{ "ticker": { "uuid": "112f8720-3d22-4192-b3f4-0836d46c69f3", "symbol": "HAO", "name": "Haoxi Health Technology Limited Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Advertising Agencies", "page_url": "https://sharemaestro.com/factors/ticker/112f8720-3d22-4192-b3f4-0836d46c69f3/", "api_url": "https://sharemaestro.com/factors/api/tickers/112f8720-3d22-4192-b3f4-0836d46c69f3/" }, "ticker_metadata": { "id": 6383, "uuid": "112f8720-3d22-4192-b3f4-0836d46c69f3", "symbol": "HAO", "name": "Haoxi Health Technology Limited Class A Ordinary Shares", "asset_type": "equity", "market_cap": 2015600, "stock_exchange_id": 2, "industry": "Advertising Agencies", "sector": "Communication Services", "description": "Haoxi Health Technology Limited Class A Ordinary Shares is a pioneering force in the health technology sector, focused on revolutionizing healthcare delivery through innovative solutions. Utilizing advanced technologies, including artificial intelligence and data analytics, the company significantly improves diagnostic accuracy, treatment efficiency, and patient management. With a robust commitment to research and development, Haoxi is well-positioned to capitalize on emerging trends in healthcare technology, presenting considerable growth opportunities for institutional investors looking to engage in this dynamic market.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "112f8720-3d22-4192-b3f4-0836d46c69f3", "symbol": "HAO", "name": "Haoxi Health Technology Limited Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Advertising Agencies", "page_url": "https://sharemaestro.com/factors/ticker/112f8720-3d22-4192-b3f4-0836d46c69f3/", "api_url": "https://sharemaestro.com/factors/api/tickers/112f8720-3d22-4192-b3f4-0836d46c69f3/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.56, "value": 0.51, "quality": 0.51, "momentum": 0.51, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 0.88, "market_cap": 3970317.73, "pe_ratio": 1.0242, "earnings_yield": 0.9764, "ebitda_to_ev": 1.1498, "shareholder_yield": 0, "roe": 0.243, "piotroski_f_score": 4, "momentum_12_1": -0.4748, "volatility_252d": 1.3679 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:06.505403+00:00", "batch_id": "" }, "size": { "price_close": 0.8847, "market_cap": 3970317.7332, "market_cap_usd": 3970317.7332, "enterprise_value": 3970317.7332, "shares_outstanding": 4487756, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 1.0242, "pb_ratio": 0.2488, "ptbv_ratio": 0.2601, "ps_ratio": 0.121, "pcf_ratio": null, "pfcf_ratio": -1.1823, "ev_ebitda": 0.8697, "ev_ebit": 0.9468, "ev_sales": 0.121, "ev_fcf": -1.1823, "earnings_yield": 0.9764, "fcf_yield": -0.8458, "price_to_sales": 0.121, "price_to_book": 0.2488, "price_to_cashflow": null, "ebitda_to_ev": 1.1498, "sales_yield": 8.2624 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.0283, "operating_margin": 0.1278, "net_margin": 0.1182, "ebitda_margin": 0.1392, "fcf_margin": -0.1024, "roe": 0.243, "roa": 0.1876, "roic": 0.3738, "roc_greenblatt": null, "asset_turnover": 1.5877, "cash_conversion": -0.8662, "accruals_ratio": 0.3502, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": 3.2415, "earnings_stability_5y": 10.2911, "revenue_stability_5y": 0.4915, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0449, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2948, "net_debt_to_ebitda": -1.1983, "debt_to_assets": 0.0644, "interest_coverage": 91.2477, "current_ratio": 3.4524, "quick_ratio": 3.4524, "net_debt": -5470350, "local_beta": 0.0002, "volatility_252d": 1.3679, "volatility_60d": 3.3858, "max_drawdown_12m": -0.9957, "risk_adjusted_momentum": -0.3471 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.0513, "revenue_growth_5y_cagr": 0.2062, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.5871, "eps_growth_5y_cagr": 0.6638, "fcf_growth_1y": null, "book_value_growth_1y": 6.8717, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.9905, "price_return_3m": -0.9942, "price_return_6m": -0.9931, "price_return_9m": -0.9939, "price_return_12m": -0.995, "price_return_12m_ex1m": -0.4748, "momentum_6m": -0.9931, "momentum_12m": -0.995, "momentum_12_1": -0.4748, "distance_from_52w_high": -0.9957, "distance_from_52w_low": 0, "relative_strength": -1.153 }, "raw_ttm": { "revenue_ttm": 32804336, "gross_profit_ttm": 927750, "ebit_ttm": 4193381, "ebitda_ttm": 4565136, "net_income_ttm": 3876680, "eps_diluted_ttm": 0.8638, "operating_cash_flow_ttm": -3358082, "capital_expenditure_ttm": 0, "fcf_ttm": -3358082, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 45956, "cash_and_equivalents": 6801155, "total_current_assets": 15322806, "total_current_liabilities": 4438313, "net_ppe": null, "total_assets": 20660980, "total_debt": 1330805, "total_equity": 15956619, "net_working_capital": 5414143, "book_value_per_share": 3.5556, "retained_earnings": -2281272, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 15261952, "tangible_book_per_share": 3.4008 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 49, "quality_composite": 49, "momentum_composite": 49, "growth_composite": 49, "yield_composite": 49, "svqf_composite": 50, "vc1_composite": 49, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 44, "quality_value_composite": 0.51, "os_score": 0.56, "value_percentile": 0.51, "quality_percentile": 0.51, "momentum_percentile": 0.51, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1385, "ticker_id": 6383, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:06.505403+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.8847, "market_cap": 3970317.7332, "market_cap_usd": 3970317.7332, "enterprise_value": 3970317.7332, "shares_outstanding": 4487756, "fx_rate_to_usd": null, "pe_ratio": 1.0241541, "pb_ratio": 0.24881949, "ptbv_ratio": 0.26014482, "ps_ratio": 0.12103027, "pcf_ratio": null, "pfcf_ratio": -1.18231709, "ev_ebitda": 0.86970415, "ev_ebit": 0.94680587, "ev_sales": 0.12103027, "ev_fcf": -1.18231709, "earnings_yield": 0.97641556, "fcf_yield": -0.84579679, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.02828132, "operating_margin": 0.12783008, "net_margin": 0.11817584, "ebitda_margin": 0.13916258, "fcf_margin": -0.10236702, "roe": 0.24295122, "roa": 0.18763292, "roic": 0.37378756, "roc_greenblatt": null, "asset_turnover": 1.58774347, "cash_conversion": -0.86622626, "accruals_ratio": 0.35016548, "sbc_to_revenue": null, "debt_to_equity": 0.29482192, "net_debt_to_ebitda": -1.19828851, "debt_to_assets": 0.06441151, "interest_coverage": 91.24773697, "current_ratio": 3.45239419, "quick_ratio": 3.45239419, "net_debt": -5470350, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.05134315, "revenue_growth_5y_cagr": 0.20620805, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.58708343, "eps_growth_5y_cagr": 0.66379075, "fcf_growth_1y": null, "book_value_growth_1y": 6.8716934, "piotroski_f_score": 4, "altman_z_score": 3.24149169, "earnings_stability_5y": 10.291061, "revenue_stability_5y": 0.491546, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.99053189, "price_return_3m": -0.99424023, "price_return_6m": -0.99308828, "price_return_9m": -0.99393709, "price_return_12m": -0.99502754, "price_return_12m_ex1m": -0.47482014, "distance_from_52w_high": -0.99568018, "distance_from_52w_low": 0, "relative_strength": -1.15296859, "local_beta": 0.0002, "volatility_252d": 1.367866, "volatility_60d": 3.385801, "max_drawdown_12m": -0.99568018, "revenue_ttm": 32804336, "gross_profit_ttm": 927750, "ebit_ttm": 4193381, "ebitda_ttm": 4565136, "net_income_ttm": 3876680, "eps_diluted_ttm": 0.86383484, "operating_cash_flow_ttm": -3358082, "capital_expenditure_ttm": 0, "fcf_ttm": -3358082, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 45956, "cash_and_equivalents": 6801155, "total_current_assets": 15322806, "total_current_liabilities": 4438313, "net_ppe": null, "total_assets": 20660980, "total_debt": 1330805, "total_equity": 15956619, "net_working_capital": 5414143, "book_value_per_share": 3.5555897, "retained_earnings": -2281272, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 15261952, "tangible_book_per_share": 3.40079808, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 49, "quality_composite": 49, "momentum_composite": 49, "growth_composite": 49, "yield_composite": 49, "svqf_composite": 50, "vc1_composite": 49, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 44, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.88, "os": 0.56, "value": 0.51, "quality": 0.51, "momentum": 0.51, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 1.0242, "earnings_yield": 0.9764, "shareholder_yield": 0, "roe": 0.243, "momentum_12_1": -0.4748, "complete_fields": { "id": 1385, "ticker_id": 6383, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:06.505403+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.8847, "market_cap": 3970317.7332, "market_cap_usd": 3970317.7332, "enterprise_value": 3970317.7332, "shares_outstanding": 4487756, "fx_rate_to_usd": null, "pe_ratio": 1.0241541, "pb_ratio": 0.24881949, "ptbv_ratio": 0.26014482, "ps_ratio": 0.12103027, "pcf_ratio": null, "pfcf_ratio": -1.18231709, "ev_ebitda": 0.86970415, "ev_ebit": 0.94680587, "ev_sales": 0.12103027, "ev_fcf": -1.18231709, "earnings_yield": 0.97641556, "fcf_yield": -0.84579679, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.02828132, "operating_margin": 0.12783008, "net_margin": 0.11817584, "ebitda_margin": 0.13916258, "fcf_margin": -0.10236702, "roe": 0.24295122, "roa": 0.18763292, "roic": 0.37378756, "roc_greenblatt": null, "asset_turnover": 1.58774347, "cash_conversion": -0.86622626, "accruals_ratio": 0.35016548, "sbc_to_revenue": null, "debt_to_equity": 0.29482192, "net_debt_to_ebitda": -1.19828851, "debt_to_assets": 0.06441151, "interest_coverage": 91.24773697, "current_ratio": 3.45239419, "quick_ratio": 3.45239419, "net_debt": -5470350, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.05134315, "revenue_growth_5y_cagr": 0.20620805, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.58708343, "eps_growth_5y_cagr": 0.66379075, "fcf_growth_1y": null, "book_value_growth_1y": 6.8716934, "piotroski_f_score": 4, "altman_z_score": 3.24149169, "earnings_stability_5y": 10.291061, "revenue_stability_5y": 0.491546, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.99053189, "price_return_3m": -0.99424023, "price_return_6m": -0.99308828, "price_return_9m": -0.99393709, "price_return_12m": -0.99502754, "price_return_12m_ex1m": -0.47482014, "distance_from_52w_high": -0.99568018, "distance_from_52w_low": 0, "relative_strength": -1.15296859, "local_beta": 0.0002, "volatility_252d": 1.367866, "volatility_60d": 3.385801, "max_drawdown_12m": -0.99568018, "revenue_ttm": 32804336, "gross_profit_ttm": 927750, "ebit_ttm": 4193381, "ebitda_ttm": 4565136, "net_income_ttm": 3876680, "eps_diluted_ttm": 0.86383484, "operating_cash_flow_ttm": -3358082, "capital_expenditure_ttm": 0, "fcf_ttm": -3358082, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 45956, "cash_and_equivalents": 6801155, "total_current_assets": 15322806, "total_current_liabilities": 4438313, "net_ppe": null, "total_assets": 20660980, "total_debt": 1330805, "total_equity": 15956619, "net_working_capital": 5414143, "book_value_per_share": 3.5555897, "retained_earnings": -2281272, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 15261952, "tangible_book_per_share": 3.40079808, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 49, "quality_composite": 49, "momentum_composite": 49, "growth_composite": 49, "yield_composite": 49, "svqf_composite": 50, "vc1_composite": 49, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 44, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:57.345908+00:00", "is_restated": false, "income_statement": { "revenue": 32804336, "cost_of_revenue": 31876586, "gross_profit": 927750, "ebit": 4193381, "ebitda": 4565136, "pretax_income": 4147424, "tax_provision": 270744, "net_income": 3876680, "net_income_to_common": 3876680, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8618461, "total_current_assets": 19604560, "total_assets": 21595314, "short_term_debt": 1687463, "long_term_debt": null, "total_debt": 1687463, "total_liabilities": 4218884, "total_equity": 17376430, "shares_outstanding": 2397036, "goodwill_and_intangibles": 1802667 }, "cash_flow": { "operating_cash_flow": -3358082, "capital_expenditure": 0, "free_cash_flow": -3358082, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86322, "ticker_id": 6383, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:57.345908+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4193381", "ebitda": "4565136", "netIncome": "3876680", "grossProfit": "927750", "depreciation": "None", "totalRevenue": "32804336", "costOfRevenue": "31876586", "interestIncome": "None", "incomeBeforeTax": "4147424", "interestExpense": "45956", "operatingIncome": "-1999903", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "270744", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2927653", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "79544", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31876586", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "371755", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7242", "currentDebt": "None", "investments": "None", "totalAssets": "21595314", "longTermDebt": "None", "shortTermDebt": "1687463", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1802667", "reportedCurrency": "None", "retainedEarnings": "4599887", "totalLiabilities": "4218884", "otherCurrentAssets": "5699738", "totalCurrentAssets": "19604560", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5286361", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1990753", "currentAccountsPayable": "153865", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1994786", "totalShareholderEquity": "17376430", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1506091", "totalCurrentLiabilities": "3885065", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "333819", "cashAndShortTermInvestments": "8618461", "commonStockSharesOutstanding": "2397036", "intangibleAssetsExcludingGoodwill": "1802667", "cashAndCashEquivalentsAtCarryingValue": "8618461", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3876680", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-3358082", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8902467", "cashflowFromInvestment": "-3580000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "371755", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32804336, "cost_of_revenue": 31876586, "gross_profit": 927750, "research_and_development": 79544, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4193381, "depreciation_amortisation": 371755, "ebitda": 4565136, "interest_expense": 45956, "interest_income": null, "other_non_operating": null, "pretax_income": 4147424, "tax_provision": 270744, "effective_tax_rate": null, "net_income": 3876680, "net_income_continuing_ops": null, "net_income_to_common": 3876680, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8618461, "short_term_investments": null, "net_receivables": 5286361, "inventory": null, "other_current_assets": null, "total_current_assets": 19604560, "net_ppe": null, "goodwill": null, "intangible_assets": 1802667, "goodwill_and_intangibles": 1802667, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1990753, "total_assets": 21595314, "short_term_debt": 1687463, "accounts_payable": 153865, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3885065, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 333819, "total_liabilities": 4218884, "total_debt": 1687463, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4599887, "total_equity": 17376430, "shares_outstanding": 2397036, "operating_cash_flow": -3358082, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3580000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8902467, "free_cash_flow": -3358082, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4193381", "ebitda": "4565136", "netIncome": "3876680", "grossProfit": "927750", "depreciation": "None", "totalRevenue": "32804336", "costOfRevenue": "31876586", "interestIncome": "None", "incomeBeforeTax": "4147424", "interestExpense": "45956", "operatingIncome": "-1999903", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "270744", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2927653", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "79544", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31876586", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "371755", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7242", "currentDebt": "None", "investments": "None", "totalAssets": "21595314", "longTermDebt": "None", "shortTermDebt": "1687463", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1802667", "reportedCurrency": "None", "retainedEarnings": "4599887", "totalLiabilities": "4218884", "otherCurrentAssets": "5699738", "totalCurrentAssets": "19604560", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5286361", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1990753", "currentAccountsPayable": "153865", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1994786", "totalShareholderEquity": "17376430", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1506091", "totalCurrentLiabilities": "3885065", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "333819", "cashAndShortTermInvestments": "8618461", "commonStockSharesOutstanding": "2397036", "intangibleAssetsExcludingGoodwill": "1802667", "cashAndCashEquivalentsAtCarryingValue": "8618461", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3876680", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-3358082", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8902467", "cashflowFromInvestment": "-3580000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "371755", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:57.345908+00:00", "is_restated": false, "income_statement": { "revenue": 48519836, "cost_of_revenue": 45769459, "gross_profit": 2750377, "ebit": 1776433, "ebitda": 1787000, "pretax_income": 1735249, "tax_provision": 443582, "net_income": 1291667, "net_income_to_common": 1291667, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6655734, "total_current_assets": 15379830, "total_assets": 15506573, "short_term_debt": 778347, "long_term_debt": null, "total_debt": 778347, "total_liabilities": 4234618, "total_equity": 11271955, "shares_outstanding": 12240000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -747576, "capital_expenditure": 55367, "free_cash_flow": -692209, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86327, "ticker_id": 6383, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:57.345908+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1776433", "ebitda": "1787000", "netIncome": "1291667", "grossProfit": "2750377", "depreciation": "None", "totalRevenue": "48519836", "costOfRevenue": "45769459", "interestIncome": "None", "incomeBeforeTax": "1735249", "interestExpense": "41186", "operatingIncome": "1717248", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "443582", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1033129", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "79985", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45769459", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10567", "sellingGeneralAndAdministrative": "911531", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "5174302", "commonStock": "3224", "currentDebt": "None", "investments": "None", "totalAssets": "15506573", "longTermDebt": "None", "shortTermDebt": "778347", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "723207", "totalLiabilities": "4234618", "otherCurrentAssets": "5174302", "totalCurrentAssets": "15379830", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3549794", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "126743", "currentAccountsPayable": "653694", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1201564", "totalShareholderEquity": "11271955", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "204872", "totalCurrentLiabilities": "3866575", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "368043", "cashAndShortTermInvestments": "6655734", "commonStockSharesOutstanding": "12240000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6655734", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1291667", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-747576", "capitalExpenditures": "55367", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9323557", "cashflowFromInvestment": "-3129051", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10567", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48519836, "cost_of_revenue": 45769459, "gross_profit": 2750377, "research_and_development": 79985, "selling_general_admin": 911531, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1776433, "depreciation_amortisation": 10567, "ebitda": 1787000, "interest_expense": 41186, "interest_income": null, "other_non_operating": null, "pretax_income": 1735249, "tax_provision": 443582, "effective_tax_rate": null, "net_income": 1291667, "net_income_continuing_ops": null, "net_income_to_common": 1291667, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6655734, "short_term_investments": null, "net_receivables": 3549794, "inventory": 5174302, "other_current_assets": null, "total_current_assets": 15379830, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 126743, "total_assets": 15506573, "short_term_debt": 778347, "accounts_payable": 653694, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3866575, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 368043, "total_liabilities": 4234618, "total_debt": 778347, "preferred_stock": null, "minority_interest": null, "retained_earnings": 723207, "total_equity": 11271955, "shares_outstanding": 12240000, "operating_cash_flow": -747576, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55367, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3129051, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9323557, "free_cash_flow": -692209, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1776433", "ebitda": "1787000", "netIncome": "1291667", "grossProfit": "2750377", "depreciation": "None", "totalRevenue": "48519836", "costOfRevenue": "45769459", "interestIncome": "None", "incomeBeforeTax": "1735249", "interestExpense": "41186", "operatingIncome": "1717248", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "443582", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1033129", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "79985", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45769459", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10567", "sellingGeneralAndAdministrative": "911531", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "5174302", "commonStock": "3224", "currentDebt": "None", "investments": "None", "totalAssets": "15506573", "longTermDebt": "None", "shortTermDebt": "778347", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "723207", "totalLiabilities": "4234618", "otherCurrentAssets": "5174302", "totalCurrentAssets": "15379830", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3549794", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "126743", "currentAccountsPayable": "653694", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1201564", "totalShareholderEquity": "11271955", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "204872", "totalCurrentLiabilities": "3866575", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "368043", "cashAndShortTermInvestments": "6655734", "commonStockSharesOutstanding": "12240000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6655734", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1291667", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-747576", "capitalExpenditures": "55367", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9323557", "cashflowFromInvestment": "-3129051", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10567", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:57.345908+00:00", "is_restated": false, "income_statement": { "revenue": 48520000, "cost_of_revenue": 45770000, "gross_profit": 2750000, "ebit": 2750000, "ebitda": 2750000, "pretax_income": 1735249, "tax_provision": -1290000, "net_income": 1290000, "net_income_to_common": 1290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6655734, "total_current_assets": 15379830, "total_assets": 15506573, "short_term_debt": null, "long_term_debt": 368043, "total_debt": 368043, "total_liabilities": 4234618, "total_equity": 11271955, "shares_outstanding": 29480000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -747576, "capital_expenditure": 55367, "free_cash_flow": -692209, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86331, "ticker_id": 6383, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:57.345908+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "2750000", "netIncome": "1290000", "grossProfit": "2750000", "depreciation": "None", "totalRevenue": "48520000", "costOfRevenue": "45770000", "interestIncome": "76096", "incomeBeforeTax": "1735249", "interestExpense": "41186", "operatingIncome": "2750000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1290000", "reportedCurrency": "USD", "netInterestIncome": "34910", "nonInterestIncome": "None", "operatingExpenses": "46802588", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "79985", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45770000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "953144", "netIncomeFromContinuingOperations": "1291667" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "15506573", "longTermDebt": "368043", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "723207", "totalLiabilities": "4234618", "otherCurrentAssets": "None", "totalCurrentAssets": "15379830", "currentLongTermDebt": "833521", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "226747", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "126743", "currentAccountsPayable": "653694", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11271955", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3866575", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "368043", "cashAndShortTermInvestments": "6655734", "commonStockSharesOutstanding": "29480000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6655734", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1291667", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-747576", "capitalExpenditures": "55367", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9323557", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10567", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48520000, "cost_of_revenue": 45770000, "gross_profit": 2750000, "research_and_development": 79985, "selling_general_admin": 953144, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2750000, "depreciation_amortisation": null, "ebitda": 2750000, "interest_expense": 41186, "interest_income": null, "other_non_operating": null, "pretax_income": 1735249, "tax_provision": -1290000, "effective_tax_rate": null, "net_income": 1290000, "net_income_continuing_ops": 1291667, "net_income_to_common": 1290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6655734, "short_term_investments": null, "net_receivables": 226747, "inventory": null, "other_current_assets": null, "total_current_assets": 15379830, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 126743, "total_assets": 15506573, "short_term_debt": null, "accounts_payable": 653694, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3866575, "long_term_debt": 368043, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 368043, "total_liabilities": 4234618, "total_debt": 368043, "preferred_stock": null, "minority_interest": null, "retained_earnings": 723207, "total_equity": 11271955, "shares_outstanding": 29480000, "operating_cash_flow": -747576, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55367, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9323557, "free_cash_flow": -692209, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "2750000", "netIncome": "1290000", "grossProfit": "2750000", "depreciation": "None", "totalRevenue": "48520000", "costOfRevenue": "45770000", "interestIncome": "76096", "incomeBeforeTax": "1735249", "interestExpense": "41186", "operatingIncome": "2750000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1290000", "reportedCurrency": "USD", "netInterestIncome": "34910", "nonInterestIncome": "None", "operatingExpenses": "46802588", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "79985", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45770000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "953144", "netIncomeFromContinuingOperations": "1291667" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "15506573", "longTermDebt": "368043", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "723207", "totalLiabilities": "4234618", "otherCurrentAssets": "None", "totalCurrentAssets": "15379830", "currentLongTermDebt": "833521", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "226747", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "126743", "currentAccountsPayable": "653694", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11271955", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3866575", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "368043", "cashAndShortTermInvestments": "6655734", "commonStockSharesOutstanding": "29480000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6655734", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1291667", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-747576", "capitalExpenditures": "55367", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9323557", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10567", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:57.345908+00:00", "is_restated": false, "income_statement": { "revenue": 28229149, "cost_of_revenue": 26167083, "gross_profit": 2062066, "ebit": 1211311, "ebitda": 1219704, "pretax_income": 1190405, "tax_provision": 220653, "net_income": 969752, "net_income_to_common": 969752, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1203203, "total_current_assets": 3674105, "total_assets": 4464237, "short_term_debt": 600953, "long_term_debt": 249107, "total_debt": 850060, "total_liabilities": 2897732, "total_equity": 1566505, "shares_outstanding": 11045330, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -872132, "capital_expenditure": 45500, "free_cash_flow": -826632, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86336, "ticker_id": 6383, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:57.345908+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1211311", "ebitda": "1219704", "netIncome": "969752", "grossProfit": "2062066", "depreciation": "None", "totalRevenue": "28229149", "costOfRevenue": "26167083", "interestIncome": "0", "incomeBeforeTax": "1190405", "interestExpense": "20902", "operatingIncome": "1195810", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "220653", "reportedCurrency": "USD", "netInterestIncome": "-20902", "nonInterestIncome": "None", "operatingExpenses": "866255", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58161", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26167083", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8393", "sellingGeneralAndAdministrative": "775961", "netIncomeFromContinuingOperations": "969752" }, "balance": { "goodwill": "None", "inventory": "2404680", "commonStock": "2948", "currentDebt": "None", "investments": "None", "totalAssets": "4464237", "longTermDebt": "249107", "shortTermDebt": "600953", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-568460", "totalLiabilities": "2897732", "otherCurrentAssets": "58474", "totalCurrentAssets": "3674105", "currentLongTermDebt": "511409", "longTermInvestments": "None", "shortTermInvestments": "58474", "currentNetReceivables": "66222", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "790132", "currentAccountsPayable": "27344", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "850060", "totalShareholderEquity": "1566505", "capitalLeaseObligations": "89544", "otherCurrentLiabilities": "126184", "totalCurrentLiabilities": "2576521", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "321211", "cashAndShortTermInvestments": "1203203", "commonStockSharesOutstanding": "11045330", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1203203", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "969752", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-872132", "capitalExpenditures": "45500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1802568", "cashflowFromInvestment": "-45500", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8393", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28229149, "cost_of_revenue": 26167083, "gross_profit": 2062066, "research_and_development": 58161, "selling_general_admin": 775961, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1211311, "depreciation_amortisation": 8393, "ebitda": 1219704, "interest_expense": 20902, "interest_income": null, "other_non_operating": null, "pretax_income": 1190405, "tax_provision": 220653, "effective_tax_rate": null, "net_income": 969752, "net_income_continuing_ops": 969752, "net_income_to_common": 969752, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1203203, "short_term_investments": 58474, "net_receivables": 66222, "inventory": 2404680, "other_current_assets": null, "total_current_assets": 3674105, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 790132, "total_assets": 4464237, "short_term_debt": 600953, "accounts_payable": 27344, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2576521, "long_term_debt": 249107, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 321211, "total_liabilities": 2897732, "total_debt": 850060, "preferred_stock": null, "minority_interest": null, "retained_earnings": -568460, "total_equity": 1566505, "shares_outstanding": 11045330, "operating_cash_flow": -872132, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45500, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1802568, "free_cash_flow": -826632, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1211311", "ebitda": "1219704", "netIncome": "969752", "grossProfit": "2062066", "depreciation": "None", "totalRevenue": "28229149", "costOfRevenue": "26167083", "interestIncome": "0", "incomeBeforeTax": "1190405", "interestExpense": "20902", "operatingIncome": "1195810", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "220653", "reportedCurrency": "USD", "netInterestIncome": "-20902", "nonInterestIncome": "None", "operatingExpenses": "866255", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58161", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26167083", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8393", "sellingGeneralAndAdministrative": "775961", "netIncomeFromContinuingOperations": "969752" }, "balance": { "goodwill": "None", "inventory": "2404680", "commonStock": "2948", "currentDebt": "None", "investments": "None", "totalAssets": "4464237", "longTermDebt": "249107", "shortTermDebt": "600953", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-568460", "totalLiabilities": "2897732", "otherCurrentAssets": "58474", "totalCurrentAssets": "3674105", "currentLongTermDebt": "511409", "longTermInvestments": "None", "shortTermInvestments": "58474", "currentNetReceivables": "66222", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "790132", "currentAccountsPayable": "27344", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "850060", "totalShareholderEquity": "1566505", "capitalLeaseObligations": "89544", "otherCurrentLiabilities": "126184", "totalCurrentLiabilities": "2576521", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "321211", "cashAndShortTermInvestments": "1203203", "commonStockSharesOutstanding": "11045330", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1203203", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "969752", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-872132", "capitalExpenditures": "45500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1802568", "cashflowFromInvestment": "-45500", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8393", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:57.345908+00:00", "is_restated": false, "income_statement": { "revenue": 16156865, "cost_of_revenue": 15508144, "gross_profit": 648721, "ebit": 269558, "ebitda": 271770, "pretax_income": 259595, "tax_provision": 15008, "net_income": 244587, "net_income_to_common": 244587, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 293511, "total_current_assets": 445055, "total_assets": 542993, "short_term_debt": 505399, "long_term_debt": null, "total_debt": 505399, "total_liabilities": 2008678, "total_equity": -1465685, "shares_outstanding": 10000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -675361, "capital_expenditure": 8698, "free_cash_flow": -666663, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86339, "ticker_id": 6383, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:57.345908+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "269558", "ebitda": "271770", "netIncome": "244587", "grossProfit": "648721", "depreciation": "None", "totalRevenue": "16156865", "costOfRevenue": "15508144", "interestIncome": "None", "incomeBeforeTax": "259595", "interestExpense": "9961", "operatingIncome": "268770", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "15008", "reportedCurrency": "USD", "netInterestIncome": "-9961", "nonInterestIncome": "None", "operatingExpenses": "379953", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "102524", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15508144", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2212", "sellingGeneralAndAdministrative": "239941", "netIncomeFromContinuingOperations": "244587" }, "balance": { "goodwill": "None", "inventory": "31032", "commonStock": "2545", "currentDebt": "None", "investments": "None", "totalAssets": "542993", "longTermDebt": "None", "shortTermDebt": "505399", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1538212", "totalLiabilities": "2008678", "otherCurrentAssets": "147628", "totalCurrentAssets": "445055", "currentLongTermDebt": "439402", "longTermInvestments": "None", "shortTermInvestments": "116596", "currentNetReceivables": "3916", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97937", "currentAccountsPayable": "1271610", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "505399", "totalShareholderEquity": "-1465685", "capitalLeaseObligations": "65997", "otherCurrentLiabilities": "29281", "totalCurrentLiabilities": "2008678", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "293511", "commonStockSharesOutstanding": "10000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "293511", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "244587", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-675361", "capitalExpenditures": "8698", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "933219", "cashflowFromInvestment": "-8698", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2212", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16156865, "cost_of_revenue": 15508144, "gross_profit": 648721, "research_and_development": 102524, "selling_general_admin": 239941, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 269558, "depreciation_amortisation": 2212, "ebitda": 271770, "interest_expense": 9961, "interest_income": null, "other_non_operating": null, "pretax_income": 259595, "tax_provision": 15008, "effective_tax_rate": null, "net_income": 244587, "net_income_continuing_ops": 244587, "net_income_to_common": 244587, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 293511, "short_term_investments": 116596, "net_receivables": 3916, "inventory": 31032, "other_current_assets": null, "total_current_assets": 445055, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 97937, "total_assets": 542993, "short_term_debt": 505399, "accounts_payable": 1271610, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2008678, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2008678, "total_debt": 505399, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1538212, "total_equity": -1465685, "shares_outstanding": 10000000, "operating_cash_flow": -675361, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8698, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8698, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 933219, "free_cash_flow": -666663, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "269558", "ebitda": "271770", "netIncome": "244587", "grossProfit": "648721", "depreciation": "None", "totalRevenue": "16156865", "costOfRevenue": "15508144", "interestIncome": "None", "incomeBeforeTax": "259595", "interestExpense": "9961", "operatingIncome": "268770", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "15008", "reportedCurrency": "USD", "netInterestIncome": "-9961", "nonInterestIncome": "None", "operatingExpenses": "379953", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "102524", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15508144", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2212", "sellingGeneralAndAdministrative": "239941", "netIncomeFromContinuingOperations": "244587" }, "balance": { "goodwill": "None", "inventory": "31032", "commonStock": "2545", "currentDebt": "None", "investments": "None", "totalAssets": "542993", "longTermDebt": "None", "shortTermDebt": "505399", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1538212", "totalLiabilities": "2008678", "otherCurrentAssets": "147628", "totalCurrentAssets": "445055", "currentLongTermDebt": "439402", "longTermInvestments": "None", "shortTermInvestments": "116596", "currentNetReceivables": "3916", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97937", "currentAccountsPayable": "1271610", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "505399", "totalShareholderEquity": "-1465685", "capitalLeaseObligations": "65997", "otherCurrentLiabilities": "29281", "totalCurrentLiabilities": "2008678", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "293511", "commonStockSharesOutstanding": "10000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "293511", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "244587", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-675361", "capitalExpenditures": "8698", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "933219", "cashflowFromInvestment": "-8698", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2212", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:57.345908+00:00", "is_restated": false, "income_statement": { "revenue": 12847545, "cost_of_revenue": 12241968, "gross_profit": 605577, "ebit": 330554, "ebitda": 330965, "pretax_income": 325284, "tax_provision": 21219, "net_income": 304065, "net_income_to_common": 304065, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55886, "total_current_assets": 2628084, "total_assets": 2813716, "short_term_debt": 266465, "long_term_debt": null, "total_debt": 266465, "total_liabilities": 4744734, "total_equity": -1931018, "shares_outstanding": 10000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2648895, "capital_expenditure": 3262, "free_cash_flow": 2652157, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86342, "ticker_id": 6383, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:57.345908+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "330554", "ebitda": "330965", "netIncome": "304065", "grossProfit": "605577", "depreciation": "None", "totalRevenue": "12847545", "costOfRevenue": "12241968", "interestIncome": "None", "incomeBeforeTax": "325284", "interestExpense": "5270", "operatingIncome": "330550", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "21219", "reportedCurrency": "USD", "netInterestIncome": "-5270", "nonInterestIncome": "None", "operatingExpenses": "275023", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62645", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12241968", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "411", "sellingGeneralAndAdministrative": "169719", "netIncomeFromContinuingOperations": "304065" }, "balance": { "goodwill": "None", "inventory": "471458", "commonStock": "2545", "currentDebt": "None", "investments": "None", "totalAssets": "2813716", "longTermDebt": "None", "shortTermDebt": "266465", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1782799", "totalLiabilities": "4744734", "otherCurrentAssets": "129216", "totalCurrentAssets": "2628084", "currentLongTermDebt": "178817", "longTermInvestments": "None", "shortTermInvestments": "124900", "currentNetReceivables": "1971524", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "185632", "currentAccountsPayable": "2924460", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "335029", "totalShareholderEquity": "-1931018", "capitalLeaseObligations": "156212", "otherCurrentLiabilities": "901740", "totalCurrentLiabilities": "4676170", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "68564", "cashAndShortTermInvestments": "55886", "commonStockSharesOutstanding": "10000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55886", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "304065", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2648895", "capitalExpenditures": "3262", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2612868", "cashflowFromInvestment": "-3262", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "411", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12847545, "cost_of_revenue": 12241968, "gross_profit": 605577, "research_and_development": 62645, "selling_general_admin": 169719, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 330554, "depreciation_amortisation": 411, "ebitda": 330965, "interest_expense": 5270, "interest_income": null, "other_non_operating": null, "pretax_income": 325284, "tax_provision": 21219, "effective_tax_rate": null, "net_income": 304065, "net_income_continuing_ops": 304065, "net_income_to_common": 304065, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55886, "short_term_investments": 124900, "net_receivables": 1971524, "inventory": 471458, "other_current_assets": null, "total_current_assets": 2628084, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 185632, "total_assets": 2813716, "short_term_debt": 266465, "accounts_payable": 2924460, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4676170, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 68564, "total_liabilities": 4744734, "total_debt": 266465, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1782799, "total_equity": -1931018, "shares_outstanding": 10000000, "operating_cash_flow": 2648895, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3262, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3262, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2612868, "free_cash_flow": 2652157, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "330554", "ebitda": "330965", "netIncome": "304065", "grossProfit": "605577", "depreciation": "None", "totalRevenue": "12847545", "costOfRevenue": "12241968", "interestIncome": "None", "incomeBeforeTax": "325284", "interestExpense": "5270", "operatingIncome": "330550", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "21219", "reportedCurrency": "USD", "netInterestIncome": "-5270", "nonInterestIncome": "None", "operatingExpenses": "275023", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62645", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12241968", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "411", "sellingGeneralAndAdministrative": "169719", "netIncomeFromContinuingOperations": "304065" }, "balance": { "goodwill": "None", "inventory": "471458", "commonStock": "2545", "currentDebt": "None", "investments": "None", "totalAssets": "2813716", "longTermDebt": "None", "shortTermDebt": "266465", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1782799", "totalLiabilities": "4744734", "otherCurrentAssets": "129216", "totalCurrentAssets": "2628084", "currentLongTermDebt": "178817", "longTermInvestments": "None", "shortTermInvestments": "124900", "currentNetReceivables": "1971524", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "185632", "currentAccountsPayable": "2924460", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "335029", "totalShareholderEquity": "-1931018", "capitalLeaseObligations": "156212", "otherCurrentLiabilities": "901740", "totalCurrentLiabilities": "4676170", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "68564", "cashAndShortTermInvestments": "55886", "commonStockSharesOutstanding": "10000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55886", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "304065", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2648895", "capitalExpenditures": "3262", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2612868", "cashflowFromInvestment": "-3262", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "411", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:57.345908+00:00", "is_restated": false, "income_statement": { "revenue": 33828346, "cost_of_revenue": 32231880, "gross_profit": 1596466, "ebit": -5679096, "ebitda": -5423558, "pretax_income": -6540454, "tax_provision": 340705, "net_income": -6881159, "net_income_to_common": -6881159, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6801155, "total_current_assets": 15322806, "total_assets": 20660980, "short_term_debt": 1330805, "long_term_debt": null, "total_debt": 1330805, "total_liabilities": 4704361, "total_equity": 15956619, "shares_outstanding": 4487756, "goodwill_and_intangibles": 694667 }, "cash_flow": { "operating_cash_flow": -2266626, "capital_expenditure": 4, "free_cash_flow": -2266622, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86320, "ticker_id": 6383, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:57.345908+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5679096", "ebitda": "-5423558", "netIncome": "-6881159", "grossProfit": "1596466", "depreciation": "None", "totalRevenue": "33828346", "costOfRevenue": "32231880", "interestIncome": "None", "incomeBeforeTax": "-6540454", "interestExpense": "None", "operatingIncome": "-5679096", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "340705", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7275562", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61170", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32231880", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "255538", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "148611", "currentDebt": "None", "investments": "None", "totalAssets": "20660980", "longTermDebt": "None", "shortTermDebt": "1330805", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "694667", "reportedCurrency": "None", "retainedEarnings": "-2281272", "totalLiabilities": "4704361", "otherCurrentAssets": "7376437", "totalCurrentAssets": "15322806", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1145214", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5338174", "currentAccountsPayable": "162677", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1596853", "totalShareholderEquity": "15956619", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "39449", "totalCurrentLiabilities": "4438313", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "266048", "cashAndShortTermInvestments": "6801155", "commonStockSharesOutstanding": "4487756", "intangibleAssetsExcludingGoodwill": "694667", "cashAndCashEquivalentsAtCarryingValue": "6801155", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6881159", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2266626", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4926677", "cashflowFromInvestment": "-4500000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "255538", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33828346, "cost_of_revenue": 32231880, "gross_profit": 1596466, "research_and_development": 61170, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5679096, "depreciation_amortisation": 255538, "ebitda": -5423558, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6540454, "tax_provision": 340705, "effective_tax_rate": null, "net_income": -6881159, "net_income_continuing_ops": null, "net_income_to_common": -6881159, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6801155, "short_term_investments": null, "net_receivables": 1145214, "inventory": null, "other_current_assets": null, "total_current_assets": 15322806, "net_ppe": null, "goodwill": null, "intangible_assets": 694667, "goodwill_and_intangibles": 694667, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5338174, "total_assets": 20660980, "short_term_debt": 1330805, "accounts_payable": 162677, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4438313, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 266048, "total_liabilities": 4704361, "total_debt": 1330805, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2281272, "total_equity": 15956619, "shares_outstanding": 4487756, "operating_cash_flow": -2266626, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4926677, "free_cash_flow": -2266622, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5679096", "ebitda": "-5423558", "netIncome": "-6881159", "grossProfit": "1596466", "depreciation": "None", "totalRevenue": "33828346", "costOfRevenue": "32231880", "interestIncome": "None", "incomeBeforeTax": "-6540454", "interestExpense": "None", "operatingIncome": "-5679096", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "340705", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7275562", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61170", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32231880", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "255538", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "148611", "currentDebt": "None", "investments": "None", "totalAssets": "20660980", "longTermDebt": "None", "shortTermDebt": "1330805", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "694667", "reportedCurrency": "None", "retainedEarnings": "-2281272", "totalLiabilities": "4704361", "otherCurrentAssets": "7376437", "totalCurrentAssets": "15322806", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1145214", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5338174", "currentAccountsPayable": "162677", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1596853", "totalShareholderEquity": "15956619", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "39449", "totalCurrentLiabilities": "4438313", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "266048", "cashAndShortTermInvestments": "6801155", "commonStockSharesOutstanding": "4487756", "intangibleAssetsExcludingGoodwill": "694667", "cashAndCashEquivalentsAtCarryingValue": "6801155", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6881159", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2266626", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4926677", "cashflowFromInvestment": "-4500000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "255538", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:57.345908+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6801155, "total_current_assets": 15322806, "total_assets": 20660980, "short_term_debt": null, "long_term_debt": 266048, "total_debt": 266048, "total_liabilities": 4704361, "total_equity": 15956619, "shares_outstanding": 464404, "goodwill_and_intangibles": 694667 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86321, "ticker_id": 6383, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:57.345908+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "20660980", "longTermDebt": "266048", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "694667", "reportedCurrency": "USD", "retainedEarnings": "-2281272", "totalLiabilities": "4704361", "otherCurrentAssets": "None", "totalCurrentAssets": "15322806", "currentLongTermDebt": "1311746", "longTermInvestments": "4500000", "shortTermInvestments": "None", "currentNetReceivables": "27176", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5338174", "currentAccountsPayable": "162677", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "15956619", "capitalLeaseObligations": "19059", "otherCurrentLiabilities": "1414", "totalCurrentLiabilities": "4438313", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "266048", "cashAndShortTermInvestments": "6801155", "commonStockSharesOutstanding": "464404", "intangibleAssetsExcludingGoodwill": "694667", "cashAndCashEquivalentsAtCarryingValue": "6801155", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6801155, "short_term_investments": null, "net_receivables": 27176, "inventory": null, "other_current_assets": null, "total_current_assets": 15322806, "net_ppe": null, "goodwill": null, "intangible_assets": 694667, "goodwill_and_intangibles": 694667, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5338174, "total_assets": 20660980, "short_term_debt": null, "accounts_payable": 162677, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4438313, "long_term_debt": 266048, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 266048, "total_liabilities": 4704361, "total_debt": 266048, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2281272, "total_equity": 15956619, "shares_outstanding": 464404, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "20660980", "longTermDebt": "266048", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "694667", "reportedCurrency": "USD", "retainedEarnings": "-2281272", "totalLiabilities": "4704361", "otherCurrentAssets": "None", "totalCurrentAssets": "15322806", "currentLongTermDebt": "1311746", "longTermInvestments": "4500000", "shortTermInvestments": "None", "currentNetReceivables": "27176", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5338174", "currentAccountsPayable": "162677", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "15956619", "capitalLeaseObligations": "19059", "otherCurrentLiabilities": "1414", "totalCurrentLiabilities": "4438313", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "266048", "cashAndShortTermInvestments": "6801155", "commonStockSharesOutstanding": "464404", "intangibleAssetsExcludingGoodwill": "694667", "cashAndCashEquivalentsAtCarryingValue": "6801155", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:57.345908+00:00", "is_restated": false, "income_statement": { "revenue": 8849338, "cost_of_revenue": 8401981, "gross_profit": 447357, "ebit": 4191300, "ebitda": 4199047, "pretax_income": 4145347, "tax_provision": 36134, "net_income": 4109213, "net_income_to_common": 4109213, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8618461, "total_current_assets": 19604560, "total_assets": 21595314, "short_term_debt": 1687463, "long_term_debt": null, "total_debt": 1687463, "total_liabilities": 4218884, "total_equity": 17376430, "shares_outstanding": 2896595, "goodwill_and_intangibles": 1802667 }, "cash_flow": { "operating_cash_flow": -1107747, "capital_expenditure": 5137, "free_cash_flow": -1102610, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86323, "ticker_id": 6383, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:57.345908+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4191300", "ebitda": "4199047", "netIncome": "4109213", "grossProfit": "447357", "depreciation": "None", "totalRevenue": "8849338", "costOfRevenue": "8401981", "interestIncome": "None", "incomeBeforeTax": "4145347", "interestExpense": "45956", "operatingIncome": "-1872552", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "36134", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2319909", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11988", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8401981", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7747", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7242", "currentDebt": "None", "investments": "None", "totalAssets": "21595314", "longTermDebt": "None", "shortTermDebt": "1687463", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1802667", "reportedCurrency": "None", "retainedEarnings": "4599887", "totalLiabilities": "4218884", "otherCurrentAssets": "5699738", "totalCurrentAssets": "19604560", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5286361", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1990753", "currentAccountsPayable": "153865", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1994786", "totalShareholderEquity": "17376430", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1506091", "totalCurrentLiabilities": "3885065", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "333819", "cashAndShortTermInvestments": "8618461", "commonStockSharesOutstanding": "2896595", "intangibleAssetsExcludingGoodwill": "1802667", "cashAndCashEquivalentsAtCarryingValue": "8618461", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4109213", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1107747", "capitalExpenditures": "5137", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1156322", "cashflowFromInvestment": "-505176", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7747", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8849338, "cost_of_revenue": 8401981, "gross_profit": 447357, "research_and_development": 11988, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4191300, "depreciation_amortisation": 7747, "ebitda": 4199047, "interest_expense": 45956, "interest_income": null, "other_non_operating": null, "pretax_income": 4145347, "tax_provision": 36134, "effective_tax_rate": null, "net_income": 4109213, "net_income_continuing_ops": null, "net_income_to_common": 4109213, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8618461, "short_term_investments": null, "net_receivables": 5286361, "inventory": null, "other_current_assets": null, "total_current_assets": 19604560, "net_ppe": null, "goodwill": null, "intangible_assets": 1802667, "goodwill_and_intangibles": 1802667, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1990753, "total_assets": 21595314, "short_term_debt": 1687463, "accounts_payable": 153865, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3885065, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 333819, "total_liabilities": 4218884, "total_debt": 1687463, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4599887, "total_equity": 17376430, "shares_outstanding": 2896595, "operating_cash_flow": -1107747, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5137, "acquisitions": null, "other_investing": null, "investing_cash_flow": -505176, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1156322, "free_cash_flow": -1102610, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4191300", "ebitda": "4199047", "netIncome": "4109213", "grossProfit": "447357", "depreciation": "None", "totalRevenue": "8849338", "costOfRevenue": "8401981", "interestIncome": "None", "incomeBeforeTax": "4145347", "interestExpense": "45956", "operatingIncome": "-1872552", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "36134", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2319909", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11988", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8401981", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7747", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7242", "currentDebt": "None", "investments": "None", "totalAssets": "21595314", "longTermDebt": "None", "shortTermDebt": "1687463", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1802667", "reportedCurrency": "None", "retainedEarnings": "4599887", "totalLiabilities": "4218884", "otherCurrentAssets": "5699738", "totalCurrentAssets": "19604560", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5286361", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1990753", "currentAccountsPayable": "153865", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1994786", "totalShareholderEquity": "17376430", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1506091", "totalCurrentLiabilities": "3885065", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "333819", "cashAndShortTermInvestments": "8618461", "commonStockSharesOutstanding": "2896595", "intangibleAssetsExcludingGoodwill": "1802667", "cashAndCashEquivalentsAtCarryingValue": "8618461", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4109213", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1107747", "capitalExpenditures": "5137", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1156322", "cashflowFromInvestment": "-505176", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7747", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:57.345908+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 22629, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86324, "ticker_id": 6383, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:57.345908+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "22629", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 22629, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "22629", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:57.345908+00:00", "is_restated": false, "income_statement": { "revenue": 23954998, "cost_of_revenue": 23474605, "gross_profit": 480393, "ebit": 2081, "ebitda": 11612, "pretax_income": 2077, "tax_provision": 234610, "net_income": -232533, "net_income_to_common": -232533, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9096424, "total_current_assets": 19820350, "total_assets": 22066772, "short_term_debt": 1305630, "long_term_debt": null, "total_debt": 1305630, "total_liabilities": 3324049, "total_equity": 18742723, "shares_outstanding": 18148000, "goodwill_and_intangibles": 2010667 }, "cash_flow": { "operating_cash_flow": -2250334, "capital_expenditure": 5135, "free_cash_flow": -2245199, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86325, "ticker_id": 6383, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:57.345908+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2081", "ebitda": "11612", "netIncome": "-232533", "grossProfit": "480393", "depreciation": "None", "totalRevenue": "23954998", "costOfRevenue": "23474605", "interestIncome": "None", "incomeBeforeTax": "2077", "interestExpense": "None", "operatingIncome": "-127351", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "234610", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "607744", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67556", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23474605", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9531", "sellingGeneralAndAdministrative": "509915", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7241", "currentDebt": "None", "investments": "None", "totalAssets": "22066772", "longTermDebt": "None", "shortTermDebt": "1305630", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2010667", "reportedCurrency": "None", "retainedEarnings": "490674", "totalLiabilities": "3324049", "otherCurrentAssets": "9770087", "totalCurrentAssets": "19820350", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "953839", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2246421", "currentAccountsPayable": "674563", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1227050", "totalShareholderEquity": "18742723", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "588686", "totalCurrentLiabilities": "3293430", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30619", "cashAndShortTermInvestments": "9096424", "commonStockSharesOutstanding": "18148000", "intangibleAssetsExcludingGoodwill": "2010667", "cashAndCashEquivalentsAtCarryingValue": "9096424", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-232533", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2250334", "capitalExpenditures": "5135", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7746144", "cashflowFromInvestment": "-3074823", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9531", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23954998, "cost_of_revenue": 23474605, "gross_profit": 480393, "research_and_development": 67556, "selling_general_admin": 509915, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2081, "depreciation_amortisation": 9531, "ebitda": 11612, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2077, "tax_provision": 234610, "effective_tax_rate": null, "net_income": -232533, "net_income_continuing_ops": null, "net_income_to_common": -232533, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9096424, "short_term_investments": null, "net_receivables": 953839, "inventory": null, "other_current_assets": null, "total_current_assets": 19820350, "net_ppe": null, "goodwill": null, "intangible_assets": 2010667, "goodwill_and_intangibles": 2010667, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2246421, "total_assets": 22066772, "short_term_debt": 1305630, "accounts_payable": 674563, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3293430, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30619, "total_liabilities": 3324049, "total_debt": 1305630, "preferred_stock": null, "minority_interest": null, "retained_earnings": 490674, "total_equity": 18742723, "shares_outstanding": 18148000, "operating_cash_flow": -2250334, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5135, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3074823, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7746144, "free_cash_flow": -2245199, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2081", "ebitda": "11612", "netIncome": "-232533", "grossProfit": "480393", "depreciation": "None", "totalRevenue": "23954998", "costOfRevenue": "23474605", "interestIncome": "None", "incomeBeforeTax": "2077", "interestExpense": "None", "operatingIncome": "-127351", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "234610", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "607744", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67556", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23474605", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9531", "sellingGeneralAndAdministrative": "509915", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7241", "currentDebt": "None", "investments": "None", "totalAssets": "22066772", "longTermDebt": "None", "shortTermDebt": "1305630", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2010667", "reportedCurrency": "None", "retainedEarnings": "490674", "totalLiabilities": "3324049", "otherCurrentAssets": "9770087", "totalCurrentAssets": "19820350", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "953839", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2246421", "currentAccountsPayable": "674563", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1227050", "totalShareholderEquity": "18742723", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "588686", "totalCurrentLiabilities": "3293430", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30619", "cashAndShortTermInvestments": "9096424", "commonStockSharesOutstanding": "18148000", "intangibleAssetsExcludingGoodwill": "2010667", "cashAndCashEquivalentsAtCarryingValue": "9096424", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-232533", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2250334", "capitalExpenditures": "5135", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7746144", "cashflowFromInvestment": "-3074823", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9531", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:57.345908+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9096424, "total_current_assets": 19820350, "total_assets": 22066772, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3324049, "total_equity": 18742723, "shares_outstanding": 22628, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86326, "ticker_id": 6383, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:57.345908+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "22066772", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "490674", "totalLiabilities": "3324049", "otherCurrentAssets": "None", "totalCurrentAssets": "19820350", "currentLongTermDebt": "1121668", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "734344", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2246422", "currentAccountsPayable": "695178", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "18742723", "capitalLeaseObligations": "78580", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3293430", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30619", "cashAndShortTermInvestments": "9096424", "commonStockSharesOutstanding": "22628", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9096424", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9096424, "short_term_investments": null, "net_receivables": 734344, "inventory": null, "other_current_assets": null, "total_current_assets": 19820350, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2246422, "total_assets": 22066772, "short_term_debt": null, "accounts_payable": 695178, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3293430, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30619, "total_liabilities": 3324049, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 490674, "total_equity": 18742723, "shares_outstanding": 22628, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "22066772", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "490674", "totalLiabilities": "3324049", "otherCurrentAssets": "None", "totalCurrentAssets": "19820350", "currentLongTermDebt": "1121668", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "734344", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2246422", "currentAccountsPayable": "695178", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "18742723", "capitalLeaseObligations": "78580", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3293430", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30619", "cashAndShortTermInvestments": "9096424", "commonStockSharesOutstanding": "22628", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9096424", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:57.345908+00:00", "is_restated": false, "income_statement": { "revenue": 25016090, "cost_of_revenue": 23467478, "gross_profit": 1548612, "ebit": 960439, "ebitda": 959422, "pretax_income": 935021, "tax_provision": 403552, "net_income": 529802, "net_income_to_common": 529802, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6655734, "total_current_assets": 15379830, "total_assets": 15506573, "short_term_debt": 833521, "long_term_debt": null, "total_debt": 833521, "total_liabilities": 4234618, "total_equity": 11271955, "shares_outstanding": 12688000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1048576, "capital_expenditure": 39203, "free_cash_flow": -1009373, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86328, "ticker_id": 6383, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:57.345908+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "960439", "ebitda": "959422", "netIncome": "529802", "grossProfit": "1548612", "depreciation": "None", "totalRevenue": "25016090", "costOfRevenue": "23467478", "interestIncome": "None", "incomeBeforeTax": "935021", "interestExpense": "24397", "operatingIncome": "1548612", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "403552", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "650113", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49143", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23467478", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1017", "sellingGeneralAndAdministrative": "668265", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3224", "currentDebt": "None", "investments": "None", "totalAssets": "15506573", "longTermDebt": "None", "shortTermDebt": "833521", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "723207", "totalLiabilities": "4234618", "otherCurrentAssets": "5174302", "totalCurrentAssets": "15379830", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3549794", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "126743", "currentAccountsPayable": "653694", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1141386", "totalShareholderEquity": "11271955", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "149698", "totalCurrentLiabilities": "3866575", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "368043", "cashAndShortTermInvestments": "6655734", "commonStockSharesOutstanding": "12688000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6655734", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "531469", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1048576", "capitalExpenditures": "39203", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9084160", "cashflowFromInvestment": "-3112888", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25016090, "cost_of_revenue": 23467478, "gross_profit": 1548612, "research_and_development": 49143, "selling_general_admin": 668265, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 960439, "depreciation_amortisation": -1017, "ebitda": 959422, "interest_expense": 24397, "interest_income": null, "other_non_operating": null, "pretax_income": 935021, "tax_provision": 403552, "effective_tax_rate": null, "net_income": 529802, "net_income_continuing_ops": null, "net_income_to_common": 529802, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6655734, "short_term_investments": null, "net_receivables": 3549794, "inventory": null, "other_current_assets": null, "total_current_assets": 15379830, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 126743, "total_assets": 15506573, "short_term_debt": 833521, "accounts_payable": 653694, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3866575, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 368043, "total_liabilities": 4234618, "total_debt": 833521, "preferred_stock": null, "minority_interest": null, "retained_earnings": 723207, "total_equity": 11271955, "shares_outstanding": 12688000, "operating_cash_flow": -1048576, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39203, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3112888, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9084160, "free_cash_flow": -1009373, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "960439", "ebitda": "959422", "netIncome": "529802", "grossProfit": "1548612", "depreciation": "None", "totalRevenue": "25016090", "costOfRevenue": "23467478", "interestIncome": "None", "incomeBeforeTax": "935021", "interestExpense": "24397", "operatingIncome": "1548612", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "403552", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "650113", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49143", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23467478", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1017", "sellingGeneralAndAdministrative": "668265", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3224", "currentDebt": "None", "investments": "None", "totalAssets": "15506573", "longTermDebt": "None", "shortTermDebt": "833521", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "723207", "totalLiabilities": "4234618", "otherCurrentAssets": "5174302", "totalCurrentAssets": "15379830", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3549794", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "126743", "currentAccountsPayable": "653694", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1141386", "totalShareholderEquity": "11271955", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "149698", "totalCurrentLiabilities": "3866575", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "368043", "cashAndShortTermInvestments": "6655734", "commonStockSharesOutstanding": "12688000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6655734", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "531469", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1048576", "capitalExpenditures": "39203", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9084160", "cashflowFromInvestment": "-3112888", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:57.345908+00:00", "is_restated": false, "income_statement": { "revenue": 25016090, "cost_of_revenue": 23467478, "gross_profit": 1548612, "ebit": 1548612, "ebitda": 1548612, "pretax_income": null, "tax_provision": -529802, "net_income": 529802, "net_income_to_common": 529802, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6655734, "total_current_assets": 15379830, "total_assets": 15506573, "short_term_debt": null, "long_term_debt": 368043, "total_debt": 368043, "total_liabilities": 4234618, "total_equity": 11271955, "shares_outstanding": 29480000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86329, "ticker_id": 6383, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:57.345908+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "1548612", "netIncome": "529802", "grossProfit": "1548612", "depreciation": "None", "totalRevenue": "25016090", "costOfRevenue": "23467478", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "1548612", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-529802", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23467478", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "15506573", "longTermDebt": "368043", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "723207", "totalLiabilities": "4234618", "otherCurrentAssets": "None", "totalCurrentAssets": "15379830", "currentLongTermDebt": "833521", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "226747", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "126743", "currentAccountsPayable": "653694", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11271955", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3866575", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "368043", "cashAndShortTermInvestments": "6655734", "commonStockSharesOutstanding": "29480000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6655734", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 25016090, "cost_of_revenue": 23467478, "gross_profit": 1548612, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1548612, "depreciation_amortisation": null, "ebitda": 1548612, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": -529802, "effective_tax_rate": null, "net_income": 529802, "net_income_continuing_ops": null, "net_income_to_common": 529802, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6655734, "short_term_investments": null, "net_receivables": 226747, "inventory": null, "other_current_assets": null, "total_current_assets": 15379830, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 126743, "total_assets": 15506573, "short_term_debt": null, "accounts_payable": 653694, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3866575, "long_term_debt": 368043, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 368043, "total_liabilities": 4234618, "total_debt": 368043, "preferred_stock": null, "minority_interest": null, "retained_earnings": 723207, "total_equity": 11271955, "shares_outstanding": 29480000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "1548612", "netIncome": "529802", "grossProfit": "1548612", "depreciation": "None", "totalRevenue": "25016090", "costOfRevenue": "23467478", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "1548612", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-529802", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23467478", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "15506573", "longTermDebt": "368043", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "723207", "totalLiabilities": "4234618", "otherCurrentAssets": "None", "totalCurrentAssets": "15379830", "currentLongTermDebt": "833521", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "226747", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "126743", "currentAccountsPayable": "653694", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11271955", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3866575", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "368043", "cashAndShortTermInvestments": "6655734", "commonStockSharesOutstanding": "29480000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6655734", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:57.345908+00:00", "is_restated": false, "income_statement": { "revenue": 23503910, "cost_of_revenue": 22302522, "gross_profit": 1201388, "ebit": 818372, "ebitda": 829956, "pretax_income": 800228, "tax_provision": 40030, "net_income": 760198, "net_income_to_common": 760198, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1112634, "total_current_assets": 5406079, "total_assets": 6174796, "short_term_debt": 828638, "long_term_debt": 254140, "total_debt": 1082778, "total_liabilities": 4453027, "total_equity": 1721769, "shares_outstanding": 11792000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 301000, "capital_expenditure": 16162, "free_cash_flow": 317162, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86330, "ticker_id": 6383, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:57.345908+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "818372", "ebitda": "829956", "netIncome": "760198", "grossProfit": "1201388", "depreciation": "None", "totalRevenue": "23503910", "costOfRevenue": "22302522", "interestIncome": "None", "incomeBeforeTax": "800228", "interestExpense": "16789", "operatingIncome": "818372", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "40030", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "383016", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30842", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22302522", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11584", "sellingGeneralAndAdministrative": "331610", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3465160", "commonStock": "2948", "currentDebt": "None", "investments": "None", "totalAssets": "6174796", "longTermDebt": "254140", "shortTermDebt": "828638", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "191738", "totalLiabilities": "4453027", "otherCurrentAssets": "609793", "totalCurrentAssets": "5406079", "currentLongTermDebt": "722230", "longTermInvestments": "None", "shortTermInvestments": "609793", "currentNetReceivables": "218492", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "768717", "currentAccountsPayable": "1001887", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1107705", "totalShareholderEquity": "1721769", "capitalLeaseObligations": "46213", "otherCurrentLiabilities": "973851", "totalCurrentLiabilities": "4127747", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "325280", "cashAndShortTermInvestments": "1112634", "commonStockSharesOutstanding": "11792000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1112634", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "760198", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "301000", "capitalExpenditures": "16162", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "239396", "cashflowFromInvestment": "-16162", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11584", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23503910, "cost_of_revenue": 22302522, "gross_profit": 1201388, "research_and_development": 30842, "selling_general_admin": 331610, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 818372, "depreciation_amortisation": 11584, "ebitda": 829956, "interest_expense": 16789, "interest_income": null, "other_non_operating": null, "pretax_income": 800228, "tax_provision": 40030, "effective_tax_rate": null, "net_income": 760198, "net_income_continuing_ops": null, "net_income_to_common": 760198, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1112634, "short_term_investments": 609793, "net_receivables": 218492, "inventory": 3465160, "other_current_assets": null, "total_current_assets": 5406079, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 768717, "total_assets": 6174796, "short_term_debt": 828638, "accounts_payable": 1001887, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4127747, "long_term_debt": 254140, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 325280, "total_liabilities": 4453027, "total_debt": 1082778, "preferred_stock": null, "minority_interest": null, "retained_earnings": 191738, "total_equity": 1721769, "shares_outstanding": 11792000, "operating_cash_flow": 301000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16162, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16162, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 239396, "free_cash_flow": 317162, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "818372", "ebitda": "829956", "netIncome": "760198", "grossProfit": "1201388", "depreciation": "None", "totalRevenue": "23503910", "costOfRevenue": "22302522", "interestIncome": "None", "incomeBeforeTax": "800228", "interestExpense": "16789", "operatingIncome": "818372", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "40030", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "383016", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30842", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22302522", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11584", "sellingGeneralAndAdministrative": "331610", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3465160", "commonStock": "2948", "currentDebt": "None", "investments": "None", "totalAssets": "6174796", "longTermDebt": "254140", "shortTermDebt": "828638", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "191738", "totalLiabilities": "4453027", "otherCurrentAssets": "609793", "totalCurrentAssets": "5406079", "currentLongTermDebt": "722230", "longTermInvestments": "None", "shortTermInvestments": "609793", "currentNetReceivables": "218492", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "768717", "currentAccountsPayable": "1001887", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1107705", "totalShareholderEquity": "1721769", "capitalLeaseObligations": "46213", "otherCurrentLiabilities": "973851", "totalCurrentLiabilities": "4127747", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "325280", "cashAndShortTermInvestments": "1112634", "commonStockSharesOutstanding": "11792000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1112634", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "760198", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "301000", "capitalExpenditures": "16162", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "239396", "cashflowFromInvestment": "-16162", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11584", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:57.345908+00:00", "is_restated": false, "income_statement": { "revenue": 11751955, "cost_of_revenue": 11151261, "gross_profit": 600694, "ebit": 409186, "ebitda": 414978, "pretax_income": 400114, "tax_provision": 20015, "net_income": 380099, "net_income_to_common": 380099, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1112634, "total_current_assets": 5406079, "total_assets": 6174796, "short_term_debt": 736212, "long_term_debt": null, "total_debt": 736212, "total_liabilities": 4453027, "total_equity": 1721769, "shares_outstanding": 29480000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 150500, "capital_expenditure": 8081, "free_cash_flow": 158581, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86332, "ticker_id": 6383, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:57.345908+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "409186", "ebitda": "414978", "netIncome": "380099", "grossProfit": "600694", "depreciation": "None", "totalRevenue": "11751955", "costOfRevenue": "11151261", "interestIncome": "None", "incomeBeforeTax": "400114", "interestExpense": "None", "operatingIncome": "409186", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "20015", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "192988", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15421", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11151261", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5792", "sellingGeneralAndAdministrative": "121633", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3465160", "commonStock": "2948", "currentDebt": "None", "investments": "None", "totalAssets": "6174796", "longTermDebt": "None", "shortTermDebt": "736212", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "191738", "totalLiabilities": "4453027", "otherCurrentAssets": "0", "totalCurrentAssets": "5406079", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "609793", "currentNetReceivables": "218492", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "768717", "currentAccountsPayable": "1001887", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1061492", "totalShareholderEquity": "1721769", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2389648", "totalCurrentLiabilities": "4127747", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "325280", "cashAndShortTermInvestments": "1112634", "commonStockSharesOutstanding": "29480000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1112634", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "380099", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "150500", "capitalExpenditures": "8081", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "119698", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5792", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11751955, "cost_of_revenue": 11151261, "gross_profit": 600694, "research_and_development": 15421, "selling_general_admin": 121633, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 409186, "depreciation_amortisation": 5792, "ebitda": 414978, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 400114, "tax_provision": 20015, "effective_tax_rate": null, "net_income": 380099, "net_income_continuing_ops": null, "net_income_to_common": 380099, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1112634, "short_term_investments": 609793, "net_receivables": 218492, "inventory": 3465160, "other_current_assets": null, "total_current_assets": 5406079, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 768717, "total_assets": 6174796, "short_term_debt": 736212, "accounts_payable": 1001887, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4127747, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 325280, "total_liabilities": 4453027, "total_debt": 736212, "preferred_stock": null, "minority_interest": null, "retained_earnings": 191738, "total_equity": 1721769, "shares_outstanding": 29480000, "operating_cash_flow": 150500, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8081, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 119698, "free_cash_flow": 158581, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "409186", "ebitda": "414978", "netIncome": "380099", "grossProfit": "600694", "depreciation": "None", "totalRevenue": "11751955", "costOfRevenue": "11151261", "interestIncome": "None", "incomeBeforeTax": "400114", "interestExpense": "None", "operatingIncome": "409186", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "20015", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "192988", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15421", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11151261", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5792", "sellingGeneralAndAdministrative": "121633", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3465160", "commonStock": "2948", "currentDebt": "None", "investments": "None", "totalAssets": "6174796", "longTermDebt": "None", "shortTermDebt": "736212", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "191738", "totalLiabilities": "4453027", "otherCurrentAssets": "0", "totalCurrentAssets": "5406079", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "609793", "currentNetReceivables": "218492", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "768717", "currentAccountsPayable": "1001887", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1061492", "totalShareholderEquity": "1721769", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2389648", "totalCurrentLiabilities": "4127747", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "325280", "cashAndShortTermInvestments": "1112634", "commonStockSharesOutstanding": "29480000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1112634", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "380099", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "150500", "capitalExpenditures": "8081", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "119698", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5792", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:57.345908+00:00", "is_restated": false, "income_statement": { "revenue": 19066318, "cost_of_revenue": 17734480, "gross_profit": 1331838, "ebit": 703020, "ebitda": 709708, "pretax_income": 704358, "tax_provision": 181652, "net_income": 522706, "net_income_to_common": 522706, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1203203, "total_current_assets": 3674105, "total_assets": 4464237, "short_term_debt": 600953, "long_term_debt": 249107, "total_debt": 850060, "total_liabilities": 2897732, "total_equity": 1566505, "shares_outstanding": 11941330, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1077172, "capital_expenditure": 41878, "free_cash_flow": -1035294, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86333, "ticker_id": 6383, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:57.345908+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "703020", "ebitda": "709708", "netIncome": "522706", "grossProfit": "1331838", "depreciation": "None", "totalRevenue": "19066318", "costOfRevenue": "17734480", "interestIncome": "None", "incomeBeforeTax": "704358", "interestExpense": "None", "operatingIncome": "703020", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "181652", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "614250", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34320", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17734480", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6688", "sellingGeneralAndAdministrative": "477506", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2404680", "commonStock": "2948", "currentDebt": "None", "investments": "None", "totalAssets": "4464237", "longTermDebt": "249107", "shortTermDebt": "600953", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-568460", "totalLiabilities": "2897732", "otherCurrentAssets": "2404680", "totalCurrentAssets": "3674105", "currentLongTermDebt": "511409", "longTermInvestments": "None", "shortTermInvestments": "58474", "currentNetReceivables": "66222", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "790132", "currentAccountsPayable": "27344", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "850060", "totalShareholderEquity": "1566505", "capitalLeaseObligations": "89544", "otherCurrentLiabilities": "126184", "totalCurrentLiabilities": "2576521", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "321211", "cashAndShortTermInvestments": "1203203", "commonStockSharesOutstanding": "11941330", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1203203", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "522706", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1077172", "capitalExpenditures": "41878", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-153002", "cashflowFromInvestment": "-41878", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6688", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19066318, "cost_of_revenue": 17734480, "gross_profit": 1331838, "research_and_development": 34320, "selling_general_admin": 477506, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 703020, "depreciation_amortisation": 6688, "ebitda": 709708, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 704358, "tax_provision": 181652, "effective_tax_rate": null, "net_income": 522706, "net_income_continuing_ops": null, "net_income_to_common": 522706, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1203203, "short_term_investments": 58474, "net_receivables": 66222, "inventory": 2404680, "other_current_assets": null, "total_current_assets": 3674105, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 790132, "total_assets": 4464237, "short_term_debt": 600953, "accounts_payable": 27344, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2576521, "long_term_debt": 249107, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 321211, "total_liabilities": 2897732, "total_debt": 850060, "preferred_stock": null, "minority_interest": null, "retained_earnings": -568460, "total_equity": 1566505, "shares_outstanding": 11941330, "operating_cash_flow": -1077172, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41878, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41878, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -153002, "free_cash_flow": -1035294, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "703020", "ebitda": "709708", "netIncome": "522706", "grossProfit": "1331838", "depreciation": "None", "totalRevenue": "19066318", "costOfRevenue": "17734480", "interestIncome": "None", "incomeBeforeTax": "704358", "interestExpense": "None", "operatingIncome": "703020", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "181652", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "614250", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34320", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17734480", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6688", "sellingGeneralAndAdministrative": "477506", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2404680", "commonStock": "2948", "currentDebt": "None", "investments": "None", "totalAssets": "4464237", "longTermDebt": "249107", "shortTermDebt": "600953", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-568460", "totalLiabilities": "2897732", "otherCurrentAssets": "2404680", "totalCurrentAssets": "3674105", "currentLongTermDebt": "511409", "longTermInvestments": "None", "shortTermInvestments": "58474", "currentNetReceivables": "66222", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "790132", "currentAccountsPayable": "27344", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "850060", "totalShareholderEquity": "1566505", "capitalLeaseObligations": "89544", "otherCurrentLiabilities": "126184", "totalCurrentLiabilities": "2576521", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "321211", "cashAndShortTermInvestments": "1203203", "commonStockSharesOutstanding": "11941330", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1203203", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "522706", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1077172", "capitalExpenditures": "41878", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-153002", "cashflowFromInvestment": "-41878", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6688", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:57.345908+00:00", "is_restated": false, "income_statement": { "revenue": 9533159, "cost_of_revenue": 8867240, "gross_profit": 665919, "ebit": 351510, "ebitda": 354854, "pretax_income": 352179, "tax_provision": 90826, "net_income": 261353, "net_income_to_common": 261353, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1203203, "total_current_assets": 3674105, "total_assets": 4464237, "short_term_debt": 538753, "long_term_debt": null, "total_debt": 538753, "total_liabilities": 2897732, "total_equity": 1566505, "shares_outstanding": 29853333, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -538586, "capital_expenditure": 20939, "free_cash_flow": -517647, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86334, "ticker_id": 6383, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:57.345908+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "351510", "ebitda": "354854", "netIncome": "261353", "grossProfit": "665919", "depreciation": "None", "totalRevenue": "9533159", "costOfRevenue": "8867240", "interestIncome": "None", "incomeBeforeTax": "352179", "interestExpense": "None", "operatingIncome": "351510", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "90826", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "307125", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17160", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8867240", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3344", "sellingGeneralAndAdministrative": "238753", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2404680", "commonStock": "2948", "currentDebt": "None", "investments": "None", "totalAssets": "4464237", "longTermDebt": "None", "shortTermDebt": "538753", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-568460", "totalLiabilities": "2897732", "otherCurrentAssets": "None", "totalCurrentAssets": "3674105", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "58474", "currentNetReceivables": "7748", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "790132", "currentAccountsPayable": "27312", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "859964", "totalShareholderEquity": "1566505", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2010456", "totalCurrentLiabilities": "2576521", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "321211", "cashAndShortTermInvestments": "1203203", "commonStockSharesOutstanding": "29853333", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1203203", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "261353", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-538586", "capitalExpenditures": "20939", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-76501", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3344", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9533159, "cost_of_revenue": 8867240, "gross_profit": 665919, "research_and_development": 17160, "selling_general_admin": 238753, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 351510, "depreciation_amortisation": 3344, "ebitda": 354854, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 352179, "tax_provision": 90826, "effective_tax_rate": null, "net_income": 261353, "net_income_continuing_ops": null, "net_income_to_common": 261353, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1203203, "short_term_investments": 58474, "net_receivables": 7748, "inventory": 2404680, "other_current_assets": null, "total_current_assets": 3674105, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 790132, "total_assets": 4464237, "short_term_debt": 538753, "accounts_payable": 27312, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2576521, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 321211, "total_liabilities": 2897732, "total_debt": 538753, "preferred_stock": null, "minority_interest": null, "retained_earnings": -568460, "total_equity": 1566505, "shares_outstanding": 29853333, "operating_cash_flow": -538586, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20939, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -76501, "free_cash_flow": -517647, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "351510", "ebitda": "354854", "netIncome": "261353", "grossProfit": "665919", "depreciation": "None", "totalRevenue": "9533159", "costOfRevenue": "8867240", "interestIncome": "None", "incomeBeforeTax": "352179", "interestExpense": "None", "operatingIncome": "351510", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "90826", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "307125", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17160", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8867240", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3344", "sellingGeneralAndAdministrative": "238753", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2404680", "commonStock": "2948", "currentDebt": "None", "investments": "None", "totalAssets": "4464237", "longTermDebt": "None", "shortTermDebt": "538753", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-568460", "totalLiabilities": "2897732", "otherCurrentAssets": "None", "totalCurrentAssets": "3674105", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "58474", "currentNetReceivables": "7748", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "790132", "currentAccountsPayable": "27312", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "859964", "totalShareholderEquity": "1566505", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2010456", "totalCurrentLiabilities": "2576521", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "321211", "cashAndShortTermInvestments": "1203203", "commonStockSharesOutstanding": "29853333", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1203203", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "261353", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-538586", "capitalExpenditures": "20939", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-76501", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3344", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }