{ "ticker": { "uuid": "1136bd27-ffb1-47dc-b80d-8a8254595755", "symbol": "MGL", "name": "Mahanagar Gas Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Utilities", "industry": "Utilities - Regulated Gas", "page_url": "https://sharemaestro.com/factors/ticker/1136bd27-ffb1-47dc-b80d-8a8254595755/", "api_url": "https://sharemaestro.com/factors/api/tickers/1136bd27-ffb1-47dc-b80d-8a8254595755/" }, "latest_snapshot": { "ticker": { "uuid": "1136bd27-ffb1-47dc-b80d-8a8254595755", "symbol": "MGL", "name": "Mahanagar Gas Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Utilities", "industry": "Utilities - Regulated Gas", "page_url": "https://sharemaestro.com/factors/ticker/1136bd27-ffb1-47dc-b80d-8a8254595755/", "api_url": "https://sharemaestro.com/factors/api/tickers/1136bd27-ffb1-47dc-b80d-8a8254595755/" }, "week_end_date": "2026-08-09", "universe": "INR_IN", "score": { "os": 0.89, "value": 0.92, "quality": 0.76, "momentum": 0.28, "coverage": 0.939, "confidence": 0.879, "delta": 0.01 }, "headline_factors": { "price": 1139.6, "market_cap": 112567154577.73, "pe_ratio": 12.6312, "earnings_yield": 0.0968, "ebitda_to_ev": 0.1431, "shareholder_yield": 0.0263, "roe": 0.1386, "piotroski_f_score": 6, "momentum_12_1": -0.1262, "volatility_252d": 0.3408 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 12.6312, "ev_ebitda": 6.9879, "earnings_yield": 0.0968, "fcf_yield": 0.0076, "shareholder_yield": 0.0263 }, "quality": { "roe": 0.1386, "roic": 0.1259, "gross_margin": 0.327, "fcf_margin": 0.0106, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.1355, "eps_growth_1y": -0.1914, "fcf_growth_1y": -0.6107 }, "momentum": { "price_return_12m": -0.1159, "momentum_12_1": -0.1262, "relative_strength": -0.1244 }, "scores": { "value_percentile": 0.92, "quality_percentile": 0.76, "momentum_percentile": 0.28, "growth_composite": 74, "yield_composite": 6, "overall_composite": 11, "os_score": 0.89, "factor_coverage": 0.939, "signal_confidence": 0.879 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1089.1, "os": 0.88, "value": 0.92, "quality": 0.75, "momentum": 0.31, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 12.0822, "earnings_yield": 0.1012, "shareholder_yield": 0.0275, "roe": 0.1385, "momentum_12_1": -0.0965 }, { "week_end_date": "2026-06-14", "price": 1094.9, "os": 0.88, "value": 0.91, "quality": 0.76, "momentum": 0.29, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 12.1466, "earnings_yield": 0.1006, "shareholder_yield": 0.0274, "roe": 0.1385, "momentum_12_1": -0.1715 }, { "week_end_date": "2026-06-21", "price": 1209, "os": 0.86, "value": 0.89, "quality": 0.73, "momentum": 0.26, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 13.4124, "earnings_yield": 0.0913, "shareholder_yield": 0.0248, "roe": 0.1385, "momentum_12_1": -0.2254 }, { "week_end_date": "2026-06-28", "price": 1174.6, "os": 0.86, "value": 0.9, "quality": 0.76, "momentum": 0.22, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 13.0307, "earnings_yield": 0.0939, "shareholder_yield": 0.0255, "roe": 0.1385, "momentum_12_1": -0.2581 }, { "week_end_date": "2026-07-05", "price": 1128.6, "os": 0.86, "value": 0.92, "quality": 0.76, "momentum": 0.18, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 12.5204, "earnings_yield": 0.0977, "shareholder_yield": 0.0266, "roe": 0.1385, "momentum_12_1": -0.2768 }, { "week_end_date": "2026-07-12", "price": 1126.3, "os": 0.87, "value": 0.92, "quality": 0.76, "momentum": 0.21, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 12.4949, "earnings_yield": 0.0979, "shareholder_yield": 0.0266, "roe": 0.1385, "momentum_12_1": -0.2454 }, { "week_end_date": "2026-07-19", "price": 1100.4, "os": 0.87, "value": 0.92, "quality": 0.76, "momentum": 0.22, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 12.2076, "earnings_yield": 0.1002, "shareholder_yield": 0.0273, "roe": 0.1385, "momentum_12_1": -0.1806 }, { "week_end_date": "2026-07-26", "price": 1077, "os": 0.87, "value": 0.92, "quality": 0.75, "momentum": 0.26, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 11.948, "earnings_yield": 0.1023, "shareholder_yield": 0.0279, "roe": 0.1385, "momentum_12_1": -0.1281 }, { "week_end_date": "2026-08-02", "price": 1112.2, "os": 0.88, "value": 0.92, "quality": 0.76, "momentum": 0.27, "confidence": 0.889, "coverage": 0.939, "pe_ratio": 12.3275, "earnings_yield": 0.0991, "shareholder_yield": 0.027, "roe": 0.1386, "momentum_12_1": -0.1357 }, { "week_end_date": "2026-08-09", "price": 1139.6, "os": 0.89, "value": 0.92, "quality": 0.76, "momentum": 0.28, "confidence": 0.879, "coverage": 0.939, "pe_ratio": 12.6312, "earnings_yield": 0.0968, "shareholder_yield": 0.0263, "roe": 0.1386, "momentum_12_1": -0.1262 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 82065600000, "cost_of_revenue": 59852400000, "gross_profit": 22213200000, "ebit": 10488300000, "ebitda": 15654300000, "pretax_income": null, "tax_provision": null, "net_income": 8411400000, "net_income_to_common": 8411400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 572000000, "total_current_assets": 18365100000, "total_assets": 89811200000, "short_term_debt": 815000000, "long_term_debt": 1413700000, "total_debt": 2228700000, "total_liabilities": null, "total_equity": 64276100000, "shares_outstanding": 98777778, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11622900000, "capital_expenditure": -10756000000, "free_cash_flow": 866900000, "dividends_paid": -2964700000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 82457000000, "cost_of_revenue": 56360500000, "gross_profit": 26096500000, "ebit": 10407100000, "ebitda": 15654300000, "pretax_income": null, "tax_provision": null, "net_income": 8411400000, "net_income_to_common": 8411400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 572000000, "total_current_assets": 18365100000, "total_assets": 89811200000, "short_term_debt": 815600000, "long_term_debt": 1413700000, "total_debt": 2229300000, "total_liabilities": null, "total_equity": 64276100000, "shares_outstanding": 98777778, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11622900000, "capital_expenditure": -10756000000, "free_cash_flow": 866900000, "dividends_paid": -2964700000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 82457000000, "cost_of_revenue": 56360500000, "gross_profit": 26096500000, "ebit": 10407100000, "ebitda": 15654300000, "pretax_income": null, "tax_provision": null, "net_income": 8411400000, "net_income_to_common": 8411400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 572000000, "total_current_assets": 18365100000, "total_assets": 89811200000, "short_term_debt": 815600000, "long_term_debt": 1413700000, "total_debt": 2229300000, "total_liabilities": null, "total_equity": 64276100000, "shares_outstanding": 98777778, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11622900000, "capital_expenditure": -10756000000, "free_cash_flow": 866900000, "dividends_paid": -2964700000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 82457000000, "cost_of_revenue": 56360500000, "gross_profit": 26096500000, "ebit": 10407100000, "ebitda": 15654300000, "pretax_income": null, "tax_provision": null, "net_income": 8411400000, "net_income_to_common": 8411400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 572000000, "total_current_assets": 18365100000, "total_assets": 89811200000, "short_term_debt": 815600000, "long_term_debt": 1413700000, "total_debt": 2229300000, "total_liabilities": null, "total_equity": 64276100000, "shares_outstanding": 98777778, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11622900000, "capital_expenditure": -10756000000, "free_cash_flow": 866900000, "dividends_paid": -2964700000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 82457000000, "cost_of_revenue": 56360500000, "gross_profit": 26096500000, "ebit": 10407100000, "ebitda": 15654300000, "pretax_income": null, "tax_provision": null, "net_income": 8411400000, "net_income_to_common": 8411400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 572000000, "total_current_assets": 18365100000, "total_assets": 89811200000, "short_term_debt": 815600000, "long_term_debt": 1413700000, "total_debt": 2229300000, "total_liabilities": null, "total_equity": 64276100000, "shares_outstanding": 98777778, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11622900000, "capital_expenditure": -10756000000, "free_cash_flow": 866900000, "dividends_paid": -2964700000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 82457000000, "cost_of_revenue": 56360500000, "gross_profit": 26096500000, "ebit": 10407100000, "ebitda": 15654300000, "pretax_income": null, "tax_provision": null, "net_income": 8411400000, "net_income_to_common": 8411400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 572000000, "total_current_assets": 18365100000, "total_assets": 89811200000, "short_term_debt": 815600000, "long_term_debt": 1413700000, "total_debt": 2229300000, "total_liabilities": null, "total_equity": 64276100000, "shares_outstanding": 98777778, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11622900000, "capital_expenditure": -10756000000, "free_cash_flow": 866900000, "dividends_paid": -2964700000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 82457000000, "cost_of_revenue": 56360500000, "gross_profit": 26096500000, "ebit": 10407100000, "ebitda": 15654300000, "pretax_income": null, "tax_provision": null, "net_income": 8411400000, "net_income_to_common": 8411400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 572000000, "total_current_assets": 18365100000, "total_assets": 89811200000, "short_term_debt": 815600000, "long_term_debt": 1413700000, "total_debt": 2229300000, "total_liabilities": null, "total_equity": 64276100000, "shares_outstanding": 98777778, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11622900000, "capital_expenditure": -10756000000, "free_cash_flow": 866900000, "dividends_paid": -2964700000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 82457000000, "cost_of_revenue": 56360500000, "gross_profit": 26096500000, "ebit": 10407100000, "ebitda": 15654300000, "pretax_income": null, "tax_provision": null, "net_income": 8411400000, "net_income_to_common": 8411400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 572000000, "total_current_assets": 18365100000, "total_assets": 89811200000, "short_term_debt": 815600000, "long_term_debt": 1413700000, "total_debt": 2229300000, "total_liabilities": null, "total_equity": 64276100000, "shares_outstanding": 98777778, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11622900000, "capital_expenditure": -10756000000, "free_cash_flow": 866900000, "dividends_paid": -2964700000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 23727200000, "cost_of_revenue": 17334100000, "gross_profit": 6393100000, "ebit": 2338200000, "ebitda": 3729000000, "pretax_income": null, "tax_provision": null, "net_income": 1930000000, "net_income_to_common": 1930000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 23727200000, "cost_of_revenue": 17334100000, "gross_profit": 6393100000, "ebit": 2338200000, "ebitda": 3729000000, "pretax_income": null, "tax_provision": null, "net_income": 1930000000, "net_income_to_common": 1930000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 20520500000, "cost_of_revenue": 14817300000, "gross_profit": 5703200000, "ebit": 1537100000, "ebitda": 2874600000, "pretax_income": null, "tax_provision": null, "net_income": 1299400000, "net_income_to_common": 1299400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 572000000, "total_current_assets": 18365100000, "total_assets": 89811200000, "short_term_debt": 815000000, "long_term_debt": 1413700000, "total_debt": 2228700000, "total_liabilities": null, "total_equity": 64276100000, "shares_outstanding": 98777778, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 20520500000, "cost_of_revenue": 14817300000, "gross_profit": 5703200000, "ebit": 1537100000, "ebitda": 2874600000, "pretax_income": null, "tax_provision": null, "net_income": 1299400000, "net_income_to_common": 1299400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 572000000, "total_current_assets": 18365100000, "total_assets": 89811200000, "short_term_debt": 815600000, "long_term_debt": 1413700000, "total_debt": 2229300000, "total_liabilities": null, "total_equity": 64276100000, "shares_outstanding": 98777778, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 20520500000, "cost_of_revenue": 14817300000, "gross_profit": 5703200000, "ebit": 1537100000, "ebitda": 2874600000, "pretax_income": null, "tax_provision": null, "net_income": 1299400000, "net_income_to_common": 1299400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 572000000, "total_current_assets": 18365100000, "total_assets": 89811200000, "short_term_debt": 815600000, "long_term_debt": 1413700000, "total_debt": 2229300000, "total_liabilities": null, "total_equity": 64276100000, "shares_outstanding": 98777778, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 20520500000, "cost_of_revenue": 14817300000, "gross_profit": 5703200000, "ebit": 1537100000, "ebitda": 2874600000, "pretax_income": null, "tax_provision": null, "net_income": 1299400000, "net_income_to_common": 1299400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 572000000, "total_current_assets": 18365100000, "total_assets": 89811200000, "short_term_debt": 815600000, "long_term_debt": 1413700000, "total_debt": 2229300000, "total_liabilities": null, "total_equity": 64276100000, "shares_outstanding": 98777778, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 20520500000, "cost_of_revenue": 14817300000, "gross_profit": 5703200000, "ebit": 1537100000, "ebitda": 2874600000, "pretax_income": null, "tax_provision": null, "net_income": 1299400000, "net_income_to_common": 1299400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 572000000, "total_current_assets": 18365100000, "total_assets": 89811200000, "short_term_debt": 815600000, "long_term_debt": 1413700000, "total_debt": 2229300000, "total_liabilities": null, "total_equity": 64276100000, "shares_outstanding": 98777778, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 20520500000, "cost_of_revenue": 14817300000, "gross_profit": 5703200000, "ebit": 1537100000, "ebitda": 2874600000, "pretax_income": null, "tax_provision": null, "net_income": 1299400000, "net_income_to_common": 1299400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 572000000, "total_current_assets": 18365100000, "total_assets": 89811200000, "short_term_debt": 815600000, "long_term_debt": 1413700000, "total_debt": 2229300000, "total_liabilities": null, "total_equity": 64276100000, "shares_outstanding": 98777778, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 20520500000, "cost_of_revenue": 14817300000, "gross_profit": 5703200000, "ebit": 1537100000, "ebitda": 2874600000, "pretax_income": null, "tax_provision": null, "net_income": 1299400000, "net_income_to_common": 1299400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 572000000, "total_current_assets": 18365100000, "total_assets": 89811200000, "short_term_debt": 815600000, "long_term_debt": 1413700000, "total_debt": 2229300000, "total_liabilities": null, "total_equity": 64276100000, "shares_outstanding": 98777778, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 20520500000, "cost_of_revenue": 14817300000, "gross_profit": 5703200000, "ebit": 1537100000, "ebitda": 2874600000, "pretax_income": null, "tax_provision": null, "net_income": 1299400000, "net_income_to_common": 1299400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 572000000, "total_current_assets": 18365100000, "total_assets": 89811200000, "short_term_debt": 815600000, "long_term_debt": 1413700000, "total_debt": 2229300000, "total_liabilities": null, "total_equity": 64276100000, "shares_outstanding": 98777778, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 20520500000, "cost_of_revenue": 14817300000, "gross_profit": 5703200000, "ebit": 1537100000, "ebitda": 2874600000, "pretax_income": null, "tax_provision": null, "net_income": 1299400000, "net_income_to_common": 1299400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 572000000, "total_current_assets": 18365100000, "total_assets": 89811200000, "short_term_debt": 815600000, "long_term_debt": 1413700000, "total_debt": 2229300000, "total_liabilities": null, "total_equity": 64276100000, "shares_outstanding": 98777778, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 20602400000, "cost_of_revenue": 14174800000, "gross_profit": 6427600000, "ebit": 2485300000, "ebitda": 3809100000, "pretax_income": null, "tax_provision": null, "net_income": 2011500000, "net_income_to_common": 2011500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "Combined Factor Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Value and Financial Strength", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "vc2_cheapest", "name": "Lowest Valuation Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }