": 83340000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23689000", "ebitda": "29781000", "netIncome": "18806000", "grossProfit": "114397000", "depreciation": "None", "totalRevenue": "179049000", "costOfRevenue": "64652000", "interestIncome": "9925000", "incomeBeforeTax": "34053000", "interestExpense": "None", "operatingIncome": "23689000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1965000", "reportedCurrency": "USD", "netInterestIncome": "9925000", "nonInterestIncome": "None", "operatingExpenses": "90708000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20104000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64652000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6092000", "sellingGeneralAndAdministrative": "52890000", "netIncomeFromContinuingOperations": "32088000" }, "balance": { "goodwill": "62757000", "inventory": "1", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1017041000", "longTermDebt": "None", "shortTermDebt": "5823000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "20083000", "reportedCurrency": "USD", "retainedEarnings": "-54908000", "totalLiabilities": "747766000", "otherCurrentAssets": "44553000", "totalCurrentAssets": "743635000", "currentLongTermDebt": "None", "longTermInvestments": "7459000", "shortTermInvestments": "634327000", "currentNetReceivables": "621000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "273406000", "currentAccountsPayable": "7066000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "126016000", "totalShareholderEquity": "165866000", "capitalLeaseObligations": "126016000", "otherCurrentLiabilities": "234128000", "totalCurrentLiabilities": "624777000", "otherNonCurrentLiabilities": "1030000", "totalNonCurrentLiabilities": "122989000", "cashAndShortTermInvestments": "64134000", "commonStockSharesOutstanding": "93413342", "intangibleAssetsExcludingGoodwill": "20083000", "cashAndCashEquivalentsAtCarryingValue": "64134000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32088000", "profitLoss": "None", "dividendPayout": "13557000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "80349000", "capitalExpenditures": "2991000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-101274000", "cashflowFromInvestment": "26227000", "stockBasedCompensation": "10665000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13557000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-84891000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6092000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:48.781214+00:00", "is_restated": false, "income_statement": { "revenue": 170965000, "cost_of_revenue": 65106000, "gross_profit": 105859000, "ebit": 15700000, "ebitda": 21933000, "pretax_income": 23142000, "tax_provision": -122000, "net_income": 13975000, "net_income_to_common": 13975000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57900000, "total_current_assets": 770034000, "total_assets": 1045009000, "short_term_debt": 5727000, "long_term_debt": null, "total_debt": 5727000, "total_liabilities": 675785000, "total_equity": 233329000, "shares_outstanding": 91370170, "goodwill_and_intangibles": 83582000 }, "cash_flow": { "operating_cash_flow": 94131000, "capital_expenditure": 4181000, "free_cash_flow": 98312000, "dividends_paid": 58072000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358484, "ticker_id": 4515, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:48.781214+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15700000", "ebitda": "21933000", "netIncome": "13975000", "grossProfit": "105859000", "depreciation": "None", "totalRevenue": "170965000", "costOfRevenue": "65106000", "interestIncome": "None", "incomeBeforeTax": "23142000", "interestExpense": "7550000", "operatingIncome": "15700000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-122000", "reportedCurrency": "USD", "netInterestIncome": "7550000", "nonInterestIncome": "None", "operatingExpenses": "90159000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65106000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6233000", "sellingGeneralAndAdministrative": "52033000", "netIncomeFromContinuingOperations": "23264000" }, "balance": { "goodwill": "62757000", "inventory": "37656000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1045009000", "longTermDebt": "None", "shortTermDebt": "5727000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "20825000", "reportedCurrency": "USD", "retainedEarnings": "-73714000", "totalLiabilities": "675785000", "otherCurrentAssets": "8755000", "totalCurrentAssets": "770034000", "currentLongTermDebt": "None", "longTermInvestments": "6459000", "shortTermInvestments": "665197000", "currentNetReceivables": "526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "274975000", "currentAccountsPayable": "11781000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "127382000", "totalShareholderEquity": "233329000", "capitalLeaseObligations": "127382000", "otherCurrentLiabilities": "158288000", "totalCurrentLiabilities": "552049000", "otherNonCurrentLiabilities": "370000", "totalNonCurrentLiabilities": "123736000", "cashAndShortTermInvestments": "57900000", "commonStockSharesOutstanding": "91370170", "intangibleAssetsExcludingGoodwill": "20825000", "cashAndCashEquivalentsAtCarryingValue": "57900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23264000", "profitLoss": "None", "dividendPayout": "58072000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "40460000", "operatingCashflow": "94131000", "capitalExpenditures": "4181000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-112093000", "cashflowFromInvestment": "11857000", "stockBasedCompensation": "2191000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58072000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13549000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6233000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 170965000, "cost_of_revenue": 65106000, "gross_profit": 105859000, "research_and_development": 18400000, "selling_general_admin": 52033000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15700000, "depreciation_amortisation": 6233000, "ebitda": 21933000, "interest_expense": 7550000, "interest_income": null, "other_non_operating": null, "pretax_income": 23142000, "tax_provision": -122000, "effective_tax_rate": null, "net_income": 13975000, "net_income_continuing_ops": 23264000, "net_income_to_common": 13975000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57900000, "short_term_investments": 665197000, "net_receivables": 526000, "inventory": 37656000, "other_current_assets": null, "total_current_assets": 770034000, "net_ppe": null, "goodwill": 62757000, "intangible_assets": 20825000, "goodwill_and_intangibles": 83582000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 274975000, "total_assets": 1045009000, "short_term_debt": 5727000, "accounts_payable": 11781000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 552049000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 123736000, "total_liabilities": 675785000, "total_debt": 5727000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -73714000, "total_equity": 233329000, "shares_outstanding": 91370170, "operating_cash_flow": 94131000, "stock_based_compensation": 2191000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4181000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11857000, "dividends_paid": 58072000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -112093000, "free_cash_flow": 98312000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15700000", "ebitda": "21933000", "netIncome": "13975000", "grossProfit": "105859000", "depreciation": "None", "totalRevenue": "170965000", "costOfRevenue": "65106000", "interestIncome": "None", "incomeBeforeTax": "23142000", "interestExpense": "7550000", "operatingIncome": "15700000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-122000", "reportedCurrency": "USD", "netInterestIncome": "7550000", "nonInterestIncome": "None", "operatingExpenses": "90159000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65106000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6233000", "sellingGeneralAndAdministrative": "52033000", "netIncomeFromContinuingOperations": "23264000" }, "balance": { "goodwill": "62757000", "inventory": "37656000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1045009000", "longTermDebt": "None", "shortTermDebt": "5727000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "20825000", "reportedCurrency": "USD", "retainedEarnings": "-73714000", "totalLiabilities": "675785000", "otherCurrentAssets": "8755000", "totalCurrentAssets": "770034000", "currentLongTermDebt": "None", "longTermInvestments": "6459000", "shortTermInvestments": "665197000", "currentNetReceivables": "526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "274975000", "currentAccountsPayable": "11781000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "127382000", "totalShareholderEquity": "233329000", "capitalLeaseObligations": "127382000", "otherCurrentLiabilities": "158288000", "totalCurrentLiabilities": "552049000", "otherNonCurrentLiabilities": "370000", "totalNonCurrentLiabilities": "123736000", "cashAndShortTermInvestments": "57900000", "commonStockSharesOutstanding": "91370170", "intangibleAssetsExcludingGoodwill": "20825000", "cashAndCashEquivalentsAtCarryingValue": "57900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23264000", "profitLoss": "None", "dividendPayout": "58072000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "40460000", "operatingCashflow": "94131000", "capitalExpenditures": "4181000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-112093000", "cashflowFromInvestment": "11857000", "stockBasedCompensation": "2191000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58072000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13549000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6233000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:48.781214+00:00", "is_restated": false, "income_statement": { "revenue": 160387000, "cost_of_revenue": 58222000, "gross_profit": 102165000, "ebit": 19279000, "ebitda": 24539000, "pretax_income": 27617000, "tax_provision": 754000, "net_income": 15346000, "net_income_to_common": 15346000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63522000, "total_current_assets": 781043000, "total_assets": 1061958000, "short_term_debt": 5615000, "long_term_debt": null, "total_debt": 5615000, "total_liabilities": 603583000, "total_equity": 275904000, "shares_outstanding": 90875789, "goodwill_and_intangibles": 84444000 }, "cash_flow": { "operating_cash_flow": -4860000, "capital_expenditure": 4075000, "free_cash_flow": -785000, "dividends_paid": 10642000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358486, "ticker_id": 4515, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:48.781214+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19279000", "ebitda": "24539000", "netIncome": "15346000", "grossProfit": "102165000", "depreciation": "None", "totalRevenue": "160387000", "costOfRevenue": "58222000", "interestIncome": "7677000", "incomeBeforeTax": "27617000", "interestExpense": "7677000", "operatingIncome": "19279000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "754000", "reportedCurrency": "USD", "netInterestIncome": "7677000", "nonInterestIncome": "None", "operatingExpenses": "82886000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11790000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58222000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5260000", "sellingGeneralAndAdministrative": "56101000", "netIncomeFromContinuingOperations": "26863000" }, "balance": { "goodwill": "62757000", "inventory": "34768000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1061958000", "longTermDebt": "None", "shortTermDebt": "5615000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "21687000", "reportedCurrency": "USD", "retainedEarnings": "-87690000", "totalLiabilities": "603583000", "otherCurrentAssets": "8973000", "totalCurrentAssets": "781043000", "currentLongTermDebt": "None", "longTermInvestments": "6459000", "shortTermInvestments": "673044000", "currentNetReceivables": "736000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "280915000", "currentAccountsPayable": "14075000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "183200000", "shortLongTermDebtTotal": "128669000", "totalShareholderEquity": "275904000", "capitalLeaseObligations": "128669000", "otherCurrentLiabilities": "106691000", "totalCurrentLiabilities": "478272000", "otherNonCurrentLiabilities": "370000", "totalNonCurrentLiabilities": "125311000", "cashAndShortTermInvestments": "63522000", "commonStockSharesOutstanding": "90875789", "intangibleAssetsExcludingGoodwill": "21687000", "cashAndCashEquivalentsAtCarryingValue": "63522000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26863000", "profitLoss": "None", "dividendPayout": "10642000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-79927000", "operatingCashflow": "-4860000", "capitalExpenditures": "4075000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22560000", "cashflowFromInvestment": "-27365000", "stockBasedCompensation": "4165000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10642000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11027000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5260000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 160387000, "cost_of_revenue": 58222000, "gross_profit": 102165000, "research_and_development": 11790000, "selling_general_admin": 56101000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19279000, "depreciation_amortisation": 5260000, "ebitda": 24539000, "interest_expense": 7677000, "interest_income": null, "other_non_operating": null, "pretax_income": 27617000, "tax_provision": 754000, "effective_tax_rate": null, "net_income": 15346000, "net_income_continuing_ops": 26863000, "net_income_to_common": 15346000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63522000, "short_term_investments": 673044000, "net_receivables": 736000, "inventory": 34768000, "other_current_assets": null, "total_current_assets": 781043000, "net_ppe": null, "goodwill": 62757000, "intangible_assets": 21687000, "goodwill_and_intangibles": 84444000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 280915000, "total_assets": 1061958000, "short_term_debt": 5615000, "accounts_payable": 14075000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 478272000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 125311000, "total_liabilities": 603583000, "total_debt": 5615000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -87690000, "total_equity": 275904000, "shares_outstanding": 90875789, "operating_cash_flow": -4860000, "stock_based_compensation": 4165000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4075000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27365000, "dividends_paid": 10642000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22560000, "free_cash_flow": -785000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19279000", "ebitda": "24539000", "netIncome": "15346000", "grossProfit": "102165000", "depreciation": "None", "totalRevenue": "160387000", "costOfRevenue": "58222000", "interestIncome": "7677000", "incomeBeforeTax": "27617000", "interestExpense": "7677000", "operatingIncome": "19279000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "754000", "reportedCurrency": "USD", "netInterestIncome": "7677000", "nonInterestIncome": "None", "operatingExpenses": "82886000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11790000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58222000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5260000", "sellingGeneralAndAdministrative": "56101000", "netIncomeFromContinuingOperations": "26863000" }, "balance": { "goodwill": "62757000", "inventory": "34768000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1061958000", "longTermDebt": "None", "shortTermDebt": "5615000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "21687000", "reportedCurrency": "USD", "retainedEarnings": "-87690000", "totalLiabilities": "603583000", "otherCurrentAssets": "8973000", "totalCurrentAssets": "781043000", "currentLongTermDebt": "None", "longTermInvestments": "6459000", "shortTermInvestments": "673044000", "currentNetReceivables": "736000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "280915000", "currentAccountsPayable": "14075000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "183200000", "shortLongTermDebtTotal": "128669000", "totalShareholderEquity": "275904000", "capitalLeaseObligations": "128669000", "otherCurrentLiabilities": "106691000", "totalCurrentLiabilities": "478272000", "otherNonCurrentLiabilities": "370000", "totalNonCurrentLiabilities": "125311000", "cashAndShortTermInvestments": "63522000", "commonStockSharesOutstanding": "90875789", "intangibleAssetsExcludingGoodwill": "21687000", "cashAndCashEquivalentsAtCarryingValue": "63522000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26863000", "profitLoss": "None", "dividendPayout": "10642000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-79927000", "operatingCashflow": "-4860000", "capitalExpenditures": "4075000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22560000", "cashflowFromInvestment": "-27365000", "stockBasedCompensation": "4165000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10642000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11027000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5260000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:48.781214+00:00", "is_restated": false, "income_statement": { "revenue": 149871000, "cost_of_revenue": 55423000, "gross_profit": 94448000, "ebit": 217000, "ebitda": 5206000, "pretax_income": 8245000, "tax_provision": 211000, "net_income": 4011000, "net_income_to_common": 4011000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57248000, "total_current_assets": 806545000, "total_assets": 1085897000, "short_term_debt": 5551000, "long_term_debt": null, "total_debt": 5551000, "total_liabilities": 624087000, "total_equity": 266931000, "shares_outstanding": 91279678, "goodwill_and_intangibles": 79589000 }, "cash_flow": { "operating_cash_flow": 75005000, "capital_expenditure": 8455000, "free_cash_flow": 83460000, "dividends_paid": 18095000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358487, "ticker_id": 4515, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:48.781214+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "217000", "ebitda": "5206000", "netIncome": "4011000", "grossProfit": "94448000", "depreciation": "None", "totalRevenue": "149871000", "costOfRevenue": "55423000", "interestIncome": "7394000", "incomeBeforeTax": "8245000", "interestExpense": "7394000", "operatingIncome": "217000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "211000", "reportedCurrency": "USD", "netInterestIncome": "7394000", "nonInterestIncome": "None", "operatingExpenses": "94231000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22310000", "otherNonOperatingIncome": "8028000", "costofGoodsAndServicesSold": "55423000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4989000", "sellingGeneralAndAdministrative": "56144000", "netIncomeFromContinuingOperations": "8034000" }, "balance": { "goodwill": "58807000", "inventory": "31548000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1085897000", "longTermDebt": "None", "shortTermDebt": "5551000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "20782000", "reportedCurrency": "USD", "retainedEarnings": "-103036000", "totalLiabilities": "624087000", "otherCurrentAssets": "40599000", "totalCurrentAssets": "806545000", "currentLongTermDebt": "None", "longTermInvestments": "6459000", "shortTermInvestments": "707769000", "currentNetReceivables": "929000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "279352000", "currentAccountsPayable": "3974000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "64588000", "shortLongTermDebtTotal": "130055000", "totalShareholderEquity": "266931000", "capitalLeaseObligations": "130055000", "otherCurrentLiabilities": "166612000", "totalCurrentLiabilities": "496766000", "otherNonCurrentLiabilities": "127321000", "totalNonCurrentLiabilities": "127321000", "cashAndShortTermInvestments": "57248000", "commonStockSharesOutstanding": "91279678", "intangibleAssetsExcludingGoodwill": "20782000", "cashAndCashEquivalentsAtCarryingValue": "57248000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8034000", "profitLoss": "None", "dividendPayout": "18095000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "31858000", "operatingCashflow": "75005000", "capitalExpenditures": "8455000", "changeInReceivables": "33000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-72254000", "cashflowFromInvestment": "-7396000", "stockBasedCompensation": "14288000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18095000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4645000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38626000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4989000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 149871000, "cost_of_revenue": 55423000, "gross_profit": 94448000, "research_and_development": 22310000, "selling_general_admin": 56144000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 217000, "depreciation_amortisation": 4989000, "ebitda": 5206000, "interest_expense": 7394000, "interest_income": null, "other_non_operating": null, "pretax_income": 8245000, "tax_provision": 211000, "effective_tax_rate": null, "net_income": 4011000, "net_income_continuing_ops": 8034000, "net_income_to_common": 4011000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57248000, "short_term_investments": 707769000, "net_receivables": 929000, "inventory": 31548000, "other_current_assets": null, "total_current_assets": 806545000, "net_ppe": null, "goodwill": 58807000, "intangible_assets": 20782000, "goodwill_and_intangibles": 79589000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 279352000, "total_assets": 1085897000, "short_term_debt": 5551000, "accounts_payable": 3974000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 496766000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 127321000, "total_liabilities": 624087000, "total_debt": 5551000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -103036000, "total_equity": 266931000, "shares_outstanding": 91279678, "operating_cash_flow": 75005000, "stock_based_compensation": 14288000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8455000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7396000, "dividends_paid": 18095000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -72254000, "free_cash_flow": 83460000, "net_change_in_cash": -4645000 }, "raw_data": { "income": { "ebit": "217000", "ebitda": "5206000", "netIncome": "4011000", "grossProfit": "94448000", "depreciation": "None", "totalRevenue": "149871000", "costOfRevenue": "55423000", "interestIncome": "7394000", "incomeBeforeTax": "8245000", "interestExpense": "7394000", "operatingIncome": "217000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "211000", "reportedCurrency": "USD", "netInterestIncome": "7394000", "nonInterestIncome": "None", "operatingExpenses": "94231000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22310000", "otherNonOperatingIncome": "8028000", "costofGoodsAndServicesSold": "55423000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4989000", "sellingGeneralAndAdministrative": "56144000", "netIncomeFromContinuingOperations": "8034000" }, "balance": { "goodwill": "58807000", "inventory": "31548000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1085897000", "longTermDebt": "None", "shortTermDebt": "5551000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "20782000", "reportedCurrency": "USD", "retainedEarnings": "-103036000", "totalLiabilities": "624087000", "otherCurrentAssets": "40599000", "totalCurrentAssets": "806545000", "currentLongTermDebt": "None", "longTermInvestments": "6459000", "shortTermInvestments": "707769000", "currentNetReceivables": "929000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "279352000", "currentAccountsPayable": "3974000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "64588000", "shortLongTermDebtTotal": "130055000", "totalShareholderEquity": "266931000", "capitalLeaseObligations": "130055000", "otherCurrentLiabilities": "166612000", "totalCurrentLiabilities": "496766000", "otherNonCurrentLiabilities": "127321000", "totalNonCurrentLiabilities": "127321000", "cashAndShortTermInvestments": "57248000", "commonStockSharesOutstanding": "91279678", "intangibleAssetsExcludingGoodwill": "20782000", "cashAndCashEquivalentsAtCarryingValue": "57248000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8034000", "profitLoss": "None", "dividendPayout": "18095000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "31858000", "operatingCashflow": "75005000", "capitalExpenditures": "8455000", "changeInReceivables": "33000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-72254000", "cashflowFromInvestment": "-7396000", "stockBasedCompensation": "14288000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18095000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4645000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38626000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4989000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }