{ "ticker": { "uuid": "110e898a-26cc-4c6d-b26e-c05abf2bb01b", "symbol": "NBPE", "name": "NB Private Equity Partners Limited", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/110e898a-26cc-4c6d-b26e-c05abf2bb01b/", "api_url": "https://sharemaestro.com/factors/api/tickers/110e898a-26cc-4c6d-b26e-c05abf2bb01b/" }, "ticker_metadata": { "id": 30156, "uuid": "110e898a-26cc-4c6d-b26e-c05abf2bb01b", "symbol": "NBPE", "name": "NB Private Equity Partners Limited", "asset_type": "equity", "market_cap": 603350656, "stock_exchange_id": 19, "industry": "Asset Management", "sector": "Financial Services", "description": "NB Private Equity Partners Limited specializes in private equity fund of funds and co-investments. In fund of fund investments, it invests in private equity fund managed by other sponsors and funds of funds managed by the investment manager. In co-investments, it makes direct investments alongside other sponsors. Within direct investments the fund specializes in buyout. The fund seeks to invest in industrials, technology, transportation, business services, communications and media, consumer discretionary, energy, financial services and healthcare. It mainly prefers to invest in North America, followed by Europe and Asia. It also prefers to take majority stake in its portfolio companies.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "110e898a-26cc-4c6d-b26e-c05abf2bb01b", "symbol": "NBPE", "name": "NB Private Equity Partners Limited", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/110e898a-26cc-4c6d-b26e-c05abf2bb01b/", "api_url": "https://sharemaestro.com/factors/api/tickers/110e898a-26cc-4c6d-b26e-c05abf2bb01b/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.81, "value": 0.75, "quality": 0.77, "momentum": 0.32, "coverage": 0.727, "confidence": 0.65, "delta": null }, "headline_factors": { "price": 1460, "market_cap": 63204124160, "pe_ratio": 1625.5134, "earnings_yield": 0.0006, "ebitda_to_ev": null, "shareholder_yield": 0.0016, "roe": 0.0322, "piotroski_f_score": 6, "momentum_12_1": -0.0284, "volatility_252d": 0.1643 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:42.922382+00:00", "batch_id": "" }, "size": { "price_close": 1460, "market_cap": 63204124160, "market_cap_usd": 63204124160, "enterprise_value": 63221463627, "shares_outstanding": 43290496, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 1625.5134, "pb_ratio": 52.2612, "ptbv_ratio": 52.2612, "ps_ratio": 1382.203, "pcf_ratio": 615.4658, "pfcf_ratio": 615.4658, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 1382.5822, "ev_fcf": 615.6347, "earnings_yield": 0.0006, "fcf_yield": 0.0016, "price_to_sales": 1382.203, "price_to_book": 52.2612, "price_to_cashflow": 615.4658, "ebitda_to_ev": null, "sales_yield": 0.0007 }, "yield": { "dividend_yield": 0.0007, "buyback_yield": 0.0009, "shareholder_yield": 0.0016, "debt_paydown_yield": null, "total_yield": 0.0016 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": 0.8503, "ebitda_margin": null, "fcf_margin": 2.2458, "roe": 0.0322, "roa": 0.0297, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.035, "cash_conversion": 2.6411, "accruals_ratio": -0.0488, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 20.8233, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.0688, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": 17339467, "local_beta": 0.3745, "volatility_252d": 0.1643, "volatility_60d": 0.3571, "max_drawdown_12m": -0.1864, "risk_adjusted_momentum": -0.1726 }, "growth": { "revenue_growth_1y": 0.6735, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.4685, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.3422, "book_value_growth_1y": 0.0147, "revenue_growth": 0.6735, "earnings_growth": 1.4685 }, "momentum": { "price_return_1m": 0.0369, "price_return_3m": 0.0111, "price_return_6m": -0.0541, "price_return_9m": 0.0142, "price_return_12m": 0.0075, "price_return_12m_ex1m": -0.0284, "momentum_6m": -0.0541, "momentum_12m": 0.0075, "momentum_12_1": -0.0284, "distance_from_52w_high": -0.0974, "distance_from_52w_low": 0.1094, "relative_strength": -0.1656 }, "raw_ttm": { "revenue_ttm": 45727093, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 38882562, "eps_diluted_ttm": 0.8982, "operating_cash_flow_ttm": 102693151, "capital_expenditure_ttm": null, "fcf_ttm": 102693151, "dividends_paid_ttm": -43111732, "share_repurchases_ttm": -59679425, "shares_issued_ttm": null, "interest_expense_ttm": 8264422, "cash_and_equivalents": 72660533, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 1308159635, "total_debt": 90000000, "total_equity": 1209389653, "net_working_capital": null, "book_value_per_share": 27.9366, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 27.9366 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 56, "rank_pb": 14, "rank_ptbv": 14, "rank_ps": 96, "rank_pcf": 40, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 54, "rank_fcf_yield": 19, "rank_dividend_yield": 14, "rank_shareholder_yield": 6, "rank_total_yield": 11, "rank_roe": 61, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 2, "rank_piotroski": 36, "rank_accruals": 56, "rank_sue": 50, "rank_eps_growth_1y": 11, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 52, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 52 }, "composites": { "value_composite": 25, "quality_composite": 23, "momentum_composite": 68, "growth_composite": 3, "yield_composite": 5, "svqf_composite": 78, "vc1_composite": 67, "vc2_composite": 24, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 19, "quality_value_composite": 0.7599, "os_score": 0.81, "value_percentile": 0.75, "quality_percentile": 0.77, "momentum_percentile": 0.32, "factor_coverage": 0.727, "signal_confidence": 0.65, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": 24, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8941, "ticker_id": 30156, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:42.922382+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1460, "market_cap": 63204124160, "market_cap_usd": 63204124160, "enterprise_value": 63221463627, "shares_outstanding": 43290496, "fx_rate_to_usd": null, "pe_ratio": 1625.51336406, "pb_ratio": 52.26117489, "ptbv_ratio": 52.26117489, "ps_ratio": 1382.20297888, "pcf_ratio": 615.46581777, "pfcf_ratio": 615.46581777, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 1382.58217348, "ev_fcf": 615.63466513, "earnings_yield": 0.00061519, "fcf_yield": 0.00162434, "dividend_yield": 0.0006821, "buyback_yield": 0.00094423, "shareholder_yield": 0.00162634, "debt_paydown_yield": null, "total_yield": 0.00162634, "gross_margin": null, "operating_margin": null, "net_margin": 0.85031782, "ebitda_margin": null, "fcf_margin": 2.2457835, "roe": 0.03215057, "roa": 0.0297231, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.03495529, "cash_conversion": 2.64111071, "accruals_ratio": -0.0487789, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.06879894, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": 17339467, "revenue_growth_1y": 0.67346757, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.46845101, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.34218568, "book_value_growth_1y": 0.01469113, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 20.823309, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03693182, "price_return_3m": 0.01108033, "price_return_6m": -0.05411915, "price_return_9m": 0.01419444, "price_return_12m": 0.00751913, "price_return_12m_ex1m": -0.02836512, "distance_from_52w_high": -0.09737944, "distance_from_52w_low": 0.10942249, "relative_strength": -0.16562146, "local_beta": 0.3745, "volatility_252d": 0.164295, "volatility_60d": 0.357107, "max_drawdown_12m": -0.18640503, "revenue_ttm": 45727093, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 38882562, "eps_diluted_ttm": 0.89817779, "operating_cash_flow_ttm": 102693151, "capital_expenditure_ttm": null, "fcf_ttm": 102693151, "dividends_paid_ttm": -43111732, "share_repurchases_ttm": -59679425, "shares_issued_ttm": null, "interest_expense_ttm": 8264422, "cash_and_equivalents": 72660533, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 1308159635, "total_debt": 90000000, "total_equity": 1209389653, "net_working_capital": null, "book_value_per_share": 27.93660883, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 27.93660883, "universe_ticker_count": 765, "sector": "Financial Services", "rank_pe": 56, "rank_pb": 14, "rank_ptbv": 14, "rank_ps": 96, "rank_pcf": 40, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 54, "rank_fcf_yield": 19, "rank_dividend_yield": 14, "rank_shareholder_yield": 6, "rank_total_yield": 11, "rank_roe": 61, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 2, "rank_piotroski": 36, "rank_accruals": 56, "rank_sue": 50, "rank_eps_growth_1y": 11, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 52, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 52, "value_composite": 25, "quality_composite": 23, "momentum_composite": 68, "growth_composite": 3, "yield_composite": 5, "svqf_composite": 78, "vc1_composite": 67, "vc2_composite": 24, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 19, "factor_coverage": 0.727, "signal_confidence": 0.65, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": 24, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1460, "os": 0.81, "value": 0.75, "quality": 0.77, "momentum": 0.32, "confidence": 0.65, "coverage": 0.727, "pe_ratio": 1625.5134, "earnings_yield": 0.0006, "shareholder_yield": 0.0016, "roe": 0.0322, "momentum_12_1": -0.0284, "complete_fields": { "id": 8941, "ticker_id": 30156, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:42.922382+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1460, "market_cap": 63204124160, "market_cap_usd": 63204124160, "enterprise_value": 63221463627, "shares_outstanding": 43290496, "fx_rate_to_usd": null, "pe_ratio": 1625.51336406, "pb_ratio": 52.26117489, "ptbv_ratio": 52.26117489, "ps_ratio": 1382.20297888, "pcf_ratio": 615.46581777, "pfcf_ratio": 615.46581777, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 1382.58217348, "ev_fcf": 615.63466513, "earnings_yield": 0.00061519, "fcf_yield": 0.00162434, "dividend_yield": 0.0006821, "buyback_yield": 0.00094423, "shareholder_yield": 0.00162634, "debt_paydown_yield": null, "total_yield": 0.00162634, "gross_margin": null, "operating_margin": null, "net_margin": 0.85031782, "ebitda_margin": null, "fcf_margin": 2.2457835, "roe": 0.03215057, "roa": 0.0297231, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.03495529, "cash_conversion": 2.64111071, "accruals_ratio": -0.0487789, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.06879894, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": 17339467, "revenue_growth_1y": 0.67346757, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.46845101, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.34218568, "book_value_growth_1y": 0.01469113, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 20.823309, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03693182, "price_return_3m": 0.01108033, "price_return_6m": -0.05411915, "price_return_9m": 0.01419444, "price_return_12m": 0.00751913, "price_return_12m_ex1m": -0.02836512, "distance_from_52w_high": -0.09737944, "distance_from_52w_low": 0.10942249, "relative_strength": -0.16562146, "local_beta": 0.3745, "volatility_252d": 0.164295, "volatility_60d": 0.357107, "max_drawdown_12m": -0.18640503, "revenue_ttm": 45727093, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 38882562, "eps_diluted_ttm": 0.89817779, "operating_cash_flow_ttm": 102693151, "capital_expenditure_ttm": null, "fcf_ttm": 102693151, "dividends_paid_ttm": -43111732, "share_repurchases_ttm": -59679425, "shares_issued_ttm": null, "interest_expense_ttm": 8264422, "cash_and_equivalents": 72660533, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 1308159635, "total_debt": 90000000, "total_equity": 1209389653, "net_working_capital": null, "book_value_per_share": 27.93660883, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 27.93660883, "universe_ticker_count": 765, "sector": "Financial Services", "rank_pe": 56, "rank_pb": 14, "rank_ptbv": 14, "rank_ps": 96, "rank_pcf": 40, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 54, "rank_fcf_yield": 19, "rank_dividend_yield": 14, "rank_shareholder_yield": 6, "rank_total_yield": 11, "rank_roe": 61, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 2, "rank_piotroski": 36, "rank_accruals": 56, "rank_sue": 50, "rank_eps_growth_1y": 11, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 52, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 52, "value_composite": 25, "quality_composite": 23, "momentum_composite": 68, "growth_composite": 3, "yield_composite": 5, "svqf_composite": 78, "vc1_composite": 67, "vc2_composite": 24, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 19, "factor_coverage": 0.727, "signal_confidence": 0.65, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": 24, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:07:32.977819+00:00", "is_restated": false, "income_statement": { "revenue": 45727093, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 38882562, "net_income_to_common": 38882562, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72660533, "total_current_assets": null, "total_assets": 1308159635, "short_term_debt": null, "long_term_debt": 90000000, "total_debt": 90000000, "total_liabilities": null, "total_equity": 1209389653, "shares_outstanding": 43290496, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 102693151, "capital_expenditure": null, "free_cash_flow": 102693151, "dividends_paid": -43111732, "share_repurchases": -59679425, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396141, "ticker_id": 30156, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:07:32.977819+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "38882562", "grossProfit": null, "totalRevenue": "45727093", "costOfRevenue": null, "interestExpense": "8264422", "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "90000000", "totalAssets": "1308159635", "longTermDebt": "90000000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "43290496", "totalCurrentAssets": null, "totalShareholderEquity": "1209389653", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "72660533" }, "cashflow": { "freeCashFlow": "102693151", "dividendsPaid": "-43111732", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "102693151", "repurchaseOfStock": "-59679425", "capitalExpenditures": null } }, "revenue": 45727093, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 8264422, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 38882562, "net_income_continuing_ops": null, "net_income_to_common": 38882562, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72660533, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1308159635, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 90000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 90000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1209389653, "shares_outstanding": 43290496, "operating_cash_flow": 102693151, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -43111732, "share_repurchases": -59679425, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 102693151, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "38882562", "grossProfit": null, "totalRevenue": "45727093", "costOfRevenue": null, "interestExpense": "8264422", "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "90000000", "totalAssets": "1308159635", "longTermDebt": "90000000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "43290496", "totalCurrentAssets": null, "totalShareholderEquity": "1209389653", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "72660533" }, "cashflow": { "freeCashFlow": "102693151", "dividendsPaid": "-43111732", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "102693151", "repurchaseOfStock": "-59679425", "capitalExpenditures": null } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:07:32.977819+00:00", "is_restated": false, "income_statement": { "revenue": 27324756, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 16827830, "net_income_to_common": 16827830, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72758539, "total_current_assets": null, "total_assets": 1372176502, "short_term_debt": null, "long_term_debt": 90000000, "total_debt": 90000000, "total_liabilities": null, "total_equity": 1273298248, "shares_outstanding": 46247719, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 156112671, "capital_expenditure": null, "free_cash_flow": 156112671, "dividends_paid": -43597353, "share_repurchases": -90374210, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396143, "ticker_id": 30156, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:07:32.977819+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "16827830", "grossProfit": null, "totalRevenue": "27324756", "costOfRevenue": null, "interestExpense": "9115378", "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "90000000", "totalAssets": "1372176502", "longTermDebt": "90000000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "46247719", "totalCurrentAssets": null, "totalShareholderEquity": "1273298248", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "72758539" }, "cashflow": { "freeCashFlow": "156112671", "dividendsPaid": "-43597353", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "156112671", "repurchaseOfStock": "-90374210", "capitalExpenditures": null } }, "revenue": 27324756, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 9115378, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 16827830, "net_income_continuing_ops": null, "net_income_to_common": 16827830, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72758539, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1372176502, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 90000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 90000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1273298248, "shares_outstanding": 46247719, "operating_cash_flow": 156112671, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -43597353, "share_repurchases": -90374210, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 156112671, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "16827830", "grossProfit": null, "totalRevenue": "27324756", "costOfRevenue": null, "interestExpense": "9115378", "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "90000000", "totalAssets": "1372176502", "longTermDebt": "90000000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "46247719", "totalCurrentAssets": null, "totalShareholderEquity": "1273298248", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "72758539" }, "cashflow": { "freeCashFlow": "156112671", "dividendsPaid": "-43597353", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "156112671", "repurchaseOfStock": "-90374210", "capitalExpenditures": null } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:07:32.977819+00:00", "is_restated": false, "income_statement": { "revenue": 36037408, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 27069151, "net_income_to_common": 27069151, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50617431, "total_current_assets": null, "total_assets": 1489813804, "short_term_debt": null, "long_term_debt": 90000000, "total_debt": 90000000, "total_liabilities": null, "total_equity": 1305485808, "shares_outstanding": 46512606, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2432721, "capital_expenditure": null, "free_cash_flow": 2432721, "dividends_paid": -43843309, "share_repurchases": -5006257, "shares_issued": null, "net_debt_issued": 90000000 }, "complete_fields": { "id": 396144, "ticker_id": 30156, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:07:32.977819+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "27069151", "grossProfit": null, "totalRevenue": "36037408", "costOfRevenue": null, "interestExpense": "8892744", "operatingIncome": null, "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "90000000", "totalAssets": "1489813804", "longTermDebt": "90000000", "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "46512606", "totalCurrentAssets": null, "totalShareholderEquity": "1305485808", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "50617431" }, "cashflow": { "freeCashFlow": "2432721", "dividendsPaid": "-43843309", "issuanceOfDebt": "120000000", "issuanceOfStock": null, "repaymentOfDebt": "-30000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "2432721", "repurchaseOfStock": "-5006257", "capitalExpenditures": null } }, "revenue": 36037408, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 8892744, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 27069151, "net_income_continuing_ops": null, "net_income_to_common": 27069151, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50617431, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1489813804, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 90000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 90000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1305485808, "shares_outstanding": 46512606, "operating_cash_flow": 2432721, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -43843309, "share_repurchases": -5006257, "shares_issued": null, "net_debt_issued": 90000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2432721, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "27069151", "grossProfit": null, "totalRevenue": "36037408", "costOfRevenue": null, "interestExpense": "8892744", "operatingIncome": null, "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "90000000", "totalAssets": "1489813804", "longTermDebt": "90000000", "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "46512606", "totalCurrentAssets": null, "totalShareholderEquity": "1305485808", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "50617431" }, "cashflow": { "freeCashFlow": "2432721", "dividendsPaid": "-43843309", "issuanceOfDebt": "120000000", "issuanceOfStock": null, "repaymentOfDebt": "-30000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "2432721", "repurchaseOfStock": "-5006257", "capitalExpenditures": null } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:07:32.977819+00:00", "is_restated": false, "income_statement": { "revenue": -96268897, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": -108947791, "net_income_to_common": -108947791, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7034276, "total_current_assets": null, "total_assets": 1411327652, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 1327266223, "shares_outstanding": 46771030, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10890283, "capital_expenditure": null, "free_cash_flow": 10890283, "dividends_paid": -43964768, "share_repurchases": -68100570, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396145, "ticker_id": 30156, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:07:32.977819+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "-108947791", "grossProfit": null, "totalRevenue": "-96268897", "costOfRevenue": null, "interestExpense": "5999532", "operatingIncome": null, "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "1411327652", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "46771030", "totalCurrentAssets": null, "totalShareholderEquity": "1327266223", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "7034276" }, "cashflow": { "freeCashFlow": "10890283", "dividendsPaid": "-43964768", "issuanceOfDebt": "30000000", "issuanceOfStock": null, "repaymentOfDebt": "-30000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "10890283", "repurchaseOfStock": "-68100570", "capitalExpenditures": null } }, "revenue": -96268897, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 5999532, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -108947791, "net_income_continuing_ops": null, "net_income_to_common": -108947791, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7034276, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1411327652, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1327266223, "shares_outstanding": 46771030, "operating_cash_flow": 10890283, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -43964768, "share_repurchases": -68100570, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 10890283, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "-108947791", "grossProfit": null, "totalRevenue": "-96268897", "costOfRevenue": null, "interestExpense": "5999532", "operatingIncome": null, "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "1411327652", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "46771030", "totalCurrentAssets": null, "totalShareholderEquity": "1327266223", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "7034276" }, "cashflow": { "freeCashFlow": "10890283", "dividendsPaid": "-43964768", "issuanceOfDebt": "30000000", "issuanceOfStock": null, "repaymentOfDebt": "-30000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "10890283", "repurchaseOfStock": "-68100570", "capitalExpenditures": null } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:07:32.977819+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -35000000 }, "complete_fields": { "id": 396146, "ticker_id": 30156, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:07:32.977819+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "15000000", "issuanceOfStock": null, "repaymentOfDebt": "-50000000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -35000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "15000000", "issuanceOfStock": null, "repaymentOfDebt": "-50000000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:07:32.977819+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72660533, "total_current_assets": null, "total_assets": 1308159635, "short_term_debt": null, "long_term_debt": 90000000, "total_debt": 90000000, "total_liabilities": null, "total_equity": 1209389653, "shares_outstanding": 43290496, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396140, "ticker_id": 30156, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:07:32.977819+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "90000000", "totalAssets": "1308159635", "longTermDebt": "90000000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "43290496", "totalCurrentAssets": null, "totalShareholderEquity": "1209389653", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "72660533" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72660533, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1308159635, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 90000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 90000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1209389653, "shares_outstanding": 43290496, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "90000000", "totalAssets": "1308159635", "longTermDebt": "90000000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "43290496", "totalCurrentAssets": null, "totalShareholderEquity": "1209389653", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "72660533" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:07:32.977819+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72758539, "total_current_assets": null, "total_assets": 1372176502, "short_term_debt": null, "long_term_debt": 90000000, "total_debt": 90000000, "total_liabilities": null, "total_equity": 1273298248, "shares_outstanding": 46247719, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396142, "ticker_id": 30156, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:07:32.977819+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "90000000", "totalAssets": "1372176502", "longTermDebt": "90000000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "46247719", "totalCurrentAssets": null, "totalShareholderEquity": "1273298248", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "72758539" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72758539, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1372176502, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 90000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 90000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1273298248, "shares_outstanding": 46247719, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "90000000", "totalAssets": "1372176502", "longTermDebt": "90000000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "46247719", "totalCurrentAssets": null, "totalShareholderEquity": "1273298248", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "72758539" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }