{ "ticker": { "uuid": "10fe6212-bb7c-4509-97ff-ab8cf48406c7", "symbol": "USCB", "name": "US Century Bank", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/10fe6212-bb7c-4509-97ff-ab8cf48406c7/", "api_url": "https://sharemaestro.com/factors/api/tickers/10fe6212-bb7c-4509-97ff-ab8cf48406c7/" }, "ticker_metadata": { "id": 8747, "uuid": "10fe6212-bb7c-4509-97ff-ab8cf48406c7", "symbol": "USCB", "name": "US Century Bank", "asset_type": "equity", "market_cap": 338613000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "US Century Bank (USCB), based in Miami, Florida, is a prominent financial institution dedicated to delivering a wide array of banking services to individuals and businesses. Renowned for its focus on exceptional customer service and deep community engagement, USCB provides an extensive suite of products, including personal and commercial loans, deposit accounts, and treasury management solutions. Positioned strategically in the vibrant South Florida market, the bank capitalizes on local insights to foster economic growth and support small to medium-sized enterprises. Committed to enhancing regional prosperity, US Century Bank plays a crucial role in driving financial development and supporting the communities it serves.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "10fe6212-bb7c-4509-97ff-ab8cf48406c7", "symbol": "USCB", "name": "US Century Bank", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/10fe6212-bb7c-4509-97ff-ab8cf48406c7/", "api_url": "https://sharemaestro.com/factors/api/tickers/10fe6212-bb7c-4509-97ff-ab8cf48406c7/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.82, "value": 0.8, "quality": 0.72, "momentum": 0.32, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 18.79, "market_cap": 346750772.74, "pe_ratio": 12.4762, "earnings_yield": 0.0802, "ebitda_to_ev": 0.0915, "shareholder_yield": 0.0234, "roe": 0.1245, "piotroski_f_score": 5, "momentum_12_1": 0.1576, "volatility_252d": 0.2183 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:10.419422+00:00", "batch_id": "" }, "size": { "price_close": 18.79, "market_cap": 346750772.74, "market_cap_usd": 346750772.74, "enterprise_value": 413125772.74, "shares_outstanding": 18454006, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 12.4762, "pb_ratio": 1.5532, "ptbv_ratio": 1.5532, "ps_ratio": 2.4665, "pcf_ratio": 7.9799, "pfcf_ratio": 7.8753, "ev_ebitda": 10.9258, "ev_ebit": 11.0155, "ev_sales": 2.9387, "ev_fcf": 9.3828, "earnings_yield": 0.0802, "fcf_yield": 0.1066, "price_to_sales": 2.4665, "price_to_book": 1.5532, "price_to_cashflow": 7.9799, "ebitda_to_ev": 0.0915, "sales_yield": 0.3403 }, "yield": { "dividend_yield": 0.0234, "buyback_yield": 0, "shareholder_yield": 0.0234, "debt_paydown_yield": null, "total_yield": 0.0234 }, "quality": { "gross_margin": 0.6519, "operating_margin": 0.2668, "net_margin": 0.1977, "ebitda_margin": 0.269, "fcf_margin": 0.3132, "roe": 0.1245, "roa": 0.0098, "roic": 0.096, "roc_greenblatt": null, "asset_turnover": 0.0494, "cash_conversion": 1.5842, "accruals_ratio": -0.0055, "sbc_to_revenue": 0.0227, "piotroski_f_score": 5, "altman_z_score": 0.1617, "earnings_stability_5y": 0.3588, "revenue_stability_5y": 0.5997, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0322, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 11.7471, "net_debt_to_ebitda": 1.7554, "debt_to_assets": 0.0511, "interest_coverage": 0.6051, "current_ratio": 1.0096, "quick_ratio": 1.0096, "net_debt": 66375000, "local_beta": 0.0004, "volatility_252d": 0.2183, "volatility_60d": 0.4715, "max_drawdown_12m": -0.0964, "risk_adjusted_momentum": 0.722 }, "growth": { "revenue_growth_1y": -0.0521, "revenue_growth_3y_cagr": 0.2592, "revenue_growth_5y_cagr": 0.2096, "eps_growth_1y": 0.0026, "eps_growth_3y_cagr": 0.0902, "eps_growth_5y_cagr": 0.1926, "fcf_growth_1y": 0.0641, "book_value_growth_1y": 0.0657, "revenue_growth": -0.0521, "earnings_growth": 0.0026 }, "momentum": { "price_return_1m": 0.0054, "price_return_3m": 0.0255, "price_return_6m": 0.045, "price_return_9m": 0.0985, "price_return_12m": 0.1638, "price_return_12m_ex1m": 0.1576, "momentum_6m": 0.045, "momentum_12m": 0.1638, "momentum_12_1": 0.1576, "distance_from_52w_high": -0.0542, "distance_from_52w_low": 0.2168, "relative_strength": 0.0059 }, "raw_ttm": { "revenue_ttm": 140583000, "gross_profit_ttm": 91652000, "ebit_ttm": 37504000, "ebitda_ttm": 37812000, "net_income_ttm": 27793000, "eps_diluted_ttm": 1.5061, "operating_cash_flow_ttm": 43453000, "capital_expenditure_ttm": 577000, "fcf_ttm": 44030000, "dividends_paid_ttm": 8106000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 61978000, "cash_and_equivalents": 78963000, "total_current_assets": 2571072000, "total_current_liabilities": 2546580000, "net_ppe": null, "total_assets": 2845735000, "total_debt": 145338000, "total_equity": 223246000, "net_working_capital": -1471000, "book_value_per_share": 12.0974, "retained_earnings": -42473000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 12.0974 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 30, "rank_pb": 40, "rank_ptbv": 33, "rank_ps": 56, "rank_pcf": 33, "rank_ev_ebitda": 44, "rank_ev_ebit": 44, "rank_earnings_yield": 30, "rank_fcf_yield": 38, "rank_dividend_yield": 32, "rank_shareholder_yield": 32, "rank_total_yield": 33, "rank_roe": 35, "rank_roc": 50, "rank_roic": 40, "rank_gross_margin": 27, "rank_fcf_margin": 28, "rank_piotroski": 69, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 64, "rank_eps_growth_5y": 30, "rank_revenue_growth_1y": 85, "rank_momentum_12m": 49, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 52 }, "composites": { "value_composite": 20, "quality_composite": 28, "momentum_composite": 68, "growth_composite": 80, "yield_composite": 22, "svqf_composite": 16, "vc1_composite": 24, "vc2_composite": 21, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 18, "quality_value_composite": 0.7589, "os_score": 0.82, "value_percentile": 0.8, "quality_percentile": 0.72, "momentum_percentile": 0.32, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3073, "ticker_id": 8747, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:10.419422+00:00", "batch_id": "", "os_score_delta": null, "price_close": 18.79, "market_cap": 346750772.74, "market_cap_usd": 346750772.74, "enterprise_value": 413125772.74, "shares_outstanding": 18454006, "fx_rate_to_usd": null, "pe_ratio": 12.47619087, "pb_ratio": 1.55322278, "ptbv_ratio": 1.55322278, "ps_ratio": 2.46651994, "pcf_ratio": 7.9799041, "pfcf_ratio": 7.87532984, "ev_ebitda": 10.92578474, "ev_ebit": 11.01551229, "ev_sales": 2.93866095, "ev_fcf": 9.38282473, "earnings_yield": 0.08015267, "fcf_yield": 0.10657771, "dividend_yield": 0.02337702, "buyback_yield": 0, "shareholder_yield": 0.02337702, "debt_paydown_yield": null, "total_yield": 0.02337702, "gross_margin": 0.65194227, "operating_margin": 0.26677479, "net_margin": 0.19769816, "ebitda_margin": 0.26896566, "fcf_margin": 0.31319576, "roe": 0.12449495, "roa": 0.00976655, "roic": 0.09596335, "roc_greenblatt": null, "asset_turnover": 0.0494013, "cash_conversion": 1.58421185, "accruals_ratio": -0.00550297, "sbc_to_revenue": 0.02266277, "debt_to_equity": 11.74708169, "net_debt_to_ebitda": 1.75539511, "debt_to_assets": 0.05107222, "interest_coverage": 0.60511795, "current_ratio": 1.0096176, "quick_ratio": 1.0096176, "net_debt": 66375000, "revenue_growth_1y": -0.05213868, "revenue_growth_3y_cagr": 0.25921764, "revenue_growth_5y_cagr": 0.2096002, "eps_growth_1y": 0.00263348, "eps_growth_3y_cagr": 0.09023426, "eps_growth_5y_cagr": 0.19256662, "fcf_growth_1y": 0.06409203, "book_value_growth_1y": 0.06570136, "piotroski_f_score": 5, "altman_z_score": 0.16165795, "earnings_stability_5y": 0.358845, "revenue_stability_5y": 0.59968, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00536121, "price_return_3m": 0.02552067, "price_return_6m": 0.04499775, "price_return_9m": 0.09854132, "price_return_12m": 0.16384223, "price_return_12m_ex1m": 0.1576359, "distance_from_52w_high": -0.05415337, "distance_from_52w_low": 0.2167719, "relative_strength": 0.00590118, "local_beta": 0.0004, "volatility_252d": 0.218325, "volatility_60d": 0.471468, "max_drawdown_12m": -0.09643709, "revenue_ttm": 140583000, "gross_profit_ttm": 91652000, "ebit_ttm": 37504000, "ebitda_ttm": 37812000, "net_income_ttm": 27793000, "eps_diluted_ttm": 1.50606866, "operating_cash_flow_ttm": 43453000, "capital_expenditure_ttm": 577000, "fcf_ttm": 44030000, "dividends_paid_ttm": 8106000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 61978000, "cash_and_equivalents": 78963000, "total_current_assets": 2571072000, "total_current_liabilities": 2546580000, "net_ppe": null, "total_assets": 2845735000, "total_debt": 145338000, "total_equity": 223246000, "net_working_capital": -1471000, "book_value_per_share": 12.09742752, "retained_earnings": -42473000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 12.09742752, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 30, "rank_pb": 40, "rank_ptbv": 33, "rank_ps": 56, "rank_pcf": 33, "rank_ev_ebitda": 44, "rank_ev_ebit": 44, "rank_earnings_yield": 30, "rank_fcf_yield": 38, "rank_dividend_yield": 32, "rank_shareholder_yield": 32, "rank_total_yield": 33, "rank_roe": 35, "rank_roc": 50, "rank_roic": 40, "rank_gross_margin": 27, "rank_fcf_margin": 28, "rank_piotroski": 69, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 64, "rank_eps_growth_5y": 30, "rank_revenue_growth_1y": 85, "rank_momentum_12m": 49, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 52, "value_composite": 20, "quality_composite": 28, "momentum_composite": 68, "growth_composite": 80, "yield_composite": 22, "svqf_composite": 16, "vc1_composite": 24, "vc2_composite": 21, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 18, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 18.79, "os": 0.82, "value": 0.8, "quality": 0.72, "momentum": 0.32, "confidence": 1, "coverage": 1, "pe_ratio": 12.4762, "earnings_yield": 0.0802, "shareholder_yield": 0.0234, "roe": 0.1245, "momentum_12_1": 0.1576, "complete_fields": { "id": 3073, "ticker_id": 8747, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:10.419422+00:00", "batch_id": "", "os_score_delta": null, "price_close": 18.79, "market_cap": 346750772.74, "market_cap_usd": 346750772.74, "enterprise_value": 413125772.74, "shares_outstanding": 18454006, "fx_rate_to_usd": null, "pe_ratio": 12.47619087, "pb_ratio": 1.55322278, "ptbv_ratio": 1.55322278, "ps_ratio": 2.46651994, "pcf_ratio": 7.9799041, "pfcf_ratio": 7.87532984, "ev_ebitda": 10.92578474, "ev_ebit": 11.01551229, "ev_sales": 2.93866095, "ev_fcf": 9.38282473, "earnings_yield": 0.08015267, "fcf_yield": 0.10657771, "dividend_yield": 0.02337702, "buyback_yield": 0, "shareholder_yield": 0.02337702, "debt_paydown_yield": null, "total_yield": 0.02337702, "gross_margin": 0.65194227, "operating_margin": 0.26677479, "net_margin": 0.19769816, "ebitda_margin": 0.26896566, "fcf_margin": 0.31319576, "roe": 0.12449495, "roa": 0.00976655, "roic": 0.09596335, "roc_greenblatt": null, "asset_turnover": 0.0494013, "cash_conversion": 1.58421185, "accruals_ratio": -0.00550297, "sbc_to_revenue": 0.02266277, "debt_to_equity": 11.74708169, "net_debt_to_ebitda": 1.75539511, "debt_to_assets": 0.05107222, "interest_coverage": 0.60511795, "current_ratio": 1.0096176, "quick_ratio": 1.0096176, "net_debt": 66375000, "revenue_growth_1y": -0.05213868, "revenue_growth_3y_cagr": 0.25921764, "revenue_growth_5y_cagr": 0.2096002, "eps_growth_1y": 0.00263348, "eps_growth_3y_cagr": 0.09023426, "eps_growth_5y_cagr": 0.19256662, "fcf_growth_1y": 0.06409203, "book_value_growth_1y": 0.06570136, "piotroski_f_score": 5, "altman_z_score": 0.16165795, "earnings_stability_5y": 0.358845, "revenue_stability_5y": 0.59968, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00536121, "price_return_3m": 0.02552067, "price_return_6m": 0.04499775, "price_return_9m": 0.09854132, "price_return_12m": 0.16384223, "price_return_12m_ex1m": 0.1576359, "distance_from_52w_high": -0.05415337, "distance_from_52w_low": 0.2167719, "relative_strength": 0.00590118, "local_beta": 0.0004, "volatility_252d": 0.218325, "volatility_60d": 0.471468, "max_drawdown_12m": -0.09643709, "revenue_ttm": 140583000, "gross_profit_ttm": 91652000, "ebit_ttm": 37504000, "ebitda_ttm": 37812000, "net_income_ttm": 27793000, "eps_diluted_ttm": 1.50606866, "operating_cash_flow_ttm": 43453000, "capital_expenditure_ttm": 577000, "fcf_ttm": 44030000, "dividends_paid_ttm": 8106000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 61978000, "cash_and_equivalents": 78963000, "total_current_assets": 2571072000, "total_current_liabilities": 2546580000, "net_ppe": null, "total_assets": 2845735000, "total_debt": 145338000, "total_equity": 223246000, "net_working_capital": -1471000, "book_value_per_share": 12.09742752, "retained_earnings": -42473000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 12.09742752, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 30, "rank_pb": 40, "rank_ptbv": 33, "rank_ps": 56, "rank_pcf": 33, "rank_ev_ebitda": 44, "rank_ev_ebit": 44, "rank_earnings_yield": 30, "rank_fcf_yield": 38, "rank_dividend_yield": 32, "rank_shareholder_yield": 32, "rank_total_yield": 33, "rank_roe": 35, "rank_roc": 50, "rank_roic": 40, "rank_gross_margin": 27, "rank_fcf_margin": 28, "rank_piotroski": 69, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 64, "rank_eps_growth_5y": 30, "rank_revenue_growth_1y": 85, "rank_momentum_12m": 49, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 52, "value_composite": 20, "quality_composite": 28, "momentum_composite": 68, "growth_composite": 80, "yield_composite": 22, "svqf_composite": 16, "vc1_composite": 24, "vc2_composite": 21, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 18, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:54.099027+00:00", "is_restated": false, "income_statement": { "revenue": 152079000, "cost_of_revenue": 63674000, "gross_profit": 88405000, "ebit": 35916000, "ebitda": 36372000, "pretax_income": 35916000, "tax_provision": 9816000, "net_income": 26100000, "net_income_to_common": 26100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82338000, "total_current_assets": 82338000, "total_assets": 2799863000, "short_term_debt": 51462000, "long_term_debt": 197550000, "total_debt": 249012000, "total_liabilities": 2587470000, "total_equity": 212393000, "shares_outstanding": 18348725, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 42805000, "capital_expenditure": 303000, "free_cash_flow": 43108000, "dividends_paid": 7829000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192557, "ticker_id": 8747, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:54.099027+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35916000", "ebitda": "36372000", "netIncome": "26100000", "grossProfit": "88405000", "depreciation": "None", "totalRevenue": "152079000", "costOfRevenue": "63674000", "interestIncome": "145487000", "incomeBeforeTax": "35916000", "interestExpense": "61857000", "operatingIncome": "35916000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9816000", "reportedCurrency": "USD", "netInterestIncome": "83630000", "nonInterestIncome": "None", "operatingExpenses": "52489000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63674000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "456000", "sellingGeneralAndAdministrative": "30083000", "netIncomeFromContinuingOperations": "26100000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20078000", "currentDebt": "None", "investments": "None", "totalAssets": "2799863000", "longTermDebt": "197550000", "shortTermDebt": "51462000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-67813000", "totalLiabilities": "2587470000", "otherCurrentAssets": "None", "totalCurrentAssets": "82338000", "currentLongTermDebt": "None", "longTermInvestments": "461431000", "shortTermInvestments": "0", "currentNetReceivables": "11661000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2618523000", "currentAccountsPayable": "2453187000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "90749000", "totalShareholderEquity": "212393000", "capitalLeaseObligations": "5519000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2504649000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39287000", "cashAndShortTermInvestments": "82338000", "commonStockSharesOutstanding": "18348725", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "82338000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26100000", "profitLoss": "None", "dividendPayout": "7829000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42805000", "capitalExpenditures": "303000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "164047000", "cashflowFromInvestment": "-245410000", "stockBasedCompensation": "3005000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7829000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34554000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "619000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 152079000, "cost_of_revenue": 63674000, "gross_profit": 88405000, "research_and_development": null, "selling_general_admin": 30083000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35916000, "depreciation_amortisation": 456000, "ebitda": 36372000, "interest_expense": 61857000, "interest_income": null, "other_non_operating": null, "pretax_income": 35916000, "tax_provision": 9816000, "effective_tax_rate": null, "net_income": 26100000, "net_income_continuing_ops": 26100000, "net_income_to_common": 26100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82338000, "short_term_investments": 0, "net_receivables": 11661000, "inventory": null, "other_current_assets": null, "total_current_assets": 82338000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2618523000, "total_assets": 2799863000, "short_term_debt": 51462000, "accounts_payable": 2453187000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2504649000, "long_term_debt": 197550000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39287000, "total_liabilities": 2587470000, "total_debt": 249012000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -67813000, "total_equity": 212393000, "shares_outstanding": 18348725, "operating_cash_flow": 42805000, "stock_based_compensation": 3005000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 303000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -245410000, "dividends_paid": 7829000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 164047000, "free_cash_flow": 43108000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "35916000", "ebitda": "36372000", "netIncome": "26100000", "grossProfit": "88405000", "depreciation": "None", "totalRevenue": "152079000", "costOfRevenue": "63674000", "interestIncome": "145487000", "incomeBeforeTax": "35916000", "interestExpense": "61857000", "operatingIncome": "35916000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9816000", "reportedCurrency": "USD", "netInterestIncome": "83630000", "nonInterestIncome": "None", "operatingExpenses": "52489000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63674000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "456000", "sellingGeneralAndAdministrative": "30083000", "netIncomeFromContinuingOperations": "26100000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20078000", "currentDebt": "None", "investments": "None", "totalAssets": "2799863000", "longTermDebt": "197550000", "shortTermDebt": "51462000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-67813000", "totalLiabilities": "2587470000", "otherCurrentAssets": "None", "totalCurrentAssets": "82338000", "currentLongTermDebt": "None", "longTermInvestments": "461431000", "shortTermInvestments": "0", "currentNetReceivables": "11661000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2618523000", "currentAccountsPayable": "2453187000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "90749000", "totalShareholderEquity": "212393000", "capitalLeaseObligations": "5519000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2504649000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39287000", "cashAndShortTermInvestments": "82338000", "commonStockSharesOutstanding": "18348725", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "82338000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26100000", "profitLoss": "None", "dividendPayout": "7829000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42805000", "capitalExpenditures": "303000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "164047000", "cashflowFromInvestment": "-245410000", "stockBasedCompensation": "3005000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7829000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34554000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "619000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:54.099027+00:00", "is_restated": false, "income_statement": { "revenue": 143973000, "cost_of_revenue": 64454000, "gross_profit": 79519000, "ebit": 32477000, "ebitda": 33064000, "pretax_income": 32477000, "tax_provision": 7803000, "net_income": 24674000, "net_income_to_common": 24674000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77035000, "total_current_assets": 305182000, "total_assets": 2581216000, "short_term_debt": 16000000, "long_term_debt": 147000000, "total_debt": 163000000, "total_liabilities": 2365828000, "total_equity": 215388000, "shares_outstanding": 19830000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 34090000, "capital_expenditure": 314000, "free_cash_flow": 34404000, "dividends_paid": 3939000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192562, "ticker_id": 8747, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:54.099027+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32477000", "ebitda": "33064000", "netIncome": "24674000", "grossProfit": "79519000", "depreciation": "None", "totalRevenue": "143973000", "costOfRevenue": "64454000", "interestIncome": "131233000", "incomeBeforeTax": "32477000", "interestExpense": "61297000", "operatingIncome": "32477000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7803000", "reportedCurrency": "USD", "netInterestIncome": "69936000", "nonInterestIncome": "None", "operatingExpenses": "47042000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64454000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "587000", "sellingGeneralAndAdministrative": "28793000", "netIncomeFromContinuingOperations": "24674000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "19925000", "currentDebt": "None", "investments": "None", "totalAssets": "2581216000", "longTermDebt": "147000000", "shortTermDebt": "16000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-67813000", "totalLiabilities": "2365828000", "otherCurrentAssets": "-10945000", "totalCurrentAssets": "305182000", "currentLongTermDebt": "16000000", "longTermInvestments": "424915000", "shortTermInvestments": "217202000", "currentNetReceivables": "10945000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2276034000", "currentAccountsPayable": "20373000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "171451000", "totalShareholderEquity": "215388000", "capitalLeaseObligations": "8451000", "otherCurrentLiabilities": "2174004000", "totalCurrentLiabilities": "2210377000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "155451000", "cashAndShortTermInvestments": "77035000", "commonStockSharesOutstanding": "19830000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "77035000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24674000", "profitLoss": "None", "dividendPayout": "3939000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34090000", "capitalExpenditures": "314000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "213744000", "cashflowFromInvestment": "-211861000", "stockBasedCompensation": "2130000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3939000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-501000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "587000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 143973000, "cost_of_revenue": 64454000, "gross_profit": 79519000, "research_and_development": null, "selling_general_admin": 28793000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32477000, "depreciation_amortisation": 587000, "ebitda": 33064000, "interest_expense": 61297000, "interest_income": null, "other_non_operating": null, "pretax_income": 32477000, "tax_provision": 7803000, "effective_tax_rate": null, "net_income": 24674000, "net_income_continuing_ops": 24674000, "net_income_to_common": 24674000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77035000, "short_term_investments": 217202000, "net_receivables": 10945000, "inventory": null, "other_current_assets": null, "total_current_assets": 305182000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2276034000, "total_assets": 2581216000, "short_term_debt": 16000000, "accounts_payable": 20373000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2210377000, "long_term_debt": 147000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 155451000, "total_liabilities": 2365828000, "total_debt": 163000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -67813000, "total_equity": 215388000, "shares_outstanding": 19830000, "operating_cash_flow": 34090000, "stock_based_compensation": 2130000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 314000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -211861000, "dividends_paid": 3939000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 213744000, "free_cash_flow": 34404000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32477000", "ebitda": "33064000", "netIncome": "24674000", "grossProfit": "79519000", "depreciation": "None", "totalRevenue": "143973000", "costOfRevenue": "64454000", "interestIncome": "131233000", "incomeBeforeTax": "32477000", "interestExpense": "61297000", "operatingIncome": "32477000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7803000", "reportedCurrency": "USD", "netInterestIncome": "69936000", "nonInterestIncome": "None", "operatingExpenses": "47042000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64454000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "587000", "sellingGeneralAndAdministrative": "28793000", "netIncomeFromContinuingOperations": "24674000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "19925000", "currentDebt": "None", "investments": "None", "totalAssets": "2581216000", "longTermDebt": "147000000", "shortTermDebt": "16000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-67813000", "totalLiabilities": "2365828000", "otherCurrentAssets": "-10945000", "totalCurrentAssets": "305182000", "currentLongTermDebt": "16000000", "longTermInvestments": "424915000", "shortTermInvestments": "217202000", "currentNetReceivables": "10945000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2276034000", "currentAccountsPayable": "20373000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "171451000", "totalShareholderEquity": "215388000", "capitalLeaseObligations": "8451000", "otherCurrentLiabilities": "2174004000", "totalCurrentLiabilities": "2210377000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "155451000", "cashAndShortTermInvestments": "77035000", "commonStockSharesOutstanding": "19830000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "77035000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24674000", "profitLoss": "None", "dividendPayout": "3939000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34090000", "capitalExpenditures": "314000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "213744000", "cashflowFromInvestment": "-211861000", "stockBasedCompensation": "2130000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3939000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-501000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "587000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:54.099027+00:00", "is_restated": false, "income_statement": { "revenue": 108420000, "cost_of_revenue": 44816000, "gross_profit": 63604000, "ebit": 21796000, "ebitda": 22386000, "pretax_income": 21796000, "tax_provision": 5251000, "net_income": 16545000, "net_income_to_common": 16545000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41062000, "total_current_assets": 281079000, "total_assets": 2339093000, "short_term_debt": 5000000, "long_term_debt": 183000000, "total_debt": 188000000, "total_liabilities": 2147125000, "total_equity": 191968000, "shares_outstanding": 19688000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22546000, "capital_expenditure": 163000, "free_cash_flow": 22709000, "dividends_paid": 500208000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192567, "ticker_id": 8747, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:54.099027+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21796000", "ebitda": "22386000", "netIncome": "16545000", "grossProfit": "63604000", "depreciation": "None", "totalRevenue": "108420000", "costOfRevenue": "44816000", "interestIncome": "93638000", "incomeBeforeTax": "21796000", "interestExpense": "42449000", "operatingIncome": "21796000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5251000", "reportedCurrency": "USD", "netInterestIncome": "61058000", "nonInterestIncome": "None", "operatingExpenses": "41808000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44816000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "590000", "sellingGeneralAndAdministrative": "24429000", "netIncomeFromContinuingOperations": "18258000" }, "balance": { "goodwill": "None", "inventory": "-51750000", "commonStock": "19575000", "currentDebt": "None", "investments": "None", "totalAssets": "2339093000", "longTermDebt": "183000000", "shortTermDebt": "5000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-88548000", "totalLiabilities": "2147125000", "otherCurrentAssets": "51750000", "totalCurrentAssets": "281079000", "currentLongTermDebt": "5000000", "longTermInvestments": "404303000", "shortTermInvestments": "229329000", "currentNetReceivables": "10688000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2058014000", "currentAccountsPayable": "15563000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "194423000", "totalShareholderEquity": "191968000", "capitalLeaseObligations": "11423000", "otherCurrentLiabilities": "1937139000", "totalCurrentLiabilities": "1957702000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "189423000", "cashAndShortTermInvestments": "41062000", "commonStockSharesOutstanding": "19688000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41062000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16545000", "profitLoss": "None", "dividendPayout": "500208000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22546000", "capitalExpenditures": "163000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "237350000", "cashflowFromInvestment": "-273002000", "stockBasedCompensation": "1012000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "500208000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7583000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "590000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 108420000, "cost_of_revenue": 44816000, "gross_profit": 63604000, "research_and_development": null, "selling_general_admin": 24429000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21796000, "depreciation_amortisation": 590000, "ebitda": 22386000, "interest_expense": 42449000, "interest_income": null, "other_non_operating": null, "pretax_income": 21796000, "tax_provision": 5251000, "effective_tax_rate": null, "net_income": 16545000, "net_income_continuing_ops": 18258000, "net_income_to_common": 16545000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41062000, "short_term_investments": 229329000, "net_receivables": 10688000, "inventory": -51750000, "other_current_assets": null, "total_current_assets": 281079000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2058014000, "total_assets": 2339093000, "short_term_debt": 5000000, "accounts_payable": 15563000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1957702000, "long_term_debt": 183000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 189423000, "total_liabilities": 2147125000, "total_debt": 188000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -88548000, "total_equity": 191968000, "shares_outstanding": 19688000, "operating_cash_flow": 22546000, "stock_based_compensation": 1012000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 163000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -273002000, "dividends_paid": 500208000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 237350000, "free_cash_flow": 22709000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21796000", "ebitda": "22386000", "netIncome": "16545000", "grossProfit": "63604000", "depreciation": "None", "totalRevenue": "108420000", "costOfRevenue": "44816000", "interestIncome": "93638000", "incomeBeforeTax": "21796000", "interestExpense": "42449000", "operatingIncome": "21796000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5251000", "reportedCurrency": "USD", "netInterestIncome": "61058000", "nonInterestIncome": "None", "operatingExpenses": "41808000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44816000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "590000", "sellingGeneralAndAdministrative": "24429000", "netIncomeFromContinuingOperations": "18258000" }, "balance": { "goodwill": "None", "inventory": "-51750000", "commonStock": "19575000", "currentDebt": "None", "investments": "None", "totalAssets": "2339093000", "longTermDebt": "183000000", "shortTermDebt": "5000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-88548000", "totalLiabilities": "2147125000", "otherCurrentAssets": "51750000", "totalCurrentAssets": "281079000", "currentLongTermDebt": "5000000", "longTermInvestments": "404303000", "shortTermInvestments": "229329000", "currentNetReceivables": "10688000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2058014000", "currentAccountsPayable": "15563000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "194423000", "totalShareholderEquity": "191968000", "capitalLeaseObligations": "11423000", "otherCurrentLiabilities": "1937139000", "totalCurrentLiabilities": "1957702000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "189423000", "cashAndShortTermInvestments": "41062000", "commonStockSharesOutstanding": "19688000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41062000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16545000", "profitLoss": "None", "dividendPayout": "500208000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22546000", "capitalExpenditures": "163000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "237350000", "cashflowFromInvestment": "-273002000", "stockBasedCompensation": "1012000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "500208000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7583000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "590000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:54.099027+00:00", "is_restated": false, "income_statement": { "revenue": 76167000, "cost_of_revenue": 9934000, "gross_profit": 66233000, "ebit": 27085000, "ebitda": 27773000, "pretax_income": 27085000, "tax_provision": 6944000, "net_income": 20141000, "net_income_to_common": 20141000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54168000, "total_current_assets": 61714000, "total_assets": 2085834000, "short_term_debt": 3158000, "long_term_debt": 46000000, "total_debt": 49158000, "total_liabilities": 1903406000, "total_equity": 182428000, "shares_outstanding": 20177000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29537000, "capital_expenditure": 673000, "free_cash_flow": 30210000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192572, "ticker_id": 8747, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:54.099027+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27085000", "ebitda": "27773000", "netIncome": "20141000", "grossProfit": "66233000", "depreciation": "None", "totalRevenue": "76167000", "costOfRevenue": "9934000", "interestIncome": "71100000", "incomeBeforeTax": "27085000", "interestExpense": "7439000", "operatingIncome": "27085000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "6944000", "reportedCurrency": "USD", "netInterestIncome": "63661000", "nonInterestIncome": "None", "operatingExpenses": "39148000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9934000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "688000", "sellingGeneralAndAdministrative": "23943000", "netIncomeFromContinuingOperations": "20141000" }, "balance": { "goodwill": "None", "inventory": "-61714000", "commonStock": "20001000", "currentDebt": "None", "investments": "None", "totalAssets": "2085834000", "longTermDebt": "46000000", "shortTermDebt": "3158000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-104104000", "totalLiabilities": "1903406000", "otherCurrentAssets": "61714000", "totalCurrentAssets": "61714000", "currentLongTermDebt": "None", "longTermInvestments": "1719991000", "shortTermInvestments": "None", "currentNetReceivables": "7546000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2024120000", "currentAccountsPayable": "13730000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5263000", "shortLongTermDebtTotal": "60395000", "totalShareholderEquity": "182428000", "capitalLeaseObligations": "14395000", "otherCurrentLiabilities": "1829281000", "totalCurrentLiabilities": "1843011000", "otherNonCurrentLiabilities": "74125000", "totalNonCurrentLiabilities": "60395000", "cashAndShortTermInvestments": "54168000", "commonStockSharesOutstanding": "20177000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "54168000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20141000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29537000", "capitalExpenditures": "673000", "changeInReceivables": "-1571000", "changeInExchangeRate": "None", "cashflowFromFinancing": "249004000", "cashflowFromInvestment": "-270601000", "stockBasedCompensation": "523000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7940000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "102000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "688000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 76167000, "cost_of_revenue": 9934000, "gross_profit": 66233000, "research_and_development": null, "selling_general_admin": 23943000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27085000, "depreciation_amortisation": 688000, "ebitda": 27773000, "interest_expense": 7439000, "interest_income": null, "other_non_operating": null, "pretax_income": 27085000, "tax_provision": 6944000, "effective_tax_rate": null, "net_income": 20141000, "net_income_continuing_ops": 20141000, "net_income_to_common": 20141000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54168000, "short_term_investments": null, "net_receivables": 7546000, "inventory": -61714000, "other_current_assets": null, "total_current_assets": 61714000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2024120000, "total_assets": 2085834000, "short_term_debt": 3158000, "accounts_payable": 13730000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1843011000, "long_term_debt": 46000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60395000, "total_liabilities": 1903406000, "total_debt": 49158000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -104104000, "total_equity": 182428000, "shares_outstanding": 20177000, "operating_cash_flow": 29537000, "stock_based_compensation": 523000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 673000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -270601000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 249004000, "free_cash_flow": 30210000, "net_change_in_cash": 7940000 }, "raw_data": { "income": { "ebit": "27085000", "ebitda": "27773000", "netIncome": "20141000", "grossProfit": "66233000", "depreciation": "None", "totalRevenue": "76167000", "costOfRevenue": "9934000", "interestIncome": "71100000", "incomeBeforeTax": "27085000", "interestExpense": "7439000", "operatingIncome": "27085000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "6944000", "reportedCurrency": "USD", "netInterestIncome": "63661000", "nonInterestIncome": "None", "operatingExpenses": "39148000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9934000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "688000", "sellingGeneralAndAdministrative": "23943000", "netIncomeFromContinuingOperations": "20141000" }, "balance": { "goodwill": "None", "inventory": "-61714000", "commonStock": "20001000", "currentDebt": "None", "investments": "None", "totalAssets": "2085834000", "longTermDebt": "46000000", "shortTermDebt": "3158000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-104104000", "totalLiabilities": "1903406000", "otherCurrentAssets": "61714000", "totalCurrentAssets": "61714000", "currentLongTermDebt": "None", "longTermInvestments": "1719991000", "shortTermInvestments": "None", "currentNetReceivables": "7546000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2024120000", "currentAccountsPayable": "13730000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5263000", "shortLongTermDebtTotal": "60395000", "totalShareholderEquity": "182428000", "capitalLeaseObligations": "14395000", "otherCurrentLiabilities": "1829281000", "totalCurrentLiabilities": "1843011000", "otherNonCurrentLiabilities": "74125000", "totalNonCurrentLiabilities": "60395000", "cashAndShortTermInvestments": "54168000", "commonStockSharesOutstanding": "20177000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "54168000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20141000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29537000", "capitalExpenditures": "673000", "changeInReceivables": "-1571000", "changeInExchangeRate": "None", "cashflowFromFinancing": "249004000", "cashflowFromInvestment": "-270601000", "stockBasedCompensation": "523000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7940000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "102000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "688000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:54.099027+00:00", "is_restated": false, "income_statement": { "revenue": 15031000, "cost_of_revenue": 4066000, "gross_profit": 15031000, "ebit": 7401000, "ebitda": 8434000, "pretax_income": 7401000, "tax_provision": 1751000, "net_income": 5650000, "net_income_to_common": 5650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46228000, "total_current_assets": 52203000, "total_assets": 1853939000, "short_term_debt": 2837000, "long_term_debt": 36000000, "total_debt": 38837000, "total_liabilities": 1650042000, "total_equity": 203897000, "shares_outstanding": 19566735, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22051000, "capital_expenditure": 633000, "free_cash_flow": 22684000, "dividends_paid": 2077000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192577, "ticker_id": 8747, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:54.099027+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7401000", "ebitda": "8434000", "netIncome": "5650000", "grossProfit": "15031000", "depreciation": "None", "totalRevenue": "15031000", "costOfRevenue": "4066000", "interestIncome": "56722000", "incomeBeforeTax": "7401000", "interestExpense": "955000", "operatingIncome": "7401000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1751000", "reportedCurrency": "USD", "netInterestIncome": "52496000", "nonInterestIncome": "None", "operatingExpenses": "-7630000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4066000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1033000", "sellingGeneralAndAdministrative": "23687000", "netIncomeFromContinuingOperations": "21077000" }, "balance": { "goodwill": "None", "inventory": "-52203000", "commonStock": "19992000", "currentDebt": "None", "investments": "None", "totalAssets": "1853939000", "longTermDebt": "36000000", "shortTermDebt": "2837000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-124245000", "totalLiabilities": "1650042000", "otherCurrentAssets": "52203000", "totalCurrentAssets": "52203000", "currentLongTermDebt": "None", "longTermInvestments": "1576566000", "shortTermInvestments": "None", "currentNetReceivables": "5975000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1801736000", "currentAccountsPayable": "9478000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5278000", "shortLongTermDebtTotal": "50185000", "totalShareholderEquity": "203897000", "capitalLeaseObligations": "14185000", "otherCurrentLiabilities": "1590379000", "totalCurrentLiabilities": "1599857000", "otherNonCurrentLiabilities": "59663000", "totalNonCurrentLiabilities": "50185000", "cashAndShortTermInvestments": "46228000", "commonStockSharesOutstanding": "19566735", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46228000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21077000", "profitLoss": "None", "dividendPayout": "2077000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22051000", "capitalExpenditures": "633000", "changeInReceivables": "-428000", "changeInExchangeRate": "None", "cashflowFromFinancing": "335806000", "cashflowFromInvestment": "-359363000", "stockBasedCompensation": "287000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2077000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1506000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18920000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1033000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15031000, "cost_of_revenue": 4066000, "gross_profit": 15031000, "research_and_development": null, "selling_general_admin": 23687000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7401000, "depreciation_amortisation": 1033000, "ebitda": 8434000, "interest_expense": 955000, "interest_income": null, "other_non_operating": null, "pretax_income": 7401000, "tax_provision": 1751000, "effective_tax_rate": null, "net_income": 5650000, "net_income_continuing_ops": 21077000, "net_income_to_common": 5650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46228000, "short_term_investments": null, "net_receivables": 5975000, "inventory": -52203000, "other_current_assets": null, "total_current_assets": 52203000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1801736000, "total_assets": 1853939000, "short_term_debt": 2837000, "accounts_payable": 9478000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1599857000, "long_term_debt": 36000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50185000, "total_liabilities": 1650042000, "total_debt": 38837000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -124245000, "total_equity": 203897000, "shares_outstanding": 19566735, "operating_cash_flow": 22051000, "stock_based_compensation": 287000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 633000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -359363000, "dividends_paid": 2077000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 335806000, "free_cash_flow": 22684000, "net_change_in_cash": -1506000 }, "raw_data": { "income": { "ebit": "7401000", "ebitda": "8434000", "netIncome": "5650000", "grossProfit": "15031000", "depreciation": "None", "totalRevenue": "15031000", "costOfRevenue": "4066000", "interestIncome": "56722000", "incomeBeforeTax": "7401000", "interestExpense": "955000", "operatingIncome": "7401000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1751000", "reportedCurrency": "USD", "netInterestIncome": "52496000", "nonInterestIncome": "None", "operatingExpenses": "-7630000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4066000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1033000", "sellingGeneralAndAdministrative": "23687000", "netIncomeFromContinuingOperations": "21077000" }, "balance": { "goodwill": "None", "inventory": "-52203000", "commonStock": "19992000", "currentDebt": "None", "investments": "None", "totalAssets": "1853939000", "longTermDebt": "36000000", "shortTermDebt": "2837000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-124245000", "totalLiabilities": "1650042000", "otherCurrentAssets": "52203000", "totalCurrentAssets": "52203000", "currentLongTermDebt": "None", "longTermInvestments": "1576566000", "shortTermInvestments": "None", "currentNetReceivables": "5975000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1801736000", "currentAccountsPayable": "9478000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5278000", "shortLongTermDebtTotal": "50185000", "totalShareholderEquity": "203897000", "capitalLeaseObligations": "14185000", "otherCurrentLiabilities": "1590379000", "totalCurrentLiabilities": "1599857000", "otherNonCurrentLiabilities": "59663000", "totalNonCurrentLiabilities": "50185000", "cashAndShortTermInvestments": "46228000", "commonStockSharesOutstanding": "19566735", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46228000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21077000", "profitLoss": "None", "dividendPayout": "2077000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22051000", "capitalExpenditures": "633000", "changeInReceivables": "-428000", "changeInExchangeRate": "None", "cashflowFromFinancing": "335806000", "cashflowFromInvestment": "-359363000", "stockBasedCompensation": "287000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2077000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1506000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18920000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1033000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:54.099027+00:00", "is_restated": false, "income_statement": { "revenue": 58730000, "cost_of_revenue": 12286000, "gross_profit": 46444000, "ebit": 13408000, "ebitda": 14680000, "pretax_income": 13408000, "tax_provision": 2588000, "net_income": 10820000, "net_income_to_common": 10820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47734000, "total_current_assets": 53281000, "total_assets": 1501742000, "short_term_debt": null, "long_term_debt": 36000000, "total_debt": 36000000, "total_liabilities": 1330741000, "total_equity": 171001000, "shares_outstanding": 19384171, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13102000, "capital_expenditure": 347000, "free_cash_flow": 13449000, "dividends_paid": 3127000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192582, "ticker_id": 8747, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:54.099027+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13408000", "ebitda": "14680000", "netIncome": "10820000", "grossProfit": "46444000", "depreciation": "None", "totalRevenue": "58730000", "costOfRevenue": "12286000", "interestIncome": "52633000", "incomeBeforeTax": "13408000", "interestExpense": "9036000", "operatingIncome": "13408000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2588000", "reportedCurrency": "USD", "netInterestIncome": "43597000", "nonInterestIncome": "None", "operatingExpenses": "33036000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12286000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1272000", "sellingGeneralAndAdministrative": "21431000", "netIncomeFromContinuingOperations": "10820000" }, "balance": { "goodwill": "None", "inventory": "-53281000", "commonStock": "10010000", "currentDebt": "None", "investments": "None", "totalAssets": "1501742000", "longTermDebt": "36000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-53622000", "totalLiabilities": "1330741000", "otherCurrentAssets": "53281000", "totalCurrentAssets": "53281000", "currentLongTermDebt": "None", "longTermInvestments": "334322000", "shortTermInvestments": "None", "currentNetReceivables": "5547000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1448461000", "currentAccountsPayable": "6826000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20860000", "shortLongTermDebtTotal": "50513000", "totalShareholderEquity": "171001000", "capitalLeaseObligations": "14513000", "otherCurrentLiabilities": "1273402000", "totalCurrentLiabilities": "1280228000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "50513000", "cashAndShortTermInvestments": "47734000", "commonStockSharesOutstanding": "19384171", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47734000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10820000", "profitLoss": "None", "dividendPayout": "3127000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13102000", "capitalExpenditures": "347000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "177667000", "cashflowFromInvestment": "-178776000", "stockBasedCompensation": "187000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3127000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1272000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58730000, "cost_of_revenue": 12286000, "gross_profit": 46444000, "research_and_development": null, "selling_general_admin": 21431000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13408000, "depreciation_amortisation": 1272000, "ebitda": 14680000, "interest_expense": 9036000, "interest_income": null, "other_non_operating": null, "pretax_income": 13408000, "tax_provision": 2588000, "effective_tax_rate": null, "net_income": 10820000, "net_income_continuing_ops": 10820000, "net_income_to_common": 10820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47734000, "short_term_investments": null, "net_receivables": 5547000, "inventory": -53281000, "other_current_assets": null, "total_current_assets": 53281000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1448461000, "total_assets": 1501742000, "short_term_debt": null, "accounts_payable": 6826000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1280228000, "long_term_debt": 36000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50513000, "total_liabilities": 1330741000, "total_debt": 36000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -53622000, "total_equity": 171001000, "shares_outstanding": 19384171, "operating_cash_flow": 13102000, "stock_based_compensation": 187000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 347000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -178776000, "dividends_paid": 3127000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 177667000, "free_cash_flow": 13449000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13408000", "ebitda": "14680000", "netIncome": "10820000", "grossProfit": "46444000", "depreciation": "None", "totalRevenue": "58730000", "costOfRevenue": "12286000", "interestIncome": "52633000", "incomeBeforeTax": "13408000", "interestExpense": "9036000", "operatingIncome": "13408000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2588000", "reportedCurrency": "USD", "netInterestIncome": "43597000", "nonInterestIncome": "None", "operatingExpenses": "33036000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12286000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1272000", "sellingGeneralAndAdministrative": "21431000", "netIncomeFromContinuingOperations": "10820000" }, "balance": { "goodwill": "None", "inventory": "-53281000", "commonStock": "10010000", "currentDebt": "None", "investments": "None", "totalAssets": "1501742000", "longTermDebt": "36000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-53622000", "totalLiabilities": "1330741000", "otherCurrentAssets": "53281000", "totalCurrentAssets": "53281000", "currentLongTermDebt": "None", "longTermInvestments": "334322000", "shortTermInvestments": "None", "currentNetReceivables": "5547000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1448461000", "currentAccountsPayable": "6826000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20860000", "shortLongTermDebtTotal": "50513000", "totalShareholderEquity": "171001000", "capitalLeaseObligations": "14513000", "otherCurrentLiabilities": "1273402000", "totalCurrentLiabilities": "1280228000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "50513000", "cashAndShortTermInvestments": "47734000", "commonStockSharesOutstanding": "19384171", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47734000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10820000", "profitLoss": "None", "dividendPayout": "3127000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13102000", "capitalExpenditures": "347000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "177667000", "cashflowFromInvestment": "-178776000", "stockBasedCompensation": "187000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3127000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1272000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:54.099027+00:00", "is_restated": false, "income_statement": { "revenue": 44748000, "cost_of_revenue": null, "gross_profit": 44748000, "ebit": 13766000, "ebitda": -337000, "pretax_income": 13766000, "tax_provision": 3375000, "net_income": 10391000, "net_income_to_common": 10391000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35741000, "total_current_assets": 35741000, "total_assets": 1312272000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1151990000, "total_equity": 160282000, "shares_outstanding": 10059967, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14335000, "capital_expenditure": 871000, "free_cash_flow": 15206000, "dividends_paid": 1826000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192586, "ticker_id": 8747, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:54.099027+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13766000", "ebitda": "-337000", "netIncome": "10391000", "grossProfit": "44748000", "depreciation": "None", "totalRevenue": "44748000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "13766000", "interestExpense": "0", "operatingIncome": "14103000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3375000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "30982000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-14103000", "sellingGeneralAndAdministrative": "1020000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10008000", "currentDebt": "None", "investments": "None", "totalAssets": "1312272000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-61315000", "totalLiabilities": "1151990000", "otherCurrentAssets": "3549000", "totalCurrentAssets": "35741000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1276531000", "currentAccountsPayable": "1017623000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24611000", "shortLongTermDebtTotal": "41000000", "totalShareholderEquity": "160282000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "446000", "totalCurrentLiabilities": "446000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1151544000", "cashAndShortTermInvestments": "35741000", "commonStockSharesOutstanding": "10059967", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35741000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10391000", "profitLoss": "None", "dividendPayout": "1826000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14335000", "capitalExpenditures": "871000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "123135000", "cashflowFromInvestment": "-127078000", "stockBasedCompensation": "202000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1826000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1225000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44748000, "cost_of_revenue": null, "gross_profit": 44748000, "research_and_development": null, "selling_general_admin": 1020000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13766000, "depreciation_amortisation": -14103000, "ebitda": -337000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 13766000, "tax_provision": 3375000, "effective_tax_rate": null, "net_income": 10391000, "net_income_continuing_ops": null, "net_income_to_common": 10391000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35741000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 35741000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1276531000, "total_assets": 1312272000, "short_term_debt": null, "accounts_payable": 1017623000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 446000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1151544000, "total_liabilities": 1151990000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -61315000, "total_equity": 160282000, "shares_outstanding": 10059967, "operating_cash_flow": 14335000, "stock_based_compensation": 202000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 871000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -127078000, "dividends_paid": 1826000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 123135000, "free_cash_flow": 15206000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13766000", "ebitda": "-337000", "netIncome": "10391000", "grossProfit": "44748000", "depreciation": "None", "totalRevenue": "44748000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "13766000", "interestExpense": "0", "operatingIncome": "14103000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3375000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "30982000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-14103000", "sellingGeneralAndAdministrative": "1020000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10008000", "currentDebt": "None", "investments": "None", "totalAssets": "1312272000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-61315000", "totalLiabilities": "1151990000", "otherCurrentAssets": "3549000", "totalCurrentAssets": "35741000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1276531000", "currentAccountsPayable": "1017623000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24611000", "shortLongTermDebtTotal": "41000000", "totalShareholderEquity": "160282000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "446000", "totalCurrentLiabilities": "446000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1151544000", "cashAndShortTermInvestments": "35741000", "commonStockSharesOutstanding": "10059967", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35741000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10391000", "profitLoss": "None", "dividendPayout": "1826000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14335000", "capitalExpenditures": "871000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "123135000", "cashflowFromInvestment": "-127078000", "stockBasedCompensation": "202000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1826000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1225000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:54.099027+00:00", "is_restated": false, "income_statement": { "revenue": 26198000, "cost_of_revenue": 801000, "gross_profit": 25397000, "ebit": 11686000, "ebitda": 11686000, "pretax_income": 11686000, "tax_provision": 2335000, "net_income": 9351000, "net_income_to_common": 9351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78963000, "total_current_assets": 2571072000, "total_assets": 2845735000, "short_term_debt": 53000000, "long_term_debt": 92338000, "total_debt": 145338000, "total_liabilities": 2622489000, "total_equity": 223246000, "shares_outstanding": 18454006, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15276000, "capital_expenditure": 320000, "free_cash_flow": 15596000, "dividends_paid": 2282000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192555, "ticker_id": 8747, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:54.099027+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "11686000", "netIncome": "9351000", "grossProfit": "25397000", "depreciation": "None", "totalRevenue": "26198000", "costOfRevenue": "801000", "interestIncome": "37032000", "incomeBeforeTax": "11686000", "interestExpense": "14984000", "operatingIncome": "11686000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2335000", "reportedCurrency": "USD", "netInterestIncome": "22048000", "nonInterestIncome": "None", "operatingExpenses": "13711000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "801000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "13711000", "netIncomeFromContinuingOperations": "9351000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18257000", "currentDebt": "None", "investments": "None", "totalAssets": "2845735000", "longTermDebt": "92338000", "shortTermDebt": "53000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-42473000", "totalLiabilities": "2622489000", "otherCurrentAssets": "None", "totalCurrentAssets": "2571072000", "currentLongTermDebt": "None", "longTermInvestments": "427091000", "shortTermInvestments": "277160000", "currentNetReceivables": "2214949000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "149931000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "92338000", "totalShareholderEquity": "223246000", "capitalLeaseObligations": "4756000", "otherCurrentLiabilities": "2493580000", "totalCurrentLiabilities": "2546580000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "75909000", "cashAndShortTermInvestments": "78963000", "commonStockSharesOutstanding": "18454006", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "78963000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9351000", "profitLoss": "None", "dividendPayout": "2282000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15276000", "capitalExpenditures": "320000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40158000", "cashflowFromInvestment": "-14948000", "stockBasedCompensation": "889000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2282000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1001000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "166000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26198000, "cost_of_revenue": 801000, "gross_profit": 25397000, "research_and_development": null, "selling_general_admin": 13711000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11686000, "depreciation_amortisation": null, "ebitda": 11686000, "interest_expense": 14984000, "interest_income": null, "other_non_operating": null, "pretax_income": 11686000, "tax_provision": 2335000, "effective_tax_rate": null, "net_income": 9351000, "net_income_continuing_ops": 9351000, "net_income_to_common": 9351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78963000, "short_term_investments": 277160000, "net_receivables": 2214949000, "inventory": null, "other_current_assets": null, "total_current_assets": 2571072000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 149931000, "total_assets": 2845735000, "short_term_debt": 53000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2546580000, "long_term_debt": 92338000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 75909000, "total_liabilities": 2622489000, "total_debt": 145338000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -42473000, "total_equity": 223246000, "shares_outstanding": 18454006, "operating_cash_flow": 15276000, "stock_based_compensation": 889000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 320000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14948000, "dividends_paid": 2282000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40158000, "free_cash_flow": 15596000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "11686000", "netIncome": "9351000", "grossProfit": "25397000", "depreciation": "None", "totalRevenue": "26198000", "costOfRevenue": "801000", "interestIncome": "37032000", "incomeBeforeTax": "11686000", "interestExpense": "14984000", "operatingIncome": "11686000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2335000", "reportedCurrency": "USD", "netInterestIncome": "22048000", "nonInterestIncome": "None", "operatingExpenses": "13711000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "801000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "13711000", "netIncomeFromContinuingOperations": "9351000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18257000", "currentDebt": "None", "investments": "None", "totalAssets": "2845735000", "longTermDebt": "92338000", "shortTermDebt": "53000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-42473000", "totalLiabilities": "2622489000", "otherCurrentAssets": "None", "totalCurrentAssets": "2571072000", "currentLongTermDebt": "None", "longTermInvestments": "427091000", "shortTermInvestments": "277160000", "currentNetReceivables": "2214949000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "149931000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "92338000", "totalShareholderEquity": "223246000", "capitalLeaseObligations": "4756000", "otherCurrentLiabilities": "2493580000", "totalCurrentLiabilities": "2546580000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "75909000", "cashAndShortTermInvestments": "78963000", "commonStockSharesOutstanding": "18454006", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "78963000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9351000", "profitLoss": "None", "dividendPayout": "2282000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15276000", "capitalExpenditures": "320000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40158000", "cashflowFromInvestment": "-14948000", "stockBasedCompensation": "889000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2282000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1001000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "166000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:54.099027+00:00", "is_restated": false, "income_statement": { "revenue": 33457000, "cost_of_revenue": 15428000, "gross_profit": 18029000, "ebit": 3274000, "ebitda": 3274000, "pretax_income": 3274000, "tax_provision": 1911000, "net_income": 1363000, "net_income_to_common": 1363000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82338000, "total_current_assets": 82338000, "total_assets": 2799863000, "short_term_debt": 51462000, "long_term_debt": 197550000, "total_debt": 249012000, "total_liabilities": 2587470000, "total_equity": 212393000, "shares_outstanding": 18348725, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10011000, "capital_expenditure": 95000, "free_cash_flow": -9916000, "dividends_paid": 1811000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192556, "ticker_id": 8747, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:54.099027+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "3274000", "netIncome": "1363000", "grossProfit": "18029000", "depreciation": "None", "totalRevenue": "33457000", "costOfRevenue": "15428000", "interestIncome": "37635000", "incomeBeforeTax": "3274000", "interestExpense": "15428000", "operatingIncome": "3274000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1911000", "reportedCurrency": "USD", "netInterestIncome": "22207000", "nonInterestIncome": "None", "operatingExpenses": "14755000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15428000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "14275000", "netIncomeFromContinuingOperations": "1363000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20078000", "currentDebt": "None", "investments": "None", "totalAssets": "2799863000", "longTermDebt": "197550000", "shortTermDebt": "51462000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-67813000", "totalLiabilities": "2587470000", "otherCurrentAssets": "None", "totalCurrentAssets": "82338000", "currentLongTermDebt": "None", "longTermInvestments": "461431000", "shortTermInvestments": "0", "currentNetReceivables": "11661000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2618523000", "currentAccountsPayable": "2453187000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "90749000", "totalShareholderEquity": "212393000", "capitalLeaseObligations": "5519000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2504649000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39287000", "cashAndShortTermInvestments": "82338000", "commonStockSharesOutstanding": "18348725", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "82338000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1363000", "profitLoss": "None", "dividendPayout": "1811000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10011000", "capitalExpenditures": "95000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35189000", "cashflowFromInvestment": "-43512000", "stockBasedCompensation": "749000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1811000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "163000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33457000, "cost_of_revenue": 15428000, "gross_profit": 18029000, "research_and_development": null, "selling_general_admin": 14275000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3274000, "depreciation_amortisation": null, "ebitda": 3274000, "interest_expense": 15428000, "interest_income": null, "other_non_operating": null, "pretax_income": 3274000, "tax_provision": 1911000, "effective_tax_rate": null, "net_income": 1363000, "net_income_continuing_ops": 1363000, "net_income_to_common": 1363000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82338000, "short_term_investments": 0, "net_receivables": 11661000, "inventory": null, "other_current_assets": null, "total_current_assets": 82338000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2618523000, "total_assets": 2799863000, "short_term_debt": 51462000, "accounts_payable": 2453187000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2504649000, "long_term_debt": 197550000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39287000, "total_liabilities": 2587470000, "total_debt": 249012000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -67813000, "total_equity": 212393000, "shares_outstanding": 18348725, "operating_cash_flow": -10011000, "stock_based_compensation": 749000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 95000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43512000, "dividends_paid": 1811000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 35189000, "free_cash_flow": -9916000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "3274000", "netIncome": "1363000", "grossProfit": "18029000", "depreciation": "None", "totalRevenue": "33457000", "costOfRevenue": "15428000", "interestIncome": "37635000", "incomeBeforeTax": "3274000", "interestExpense": "15428000", "operatingIncome": "3274000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1911000", "reportedCurrency": "USD", "netInterestIncome": "22207000", "nonInterestIncome": "None", "operatingExpenses": "14755000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15428000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "14275000", "netIncomeFromContinuingOperations": "1363000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20078000", "currentDebt": "None", "investments": "None", "totalAssets": "2799863000", "longTermDebt": "197550000", "shortTermDebt": "51462000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-67813000", "totalLiabilities": "2587470000", "otherCurrentAssets": "None", "totalCurrentAssets": "82338000", "currentLongTermDebt": "None", "longTermInvestments": "461431000", "shortTermInvestments": "0", "currentNetReceivables": "11661000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2618523000", "currentAccountsPayable": "2453187000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "90749000", "totalShareholderEquity": "212393000", "capitalLeaseObligations": "5519000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2504649000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39287000", "cashAndShortTermInvestments": "82338000", "commonStockSharesOutstanding": "18348725", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "82338000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1363000", "profitLoss": "None", "dividendPayout": "1811000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10011000", "capitalExpenditures": "95000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35189000", "cashflowFromInvestment": "-43512000", "stockBasedCompensation": "749000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1811000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "163000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:54.099027+00:00", "is_restated": false, "income_statement": { "revenue": 41404000, "cost_of_revenue": 16551000, "gross_profit": 24853000, "ebit": 11805000, "ebitda": 11963000, "pretax_income": 11805000, "tax_provision": 2866000, "net_income": 8939000, "net_income_to_common": 8939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56811000, "total_current_assets": 393116000, "total_assets": 2767945000, "short_term_debt": null, "long_term_debt": 50262000, "total_debt": 50262000, "total_liabilities": 2558850000, "total_equity": 209095000, "shares_outstanding": 19755820, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20148000, "capital_expenditure": 114000, "free_cash_flow": 20262000, "dividends_paid": 2008000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192558, "ticker_id": 8747, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:54.099027+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11805000", "ebitda": "11963000", "netIncome": "8939000", "grossProfit": "24853000", "depreciation": "None", "totalRevenue": "41404000", "costOfRevenue": "16551000", "interestIncome": "37720000", "incomeBeforeTax": "11805000", "interestExpense": "16446000", "operatingIncome": "11805000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2866000", "reportedCurrency": "USD", "netInterestIncome": "21274000", "nonInterestIncome": "None", "operatingExpenses": "13048000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16551000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158000", "sellingGeneralAndAdministrative": "7909000", "netIncomeFromContinuingOperations": "8939000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18107000", "currentDebt": "None", "investments": "None", "totalAssets": "2767945000", "longTermDebt": "50262000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-49094000", "totalLiabilities": "2558850000", "otherCurrentAssets": "None", "totalCurrentAssets": "393116000", "currentLongTermDebt": "None", "longTermInvestments": "480544000", "shortTermInvestments": "324179000", "currentNetReceivables": "12126000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2374829000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56544000", "totalShareholderEquity": "209095000", "capitalLeaseObligations": "6282000", "otherCurrentLiabilities": "2455614000", "totalCurrentLiabilities": "2455614000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "103236000", "cashAndShortTermInvestments": "56811000", "commonStockSharesOutstanding": "19755820", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56811000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8939000", "profitLoss": "None", "dividendPayout": "2008000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20148000", "capitalExpenditures": "114000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26068000", "cashflowFromInvestment": "-44224000", "stockBasedCompensation": "774000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2008000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34380000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "158000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41404000, "cost_of_revenue": 16551000, "gross_profit": 24853000, "research_and_development": null, "selling_general_admin": 7909000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11805000, "depreciation_amortisation": 158000, "ebitda": 11963000, "interest_expense": 16446000, "interest_income": null, "other_non_operating": null, "pretax_income": 11805000, "tax_provision": 2866000, "effective_tax_rate": null, "net_income": 8939000, "net_income_continuing_ops": 8939000, "net_income_to_common": 8939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56811000, "short_term_investments": 324179000, "net_receivables": 12126000, "inventory": null, "other_current_assets": null, "total_current_assets": 393116000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2374829000, "total_assets": 2767945000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2455614000, "long_term_debt": 50262000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 103236000, "total_liabilities": 2558850000, "total_debt": 50262000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -49094000, "total_equity": 209095000, "shares_outstanding": 19755820, "operating_cash_flow": 20148000, "stock_based_compensation": 774000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 114000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44224000, "dividends_paid": 2008000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26068000, "free_cash_flow": 20262000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11805000", "ebitda": "11963000", "netIncome": "8939000", "grossProfit": "24853000", "depreciation": "None", "totalRevenue": "41404000", "costOfRevenue": "16551000", "interestIncome": "37720000", "incomeBeforeTax": "11805000", "interestExpense": "16446000", "operatingIncome": "11805000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2866000", "reportedCurrency": "USD", "netInterestIncome": "21274000", "nonInterestIncome": "None", "operatingExpenses": "13048000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16551000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158000", "sellingGeneralAndAdministrative": "7909000", "netIncomeFromContinuingOperations": "8939000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18107000", "currentDebt": "None", "investments": "None", "totalAssets": "2767945000", "longTermDebt": "50262000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-49094000", "totalLiabilities": "2558850000", "otherCurrentAssets": "None", "totalCurrentAssets": "393116000", "currentLongTermDebt": "None", "longTermInvestments": "480544000", "shortTermInvestments": "324179000", "currentNetReceivables": "12126000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2374829000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56544000", "totalShareholderEquity": "209095000", "capitalLeaseObligations": "6282000", "otherCurrentLiabilities": "2455614000", "totalCurrentLiabilities": "2455614000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "103236000", "cashAndShortTermInvestments": "56811000", "commonStockSharesOutstanding": "19755820", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56811000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8939000", "profitLoss": "None", "dividendPayout": "2008000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20148000", "capitalExpenditures": "114000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26068000", "cashflowFromInvestment": "-44224000", "stockBasedCompensation": "774000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2008000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34380000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "158000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:54.099027+00:00", "is_restated": false, "income_statement": { "revenue": 39524000, "cost_of_revenue": 16151000, "gross_profit": 23373000, "ebit": 10739000, "ebitda": 10889000, "pretax_income": 10739000, "tax_provision": 2599000, "net_income": 8140000, "net_income_to_common": 8140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54819000, "total_current_assets": 66104000, "total_assets": 2719474000, "short_term_debt": 6000000, "long_term_debt": 102000000, "total_debt": 108000000, "total_liabilities": 2487891000, "total_equity": 231583000, "shares_outstanding": 20295794, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18040000, "capital_expenditure": 48000, "free_cash_flow": 18088000, "dividends_paid": 2005000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192559, "ticker_id": 8747, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:54.099027+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10739000", "ebitda": "10889000", "netIncome": "8140000", "grossProfit": "23373000", "depreciation": "None", "totalRevenue": "39524000", "costOfRevenue": "16151000", "interestIncome": "36154000", "incomeBeforeTax": "10739000", "interestExpense": "15120000", "operatingIncome": "10739000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2599000", "reportedCurrency": "USD", "netInterestIncome": "21034000", "nonInterestIncome": "None", "operatingExpenses": "12634000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16151000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "150000", "sellingGeneralAndAdministrative": "263000", "netIncomeFromContinuingOperations": "8140000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20078000", "currentDebt": "None", "investments": "None", "totalAssets": "2719474000", "longTermDebt": "102000000", "shortTermDebt": "6000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-56025000", "totalLiabilities": "2487891000", "otherCurrentAssets": "None", "totalCurrentAssets": "66104000", "currentLongTermDebt": "6000000", "longTermInvestments": "444122000", "shortTermInvestments": "0", "currentNetReceivables": "11285000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2653370000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "115046000", "totalShareholderEquity": "231583000", "capitalLeaseObligations": "7046000", "otherCurrentLiabilities": "2335661000", "totalCurrentLiabilities": "2341661000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "146230000", "cashAndShortTermInvestments": "54819000", "commonStockSharesOutstanding": "20295794", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "54819000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8140000", "profitLoss": "None", "dividendPayout": "2005000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18040000", "capitalExpenditures": "48000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24312000", "cashflowFromInvestment": "-85517000", "stockBasedCompensation": "774000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2005000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "150000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39524000, "cost_of_revenue": 16151000, "gross_profit": 23373000, "research_and_development": null, "selling_general_admin": 263000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10739000, "depreciation_amortisation": 150000, "ebitda": 10889000, "interest_expense": 15120000, "interest_income": null, "other_non_operating": null, "pretax_income": 10739000, "tax_provision": 2599000, "effective_tax_rate": null, "net_income": 8140000, "net_income_continuing_ops": 8140000, "net_income_to_common": 8140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54819000, "short_term_investments": 0, "net_receivables": 11285000, "inventory": null, "other_current_assets": null, "total_current_assets": 66104000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2653370000, "total_assets": 2719474000, "short_term_debt": 6000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2341661000, "long_term_debt": 102000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 146230000, "total_liabilities": 2487891000, "total_debt": 108000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -56025000, "total_equity": 231583000, "shares_outstanding": 20295794, "operating_cash_flow": 18040000, "stock_based_compensation": 774000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -85517000, "dividends_paid": 2005000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24312000, "free_cash_flow": 18088000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10739000", "ebitda": "10889000", "netIncome": "8140000", "grossProfit": "23373000", "depreciation": "None", "totalRevenue": "39524000", "costOfRevenue": "16151000", "interestIncome": "36154000", "incomeBeforeTax": "10739000", "interestExpense": "15120000", "operatingIncome": "10739000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2599000", "reportedCurrency": "USD", "netInterestIncome": "21034000", "nonInterestIncome": "None", "operatingExpenses": "12634000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16151000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "150000", "sellingGeneralAndAdministrative": "263000", "netIncomeFromContinuingOperations": "8140000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20078000", "currentDebt": "None", "investments": "None", "totalAssets": "2719474000", "longTermDebt": "102000000", "shortTermDebt": "6000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-56025000", "totalLiabilities": "2487891000", "otherCurrentAssets": "None", "totalCurrentAssets": "66104000", "currentLongTermDebt": "6000000", "longTermInvestments": "444122000", "shortTermInvestments": "0", "currentNetReceivables": "11285000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2653370000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "115046000", "totalShareholderEquity": "231583000", "capitalLeaseObligations": "7046000", "otherCurrentLiabilities": "2335661000", "totalCurrentLiabilities": "2341661000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "146230000", "cashAndShortTermInvestments": "54819000", "commonStockSharesOutstanding": "20295794", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "54819000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8140000", "profitLoss": "None", "dividendPayout": "2005000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18040000", "capitalExpenditures": "48000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24312000", "cashflowFromInvestment": "-85517000", "stockBasedCompensation": "774000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2005000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "150000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:54.099027+00:00", "is_restated": false, "income_statement": { "revenue": 37694000, "cost_of_revenue": 15544000, "gross_profit": 22150000, "ebit": 10098000, "ebitda": 10246000, "pretax_income": 10098000, "tax_provision": 2440000, "net_income": 7658000, "net_income_to_common": 7658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97984000, "total_current_assets": 384147000, "total_assets": 2677382000, "short_term_debt": null, "long_term_debt": 108000000, "total_debt": 108000000, "total_liabilities": 2452294000, "total_equity": 225088000, "shares_outstanding": 20319535, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14628000, "capital_expenditure": 46000, "free_cash_flow": 14674000, "dividends_paid": 2005000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192560, "ticker_id": 8747, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:54.099027+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10098000", "ebitda": "10246000", "netIncome": "7658000", "grossProfit": "22150000", "depreciation": "None", "totalRevenue": "37694000", "costOfRevenue": "15544000", "interestIncome": "33978000", "incomeBeforeTax": "10098000", "interestExpense": "14863000", "operatingIncome": "10098000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2440000", "reportedCurrency": "USD", "netInterestIncome": "19115000", "nonInterestIncome": "None", "operatingExpenses": "12052000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15544000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "148000", "sellingGeneralAndAdministrative": "7636000", "netIncomeFromContinuingOperations": "7658000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20048000", "currentDebt": "None", "investments": "None", "totalAssets": "2677382000", "longTermDebt": "108000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-62160000", "totalLiabilities": "2452294000", "otherCurrentAssets": "None", "totalCurrentAssets": "384147000", "currentLongTermDebt": "None", "longTermInvestments": "436929000", "shortTermInvestments": "275139000", "currentNetReceivables": "11024000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2293235000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "115708000", "totalShareholderEquity": "225088000", "capitalLeaseObligations": "7708000", "otherCurrentLiabilities": "2309569000", "totalCurrentLiabilities": "2309569000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "142725000", "cashAndShortTermInvestments": "97984000", "commonStockSharesOutstanding": "20319535", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "97984000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7658000", "profitLoss": "None", "dividendPayout": "2005000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14628000", "capitalExpenditures": "46000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "78478000", "cashflowFromInvestment": "-72157000", "stockBasedCompensation": "708000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2005000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-174000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "148000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37694000, "cost_of_revenue": 15544000, "gross_profit": 22150000, "research_and_development": null, "selling_general_admin": 7636000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10098000, "depreciation_amortisation": 148000, "ebitda": 10246000, "interest_expense": 14863000, "interest_income": null, "other_non_operating": null, "pretax_income": 10098000, "tax_provision": 2440000, "effective_tax_rate": null, "net_income": 7658000, "net_income_continuing_ops": 7658000, "net_income_to_common": 7658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97984000, "short_term_investments": 275139000, "net_receivables": 11024000, "inventory": null, "other_current_assets": null, "total_current_assets": 384147000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2293235000, "total_assets": 2677382000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2309569000, "long_term_debt": 108000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 142725000, "total_liabilities": 2452294000, "total_debt": 108000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -62160000, "total_equity": 225088000, "shares_outstanding": 20319535, "operating_cash_flow": 14628000, "stock_based_compensation": 708000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -72157000, "dividends_paid": 2005000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 78478000, "free_cash_flow": 14674000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10098000", "ebitda": "10246000", "netIncome": "7658000", "grossProfit": "22150000", "depreciation": "None", "totalRevenue": "37694000", "costOfRevenue": "15544000", "interestIncome": "33978000", "incomeBeforeTax": "10098000", "interestExpense": "14863000", "operatingIncome": "10098000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2440000", "reportedCurrency": "USD", "netInterestIncome": "19115000", "nonInterestIncome": "None", "operatingExpenses": "12052000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15544000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "148000", "sellingGeneralAndAdministrative": "7636000", "netIncomeFromContinuingOperations": "7658000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20048000", "currentDebt": "None", "investments": "None", "totalAssets": "2677382000", "longTermDebt": "108000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-62160000", "totalLiabilities": "2452294000", "otherCurrentAssets": "None", "totalCurrentAssets": "384147000", "currentLongTermDebt": "None", "longTermInvestments": "436929000", "shortTermInvestments": "275139000", "currentNetReceivables": "11024000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2293235000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "115708000", "totalShareholderEquity": "225088000", "capitalLeaseObligations": "7708000", "otherCurrentLiabilities": "2309569000", "totalCurrentLiabilities": "2309569000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "142725000", "cashAndShortTermInvestments": "97984000", "commonStockSharesOutstanding": "20319535", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "97984000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7658000", "profitLoss": "None", "dividendPayout": "2005000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14628000", "capitalExpenditures": "46000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "78478000", "cashflowFromInvestment": "-72157000", "stockBasedCompensation": "708000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2005000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-174000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "148000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:54.099027+00:00", "is_restated": false, "income_statement": { "revenue": 37794000, "cost_of_revenue": 15839000, "gross_profit": 21955000, "ebit": 9101000, "ebitda": 9252000, "pretax_income": 9101000, "tax_provision": 2197000, "net_income": 6904000, "net_income_to_common": 6904000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77035000, "total_current_assets": 305182000, "total_assets": 2581216000, "short_term_debt": 16000000, "long_term_debt": 147000000, "total_debt": 163000000, "total_liabilities": 2365828000, "total_equity": 215388000, "shares_outstanding": 20180000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3051000, "capital_expenditure": 58000, "free_cash_flow": -2993000, "dividends_paid": 890000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192561, "ticker_id": 8747, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:54.099027+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9101000", "ebitda": "9252000", "netIncome": "6904000", "grossProfit": "21955000", "depreciation": "None", "totalRevenue": "37794000", "costOfRevenue": "15839000", "interestIncome": "34167000", "incomeBeforeTax": "9101000", "interestExpense": "14809000", "operatingIncome": "9101000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2197000", "reportedCurrency": "USD", "netInterestIncome": "19358000", "nonInterestIncome": "None", "operatingExpenses": "12854000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15839000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "151000", "sellingGeneralAndAdministrative": "7930000", "netIncomeFromContinuingOperations": "6904000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "19925000", "currentDebt": "None", "investments": "None", "totalAssets": "2581216000", "longTermDebt": "147000000", "shortTermDebt": "16000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-67813000", "totalLiabilities": "2365828000", "otherCurrentAssets": "-10945000", "totalCurrentAssets": "305182000", "currentLongTermDebt": "16000000", "longTermInvestments": "424915000", "shortTermInvestments": "217202000", "currentNetReceivables": "10945000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2276034000", "currentAccountsPayable": "20373000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "171451000", "totalShareholderEquity": "215388000", "capitalLeaseObligations": "8451000", "otherCurrentLiabilities": "2174004000", "totalCurrentLiabilities": "2210377000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "155451000", "cashAndShortTermInvestments": "77035000", "commonStockSharesOutstanding": "20180000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "77035000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6904000", "profitLoss": "None", "dividendPayout": "890000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3051000", "capitalExpenditures": "58000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "92493000", "cashflowFromInvestment": "-50893000", "stockBasedCompensation": "1018000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "890000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "151000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37794000, "cost_of_revenue": 15839000, "gross_profit": 21955000, "research_and_development": null, "selling_general_admin": 7930000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9101000, "depreciation_amortisation": 151000, "ebitda": 9252000, "interest_expense": 14809000, "interest_income": null, "other_non_operating": null, "pretax_income": 9101000, "tax_provision": 2197000, "effective_tax_rate": null, "net_income": 6904000, "net_income_continuing_ops": 6904000, "net_income_to_common": 6904000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77035000, "short_term_investments": 217202000, "net_receivables": 10945000, "inventory": null, "other_current_assets": null, "total_current_assets": 305182000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2276034000, "total_assets": 2581216000, "short_term_debt": 16000000, "accounts_payable": 20373000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2210377000, "long_term_debt": 147000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 155451000, "total_liabilities": 2365828000, "total_debt": 163000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -67813000, "total_equity": 215388000, "shares_outstanding": 20180000, "operating_cash_flow": -3051000, "stock_based_compensation": 1018000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50893000, "dividends_paid": 890000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 92493000, "free_cash_flow": -2993000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9101000", "ebitda": "9252000", "netIncome": "6904000", "grossProfit": "21955000", "depreciation": "None", "totalRevenue": "37794000", "costOfRevenue": "15839000", "interestIncome": "34167000", "incomeBeforeTax": "9101000", "interestExpense": "14809000", "operatingIncome": "9101000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2197000", "reportedCurrency": "USD", "netInterestIncome": "19358000", "nonInterestIncome": "None", "operatingExpenses": "12854000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15839000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "151000", "sellingGeneralAndAdministrative": "7930000", "netIncomeFromContinuingOperations": "6904000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "19925000", "currentDebt": "None", "investments": "None", "totalAssets": "2581216000", "longTermDebt": "147000000", "shortTermDebt": "16000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-67813000", "totalLiabilities": "2365828000", "otherCurrentAssets": "-10945000", "totalCurrentAssets": "305182000", "currentLongTermDebt": "16000000", "longTermInvestments": "424915000", "shortTermInvestments": "217202000", "currentNetReceivables": "10945000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2276034000", "currentAccountsPayable": "20373000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "171451000", "totalShareholderEquity": "215388000", "capitalLeaseObligations": "8451000", "otherCurrentLiabilities": "2174004000", "totalCurrentLiabilities": "2210377000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "155451000", "cashAndShortTermInvestments": "77035000", "commonStockSharesOutstanding": "20180000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "77035000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6904000", "profitLoss": "None", "dividendPayout": "890000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3051000", "capitalExpenditures": "58000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "92493000", "cashflowFromInvestment": "-50893000", "stockBasedCompensation": "1018000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "890000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "151000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:54.099027+00:00", "is_restated": false, "income_statement": { "revenue": 37000000, "cost_of_revenue": 16384000, "gross_profit": 20616000, "ebit": 9162000, "ebitda": 9312000, "pretax_income": 9162000, "tax_provision": 2213000, "net_income": 6949000, "net_income_to_common": 6949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38486000, "total_current_assets": 308778000, "total_assets": 2503954000, "short_term_debt": 16000000, "long_term_debt": 118000000, "total_debt": 134000000, "total_liabilities": 2290038000, "total_equity": 213916000, "shares_outstanding": 19825211, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11218000, "capital_expenditure": 78000, "free_cash_flow": 11296000, "dividends_paid": 1016000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192563, "ticker_id": 8747, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:54.099027+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9162000", "ebitda": "9312000", "netIncome": "6949000", "grossProfit": "20616000", "depreciation": "None", "totalRevenue": "37000000", "costOfRevenue": "16384000", "interestIncome": "33562000", "incomeBeforeTax": "9162000", "interestExpense": "15453000", "operatingIncome": "9162000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2213000", "reportedCurrency": "USD", "netInterestIncome": "18109000", "nonInterestIncome": "None", "operatingExpenses": "11454000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16384000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "150000", "sellingGeneralAndAdministrative": "7200000", "netIncomeFromContinuingOperations": "6949000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "19621000", "currentDebt": "None", "investments": "None", "totalAssets": "2503954000", "longTermDebt": "118000000", "shortTermDebt": "16000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-73827000", "totalLiabilities": "2290038000", "otherCurrentAssets": "-10765000", "totalCurrentAssets": "308778000", "currentLongTermDebt": "None", "longTermInvestments": "426528000", "shortTermInvestments": "259527000", "currentNetReceivables": "10765000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2195176000", "currentAccountsPayable": "36227000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "127194000", "totalShareholderEquity": "213916000", "capitalLeaseObligations": "9194000", "otherCurrentLiabilities": "2126617000", "totalCurrentLiabilities": "2162844000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "127194000", "cashAndShortTermInvestments": "38486000", "commonStockSharesOutstanding": "19825211", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38486000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6949000", "profitLoss": "None", "dividendPayout": "1016000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11218000", "capitalExpenditures": "78000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24779000", "cashflowFromInvestment": "-74772000", "stockBasedCompensation": "376000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1016000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-121000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "150000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37000000, "cost_of_revenue": 16384000, "gross_profit": 20616000, "research_and_development": null, "selling_general_admin": 7200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9162000, "depreciation_amortisation": 150000, "ebitda": 9312000, "interest_expense": 15453000, "interest_income": null, "other_non_operating": null, "pretax_income": 9162000, "tax_provision": 2213000, "effective_tax_rate": null, "net_income": 6949000, "net_income_continuing_ops": 6949000, "net_income_to_common": 6949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38486000, "short_term_investments": 259527000, "net_receivables": 10765000, "inventory": null, "other_current_assets": null, "total_current_assets": 308778000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2195176000, "total_assets": 2503954000, "short_term_debt": 16000000, "accounts_payable": 36227000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2162844000, "long_term_debt": 118000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 127194000, "total_liabilities": 2290038000, "total_debt": 134000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -73827000, "total_equity": 213916000, "shares_outstanding": 19825211, "operating_cash_flow": 11218000, "stock_based_compensation": 376000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 78000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -74772000, "dividends_paid": 1016000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24779000, "free_cash_flow": 11296000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9162000", "ebitda": "9312000", "netIncome": "6949000", "grossProfit": "20616000", "depreciation": "None", "totalRevenue": "37000000", "costOfRevenue": "16384000", "interestIncome": "33562000", "incomeBeforeTax": "9162000", "interestExpense": "15453000", "operatingIncome": "9162000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2213000", "reportedCurrency": "USD", "netInterestIncome": "18109000", "nonInterestIncome": "None", "operatingExpenses": "11454000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16384000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "150000", "sellingGeneralAndAdministrative": "7200000", "netIncomeFromContinuingOperations": "6949000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "19621000", "currentDebt": "None", "investments": "None", "totalAssets": "2503954000", "longTermDebt": "118000000", "shortTermDebt": "16000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-73827000", "totalLiabilities": "2290038000", "otherCurrentAssets": "-10765000", "totalCurrentAssets": "308778000", "currentLongTermDebt": "None", "longTermInvestments": "426528000", "shortTermInvestments": "259527000", "currentNetReceivables": "10765000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2195176000", "currentAccountsPayable": "36227000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "127194000", "totalShareholderEquity": "213916000", "capitalLeaseObligations": "9194000", "otherCurrentLiabilities": "2126617000", "totalCurrentLiabilities": "2162844000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "127194000", "cashAndShortTermInvestments": "38486000", "commonStockSharesOutstanding": "19825211", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38486000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6949000", "profitLoss": "None", "dividendPayout": "1016000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11218000", "capitalExpenditures": "78000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24779000", "cashflowFromInvestment": "-74772000", "stockBasedCompensation": "376000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1016000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-121000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "150000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:54.099027+00:00", "is_restated": false, "income_statement": { "revenue": 35828000, "cost_of_revenue": 16092000, "gross_profit": 19736000, "ebit": 8176000, "ebitda": 8322000, "pretax_income": 8176000, "tax_provision": 1967000, "net_income": 6209000, "net_income_to_common": 6209000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77261000, "total_current_assets": 325243000, "total_assets": 2458270000, "short_term_debt": null, "long_term_debt": 162000000, "total_debt": 162000000, "total_liabilities": 2257250000, "total_equity": 201020000, "shares_outstanding": 19717167, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18314000, "capital_expenditure": 87000, "free_cash_flow": 18401000, "dividends_paid": 1017000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192564, "ticker_id": 8747, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:54.099027+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8176000", "ebitda": "8322000", "netIncome": "6209000", "grossProfit": "19736000", "depreciation": "None", "totalRevenue": "35828000", "costOfRevenue": "16092000", "interestIncome": "32617000", "incomeBeforeTax": "8176000", "interestExpense": "15306000", "operatingIncome": "8176000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1967000", "reportedCurrency": "USD", "netInterestIncome": "17311000", "nonInterestIncome": "None", "operatingExpenses": "11560000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16092000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146000", "sellingGeneralAndAdministrative": "7353000", "netIncomeFromContinuingOperations": "6209000" }, "balance": { "goodwill": "None", "inventory": "-88799000", "commonStock": "19631000", "currentDebt": "None", "investments": "None", "totalAssets": "2458270000", "longTermDebt": "162000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-79760000", "totalLiabilities": "2257250000", "otherCurrentAssets": "88799000", "totalCurrentAssets": "325243000", "currentLongTermDebt": "None", "longTermInvestments": "406050000", "shortTermInvestments": "236444000", "currentNetReceivables": "11538000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2133027000", "currentAccountsPayable": "28611000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "171937000", "totalShareholderEquity": "201020000", "capitalLeaseObligations": "9937000", "otherCurrentLiabilities": "2056702000", "totalCurrentLiabilities": "2085313000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "171937000", "cashAndShortTermInvestments": "77261000", "commonStockSharesOutstanding": "19717167", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "77261000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6209000", "profitLoss": "None", "dividendPayout": "1017000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18314000", "capitalExpenditures": "87000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47410000", "cashflowFromInvestment": "-20189000", "stockBasedCompensation": "376000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1017000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-301000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "146000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35828000, "cost_of_revenue": 16092000, "gross_profit": 19736000, "research_and_development": null, "selling_general_admin": 7353000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8176000, "depreciation_amortisation": 146000, "ebitda": 8322000, "interest_expense": 15306000, "interest_income": null, "other_non_operating": null, "pretax_income": 8176000, "tax_provision": 1967000, "effective_tax_rate": null, "net_income": 6209000, "net_income_continuing_ops": 6209000, "net_income_to_common": 6209000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77261000, "short_term_investments": 236444000, "net_receivables": 11538000, "inventory": -88799000, "other_current_assets": null, "total_current_assets": 325243000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2133027000, "total_assets": 2458270000, "short_term_debt": null, "accounts_payable": 28611000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2085313000, "long_term_debt": 162000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 171937000, "total_liabilities": 2257250000, "total_debt": 162000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -79760000, "total_equity": 201020000, "shares_outstanding": 19717167, "operating_cash_flow": 18314000, "stock_based_compensation": 376000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 87000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20189000, "dividends_paid": 1017000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -47410000, "free_cash_flow": 18401000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8176000", "ebitda": "8322000", "netIncome": "6209000", "grossProfit": "19736000", "depreciation": "None", "totalRevenue": "35828000", "costOfRevenue": "16092000", "interestIncome": "32617000", "incomeBeforeTax": "8176000", "interestExpense": "15306000", "operatingIncome": "8176000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1967000", "reportedCurrency": "USD", "netInterestIncome": "17311000", "nonInterestIncome": "None", "operatingExpenses": "11560000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16092000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146000", "sellingGeneralAndAdministrative": "7353000", "netIncomeFromContinuingOperations": "6209000" }, "balance": { "goodwill": "None", "inventory": "-88799000", "commonStock": "19631000", "currentDebt": "None", "investments": "None", "totalAssets": "2458270000", "longTermDebt": "162000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-79760000", "totalLiabilities": "2257250000", "otherCurrentAssets": "88799000", "totalCurrentAssets": "325243000", "currentLongTermDebt": "None", "longTermInvestments": "406050000", "shortTermInvestments": "236444000", "currentNetReceivables": "11538000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2133027000", "currentAccountsPayable": "28611000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "171937000", "totalShareholderEquity": "201020000", "capitalLeaseObligations": "9937000", "otherCurrentLiabilities": "2056702000", "totalCurrentLiabilities": "2085313000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "171937000", "cashAndShortTermInvestments": "77261000", "commonStockSharesOutstanding": "19717167", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "77261000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6209000", "profitLoss": "None", "dividendPayout": "1017000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18314000", "capitalExpenditures": "87000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47410000", "cashflowFromInvestment": "-20189000", "stockBasedCompensation": "376000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1017000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-301000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "146000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:54.099027+00:00", "is_restated": false, "income_statement": { "revenue": 33351000, "cost_of_revenue": 16139000, "gross_profit": 17212000, "ebit": 6038000, "ebitda": 6178000, "pretax_income": 6038000, "tax_provision": 1426000, "net_income": 4612000, "net_income_to_common": 4612000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126546000, "total_current_assets": 138125000, "total_assets": 2489142000, "short_term_debt": null, "long_term_debt": 162000000, "total_debt": 162000000, "total_liabilities": 2294131000, "total_equity": 195011000, "shares_outstanding": 19698258, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8093000, "capital_expenditure": 91000, "free_cash_flow": 8184000, "dividends_paid": 1016000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192565, "ticker_id": 8747, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:54.099027+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6038000", "ebitda": "6178000", "netIncome": "4612000", "grossProfit": "17212000", "depreciation": "None", "totalRevenue": "33351000", "costOfRevenue": "16139000", "interestIncome": "30887000", "incomeBeforeTax": "6038000", "interestExpense": "15729000", "operatingIncome": "6038000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1426000", "reportedCurrency": "USD", "netInterestIncome": "15158000", "nonInterestIncome": "None", "operatingExpenses": "11174000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16139000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "140000", "sellingGeneralAndAdministrative": "6310000", "netIncomeFromContinuingOperations": "4612000" }, "balance": { "goodwill": "None", "inventory": "-138125000", "commonStock": "19650000", "currentDebt": "None", "investments": "None", "totalAssets": "2489142000", "longTermDebt": "162000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-84952000", "totalLiabilities": "2294131000", "otherCurrentAssets": "138125000", "totalCurrentAssets": "138125000", "currentLongTermDebt": "None", "longTermInvestments": "433030000", "shortTermInvestments": "None", "currentNetReceivables": "11579000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2351017000", "currentAccountsPayable": "18657000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "172680000", "totalShareholderEquity": "195011000", "capitalLeaseObligations": "10680000", "otherCurrentLiabilities": "2102794000", "totalCurrentLiabilities": "2121451000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "172680000", "cashAndShortTermInvestments": "126546000", "commonStockSharesOutstanding": "19698258", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "126546000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4612000", "profitLoss": "None", "dividendPayout": "1016000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8093000", "capitalExpenditures": "91000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "143882000", "cashflowFromInvestment": "-66491000", "stockBasedCompensation": "360000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1016000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-79000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "137000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33351000, "cost_of_revenue": 16139000, "gross_profit": 17212000, "research_and_development": null, "selling_general_admin": 6310000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6038000, "depreciation_amortisation": 140000, "ebitda": 6178000, "interest_expense": 15729000, "interest_income": null, "other_non_operating": null, "pretax_income": 6038000, "tax_provision": 1426000, "effective_tax_rate": null, "net_income": 4612000, "net_income_continuing_ops": 4612000, "net_income_to_common": 4612000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 126546000, "short_term_investments": null, "net_receivables": 11579000, "inventory": -138125000, "other_current_assets": null, "total_current_assets": 138125000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2351017000, "total_assets": 2489142000, "short_term_debt": null, "accounts_payable": 18657000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2121451000, "long_term_debt": 162000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 172680000, "total_liabilities": 2294131000, "total_debt": 162000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -84952000, "total_equity": 195011000, "shares_outstanding": 19698258, "operating_cash_flow": 8093000, "stock_based_compensation": 360000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 91000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -66491000, "dividends_paid": 1016000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 143882000, "free_cash_flow": 8184000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6038000", "ebitda": "6178000", "netIncome": "4612000", "grossProfit": "17212000", "depreciation": "None", "totalRevenue": "33351000", "costOfRevenue": "16139000", "interestIncome": "30887000", "incomeBeforeTax": "6038000", "interestExpense": "15729000", "operatingIncome": "6038000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1426000", "reportedCurrency": "USD", "netInterestIncome": "15158000", "nonInterestIncome": "None", "operatingExpenses": "11174000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16139000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "140000", "sellingGeneralAndAdministrative": "6310000", "netIncomeFromContinuingOperations": "4612000" }, "balance": { "goodwill": "None", "inventory": "-138125000", "commonStock": "19650000", "currentDebt": "None", "investments": "None", "totalAssets": "2489142000", "longTermDebt": "162000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-84952000", "totalLiabilities": "2294131000", "otherCurrentAssets": "138125000", "totalCurrentAssets": "138125000", "currentLongTermDebt": "None", "longTermInvestments": "433030000", "shortTermInvestments": "None", "currentNetReceivables": "11579000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2351017000", "currentAccountsPayable": "18657000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "172680000", "totalShareholderEquity": "195011000", "capitalLeaseObligations": "10680000", "otherCurrentLiabilities": "2102794000", "totalCurrentLiabilities": "2121451000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "172680000", "cashAndShortTermInvestments": "126546000", "commonStockSharesOutstanding": "19698258", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "126546000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4612000", "profitLoss": "None", "dividendPayout": "1016000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8093000", "capitalExpenditures": "91000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "143882000", "cashflowFromInvestment": "-66491000", "stockBasedCompensation": "360000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1016000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-79000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "137000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:54.099027+00:00", "is_restated": false, "income_statement": { "revenue": 29302000, "cost_of_revenue": 15075000, "gross_profit": 14227000, "ebit": 3508000, "ebitda": 3655000, "pretax_income": 3508000, "tax_provision": 787000, "net_income": 2721000, "net_income_to_common": 2721000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41062000, "total_current_assets": 281079000, "total_assets": 2339093000, "short_term_debt": 5000000, "long_term_debt": 183000000, "total_debt": 188000000, "total_liabilities": 2147125000, "total_equity": 191968000, "shares_outstanding": 19573350, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5978000, "capital_expenditure": 32000, "free_cash_flow": -5946000, "dividends_paid": 149217000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192566, "ticker_id": 8747, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:54.099027+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3508000", "ebitda": "3655000", "netIncome": "2721000", "grossProfit": "14227000", "depreciation": "None", "totalRevenue": "29302000", "costOfRevenue": "15075000", "interestIncome": "27976000", "incomeBeforeTax": "3508000", "interestExpense": "13600000", "operatingIncome": "3508000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "787000", "reportedCurrency": "USD", "netInterestIncome": "14376000", "nonInterestIncome": "None", "operatingExpenses": "10719000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15075000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "147000", "sellingGeneralAndAdministrative": "6104000", "netIncomeFromContinuingOperations": "2721000" }, "balance": { "goodwill": "None", "inventory": "-51750000", "commonStock": "19575000", "currentDebt": "None", "investments": "None", "totalAssets": "2339093000", "longTermDebt": "183000000", "shortTermDebt": "5000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-88548000", "totalLiabilities": "2147125000", "otherCurrentAssets": "51750000", "totalCurrentAssets": "281079000", "currentLongTermDebt": "5000000", "longTermInvestments": "404303000", "shortTermInvestments": "229329000", "currentNetReceivables": "10688000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2058014000", "currentAccountsPayable": "15563000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "194423000", "totalShareholderEquity": "191968000", "capitalLeaseObligations": "11423000", "otherCurrentLiabilities": "1937139000", "totalCurrentLiabilities": "1957702000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "189423000", "cashAndShortTermInvestments": "41062000", "commonStockSharesOutstanding": "19573350", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41062000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2721000", "profitLoss": "None", "dividendPayout": "149217000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5978000", "capitalExpenditures": "32000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "96322000", "cashflowFromInvestment": "-82717000", "stockBasedCompensation": "303000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "149217000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-970000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "147000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29302000, "cost_of_revenue": 15075000, "gross_profit": 14227000, "research_and_development": null, "selling_general_admin": 6104000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3508000, "depreciation_amortisation": 147000, "ebitda": 3655000, "interest_expense": 13600000, "interest_income": null, "other_non_operating": null, "pretax_income": 3508000, "tax_provision": 787000, "effective_tax_rate": null, "net_income": 2721000, "net_income_continuing_ops": 2721000, "net_income_to_common": 2721000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41062000, "short_term_investments": 229329000, "net_receivables": 10688000, "inventory": -51750000, "other_current_assets": null, "total_current_assets": 281079000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2058014000, "total_assets": 2339093000, "short_term_debt": 5000000, "accounts_payable": 15563000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1957702000, "long_term_debt": 183000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 189423000, "total_liabilities": 2147125000, "total_debt": 188000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -88548000, "total_equity": 191968000, "shares_outstanding": 19573350, "operating_cash_flow": -5978000, "stock_based_compensation": 303000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -82717000, "dividends_paid": 149217000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 96322000, "free_cash_flow": -5946000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3508000", "ebitda": "3655000", "netIncome": "2721000", "grossProfit": "14227000", "depreciation": "None", "totalRevenue": "29302000", "costOfRevenue": "15075000", "interestIncome": "27976000", "incomeBeforeTax": "3508000", "interestExpense": "13600000", "operatingIncome": "3508000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "787000", "reportedCurrency": "USD", "netInterestIncome": "14376000", "nonInterestIncome": "None", "operatingExpenses": "10719000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15075000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "147000", "sellingGeneralAndAdministrative": "6104000", "netIncomeFromContinuingOperations": "2721000" }, "balance": { "goodwill": "None", "inventory": "-51750000", "commonStock": "19575000", "currentDebt": "None", "investments": "None", "totalAssets": "2339093000", "longTermDebt": "183000000", "shortTermDebt": "5000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-88548000", "totalLiabilities": "2147125000", "otherCurrentAssets": "51750000", "totalCurrentAssets": "281079000", "currentLongTermDebt": "5000000", "longTermInvestments": "404303000", "shortTermInvestments": "229329000", "currentNetReceivables": "10688000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2058014000", "currentAccountsPayable": "15563000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "194423000", "totalShareholderEquity": "191968000", "capitalLeaseObligations": "11423000", "otherCurrentLiabilities": "1937139000", "totalCurrentLiabilities": "1957702000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "189423000", "cashAndShortTermInvestments": "41062000", "commonStockSharesOutstanding": "19573350", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41062000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2721000", "profitLoss": "None", "dividendPayout": "149217000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5978000", "capitalExpenditures": "32000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "96322000", "cashflowFromInvestment": "-82717000", "stockBasedCompensation": "303000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "149217000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-970000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "147000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:54.099027+00:00", "is_restated": false, "income_statement": { "revenue": 28543000, "cost_of_revenue": 13013000, "gross_profit": 15530000, "ebit": 5069000, "ebitda": 5214000, "pretax_income": 5069000, "tax_provision": 1250000, "net_income": 3819000, "net_income_to_common": 3819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33435000, "total_current_assets": 260964000, "total_assets": 2244602000, "short_term_debt": 25000000, "long_term_debt": 102000000, "total_debt": 127000000, "total_liabilities": 2061718000, "total_equity": 182884000, "shares_outstanding": 19611897, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8338000, "capital_expenditure": 71000, "free_cash_flow": 8409000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192568, "ticker_id": 8747, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:54.099027+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5069000", "ebitda": "5214000", "netIncome": "3819000", "grossProfit": "15530000", "depreciation": "None", "totalRevenue": "28543000", "costOfRevenue": "13013000", "interestIncome": "26382000", "incomeBeforeTax": "5069000", "interestExpense": "12360000", "operatingIncome": "5069000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1250000", "reportedCurrency": "USD", "netInterestIncome": "14022000", "nonInterestIncome": "None", "operatingExpenses": "10461000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13013000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145000", "sellingGeneralAndAdministrative": "6066000", "netIncomeFromContinuingOperations": "3819000" }, "balance": { "goodwill": "None", "inventory": "-42355000", "commonStock": "19542000", "currentDebt": "None", "investments": "None", "totalAssets": "2244602000", "longTermDebt": "102000000", "shortTermDebt": "25000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-91269000", "totalLiabilities": "2061718000", "otherCurrentAssets": "42355000", "totalCurrentAssets": "260964000", "currentLongTermDebt": "None", "longTermInvestments": "415920000", "shortTermInvestments": "218609000", "currentNetReceivables": "8920000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1983638000", "currentAccountsPayable": "26630000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "114166000", "totalShareholderEquity": "182884000", "capitalLeaseObligations": "12166000", "otherCurrentLiabilities": "1920922000", "totalCurrentLiabilities": "1947552000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "114166000", "cashAndShortTermInvestments": "33435000", "commonStockSharesOutstanding": "19611897", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33435000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3819000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8338000", "capitalExpenditures": "71000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14621000", "cashflowFromInvestment": "-76804000", "stockBasedCompensation": "287000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28543000, "cost_of_revenue": 13013000, "gross_profit": 15530000, "research_and_development": null, "selling_general_admin": 6066000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5069000, "depreciation_amortisation": 145000, "ebitda": 5214000, "interest_expense": 12360000, "interest_income": null, "other_non_operating": null, "pretax_income": 5069000, "tax_provision": 1250000, "effective_tax_rate": null, "net_income": 3819000, "net_income_continuing_ops": 3819000, "net_income_to_common": 3819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33435000, "short_term_investments": 218609000, "net_receivables": 8920000, "inventory": -42355000, "other_current_assets": null, "total_current_assets": 260964000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1983638000, "total_assets": 2244602000, "short_term_debt": 25000000, "accounts_payable": 26630000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1947552000, "long_term_debt": 102000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 114166000, "total_liabilities": 2061718000, "total_debt": 127000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -91269000, "total_equity": 182884000, "shares_outstanding": 19611897, "operating_cash_flow": 8338000, "stock_based_compensation": 287000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 71000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -76804000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14621000, "free_cash_flow": 8409000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5069000", "ebitda": "5214000", "netIncome": "3819000", "grossProfit": "15530000", "depreciation": "None", "totalRevenue": "28543000", "costOfRevenue": "13013000", "interestIncome": "26382000", "incomeBeforeTax": "5069000", "interestExpense": "12360000", "operatingIncome": "5069000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1250000", "reportedCurrency": "USD", "netInterestIncome": "14022000", "nonInterestIncome": "None", "operatingExpenses": "10461000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13013000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145000", "sellingGeneralAndAdministrative": "6066000", "netIncomeFromContinuingOperations": "3819000" }, "balance": { "goodwill": "None", "inventory": "-42355000", "commonStock": "19542000", "currentDebt": "None", "investments": "None", "totalAssets": "2244602000", "longTermDebt": "102000000", "shortTermDebt": "25000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-91269000", "totalLiabilities": "2061718000", "otherCurrentAssets": "42355000", "totalCurrentAssets": "260964000", "currentLongTermDebt": "None", "longTermInvestments": "415920000", "shortTermInvestments": "218609000", "currentNetReceivables": "8920000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1983638000", "currentAccountsPayable": "26630000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "114166000", "totalShareholderEquity": "182884000", "capitalLeaseObligations": "12166000", "otherCurrentLiabilities": "1920922000", "totalCurrentLiabilities": "1947552000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "114166000", "cashAndShortTermInvestments": "33435000", "commonStockSharesOutstanding": "19611897", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33435000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3819000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8338000", "capitalExpenditures": "71000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14621000", "cashflowFromInvestment": "-76804000", "stockBasedCompensation": "287000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:54.099027+00:00", "is_restated": false, "income_statement": { "revenue": 26126000, "cost_of_revenue": 10145000, "gross_profit": 15981000, "ebit": 5529000, "ebitda": 5677000, "pretax_income": 5529000, "tax_provision": 1333000, "net_income": 4196000, "net_income_to_common": 4196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87280000, "total_current_assets": 95309000, "total_assets": 2225914000, "short_term_debt": 5000000, "long_term_debt": 87000000, "total_debt": 92000000, "total_liabilities": 2042229000, "total_equity": 183685000, "shares_outstanding": 19639682, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11185000, "capital_expenditure": 38000, "free_cash_flow": 11223000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192569, "ticker_id": 8747, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:54.099027+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5529000", "ebitda": "5677000", "netIncome": "4196000", "grossProfit": "15981000", "depreciation": "None", "totalRevenue": "26126000", "costOfRevenue": "10145000", "interestIncome": "24280000", "incomeBeforeTax": "5529000", "interestExpense": "10107000", "operatingIncome": "5529000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1333000", "reportedCurrency": "USD", "netInterestIncome": "14173000", "nonInterestIncome": "None", "operatingExpenses": "10452000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10145000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "148000", "sellingGeneralAndAdministrative": "5882000", "netIncomeFromContinuingOperations": "4196000" }, "balance": { "goodwill": "None", "inventory": "-95309000", "commonStock": "19545000", "currentDebt": "None", "investments": "None", "totalAssets": "2225914000", "longTermDebt": "87000000", "shortTermDebt": "5000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-95088000", "totalLiabilities": "2042229000", "otherCurrentAssets": "95309000", "totalCurrentAssets": "95309000", "currentLongTermDebt": "None", "longTermInvestments": "1795586000", "shortTermInvestments": "None", "currentNetReceivables": "8029000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2130605000", "currentAccountsPayable": "21019000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5025000", "shortLongTermDebtTotal": "99909000", "totalShareholderEquity": "183685000", "capitalLeaseObligations": "12909000", "otherCurrentLiabilities": "1921301000", "totalCurrentLiabilities": "1942320000", "otherNonCurrentLiabilities": "120928000", "totalNonCurrentLiabilities": "99909000", "cashAndShortTermInvestments": "87280000", "commonStockSharesOutstanding": "19639682", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "87280000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4196000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11185000", "capitalExpenditures": "38000", "changeInReceivables": "187000", "changeInExchangeRate": "None", "cashflowFromFinancing": "57093000", "cashflowFromInvestment": "-44249000", "stockBasedCompensation": "295000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "24029000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-746000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "148000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26126000, "cost_of_revenue": 10145000, "gross_profit": 15981000, "research_and_development": null, "selling_general_admin": 5882000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5529000, "depreciation_amortisation": 148000, "ebitda": 5677000, "interest_expense": 10107000, "interest_income": null, "other_non_operating": null, "pretax_income": 5529000, "tax_provision": 1333000, "effective_tax_rate": null, "net_income": 4196000, "net_income_continuing_ops": 4196000, "net_income_to_common": 4196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87280000, "short_term_investments": null, "net_receivables": 8029000, "inventory": -95309000, "other_current_assets": null, "total_current_assets": 95309000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2130605000, "total_assets": 2225914000, "short_term_debt": 5000000, "accounts_payable": 21019000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1942320000, "long_term_debt": 87000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 99909000, "total_liabilities": 2042229000, "total_debt": 92000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -95088000, "total_equity": 183685000, "shares_outstanding": 19639682, "operating_cash_flow": 11185000, "stock_based_compensation": 295000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44249000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 57093000, "free_cash_flow": 11223000, "net_change_in_cash": 24029000 }, "raw_data": { "income": { "ebit": "5529000", "ebitda": "5677000", "netIncome": "4196000", "grossProfit": "15981000", "depreciation": "None", "totalRevenue": "26126000", "costOfRevenue": "10145000", "interestIncome": "24280000", "incomeBeforeTax": "5529000", "interestExpense": "10107000", "operatingIncome": "5529000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1333000", "reportedCurrency": "USD", "netInterestIncome": "14173000", "nonInterestIncome": "None", "operatingExpenses": "10452000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10145000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "148000", "sellingGeneralAndAdministrative": "5882000", "netIncomeFromContinuingOperations": "4196000" }, "balance": { "goodwill": "None", "inventory": "-95309000", "commonStock": "19545000", "currentDebt": "None", "investments": "None", "totalAssets": "2225914000", "longTermDebt": "87000000", "shortTermDebt": "5000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-95088000", "totalLiabilities": "2042229000", "otherCurrentAssets": "95309000", "totalCurrentAssets": "95309000", "currentLongTermDebt": "None", "longTermInvestments": "1795586000", "shortTermInvestments": "None", "currentNetReceivables": "8029000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2130605000", "currentAccountsPayable": "21019000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5025000", "shortLongTermDebtTotal": "99909000", "totalShareholderEquity": "183685000", "capitalLeaseObligations": "12909000", "otherCurrentLiabilities": "1921301000", "totalCurrentLiabilities": "1942320000", "otherNonCurrentLiabilities": "120928000", "totalNonCurrentLiabilities": "99909000", "cashAndShortTermInvestments": "87280000", "commonStockSharesOutstanding": "19639682", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "87280000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4196000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11185000", "capitalExpenditures": "38000", "changeInReceivables": "187000", "changeInExchangeRate": "None", "cashflowFromFinancing": "57093000", "cashflowFromInvestment": "-44249000", "stockBasedCompensation": "295000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "24029000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-746000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "148000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }