{ "ticker": { "uuid": "1134775b-7d4b-47bf-8848-edbfaa7f9e7d", "symbol": "ANUP", "name": "The Anup Engineering Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/1134775b-7d4b-47bf-8848-edbfaa7f9e7d/", "api_url": "https://sharemaestro.com/factors/api/tickers/1134775b-7d4b-47bf-8848-edbfaa7f9e7d/" }, "ticker_metadata": { "id": 12955, "uuid": "1134775b-7d4b-47bf-8848-edbfaa7f9e7d", "symbol": "ANUP", "name": "The Anup Engineering Limited", "asset_type": "equity", "market_cap": 36865908736, "stock_exchange_id": 7, "industry": "Specialty Industrial Machinery", "sector": "Industrials", "description": "The Anup Engineering Limited, together with its subsidiaries, manufactures and fabricates process equipment for oil and gas, petrochemicals, LNG, fertilizers, chemicals, hydrogen, pharmaceuticals, power, water, paper and pulp, and aerospace industries in India. The company provides static process equipment, including heat exchangers, reactors, pressure vessels, columns and towers, and custom fabrication products; technology products, such as helix changers, EMBaffle heat exchangers, and polymerization reactors; and industrial centrifuges, as well as pre-fabrication engineering services for static process equipment. It also exports its products. The company was formerly known as Anveshan Heavy Engineering Limited and changed its name to The Anup Engineering Limited in January 2019. The Anup Engineering Limited was founded in 1962 and is based in Ahmedabad, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1134775b-7d4b-47bf-8848-edbfaa7f9e7d", "symbol": "ANUP", "name": "The Anup Engineering Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/1134775b-7d4b-47bf-8848-edbfaa7f9e7d/", "api_url": "https://sharemaestro.com/factors/api/tickers/1134775b-7d4b-47bf-8848-edbfaa7f9e7d/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.09, "value": 0.14, "quality": 0.62, "momentum": 0.15, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 1915.3, "market_cap": 38366267811.34, "pe_ratio": 34.7544, "earnings_yield": 0.0288, "ebitda_to_ev": 0.0446, "shareholder_yield": -0.0, "roe": 0.1598, "piotroski_f_score": 5, "momentum_12_1": -0.2218, "volatility_252d": 0.3984 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:10.370377+00:00", "batch_id": "" }, "size": { "price_close": 1915.3, "market_cap": 38366267811.3418, "market_cap_usd": 38366267811.3418, "enterprise_value": 39424633811.3418, "shares_outstanding": 20031466, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 34.7544, "pb_ratio": 5.5522, "ptbv_ratio": 5.5522, "ps_ratio": 4.6658, "pcf_ratio": 1774.4909, "pfcf_ratio": -75.6491, "ev_ebitda": 22.4208, "ev_ebit": 26.9439, "ev_sales": 4.7945, "ev_fcf": -77.7359, "earnings_yield": 0.0288, "fcf_yield": -0.0129, "price_to_sales": 4.6658, "price_to_book": 5.5522, "price_to_cashflow": 1774.4909, "ebitda_to_ev": 0.0446, "sales_yield": 0.2086 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0, "shareholder_yield": -0.0, "debt_paydown_yield": 0, "total_yield": -0.0 }, "quality": { "gross_margin": 0.5217, "operating_margin": 0.1779, "net_margin": 0.1343, "ebitda_margin": 0.2138, "fcf_margin": -0.0617, "roe": 0.1598, "roa": 0.1137, "roic": 0.1377, "roc_greenblatt": null, "asset_turnover": 0.8471, "cash_conversion": -0.4594, "accruals_ratio": 0.1115, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.1106, "revenue_stability_5y": 0.3016, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.442, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.6019, "debt_to_assets": 0.1132, "interest_coverage": 16.8218, "current_ratio": 2.4739, "quick_ratio": 2.4739, "net_debt": 1058366000, "local_beta": 1.23, "volatility_252d": 0.3984, "volatility_60d": 0.9328, "max_drawdown_12m": -0.4775, "risk_adjusted_momentum": -0.5569 }, "growth": { "revenue_growth_1y": 0.1221, "revenue_growth_3y_cagr": 0.2672, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0671, "eps_growth_3y_cagr": 0.29, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1289, "revenue_growth": 0.1221, "earnings_growth": -0.0671 }, "momentum": { "price_return_1m": -0.1141, "price_return_3m": 0.2948, "price_return_6m": -0.1232, "price_return_9m": -0.153, "price_return_12m": -0.3106, "price_return_12m_ex1m": -0.2218, "momentum_6m": -0.1232, "momentum_12m": -0.3106, "momentum_12_1": -0.2218, "distance_from_52w_high": -0.3234, "distance_from_52w_low": 0.2948, "relative_strength": -0.2029 }, "raw_ttm": { "revenue_ttm": 8222877000, "gross_profit_ttm": 4289893000, "ebit_ttm": 1463212000, "ebitda_ttm": 1758398000, "net_income_ttm": 1103924000, "eps_diluted_ttm": 55.1095, "operating_cash_flow_ttm": 21621000, "capital_expenditure_ttm": -528782000, "fcf_ttm": -507161000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 50000, "interest_expense_ttm": 86983000, "cash_and_equivalents": 40509000, "total_current_assets": 5644710000, "total_current_liabilities": 2281718000, "net_ppe": null, "total_assets": 9706592000, "total_debt": 1098875000, "total_equity": 6910065000, "net_working_capital": 4061283000, "book_value_per_share": 344.9605, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 344.9605 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 62, "rank_pb": 78, "rank_ptbv": 78, "rank_ps": 74, "rank_pcf": 100, "rank_ev_ebitda": 70, "rank_ev_ebit": 62, "rank_earnings_yield": 62, "rank_fcf_yield": 67, "rank_dividend_yield": 73, "rank_shareholder_yield": 71, "rank_total_yield": 74, "rank_roe": 26, "rank_roc": 50, "rank_roic": 23, "rank_gross_margin": 30, "rank_fcf_margin": 73, "rank_piotroski": 52, "rank_accruals": 89, "rank_sue": 50, "rank_eps_growth_1y": 73, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 48, "rank_momentum_12m": 82, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 82 }, "composites": { "value_composite": 86, "quality_composite": 38, "momentum_composite": 85, "growth_composite": 72, "yield_composite": 79, "svqf_composite": 72, "vc1_composite": 88, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 91, "quality_value_composite": 0.2946, "os_score": 0.09, "value_percentile": 0.14, "quality_percentile": 0.62, "momentum_percentile": 0.15, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7320, "ticker_id": 12955, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:10.370377+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1915.3, "market_cap": 38366267811.3418, "market_cap_usd": 38366267811.3418, "enterprise_value": 39424633811.3418, "shares_outstanding": 20031466, "fx_rate_to_usd": null, "pe_ratio": 34.75444669, "pb_ratio": 5.55222966, "ptbv_ratio": 5.55222966, "ps_ratio": 4.66579615, "pcf_ratio": 1774.49090289, "pfcf_ratio": -75.64908936, "ev_ebitda": 22.42076811, "ev_ebit": 26.94389727, "ev_sales": 4.79450608, "ev_fcf": -77.73593358, "earnings_yield": 0.0287733, "fcf_yield": -0.01286406, "dividend_yield": 0, "buyback_yield": -1.3e-06, "shareholder_yield": -1.3e-06, "debt_paydown_yield": 0, "total_yield": -1.3e-06, "gross_margin": 0.5217022, "operating_margin": 0.17794405, "net_margin": 0.13425034, "ebitda_margin": 0.21384219, "fcf_margin": -0.06167683, "roe": 0.15975595, "roa": 0.11372931, "roic": 0.13771958, "roc_greenblatt": null, "asset_turnover": 0.84714357, "cash_conversion": -0.45941659, "accruals_ratio": 0.11150185, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.60189218, "debt_to_assets": 0.11320915, "interest_coverage": 16.82181576, "current_ratio": 2.47388591, "quick_ratio": 2.47388591, "net_debt": 1058366000, "revenue_growth_1y": 0.12213893, "revenue_growth_3y_cagr": 0.26724964, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.06709783, "eps_growth_3y_cagr": 0.28995398, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.12889105, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.110574, "revenue_stability_5y": 0.301553, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11406627, "price_return_3m": 0.2948216, "price_return_6m": -0.12319166, "price_return_9m": -0.15300933, "price_return_12m": -0.31060845, "price_return_12m_ex1m": -0.2218475, "distance_from_52w_high": -0.32343137, "distance_from_52w_low": 0.2948216, "relative_strength": -0.20292871, "local_beta": 1.23, "volatility_252d": 0.398372, "volatility_60d": 0.932796, "max_drawdown_12m": -0.4774812, "revenue_ttm": 8222877000, "gross_profit_ttm": 4289893000, "ebit_ttm": 1463212000, "ebitda_ttm": 1758398000, "net_income_ttm": 1103924000, "eps_diluted_ttm": 55.10949623, "operating_cash_flow_ttm": 21621000, "capital_expenditure_ttm": -528782000, "fcf_ttm": -507161000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 50000, "interest_expense_ttm": 86983000, "cash_and_equivalents": 40509000, "total_current_assets": 5644710000, "total_current_liabilities": 2281718000, "net_ppe": null, "total_assets": 9706592000, "total_debt": 1098875000, "total_equity": 6910065000, "net_working_capital": 4061283000, "book_value_per_share": 344.96052361, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 344.96052361, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 62, "rank_pb": 78, "rank_ptbv": 78, "rank_ps": 74, "rank_pcf": 100, "rank_ev_ebitda": 70, "rank_ev_ebit": 62, "rank_earnings_yield": 62, "rank_fcf_yield": 67, "rank_dividend_yield": 73, "rank_shareholder_yield": 71, "rank_total_yield": 74, "rank_roe": 26, "rank_roc": 50, "rank_roic": 23, "rank_gross_margin": 30, "rank_fcf_margin": 73, "rank_piotroski": 52, "rank_accruals": 89, "rank_sue": 50, "rank_eps_growth_1y": 73, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 48, "rank_momentum_12m": 82, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 82, "value_composite": 86, "quality_composite": 38, "momentum_composite": 85, "growth_composite": 72, "yield_composite": 79, "svqf_composite": 72, "vc1_composite": 88, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 91, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1915.3, "os": 0.09, "value": 0.14, "quality": 0.62, "momentum": 0.15, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 34.7544, "earnings_yield": 0.0288, "shareholder_yield": -0.0, "roe": 0.1598, "momentum_12_1": -0.2218, "complete_fields": { "id": 7320, "ticker_id": 12955, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:10.370377+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1915.3, "market_cap": 38366267811.3418, "market_cap_usd": 38366267811.3418, "enterprise_value": 39424633811.3418, "shares_outstanding": 20031466, "fx_rate_to_usd": null, "pe_ratio": 34.75444669, "pb_ratio": 5.55222966, "ptbv_ratio": 5.55222966, "ps_ratio": 4.66579615, "pcf_ratio": 1774.49090289, "pfcf_ratio": -75.64908936, "ev_ebitda": 22.42076811, "ev_ebit": 26.94389727, "ev_sales": 4.79450608, "ev_fcf": -77.73593358, "earnings_yield": 0.0287733, "fcf_yield": -0.01286406, "dividend_yield": 0, "buyback_yield": -1.3e-06, "shareholder_yield": -1.3e-06, "debt_paydown_yield": 0, "total_yield": -1.3e-06, "gross_margin": 0.5217022, "operating_margin": 0.17794405, "net_margin": 0.13425034, "ebitda_margin": 0.21384219, "fcf_margin": -0.06167683, "roe": 0.15975595, "roa": 0.11372931, "roic": 0.13771958, "roc_greenblatt": null, "asset_turnover": 0.84714357, "cash_conversion": -0.45941659, "accruals_ratio": 0.11150185, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.60189218, "debt_to_assets": 0.11320915, "interest_coverage": 16.82181576, "current_ratio": 2.47388591, "quick_ratio": 2.47388591, "net_debt": 1058366000, "revenue_growth_1y": 0.12213893, "revenue_growth_3y_cagr": 0.26724964, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.06709783, "eps_growth_3y_cagr": 0.28995398, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.12889105, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.110574, "revenue_stability_5y": 0.301553, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11406627, "price_return_3m": 0.2948216, "price_return_6m": -0.12319166, "price_return_9m": -0.15300933, "price_return_12m": -0.31060845, "price_return_12m_ex1m": -0.2218475, "distance_from_52w_high": -0.32343137, "distance_from_52w_low": 0.2948216, "relative_strength": -0.20292871, "local_beta": 1.23, "volatility_252d": 0.398372, "volatility_60d": 0.932796, "max_drawdown_12m": -0.4774812, "revenue_ttm": 8222877000, "gross_profit_ttm": 4289893000, "ebit_ttm": 1463212000, "ebitda_ttm": 1758398000, "net_income_ttm": 1103924000, "eps_diluted_ttm": 55.10949623, "operating_cash_flow_ttm": 21621000, "capital_expenditure_ttm": -528782000, "fcf_ttm": -507161000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 50000, "interest_expense_ttm": 86983000, "cash_and_equivalents": 40509000, "total_current_assets": 5644710000, "total_current_liabilities": 2281718000, "net_ppe": null, "total_assets": 9706592000, "total_debt": 1098875000, "total_equity": 6910065000, "net_working_capital": 4061283000, "book_value_per_share": 344.96052361, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 344.96052361, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 62, "rank_pb": 78, "rank_ptbv": 78, "rank_ps": 74, "rank_pcf": 100, "rank_ev_ebitda": 70, "rank_ev_ebit": 62, "rank_earnings_yield": 62, "rank_fcf_yield": 67, "rank_dividend_yield": 73, "rank_shareholder_yield": 71, "rank_total_yield": 74, "rank_roe": 26, "rank_roc": 50, "rank_roic": 23, "rank_gross_margin": 30, "rank_fcf_margin": 73, "rank_piotroski": 52, "rank_accruals": 89, "rank_sue": 50, "rank_eps_growth_1y": 73, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 48, "rank_momentum_12m": 82, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 82, "value_composite": 86, "quality_composite": 38, "momentum_composite": 85, "growth_composite": 72, "yield_composite": 79, "svqf_composite": 72, "vc1_composite": 88, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 91, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:40:37.324759+00:00", "is_restated": false, "income_statement": { "revenue": 8222877000, "cost_of_revenue": 3932984000, "gross_profit": 4289893000, "ebit": 1463212000, "ebitda": 1758398000, "pretax_income": null, "tax_provision": null, "net_income": 1103924000, "net_income_to_common": 1103924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40509000, "total_current_assets": 5644710000, "total_assets": 9706592000, "short_term_debt": 738800000, "long_term_debt": 339215000, "total_debt": 1098875000, "total_liabilities": null, "total_equity": 6910065000, "shares_outstanding": 20031466, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21621000, "capital_expenditure": -528782000, "free_cash_flow": -507161000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 50000, "net_debt_issued": 434113000 }, "complete_fields": { "id": 360933, "ticker_id": 12955, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:40:37.324759+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1758398000", "netIncome": "1103924000", "grossProfit": "4289893000", "totalRevenue": "8222877000", "costOfRevenue": "3932984000", "interestExpense": "86983000", "operatingIncome": "1463212000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "278410000" }, "balance": { "totalDebt": "1098875000", "totalAssets": "9706592000", "longTermDebt": "339215000", "shortTermDebt": "738800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "20031466", "totalCurrentAssets": "5644710000", "totalShareholderEquity": "6910065000", "totalCurrentLiabilities": "2281718000", "cashAndShortTermInvestments": "40509000" }, "cashflow": { "freeCashFlow": "-507161000", "dividendsPaid": null, "issuanceOfDebt": "532998000", "issuanceOfStock": "50000", "repaymentOfDebt": "-98885000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "21621000", "repurchaseOfStock": null, "capitalExpenditures": "-528782000" } }, "revenue": 8222877000, "cost_of_revenue": 3932984000, "gross_profit": 4289893000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1463212000, "depreciation_amortisation": 278410000, "ebitda": 1758398000, "interest_expense": 86983000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1103924000, "net_income_continuing_ops": null, "net_income_to_common": 1103924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40509000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5644710000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9706592000, "short_term_debt": 738800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2281718000, "long_term_debt": 339215000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1098875000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6910065000, "shares_outstanding": 20031466, "operating_cash_flow": 21621000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -528782000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 50000, "net_debt_issued": 434113000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -507161000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1758398000", "netIncome": "1103924000", "grossProfit": "4289893000", "totalRevenue": "8222877000", "costOfRevenue": "3932984000", "interestExpense": "86983000", "operatingIncome": "1463212000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "278410000" }, "balance": { "totalDebt": "1098875000", "totalAssets": "9706592000", "longTermDebt": "339215000", "shortTermDebt": "738800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "20031466", "totalCurrentAssets": "5644710000", "totalShareholderEquity": "6910065000", "totalCurrentLiabilities": "2281718000", "cashAndShortTermInvestments": "40509000" }, "cashflow": { "freeCashFlow": "-507161000", "dividendsPaid": null, "issuanceOfDebt": "532998000", "issuanceOfStock": "50000", "repaymentOfDebt": "-98885000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "21621000", "repurchaseOfStock": null, "capitalExpenditures": "-528782000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:40:37.324759+00:00", "is_restated": false, "income_statement": { "revenue": 7327860000, "cost_of_revenue": 3976680000, "gross_profit": 3351180000, "ebit": 1414050000, "ebitda": 1703581000, "pretax_income": null, "tax_provision": null, "net_income": 1183027000, "net_income_to_common": 1183027000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25105000, "total_current_assets": 5453001000, "total_assets": 9261552000, "short_term_debt": 212021000, "long_term_debt": 82390000, "total_debt": 324175000, "total_liabilities": null, "total_equity": 6119581000, "shares_outstanding": 20026466, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -71533000, "capital_expenditure": -446183000, "free_cash_flow": -517716000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 31418000, "net_debt_issued": -55244000 }, "complete_fields": { "id": 360938, "ticker_id": 12955, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:40:37.324759+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1703581000", "netIncome": "1183027000", "grossProfit": "3351180000", "totalRevenue": "7327860000", "costOfRevenue": "3976680000", "interestExpense": "33389000", "operatingIncome": "1414050000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "238190000" }, "balance": { "totalDebt": "324175000", "totalAssets": "9261552000", "longTermDebt": "82390000", "shortTermDebt": "212021000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "20026466", "totalCurrentAssets": "5453001000", "totalShareholderEquity": "6119581000", "totalCurrentLiabilities": "2865537000", "cashAndShortTermInvestments": "25105000" }, "cashflow": { "freeCashFlow": "-517716000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "31418000", "repaymentOfDebt": "-55244000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-71533000", "repurchaseOfStock": null, "capitalExpenditures": "-446183000" } }, "revenue": 7327860000, "cost_of_revenue": 3976680000, "gross_profit": 3351180000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1414050000, "depreciation_amortisation": 238190000, "ebitda": 1703581000, "interest_expense": 33389000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1183027000, "net_income_continuing_ops": null, "net_income_to_common": 1183027000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25105000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5453001000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9261552000, "short_term_debt": 212021000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2865537000, "long_term_debt": 82390000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 324175000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6119581000, "shares_outstanding": 20026466, "operating_cash_flow": -71533000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -446183000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 31418000, "net_debt_issued": -55244000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -517716000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1703581000", "netIncome": "1183027000", "grossProfit": "3351180000", "totalRevenue": "7327860000", "costOfRevenue": "3976680000", "interestExpense": "33389000", "operatingIncome": "1414050000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "238190000" }, "balance": { "totalDebt": "324175000", "totalAssets": "9261552000", "longTermDebt": "82390000", "shortTermDebt": "212021000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "20026466", "totalCurrentAssets": "5453001000", "totalShareholderEquity": "6119581000", "totalCurrentLiabilities": "2865537000", "cashAndShortTermInvestments": "25105000" }, "cashflow": { "freeCashFlow": "-517716000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "31418000", "repaymentOfDebt": "-55244000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-71533000", "repurchaseOfStock": null, "capitalExpenditures": "-446183000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:40:37.324759+00:00", "is_restated": false, "income_statement": { "revenue": 5403707000, "cost_of_revenue": 3112613000, "gross_profit": 2291094000, "ebit": 1084834000, "ebitda": 1354077000, "pretax_income": null, "tax_provision": null, "net_income": 1034750000, "net_income_to_common": 1034750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177475000, "total_current_assets": 4647748000, "total_assets": 8084308000, "short_term_debt": 54836000, "long_term_debt": 137900000, "total_debt": 202797000, "total_liabilities": null, "total_equity": 5284464100, "shares_outstanding": 19900966, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1693843000, "capital_expenditure": -429118000, "free_cash_flow": 1264725000, "dividends_paid": -146675000, "share_repurchases": null, "shares_issued": 17586000, "net_debt_issued": -150669000 }, "complete_fields": { "id": 360941, "ticker_id": 12955, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:40:37.324759+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1354077000", "netIncome": "1034750000", "grossProfit": "2291094000", "totalRevenue": "5403707000", "costOfRevenue": "3112613000", "interestExpense": "17678000", "operatingIncome": "1084834000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "174640000" }, "balance": { "totalDebt": "202797000", "totalAssets": "8084308000", "longTermDebt": "137900000", "shortTermDebt": "54836000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "19900966", "totalCurrentAssets": "4647748000", "totalShareholderEquity": "5284464100", "totalCurrentLiabilities": "2505052000", "cashAndShortTermInvestments": "177475000" }, "cashflow": { "freeCashFlow": "1264725000", "dividendsPaid": "-146675000", "issuanceOfDebt": null, "issuanceOfStock": "17586000", "repaymentOfDebt": "-150669000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1693843000", "repurchaseOfStock": null, "capitalExpenditures": "-429118000" } }, "revenue": 5403707000, "cost_of_revenue": 3112613000, "gross_profit": 2291094000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1084834000, "depreciation_amortisation": 174640000, "ebitda": 1354077000, "interest_expense": 17678000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1034750000, "net_income_continuing_ops": null, "net_income_to_common": 1034750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 177475000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4647748000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8084308000, "short_term_debt": 54836000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2505052000, "long_term_debt": 137900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 202797000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5284464100, "shares_outstanding": 19900966, "operating_cash_flow": 1693843000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -429118000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -146675000, "share_repurchases": null, "shares_issued": 17586000, "net_debt_issued": -150669000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1264725000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1354077000", "netIncome": "1034750000", "grossProfit": "2291094000", "totalRevenue": "5403707000", "costOfRevenue": "3112613000", "interestExpense": "17678000", "operatingIncome": "1084834000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "174640000" }, "balance": { "totalDebt": "202797000", "totalAssets": "8084308000", "longTermDebt": "137900000", "shortTermDebt": "54836000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "19900966", "totalCurrentAssets": "4647748000", "totalShareholderEquity": "5284464100", "totalCurrentLiabilities": "2505052000", "cashAndShortTermInvestments": "177475000" }, "cashflow": { "freeCashFlow": "1264725000", "dividendsPaid": "-146675000", "issuanceOfDebt": null, "issuanceOfStock": "17586000", "repaymentOfDebt": "-150669000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1693843000", "repurchaseOfStock": null, "capitalExpenditures": "-429118000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:40:37.324759+00:00", "is_restated": false, "income_statement": { "revenue": 4040520000, "cost_of_revenue": 2476623000, "gross_profit": 1563897000, "ebit": 713301000, "ebitda": 826222000, "pretax_income": null, "tax_provision": null, "net_income": 514300000, "net_income_to_common": 514300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 310878000, "total_current_assets": 3341838000, "total_assets": 6429146000, "short_term_debt": 43151000, "long_term_debt": 300254000, "total_debt": 343405000, "total_liabilities": null, "total_equity": 4376808000, "shares_outstanding": 19792300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 300171000, "capital_expenditure": -749186000, "free_cash_flow": -449015000, "dividends_paid": -78100000, "share_repurchases": null, "shares_issued": 2273000, "net_debt_issued": 343405000 }, "complete_fields": { "id": 360942, "ticker_id": 12955, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:40:37.324759+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "826222000", "netIncome": "514300000", "grossProfit": "1563897000", "totalRevenue": "4040520000", "costOfRevenue": "2476623000", "interestExpense": "835000", "operatingIncome": "713301000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "125405000" }, "balance": { "totalDebt": "343405000", "totalAssets": "6429146000", "longTermDebt": "300254000", "shortTermDebt": "43151000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "19792300", "totalCurrentAssets": "3341838000", "totalShareholderEquity": "4376808000", "totalCurrentLiabilities": "1631106000", "cashAndShortTermInvestments": "310878000" }, "cashflow": { "freeCashFlow": "-449015000", "dividendsPaid": "-78100000", "issuanceOfDebt": "343405000", "issuanceOfStock": "2273000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "300171000", "repurchaseOfStock": null, "capitalExpenditures": "-749186000" } }, "revenue": 4040520000, "cost_of_revenue": 2476623000, "gross_profit": 1563897000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 713301000, "depreciation_amortisation": 125405000, "ebitda": 826222000, "interest_expense": 835000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 514300000, "net_income_continuing_ops": null, "net_income_to_common": 514300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 310878000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3341838000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6429146000, "short_term_debt": 43151000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1631106000, "long_term_debt": 300254000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 343405000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4376808000, "shares_outstanding": 19792300, "operating_cash_flow": 300171000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -749186000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -78100000, "share_repurchases": null, "shares_issued": 2273000, "net_debt_issued": 343405000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -449015000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "826222000", "netIncome": "514300000", "grossProfit": "1563897000", "totalRevenue": "4040520000", "costOfRevenue": "2476623000", "interestExpense": "835000", "operatingIncome": "713301000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "125405000" }, "balance": { "totalDebt": "343405000", "totalAssets": "6429146000", "longTermDebt": "300254000", "shortTermDebt": "43151000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "19792300", "totalCurrentAssets": "3341838000", "totalShareholderEquity": "4376808000", "totalCurrentLiabilities": "1631106000", "cashAndShortTermInvestments": "310878000" }, "cashflow": { "freeCashFlow": "-449015000", "dividendsPaid": "-78100000", "issuanceOfDebt": "343405000", "issuanceOfStock": "2273000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "300171000", "repurchaseOfStock": null, "capitalExpenditures": "-749186000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:40:37.324759+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -67964000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360943, "ticker_id": 12955, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:40:37.324759+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-67964000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -67964000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-67964000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:40:37.324759+00:00", "is_restated": false, "income_statement": { "revenue": 2078597000, "cost_of_revenue": 1049992000, "gross_profit": 1028605000, "ebit": 306939000, "ebitda": 384913000, "pretax_income": null, "tax_provision": null, "net_income": 265445000, "net_income_to_common": 265445000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40509000, "total_current_assets": 5644710000, "total_assets": 9706592000, "short_term_debt": 738800000, "long_term_debt": 339215000, "total_debt": 1098875000, "total_liabilities": null, "total_equity": 6910065000, "shares_outstanding": 20031466, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360932, "ticker_id": 12955, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:40:37.324759+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "384913000", "netIncome": "265445000", "grossProfit": "1028605000", "totalRevenue": "2078597000", "costOfRevenue": "1049992000", "interestExpense": "22138000", "operatingIncome": "306939000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "75508000" }, "balance": { "totalDebt": "1098875000", "totalAssets": "9706592000", "longTermDebt": "339215000", "shortTermDebt": "738800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "20031466", "totalCurrentAssets": "5644710000", "totalShareholderEquity": "6910065000", "totalCurrentLiabilities": "2281718000", "cashAndShortTermInvestments": "40509000" } }, "revenue": 2078597000, "cost_of_revenue": 1049992000, "gross_profit": 1028605000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 306939000, "depreciation_amortisation": 75508000, "ebitda": 384913000, "interest_expense": 22138000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 265445000, "net_income_continuing_ops": null, "net_income_to_common": 265445000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40509000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5644710000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9706592000, "short_term_debt": 738800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2281718000, "long_term_debt": 339215000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1098875000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6910065000, "shares_outstanding": 20031466, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "384913000", "netIncome": "265445000", "grossProfit": "1028605000", "totalRevenue": "2078597000", "costOfRevenue": "1049992000", "interestExpense": "22138000", "operatingIncome": "306939000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "75508000" }, "balance": { "totalDebt": "1098875000", "totalAssets": "9706592000", "longTermDebt": "339215000", "shortTermDebt": "738800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "20031466", "totalCurrentAssets": "5644710000", "totalShareholderEquity": "6910065000", "totalCurrentLiabilities": "2281718000", "cashAndShortTermInvestments": "40509000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:40:37.324759+00:00", "is_restated": false, "income_statement": { "revenue": 2069158000, "cost_of_revenue": 965381000, "gross_profit": 1103777000, "ebit": 370418000, "ebitda": 428295000, "pretax_income": null, "tax_provision": null, "net_income": 255340000, "net_income_to_common": 255340000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360934, "ticker_id": 12955, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:40:37.324759+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "428295000", "netIncome": "255340000", "grossProfit": "1103777000", "totalRevenue": "2069158000", "costOfRevenue": "965381000", "interestExpense": "35069000", "operatingIncome": "370418000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "70479000" } }, "revenue": 2069158000, "cost_of_revenue": 965381000, "gross_profit": 1103777000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 370418000, "depreciation_amortisation": 70479000, "ebitda": 428295000, "interest_expense": 35069000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 255340000, "net_income_continuing_ops": null, "net_income_to_common": 255340000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "428295000", "netIncome": "255340000", "grossProfit": "1103777000", "totalRevenue": "2069158000", "costOfRevenue": "965381000", "interestExpense": "35069000", "operatingIncome": "370418000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "70479000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:40:37.324759+00:00", "is_restated": false, "income_statement": { "revenue": 2322798000, "cost_of_revenue": 1079793000, "gross_profit": 1243005000, "ebit": 447651000, "ebitda": 518324000, "pretax_income": null, "tax_provision": null, "net_income": 320529000, "net_income_to_common": 320529000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2351000, "total_current_assets": 5939515000, "total_assets": 9968792000, "short_term_debt": 1493251000, "long_term_debt": 55299000, "total_debt": 1576770000, "total_liabilities": null, "total_equity": 6362577000, "shares_outstanding": 20026466, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360935, "ticker_id": 12955, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:40:37.324759+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "518324000", "netIncome": "320529000", "grossProfit": "1243005000", "totalRevenue": "2322798000", "costOfRevenue": "1079793000", "interestExpense": "21046000", "operatingIncome": "447651000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "67110000" }, "balance": { "totalDebt": "1576770000", "totalAssets": "9968792000", "longTermDebt": "55299000", "shortTermDebt": "1493251000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "20026466", "totalCurrentAssets": "5939515000", "totalShareholderEquity": "6362577000", "totalCurrentLiabilities": "3359291000", "cashAndShortTermInvestments": "2351000" } }, "revenue": 2322798000, "cost_of_revenue": 1079793000, "gross_profit": 1243005000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 447651000, "depreciation_amortisation": 67110000, "ebitda": 518324000, "interest_expense": 21046000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 320529000, "net_income_continuing_ops": null, "net_income_to_common": 320529000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2351000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5939515000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9968792000, "short_term_debt": 1493251000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3359291000, "long_term_debt": 55299000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1576770000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6362577000, "shares_outstanding": 20026466, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "518324000", "netIncome": "320529000", "grossProfit": "1243005000", "totalRevenue": "2322798000", "costOfRevenue": "1079793000", "interestExpense": "21046000", "operatingIncome": "447651000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "67110000" }, "balance": { "totalDebt": "1576770000", "totalAssets": "9968792000", "longTermDebt": "55299000", "shortTermDebt": "1493251000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "20026466", "totalCurrentAssets": "5939515000", "totalShareholderEquity": "6362577000", "totalCurrentLiabilities": "3359291000", "cashAndShortTermInvestments": "2351000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:40:37.324759+00:00", "is_restated": false, "income_statement": { "revenue": 1752324000, "cost_of_revenue": 837818000, "gross_profit": 914506000, "ebit": 338204000, "ebitda": 426866000, "pretax_income": null, "tax_provision": null, "net_income": 262610000, "net_income_to_common": 262610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360936, "ticker_id": 12955, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:40:37.324759+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "426866000", "netIncome": "262610000", "grossProfit": "914506000", "totalRevenue": "1752324000", "costOfRevenue": "837818000", "interestExpense": "8730000", "operatingIncome": "338204000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "65313000" } }, "revenue": 1752324000, "cost_of_revenue": 837818000, "gross_profit": 914506000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 338204000, "depreciation_amortisation": 65313000, "ebitda": 426866000, "interest_expense": 8730000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 262610000, "net_income_continuing_ops": null, "net_income_to_common": 262610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "426866000", "netIncome": "262610000", "grossProfit": "914506000", "totalRevenue": "1752324000", "costOfRevenue": "837818000", "interestExpense": "8730000", "operatingIncome": "338204000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "65313000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:40:37.324759+00:00", "is_restated": false, "income_statement": { "revenue": 2217023000, "cost_of_revenue": 1242394000, "gross_profit": 974629000, "ebit": 433332000, "ebitda": 502991000, "pretax_income": null, "tax_provision": null, "net_income": 315354000, "net_income_to_common": 315354000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25105000, "total_current_assets": 5453001000, "total_assets": 9261552000, "short_term_debt": 212021000, "long_term_debt": 82390000, "total_debt": 324175000, "total_liabilities": null, "total_equity": 6119581000, "shares_outstanding": 20026466, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360937, "ticker_id": 12955, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:40:37.324759+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "502991000", "netIncome": "315354000", "grossProfit": "974629000", "totalRevenue": "2217023000", "costOfRevenue": "1242394000", "interestExpense": "6340000", "operatingIncome": "433332000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "62792000" }, "balance": { "totalDebt": "324175000", "totalAssets": "9261552000", "longTermDebt": "82390000", "shortTermDebt": "212021000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "20026466", "totalCurrentAssets": "5453001000", "totalShareholderEquity": "6119581000", "totalCurrentLiabilities": "2865537000", "cashAndShortTermInvestments": "25105000" } }, "revenue": 2217023000, "cost_of_revenue": 1242394000, "gross_profit": 974629000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 433332000, "depreciation_amortisation": 62792000, "ebitda": 502991000, "interest_expense": 6340000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 315354000, "net_income_continuing_ops": null, "net_income_to_common": 315354000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25105000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5453001000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9261552000, "short_term_debt": 212021000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2865537000, "long_term_debt": 82390000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 324175000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6119581000, "shares_outstanding": 20026466, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "502991000", "netIncome": "315354000", "grossProfit": "974629000", "totalRevenue": "2217023000", "costOfRevenue": "1242394000", "interestExpense": "6340000", "operatingIncome": "433332000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "62792000" }, "balance": { "totalDebt": "324175000", "totalAssets": "9261552000", "longTermDebt": "82390000", "shortTermDebt": "212021000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "20026466", "totalCurrentAssets": "5453001000", "totalShareholderEquity": "6119581000", "totalCurrentLiabilities": "2865537000", "cashAndShortTermInvestments": "25105000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:40:37.324759+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360939, "ticker_id": 12955, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:40:37.324759+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:40:37.324759+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34555000, "total_current_assets": 5046075000, "total_assets": 8720043000, "short_term_debt": 56648000, "long_term_debt": 122239000, "total_debt": 188175000, "total_liabilities": null, "total_equity": 5484519000, "shares_outstanding": 20002466, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360940, "ticker_id": 12955, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:40:37.324759+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "188175000", "totalAssets": "8720043000", "longTermDebt": "122239000", "shortTermDebt": "56648000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "20002466", "totalCurrentAssets": "5046075000", "totalShareholderEquity": "5484519000", "totalCurrentLiabilities": "2952925000", "cashAndShortTermInvestments": "34555000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34555000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5046075000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8720043000, "short_term_debt": 56648000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2952925000, "long_term_debt": 122239000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 188175000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5484519000, "shares_outstanding": 20002466, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "188175000", "totalAssets": "8720043000", "longTermDebt": "122239000", "shortTermDebt": "56648000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "20002466", "totalCurrentAssets": "5046075000", "totalShareholderEquity": "5484519000", "totalCurrentLiabilities": "2952925000", "cashAndShortTermInvestments": "34555000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }