{ "ticker": { "uuid": "114bdb04-63b2-4bad-933d-ecc2ef37eb42", "symbol": "HTG", "name": "Harvest Technology Group Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/114bdb04-63b2-4bad-933d-ecc2ef37eb42/", "api_url": "https://sharemaestro.com/factors/api/tickers/114bdb04-63b2-4bad-933d-ecc2ef37eb42/" }, "ticker_metadata": { "id": 23533, "uuid": "114bdb04-63b2-4bad-933d-ecc2ef37eb42", "symbol": "HTG", "name": "Harvest Technology Group Limited", "asset_type": "equity", "market_cap": 21678788, "stock_exchange_id": 9, "industry": "Software - Application", "sector": "Technology", "description": "Harvest Technology Group Limited engages in the provision of remote communications technology based on data transmission protocols in Australia. The company offers Nodestream, a remote monitoring and operations solution; Nodestream Live, a situational awareness for remote assets product; Nodestream X for monitoring and controlling remote assets. It also develops and delivers proprietary software, products and services enabling the secure encrypted transfer of data, including video and audio via satellite or congested networks at ultra-low bandwidths; and provides SaaS-based mobile technology platform for connectivity and operational support to field technicians with user interface and integration with job and project management software to energy, maritime, offshore services, defense, utilities, security and surveillance and unmanned systems sectors. The company was formerly known as Smart Marine Systems Limited and changed its name to Harvest Technology Group Limited in April 2020. Harvest Technology Group Limited was incorporated in 2011 and is based in Bentley, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "114bdb04-63b2-4bad-933d-ecc2ef37eb42", "symbol": "HTG", "name": "Harvest Technology Group Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/114bdb04-63b2-4bad-933d-ecc2ef37eb42/", "api_url": "https://sharemaestro.com/factors/api/tickers/114bdb04-63b2-4bad-933d-ecc2ef37eb42/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.8, "value": 0.71, "quality": 0.69, "momentum": 0.71, "coverage": 0.636, "confidence": 0.387, "delta": null }, "headline_factors": { "price": 0.01, "market_cap": 11647308.88, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.3405, "roe": 0.6559, "piotroski_f_score": 4, "momentum_12_1": -0.3333, "volatility_252d": 1.1854 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:47.348842+00:00", "batch_id": "" }, "size": { "price_close": 0.013, "market_cap": 11647308.881, "market_cap_usd": 11647308.881, "enterprise_value": 22329399.881, "shares_outstanding": 895946837, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 4.6665, "pcf_ratio": null, "pfcf_ratio": -2.5453, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 8.9462, "ev_fcf": -4.8797, "earnings_yield": null, "fcf_yield": -0.2049, "price_to_sales": 4.6665, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.1118 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.3405, "shareholder_yield": -0.3405, "debt_paydown_yield": 0, "total_yield": -0.3405 }, "quality": { "gross_margin": 0.8762, "operating_margin": -2.2746, "net_margin": -2.8277, "ebitda_margin": -1.9439, "fcf_margin": -1.8334, "roe": 0.6559, "roa": -2.6099, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.923, "cash_conversion": 0.6484, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1439, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.8087, "external_financing": 1.8466 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -2.2016, "debt_to_assets": 4.2173, "interest_coverage": -3.1644, "current_ratio": 0.4076, "quick_ratio": 0.4076, "net_debt": 10682091, "local_beta": -0.0281, "volatility_252d": 1.1854, "volatility_60d": 2.8372, "max_drawdown_12m": -0.6, "risk_adjusted_momentum": -0.2812 }, "growth": { "revenue_growth_1y": -0.058, "revenue_growth_3y_cagr": 0.0517, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": -0.058, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1818, "price_return_3m": 0.1818, "price_return_6m": -0.2353, "price_return_9m": -0.2353, "price_return_12m": -0.2121, "price_return_12m_ex1m": -0.3333, "momentum_6m": -0.2353, "momentum_12m": -0.2121, "momentum_12_1": -0.3333, "distance_from_52w_high": -0.48, "distance_from_52w_low": 0.3, "relative_strength": -0.225 }, "raw_ttm": { "revenue_ttm": 2495951, "gross_profit_ttm": 2186971, "ebit_ttm": -5677253, "ebitda_ttm": -4851953, "net_income_ttm": -7057744, "eps_diluted_ttm": -0.0079, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -5563, "fcf_ttm": -4575978, "dividends_paid_ttm": null, "share_repurchases_ttm": -513814, "shares_issued_ttm": 4479877, "interest_expense_ttm": 1794098, "cash_and_equivalents": 722496, "total_current_assets": 1881640, "total_current_liabilities": 4616509, "net_ppe": null, "total_assets": 2704232, "total_debt": 11404587, "total_equity": -10759998, "net_working_capital": -1042986, "book_value_per_share": -0.012, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 29, "quality_composite": 31, "momentum_composite": 29, "growth_composite": 29, "yield_composite": 29, "svqf_composite": 26, "vc1_composite": 29, "vc2_composite": 29, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 20, "quality_value_composite": 0.6999, "os_score": 0.8, "value_percentile": 0.71, "quality_percentile": 0.69, "momentum_percentile": 0.71, "factor_coverage": 0.636, "signal_confidence": 0.387, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10144, "ticker_id": 23533, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:47.348842+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.013, "market_cap": 11647308.881, "market_cap_usd": 11647308.881, "enterprise_value": 22329399.881, "shares_outstanding": 895946837, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 4.66648139, "pcf_ratio": null, "pfcf_ratio": -2.54531575, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 8.9462493, "ev_fcf": -4.87970001, "earnings_yield": null, "fcf_yield": -0.20493063, "dividend_yield": 0, "buyback_yield": -0.34051325, "shareholder_yield": -0.34051325, "debt_paydown_yield": 0, "total_yield": -0.34051325, "gross_margin": 0.87620751, "operating_margin": -2.27458512, "net_margin": -2.82767731, "ebitda_margin": -1.94392959, "fcf_margin": -1.83336051, "roe": 0.65592429, "roa": -2.6098885, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.92297961, "cash_conversion": 0.64836271, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -2.20160645, "debt_to_assets": 4.21731087, "interest_coverage": -3.16440518, "current_ratio": 0.40758937, "quick_ratio": 0.40758937, "net_debt": 10682091, "revenue_growth_1y": -0.05795289, "revenue_growth_3y_cagr": 0.05173312, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.143873, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.18181818, "price_return_3m": 0.18181818, "price_return_6m": -0.23529412, "price_return_9m": -0.23529412, "price_return_12m": -0.21212121, "price_return_12m_ex1m": -0.33333333, "distance_from_52w_high": -0.48, "distance_from_52w_low": 0.3, "relative_strength": -0.224968, "local_beta": -0.0281, "volatility_252d": 1.185423, "volatility_60d": 2.837232, "max_drawdown_12m": -0.6, "revenue_ttm": 2495951, "gross_profit_ttm": 2186971, "ebit_ttm": -5677253, "ebitda_ttm": -4851953, "net_income_ttm": -7057744, "eps_diluted_ttm": -0.00787741, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -5563, "fcf_ttm": -4575978, "dividends_paid_ttm": null, "share_repurchases_ttm": -513814, "shares_issued_ttm": 4479877, "interest_expense_ttm": 1794098, "cash_and_equivalents": 722496, "total_current_assets": 1881640, "total_current_liabilities": 4616509, "net_ppe": null, "total_assets": 2704232, "total_debt": 11404587, "total_equity": -10759998, "net_working_capital": -1042986, "book_value_per_share": -0.01200964, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 29, "quality_composite": 31, "momentum_composite": 29, "growth_composite": 29, "yield_composite": 29, "svqf_composite": 26, "vc1_composite": 29, "vc2_composite": 29, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 20, "factor_coverage": 0.636, "signal_confidence": 0.387, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.01, "os": 0.8, "value": 0.71, "quality": 0.69, "momentum": 0.71, "confidence": 0.387, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.3405, "roe": 0.6559, "momentum_12_1": -0.3333, "complete_fields": { "id": 10144, "ticker_id": 23533, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:47.348842+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.013, "market_cap": 11647308.881, "market_cap_usd": 11647308.881, "enterprise_value": 22329399.881, "shares_outstanding": 895946837, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 4.66648139, "pcf_ratio": null, "pfcf_ratio": -2.54531575, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 8.9462493, "ev_fcf": -4.87970001, "earnings_yield": null, "fcf_yield": -0.20493063, "dividend_yield": 0, "buyback_yield": -0.34051325, "shareholder_yield": -0.34051325, "debt_paydown_yield": 0, "total_yield": -0.34051325, "gross_margin": 0.87620751, "operating_margin": -2.27458512, "net_margin": -2.82767731, "ebitda_margin": -1.94392959, "fcf_margin": -1.83336051, "roe": 0.65592429, "roa": -2.6098885, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.92297961, "cash_conversion": 0.64836271, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -2.20160645, "debt_to_assets": 4.21731087, "interest_coverage": -3.16440518, "current_ratio": 0.40758937, "quick_ratio": 0.40758937, "net_debt": 10682091, "revenue_growth_1y": -0.05795289, "revenue_growth_3y_cagr": 0.05173312, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.143873, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.18181818, "price_return_3m": 0.18181818, "price_return_6m": -0.23529412, "price_return_9m": -0.23529412, "price_return_12m": -0.21212121, "price_return_12m_ex1m": -0.33333333, "distance_from_52w_high": -0.48, "distance_from_52w_low": 0.3, "relative_strength": -0.224968, "local_beta": -0.0281, "volatility_252d": 1.185423, "volatility_60d": 2.837232, "max_drawdown_12m": -0.6, "revenue_ttm": 2495951, "gross_profit_ttm": 2186971, "ebit_ttm": -5677253, "ebitda_ttm": -4851953, "net_income_ttm": -7057744, "eps_diluted_ttm": -0.00787741, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -5563, "fcf_ttm": -4575978, "dividends_paid_ttm": null, "share_repurchases_ttm": -513814, "shares_issued_ttm": 4479877, "interest_expense_ttm": 1794098, "cash_and_equivalents": 722496, "total_current_assets": 1881640, "total_current_liabilities": 4616509, "net_ppe": null, "total_assets": 2704232, "total_debt": 11404587, "total_equity": -10759998, "net_working_capital": -1042986, "book_value_per_share": -0.01200964, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 29, "quality_composite": 31, "momentum_composite": 29, "growth_composite": 29, "yield_composite": 29, "svqf_composite": 26, "vc1_composite": 29, "vc2_composite": 29, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 20, "factor_coverage": 0.636, "signal_confidence": 0.387, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:29:29.010442+00:00", "is_restated": false, "income_statement": { "revenue": 2495951, "cost_of_revenue": 308980, "gross_profit": 2186971, "ebit": -5677253, "ebitda": -4851953, "pretax_income": null, "tax_provision": null, "net_income": -7057744, "net_income_to_common": -7057744, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 722496, "total_current_assets": 1881640, "total_assets": 2704232, "short_term_debt": 2414379, "long_term_debt": 7960532, "total_debt": 11404587, "total_liabilities": null, "total_equity": -10759998, "shares_outstanding": 895946837, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -5563, "free_cash_flow": -4575978, "dividends_paid": null, "share_repurchases": -513814, "shares_issued": 4479877, "net_debt_issued": 1219396 }, "complete_fields": { "id": 413101, "ticker_id": 23533, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:29:29.010442+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4851953", "netIncome": "-7057744", "grossProfit": "2186971", "totalRevenue": "2495951", "costOfRevenue": "308980", "interestExpense": "1794098", "operatingIncome": "-5677253", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "346458", "depreciationAndAmortization": "364067" }, "balance": { "totalDebt": "11404587", "totalAssets": "2704232", "longTermDebt": "7960532", "shortTermDebt": "2414379", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "895946837", "totalCurrentAssets": "1881640", "totalShareholderEquity": "-10759998", "totalCurrentLiabilities": "4616509", "propertyPlantEquipmentNet": "583653", "cashAndShortTermInvestments": "722496" }, "cashflow": { "freeCashFlow": "-4575978", "dividendsPaid": null, "issuanceOfDebt": "2543000", "issuanceOfStock": "4479877", "repaymentOfDebt": "-1323604", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-513814", "capitalExpenditures": "-5563" } }, "revenue": 2495951, "cost_of_revenue": 308980, "gross_profit": 2186971, "research_and_development": 346458, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5677253, "depreciation_amortisation": 364067, "ebitda": -4851953, "interest_expense": 1794098, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -7057744, "net_income_continuing_ops": null, "net_income_to_common": -7057744, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 722496, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1881640, "net_ppe": 583653, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2704232, "short_term_debt": 2414379, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4616509, "long_term_debt": 7960532, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11404587, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -10759998, "shares_outstanding": 895946837, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5563, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -513814, "shares_issued": 4479877, "net_debt_issued": 1219396, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4575978, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4851953", "netIncome": "-7057744", "grossProfit": "2186971", "totalRevenue": "2495951", "costOfRevenue": "308980", "interestExpense": "1794098", "operatingIncome": "-5677253", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "346458", "depreciationAndAmortization": "364067" }, "balance": { "totalDebt": "11404587", "totalAssets": "2704232", "longTermDebt": "7960532", "shortTermDebt": "2414379", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "895946837", "totalCurrentAssets": "1881640", "totalShareholderEquity": "-10759998", "totalCurrentLiabilities": "4616509", "propertyPlantEquipmentNet": "583653", "cashAndShortTermInvestments": "722496" }, "cashflow": { "freeCashFlow": "-4575978", "dividendsPaid": null, "issuanceOfDebt": "2543000", "issuanceOfStock": "4479877", "repaymentOfDebt": "-1323604", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-513814", "capitalExpenditures": "-5563" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:29:29.010442+00:00", "is_restated": false, "income_statement": { "revenue": 2649497, "cost_of_revenue": 457192, "gross_profit": 2192305, "ebit": -7898707, "ebitda": -10681132, "pretax_income": null, "tax_provision": null, "net_income": -13329216, "net_income_to_common": -13329216, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 444943, "total_current_assets": 1440109, "total_assets": 3489105, "short_term_debt": 5277564, "long_term_debt": null, "total_debt": 6596741, "total_liabilities": null, "total_equity": -5693944, "shares_outstanding": 811857938, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -29952, "free_cash_flow": -4833374, "dividends_paid": null, "share_repurchases": -360858, "shares_issued": 3843418, "net_debt_issued": 1026502 }, "complete_fields": { "id": 413102, "ticker_id": 23533, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:29:29.010442+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-10681132", "netIncome": "-13329216", "grossProfit": "2192305", "totalRevenue": "2649497", "costOfRevenue": "457192", "interestExpense": "603085", "operatingIncome": "-7898707", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": "284414", "depreciationAndAmortization": "1378394" }, "balance": { "totalDebt": "6596741", "totalAssets": "3489105", "longTermDebt": null, "shortTermDebt": "5277564", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "811857938", "totalCurrentAssets": "1440109", "totalShareholderEquity": "-5693944", "totalCurrentLiabilities": "8024426", "propertyPlantEquipmentNet": "1820783", "cashAndShortTermInvestments": "444943" }, "cashflow": { "freeCashFlow": "-4833374", "dividendsPaid": null, "issuanceOfDebt": "2427045", "issuanceOfStock": "3843418", "repaymentOfDebt": "-1400543", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-360858", "capitalExpenditures": "-29952" } }, "revenue": 2649497, "cost_of_revenue": 457192, "gross_profit": 2192305, "research_and_development": 284414, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7898707, "depreciation_amortisation": 1378394, "ebitda": -10681132, "interest_expense": 603085, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -13329216, "net_income_continuing_ops": null, "net_income_to_common": -13329216, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 444943, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1440109, "net_ppe": 1820783, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3489105, "short_term_debt": 5277564, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8024426, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6596741, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -5693944, "shares_outstanding": 811857938, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -29952, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -360858, "shares_issued": 3843418, "net_debt_issued": 1026502, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4833374, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-10681132", "netIncome": "-13329216", "grossProfit": "2192305", "totalRevenue": "2649497", "costOfRevenue": "457192", "interestExpense": "603085", "operatingIncome": "-7898707", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": "284414", "depreciationAndAmortization": "1378394" }, "balance": { "totalDebt": "6596741", "totalAssets": "3489105", "longTermDebt": null, "shortTermDebt": "5277564", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "811857938", "totalCurrentAssets": "1440109", "totalShareholderEquity": "-5693944", "totalCurrentLiabilities": "8024426", "propertyPlantEquipmentNet": "1820783", "cashAndShortTermInvestments": "444943" }, "cashflow": { "freeCashFlow": "-4833374", "dividendsPaid": null, "issuanceOfDebt": "2427045", "issuanceOfStock": "3843418", "repaymentOfDebt": "-1400543", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-360858", "capitalExpenditures": "-29952" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:29:29.010442+00:00", "is_restated": false, "income_statement": { "revenue": 3042307, "cost_of_revenue": 1099191, "gross_profit": 1943116, "ebit": -9185844, "ebitda": -7388423, "pretax_income": null, "tax_provision": null, "net_income": -10002733, "net_income_to_common": -10002733, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 992018, "total_current_assets": 2694480, "total_assets": 10568567, "short_term_debt": 135066, "long_term_debt": 3822502, "total_debt": 5539406, "total_liabilities": null, "total_equity": 3587620, "shares_outstanding": 631819516, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -49405, "free_cash_flow": -4635611, "dividends_paid": null, "share_repurchases": -20624, "shares_issued": 1749600, "net_debt_issued": -184722 }, "complete_fields": { "id": 413103, "ticker_id": 23533, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:29:29.010442+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-7388423", "netIncome": "-10002733", "grossProfit": "1943116", "totalRevenue": "3042307", "costOfRevenue": "1099191", "interestExpense": "494254", "operatingIncome": "-9185844", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": "167926", "depreciationAndAmortization": "1798718" }, "balance": { "totalDebt": "5539406", "totalAssets": "10568567", "longTermDebt": "3822502", "shortTermDebt": "135066", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "631819516", "totalCurrentAssets": "2694480", "totalShareholderEquity": "3587620", "totalCurrentLiabilities": "1721711", "propertyPlantEquipmentNet": "2342308", "cashAndShortTermInvestments": "992018" }, "cashflow": { "freeCashFlow": "-4635611", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1749600", "repaymentOfDebt": "-184722", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-20624", "capitalExpenditures": "-49405" } }, "revenue": 3042307, "cost_of_revenue": 1099191, "gross_profit": 1943116, "research_and_development": 167926, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9185844, "depreciation_amortisation": 1798718, "ebitda": -7388423, "interest_expense": 494254, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -10002733, "net_income_continuing_ops": null, "net_income_to_common": -10002733, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 992018, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2694480, "net_ppe": 2342308, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10568567, "short_term_debt": 135066, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1721711, "long_term_debt": 3822502, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5539406, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3587620, "shares_outstanding": 631819516, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -49405, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -20624, "shares_issued": 1749600, "net_debt_issued": -184722, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4635611, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-7388423", "netIncome": "-10002733", "grossProfit": "1943116", "totalRevenue": "3042307", "costOfRevenue": "1099191", "interestExpense": "494254", "operatingIncome": "-9185844", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": "167926", "depreciationAndAmortization": "1798718" }, "balance": { "totalDebt": "5539406", "totalAssets": "10568567", "longTermDebt": "3822502", "shortTermDebt": "135066", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "631819516", "totalCurrentAssets": "2694480", "totalShareholderEquity": "3587620", "totalCurrentLiabilities": "1721711", "propertyPlantEquipmentNet": "2342308", "cashAndShortTermInvestments": "992018" }, "cashflow": { "freeCashFlow": "-4635611", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1749600", "repaymentOfDebt": "-184722", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-20624", "capitalExpenditures": "-49405" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:29:29.010442+00:00", "is_restated": false, "income_statement": { "revenue": 2145455, "cost_of_revenue": 622233, "gross_profit": 1523222, "ebit": -12984043, "ebitda": -11190068, "pretax_income": null, "tax_provision": null, "net_income": -14500660, "net_income_to_common": -14500660, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4497315, "total_current_assets": 6551182, "total_assets": 18965390, "short_term_debt": 100406, "long_term_debt": 7429188, "total_debt": 9363090, "total_liabilities": null, "total_equity": 11418812, "shares_outstanding": 588926643, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -821580, "free_cash_flow": -9826119, "dividends_paid": null, "share_repurchases": -766119, "shares_issued": 9858229, "net_debt_issued": -782883 }, "complete_fields": { "id": 413104, "ticker_id": 23533, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:29:29.010442+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-11190068", "netIncome": "-14500660", "grossProfit": "1523222", "totalRevenue": "2145455", "costOfRevenue": "622233", "interestExpense": "536656", "operatingIncome": "-12984043", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": "961596", "depreciationAndAmortization": "1845220" }, "balance": { "totalDebt": "9363090", "totalAssets": "18965390", "longTermDebt": "7429188", "shortTermDebt": "100406", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "588926643", "totalCurrentAssets": "6551182", "totalShareholderEquity": "11418812", "totalCurrentLiabilities": "1911091", "propertyPlantEquipmentNet": "2871176", "cashAndShortTermInvestments": "4497315" }, "cashflow": { "freeCashFlow": "-9826119", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "9858229", "repaymentOfDebt": "-782883", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-766119", "capitalExpenditures": "-821580" } }, "revenue": 2145455, "cost_of_revenue": 622233, "gross_profit": 1523222, "research_and_development": 961596, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12984043, "depreciation_amortisation": 1845220, "ebitda": -11190068, "interest_expense": 536656, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -14500660, "net_income_continuing_ops": null, "net_income_to_common": -14500660, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4497315, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6551182, "net_ppe": 2871176, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18965390, "short_term_debt": 100406, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1911091, "long_term_debt": 7429188, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9363090, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11418812, "shares_outstanding": 588926643, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -821580, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -766119, "shares_issued": 9858229, "net_debt_issued": -782883, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -9826119, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-11190068", "netIncome": "-14500660", "grossProfit": "1523222", "totalRevenue": "2145455", "costOfRevenue": "622233", "interestExpense": "536656", "operatingIncome": "-12984043", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": "961596", "depreciationAndAmortization": "1845220" }, "balance": { "totalDebt": "9363090", "totalAssets": "18965390", "longTermDebt": "7429188", "shortTermDebt": "100406", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "588926643", "totalCurrentAssets": "6551182", "totalShareholderEquity": "11418812", "totalCurrentLiabilities": "1911091", "propertyPlantEquipmentNet": "2871176", "cashAndShortTermInvestments": "4497315" }, "cashflow": { "freeCashFlow": "-9826119", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "9858229", "repaymentOfDebt": "-782883", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-766119", "capitalExpenditures": "-821580" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:29:29.010442+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 3619151, "total_debt": 3619151, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 22759 }, "complete_fields": { "id": 413105, "ticker_id": 23533, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:29:29.010442+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "3619151", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "22759", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 3619151, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3619151, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 22759, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "3619151", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "22759", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:29:29.010442+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 722496, "total_current_assets": 1881640, "total_assets": 2704232, "short_term_debt": 2414379, "long_term_debt": 7960532, "total_debt": 11404587, "total_liabilities": null, "total_equity": -10759998, "shares_outstanding": 895946837, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 413100, "ticker_id": 23533, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:29:29.010442+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "11404587", "totalAssets": "2704232", "longTermDebt": "7960532", "shortTermDebt": "2414379", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "895946837", "totalCurrentAssets": "1881640", "totalShareholderEquity": "-10759998", "totalCurrentLiabilities": "4616509", "propertyPlantEquipmentNet": "583653", "cashAndShortTermInvestments": "722496" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 722496, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1881640, "net_ppe": 583653, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2704232, "short_term_debt": 2414379, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4616509, "long_term_debt": 7960532, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11404587, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -10759998, "shares_outstanding": 895946837, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "11404587", "totalAssets": "2704232", "longTermDebt": "7960532", "shortTermDebt": "2414379", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "895946837", "totalCurrentAssets": "1881640", "totalShareholderEquity": "-10759998", "totalCurrentLiabilities": "4616509", "propertyPlantEquipmentNet": "583653", "cashAndShortTermInvestments": "722496" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }