{ "ticker": { "uuid": "11668400-730f-4508-b515-626376ac1bf5", "symbol": "GTM", "name": "ZoomInfo Technologies Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/11668400-730f-4508-b515-626376ac1bf5/", "api_url": "https://sharemaestro.com/factors/api/tickers/11668400-730f-4508-b515-626376ac1bf5/" }, "latest_snapshot": { "ticker": { "uuid": "11668400-730f-4508-b515-626376ac1bf5", "symbol": "GTM", "name": "ZoomInfo Technologies Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/11668400-730f-4508-b515-626376ac1bf5/", "api_url": "https://sharemaestro.com/factors/api/tickers/11668400-730f-4508-b515-626376ac1bf5/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.83, "value": 0.96, "quality": 0.78, "momentum": 0.01, "coverage": 0.939, "confidence": 0.91, "delta": 2 }, "headline_factors": { "price": 3.07, "market_cap": 904784364.38, "pe_ratio": 7.1412, "earnings_yield": 0.1065, "ebitda_to_ev": 0.1406, "shareholder_yield": 0.4498, "roe": 0.086, "piotroski_f_score": 7, "momentum_12_1": -0.7301, "volatility_252d": 0.6207 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 7.1412, "ev_ebitda": 7.1108, "earnings_yield": 0.1065, "fcf_yield": 0.2373, "shareholder_yield": 0.4498 }, "quality": { "roe": 0.086, "roic": 0.0544, "gross_margin": 0.8421, "fcf_margin": 0.436, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.0364, "eps_growth_1y": 2.1054, "fcf_growth_1y": 0.2341 }, "momentum": { "price_return_12m": -0.7051, "momentum_12_1": -0.7301, "relative_strength": -0.9012 }, "scores": { "value_percentile": 0.96, "quality_percentile": 0.78, "momentum_percentile": 0.01, "growth_composite": 21, "yield_composite": 7, "overall_composite": 17, "os_score": 0.83, "factor_coverage": 0.939, "signal_confidence": 0.91 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.98, "os": 0.83, "value": 0.95, "quality": 0.8, "momentum": 0.03, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 6.9318, "earnings_yield": 0.1077, "shareholder_yield": 0.4634, "roe": 0.086, "momentum_12_1": -0.3562 }, { "week_end_date": "2026-06-14", "price": 2.81, "os": 0.82, "value": 0.96, "quality": 0.78, "momentum": 0.01, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 6.5364, "earnings_yield": 0.1101, "shareholder_yield": 0.4915, "roe": 0.086, "momentum_12_1": -0.6004 }, { "week_end_date": "2026-06-21", "price": 2.81, "os": 0.83, "value": 0.96, "quality": 0.76, "momentum": 0.01, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 6.5364, "earnings_yield": 0.1101, "shareholder_yield": 0.4915, "roe": 0.086, "momentum_12_1": -0.6316 }, { "week_end_date": "2026-06-28", "price": 2.89, "os": 0.83, "value": 0.96, "quality": 0.8, "momentum": 0.01, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 6.7225, "earnings_yield": 0.109, "shareholder_yield": 0.4778, "roe": 0.086, "momentum_12_1": -0.67 }, { "week_end_date": "2026-07-05", "price": 2.99, "os": 0.83, "value": 0.96, "quality": 0.77, "momentum": 0.01, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 6.9551, "earnings_yield": 0.1076, "shareholder_yield": 0.4619, "roe": 0.086, "momentum_12_1": -0.7096 }, { "week_end_date": "2026-07-12", "price": 2.92, "os": 0.85, "value": 0.96, "quality": 0.79, "momentum": 0.05, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 6.7922, "earnings_yield": 0.1086, "shareholder_yield": 0.4729, "roe": 0.086, "momentum_12_1": -0.7245 }, { "week_end_date": "2026-07-19", "price": 3.07, "os": 0.83, "value": 0.96, "quality": 0.78, "momentum": 0.01, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 7.1412, "earnings_yield": 0.1065, "shareholder_yield": 0.4498, "roe": 0.086, "momentum_12_1": -0.7301 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1249500000, "cost_of_revenue": 199600000, "gross_profit": 1049900000, "ebit": 236900000, "ebitda": 325700000, "pretax_income": 194300000, "tax_provision": 70100000, "net_income": 124200000, "net_income_to_common": 124200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 175900000, "total_current_assets": 454000000, "total_assets": 6439500000, "short_term_debt": 11900000, "long_term_debt": 1318100000, "total_debt": 1808400000, "total_liabilities": 4930800000, "total_equity": 1508700000, "shares_outstanding": 316966947, "goodwill_and_intangibles": 1910000000 }, "cash_flow": { "operating_cash_flow": 465400000, "capital_expenditure": 76600000, "free_cash_flow": 542000000, "dividends_paid": null, "share_repurchases": -411100000, "shares_issued": null, "net_debt_issued": 94100000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1249500000, "cost_of_revenue": 199600000, "gross_profit": 1049900000, "ebit": 236900000, "ebitda": 325700000, "pretax_income": 194300000, "tax_provision": 70100000, "net_income": 124200000, "net_income_to_common": 124200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 175900000, "total_current_assets": 454000000, "total_assets": 6439500000, "short_term_debt": 11900000, "long_term_debt": 1318100000, "total_debt": 1808400000, "total_liabilities": 4930800000, "total_equity": 1508700000, "shares_outstanding": 316966947, "goodwill_and_intangibles": 1910000000 }, "cash_flow": { "operating_cash_flow": 465400000, "capital_expenditure": 76600000, "free_cash_flow": 542000000, "dividends_paid": null, "share_repurchases": -411100000, "shares_issued": null, "net_debt_issued": 94100000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1249500000, "cost_of_revenue": 199600000, "gross_profit": 1049900000, "ebit": 236900000, "ebitda": 325700000, "pretax_income": 194300000, "tax_provision": 70100000, "net_income": 124200000, "net_income_to_common": 124200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 175900000, "total_current_assets": 454000000, "total_assets": 6439500000, "short_term_debt": 11900000, "long_term_debt": 1318100000, "total_debt": 1808400000, "total_liabilities": 4930800000, "total_equity": 1508700000, "shares_outstanding": 316966947, "goodwill_and_intangibles": 1910000000 }, "cash_flow": { "operating_cash_flow": 465400000, "capital_expenditure": 76600000, "free_cash_flow": 542000000, "dividends_paid": null, "share_repurchases": -411100000, "shares_issued": null, "net_debt_issued": 94100000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1249500000, "cost_of_revenue": 199600000, "gross_profit": 1049900000, "ebit": 236900000, "ebitda": 325700000, "pretax_income": 194300000, "tax_provision": 70100000, "net_income": 124200000, "net_income_to_common": 124200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 175900000, "total_current_assets": 454000000, "total_assets": 6439500000, "short_term_debt": 11900000, "long_term_debt": 1318100000, "total_debt": 1808400000, "total_liabilities": 4930800000, "total_equity": 1508700000, "shares_outstanding": 316966947, "goodwill_and_intangibles": 1910000000 }, "cash_flow": { "operating_cash_flow": 465400000, "capital_expenditure": 76600000, "free_cash_flow": 542000000, "dividends_paid": null, "share_repurchases": -411100000, "shares_issued": null, "net_debt_issued": 94100000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1249500000, "cost_of_revenue": 199600000, "gross_profit": 1049900000, "ebit": 236900000, "ebitda": 325700000, "pretax_income": 194300000, "tax_provision": 70100000, "net_income": 124200000, "net_income_to_common": 124200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 175900000, "total_current_assets": 454000000, "total_assets": 6439500000, "short_term_debt": 11900000, "long_term_debt": 1318100000, "total_debt": 1808400000, "total_liabilities": 4930800000, "total_equity": 1508700000, "shares_outstanding": 316966947, "goodwill_and_intangibles": 1910000000 }, "cash_flow": { "operating_cash_flow": 465400000, "capital_expenditure": 76600000, "free_cash_flow": 542000000, "dividends_paid": null, "share_repurchases": -411100000, "shares_issued": null, "net_debt_issued": 94100000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1249500000, "cost_of_revenue": 199600000, "gross_profit": 1049900000, "ebit": 236900000, "ebitda": 325700000, "pretax_income": 194300000, "tax_provision": 70100000, "net_income": 124200000, "net_income_to_common": 124200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 175900000, "total_current_assets": 454000000, "total_assets": 6439500000, "short_term_debt": 11900000, "long_term_debt": 1318100000, "total_debt": 1808400000, "total_liabilities": 4930800000, "total_equity": 1508700000, "shares_outstanding": 316966947, "goodwill_and_intangibles": 1910000000 }, "cash_flow": { "operating_cash_flow": 465400000, "capital_expenditure": 76600000, "free_cash_flow": 542000000, "dividends_paid": null, "share_repurchases": -411100000, "shares_issued": null, "net_debt_issued": 94100000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1214300000, "cost_of_revenue": 189800000, "gross_profit": 1024500000, "ebit": 70600000, "ebitda": 156300000, "pretax_income": 31300000, "tax_provision": 2200000, "net_income": 29100000, "net_income_to_common": 29100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 139900000, "total_current_assets": 451000000, "total_assets": 6467600000, "short_term_debt": 15800000, "long_term_debt": 1221800000, "total_debt": 1388800000, "total_liabilities": 4774100000, "total_equity": 1693500000, "shares_outstanding": 362189000, "goodwill_and_intangibles": 1968500000 }, "cash_flow": { "operating_cash_flow": 369400000, "capital_expenditure": 68300000, "free_cash_flow": 437700000, "dividends_paid": null, "share_repurchases": -565600000, "shares_issued": null, "net_debt_issued": -5900000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1214300000, "cost_of_revenue": 189800000, "gross_profit": 1024500000, "ebit": 70600000, "ebitda": 156300000, "pretax_income": 31300000, "tax_provision": 2200000, "net_income": 29100000, "net_income_to_common": 29100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 139900000, "total_current_assets": 451000000, "total_assets": 6467600000, "short_term_debt": 15800000, "long_term_debt": 1221800000, "total_debt": 1388800000, "total_liabilities": 4774100000, "total_equity": 1693500000, "shares_outstanding": 362189000, "goodwill_and_intangibles": 1968500000 }, "cash_flow": { "operating_cash_flow": 369400000, "capital_expenditure": 68300000, "free_cash_flow": 437700000, "dividends_paid": null, "share_repurchases": -565600000, "shares_issued": null, "net_debt_issued": -5900000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 310200000, "cost_of_revenue": 55600000, "gross_profit": 254600000, "ebit": 57800000, "ebitda": 79200000, "pretax_income": 44300000, "tax_provision": 15000000, "net_income": 29300000, "net_income_to_common": 29300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171200000, "total_current_assets": 410000000, "total_assets": 6369700000, "short_term_debt": 12300000, "long_term_debt": 1317200000, "total_debt": 1570300000, "total_liabilities": 4896100000, "total_equity": 1473600000, "shares_outstanding": 316966947, "goodwill_and_intangibles": 1897300000 }, "cash_flow": { "operating_cash_flow": 114700000, "capital_expenditure": 24100000, "free_cash_flow": 138800000, "dividends_paid": null, "share_repurchases": -90900000, "shares_issued": null, "net_debt_issued": -1500000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 310200000, "cost_of_revenue": 55600000, "gross_profit": 254600000, "ebit": 57800000, "ebitda": 79200000, "pretax_income": 44300000, "tax_provision": 15000000, "net_income": 29300000, "net_income_to_common": 29300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171200000, "total_current_assets": 410000000, "total_assets": 6369700000, "short_term_debt": 12300000, "long_term_debt": 1317200000, "total_debt": 1570300000, "total_liabilities": 4896100000, "total_equity": 1473600000, "shares_outstanding": 316966947, "goodwill_and_intangibles": 1897300000 }, "cash_flow": { "operating_cash_flow": 114700000, "capital_expenditure": 24100000, "free_cash_flow": 138800000, "dividends_paid": null, "share_repurchases": -90900000, "shares_issued": null, "net_debt_issued": -1500000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 310200000, "cost_of_revenue": 55600000, "gross_profit": 254600000, "ebit": 57800000, "ebitda": 79200000, "pretax_income": 44300000, "tax_provision": 15000000, "net_income": 29300000, "net_income_to_common": 29300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171200000, "total_current_assets": 410000000, "total_assets": 6369700000, "short_term_debt": 12300000, "long_term_debt": 1317200000, "total_debt": 1570300000, "total_liabilities": 4896100000, "total_equity": 1473600000, "shares_outstanding": 316966947, "goodwill_and_intangibles": 1897300000 }, "cash_flow": { "operating_cash_flow": 114700000, "capital_expenditure": 24100000, "free_cash_flow": 138800000, "dividends_paid": null, "share_repurchases": -90900000, "shares_issued": null, "net_debt_issued": -1500000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 310200000, "cost_of_revenue": 55600000, "gross_profit": 254600000, "ebit": 57800000, "ebitda": 79200000, "pretax_income": 44300000, "tax_provision": 15000000, "net_income": 29300000, "net_income_to_common": 29300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171200000, "total_current_assets": 410000000, "total_assets": 6369700000, "short_term_debt": 12300000, "long_term_debt": 1317200000, "total_debt": 1570300000, "total_liabilities": 4896100000, "total_equity": 1473600000, "shares_outstanding": 316966947, "goodwill_and_intangibles": 1897300000 }, "cash_flow": { "operating_cash_flow": 114700000, "capital_expenditure": 24100000, "free_cash_flow": 138800000, "dividends_paid": null, "share_repurchases": -90900000, "shares_issued": null, "net_debt_issued": -1500000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 310200000, "cost_of_revenue": 55600000, "gross_profit": 254600000, "ebit": 57800000, "ebitda": 79200000, "pretax_income": 44300000, "tax_provision": 15000000, "net_income": 29300000, "net_income_to_common": 29300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171200000, "total_current_assets": 410000000, "total_assets": 6369700000, "short_term_debt": 12300000, "long_term_debt": 1317200000, "total_debt": 1570300000, "total_liabilities": 4896100000, "total_equity": 1473600000, "shares_outstanding": 316966947, "goodwill_and_intangibles": 1897300000 }, "cash_flow": { "operating_cash_flow": 114700000, "capital_expenditure": 24100000, "free_cash_flow": 138800000, "dividends_paid": null, "share_repurchases": -90900000, "shares_issued": null, "net_debt_issued": -1500000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 310200000, "cost_of_revenue": 55600000, "gross_profit": 254600000, "ebit": 67900000, "ebitda": 89300000, "pretax_income": 44300000, "tax_provision": 15000000, "net_income": 29300000, "net_income_to_common": 29300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171200000, "total_current_assets": 410000000, "total_assets": 6369700000, "short_term_debt": 12300000, "long_term_debt": 1317200000, "total_debt": 253100000, "total_liabilities": 4896100000, "total_equity": 1473600000, "shares_outstanding": 316966947, "goodwill_and_intangibles": 1897300000 }, "cash_flow": { "operating_cash_flow": 114700000, "capital_expenditure": 24100000, "free_cash_flow": 138800000, "dividends_paid": null, "share_repurchases": -90900000, "shares_issued": null, "net_debt_issued": -1500000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 319100000, "cost_of_revenue": 51100000, "gross_profit": 268000000, "ebit": 51900000, "ebitda": 74600000, "pretax_income": 41300000, "tax_provision": 6600000, "net_income": 34700000, "net_income_to_common": 34700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 175900000, "total_current_assets": 454000000, "total_assets": 6439500000, "short_term_debt": 11900000, "long_term_debt": 1318100000, "total_debt": 1808400000, "total_liabilities": 4930800000, "total_equity": 1508700000, "shares_outstanding": 316966947, "goodwill_and_intangibles": 1910000000 }, "cash_flow": { "operating_cash_flow": 143400000, "capital_expenditure": 16900000, "free_cash_flow": 160300000, "dividends_paid": null, "share_repurchases": -79800000, "shares_issued": 0, "net_debt_issued": -1500000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 319100000, "cost_of_revenue": 51100000, "gross_profit": 268000000, "ebit": 51900000, "ebitda": 74600000, "pretax_income": 41300000, "tax_provision": 6600000, "net_income": 34700000, "net_income_to_common": 34700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 175900000, "total_current_assets": 454000000, "total_assets": 6439500000, "short_term_debt": 11900000, "long_term_debt": 1318100000, "total_debt": 1808400000, "total_liabilities": 4930800000, "total_equity": 1508700000, "shares_outstanding": 316966947, "goodwill_and_intangibles": 1910000000 }, "cash_flow": { "operating_cash_flow": 143400000, "capital_expenditure": 16900000, "free_cash_flow": 160300000, "dividends_paid": null, "share_repurchases": -79800000, "shares_issued": 0, "net_debt_issued": -1500000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 319100000, "cost_of_revenue": 51100000, "gross_profit": 268000000, "ebit": 51900000, "ebitda": 74600000, "pretax_income": 41300000, "tax_provision": 6600000, "net_income": 34700000, "net_income_to_common": 34700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 175900000, "total_current_assets": 454000000, "total_assets": 6439500000, "short_term_debt": 11900000, "long_term_debt": 1318100000, "total_debt": 1808400000, "total_liabilities": 4930800000, "total_equity": 1508700000, "shares_outstanding": 316966947, "goodwill_and_intangibles": 1910000000 }, "cash_flow": { "operating_cash_flow": 143400000, "capital_expenditure": 16900000, "free_cash_flow": 160300000, "dividends_paid": null, "share_repurchases": -79800000, "shares_issued": 0, "net_debt_issued": -1500000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 319100000, "cost_of_revenue": 51100000, "gross_profit": 268000000, "ebit": 51900000, "ebitda": 74600000, "pretax_income": 41300000, "tax_provision": 6600000, "net_income": 34700000, "net_income_to_common": 34700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 175900000, "total_current_assets": 454000000, "total_assets": 6439500000, "short_term_debt": 11900000, "long_term_debt": 1318100000, "total_debt": 1808400000, "total_liabilities": 4930800000, "total_equity": 1508700000, "shares_outstanding": 316966947, "goodwill_and_intangibles": 1910000000 }, "cash_flow": { "operating_cash_flow": 143400000, "capital_expenditure": 16900000, "free_cash_flow": 160300000, "dividends_paid": null, "share_repurchases": -79800000, "shares_issued": 0, "net_debt_issued": -1500000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 319100000, "cost_of_revenue": 51100000, "gross_profit": 268000000, "ebit": 51900000, "ebitda": 74600000, "pretax_income": 41300000, "tax_provision": 6600000, "net_income": 34700000, "net_income_to_common": 34700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 175900000, "total_current_assets": 454000000, "total_assets": 6439500000, "short_term_debt": 11900000, "long_term_debt": 1318100000, "total_debt": 1808400000, "total_liabilities": 4930800000, "total_equity": 1508700000, "shares_outstanding": 316966947, "goodwill_and_intangibles": 1910000000 }, "cash_flow": { "operating_cash_flow": 143400000, "capital_expenditure": 16900000, "free_cash_flow": 160300000, "dividends_paid": null, "share_repurchases": -79800000, "shares_issued": 0, "net_debt_issued": -1500000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 319100000, "cost_of_revenue": 51100000, "gross_profit": 268000000, "ebit": 51900000, "ebitda": 74600000, "pretax_income": 41300000, "tax_provision": 6600000, "net_income": 34700000, "net_income_to_common": 34700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 175900000, "total_current_assets": 454000000, "total_assets": 6439500000, "short_term_debt": 11900000, "long_term_debt": 1318100000, "total_debt": 1808400000, "total_liabilities": 4930800000, "total_equity": 1508700000, "shares_outstanding": 316966947, "goodwill_and_intangibles": 1910000000 }, "cash_flow": { "operating_cash_flow": 143400000, "capital_expenditure": 16900000, "free_cash_flow": 160300000, "dividends_paid": null, "share_repurchases": -79800000, "shares_issued": 0, "net_debt_issued": -1500000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }