{ "ticker": { "uuid": "1116fee6-970f-43f7-8e56-5849923b9551", "symbol": "SERE", "name": "Schroder European Real Estate Inv Trust", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Real Estate", "industry": "Reit - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/1116fee6-970f-43f7-8e56-5849923b9551/", "api_url": "https://sharemaestro.com/factors/api/tickers/1116fee6-970f-43f7-8e56-5849923b9551/" }, "ticker_metadata": { "id": 30926, "uuid": "1116fee6-970f-43f7-8e56-5849923b9551", "symbol": "SERE", "name": "Schroder European Real Estate Inv Trust", "asset_type": "equity", "market_cap": 78844792, "stock_exchange_id": 19, "industry": "Reit - Diversified", "sector": "Real Estate", "description": "Schroder European Real Estate Investment Trust Plc invests in European growth cities and regions. It is a UK closed ended real estate investment company incorporated on 9 January 2015. Since 9 December 2015, the Company has been listed on the Main Market of the London Stock Exchange. It also has a secondary listing on the Main Board of the Johannesburg Stock Exchange. Schroder European Real Estate Investment Trust Plc was incorporated in 2015 in United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1116fee6-970f-43f7-8e56-5849923b9551", "symbol": "SERE", "name": "Schroder European Real Estate Inv Trust", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Real Estate", "industry": "Reit - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/1116fee6-970f-43f7-8e56-5849923b9551/", "api_url": "https://sharemaestro.com/factors/api/tickers/1116fee6-970f-43f7-8e56-5849923b9551/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.24, "value": 0.27, "quality": 0.75, "momentum": 0.21, "coverage": 0.727, "confidence": 0.546, "delta": null }, "headline_factors": { "price": 58.6, "market_cap": 7700507716.78, "pe_ratio": 3454.6917, "earnings_yield": 0.0003, "ebitda_to_ev": null, "shareholder_yield": 0.0013, "roe": 0.0142, "piotroski_f_score": 7, "momentum_12_1": -0.1508, "volatility_252d": 0.1665 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:04.130419+00:00", "batch_id": "" }, "size": { "price_close": 58.6, "market_cap": 7700507716.784, "market_cap_usd": 7700507716.784, "enterprise_value": 7736164716.784, "shares_outstanding": 131407986, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 3454.6917, "pb_ratio": 49.1558, "ptbv_ratio": 49.1558, "ps_ratio": 1136.9419, "pcf_ratio": 1226.977, "pfcf_ratio": 1226.977, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 1142.2065, "ev_fcf": 1232.6585, "earnings_yield": 0.0003, "fcf_yield": 0.0008, "price_to_sales": 1136.9419, "price_to_book": 49.1558, "price_to_cashflow": 1226.977, "ebitda_to_ev": null, "sales_yield": 0.0009 }, "yield": { "dividend_yield": 0.001, "buyback_yield": 0.0002, "shareholder_yield": 0.0013, "debt_paydown_yield": 0.0009, "total_yield": 0.0021 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": 0.3291, "ebitda_margin": null, "fcf_margin": 0.9266, "roe": 0.0142, "roa": 0.0096, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0292, "cash_conversion": 2.8156, "accruals_ratio": -0.0175, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 1.9666, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.2762, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": 35657000, "local_beta": 0.4995, "volatility_252d": 0.1665, "volatility_60d": 0.3643, "max_drawdown_12m": -0.1647, "risk_adjusted_momentum": -0.9057 }, "growth": { "revenue_growth_1y": 0.5139, "revenue_growth_3y_cagr": -0.4219, "revenue_growth_5y_cagr": null, "eps_growth_1y": 2.9452, "eps_growth_3y_cagr": -0.4579, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.2046, "book_value_growth_1y": -0.0284, "revenue_growth": 0.5139, "earnings_growth": 2.9452 }, "momentum": { "price_return_1m": -0.0135, "price_return_3m": -0.0607, "price_return_6m": -0.0389, "price_return_9m": -0.0979, "price_return_12m": -0.1622, "price_return_12m_ex1m": -0.1508, "momentum_6m": -0.0389, "momentum_12m": -0.1622, "momentum_12_1": -0.1508, "distance_from_52w_high": -0.1587, "distance_from_52w_low": 0.0071, "relative_strength": -0.3353 }, "raw_ttm": { "revenue_ttm": 6773000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 2229000, "eps_diluted_ttm": 0.017, "operating_cash_flow_ttm": 6276000, "capital_expenditure_ttm": null, "fcf_ttm": 6276000, "dividends_paid_ttm": -7856000, "share_repurchases_ttm": -1815000, "shares_issued_ttm": null, "interest_expense_ttm": 2663000, "cash_and_equivalents": 28362000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 231757000, "total_debt": 64019000, "total_equity": 156655000, "net_working_capital": null, "book_value_per_share": 1.1921, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.1921 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 87, "rank_pb": 11, "rank_ptbv": 11, "rank_ps": 95, "rank_pcf": 71, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 83, "rank_fcf_yield": 38, "rank_dividend_yield": 6, "rank_shareholder_yield": 9, "rank_total_yield": 8, "rank_roe": 66, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 3, "rank_piotroski": 22, "rank_accruals": 74, "rank_sue": 50, "rank_eps_growth_1y": 5, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 70, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 70 }, "composites": { "value_composite": 73, "quality_composite": 25, "momentum_composite": 79, "growth_composite": 2, "yield_composite": 4, "svqf_composite": 92, "vc1_composite": 82, "vc2_composite": 71, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 76, "quality_value_composite": 0.45, "os_score": 0.24, "value_percentile": 0.27, "quality_percentile": 0.75, "momentum_percentile": 0.21, "factor_coverage": 0.727, "signal_confidence": 0.546, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 72, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9149, "ticker_id": 30926, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:04.130419+00:00", "batch_id": "", "os_score_delta": null, "price_close": 58.6, "market_cap": 7700507716.784, "market_cap_usd": 7700507716.784, "enterprise_value": 7736164716.784, "shares_outstanding": 131407986, "fx_rate_to_usd": null, "pe_ratio": 3454.69166298, "pb_ratio": 49.15583746, "ptbv_ratio": 49.15583746, "ps_ratio": 1136.94193368, "pcf_ratio": 1226.97701032, "pfcf_ratio": 1226.97701032, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 1142.20651363, "ev_fcf": 1232.65849534, "earnings_yield": 0.00028946, "fcf_yield": 0.00081125, "dividend_yield": 0.00102019, "buyback_yield": 0.0002357, "shareholder_yield": 0.00125589, "debt_paydown_yield": 0.00085228, "total_yield": 0.00210817, "gross_margin": null, "operating_margin": null, "net_margin": 0.32910084, "ebitda_margin": null, "fcf_margin": 0.9266204, "roe": 0.01422872, "roa": 0.00961783, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.02922458, "cash_conversion": 2.81561238, "accruals_ratio": -0.01746226, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.2762333, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": 35657000, "revenue_growth_1y": 0.51385785, "revenue_growth_3y_cagr": -0.42187916, "revenue_growth_5y_cagr": null, "eps_growth_1y": 2.94515914, "eps_growth_3y_cagr": -0.45789039, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.20456274, "book_value_growth_1y": -0.02844829, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 1.9666, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01346808, "price_return_3m": -0.06070243, "price_return_6m": -0.03894757, "price_return_9m": -0.09790939, "price_return_12m": -0.16219231, "price_return_12m_ex1m": -0.15075461, "distance_from_52w_high": -0.15873891, "distance_from_52w_low": 0.00708192, "relative_strength": -0.33533289, "local_beta": 0.4995, "volatility_252d": 0.166457, "volatility_60d": 0.364348, "max_drawdown_12m": -0.16465476, "revenue_ttm": 6773000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 2229000, "eps_diluted_ttm": 0.01696244, "operating_cash_flow_ttm": 6276000, "capital_expenditure_ttm": null, "fcf_ttm": 6276000, "dividends_paid_ttm": -7856000, "share_repurchases_ttm": -1815000, "shares_issued_ttm": null, "interest_expense_ttm": 2663000, "cash_and_equivalents": 28362000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 231757000, "total_debt": 64019000, "total_equity": 156655000, "net_working_capital": null, "book_value_per_share": 1.19212694, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.19212694, "universe_ticker_count": 765, "sector": "Real Estate", "rank_pe": 87, "rank_pb": 11, "rank_ptbv": 11, "rank_ps": 95, "rank_pcf": 71, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 83, "rank_fcf_yield": 38, "rank_dividend_yield": 6, "rank_shareholder_yield": 9, "rank_total_yield": 8, "rank_roe": 66, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 3, "rank_piotroski": 22, "rank_accruals": 74, "rank_sue": 50, "rank_eps_growth_1y": 5, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 70, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 70, "value_composite": 73, "quality_composite": 25, "momentum_composite": 79, "growth_composite": 2, "yield_composite": 4, "svqf_composite": 92, "vc1_composite": 82, "vc2_composite": 71, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 76, "factor_coverage": 0.727, "signal_confidence": 0.546, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 72, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 58.6, "os": 0.24, "value": 0.27, "quality": 0.75, "momentum": 0.21, "confidence": 0.546, "coverage": 0.727, "pe_ratio": 3454.6917, "earnings_yield": 0.0003, "shareholder_yield": 0.0013, "roe": 0.0142, "momentum_12_1": -0.1508, "complete_fields": { "id": 9149, "ticker_id": 30926, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:04.130419+00:00", "batch_id": "", "os_score_delta": null, "price_close": 58.6, "market_cap": 7700507716.784, "market_cap_usd": 7700507716.784, "enterprise_value": 7736164716.784, "shares_outstanding": 131407986, "fx_rate_to_usd": null, "pe_ratio": 3454.69166298, "pb_ratio": 49.15583746, "ptbv_ratio": 49.15583746, "ps_ratio": 1136.94193368, "pcf_ratio": 1226.97701032, "pfcf_ratio": 1226.97701032, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 1142.20651363, "ev_fcf": 1232.65849534, "earnings_yield": 0.00028946, "fcf_yield": 0.00081125, "dividend_yield": 0.00102019, "buyback_yield": 0.0002357, "shareholder_yield": 0.00125589, "debt_paydown_yield": 0.00085228, "total_yield": 0.00210817, "gross_margin": null, "operating_margin": null, "net_margin": 0.32910084, "ebitda_margin": null, "fcf_margin": 0.9266204, "roe": 0.01422872, "roa": 0.00961783, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.02922458, "cash_conversion": 2.81561238, "accruals_ratio": -0.01746226, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.2762333, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": 35657000, "revenue_growth_1y": 0.51385785, "revenue_growth_3y_cagr": -0.42187916, "revenue_growth_5y_cagr": null, "eps_growth_1y": 2.94515914, "eps_growth_3y_cagr": -0.45789039, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.20456274, "book_value_growth_1y": -0.02844829, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 1.9666, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01346808, "price_return_3m": -0.06070243, "price_return_6m": -0.03894757, "price_return_9m": -0.09790939, "price_return_12m": -0.16219231, "price_return_12m_ex1m": -0.15075461, "distance_from_52w_high": -0.15873891, "distance_from_52w_low": 0.00708192, "relative_strength": -0.33533289, "local_beta": 0.4995, "volatility_252d": 0.166457, "volatility_60d": 0.364348, "max_drawdown_12m": -0.16465476, "revenue_ttm": 6773000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 2229000, "eps_diluted_ttm": 0.01696244, "operating_cash_flow_ttm": 6276000, "capital_expenditure_ttm": null, "fcf_ttm": 6276000, "dividends_paid_ttm": -7856000, "share_repurchases_ttm": -1815000, "shares_issued_ttm": null, "interest_expense_ttm": 2663000, "cash_and_equivalents": 28362000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 231757000, "total_debt": 64019000, "total_equity": 156655000, "net_working_capital": null, "book_value_per_share": 1.19212694, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.19212694, "universe_ticker_count": 765, "sector": "Real Estate", "rank_pe": 87, "rank_pb": 11, "rank_ptbv": 11, "rank_ps": 95, "rank_pcf": 71, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 83, "rank_fcf_yield": 38, "rank_dividend_yield": 6, "rank_shareholder_yield": 9, "rank_total_yield": 8, "rank_roe": 66, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 3, "rank_piotroski": 22, "rank_accruals": 74, "rank_sue": 50, "rank_eps_growth_1y": 5, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 70, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 70, "value_composite": 73, "quality_composite": 25, "momentum_composite": 79, "growth_composite": 2, "yield_composite": 4, "svqf_composite": 92, "vc1_composite": 82, "vc2_composite": 71, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 76, "factor_coverage": 0.727, "signal_confidence": 0.546, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 72, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:19:13.064666+00:00", "is_restated": false, "income_statement": { "revenue": 6773000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 2229000, "net_income_to_common": 2229000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28362000, "total_current_assets": null, "total_assets": 231757000, "short_term_debt": null, "long_term_debt": 64019000, "total_debt": 64019000, "total_liabilities": null, "total_equity": 156655000, "shares_outstanding": 131407986, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6276000, "capital_expenditure": null, "free_cash_flow": 6276000, "dividends_paid": -7856000, "share_repurchases": -1815000, "shares_issued": null, "net_debt_issued": -6563000 }, "complete_fields": { "id": 397707, "ticker_id": 30926, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:19:13.064666+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "2229000", "grossProfit": null, "totalRevenue": "6773000", "costOfRevenue": null, "interestExpense": "2663000", "operatingIncome": null, "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "64019000", "totalAssets": "231757000", "longTermDebt": "64019000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "131407986", "totalCurrentAssets": null, "totalShareholderEquity": "156655000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "28362000" }, "cashflow": { "freeCashFlow": "6276000", "dividendsPaid": "-7856000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-6563000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "6276000", "repurchaseOfStock": "-1815000", "capitalExpenditures": null } }, "revenue": 6773000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 2663000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2229000, "net_income_continuing_ops": null, "net_income_to_common": 2229000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28362000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 231757000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 64019000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 64019000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 156655000, "shares_outstanding": 131407986, "operating_cash_flow": 6276000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -7856000, "share_repurchases": -1815000, "shares_issued": null, "net_debt_issued": -6563000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6276000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "2229000", "grossProfit": null, "totalRevenue": "6773000", "costOfRevenue": null, "interestExpense": "2663000", "operatingIncome": null, "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "64019000", "totalAssets": "231757000", "longTermDebt": "64019000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "131407986", "totalCurrentAssets": null, "totalShareholderEquity": "156655000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "28362000" }, "cashflow": { "freeCashFlow": "6276000", "dividendsPaid": "-7856000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-6563000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "6276000", "repurchaseOfStock": "-1815000", "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:19:13.064666+00:00", "is_restated": false, "income_statement": { "revenue": 4474000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 575000, "net_income_to_common": 575000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27362000, "total_current_assets": null, "total_assets": 244146000, "short_term_debt": null, "long_term_debt": 70471000, "total_debt": 70471000, "total_liabilities": null, "total_equity": 164097000, "shares_outstanding": 133734686, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7890000, "capital_expenditure": null, "free_cash_flow": 7890000, "dividends_paid": -7917000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -3000000 }, "complete_fields": { "id": 397710, "ticker_id": 30926, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:19:13.064666+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "575000", "grossProfit": null, "totalRevenue": "4474000", "costOfRevenue": null, "interestExpense": "2596000", "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "70471000", "totalAssets": "244146000", "longTermDebt": "70471000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "133734686", "totalCurrentAssets": null, "totalShareholderEquity": "164097000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "27362000" }, "cashflow": { "freeCashFlow": "7890000", "dividendsPaid": "-7917000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-3000000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "7890000", "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": 4474000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 2596000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 575000, "net_income_continuing_ops": null, "net_income_to_common": 575000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27362000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 244146000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 70471000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 70471000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 164097000, "shares_outstanding": 133734686, "operating_cash_flow": 7890000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -7917000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -3000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 7890000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "575000", "grossProfit": null, "totalRevenue": "4474000", "costOfRevenue": null, "interestExpense": "2596000", "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "70471000", "totalAssets": "244146000", "longTermDebt": "70471000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "133734686", "totalCurrentAssets": null, "totalShareholderEquity": "164097000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "27362000" }, "cashflow": { "freeCashFlow": "7890000", "dividendsPaid": "-7917000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-3000000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "7890000", "repurchaseOfStock": "0", "capitalExpenditures": null } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:19:13.064666+00:00", "is_restated": false, "income_statement": { "revenue": -8792000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": -9382000, "net_income_to_common": -9382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32445000, "total_current_assets": null, "total_assets": 255114000, "short_term_debt": null, "long_term_debt": 73623000, "total_debt": 73623000, "total_liabilities": null, "total_equity": 171439000, "shares_outstanding": 133734686, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15896000, "capital_expenditure": null, "free_cash_flow": 15896000, "dividends_paid": -7422000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4810000 }, "complete_fields": { "id": 397711, "ticker_id": 30926, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:19:13.064666+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "-9382000", "grossProfit": null, "totalRevenue": "-8792000", "costOfRevenue": null, "interestExpense": "1714000", "operatingIncome": null, "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "73623000", "totalAssets": "255114000", "longTermDebt": "73623000", "shortTermDebt": null, "fiscalDateEnding": "2023-09-30", "totalLiabilities": null, "sharesOutstanding": "133734686", "totalCurrentAssets": null, "totalShareholderEquity": "171439000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "32445000" }, "cashflow": { "freeCashFlow": "15896000", "dividendsPaid": "-7422000", "issuanceOfDebt": "31760000", "issuanceOfStock": null, "repaymentOfDebt": "-26950000", "fiscalDateEnding": "2023-09-30", "operatingCashflow": "15896000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": -8792000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 1714000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -9382000, "net_income_continuing_ops": null, "net_income_to_common": -9382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32445000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 255114000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 73623000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 73623000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 171439000, "shares_outstanding": 133734686, "operating_cash_flow": 15896000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -7422000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4810000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 15896000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "-9382000", "grossProfit": null, "totalRevenue": "-8792000", "costOfRevenue": null, "interestExpense": "1714000", "operatingIncome": null, "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "73623000", "totalAssets": "255114000", "longTermDebt": "73623000", "shortTermDebt": null, "fiscalDateEnding": "2023-09-30", "totalLiabilities": null, "sharesOutstanding": "133734686", "totalCurrentAssets": null, "totalShareholderEquity": "171439000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "32445000" }, "cashflow": { "freeCashFlow": "15896000", "dividendsPaid": "-7422000", "issuanceOfDebt": "31760000", "issuanceOfStock": null, "repaymentOfDebt": "-26950000", "fiscalDateEnding": "2023-09-30", "operatingCashflow": "15896000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:19:13.064666+00:00", "is_restated": false, "income_statement": { "revenue": 35053000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 13991000, "net_income_to_common": 13991000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34324000, "total_current_assets": null, "total_assets": 269394000, "short_term_debt": null, "long_term_debt": 68744000, "total_debt": 68744000, "total_liabilities": null, "total_equity": 188243000, "shares_outstanding": 133734686, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10272000, "capital_expenditure": null, "free_cash_flow": 10272000, "dividends_paid": -25207000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1840000 }, "complete_fields": { "id": 397712, "ticker_id": 30926, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:19:13.064666+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "13991000", "grossProfit": null, "totalRevenue": "35053000", "costOfRevenue": null, "interestExpense": "1128000", "operatingIncome": null, "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "68744000", "totalAssets": "269394000", "longTermDebt": "68744000", "shortTermDebt": null, "fiscalDateEnding": "2022-09-30", "totalLiabilities": null, "sharesOutstanding": "133734686", "totalCurrentAssets": null, "totalShareholderEquity": "188243000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "34324000" }, "cashflow": { "freeCashFlow": "10272000", "dividendsPaid": "-25207000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-1840000", "fiscalDateEnding": "2022-09-30", "operatingCashflow": "10272000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 35053000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 1128000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 13991000, "net_income_continuing_ops": null, "net_income_to_common": 13991000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34324000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 269394000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 68744000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 68744000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 188243000, "shares_outstanding": 133734686, "operating_cash_flow": 10272000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -25207000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1840000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 10272000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "13991000", "grossProfit": null, "totalRevenue": "35053000", "costOfRevenue": null, "interestExpense": "1128000", "operatingIncome": null, "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "68744000", "totalAssets": "269394000", "longTermDebt": "68744000", "shortTermDebt": null, "fiscalDateEnding": "2022-09-30", "totalLiabilities": null, "sharesOutstanding": "133734686", "totalCurrentAssets": null, "totalShareholderEquity": "188243000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "34324000" }, "cashflow": { "freeCashFlow": "10272000", "dividendsPaid": "-25207000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-1840000", "fiscalDateEnding": "2022-09-30", "operatingCashflow": "10272000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:19:13.064666+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1840000 }, "complete_fields": { "id": 397713, "ticker_id": 30926, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:19:13.064666+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "1840000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1840000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "1840000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:19:13.064666+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28362000, "total_current_assets": null, "total_assets": 231757000, "short_term_debt": null, "long_term_debt": 64019000, "total_debt": 64019000, "total_liabilities": null, "total_equity": 156655000, "shares_outstanding": 131407986, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397706, "ticker_id": 30926, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:19:13.064666+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "64019000", "totalAssets": "231757000", "longTermDebt": "64019000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "131407986", "totalCurrentAssets": null, "totalShareholderEquity": "156655000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "28362000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28362000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 231757000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 64019000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 64019000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 156655000, "shares_outstanding": 131407986, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "64019000", "totalAssets": "231757000", "longTermDebt": "64019000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "131407986", "totalCurrentAssets": null, "totalShareholderEquity": "156655000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "28362000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:19:13.064666+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26881000, "total_current_assets": null, "total_assets": 240067000, "short_term_debt": null, "long_term_debt": 70528000, "total_debt": 70528000, "total_liabilities": null, "total_equity": 158854000, "shares_outstanding": 132262986, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397708, "ticker_id": 30926, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:19:13.064666+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "70528000", "totalAssets": "240067000", "longTermDebt": "70528000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "132262986", "totalCurrentAssets": null, "totalShareholderEquity": "158854000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "26881000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26881000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 240067000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 70528000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 70528000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 158854000, "shares_outstanding": 132262986, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "70528000", "totalAssets": "240067000", "longTermDebt": "70528000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "132262986", "totalCurrentAssets": null, "totalShareholderEquity": "158854000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "26881000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:19:13.064666+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27362000, "total_current_assets": null, "total_assets": 244146000, "short_term_debt": null, "long_term_debt": 70471000, "total_debt": 70471000, "total_liabilities": null, "total_equity": 164097000, "shares_outstanding": 133734686, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397709, "ticker_id": 30926, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:19:13.064666+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "70471000", "totalAssets": "244146000", "longTermDebt": "70471000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "133734686", "totalCurrentAssets": null, "totalShareholderEquity": "164097000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "27362000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27362000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 244146000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 70471000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 70471000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 164097000, "shares_outstanding": 133734686, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "70471000", "totalAssets": "244146000", "longTermDebt": "70471000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "133734686", "totalCurrentAssets": null, "totalShareholderEquity": "164097000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "27362000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }