{ "ticker": { "uuid": "1136bd27-ffb1-47dc-b80d-8a8254595755", "symbol": "MGL", "name": "Mahanagar Gas Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Utilities", "industry": "Utilities - Regulated Gas", "page_url": "https://sharemaestro.com/factors/ticker/1136bd27-ffb1-47dc-b80d-8a8254595755/", "api_url": "https://sharemaestro.com/factors/api/tickers/1136bd27-ffb1-47dc-b80d-8a8254595755/" }, "ticker_metadata": { "id": 14642, "uuid": "1136bd27-ffb1-47dc-b80d-8a8254595755", "symbol": "MGL", "name": "Mahanagar Gas Limited", "asset_type": "equity", "market_cap": 108161662976, "stock_exchange_id": 7, "industry": "Utilities - Regulated Gas", "sector": "Utilities", "description": "Mahanagar Gas Limited operates as a natural gas distribution company in India. The company supplies piped natural gas (PNG) to domestic households for cooking and water heating, as well as for nursing homes, flight kitchens, and places of worship; commercial establishments, including hospitals, hotels, restaurants, and charitable trusts; and industries, such as metals, pharmaceuticals, printing and dyeing, food and beverages, oil mills, FMCG product manufacturers, power generation, and air-conditioning. It also provides compressed natural gas to transport sector. In addition, it engages in sale of pipes and fittings required for construction of pipeline infrastructure. Further, the company supplies liquefied natural gas to heavy motor vehicles. The company operates 385 CNG filling stations with 2,399 dispensing points; 652 kilometers of steel pipeline; and 6887 kilometers of poly-ethylene pipeline. Mahanagar Gas Limited was incorporated in 1995 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1136bd27-ffb1-47dc-b80d-8a8254595755", "symbol": "MGL", "name": "Mahanagar Gas Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Utilities", "industry": "Utilities - Regulated Gas", "page_url": "https://sharemaestro.com/factors/ticker/1136bd27-ffb1-47dc-b80d-8a8254595755/", "api_url": "https://sharemaestro.com/factors/api/tickers/1136bd27-ffb1-47dc-b80d-8a8254595755/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.87, "value": 0.9, "quality": 0.72, "momentum": 0.31, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 1089.1, "market_cap": 107578875649.13, "pe_ratio": 12.0822, "earnings_yield": 0.0828, "ebitda_to_ev": 0.1498, "shareholder_yield": 0.0276, "roe": 0.1385, "piotroski_f_score": 6, "momentum_12_1": -0.0965, "volatility_252d": 0.3455 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:49.450249+00:00", "batch_id": "" }, "size": { "price_close": 1089.1, "market_cap": 107578875649.1333, "market_cap_usd": 107578875649.1333, "enterprise_value": 109236175649.1333, "shares_outstanding": 98777778, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 12.0822, "pb_ratio": 1.6737, "ptbv_ratio": 1.6737, "ps_ratio": 1.3184, "pcf_ratio": 9.2558, "pfcf_ratio": 124.0961, "ev_ebitda": 6.6746, "ev_ebit": 9.8713, "ev_sales": 1.3387, "ev_fcf": 126.0078, "earnings_yield": 0.0828, "fcf_yield": 0.0079, "price_to_sales": 1.3184, "price_to_book": 1.6737, "price_to_cashflow": 9.2558, "ebitda_to_ev": 0.1498, "sales_yield": 0.747 }, "yield": { "dividend_yield": 0.0276, "buyback_yield": 0, "shareholder_yield": 0.0276, "debt_paydown_yield": null, "total_yield": 0.0276 }, "quality": { "gross_margin": 0.327, "operating_margin": 0.1356, "net_margin": 0.1091, "ebitda_margin": 0.2006, "fcf_margin": 0.0106, "roe": 0.1385, "roa": 0.0991, "roic": 0.1259, "roc_greenblatt": null, "asset_turnover": 0.9085, "cash_conversion": 0.0974, "accruals_ratio": -0.0303, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.3053, "revenue_stability_5y": 0.1348, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2971, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.1013, "debt_to_assets": 0.0248, "interest_coverage": 55.3023, "current_ratio": 0.9377, "quick_ratio": 0.9377, "net_debt": 1657300000, "local_beta": 1.7339, "volatility_252d": 0.3455, "volatility_60d": 0.7887, "max_drawdown_12m": -0.3757, "risk_adjusted_momentum": -0.2792 }, "growth": { "revenue_growth_1y": 0.1352, "revenue_growth_3y_cagr": 0.0952, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.1914, "eps_growth_3y_cagr": 0.0211, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.6092, "book_value_growth_1y": 0.0931, "revenue_growth": 0.1352, "earnings_growth": -0.1914 }, "momentum": { "price_return_1m": -0.0714, "price_return_3m": 0.0379, "price_return_6m": -0.0594, "price_return_9m": -0.1411, "price_return_12m": -0.161, "price_return_12m_ex1m": -0.0965, "momentum_6m": -0.0594, "momentum_12m": -0.161, "momentum_12_1": -0.0965, "distance_from_52w_high": -0.2768, "distance_from_52w_low": 0.1584, "relative_strength": -0.0533 }, "raw_ttm": { "revenue_ttm": 81596800000, "gross_profit_ttm": 26685200000, "ebit_ttm": 11066000000, "ebitda_ttm": 16365900000, "net_income_ttm": 8903900000, "eps_diluted_ttm": 90.1407, "operating_cash_flow_ttm": 11622900000, "capital_expenditure_ttm": -10756000000, "fcf_ttm": 866900000, "dividends_paid_ttm": -2964700000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 200100000, "cash_and_equivalents": 572000000, "total_current_assets": 18365100000, "total_current_liabilities": 19585400000, "net_ppe": null, "total_assets": 89811200000, "total_debt": 2229300000, "total_equity": 64276100000, "net_working_capital": -976700000, "book_value_per_share": 650.7142, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 650.7142 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 16, "rank_pb": 29, "rank_ptbv": 29, "rank_ps": 32, "rank_pcf": 21, "rank_ev_ebitda": 10, "rank_ev_ebit": 18, "rank_earnings_yield": 16, "rank_fcf_yield": 49, "rank_dividend_yield": 5, "rank_shareholder_yield": 6, "rank_total_yield": 13, "rank_roe": 34, "rank_roc": 50, "rank_roic": 27, "rank_gross_margin": 64, "rank_fcf_margin": 53, "rank_piotroski": 41, "rank_accruals": 36, "rank_sue": 50, "rank_eps_growth_1y": 80, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 61 }, "composites": { "value_composite": 10, "quality_composite": 28, "momentum_composite": 69, "growth_composite": 74, "yield_composite": 5, "svqf_composite": 12, "vc1_composite": 9, "vc2_composite": 5, "vc3_composite": 7, "trending_value_composite": 53, "overall_composite": 13, "quality_value_composite": 0.805, "os_score": 0.87, "value_percentile": 0.9, "quality_percentile": 0.72, "momentum_percentile": 0.31, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 53, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6523, "ticker_id": 14642, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:49.450249+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1089.1, "market_cap": 107578875649.1333, "market_cap_usd": 107578875649.1333, "enterprise_value": 109236175649.1333, "shares_outstanding": 98777778, "fx_rate_to_usd": null, "pe_ratio": 12.08221966, "pb_ratio": 1.67369949, "ptbv_ratio": 1.67369949, "ps_ratio": 1.31842028, "pcf_ratio": 9.25576884, "pfcf_ratio": 124.09606142, "ev_ebitda": 6.67462074, "ev_ebit": 9.87133342, "ev_sales": 1.33873112, "ev_fcf": 126.00781595, "earnings_yield": 0.08276625, "fcf_yield": 0.00793602, "dividend_yield": 0.02755838, "buyback_yield": 0, "shareholder_yield": 0.02755838, "debt_paydown_yield": null, "total_yield": 0.02755838, "gross_margin": 0.32703733, "operating_margin": 0.13561806, "net_margin": 0.1091207, "ebitda_margin": 0.20057037, "fcf_margin": 0.01062419, "roe": 0.13852583, "roa": 0.0991402, "roic": 0.12587702, "roc_greenblatt": null, "asset_turnover": 0.90853702, "cash_conversion": 0.09736183, "accruals_ratio": -0.03027462, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.10126544, "debt_to_assets": 0.02482207, "interest_coverage": 55.30234883, "current_ratio": 0.93769338, "quick_ratio": 0.93769338, "net_debt": 1657300000, "revenue_growth_1y": 0.13517718, "revenue_growth_3y_cagr": 0.09518018, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.19142146, "eps_growth_3y_cagr": 0.02110696, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.60920525, "book_value_growth_1y": 0.09309749, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.305267, "revenue_stability_5y": 0.134775, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07144688, "price_return_3m": 0.03792998, "price_return_6m": -0.05935716, "price_return_9m": -0.14113308, "price_return_12m": -0.16102609, "price_return_12m_ex1m": -0.09647182, "distance_from_52w_high": -0.27677669, "distance_from_52w_low": 0.15837052, "relative_strength": -0.05334635, "local_beta": 1.7339, "volatility_252d": 0.345477, "volatility_60d": 0.788713, "max_drawdown_12m": -0.37565459, "revenue_ttm": 81596800000, "gross_profit_ttm": 26685200000, "ebit_ttm": 11066000000, "ebitda_ttm": 16365900000, "net_income_ttm": 8903900000, "eps_diluted_ttm": 90.14071971, "operating_cash_flow_ttm": 11622900000, "capital_expenditure_ttm": -10756000000, "fcf_ttm": 866900000, "dividends_paid_ttm": -2964700000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 200100000, "cash_and_equivalents": 572000000, "total_current_assets": 18365100000, "total_current_liabilities": 19585400000, "net_ppe": null, "total_assets": 89811200000, "total_debt": 2229300000, "total_equity": 64276100000, "net_working_capital": -976700000, "book_value_per_share": 650.71417176, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 650.71417176, "universe_ticker_count": 1806, "sector": "Utilities", "rank_pe": 16, "rank_pb": 29, "rank_ptbv": 29, "rank_ps": 32, "rank_pcf": 21, "rank_ev_ebitda": 10, "rank_ev_ebit": 18, "rank_earnings_yield": 16, "rank_fcf_yield": 49, "rank_dividend_yield": 5, "rank_shareholder_yield": 6, "rank_total_yield": 13, "rank_roe": 34, "rank_roc": 50, "rank_roic": 27, "rank_gross_margin": 64, "rank_fcf_margin": 53, "rank_piotroski": 41, "rank_accruals": 36, "rank_sue": 50, "rank_eps_growth_1y": 80, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 61, "value_composite": 10, "quality_composite": 28, "momentum_composite": 69, "growth_composite": 74, "yield_composite": 5, "svqf_composite": 12, "vc1_composite": 9, "vc2_composite": 5, "vc3_composite": 7, "trending_value_composite": 53, "overall_composite": 13, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1089.1, "os": 0.87, "value": 0.9, "quality": 0.72, "momentum": 0.31, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 12.0822, "earnings_yield": 0.0828, "shareholder_yield": 0.0276, "roe": 0.1385, "momentum_12_1": -0.0965, "complete_fields": { "id": 6523, "ticker_id": 14642, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:49.450249+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1089.1, "market_cap": 107578875649.1333, "market_cap_usd": 107578875649.1333, "enterprise_value": 109236175649.1333, "shares_outstanding": 98777778, "fx_rate_to_usd": null, "pe_ratio": 12.08221966, "pb_ratio": 1.67369949, "ptbv_ratio": 1.67369949, "ps_ratio": 1.31842028, "pcf_ratio": 9.25576884, "pfcf_ratio": 124.09606142, "ev_ebitda": 6.67462074, "ev_ebit": 9.87133342, "ev_sales": 1.33873112, "ev_fcf": 126.00781595, "earnings_yield": 0.08276625, "fcf_yield": 0.00793602, "dividend_yield": 0.02755838, "buyback_yield": 0, "shareholder_yield": 0.02755838, "debt_paydown_yield": null, "total_yield": 0.02755838, "gross_margin": 0.32703733, "operating_margin": 0.13561806, "net_margin": 0.1091207, "ebitda_margin": 0.20057037, "fcf_margin": 0.01062419, "roe": 0.13852583, "roa": 0.0991402, "roic": 0.12587702, "roc_greenblatt": null, "asset_turnover": 0.90853702, "cash_conversion": 0.09736183, "accruals_ratio": -0.03027462, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.10126544, "debt_to_assets": 0.02482207, "interest_coverage": 55.30234883, "current_ratio": 0.93769338, "quick_ratio": 0.93769338, "net_debt": 1657300000, "revenue_growth_1y": 0.13517718, "revenue_growth_3y_cagr": 0.09518018, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.19142146, "eps_growth_3y_cagr": 0.02110696, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.60920525, "book_value_growth_1y": 0.09309749, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.305267, "revenue_stability_5y": 0.134775, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07144688, "price_return_3m": 0.03792998, "price_return_6m": -0.05935716, "price_return_9m": -0.14113308, "price_return_12m": -0.16102609, "price_return_12m_ex1m": -0.09647182, "distance_from_52w_high": -0.27677669, "distance_from_52w_low": 0.15837052, "relative_strength": -0.05334635, "local_beta": 1.7339, "volatility_252d": 0.345477, "volatility_60d": 0.788713, "max_drawdown_12m": -0.37565459, "revenue_ttm": 81596800000, "gross_profit_ttm": 26685200000, "ebit_ttm": 11066000000, "ebitda_ttm": 16365900000, "net_income_ttm": 8903900000, "eps_diluted_ttm": 90.14071971, "operating_cash_flow_ttm": 11622900000, "capital_expenditure_ttm": -10756000000, "fcf_ttm": 866900000, "dividends_paid_ttm": -2964700000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 200100000, "cash_and_equivalents": 572000000, "total_current_assets": 18365100000, "total_current_liabilities": 19585400000, "net_ppe": null, "total_assets": 89811200000, "total_debt": 2229300000, "total_equity": 64276100000, "net_working_capital": -976700000, "book_value_per_share": 650.71417176, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 650.71417176, "universe_ticker_count": 1806, "sector": "Utilities", "rank_pe": 16, "rank_pb": 29, "rank_ptbv": 29, "rank_ps": 32, "rank_pcf": 21, "rank_ev_ebitda": 10, "rank_ev_ebit": 18, "rank_earnings_yield": 16, "rank_fcf_yield": 49, "rank_dividend_yield": 5, "rank_shareholder_yield": 6, "rank_total_yield": 13, "rank_roe": 34, "rank_roc": 50, "rank_roic": 27, "rank_gross_margin": 64, "rank_fcf_margin": 53, "rank_piotroski": 41, "rank_accruals": 36, "rank_sue": 50, "rank_eps_growth_1y": 80, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 61, "value_composite": 10, "quality_composite": 28, "momentum_composite": 69, "growth_composite": 74, "yield_composite": 5, "svqf_composite": 12, "vc1_composite": 9, "vc2_composite": 5, "vc3_composite": 7, "trending_value_composite": 53, "overall_composite": 13, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:42.481607+00:00", "is_restated": false, "income_statement": { "revenue": 82457000000, "cost_of_revenue": 56360500000, "gross_profit": 26096500000, "ebit": 10407100000, "ebitda": 15654300000, "pretax_income": null, "tax_provision": null, "net_income": 8411400000, "net_income_to_common": 8411400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 572000000, "total_current_assets": 18365100000, "total_assets": 89811200000, "short_term_debt": 815600000, "long_term_debt": 1413700000, "total_debt": 2229300000, "total_liabilities": null, "total_equity": 64276100000, "shares_outstanding": 98777778, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11622900000, "capital_expenditure": -10756000000, "free_cash_flow": 866900000, "dividends_paid": -2964700000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 373098, "ticker_id": 14642, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:42.481607+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "15654300000", "netIncome": "8411400000", "grossProfit": "26096500000", "totalRevenue": "82457000000", "costOfRevenue": "56360500000", "interestExpense": "209600000", "operatingIncome": "10407100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4098700000" }, "balance": { "totalDebt": "2229300000", "totalAssets": "89811200000", "longTermDebt": "1413700000", "shortTermDebt": "815600000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "98777778", "totalCurrentAssets": "18365100000", "totalShareholderEquity": "64276100000", "totalCurrentLiabilities": "19585400000", "cashAndShortTermInvestments": "572000000" }, "cashflow": { "freeCashFlow": "866900000", "dividendsPaid": "-2964700000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "11622900000", "repurchaseOfStock": null, "capitalExpenditures": "-10756000000" } }, "revenue": 82457000000, "cost_of_revenue": 56360500000, "gross_profit": 26096500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10407100000, "depreciation_amortisation": 4098700000, "ebitda": 15654300000, "interest_expense": 209600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8411400000, "net_income_continuing_ops": null, "net_income_to_common": 8411400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 572000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18365100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 89811200000, "short_term_debt": 815600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19585400000, "long_term_debt": 1413700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2229300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 64276100000, "shares_outstanding": 98777778, "operating_cash_flow": 11622900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10756000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2964700000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 866900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "15654300000", "netIncome": "8411400000", "grossProfit": "26096500000", "totalRevenue": "82457000000", "costOfRevenue": "56360500000", "interestExpense": "209600000", "operatingIncome": "10407100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4098700000" }, "balance": { "totalDebt": "2229300000", "totalAssets": "89811200000", "longTermDebt": "1413700000", "shortTermDebt": "815600000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "98777778", "totalCurrentAssets": "18365100000", "totalShareholderEquity": "64276100000", "totalCurrentLiabilities": "19585400000", "cashAndShortTermInvestments": "572000000" }, "cashflow": { "freeCashFlow": "866900000", "dividendsPaid": "-2964700000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "11622900000", "repurchaseOfStock": null, "capitalExpenditures": "-10756000000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:42.481607+00:00", "is_restated": false, "income_statement": { "revenue": 72638000000, "cost_of_revenue": 46796800000, "gross_profit": 25841200000, "ebit": 12179200000, "ebitda": 17357000000, "pretax_income": null, "tax_provision": null, "net_income": 10402700000, "net_income_to_common": 10402700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1517500000, "total_current_assets": 19463700000, "total_assets": 82702100000, "short_term_debt": 355700000, "long_term_debt": 1654600000, "total_debt": 2010300000, "total_liabilities": null, "total_equity": 58801800000, "shares_outstanding": 98777778, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14057700000, "capital_expenditure": -11839400000, "free_cash_flow": 2218300000, "dividends_paid": -2963800000, "share_repurchases": null, "shares_issued": 98000000, "net_debt_issued": null }, "complete_fields": { "id": 373102, "ticker_id": 14642, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:42.481607+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "17357000000", "netIncome": "10402700000", "grossProfit": "25841200000", "totalRevenue": "72638000000", "costOfRevenue": "46796800000", "interestExpense": "140600000", "operatingIncome": "12179200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3520500000" }, "balance": { "totalDebt": "2010300000", "totalAssets": "82702100000", "longTermDebt": "1654600000", "shortTermDebt": "355700000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "98777778", "totalCurrentAssets": "19463700000", "totalShareholderEquity": "58801800000", "totalCurrentLiabilities": "18749700000", "cashAndShortTermInvestments": "1517500000" }, "cashflow": { "freeCashFlow": "2218300000", "dividendsPaid": "-2963800000", "issuanceOfDebt": null, "issuanceOfStock": "98000000", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "14057700000", "repurchaseOfStock": null, "capitalExpenditures": "-11839400000" } }, "revenue": 72638000000, "cost_of_revenue": 46796800000, "gross_profit": 25841200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12179200000, "depreciation_amortisation": 3520500000, "ebitda": 17357000000, "interest_expense": 140600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10402700000, "net_income_continuing_ops": null, "net_income_to_common": 10402700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1517500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19463700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 82702100000, "short_term_debt": 355700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18749700000, "long_term_debt": 1654600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2010300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 58801800000, "shares_outstanding": 98777778, "operating_cash_flow": 14057700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -11839400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2963800000, "share_repurchases": null, "shares_issued": 98000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2218300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "17357000000", "netIncome": "10402700000", "grossProfit": "25841200000", "totalRevenue": "72638000000", "costOfRevenue": "46796800000", "interestExpense": "140600000", "operatingIncome": "12179200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3520500000" }, "balance": { "totalDebt": "2010300000", "totalAssets": "82702100000", "longTermDebt": "1654600000", "shortTermDebt": "355700000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "98777778", "totalCurrentAssets": "19463700000", "totalShareholderEquity": "58801800000", "totalCurrentLiabilities": "18749700000", "cashAndShortTermInvestments": "1517500000" }, "cashflow": { "freeCashFlow": "2218300000", "dividendsPaid": "-2963800000", "issuanceOfDebt": null, "issuanceOfStock": "98000000", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "14057700000", "repurchaseOfStock": null, "capitalExpenditures": "-11839400000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:42.481607+00:00", "is_restated": false, "income_statement": { "revenue": 62669100000, "cost_of_revenue": 38670500000, "gross_profit": 23998600000, "ebit": 15772200000, "ebitda": 20187700000, "pretax_income": null, "tax_provision": null, "net_income": 12846900000, "net_income_to_common": 12846900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1293700000, "total_current_assets": 19076000000, "total_assets": 72534000000, "short_term_debt": 236000000, "long_term_debt": 1178300000, "total_debt": 1414300000, "total_liabilities": null, "total_equity": 51302100000, "shares_outstanding": 98777778, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15678700000, "capital_expenditure": -7833500000, "free_cash_flow": 7845200000, "dividends_paid": -2765900000, "share_repurchases": null, "shares_issued": 100000000, "net_debt_issued": -1948000000 }, "complete_fields": { "id": 373105, "ticker_id": 14642, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:42.481607+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "20187700000", "netIncome": "12846900000", "grossProfit": "23998600000", "totalRevenue": "62669100000", "costOfRevenue": "38670500000", "interestExpense": "133000000", "operatingIncome": "15772200000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2773600000" }, "balance": { "totalDebt": "1414300000", "totalAssets": "72534000000", "longTermDebt": "1178300000", "shortTermDebt": "236000000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "98777778", "totalCurrentAssets": "19076000000", "totalShareholderEquity": "51302100000", "totalCurrentLiabilities": "16997800000", "cashAndShortTermInvestments": "1293700000" }, "cashflow": { "freeCashFlow": "7845200000", "dividendsPaid": "-2765900000", "issuanceOfDebt": null, "issuanceOfStock": "100000000", "repaymentOfDebt": "-1948000000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "15678700000", "repurchaseOfStock": null, "capitalExpenditures": "-7833500000" } }, "revenue": 62669100000, "cost_of_revenue": 38670500000, "gross_profit": 23998600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15772200000, "depreciation_amortisation": 2773600000, "ebitda": 20187700000, "interest_expense": 133000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 12846900000, "net_income_continuing_ops": null, "net_income_to_common": 12846900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1293700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19076000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 72534000000, "short_term_debt": 236000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16997800000, "long_term_debt": 1178300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1414300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 51302100000, "shares_outstanding": 98777778, "operating_cash_flow": 15678700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7833500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2765900000, "share_repurchases": null, "shares_issued": 100000000, "net_debt_issued": -1948000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 7845200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "20187700000", "netIncome": "12846900000", "grossProfit": "23998600000", "totalRevenue": "62669100000", "costOfRevenue": "38670500000", "interestExpense": "133000000", "operatingIncome": "15772200000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2773600000" }, "balance": { "totalDebt": "1414300000", "totalAssets": "72534000000", "longTermDebt": "1178300000", "shortTermDebt": "236000000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "98777778", "totalCurrentAssets": "19076000000", "totalShareholderEquity": "51302100000", "totalCurrentLiabilities": "16997800000", "cashAndShortTermInvestments": "1293700000" }, "cashflow": { "freeCashFlow": "7845200000", "dividendsPaid": "-2765900000", "issuanceOfDebt": null, "issuanceOfStock": "100000000", "repaymentOfDebt": "-1948000000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "15678700000", "repurchaseOfStock": null, "capitalExpenditures": "-7833500000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:42.481607+00:00", "is_restated": false, "income_statement": { "revenue": 62772700000, "cost_of_revenue": 46363600000, "gross_profit": 16409100000, "ebit": 9624900000, "ebitda": 12960700000, "pretax_income": null, "tax_provision": null, "net_income": 7900500000, "net_income_to_common": 7900500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1179000000, "total_current_assets": 20062200000, "total_assets": 60323100000, "short_term_debt": 207700000, "long_term_debt": 938400000, "total_debt": 1146100000, "total_liabilities": null, "total_equity": 41342200000, "shares_outstanding": 98777778, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9693000000, "capital_expenditure": -7130700000, "free_cash_flow": 2562300000, "dividends_paid": -2518200000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 373106, "ticker_id": 14642, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:42.481607+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "12960700000", "netIncome": "7900500000", "grossProfit": "16409100000", "totalRevenue": "62772700000", "costOfRevenue": "46363600000", "interestExpense": "93900000", "operatingIncome": "9624900000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2311400000" }, "balance": { "totalDebt": "1146100000", "totalAssets": "60323100000", "longTermDebt": "938400000", "shortTermDebt": "207700000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "98777778", "totalCurrentAssets": "20062200000", "totalShareholderEquity": "41342200000", "totalCurrentLiabilities": "15611700000", "cashAndShortTermInvestments": "1179000000" }, "cashflow": { "freeCashFlow": "2562300000", "dividendsPaid": "-2518200000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "9693000000", "repurchaseOfStock": null, "capitalExpenditures": "-7130700000" } }, "revenue": 62772700000, "cost_of_revenue": 46363600000, "gross_profit": 16409100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9624900000, "depreciation_amortisation": 2311400000, "ebitda": 12960700000, "interest_expense": 93900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7900500000, "net_income_continuing_ops": null, "net_income_to_common": 7900500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1179000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20062200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 60323100000, "short_term_debt": 207700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15611700000, "long_term_debt": 938400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1146100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 41342200000, "shares_outstanding": 98777778, "operating_cash_flow": 9693000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7130700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2518200000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2562300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "12960700000", "netIncome": "7900500000", "grossProfit": "16409100000", "totalRevenue": "62772700000", "costOfRevenue": "46363600000", "interestExpense": "93900000", "operatingIncome": "9624900000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2311400000" }, "balance": { "totalDebt": "1146100000", "totalAssets": "60323100000", "longTermDebt": "938400000", "shortTermDebt": "207700000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "98777778", "totalCurrentAssets": "20062200000", "totalShareholderEquity": "41342200000", "totalCurrentLiabilities": "15611700000", "cashAndShortTermInvestments": "1179000000" }, "cashflow": { "freeCashFlow": "2562300000", "dividendsPaid": "-2518200000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "9693000000", "repurchaseOfStock": null, "capitalExpenditures": "-7130700000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:42.481607+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373107, "ticker_id": 14642, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:42.481607+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:42.481607+00:00", "is_restated": false, "income_statement": { "revenue": 20520500000, "cost_of_revenue": 14817300000, "gross_profit": 5703200000, "ebit": 1537100000, "ebitda": 2874600000, "pretax_income": null, "tax_provision": null, "net_income": 1299400000, "net_income_to_common": 1299400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 572000000, "total_current_assets": 18365100000, "total_assets": 89811200000, "short_term_debt": 815600000, "long_term_debt": 1413700000, "total_debt": 2229300000, "total_liabilities": null, "total_equity": 64276100000, "shares_outstanding": 98777778, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373097, "ticker_id": 14642, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:42.481607+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2874600000", "netIncome": "1299400000", "grossProfit": "5703200000", "totalRevenue": "20520500000", "costOfRevenue": "14817300000", "interestExpense": "48700000", "operatingIncome": "1537100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1062600000" }, "balance": { "totalDebt": "2229300000", "totalAssets": "89811200000", "longTermDebt": "1413700000", "shortTermDebt": "815600000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "98777778", "totalCurrentAssets": "18365100000", "totalShareholderEquity": "64276100000", "totalCurrentLiabilities": "19585400000", "cashAndShortTermInvestments": "572000000" } }, "revenue": 20520500000, "cost_of_revenue": 14817300000, "gross_profit": 5703200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1537100000, "depreciation_amortisation": 1062600000, "ebitda": 2874600000, "interest_expense": 48700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1299400000, "net_income_continuing_ops": null, "net_income_to_common": 1299400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 572000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18365100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 89811200000, "short_term_debt": 815600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19585400000, "long_term_debt": 1413700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2229300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 64276100000, "shares_outstanding": 98777778, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2874600000", "netIncome": "1299400000", "grossProfit": "5703200000", "totalRevenue": "20520500000", "costOfRevenue": "14817300000", "interestExpense": "48700000", "operatingIncome": "1537100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1062600000" }, "balance": { "totalDebt": "2229300000", "totalAssets": "89811200000", "longTermDebt": "1413700000", "shortTermDebt": "815600000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "98777778", "totalCurrentAssets": "18365100000", "totalShareholderEquity": "64276100000", "totalCurrentLiabilities": "19585400000", "cashAndShortTermInvestments": "572000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:42.481607+00:00", "is_restated": false, "income_statement": { "revenue": 20602400000, "cost_of_revenue": 14174800000, "gross_profit": 6427600000, "ebit": 2485300000, "ebitda": 3809100000, "pretax_income": null, "tax_provision": null, "net_income": 2011500000, "net_income_to_common": 2011500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373099, "ticker_id": 14642, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:42.481607+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3809100000", "netIncome": "2011500000", "grossProfit": "6427600000", "totalRevenue": "20602400000", "costOfRevenue": "14174800000", "interestExpense": "64000000", "operatingIncome": "2485300000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1035500000" } }, "revenue": 20602400000, "cost_of_revenue": 14174800000, "gross_profit": 6427600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2485300000, "depreciation_amortisation": 1035500000, "ebitda": 3809100000, "interest_expense": 64000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2011500000, "net_income_continuing_ops": null, "net_income_to_common": 2011500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3809100000", "netIncome": "2011500000", "grossProfit": "6427600000", "totalRevenue": "20602400000", "costOfRevenue": "14174800000", "interestExpense": "64000000", "operatingIncome": "2485300000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1035500000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:42.481607+00:00", "is_restated": false, "income_statement": { "revenue": 20830100000, "cost_of_revenue": 13111000000, "gross_profit": 7719100000, "ebit": 4045900000, "ebitda": 5320500000, "pretax_income": null, "tax_provision": null, "net_income": 3178900000, "net_income_to_common": 3178900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373100, "ticker_id": 14642, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:42.481607+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5320500000", "netIncome": "3178900000", "grossProfit": "7719100000", "totalRevenue": "20830100000", "costOfRevenue": "13111000000", "interestExpense": "45700000", "operatingIncome": "4045900000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "960900000" } }, "revenue": 20830100000, "cost_of_revenue": 13111000000, "gross_profit": 7719100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4045900000, "depreciation_amortisation": 960900000, "ebitda": 5320500000, "interest_expense": 45700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3178900000, "net_income_continuing_ops": null, "net_income_to_common": 3178900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5320500000", "netIncome": "3178900000", "grossProfit": "7719100000", "totalRevenue": "20830100000", "costOfRevenue": "13111000000", "interestExpense": "45700000", "operatingIncome": "4045900000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "960900000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:42.481607+00:00", "is_restated": false, "income_statement": { "revenue": 19643800000, "cost_of_revenue": 12808500000, "gross_profit": 6835300000, "ebit": 2997700000, "ebitda": 4361700000, "pretax_income": null, "tax_provision": null, "net_income": 2414100000, "net_income_to_common": 2414100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1517500000, "total_current_assets": 19463700000, "total_assets": 82702100000, "short_term_debt": 355700000, "long_term_debt": 1654600000, "total_debt": 2010300000, "total_liabilities": null, "total_equity": 58801800000, "shares_outstanding": 98777778, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373101, "ticker_id": 14642, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:42.481607+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4361700000", "netIncome": "2414100000", "grossProfit": "6835300000", "totalRevenue": "19643800000", "costOfRevenue": "12808500000", "interestExpense": "41700000", "operatingIncome": "2997700000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "952400000" }, "balance": { "totalDebt": "2010300000", "totalAssets": "82702100000", "longTermDebt": "1654600000", "shortTermDebt": "355700000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "98777778", "totalCurrentAssets": "19463700000", "totalShareholderEquity": "58801800000", "totalCurrentLiabilities": "18749700000", "cashAndShortTermInvestments": "1517500000" } }, "revenue": 19643800000, "cost_of_revenue": 12808500000, "gross_profit": 6835300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2997700000, "depreciation_amortisation": 952400000, "ebitda": 4361700000, "interest_expense": 41700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2414100000, "net_income_continuing_ops": null, "net_income_to_common": 2414100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1517500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19463700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 82702100000, "short_term_debt": 355700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18749700000, "long_term_debt": 1654600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2010300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 58801800000, "shares_outstanding": 98777778, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4361700000", "netIncome": "2414100000", "grossProfit": "6835300000", "totalRevenue": "19643800000", "costOfRevenue": "12808500000", "interestExpense": "41700000", "operatingIncome": "2997700000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "952400000" }, "balance": { "totalDebt": "2010300000", "totalAssets": "82702100000", "longTermDebt": "1654600000", "shortTermDebt": "355700000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "98777778", "totalCurrentAssets": "19463700000", "totalShareholderEquity": "58801800000", "totalCurrentLiabilities": "18749700000", "cashAndShortTermInvestments": "1517500000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:42.481607+00:00", "is_restated": false, "income_statement": { "revenue": 18474100000, "cost_of_revenue": 12680600000, "gross_profit": 5793500000, "ebit": 2346200000, "ebitda": 3667700000, "pretax_income": null, "tax_provision": null, "net_income": 2229100000, "net_income_to_common": 2229100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373103, "ticker_id": 14642, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:42.481607+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3667700000", "netIncome": "2229100000", "grossProfit": "5793500000", "totalRevenue": "18474100000", "costOfRevenue": "12680600000", "interestExpense": "34900000", "operatingIncome": "2346200000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "901700000" } }, "revenue": 18474100000, "cost_of_revenue": 12680600000, "gross_profit": 5793500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2346200000, "depreciation_amortisation": 901700000, "ebitda": 3667700000, "interest_expense": 34900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2229100000, "net_income_continuing_ops": null, "net_income_to_common": 2229100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3667700000", "netIncome": "2229100000", "grossProfit": "5793500000", "totalRevenue": "18474100000", "costOfRevenue": "12680600000", "interestExpense": "34900000", "operatingIncome": "2346200000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "901700000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:42.481607+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 935500000, "total_current_assets": 21177200000, "total_assets": 79557400000, "short_term_debt": 247700000, "long_term_debt": 1290400000, "total_debt": 1538100000, "total_liabilities": null, "total_equity": 55289800000, "shares_outstanding": 98777778, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373104, "ticker_id": 14642, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:42.481607+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1538100000", "totalAssets": "79557400000", "longTermDebt": "1290400000", "shortTermDebt": "247700000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "98777778", "totalCurrentAssets": "21177200000", "totalShareholderEquity": "55289800000", "totalCurrentLiabilities": "18460900000", "cashAndShortTermInvestments": "935500000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 935500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21177200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 79557400000, "short_term_debt": 247700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18460900000, "long_term_debt": 1290400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1538100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 55289800000, "shares_outstanding": 98777778, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1538100000", "totalAssets": "79557400000", "longTermDebt": "1290400000", "shortTermDebt": "247700000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "98777778", "totalCurrentAssets": "21177200000", "totalShareholderEquity": "55289800000", "totalCurrentLiabilities": "18460900000", "cashAndShortTermInvestments": "935500000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }