{ "ticker": { "uuid": "11152754-86bf-4246-bb11-6f7518eb601e", "symbol": "INAC", "name": "InvestAcc Group Limited", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/11152754-86bf-4246-bb11-6f7518eb601e/", "api_url": "https://sharemaestro.com/factors/api/tickers/11152754-86bf-4246-bb11-6f7518eb601e/" }, "ticker_metadata": { "id": 29136, "uuid": "11152754-86bf-4246-bb11-6f7518eb601e", "symbol": "INAC", "name": "InvestAcc Group Limited", "asset_type": "equity", "market_cap": 83026792, "stock_exchange_id": 19, "industry": "Asset Management", "sector": "Financial Services", "description": "InvestAcc Group Limited, together with its subsidiaries, provides pension administration financial advisory services in the United Kingdom. It operates through Pension Administration and Related Services and Wealth Management Services segments. The company provides full self-invested personal pension (SIPP) scheme, which offers a range of investment choices, including commercial property; and administration services to small self-administered schemes (SSAS). It also offers advisory services for investments, pensions, and wider financial planning matters.The company was formerly known as Marwyn Acquisition Company II Limited and changed its name InvestAcc Group Limited in October 2024. InvestAcc Group Limited was founded in 1992 and is headquartered in London, United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "11152754-86bf-4246-bb11-6f7518eb601e", "symbol": "INAC", "name": "InvestAcc Group Limited", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/11152754-86bf-4246-bb11-6f7518eb601e/", "api_url": "https://sharemaestro.com/factors/api/tickers/11152754-86bf-4246-bb11-6f7518eb601e/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.56, "value": 0.52, "quality": 0.51, "momentum": 0.52, "coverage": 0.727, "confidence": 0.442, "delta": null }, "headline_factors": { "price": 168, "market_cap": 8206953048, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0035, "roe": -0.0433, "piotroski_f_score": 0, "momentum_12_1": 0.0183, "volatility_252d": 99.9903 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:28.587402+00:00", "batch_id": "" }, "size": { "price_close": 168, "market_cap": 8206953048, "market_cap_usd": 8206953048, "enterprise_value": 8201531289, "shares_outstanding": 48850911, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 219.6111, "ptbv_ratio": 219.6111, "ps_ratio": 958.4309, "pcf_ratio": null, "pfcf_ratio": -740.9219, "ev_ebitda": null, "ev_ebit": -3356.7517, "ev_sales": 957.7978, "ev_fcf": -740.4324, "earnings_yield": null, "fcf_yield": -0.0014, "price_to_sales": 958.4309, "price_to_book": 219.6111, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.001 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0035, "shareholder_yield": -0.0035, "debt_paydown_yield": null, "total_yield": -0.0035 }, "quality": { "gross_margin": 0.9067, "operating_margin": -0.2853, "net_margin": -0.189, "ebitda_margin": -0.3373, "fcf_margin": -1.2936, "roe": -0.0433, "roa": -0.03, "roic": -0.0574, "roc_greenblatt": null, "asset_turnover": 0.1586, "cash_conversion": 6.8438, "accruals_ratio": 0.1659, "sbc_to_revenue": null, "piotroski_f_score": 0, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 2, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1438, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.8773, "debt_to_assets": 0.0957, "interest_coverage": -10.8961, "current_ratio": 2.4152, "quick_ratio": 2.4152, "net_debt": -5421759, "local_beta": null, "volatility_252d": 99.9903, "volatility_60d": 254.9456, "max_drawdown_12m": -0.99, "risk_adjusted_momentum": 0.0002 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.009, "price_return_3m": -0.0261, "price_return_6m": -0.1111, "price_return_9m": -0.0345, "price_return_12m": 0.0275, "price_return_12m_ex1m": 0.0183, "momentum_6m": -0.1111, "momentum_12m": 0.0275, "momentum_12_1": 0.0183, "distance_from_52w_high": -0.1111, "distance_from_52w_low": 95.5517, "relative_strength": -0.1456 }, "raw_ttm": { "revenue_ttm": 8562905, "gross_profit_ttm": 7763846, "ebit_ttm": -2443294, "ebitda_ttm": -2888133, "net_income_ttm": -1618490, "eps_diluted_ttm": -0.0331, "operating_cash_flow_ttm": -10579455, "capital_expenditure_ttm": -497223, "fcf_ttm": -11076678, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 29096873, "interest_expense_ttm": 224235, "cash_and_equivalents": 10588871, "total_current_assets": 12882776, "total_current_liabilities": 5334007, "net_ppe": null, "total_assets": 54006005, "total_debt": 5167112, "total_equity": 37370388, "net_working_capital": -2926095, "book_value_per_share": 0.765, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.765 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 48, "quality_composite": 49, "momentum_composite": 48, "growth_composite": 49, "yield_composite": 48, "svqf_composite": 47, "vc1_composite": 48, "vc2_composite": 49, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 44, "quality_value_composite": 0.515, "os_score": 0.56, "value_percentile": 0.52, "quality_percentile": 0.51, "momentum_percentile": 0.52, "factor_coverage": 0.727, "signal_confidence": 0.442, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": 49, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8802, "ticker_id": 29136, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:28.587402+00:00", "batch_id": "", "os_score_delta": null, "price_close": 168, "market_cap": 8206953048, "market_cap_usd": 8206953048, "enterprise_value": 8201531289, "shares_outstanding": 48850911, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 219.61112761, "ptbv_ratio": 219.61112761, "ps_ratio": 958.4309353, "pcf_ratio": null, "pfcf_ratio": -740.9218764, "ev_ebitda": null, "ev_ebit": -3356.75170037, "ev_sales": 957.79776711, "ev_fcf": -740.43240121, "earnings_yield": null, "fcf_yield": -0.00135056, "dividend_yield": 0, "buyback_yield": -0.00354539, "shareholder_yield": -0.00354539, "debt_paydown_yield": null, "total_yield": -0.00354539, "gross_margin": 0.90668365, "operating_margin": -0.28533471, "net_margin": -0.18901179, "ebitda_margin": -0.33728425, "fcf_margin": -1.29356544, "roe": -0.04330942, "roa": -0.0299687, "roic": -0.05735678, "roc_greenblatt": null, "asset_turnover": 0.15855468, "cash_conversion": 6.84383469, "accruals_ratio": 0.16592534, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.87725392, "debt_to_assets": 0.09567662, "interest_coverage": -10.89613129, "current_ratio": 2.41521543, "quick_ratio": 2.41521543, "net_debt": -5421759, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 0, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 2, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00900901, "price_return_3m": -0.02608696, "price_return_6m": -0.11111111, "price_return_9m": -0.03448276, "price_return_12m": 0.02752294, "price_return_12m_ex1m": 0.01834862, "distance_from_52w_high": -0.11111111, "distance_from_52w_low": 95.55172414, "relative_strength": -0.14561765, "local_beta": null, "volatility_252d": 99.990272, "volatility_60d": 254.945586, "max_drawdown_12m": -0.99, "revenue_ttm": 8562905, "gross_profit_ttm": 7763846, "ebit_ttm": -2443294, "ebitda_ttm": -2888133, "net_income_ttm": -1618490, "eps_diluted_ttm": -0.03313121, "operating_cash_flow_ttm": -10579455, "capital_expenditure_ttm": -497223, "fcf_ttm": -11076678, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 29096873, "interest_expense_ttm": 224235, "cash_and_equivalents": 10588871, "total_current_assets": 12882776, "total_current_liabilities": 5334007, "net_ppe": null, "total_assets": 54006005, "total_debt": 5167112, "total_equity": 37370388, "net_working_capital": -2926095, "book_value_per_share": 0.76498856, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.76498856, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 48, "quality_composite": 49, "momentum_composite": 48, "growth_composite": 49, "yield_composite": 48, "svqf_composite": 47, "vc1_composite": 48, "vc2_composite": 49, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 44, "factor_coverage": 0.727, "signal_confidence": 0.442, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": 49, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 168, "os": 0.56, "value": 0.52, "quality": 0.51, "momentum": 0.52, "confidence": 0.442, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0035, "roe": -0.0433, "momentum_12_1": 0.0183, "complete_fields": { "id": 8802, "ticker_id": 29136, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:28.587402+00:00", "batch_id": "", "os_score_delta": null, "price_close": 168, "market_cap": 8206953048, "market_cap_usd": 8206953048, "enterprise_value": 8201531289, "shares_outstanding": 48850911, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 219.61112761, "ptbv_ratio": 219.61112761, "ps_ratio": 958.4309353, "pcf_ratio": null, "pfcf_ratio": -740.9218764, "ev_ebitda": null, "ev_ebit": -3356.75170037, "ev_sales": 957.79776711, "ev_fcf": -740.43240121, "earnings_yield": null, "fcf_yield": -0.00135056, "dividend_yield": 0, "buyback_yield": -0.00354539, "shareholder_yield": -0.00354539, "debt_paydown_yield": null, "total_yield": -0.00354539, "gross_margin": 0.90668365, "operating_margin": -0.28533471, "net_margin": -0.18901179, "ebitda_margin": -0.33728425, "fcf_margin": -1.29356544, "roe": -0.04330942, "roa": -0.0299687, "roic": -0.05735678, "roc_greenblatt": null, "asset_turnover": 0.15855468, "cash_conversion": 6.84383469, "accruals_ratio": 0.16592534, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.87725392, "debt_to_assets": 0.09567662, "interest_coverage": -10.89613129, "current_ratio": 2.41521543, "quick_ratio": 2.41521543, "net_debt": -5421759, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 0, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 2, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00900901, "price_return_3m": -0.02608696, "price_return_6m": -0.11111111, "price_return_9m": -0.03448276, "price_return_12m": 0.02752294, "price_return_12m_ex1m": 0.01834862, "distance_from_52w_high": -0.11111111, "distance_from_52w_low": 95.55172414, "relative_strength": -0.14561765, "local_beta": null, "volatility_252d": 99.990272, "volatility_60d": 254.945586, "max_drawdown_12m": -0.99, "revenue_ttm": 8562905, "gross_profit_ttm": 7763846, "ebit_ttm": -2443294, "ebitda_ttm": -2888133, "net_income_ttm": -1618490, "eps_diluted_ttm": -0.03313121, "operating_cash_flow_ttm": -10579455, "capital_expenditure_ttm": -497223, "fcf_ttm": -11076678, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 29096873, "interest_expense_ttm": 224235, "cash_and_equivalents": 10588871, "total_current_assets": 12882776, "total_current_liabilities": 5334007, "net_ppe": null, "total_assets": 54006005, "total_debt": 5167112, "total_equity": 37370388, "net_working_capital": -2926095, "book_value_per_share": 0.76498856, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.76498856, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 48, "quality_composite": 49, "momentum_composite": 48, "growth_composite": 49, "yield_composite": 48, "svqf_composite": 47, "vc1_composite": 48, "vc2_composite": 49, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 44, "factor_coverage": 0.727, "signal_confidence": 0.442, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": 49, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:58:39.649415+00:00", "is_restated": false, "income_statement": { "revenue": 8562905, "cost_of_revenue": 799059, "gross_profit": 7763846, "ebit": -2443294, "ebitda": -2888133, "pretax_income": null, "tax_provision": null, "net_income": -1618490, "net_income_to_common": -1618490, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10579455, "capital_expenditure": -497223, "free_cash_flow": -11076678, "dividends_paid": null, "share_repurchases": null, "shares_issued": 29096873, "net_debt_issued": null }, "complete_fields": { "id": 394933, "ticker_id": 29136, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:58:39.649415+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2888133", "netIncome": "-1618490", "grossProfit": "7763846", "totalRevenue": "8562905", "costOfRevenue": "799059", "interestExpense": "224235", "operatingIncome": "-2443294", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1567942" }, "cashflow": { "freeCashFlow": "-11076678", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "29096873", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-10579455", "repurchaseOfStock": null, "capitalExpenditures": "-497223" } }, "revenue": 8562905, "cost_of_revenue": 799059, "gross_profit": 7763846, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2443294, "depreciation_amortisation": 1567942, "ebitda": -2888133, "interest_expense": 224235, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1618490, "net_income_continuing_ops": null, "net_income_to_common": -1618490, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": -10579455, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -497223, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 29096873, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -11076678, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2888133", "netIncome": "-1618490", "grossProfit": "7763846", "totalRevenue": "8562905", "costOfRevenue": "799059", "interestExpense": "224235", "operatingIncome": "-2443294", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1567942" }, "cashflow": { "freeCashFlow": "-11076678", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "29096873", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-10579455", "repurchaseOfStock": null, "capitalExpenditures": "-497223" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:58:39.649415+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 118180, "gross_profit": -118180, "ebit": -2076056, "ebitda": -2076056, "pretax_income": null, "tax_provision": null, "net_income": -2971103, "net_income_to_common": -2971103, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6461475, "total_current_assets": 7531434, "total_assets": 7531434, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 1832896, "shares_outstanding": 10646701, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2315068, "capital_expenditure": null, "free_cash_flow": -2315068, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10660, "net_debt_issued": null }, "complete_fields": { "id": 394935, "ticker_id": 29136, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:58:39.649415+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2076056", "netIncome": "-2971103", "grossProfit": "-118180", "totalRevenue": "0", "costOfRevenue": "118180", "interestExpense": null, "operatingIncome": "-2076056", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "7531434", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-06-30", "totalLiabilities": null, "sharesOutstanding": "10646701", "totalCurrentAssets": "7531434", "totalShareholderEquity": "1832896", "totalCurrentLiabilities": "5698538", "cashAndShortTermInvestments": "6461475" }, "cashflow": { "freeCashFlow": "-2315068", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "10660", "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": "-2315068", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": 118180, "gross_profit": -118180, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2076056, "depreciation_amortisation": null, "ebitda": -2076056, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2971103, "net_income_continuing_ops": null, "net_income_to_common": -2971103, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6461475, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7531434, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7531434, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5698538, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1832896, "shares_outstanding": 10646701, "operating_cash_flow": -2315068, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10660, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2315068, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2076056", "netIncome": "-2971103", "grossProfit": "-118180", "totalRevenue": "0", "costOfRevenue": "118180", "interestExpense": null, "operatingIncome": "-2076056", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "7531434", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-06-30", "totalLiabilities": null, "sharesOutstanding": "10646701", "totalCurrentAssets": "7531434", "totalShareholderEquity": "1832896", "totalCurrentLiabilities": "5698538", "cashAndShortTermInvestments": "6461475" }, "cashflow": { "freeCashFlow": "-2315068", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "10660", "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": "-2315068", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:58:39.649415+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 66435, "gross_profit": -66435, "ebit": -1508677, "ebitda": -1508677, "pretax_income": null, "tax_provision": null, "net_income": -3527899, "net_income_to_common": -3527899, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7783448, "total_current_assets": 8019068, "total_assets": 8019068, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 4749829, "shares_outstanding": 10646701, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2741529, "capital_expenditure": null, "free_cash_flow": -2741529, "dividends_paid": null, "share_repurchases": null, "shares_issued": 18400, "net_debt_issued": null }, "complete_fields": { "id": 394936, "ticker_id": 29136, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:58:39.649415+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1508677", "netIncome": "-3527899", "grossProfit": "-66435", "totalRevenue": "0", "costOfRevenue": "66435", "interestExpense": null, "operatingIncome": "-1508677", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "8019068", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2023-06-30", "totalLiabilities": null, "sharesOutstanding": "10646701", "totalCurrentAssets": "8019068", "totalShareholderEquity": "4749829", "totalCurrentLiabilities": "3269239", "cashAndShortTermInvestments": "7783448" }, "cashflow": { "freeCashFlow": "-2741529", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "18400", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": "-2741529", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": 66435, "gross_profit": -66435, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1508677, "depreciation_amortisation": null, "ebitda": -1508677, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3527899, "net_income_continuing_ops": null, "net_income_to_common": -3527899, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7783448, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8019068, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8019068, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3269239, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4749829, "shares_outstanding": 10646701, "operating_cash_flow": -2741529, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 18400, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2741529, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1508677", "netIncome": "-3527899", "grossProfit": "-66435", "totalRevenue": "0", "costOfRevenue": "66435", "interestExpense": null, "operatingIncome": "-1508677", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "8019068", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2023-06-30", "totalLiabilities": null, "sharesOutstanding": "10646701", "totalCurrentAssets": "8019068", "totalShareholderEquity": "4749829", "totalCurrentLiabilities": "3269239", "cashAndShortTermInvestments": "7783448" }, "cashflow": { "freeCashFlow": "-2741529", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "18400", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": "-2741529", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:58:39.649415+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 79927, "gross_profit": -79927, "ebit": -520787, "ebitda": -520787, "pretax_income": null, "tax_provision": null, "net_income": -1934518, "net_income_to_common": -1934518, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10254198, "total_current_assets": 11059558, "total_assets": 11059558, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 8247216, "shares_outstanding": 10646701, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2062672, "capital_expenditure": null, "free_cash_flow": -2062672, "dividends_paid": null, "share_repurchases": null, "shares_issued": 47000, "net_debt_issued": null }, "complete_fields": { "id": 394937, "ticker_id": 29136, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:58:39.649415+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-520787", "netIncome": "-1934518", "grossProfit": "-79927", "totalRevenue": "0", "costOfRevenue": "79927", "interestExpense": null, "operatingIncome": "-520787", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "11059558", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-06-30", "totalLiabilities": null, "sharesOutstanding": "10646701", "totalCurrentAssets": "11059558", "totalShareholderEquity": "8247216", "totalCurrentLiabilities": "2812342", "cashAndShortTermInvestments": "10254198" }, "cashflow": { "freeCashFlow": "-2062672", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "47000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": "-2062672", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": 79927, "gross_profit": -79927, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -520787, "depreciation_amortisation": null, "ebitda": -520787, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1934518, "net_income_continuing_ops": null, "net_income_to_common": -1934518, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10254198, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11059558, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11059558, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2812342, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8247216, "shares_outstanding": 10646701, "operating_cash_flow": -2062672, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 47000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2062672, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-520787", "netIncome": "-1934518", "grossProfit": "-79927", "totalRevenue": "0", "costOfRevenue": "79927", "interestExpense": null, "operatingIncome": "-520787", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "11059558", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-06-30", "totalLiabilities": null, "sharesOutstanding": "10646701", "totalCurrentAssets": "11059558", "totalShareholderEquity": "8247216", "totalCurrentLiabilities": "2812342", "cashAndShortTermInvestments": "10254198" }, "cashflow": { "freeCashFlow": "-2062672", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "47000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": "-2062672", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:58:39.649415+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12255387, "total_current_assets": 12907095, "total_assets": 12907095, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 10180565, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394938, "ticker_id": 29136, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:58:39.649415+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "12907095", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "12907095", "totalShareholderEquity": "10180565", "totalCurrentLiabilities": "2726530", "cashAndShortTermInvestments": "12255387" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12255387, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12907095, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12907095, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2726530, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10180565, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "12907095", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "12907095", "totalShareholderEquity": "10180565", "totalCurrentLiabilities": "2726530", "cashAndShortTermInvestments": "12255387" } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:58:39.649415+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10588871, "total_current_assets": 12882776, "total_assets": 54006005, "short_term_debt": 114007, "long_term_debt": 4743350, "total_debt": 5167112, "total_liabilities": null, "total_equity": 37370388, "shares_outstanding": 48850911, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394932, "ticker_id": 29136, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:58:39.649415+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "5167112", "totalAssets": "54006005", "longTermDebt": "4743350", "shortTermDebt": "114007", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "48850911", "totalCurrentAssets": "12882776", "totalShareholderEquity": "37370388", "totalCurrentLiabilities": "5334007", "cashAndShortTermInvestments": "10588871" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10588871, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12882776, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 54006005, "short_term_debt": 114007, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5334007, "long_term_debt": 4743350, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5167112, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 37370388, "shares_outstanding": 48850911, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "5167112", "totalAssets": "54006005", "longTermDebt": "4743350", "shortTermDebt": "114007", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "48850911", "totalCurrentAssets": "12882776", "totalShareholderEquity": "37370388", "totalCurrentLiabilities": "5334007", "cashAndShortTermInvestments": "10588871" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:58:39.649415+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13424847, "total_current_assets": 15093218, "total_assets": 57197679, "short_term_debt": 117914, "long_term_debt": null, "total_debt": 483429, "total_liabilities": null, "total_equity": 40287510, "shares_outstanding": 48850911, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394934, "ticker_id": 29136, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:58:39.649415+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "483429", "totalAssets": "57197679", "longTermDebt": null, "shortTermDebt": "117914", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "48850911", "totalCurrentAssets": "15093218", "totalShareholderEquity": "40287510", "totalCurrentLiabilities": "9950294", "cashAndShortTermInvestments": "13424847" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13424847, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15093218, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 57197679, "short_term_debt": 117914, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9950294, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 483429, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 40287510, "shares_outstanding": 48850911, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "483429", "totalAssets": "57197679", "longTermDebt": null, "shortTermDebt": "117914", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "48850911", "totalCurrentAssets": "15093218", "totalShareholderEquity": "40287510", "totalCurrentLiabilities": "9950294", "cashAndShortTermInvestments": "13424847" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }