{ "ticker": { "uuid": "11668400-730f-4508-b515-626376ac1bf5", "symbol": "GTM", "name": "ZoomInfo Technologies Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/11668400-730f-4508-b515-626376ac1bf5/", "api_url": "https://sharemaestro.com/factors/api/tickers/11668400-730f-4508-b515-626376ac1bf5/" }, "ticker_metadata": { "id": 6362, "uuid": "11668400-730f-4508-b515-626376ac1bf5", "symbol": "GTM", "name": "ZoomInfo Technologies Inc.", "asset_type": "equity", "market_cap": 981411000, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "ZoomInfo Technologies Inc., provides go-to-market intelligence and engagement platform for sales, marketing, operations, and recruiting professionals in the United States and internationally. The company is headquartered in Vancouver, Washington.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "11668400-730f-4508-b515-626376ac1bf5", "symbol": "GTM", "name": "ZoomInfo Technologies Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/11668400-730f-4508-b515-626376ac1bf5/", "api_url": "https://sharemaestro.com/factors/api/tickers/11668400-730f-4508-b515-626376ac1bf5/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.87, "value": 0.96, "quality": 0.92, "momentum": 0.02, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 2.98, "market_cap": 944561502.06, "pe_ratio": 7.4551, "earnings_yield": 0.1341, "ebitda_to_ev": 0.1589, "shareholder_yield": 0, "roe": 0.086, "piotroski_f_score": 7, "momentum_12_1": -0.3562, "volatility_252d": 0.6242 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:41.868042+00:00", "batch_id": "" }, "size": { "price_close": 2.98, "market_cap": 944561502.06, "market_cap_usd": 944561502.06, "enterprise_value": 2102861502.06, "shares_outstanding": 316966947, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 7.4551, "pb_ratio": 0.641, "ptbv_ratio": null, "ps_ratio": 0.7532, "pcf_ratio": 2.0498, "pfcf_ratio": 1.7278, "ev_ebitda": 6.2941, "ev_ebit": 8.2336, "ev_sales": 1.6769, "ev_fcf": 3.8465, "earnings_yield": 0.1341, "fcf_yield": 0.26, "price_to_sales": 0.7532, "price_to_book": 0.641, "price_to_cashflow": 2.0498, "ebitda_to_ev": 0.1589, "sales_yield": 0.5963 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.8421, "operating_margin": 0.2037, "net_margin": 0.101, "ebitda_margin": 0.2664, "fcf_margin": 0.436, "roe": 0.086, "roa": 0.0199, "roic": 0.0618, "roc_greenblatt": null, "asset_turnover": 0.1969, "cash_conversion": 4.3149, "accruals_ratio": -0.0525, "sbc_to_revenue": 0.0894, "piotroski_f_score": 7, "altman_z_score": 0.5118, "earnings_stability_5y": 0.9419, "revenue_stability_5y": 0.44, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1658, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.3225, "net_debt_to_ebitda": 3.4669, "debt_to_assets": 0.2087, "interest_coverage": 5.5162, "current_ratio": 0.685, "quick_ratio": 0.685, "net_debt": 1158300000, "local_beta": -0.0001, "volatility_252d": 0.6242, "volatility_60d": 1.4558, "max_drawdown_12m": -0.7481, "risk_adjusted_momentum": -0.5707 }, "growth": { "revenue_growth_1y": 0.0364, "revenue_growth_3y_cagr": 0.044, "revenue_growth_5y_cagr": 0.2128, "eps_growth_1y": 2.1054, "eps_growth_3y_cagr": 0.2526, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.2341, "book_value_growth_1y": 0.018, "revenue_growth": 0.0364, "earnings_growth": 2.1054 }, "momentum": { "price_return_1m": -0.5329, "price_return_3m": -0.5457, "price_return_6m": -0.7002, "price_return_9m": -0.7087, "price_return_12m": -0.6993, "price_return_12m_ex1m": -0.3562, "momentum_6m": -0.7002, "momentum_12m": -0.6993, "momentum_12_1": -0.3562, "distance_from_52w_high": -0.7481, "distance_from_52w_low": 0, "relative_strength": -0.8572 }, "raw_ttm": { "revenue_ttm": 1254000000, "gross_profit_ttm": 1056000000, "ebit_ttm": 255400000, "ebitda_ttm": 334100000, "net_income_ttm": 126700000, "eps_diluted_ttm": 0.3997, "operating_cash_flow_ttm": 460800000, "capital_expenditure_ttm": 85900000, "fcf_ttm": 546700000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 46300000, "cash_and_equivalents": 171200000, "total_current_assets": 410000000, "total_current_liabilities": 598500000, "net_ppe": null, "total_assets": 6369700000, "total_debt": 1329500000, "total_equity": 1473600000, "net_working_capital": -347400000, "book_value_per_share": 4.6491, "retained_earnings": 465900000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -423700000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 12, "rank_pb": 10, "rank_ptbv": 50, "rank_ps": 22, "rank_pcf": 6, "rank_ev_ebitda": 17, "rank_ev_ebit": 35, "rank_earnings_yield": 12, "rank_fcf_yield": 11, "rank_dividend_yield": 81, "rank_shareholder_yield": 81, "rank_total_yield": 81, "rank_roe": 49, "rank_roc": 50, "rank_roic": 55, "rank_gross_margin": 9, "rank_fcf_margin": 18, "rank_piotroski": 15, "rank_accruals": 42, "rank_sue": 50, "rank_eps_growth_1y": 7, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 99, "rank_momentum_12m_ex1m": 90, "rank_relative_strength": 99 }, "composites": { "value_composite": 4, "quality_composite": 8, "momentum_composite": 98, "growth_composite": 20, "yield_composite": 87, "svqf_composite": 7, "vc1_composite": 3, "vc2_composite": 6, "vc3_composite": 6, "trending_value_composite": 100, "overall_composite": 13, "quality_value_composite": 0.9398, "os_score": 0.87, "value_percentile": 0.96, "quality_percentile": 0.92, "momentum_percentile": 0.02, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 100, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3357, "ticker_id": 6362, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:41.868042+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.98, "market_cap": 944561502.06, "market_cap_usd": 944561502.06, "enterprise_value": 2102861502.06, "shares_outstanding": 316966947, "fx_rate_to_usd": null, "pe_ratio": 7.45510262, "pb_ratio": 0.64098908, "ptbv_ratio": null, "ps_ratio": 0.75323884, "pcf_ratio": 2.04982965, "pfcf_ratio": 1.72775106, "ev_ebitda": 6.29410806, "ev_ebit": 8.23360024, "ev_sales": 1.67692305, "ev_fcf": 3.84646333, "earnings_yield": 0.13413632, "fcf_yield": 0.25997908, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.84210526, "operating_margin": 0.20366826, "net_margin": 0.10103668, "ebitda_margin": 0.26642743, "fcf_margin": 0.43596491, "roe": 0.08597991, "roa": 0.01989105, "roic": 0.06178386, "roc_greenblatt": null, "asset_turnover": 0.19686955, "cash_conversion": 4.31491713, "accruals_ratio": -0.05245145, "sbc_to_revenue": 0.08939394, "debt_to_equity": 3.32254343, "net_debt_to_ebitda": 3.46692607, "debt_to_assets": 0.20872255, "interest_coverage": 5.5161987, "current_ratio": 0.68504595, "quick_ratio": 0.68504595, "net_debt": 1158300000, "revenue_growth_1y": 0.03644929, "revenue_growth_3y_cagr": 0.04402598, "revenue_growth_5y_cagr": 0.21280052, "eps_growth_1y": 2.10539216, "eps_growth_3y_cagr": 0.25256856, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.23408578, "book_value_growth_1y": 0.01797935, "piotroski_f_score": 7, "altman_z_score": 0.51182789, "earnings_stability_5y": 0.941901, "revenue_stability_5y": 0.440026, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.53291536, "price_return_3m": -0.54573171, "price_return_6m": -0.70020121, "price_return_9m": -0.7086999, "price_return_12m": -0.69929364, "price_return_12m_ex1m": -0.35620585, "distance_from_52w_high": -0.74809806, "distance_from_52w_low": 0, "relative_strength": -0.85723469, "local_beta": -0.0001, "volatility_252d": 0.624208, "volatility_60d": 1.455788, "max_drawdown_12m": -0.74809806, "revenue_ttm": 1254000000, "gross_profit_ttm": 1056000000, "ebit_ttm": 255400000, "ebitda_ttm": 334100000, "net_income_ttm": 126700000, "eps_diluted_ttm": 0.39972622, "operating_cash_flow_ttm": 460800000, "capital_expenditure_ttm": 85900000, "fcf_ttm": 546700000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 46300000, "cash_and_equivalents": 171200000, "total_current_assets": 410000000, "total_current_liabilities": 598500000, "net_ppe": null, "total_assets": 6369700000, "total_debt": 1329500000, "total_equity": 1473600000, "net_working_capital": -347400000, "book_value_per_share": 4.64906519, "retained_earnings": 465900000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -423700000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 12, "rank_pb": 10, "rank_ptbv": 50, "rank_ps": 22, "rank_pcf": 6, "rank_ev_ebitda": 17, "rank_ev_ebit": 35, "rank_earnings_yield": 12, "rank_fcf_yield": 11, "rank_dividend_yield": 81, "rank_shareholder_yield": 81, "rank_total_yield": 81, "rank_roe": 49, "rank_roc": 50, "rank_roic": 55, "rank_gross_margin": 9, "rank_fcf_margin": 18, "rank_piotroski": 15, "rank_accruals": 42, "rank_sue": 50, "rank_eps_growth_1y": 7, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 99, "rank_momentum_12m_ex1m": 90, "rank_relative_strength": 99, "value_composite": 4, "quality_composite": 8, "momentum_composite": 98, "growth_composite": 20, "yield_composite": 87, "svqf_composite": 7, "vc1_composite": 3, "vc2_composite": 6, "vc3_composite": 6, "trending_value_composite": 100, "overall_composite": 13, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.98, "os": 0.87, "value": 0.96, "quality": 0.92, "momentum": 0.02, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 7.4551, "earnings_yield": 0.1341, "shareholder_yield": 0, "roe": 0.086, "momentum_12_1": -0.3562, "complete_fields": { "id": 3357, "ticker_id": 6362, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:41.868042+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.98, "market_cap": 944561502.06, "market_cap_usd": 944561502.06, "enterprise_value": 2102861502.06, "shares_outstanding": 316966947, "fx_rate_to_usd": null, "pe_ratio": 7.45510262, "pb_ratio": 0.64098908, "ptbv_ratio": null, "ps_ratio": 0.75323884, "pcf_ratio": 2.04982965, "pfcf_ratio": 1.72775106, "ev_ebitda": 6.29410806, "ev_ebit": 8.23360024, "ev_sales": 1.67692305, "ev_fcf": 3.84646333, "earnings_yield": 0.13413632, "fcf_yield": 0.25997908, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.84210526, "operating_margin": 0.20366826, "net_margin": 0.10103668, "ebitda_margin": 0.26642743, "fcf_margin": 0.43596491, "roe": 0.08597991, "roa": 0.01989105, "roic": 0.06178386, "roc_greenblatt": null, "asset_turnover": 0.19686955, "cash_conversion": 4.31491713, "accruals_ratio": -0.05245145, "sbc_to_revenue": 0.08939394, "debt_to_equity": 3.32254343, "net_debt_to_ebitda": 3.46692607, "debt_to_assets": 0.20872255, "interest_coverage": 5.5161987, "current_ratio": 0.68504595, "quick_ratio": 0.68504595, "net_debt": 1158300000, "revenue_growth_1y": 0.03644929, "revenue_growth_3y_cagr": 0.04402598, "revenue_growth_5y_cagr": 0.21280052, "eps_growth_1y": 2.10539216, "eps_growth_3y_cagr": 0.25256856, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.23408578, "book_value_growth_1y": 0.01797935, "piotroski_f_score": 7, "altman_z_score": 0.51182789, "earnings_stability_5y": 0.941901, "revenue_stability_5y": 0.440026, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.53291536, "price_return_3m": -0.54573171, "price_return_6m": -0.70020121, "price_return_9m": -0.7086999, "price_return_12m": -0.69929364, "price_return_12m_ex1m": -0.35620585, "distance_from_52w_high": -0.74809806, "distance_from_52w_low": 0, "relative_strength": -0.85723469, "local_beta": -0.0001, "volatility_252d": 0.624208, "volatility_60d": 1.455788, "max_drawdown_12m": -0.74809806, "revenue_ttm": 1254000000, "gross_profit_ttm": 1056000000, "ebit_ttm": 255400000, "ebitda_ttm": 334100000, "net_income_ttm": 126700000, "eps_diluted_ttm": 0.39972622, "operating_cash_flow_ttm": 460800000, "capital_expenditure_ttm": 85900000, "fcf_ttm": 546700000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 46300000, "cash_and_equivalents": 171200000, "total_current_assets": 410000000, "total_current_liabilities": 598500000, "net_ppe": null, "total_assets": 6369700000, "total_debt": 1329500000, "total_equity": 1473600000, "net_working_capital": -347400000, "book_value_per_share": 4.64906519, "retained_earnings": 465900000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -423700000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 12, "rank_pb": 10, "rank_ptbv": 50, "rank_ps": 22, "rank_pcf": 6, "rank_ev_ebitda": 17, "rank_ev_ebit": 35, "rank_earnings_yield": 12, "rank_fcf_yield": 11, "rank_dividend_yield": 81, "rank_shareholder_yield": 81, "rank_total_yield": 81, "rank_roe": 49, "rank_roc": 50, "rank_roic": 55, "rank_gross_margin": 9, "rank_fcf_margin": 18, "rank_piotroski": 15, "rank_accruals": 42, "rank_sue": 50, "rank_eps_growth_1y": 7, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 99, "rank_momentum_12m_ex1m": 90, "rank_relative_strength": 99, "value_composite": 4, "quality_composite": 8, "momentum_composite": 98, "growth_composite": 20, "yield_composite": 87, "svqf_composite": 7, "vc1_composite": 3, "vc2_composite": 6, "vc3_composite": 6, "trending_value_composite": 100, "overall_composite": 13, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:31.622889+00:00", "is_restated": false, "income_statement": { "revenue": 1249500000, "cost_of_revenue": 199600000, "gross_profit": 1049900000, "ebit": 236900000, "ebitda": 325700000, "pretax_income": 194300000, "tax_provision": 70100000, "net_income": 124200000, "net_income_to_common": 124200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 175900000, "total_current_assets": 454000000, "total_assets": 6439500000, "short_term_debt": 11900000, "long_term_debt": 1318100000, "total_debt": 1330000000, "total_liabilities": 4930800000, "total_equity": 1508700000, "shares_outstanding": 316966947, "goodwill_and_intangibles": 1910000000 }, "cash_flow": { "operating_cash_flow": 465400000, "capital_expenditure": 76600000, "free_cash_flow": 542000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85392, "ticker_id": 6362, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:31.622889+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "236900000", "ebitda": "325700000", "netIncome": "124200000", "grossProfit": "1049900000", "depreciation": "None", "totalRevenue": "1249500000", "costOfRevenue": "199600000", "interestIncome": "None", "incomeBeforeTax": "194300000", "interestExpense": "42600000", "operatingIncome": "225700000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "70100000", "reportedCurrency": "USD", "netInterestIncome": "-42600000", "nonInterestIncome": "None", "operatingExpenses": "824200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "182000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "199600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88800000", "sellingGeneralAndAdministrative": "206700000", "netIncomeFromContinuingOperations": "124200000" }, "balance": { "goodwill": "1692700000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "6439500000", "longTermDebt": "1318100000", "shortTermDebt": "11900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "217300000", "reportedCurrency": "USD", "retainedEarnings": "436600000", "totalLiabilities": "4930800000", "otherCurrentAssets": "-2683400000", "totalCurrentAssets": "454000000", "currentLongTermDebt": "5900000", "longTermInvestments": "None", "shortTermInvestments": "4000000", "currentNetReceivables": "2957500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5985500000", "currentAccountsPayable": "31300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1808400000", "totalShareholderEquity": "1508700000", "capitalLeaseObligations": "245200000", "otherCurrentLiabilities": "115100000", "totalCurrentLiabilities": "632900000", "otherNonCurrentLiabilities": "1700000", "totalNonCurrentLiabilities": "4297900000", "cashAndShortTermInvestments": "175900000", "commonStockSharesOutstanding": "316966947", "intangibleAssetsExcludingGoodwill": "217300000", "cashAndCashEquivalentsAtCarryingValue": "175900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "124200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "465400000", "capitalExpenditures": "76600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-347900000", "cashflowFromInvestment": "-80800000", "stockBasedCompensation": "116200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-411100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1249500000, "cost_of_revenue": 199600000, "gross_profit": 1049900000, "research_and_development": 182000000, "selling_general_admin": 206700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 236900000, "depreciation_amortisation": 88800000, "ebitda": 325700000, "interest_expense": 42600000, "interest_income": null, "other_non_operating": null, "pretax_income": 194300000, "tax_provision": 70100000, "effective_tax_rate": null, "net_income": 124200000, "net_income_continuing_ops": 124200000, "net_income_to_common": 124200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 175900000, "short_term_investments": 4000000, "net_receivables": 2957500000, "inventory": null, "other_current_assets": null, "total_current_assets": 454000000, "net_ppe": null, "goodwill": 1692700000, "intangible_assets": 217300000, "goodwill_and_intangibles": 1910000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5985500000, "total_assets": 6439500000, "short_term_debt": 11900000, "accounts_payable": 31300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 632900000, "long_term_debt": 1318100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4297900000, "total_liabilities": 4930800000, "total_debt": 1330000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 436600000, "total_equity": 1508700000, "shares_outstanding": 316966947, "operating_cash_flow": 465400000, "stock_based_compensation": 116200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 76600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -80800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -347900000, "free_cash_flow": 542000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "236900000", "ebitda": "325700000", "netIncome": "124200000", "grossProfit": "1049900000", "depreciation": "None", "totalRevenue": "1249500000", "costOfRevenue": "199600000", "interestIncome": "None", "incomeBeforeTax": "194300000", "interestExpense": "42600000", "operatingIncome": "225700000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "70100000", "reportedCurrency": "USD", "netInterestIncome": "-42600000", "nonInterestIncome": "None", "operatingExpenses": "824200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "182000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "199600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88800000", "sellingGeneralAndAdministrative": "206700000", "netIncomeFromContinuingOperations": "124200000" }, "balance": { "goodwill": "1692700000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "6439500000", "longTermDebt": "1318100000", "shortTermDebt": "11900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "217300000", "reportedCurrency": "USD", "retainedEarnings": "436600000", "totalLiabilities": "4930800000", "otherCurrentAssets": "-2683400000", "totalCurrentAssets": "454000000", "currentLongTermDebt": "5900000", "longTermInvestments": "None", "shortTermInvestments": "4000000", "currentNetReceivables": "2957500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5985500000", "currentAccountsPayable": "31300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1808400000", "totalShareholderEquity": "1508700000", "capitalLeaseObligations": "245200000", "otherCurrentLiabilities": "115100000", "totalCurrentLiabilities": "632900000", "otherNonCurrentLiabilities": "1700000", "totalNonCurrentLiabilities": "4297900000", "cashAndShortTermInvestments": "175900000", "commonStockSharesOutstanding": "316966947", "intangibleAssetsExcludingGoodwill": "217300000", "cashAndCashEquivalentsAtCarryingValue": "175900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "124200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "465400000", "capitalExpenditures": "76600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-347900000", "cashflowFromInvestment": "-80800000", "stockBasedCompensation": "116200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-411100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:31.622889+00:00", "is_restated": false, "income_statement": { "revenue": 1214300000, "cost_of_revenue": 189800000, "gross_profit": 1024500000, "ebit": 70600000, "ebitda": 156300000, "pretax_income": 31300000, "tax_provision": 2200000, "net_income": 29100000, "net_income_to_common": 29100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 139900000, "total_current_assets": 451000000, "total_assets": 6467600000, "short_term_debt": 15800000, "long_term_debt": 1221800000, "total_debt": 1237600000, "total_liabilities": 4774100000, "total_equity": 1693500000, "shares_outstanding": 362189000, "goodwill_and_intangibles": 1968500000 }, "cash_flow": { "operating_cash_flow": 369400000, "capital_expenditure": 68300000, "free_cash_flow": 437700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85397, "ticker_id": 6362, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:31.622889+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "70600000", "ebitda": "156300000", "netIncome": "29100000", "grossProfit": "1024500000", "depreciation": "None", "totalRevenue": "1214300000", "costOfRevenue": "189800000", "interestIncome": "None", "incomeBeforeTax": "31300000", "interestExpense": "39300000", "operatingIncome": "97400000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2200000", "reportedCurrency": "USD", "netInterestIncome": "-39300000", "nonInterestIncome": "None", "operatingExpenses": "927100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "187800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "189800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85700000", "sellingGeneralAndAdministrative": "235400000", "netIncomeFromContinuingOperations": "29100000" }, "balance": { "goodwill": "1692700000", "inventory": "None", "commonStock": "3400000", "currentDebt": "None", "investments": "None", "totalAssets": "6467600000", "longTermDebt": "1221800000", "shortTermDebt": "15800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "275800000", "reportedCurrency": "USD", "retainedEarnings": "312400000", "totalLiabilities": "4774100000", "otherCurrentAssets": "58600000", "totalCurrentAssets": "451000000", "currentLongTermDebt": "5900000", "longTermInvestments": "None", "shortTermInvestments": "82200000", "currentNetReceivables": "252500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6016600000", "currentAccountsPayable": "16600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1388800000", "totalShareholderEquity": "1693500000", "capitalLeaseObligations": "161100000", "otherCurrentLiabilities": "145300000", "totalCurrentLiabilities": "652100000", "otherNonCurrentLiabilities": "2300000", "totalNonCurrentLiabilities": "4122000000", "cashAndShortTermInvestments": "139900000", "commonStockSharesOutstanding": "362189000", "intangibleAssetsExcludingGoodwill": "275800000", "cashAndCashEquivalentsAtCarryingValue": "139900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "369400000", "capitalExpenditures": "68300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-690000000", "cashflowFromInvestment": "13400000", "stockBasedCompensation": "138000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-565600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1214300000, "cost_of_revenue": 189800000, "gross_profit": 1024500000, "research_and_development": 187800000, "selling_general_admin": 235400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 70600000, "depreciation_amortisation": 85700000, "ebitda": 156300000, "interest_expense": 39300000, "interest_income": null, "other_non_operating": null, "pretax_income": 31300000, "tax_provision": 2200000, "effective_tax_rate": null, "net_income": 29100000, "net_income_continuing_ops": 29100000, "net_income_to_common": 29100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 139900000, "short_term_investments": 82200000, "net_receivables": 252500000, "inventory": null, "other_current_assets": null, "total_current_assets": 451000000, "net_ppe": null, "goodwill": 1692700000, "intangible_assets": 275800000, "goodwill_and_intangibles": 1968500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6016600000, "total_assets": 6467600000, "short_term_debt": 15800000, "accounts_payable": 16600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 652100000, "long_term_debt": 1221800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4122000000, "total_liabilities": 4774100000, "total_debt": 1237600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 312400000, "total_equity": 1693500000, "shares_outstanding": 362189000, "operating_cash_flow": 369400000, "stock_based_compensation": 138000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 68300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -690000000, "free_cash_flow": 437700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "70600000", "ebitda": "156300000", "netIncome": "29100000", "grossProfit": "1024500000", "depreciation": "None", "totalRevenue": "1214300000", "costOfRevenue": "189800000", "interestIncome": "None", "incomeBeforeTax": "31300000", "interestExpense": "39300000", "operatingIncome": "97400000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2200000", "reportedCurrency": "USD", "netInterestIncome": "-39300000", "nonInterestIncome": "None", "operatingExpenses": "927100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "187800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "189800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85700000", "sellingGeneralAndAdministrative": "235400000", "netIncomeFromContinuingOperations": "29100000" }, "balance": { "goodwill": "1692700000", "inventory": "None", "commonStock": "3400000", "currentDebt": "None", "investments": "None", "totalAssets": "6467600000", "longTermDebt": "1221800000", "shortTermDebt": "15800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "275800000", "reportedCurrency": "USD", "retainedEarnings": "312400000", "totalLiabilities": "4774100000", "otherCurrentAssets": "58600000", "totalCurrentAssets": "451000000", "currentLongTermDebt": "5900000", "longTermInvestments": "None", "shortTermInvestments": "82200000", "currentNetReceivables": "252500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6016600000", "currentAccountsPayable": "16600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1388800000", "totalShareholderEquity": "1693500000", "capitalLeaseObligations": "161100000", "otherCurrentLiabilities": "145300000", "totalCurrentLiabilities": "652100000", "otherNonCurrentLiabilities": "2300000", "totalNonCurrentLiabilities": "4122000000", "cashAndShortTermInvestments": "139900000", "commonStockSharesOutstanding": "362189000", "intangibleAssetsExcludingGoodwill": "275800000", "cashAndCashEquivalentsAtCarryingValue": "139900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "369400000", "capitalExpenditures": "68300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-690000000", "cashflowFromInvestment": "13400000", "stockBasedCompensation": "138000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-565600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:31.622889+00:00", "is_restated": false, "income_statement": { "revenue": 1239500000, "cost_of_revenue": 178100000, "gross_profit": 1061400000, "ebit": 434000000, "ebitda": 514600000, "pretax_income": 388800000, "tax_provision": 281500000, "net_income": 107300000, "net_income_to_common": 107300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 447100000, "total_current_assets": 864300000, "total_assets": 6868300000, "short_term_debt": 17200000, "long_term_debt": 1226400000, "total_debt": 1243600000, "total_liabilities": 4749000000, "total_equity": 2119300000, "shares_outstanding": 397480431, "goodwill_and_intangibles": 2027300000 }, "cash_flow": { "operating_cash_flow": 434900000, "capital_expenditure": 26500000, "free_cash_flow": 461400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85402, "ticker_id": 6362, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:31.622889+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "434000000", "ebitda": "514600000", "netIncome": "107300000", "grossProfit": "1061400000", "depreciation": "None", "totalRevenue": "1239500000", "costOfRevenue": "178100000", "interestIncome": "None", "incomeBeforeTax": "388800000", "interestExpense": "45200000", "operatingIncome": "259500000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "281500000", "reportedCurrency": "USD", "netInterestIncome": "-45200000", "nonInterestIncome": "None", "operatingExpenses": "801900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "189800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "178100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80600000", "sellingGeneralAndAdministrative": "173500000", "netIncomeFromContinuingOperations": "107300000" }, "balance": { "goodwill": "1692700000", "inventory": "None", "commonStock": "3800000", "currentDebt": "None", "investments": "None", "totalAssets": "6868300000", "longTermDebt": "1226400000", "shortTermDebt": "17200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "334600000", "reportedCurrency": "USD", "retainedEarnings": "283300000", "totalLiabilities": "4749000000", "otherCurrentAssets": "59800000", "totalCurrentAssets": "864300000", "currentLongTermDebt": "6000000", "longTermInvestments": "None", "shortTermInvestments": "82200000", "currentNetReceivables": "275200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6004000000", "currentAccountsPayable": "34400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1333500000", "totalShareholderEquity": "2119300000", "capitalLeaseObligations": "101100000", "otherCurrentLiabilities": "145200000", "totalCurrentLiabilities": "638400000", "otherNonCurrentLiabilities": "3500000", "totalNonCurrentLiabilities": "4110600000", "cashAndShortTermInvestments": "447100000", "commonStockSharesOutstanding": "397480431", "intangibleAssetsExcludingGoodwill": "334600000", "cashAndCashEquivalentsAtCarryingValue": "447100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "107300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "434900000", "capitalExpenditures": "26500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-427200000", "cashflowFromInvestment": "24400000", "stockBasedCompensation": "167600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-400100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1239500000, "cost_of_revenue": 178100000, "gross_profit": 1061400000, "research_and_development": 189800000, "selling_general_admin": 173500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 434000000, "depreciation_amortisation": 80600000, "ebitda": 514600000, "interest_expense": 45200000, "interest_income": null, "other_non_operating": null, "pretax_income": 388800000, "tax_provision": 281500000, "effective_tax_rate": null, "net_income": 107300000, "net_income_continuing_ops": 107300000, "net_income_to_common": 107300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 447100000, "short_term_investments": 82200000, "net_receivables": 275200000, "inventory": null, "other_current_assets": null, "total_current_assets": 864300000, "net_ppe": null, "goodwill": 1692700000, "intangible_assets": 334600000, "goodwill_and_intangibles": 2027300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6004000000, "total_assets": 6868300000, "short_term_debt": 17200000, "accounts_payable": 34400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 638400000, "long_term_debt": 1226400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4110600000, "total_liabilities": 4749000000, "total_debt": 1243600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 283300000, "total_equity": 2119300000, "shares_outstanding": 397480431, "operating_cash_flow": 434900000, "stock_based_compensation": 167600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 24400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -427200000, "free_cash_flow": 461400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "434000000", "ebitda": "514600000", "netIncome": "107300000", "grossProfit": "1061400000", "depreciation": "None", "totalRevenue": "1239500000", "costOfRevenue": "178100000", "interestIncome": "None", "incomeBeforeTax": "388800000", "interestExpense": "45200000", "operatingIncome": "259500000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "281500000", "reportedCurrency": "USD", "netInterestIncome": "-45200000", "nonInterestIncome": "None", "operatingExpenses": "801900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "189800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "178100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80600000", "sellingGeneralAndAdministrative": "173500000", "netIncomeFromContinuingOperations": "107300000" }, "balance": { "goodwill": "1692700000", "inventory": "None", "commonStock": "3800000", "currentDebt": "None", "investments": "None", "totalAssets": "6868300000", "longTermDebt": "1226400000", "shortTermDebt": "17200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "334600000", "reportedCurrency": "USD", "retainedEarnings": "283300000", "totalLiabilities": "4749000000", "otherCurrentAssets": "59800000", "totalCurrentAssets": "864300000", "currentLongTermDebt": "6000000", "longTermInvestments": "None", "shortTermInvestments": "82200000", "currentNetReceivables": "275200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6004000000", "currentAccountsPayable": "34400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1333500000", "totalShareholderEquity": "2119300000", "capitalLeaseObligations": "101100000", "otherCurrentLiabilities": "145200000", "totalCurrentLiabilities": "638400000", "otherNonCurrentLiabilities": "3500000", "totalNonCurrentLiabilities": "4110600000", "cashAndShortTermInvestments": "447100000", "commonStockSharesOutstanding": "397480431", "intangibleAssetsExcludingGoodwill": "334600000", "cashAndCashEquivalentsAtCarryingValue": "447100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "107300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "434900000", "capitalExpenditures": "26500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-427200000", "cashflowFromInvestment": "24400000", "stockBasedCompensation": "167600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-400100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:31.622889+00:00", "is_restated": false, "income_statement": { "revenue": 1098000000, "cost_of_revenue": 188700000, "gross_profit": 909300000, "ebit": 242200000, "ebitda": 330000000, "pretax_income": 194600000, "tax_provision": 131400000, "net_income": 63200000, "net_income_to_common": 63200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 418000000, "total_current_assets": 832000000, "total_assets": 7136400000, "short_term_debt": 10300000, "long_term_debt": 1235700000, "total_debt": 1246000000, "total_liabilities": 4864600000, "total_equity": 2271800000, "shares_outstanding": 395000000, "goodwill_and_intangibles": 2088300000 }, "cash_flow": { "operating_cash_flow": 417000000, "capital_expenditure": 28900000, "free_cash_flow": 445900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85407, "ticker_id": 6362, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:31.622889+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "242200000", "ebitda": "330000000", "netIncome": "63200000", "grossProfit": "909300000", "depreciation": "None", "totalRevenue": "1098000000", "costOfRevenue": "188700000", "interestIncome": "None", "incomeBeforeTax": "194600000", "interestExpense": "47600000", "operatingIncome": "175800000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "131400000", "reportedCurrency": "USD", "netInterestIncome": "-47600000", "nonInterestIncome": "None", "operatingExpenses": "733500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "207100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "188700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87800000", "sellingGeneralAndAdministrative": "125100000", "netIncomeFromContinuingOperations": "63200000" }, "balance": { "goodwill": "1692700000", "inventory": "-22700000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "7136400000", "longTermDebt": "1235700000", "shortTermDebt": "10300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "395600000", "reportedCurrency": "USD", "retainedEarnings": "176000000", "totalLiabilities": "4864600000", "otherCurrentAssets": "57800000", "totalCurrentAssets": "832000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "127700000", "currentNetReceivables": "228500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6304400000", "currentAccountsPayable": "35600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1313900000", "totalShareholderEquity": "2271800000", "capitalLeaseObligations": "78200000", "otherCurrentLiabilities": "104100000", "totalCurrentLiabilities": "572700000", "otherNonCurrentLiabilities": "5500000", "totalNonCurrentLiabilities": "4291900000", "cashAndShortTermInvestments": "418000000", "commonStockSharesOutstanding": "395000000", "intangibleAssetsExcludingGoodwill": "395600000", "cashAndCashEquivalentsAtCarryingValue": "418000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "417000000", "capitalExpenditures": "28900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25500000", "cashflowFromInvestment": "-281100000", "stockBasedCompensation": "192300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "156700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1098000000, "cost_of_revenue": 188700000, "gross_profit": 909300000, "research_and_development": 207100000, "selling_general_admin": 125100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 242200000, "depreciation_amortisation": 87800000, "ebitda": 330000000, "interest_expense": 47600000, "interest_income": null, "other_non_operating": null, "pretax_income": 194600000, "tax_provision": 131400000, "effective_tax_rate": null, "net_income": 63200000, "net_income_continuing_ops": 63200000, "net_income_to_common": 63200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 418000000, "short_term_investments": 127700000, "net_receivables": 228500000, "inventory": -22700000, "other_current_assets": null, "total_current_assets": 832000000, "net_ppe": null, "goodwill": 1692700000, "intangible_assets": 395600000, "goodwill_and_intangibles": 2088300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6304400000, "total_assets": 7136400000, "short_term_debt": 10300000, "accounts_payable": 35600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 572700000, "long_term_debt": 1235700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4291900000, "total_liabilities": 4864600000, "total_debt": 1246000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 176000000, "total_equity": 2271800000, "shares_outstanding": 395000000, "operating_cash_flow": 417000000, "stock_based_compensation": 192300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -281100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25500000, "free_cash_flow": 445900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "242200000", "ebitda": "330000000", "netIncome": "63200000", "grossProfit": "909300000", "depreciation": "None", "totalRevenue": "1098000000", "costOfRevenue": "188700000", "interestIncome": "None", "incomeBeforeTax": "194600000", "interestExpense": "47600000", "operatingIncome": "175800000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "131400000", "reportedCurrency": "USD", "netInterestIncome": "-47600000", "nonInterestIncome": "None", "operatingExpenses": "733500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "207100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "188700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87800000", "sellingGeneralAndAdministrative": "125100000", "netIncomeFromContinuingOperations": "63200000" }, "balance": { "goodwill": "1692700000", "inventory": "-22700000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "7136400000", "longTermDebt": "1235700000", "shortTermDebt": "10300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "395600000", "reportedCurrency": "USD", "retainedEarnings": "176000000", "totalLiabilities": "4864600000", "otherCurrentAssets": "57800000", "totalCurrentAssets": "832000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "127700000", "currentNetReceivables": "228500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6304400000", "currentAccountsPayable": "35600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1313900000", "totalShareholderEquity": "2271800000", "capitalLeaseObligations": "78200000", "otherCurrentLiabilities": "104100000", "totalCurrentLiabilities": "572700000", "otherNonCurrentLiabilities": "5500000", "totalNonCurrentLiabilities": "4291900000", "cashAndShortTermInvestments": "418000000", "commonStockSharesOutstanding": "395000000", "intangibleAssetsExcludingGoodwill": "395600000", "cashAndCashEquivalentsAtCarryingValue": "418000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "417000000", "capitalExpenditures": "28900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25500000", "cashflowFromInvestment": "-281100000", "stockBasedCompensation": "192300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "156700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:31.622889+00:00", "is_restated": false, "income_statement": { "revenue": 747200000, "cost_of_revenue": 136700000, "gross_profit": 610500000, "ebit": 144900000, "ebitda": 214200000, "pretax_income": 101000000, "tax_provision": 6100000, "net_income": 116800000, "net_income_to_common": 116800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 308300000, "total_current_assets": 545700000, "total_assets": 6852900000, "short_term_debt": 8100000, "long_term_debt": 1232900000, "total_debt": 1241000000, "total_liabilities": 4855000000, "total_equity": 1997900000, "shares_outstanding": 403315989, "goodwill_and_intangibles": 2006100000 }, "cash_flow": { "operating_cash_flow": 299400000, "capital_expenditure": 23600000, "free_cash_flow": 323000000, "dividends_paid": 19900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85412, "ticker_id": 6362, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:31.622889+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "144900000", "ebitda": "214200000", "netIncome": "116800000", "grossProfit": "610500000", "depreciation": "None", "totalRevenue": "747200000", "costOfRevenue": "136700000", "interestIncome": "None", "incomeBeforeTax": "101000000", "interestExpense": "43900000", "operatingIncome": "113300000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "6100000", "reportedCurrency": "USD", "netInterestIncome": "-43900000", "nonInterestIncome": "None", "operatingExpenses": "497200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "119700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69300000", "sellingGeneralAndAdministrative": "92400000", "netIncomeFromContinuingOperations": "94900000" }, "balance": { "goodwill": "1575100000", "inventory": "-700000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "6852900000", "longTermDebt": "1232900000", "shortTermDebt": "8100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "431000000", "reportedCurrency": "USD", "retainedEarnings": "112800000", "totalLiabilities": "4855000000", "otherCurrentAssets": "27100000", "totalCurrentAssets": "545700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "18400000", "currentNetReceivables": "191900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6307200000", "currentAccountsPayable": "15900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1302500000", "totalShareholderEquity": "1997900000", "capitalLeaseObligations": "69600000", "otherCurrentLiabilities": "113700000", "totalCurrentLiabilities": "507600000", "otherNonCurrentLiabilities": "3048800000", "totalNonCurrentLiabilities": "4347400000", "cashAndShortTermInvestments": "308300000", "commonStockSharesOutstanding": "403315989", "intangibleAssetsExcludingGoodwill": "431000000", "cashAndCashEquivalentsAtCarryingValue": "308300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "94900000", "profitLoss": "None", "dividendPayout": "19900000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "20400000", "operatingCashflow": "299400000", "capitalExpenditures": "23600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "439500000", "cashflowFromInvestment": "-695800000", "stockBasedCompensation": "93000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 747200000, "cost_of_revenue": 136700000, "gross_profit": 610500000, "research_and_development": 119700000, "selling_general_admin": 92400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 144900000, "depreciation_amortisation": 69300000, "ebitda": 214200000, "interest_expense": 43900000, "interest_income": null, "other_non_operating": null, "pretax_income": 101000000, "tax_provision": 6100000, "effective_tax_rate": null, "net_income": 116800000, "net_income_continuing_ops": 94900000, "net_income_to_common": 116800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 308300000, "short_term_investments": 18400000, "net_receivables": 191900000, "inventory": -700000, "other_current_assets": null, "total_current_assets": 545700000, "net_ppe": null, "goodwill": 1575100000, "intangible_assets": 431000000, "goodwill_and_intangibles": 2006100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6307200000, "total_assets": 6852900000, "short_term_debt": 8100000, "accounts_payable": 15900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 507600000, "long_term_debt": 1232900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4347400000, "total_liabilities": 4855000000, "total_debt": 1241000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 112800000, "total_equity": 1997900000, "shares_outstanding": 403315989, "operating_cash_flow": 299400000, "stock_based_compensation": 93000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -695800000, "dividends_paid": 19900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 439500000, "free_cash_flow": 323000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "144900000", "ebitda": "214200000", "netIncome": "116800000", "grossProfit": "610500000", "depreciation": "None", "totalRevenue": "747200000", "costOfRevenue": "136700000", "interestIncome": "None", "incomeBeforeTax": "101000000", "interestExpense": "43900000", "operatingIncome": "113300000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "6100000", "reportedCurrency": "USD", "netInterestIncome": "-43900000", "nonInterestIncome": "None", "operatingExpenses": "497200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "119700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69300000", "sellingGeneralAndAdministrative": "92400000", "netIncomeFromContinuingOperations": "94900000" }, "balance": { "goodwill": "1575100000", "inventory": "-700000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "6852900000", "longTermDebt": "1232900000", "shortTermDebt": "8100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "431000000", "reportedCurrency": "USD", "retainedEarnings": "112800000", "totalLiabilities": "4855000000", "otherCurrentAssets": "27100000", "totalCurrentAssets": "545700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "18400000", "currentNetReceivables": "191900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6307200000", "currentAccountsPayable": "15900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1302500000", "totalShareholderEquity": "1997900000", "capitalLeaseObligations": "69600000", "otherCurrentLiabilities": "113700000", "totalCurrentLiabilities": "507600000", "otherNonCurrentLiabilities": "3048800000", "totalNonCurrentLiabilities": "4347400000", "cashAndShortTermInvestments": "308300000", "commonStockSharesOutstanding": "403315989", "intangibleAssetsExcludingGoodwill": "431000000", "cashAndCashEquivalentsAtCarryingValue": "308300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "94900000", "profitLoss": "None", "dividendPayout": "19900000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "20400000", "operatingCashflow": "299400000", "capitalExpenditures": "23600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "439500000", "cashflowFromInvestment": "-695800000", "stockBasedCompensation": "93000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:31.622889+00:00", "is_restated": false, "income_statement": { "revenue": 476200000, "cost_of_revenue": 107500000, "gross_profit": 368700000, "ebit": 37600000, "ebitda": 88400000, "pretax_income": -31700000, "tax_provision": 4700000, "net_income": -9100000, "net_income_to_common": -9100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 269800000, "total_current_assets": 439500000, "total_assets": 2327400000, "short_term_debt": 6000000, "long_term_debt": null, "total_debt": 6000000, "total_liabilities": 1387800000, "total_equity": 502800000, "shares_outstanding": 173820611, "goodwill_and_intangibles": 1365800000 }, "cash_flow": { "operating_cash_flow": 169600000, "capital_expenditure": 16800000, "free_cash_flow": 186400000, "dividends_paid": 9900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85417, "ticker_id": 6362, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:31.622889+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37600000", "ebitda": "88400000", "netIncome": "-9100000", "grossProfit": "368700000", "depreciation": "None", "totalRevenue": "476200000", "costOfRevenue": "107500000", "interestIncome": "None", "incomeBeforeTax": "-31700000", "interestExpense": "69300000", "operatingIncome": "37100000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4700000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "331600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "107500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50800000", "sellingGeneralAndAdministrative": "62800000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1000100000", "inventory": "15900000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "2327400000", "longTermDebt": "None", "shortTermDebt": "6000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "365700000", "reportedCurrency": "None", "retainedEarnings": "-4000000", "totalLiabilities": "1387800000", "otherCurrentAssets": "13100000", "totalCurrentAssets": "439500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "30600000", "currentNetReceivables": "126000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1887900000", "currentAccountsPayable": "8600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "784500000", "totalShareholderEquity": "502800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "81500000", "totalCurrentLiabilities": "320800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1067000000", "cashAndShortTermInvestments": "269800000", "commonStockSharesOutstanding": "173820611", "intangibleAssetsExcludingGoodwill": "365700000", "cashAndCashEquivalentsAtCarryingValue": "269800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36400000", "profitLoss": "None", "dividendPayout": "9900000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "17500000", "operatingCashflow": "169600000", "capitalExpenditures": "16800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "172200000", "cashflowFromInvestment": "-113300000", "stockBasedCompensation": "121600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-332400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 476200000, "cost_of_revenue": 107500000, "gross_profit": 368700000, "research_and_development": 51400000, "selling_general_admin": 62800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37600000, "depreciation_amortisation": 50800000, "ebitda": 88400000, "interest_expense": 69300000, "interest_income": null, "other_non_operating": null, "pretax_income": -31700000, "tax_provision": 4700000, "effective_tax_rate": null, "net_income": -9100000, "net_income_continuing_ops": null, "net_income_to_common": -9100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 269800000, "short_term_investments": 30600000, "net_receivables": 126000000, "inventory": 15900000, "other_current_assets": null, "total_current_assets": 439500000, "net_ppe": null, "goodwill": 1000100000, "intangible_assets": 365700000, "goodwill_and_intangibles": 1365800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1887900000, "total_assets": 2327400000, "short_term_debt": 6000000, "accounts_payable": 8600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 320800000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1067000000, "total_liabilities": 1387800000, "total_debt": 6000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4000000, "total_equity": 502800000, "shares_outstanding": 173820611, "operating_cash_flow": 169600000, "stock_based_compensation": 121600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -113300000, "dividends_paid": 9900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 172200000, "free_cash_flow": 186400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37600000", "ebitda": "88400000", "netIncome": "-9100000", "grossProfit": "368700000", "depreciation": "None", "totalRevenue": "476200000", "costOfRevenue": "107500000", "interestIncome": "None", "incomeBeforeTax": "-31700000", "interestExpense": "69300000", "operatingIncome": "37100000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4700000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "331600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "107500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50800000", "sellingGeneralAndAdministrative": "62800000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1000100000", "inventory": "15900000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "2327400000", "longTermDebt": "None", "shortTermDebt": "6000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "365700000", "reportedCurrency": "None", "retainedEarnings": "-4000000", "totalLiabilities": "1387800000", "otherCurrentAssets": "13100000", "totalCurrentAssets": "439500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "30600000", "currentNetReceivables": "126000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1887900000", "currentAccountsPayable": "8600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "784500000", "totalShareholderEquity": "502800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "81500000", "totalCurrentLiabilities": "320800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1067000000", "cashAndShortTermInvestments": "269800000", "commonStockSharesOutstanding": "173820611", "intangibleAssetsExcludingGoodwill": "365700000", "cashAndCashEquivalentsAtCarryingValue": "269800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36400000", "profitLoss": "None", "dividendPayout": "9900000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "17500000", "operatingCashflow": "169600000", "capitalExpenditures": "16800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "172200000", "cashflowFromInvestment": "-113300000", "stockBasedCompensation": "121600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-332400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:31.622889+00:00", "is_restated": false, "income_statement": { "revenue": 293300000, "cost_of_revenue": 68600000, "gross_profit": 224700000, "ebit": 17900000, "ebitda": 66600000, "pretax_income": -84500000, "tax_provision": -6500000, "net_income": -78000000, "net_income_to_common": -78000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41400000, "total_current_assets": 148200000, "total_assets": 1561900000, "short_term_debt": 12700000, "long_term_debt": null, "total_debt": 12700000, "total_liabilities": 1775700000, "total_equity": -213800000, "shares_outstanding": 143485371, "goodwill_and_intangibles": 1337400000 }, "cash_flow": { "operating_cash_flow": 44400000, "capital_expenditure": 13600000, "free_cash_flow": 58000000, "dividends_paid": 16500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85422, "ticker_id": 6362, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:31.622889+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17900000", "ebitda": "66600000", "netIncome": "-78000000", "grossProfit": "224700000", "depreciation": "None", "totalRevenue": "293300000", "costOfRevenue": "68600000", "interestIncome": "None", "incomeBeforeTax": "-84500000", "interestExpense": "102400000", "operatingIncome": "51700000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-6500000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "173000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48700000", "sellingGeneralAndAdministrative": "35100000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "966800000", "inventory": "7700000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1561900000", "longTermDebt": "None", "shortTermDebt": "12700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "370600000", "reportedCurrency": "None", "retainedEarnings": "-207800000", "totalLiabilities": "1775700000", "otherCurrentAssets": "16000000", "totalCurrentAssets": "148200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "90800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1413700000", "currentAccountsPayable": "7900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1248000000", "totalShareholderEquity": "-213800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "62900000", "totalCurrentLiabilities": "241700000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1534000000", "cashAndShortTermInvestments": "41400000", "commonStockSharesOutstanding": "143485371", "intangibleAssetsExcludingGoodwill": "370600000", "cashAndCashEquivalentsAtCarryingValue": "41400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-78000000", "profitLoss": "None", "dividendPayout": "16500000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "13900000", "operatingCashflow": "44400000", "capitalExpenditures": "13600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "725800000", "cashflowFromInvestment": "-736700000", "stockBasedCompensation": "25100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 293300000, "cost_of_revenue": 68600000, "gross_profit": 224700000, "research_and_development": 30100000, "selling_general_admin": 35100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17900000, "depreciation_amortisation": 48700000, "ebitda": 66600000, "interest_expense": 102400000, "interest_income": null, "other_non_operating": null, "pretax_income": -84500000, "tax_provision": -6500000, "effective_tax_rate": null, "net_income": -78000000, "net_income_continuing_ops": null, "net_income_to_common": -78000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41400000, "short_term_investments": null, "net_receivables": 90800000, "inventory": 7700000, "other_current_assets": null, "total_current_assets": 148200000, "net_ppe": null, "goodwill": 966800000, "intangible_assets": 370600000, "goodwill_and_intangibles": 1337400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1413700000, "total_assets": 1561900000, "short_term_debt": 12700000, "accounts_payable": 7900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 241700000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1534000000, "total_liabilities": 1775700000, "total_debt": 12700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -207800000, "total_equity": -213800000, "shares_outstanding": 143485371, "operating_cash_flow": 44400000, "stock_based_compensation": 25100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -736700000, "dividends_paid": 16500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 725800000, "free_cash_flow": 58000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17900000", "ebitda": "66600000", "netIncome": "-78000000", "grossProfit": "224700000", "depreciation": "None", "totalRevenue": "293300000", "costOfRevenue": "68600000", "interestIncome": "None", "incomeBeforeTax": "-84500000", "interestExpense": "102400000", "operatingIncome": "51700000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-6500000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "173000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48700000", "sellingGeneralAndAdministrative": "35100000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "966800000", "inventory": "7700000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1561900000", "longTermDebt": "None", "shortTermDebt": "12700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "370600000", "reportedCurrency": "None", "retainedEarnings": "-207800000", "totalLiabilities": "1775700000", "otherCurrentAssets": "16000000", "totalCurrentAssets": "148200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "90800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1413700000", "currentAccountsPayable": "7900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1248000000", "totalShareholderEquity": "-213800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "62900000", "totalCurrentLiabilities": "241700000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1534000000", "cashAndShortTermInvestments": "41400000", "commonStockSharesOutstanding": "143485371", "intangibleAssetsExcludingGoodwill": "370600000", "cashAndCashEquivalentsAtCarryingValue": "41400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-78000000", "profitLoss": "None", "dividendPayout": "16500000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "13900000", "operatingCashflow": "44400000", "capitalExpenditures": "13600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "725800000", "cashflowFromInvestment": "-736700000", "stockBasedCompensation": "25100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:31.622889+00:00", "is_restated": false, "income_statement": { "revenue": 144300000, "cost_of_revenue": 37800000, "gross_profit": 106500000, "ebit": 26700000, "ebitda": 44000000, "pretax_income": -31500000, "tax_provision": -2900000, "net_income": -28600000, "net_income_to_common": -28600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9000000, "total_current_assets": 45000000, "total_assets": 591000000, "short_term_debt": 1900000, "long_term_debt": null, "total_debt": 1900000, "total_liabilities": 710100000, "total_equity": -119100000, "shares_outstanding": 143485371, "goodwill_and_intangibles": 534400000 }, "cash_flow": { "operating_cash_flow": 43800000, "capital_expenditure": 4600000, "free_cash_flow": 48400000, "dividends_paid": 93400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85427, "ticker_id": 6362, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:31.622889+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26700000", "ebitda": "44000000", "netIncome": "-28600000", "grossProfit": "106500000", "depreciation": "None", "totalRevenue": "144300000", "costOfRevenue": "37800000", "interestIncome": "None", "incomeBeforeTax": "-31500000", "interestExpense": "58200000", "operatingIncome": "26600000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-2900000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "76300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17300000", "sellingGeneralAndAdministrative": "20800000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "445700000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "591000000", "longTermDebt": "None", "shortTermDebt": "1900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "88700000", "reportedCurrency": "None", "retainedEarnings": "-119100000", "totalLiabilities": "710100000", "otherCurrentAssets": "4700000", "totalCurrentAssets": "45000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "546000000", "currentAccountsPayable": "1900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "633700000", "totalShareholderEquity": "-119100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9500000", "totalCurrentLiabilities": "65600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "644500000", "cashAndShortTermInvestments": "9000000", "commonStockSharesOutstanding": "143485371", "intangibleAssetsExcludingGoodwill": "88700000", "cashAndCashEquivalentsAtCarryingValue": "9000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28600000", "profitLoss": "None", "dividendPayout": "93400000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "2600000", "operatingCashflow": "43800000", "capitalExpenditures": "4600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29900000", "cashflowFromInvestment": "-13100000", "stockBasedCompensation": "32700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "93400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 144300000, "cost_of_revenue": 37800000, "gross_profit": 106500000, "research_and_development": 6100000, "selling_general_admin": 20800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26700000, "depreciation_amortisation": 17300000, "ebitda": 44000000, "interest_expense": 58200000, "interest_income": null, "other_non_operating": null, "pretax_income": -31500000, "tax_provision": -2900000, "effective_tax_rate": null, "net_income": -28600000, "net_income_continuing_ops": null, "net_income_to_common": -28600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9000000, "short_term_investments": null, "net_receivables": 31300000, "inventory": null, "other_current_assets": null, "total_current_assets": 45000000, "net_ppe": null, "goodwill": 445700000, "intangible_assets": 88700000, "goodwill_and_intangibles": 534400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 546000000, "total_assets": 591000000, "short_term_debt": 1900000, "accounts_payable": 1900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65600000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 644500000, "total_liabilities": 710100000, "total_debt": 1900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -119100000, "total_equity": -119100000, "shares_outstanding": 143485371, "operating_cash_flow": 43800000, "stock_based_compensation": 32700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13100000, "dividends_paid": 93400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29900000, "free_cash_flow": 48400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26700000", "ebitda": "44000000", "netIncome": "-28600000", "grossProfit": "106500000", "depreciation": "None", "totalRevenue": "144300000", "costOfRevenue": "37800000", "interestIncome": "None", "incomeBeforeTax": "-31500000", "interestExpense": "58200000", "operatingIncome": "26600000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-2900000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "76300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17300000", "sellingGeneralAndAdministrative": "20800000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "445700000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "591000000", "longTermDebt": "None", "shortTermDebt": "1900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "88700000", "reportedCurrency": "None", "retainedEarnings": "-119100000", "totalLiabilities": "710100000", "otherCurrentAssets": "4700000", "totalCurrentAssets": "45000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "546000000", "currentAccountsPayable": "1900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "633700000", "totalShareholderEquity": "-119100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9500000", "totalCurrentLiabilities": "65600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "644500000", "cashAndShortTermInvestments": "9000000", "commonStockSharesOutstanding": "143485371", "intangibleAssetsExcludingGoodwill": "88700000", "cashAndCashEquivalentsAtCarryingValue": "9000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28600000", "profitLoss": "None", "dividendPayout": "93400000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "2600000", "operatingCashflow": "43800000", "capitalExpenditures": "4600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29900000", "cashflowFromInvestment": "-13100000", "stockBasedCompensation": "32700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "93400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:31.622889+00:00", "is_restated": false, "income_statement": { "revenue": 310200000, "cost_of_revenue": 55600000, "gross_profit": 254600000, "ebit": 67900000, "ebitda": 89300000, "pretax_income": 44300000, "tax_provision": 15000000, "net_income": 29300000, "net_income_to_common": 29300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171200000, "total_current_assets": 410000000, "total_assets": 6369700000, "short_term_debt": 12300000, "long_term_debt": 1317200000, "total_debt": 1329500000, "total_liabilities": 4896100000, "total_equity": 1473600000, "shares_outstanding": 316966947, "goodwill_and_intangibles": 1897300000 }, "cash_flow": { "operating_cash_flow": 114700000, "capital_expenditure": 24100000, "free_cash_flow": 138800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85390, "ticker_id": 6362, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:31.622889+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "67900000", "ebitda": "89300000", "netIncome": "29300000", "grossProfit": "254600000", "depreciation": "None", "totalRevenue": "310200000", "costOfRevenue": "55600000", "interestIncome": "None", "incomeBeforeTax": "44300000", "interestExpense": "13500000", "operatingIncome": "67900000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "15000000", "reportedCurrency": "USD", "netInterestIncome": "-13500000", "nonInterestIncome": "None", "operatingExpenses": "186700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21400000", "sellingGeneralAndAdministrative": "50800000", "netIncomeFromContinuingOperations": "29300000" }, "balance": { "goodwill": "1692700000", "inventory": "None", "commonStock": "2900000", "currentDebt": "None", "investments": "None", "totalAssets": "6369700000", "longTermDebt": "1317200000", "shortTermDebt": "12300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "204600000", "reportedCurrency": "USD", "retainedEarnings": "465900000", "totalLiabilities": "4896100000", "otherCurrentAssets": "51000000", "totalCurrentAssets": "410000000", "currentLongTermDebt": "5900000", "longTermInvestments": "None", "shortTermInvestments": "4000000", "currentNetReceivables": "183800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5959700000", "currentAccountsPayable": "21300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "253100000", "totalShareholderEquity": "1473600000", "capitalLeaseObligations": "247200000", "otherCurrentLiabilities": "88800000", "totalCurrentLiabilities": "598500000", "otherNonCurrentLiabilities": "2100000", "totalNonCurrentLiabilities": "4297600000", "cashAndShortTermInvestments": "171200000", "commonStockSharesOutstanding": "316966947", "intangibleAssetsExcludingGoodwill": "204600000", "cashAndCashEquivalentsAtCarryingValue": "171200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "114700000", "capitalExpenditures": "24100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-93200000", "cashflowFromInvestment": "-26000000", "stockBasedCompensation": "25500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-90900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 310200000, "cost_of_revenue": 55600000, "gross_profit": 254600000, "research_and_development": 40600000, "selling_general_admin": 50800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 67900000, "depreciation_amortisation": 21400000, "ebitda": 89300000, "interest_expense": 13500000, "interest_income": null, "other_non_operating": null, "pretax_income": 44300000, "tax_provision": 15000000, "effective_tax_rate": null, "net_income": 29300000, "net_income_continuing_ops": 29300000, "net_income_to_common": 29300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 171200000, "short_term_investments": 4000000, "net_receivables": 183800000, "inventory": null, "other_current_assets": null, "total_current_assets": 410000000, "net_ppe": null, "goodwill": 1692700000, "intangible_assets": 204600000, "goodwill_and_intangibles": 1897300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5959700000, "total_assets": 6369700000, "short_term_debt": 12300000, "accounts_payable": 21300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 598500000, "long_term_debt": 1317200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4297600000, "total_liabilities": 4896100000, "total_debt": 1329500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 465900000, "total_equity": 1473600000, "shares_outstanding": 316966947, "operating_cash_flow": 114700000, "stock_based_compensation": 25500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -93200000, "free_cash_flow": 138800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "67900000", "ebitda": "89300000", "netIncome": "29300000", "grossProfit": "254600000", "depreciation": "None", "totalRevenue": "310200000", "costOfRevenue": "55600000", "interestIncome": "None", "incomeBeforeTax": "44300000", "interestExpense": "13500000", "operatingIncome": "67900000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "15000000", "reportedCurrency": "USD", "netInterestIncome": "-13500000", "nonInterestIncome": "None", "operatingExpenses": "186700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21400000", "sellingGeneralAndAdministrative": "50800000", "netIncomeFromContinuingOperations": "29300000" }, "balance": { "goodwill": "1692700000", "inventory": "None", "commonStock": "2900000", "currentDebt": "None", "investments": "None", "totalAssets": "6369700000", "longTermDebt": "1317200000", "shortTermDebt": "12300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "204600000", "reportedCurrency": "USD", "retainedEarnings": "465900000", "totalLiabilities": "4896100000", "otherCurrentAssets": "51000000", "totalCurrentAssets": "410000000", "currentLongTermDebt": "5900000", "longTermInvestments": "None", "shortTermInvestments": "4000000", "currentNetReceivables": "183800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5959700000", "currentAccountsPayable": "21300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "253100000", "totalShareholderEquity": "1473600000", "capitalLeaseObligations": "247200000", "otherCurrentLiabilities": "88800000", "totalCurrentLiabilities": "598500000", "otherNonCurrentLiabilities": "2100000", "totalNonCurrentLiabilities": "4297600000", "cashAndShortTermInvestments": "171200000", "commonStockSharesOutstanding": "316966947", "intangibleAssetsExcludingGoodwill": "204600000", "cashAndCashEquivalentsAtCarryingValue": "171200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "114700000", "capitalExpenditures": "24100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-93200000", "cashflowFromInvestment": "-26000000", "stockBasedCompensation": "25500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-90900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:31.622889+00:00", "is_restated": false, "income_statement": { "revenue": 319100000, "cost_of_revenue": 51100000, "gross_profit": 268000000, "ebit": 51900000, "ebitda": 74600000, "pretax_income": 41300000, "tax_provision": 6600000, "net_income": 34700000, "net_income_to_common": 34700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 175900000, "total_current_assets": 454000000, "total_assets": 6439500000, "short_term_debt": 11900000, "long_term_debt": 1318100000, "total_debt": 1330000000, "total_liabilities": 4930800000, "total_equity": 1508700000, "shares_outstanding": 316966947, "goodwill_and_intangibles": 1910000000 }, "cash_flow": { "operating_cash_flow": 143400000, "capital_expenditure": 16900000, "free_cash_flow": 160300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85391, "ticker_id": 6362, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:31.622889+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "51900000", "ebitda": "74600000", "netIncome": "34700000", "grossProfit": "268000000", "depreciation": "None", "totalRevenue": "319100000", "costOfRevenue": "51100000", "interestIncome": "None", "incomeBeforeTax": "41300000", "interestExpense": "10600000", "operatingIncome": "54200000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6600000", "reportedCurrency": "USD", "netInterestIncome": "-10600000", "nonInterestIncome": "None", "operatingExpenses": "213800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22700000", "sellingGeneralAndAdministrative": "65700000", "netIncomeFromContinuingOperations": "34700000" }, "balance": { "goodwill": "1692700000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "6439500000", "longTermDebt": "1318100000", "shortTermDebt": "11900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "217300000", "reportedCurrency": "USD", "retainedEarnings": "436600000", "totalLiabilities": "4930800000", "otherCurrentAssets": "-2683400000", "totalCurrentAssets": "454000000", "currentLongTermDebt": "5900000", "longTermInvestments": "None", "shortTermInvestments": "4000000", "currentNetReceivables": "2957500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5985500000", "currentAccountsPayable": "31300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1808400000", "totalShareholderEquity": "1508700000", "capitalLeaseObligations": "245200000", "otherCurrentLiabilities": "115100000", "totalCurrentLiabilities": "632900000", "otherNonCurrentLiabilities": "1700000", "totalNonCurrentLiabilities": "4297900000", "cashAndShortTermInvestments": "175900000", "commonStockSharesOutstanding": "316966947", "intangibleAssetsExcludingGoodwill": "217300000", "cashAndCashEquivalentsAtCarryingValue": "175900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "143400000", "capitalExpenditures": "16900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82500000", "cashflowFromInvestment": "-9700000", "stockBasedCompensation": "27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-79800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 319100000, "cost_of_revenue": 51100000, "gross_profit": 268000000, "research_and_development": 42200000, "selling_general_admin": 65700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51900000, "depreciation_amortisation": 22700000, "ebitda": 74600000, "interest_expense": 10600000, "interest_income": null, "other_non_operating": null, "pretax_income": 41300000, "tax_provision": 6600000, "effective_tax_rate": null, "net_income": 34700000, "net_income_continuing_ops": 34700000, "net_income_to_common": 34700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 175900000, "short_term_investments": 4000000, "net_receivables": 2957500000, "inventory": null, "other_current_assets": null, "total_current_assets": 454000000, "net_ppe": null, "goodwill": 1692700000, "intangible_assets": 217300000, "goodwill_and_intangibles": 1910000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5985500000, "total_assets": 6439500000, "short_term_debt": 11900000, "accounts_payable": 31300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 632900000, "long_term_debt": 1318100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4297900000, "total_liabilities": 4930800000, "total_debt": 1330000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 436600000, "total_equity": 1508700000, "shares_outstanding": 316966947, "operating_cash_flow": 143400000, "stock_based_compensation": 27000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -82500000, "free_cash_flow": 160300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "51900000", "ebitda": "74600000", "netIncome": "34700000", "grossProfit": "268000000", "depreciation": "None", "totalRevenue": "319100000", "costOfRevenue": "51100000", "interestIncome": "None", "incomeBeforeTax": "41300000", "interestExpense": "10600000", "operatingIncome": "54200000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6600000", "reportedCurrency": "USD", "netInterestIncome": "-10600000", "nonInterestIncome": "None", "operatingExpenses": "213800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22700000", "sellingGeneralAndAdministrative": "65700000", "netIncomeFromContinuingOperations": "34700000" }, "balance": { "goodwill": "1692700000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "6439500000", "longTermDebt": "1318100000", "shortTermDebt": "11900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "217300000", "reportedCurrency": "USD", "retainedEarnings": "436600000", "totalLiabilities": "4930800000", "otherCurrentAssets": "-2683400000", "totalCurrentAssets": "454000000", "currentLongTermDebt": "5900000", "longTermInvestments": "None", "shortTermInvestments": "4000000", "currentNetReceivables": "2957500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5985500000", "currentAccountsPayable": "31300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1808400000", "totalShareholderEquity": "1508700000", "capitalLeaseObligations": "245200000", "otherCurrentLiabilities": "115100000", "totalCurrentLiabilities": "632900000", "otherNonCurrentLiabilities": "1700000", "totalNonCurrentLiabilities": "4297900000", "cashAndShortTermInvestments": "175900000", "commonStockSharesOutstanding": "316966947", "intangibleAssetsExcludingGoodwill": "217300000", "cashAndCashEquivalentsAtCarryingValue": "175900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "143400000", "capitalExpenditures": "16900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82500000", "cashflowFromInvestment": "-9700000", "stockBasedCompensation": "27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-79800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:31.622889+00:00", "is_restated": false, "income_statement": { "revenue": 318000000, "cost_of_revenue": 41800000, "gross_profit": 276200000, "ebit": 67900000, "ebitda": 81200000, "pretax_income": 56400000, "tax_provision": 17700000, "net_income": 38700000, "net_income_to_common": 38700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124800000, "total_current_assets": 372200000, "total_assets": 6369700000, "short_term_debt": 18500000, "long_term_debt": 1319000000, "total_debt": 1337500000, "total_liabilities": 4839200000, "total_equity": 1530500000, "shares_outstanding": 316966947, "goodwill_and_intangibles": 1924500000 }, "cash_flow": { "operating_cash_flow": 93800000, "capital_expenditure": 22900000, "free_cash_flow": 116700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85393, "ticker_id": 6362, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:31.622889+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "67900000", "ebitda": "81200000", "netIncome": "38700000", "grossProfit": "276200000", "depreciation": "None", "totalRevenue": "318000000", "costOfRevenue": "41800000", "interestIncome": "None", "incomeBeforeTax": "56400000", "interestExpense": "11500000", "operatingIncome": "67500000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "17700000", "reportedCurrency": "USD", "netInterestIncome": "-11500000", "nonInterestIncome": "None", "operatingExpenses": "208700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13300000", "sellingGeneralAndAdministrative": "46300000", "netIncomeFromContinuingOperations": "38700000" }, "balance": { "goodwill": "1692700000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "6369700000", "longTermDebt": "1319000000", "shortTermDebt": "18500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "231800000", "reportedCurrency": "USD", "retainedEarnings": "401900000", "totalLiabilities": "4839200000", "otherCurrentAssets": "46800000", "totalCurrentAssets": "372200000", "currentLongTermDebt": "5900000", "longTermInvestments": "None", "shortTermInvestments": "10200000", "currentNetReceivables": "190400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5997500000", "currentAccountsPayable": "19100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1562200000", "totalShareholderEquity": "1530500000", "capitalLeaseObligations": "237300000", "otherCurrentLiabilities": "90000000", "totalCurrentLiabilities": "556800000", "otherNonCurrentLiabilities": "2300000", "totalNonCurrentLiabilities": "4282399999", "cashAndShortTermInvestments": "124800000", "commonStockSharesOutstanding": "316966947", "intangibleAssetsExcludingGoodwill": "231800000", "cashAndCashEquivalentsAtCarryingValue": "124800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "93800000", "capitalExpenditures": "22900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-112100000", "cashflowFromInvestment": "-27800000", "stockBasedCompensation": "29900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-87600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 318000000, "cost_of_revenue": 41800000, "gross_profit": 276200000, "research_and_development": 53500000, "selling_general_admin": 46300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 67900000, "depreciation_amortisation": 13300000, "ebitda": 81200000, "interest_expense": 11500000, "interest_income": null, "other_non_operating": null, "pretax_income": 56400000, "tax_provision": 17700000, "effective_tax_rate": null, "net_income": 38700000, "net_income_continuing_ops": 38700000, "net_income_to_common": 38700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 124800000, "short_term_investments": 10200000, "net_receivables": 190400000, "inventory": null, "other_current_assets": null, "total_current_assets": 372200000, "net_ppe": null, "goodwill": 1692700000, "intangible_assets": 231800000, "goodwill_and_intangibles": 1924500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5997500000, "total_assets": 6369700000, "short_term_debt": 18500000, "accounts_payable": 19100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 556800000, "long_term_debt": 1319000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4282399999, "total_liabilities": 4839200000, "total_debt": 1337500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 401900000, "total_equity": 1530500000, "shares_outstanding": 316966947, "operating_cash_flow": 93800000, "stock_based_compensation": 29900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -112100000, "free_cash_flow": 116700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "67900000", "ebitda": "81200000", "netIncome": "38700000", "grossProfit": "276200000", "depreciation": "None", "totalRevenue": "318000000", "costOfRevenue": "41800000", "interestIncome": "None", "incomeBeforeTax": "56400000", "interestExpense": "11500000", "operatingIncome": "67500000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "17700000", "reportedCurrency": "USD", "netInterestIncome": "-11500000", "nonInterestIncome": "None", "operatingExpenses": "208700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13300000", "sellingGeneralAndAdministrative": "46300000", "netIncomeFromContinuingOperations": "38700000" }, "balance": { "goodwill": "1692700000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "6369700000", "longTermDebt": "1319000000", "shortTermDebt": "18500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "231800000", "reportedCurrency": "USD", "retainedEarnings": "401900000", "totalLiabilities": "4839200000", "otherCurrentAssets": "46800000", "totalCurrentAssets": "372200000", "currentLongTermDebt": "5900000", "longTermInvestments": "None", "shortTermInvestments": "10200000", "currentNetReceivables": "190400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5997500000", "currentAccountsPayable": "19100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1562200000", "totalShareholderEquity": "1530500000", "capitalLeaseObligations": "237300000", "otherCurrentLiabilities": "90000000", "totalCurrentLiabilities": "556800000", "otherNonCurrentLiabilities": "2300000", "totalNonCurrentLiabilities": "4282399999", "cashAndShortTermInvestments": "124800000", "commonStockSharesOutstanding": "316966947", "intangibleAssetsExcludingGoodwill": "231800000", "cashAndCashEquivalentsAtCarryingValue": "124800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "93800000", "capitalExpenditures": "22900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-112100000", "cashflowFromInvestment": "-27800000", "stockBasedCompensation": "29900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-87600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:31.622889+00:00", "is_restated": false, "income_statement": { "revenue": 306700000, "cost_of_revenue": 49500000, "gross_profit": 257200000, "ebit": 67700000, "ebitda": 89000000, "pretax_income": 57000000, "tax_provision": 33000000, "net_income": 24000000, "net_income_to_common": 24000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171000000, "total_current_assets": 439000000, "total_assets": 6452800000, "short_term_debt": 12600000, "long_term_debt": 1320000000, "total_debt": 1332600000, "total_liabilities": 4900800000, "total_equity": 1552000000, "shares_outstanding": 342857143, "goodwill_and_intangibles": 1939100000 }, "cash_flow": { "operating_cash_flow": 108900000, "capital_expenditure": 22000000, "free_cash_flow": 130900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85394, "ticker_id": 6362, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:31.622889+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "67700000", "ebitda": "89000000", "netIncome": "24000000", "grossProfit": "257200000", "depreciation": "None", "totalRevenue": "306700000", "costOfRevenue": "49500000", "interestIncome": "None", "incomeBeforeTax": "57000000", "interestExpense": "10700000", "operatingIncome": "53700000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "33000000", "reportedCurrency": "USD", "netInterestIncome": "-10700000", "nonInterestIncome": "None", "operatingExpenses": "203500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21300000", "sellingGeneralAndAdministrative": "47300000", "netIncomeFromContinuingOperations": "24000000" }, "balance": { "goodwill": "1692700000", "inventory": "None", "commonStock": "3100000", "currentDebt": "None", "investments": "None", "totalAssets": "6452800000", "longTermDebt": "1320000000", "shortTermDebt": "12600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "246400000", "reportedCurrency": "USD", "retainedEarnings": "363200000", "totalLiabilities": "4900800000", "otherCurrentAssets": "60700000", "totalCurrentAssets": "439000000", "currentLongTermDebt": "5900000", "longTermInvestments": "None", "shortTermInvestments": "5900000", "currentNetReceivables": "201400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6013800000", "currentAccountsPayable": "16100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1559000000", "totalShareholderEquity": "1552000000", "capitalLeaseObligations": "233100000", "otherCurrentLiabilities": "98400000", "totalCurrentLiabilities": "619400000", "otherNonCurrentLiabilities": "3400000", "totalNonCurrentLiabilities": "4281400000", "cashAndShortTermInvestments": "171000000", "commonStockSharesOutstanding": "342857143", "intangibleAssetsExcludingGoodwill": "246400000", "cashAndCashEquivalentsAtCarryingValue": "171000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "108900000", "capitalExpenditures": "22000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51400000", "cashflowFromInvestment": "-24500000", "stockBasedCompensation": "29700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-149300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 306700000, "cost_of_revenue": 49500000, "gross_profit": 257200000, "research_and_development": 44600000, "selling_general_admin": 47300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 67700000, "depreciation_amortisation": 21300000, "ebitda": 89000000, "interest_expense": 10700000, "interest_income": null, "other_non_operating": null, "pretax_income": 57000000, "tax_provision": 33000000, "effective_tax_rate": null, "net_income": 24000000, "net_income_continuing_ops": 24000000, "net_income_to_common": 24000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 171000000, "short_term_investments": 5900000, "net_receivables": 201400000, "inventory": null, "other_current_assets": null, "total_current_assets": 439000000, "net_ppe": null, "goodwill": 1692700000, "intangible_assets": 246400000, "goodwill_and_intangibles": 1939100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6013800000, "total_assets": 6452800000, "short_term_debt": 12600000, "accounts_payable": 16100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 619400000, "long_term_debt": 1320000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4281400000, "total_liabilities": 4900800000, "total_debt": 1332600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 363200000, "total_equity": 1552000000, "shares_outstanding": 342857143, "operating_cash_flow": 108900000, "stock_based_compensation": 29700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -51400000, "free_cash_flow": 130900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "67700000", "ebitda": "89000000", "netIncome": "24000000", "grossProfit": "257200000", "depreciation": "None", "totalRevenue": "306700000", "costOfRevenue": "49500000", "interestIncome": "None", "incomeBeforeTax": "57000000", "interestExpense": "10700000", "operatingIncome": "53700000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "33000000", "reportedCurrency": "USD", "netInterestIncome": "-10700000", "nonInterestIncome": "None", "operatingExpenses": "203500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21300000", "sellingGeneralAndAdministrative": "47300000", "netIncomeFromContinuingOperations": "24000000" }, "balance": { "goodwill": "1692700000", "inventory": "None", "commonStock": "3100000", "currentDebt": "None", "investments": "None", "totalAssets": "6452800000", "longTermDebt": "1320000000", "shortTermDebt": "12600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "246400000", "reportedCurrency": "USD", "retainedEarnings": "363200000", "totalLiabilities": "4900800000", "otherCurrentAssets": "60700000", "totalCurrentAssets": "439000000", "currentLongTermDebt": "5900000", "longTermInvestments": "None", "shortTermInvestments": "5900000", "currentNetReceivables": "201400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6013800000", "currentAccountsPayable": "16100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1559000000", "totalShareholderEquity": "1552000000", "capitalLeaseObligations": "233100000", "otherCurrentLiabilities": "98400000", "totalCurrentLiabilities": "619400000", "otherNonCurrentLiabilities": "3400000", "totalNonCurrentLiabilities": "4281400000", "cashAndShortTermInvestments": "171000000", "commonStockSharesOutstanding": "342857143", "intangibleAssetsExcludingGoodwill": "246400000", "cashAndCashEquivalentsAtCarryingValue": "171000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "108900000", "capitalExpenditures": "22000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51400000", "cashflowFromInvestment": "-24500000", "stockBasedCompensation": "29700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-149300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:31.622889+00:00", "is_restated": false, "income_statement": { "revenue": 305700000, "cost_of_revenue": 47300000, "gross_profit": 258400000, "ebit": 49400000, "ebitda": 71500000, "pretax_income": 39600000, "tax_provision": 12800000, "net_income": 26800000, "net_income_to_common": 26800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138500000, "total_current_assets": 410100000, "total_assets": 6406000000, "short_term_debt": 16400000, "long_term_debt": 1220900000, "total_debt": 1237300000, "total_liabilities": 4759900000, "total_equity": 1646100000, "shares_outstanding": 335000000, "goodwill_and_intangibles": 1953800000 }, "cash_flow": { "operating_cash_flow": 119200000, "capital_expenditure": 14800000, "free_cash_flow": 134000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85395, "ticker_id": 6362, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:31.622889+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "49400000", "ebitda": "71500000", "netIncome": "26800000", "grossProfit": "258400000", "depreciation": "None", "totalRevenue": "305700000", "costOfRevenue": "47300000", "interestIncome": "None", "incomeBeforeTax": "39600000", "interestExpense": "9800000", "operatingIncome": "50300000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "12800000", "reportedCurrency": "USD", "netInterestIncome": "-9800000", "nonInterestIncome": "None", "operatingExpenses": "208100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22100000", "sellingGeneralAndAdministrative": "45800000", "netIncomeFromContinuingOperations": "26800000" }, "balance": { "goodwill": "1692700000", "inventory": "None", "commonStock": "3300000", "currentDebt": "None", "investments": "None", "totalAssets": "6406000000", "longTermDebt": "1220900000", "shortTermDebt": "16400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "261100000", "reportedCurrency": "USD", "retainedEarnings": "339200000", "totalLiabilities": "4759900000", "otherCurrentAssets": "58500000", "totalCurrentAssets": "410100000", "currentLongTermDebt": "5900000", "longTermInvestments": "None", "shortTermInvestments": "2000000", "currentNetReceivables": "211100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5995900000", "currentAccountsPayable": "17100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1401700000", "totalShareholderEquity": "1646100000", "capitalLeaseObligations": "174900000", "otherCurrentLiabilities": "109600000", "totalCurrentLiabilities": "624400000", "otherNonCurrentLiabilities": "2900000", "totalNonCurrentLiabilities": "4135500000", "cashAndShortTermInvestments": "138500000", "commonStockSharesOutstanding": "335000000", "intangibleAssetsExcludingGoodwill": "261100000", "cashAndCashEquivalentsAtCarryingValue": "138500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "119200000", "capitalExpenditures": "14800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-101900000", "cashflowFromInvestment": "-18800000", "stockBasedCompensation": "29600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 305700000, "cost_of_revenue": 47300000, "gross_profit": 258400000, "research_and_development": 51100000, "selling_general_admin": 45800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49400000, "depreciation_amortisation": 22100000, "ebitda": 71500000, "interest_expense": 9800000, "interest_income": null, "other_non_operating": null, "pretax_income": 39600000, "tax_provision": 12800000, "effective_tax_rate": null, "net_income": 26800000, "net_income_continuing_ops": 26800000, "net_income_to_common": 26800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 138500000, "short_term_investments": 2000000, "net_receivables": 211100000, "inventory": null, "other_current_assets": null, "total_current_assets": 410100000, "net_ppe": null, "goodwill": 1692700000, "intangible_assets": 261100000, "goodwill_and_intangibles": 1953800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5995900000, "total_assets": 6406000000, "short_term_debt": 16400000, "accounts_payable": 17100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 624400000, "long_term_debt": 1220900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4135500000, "total_liabilities": 4759900000, "total_debt": 1237300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 339200000, "total_equity": 1646100000, "shares_outstanding": 335000000, "operating_cash_flow": 119200000, "stock_based_compensation": 29600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -101900000, "free_cash_flow": 134000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "49400000", "ebitda": "71500000", "netIncome": "26800000", "grossProfit": "258400000", "depreciation": "None", "totalRevenue": "305700000", "costOfRevenue": "47300000", "interestIncome": "None", "incomeBeforeTax": "39600000", "interestExpense": "9800000", "operatingIncome": "50300000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "12800000", "reportedCurrency": "USD", "netInterestIncome": "-9800000", "nonInterestIncome": "None", "operatingExpenses": "208100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22100000", "sellingGeneralAndAdministrative": "45800000", "netIncomeFromContinuingOperations": "26800000" }, "balance": { "goodwill": "1692700000", "inventory": "None", "commonStock": "3300000", "currentDebt": "None", "investments": "None", "totalAssets": "6406000000", "longTermDebt": "1220900000", "shortTermDebt": "16400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "261100000", "reportedCurrency": "USD", "retainedEarnings": "339200000", "totalLiabilities": "4759900000", "otherCurrentAssets": "58500000", "totalCurrentAssets": "410100000", "currentLongTermDebt": "5900000", "longTermInvestments": "None", "shortTermInvestments": "2000000", "currentNetReceivables": "211100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5995900000", "currentAccountsPayable": "17100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1401700000", "totalShareholderEquity": "1646100000", "capitalLeaseObligations": "174900000", "otherCurrentLiabilities": "109600000", "totalCurrentLiabilities": "624400000", "otherNonCurrentLiabilities": "2900000", "totalNonCurrentLiabilities": "4135500000", "cashAndShortTermInvestments": "138500000", "commonStockSharesOutstanding": "335000000", "intangibleAssetsExcludingGoodwill": "261100000", "cashAndCashEquivalentsAtCarryingValue": "138500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "119200000", "capitalExpenditures": "14800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-101900000", "cashflowFromInvestment": "-18800000", "stockBasedCompensation": "29600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:31.622889+00:00", "is_restated": false, "income_statement": { "revenue": 309100000, "cost_of_revenue": 53200000, "gross_profit": 255900000, "ebit": 1300000, "ebitda": 23700000, "pretax_income": -8500000, "tax_provision": -23100000, "net_income": 14600000, "net_income_to_common": 14600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 139900000, "total_current_assets": 451000000, "total_assets": 6467600000, "short_term_debt": 15800000, "long_term_debt": 1221800000, "total_debt": 1237600000, "total_liabilities": 4774100000, "total_equity": 1693500000, "shares_outstanding": 365000000, "goodwill_and_intangibles": 1968500000 }, "cash_flow": { "operating_cash_flow": 109000000, "capital_expenditure": 23400000, "free_cash_flow": 132400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85396, "ticker_id": 6362, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:31.622889+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1300000", "ebitda": "23700000", "netIncome": "14600000", "grossProfit": "255900000", "depreciation": "None", "totalRevenue": "309100000", "costOfRevenue": "53200000", "interestIncome": "None", "incomeBeforeTax": "-8500000", "interestExpense": "9800000", "operatingIncome": "30900000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-23100000", "reportedCurrency": "USD", "netInterestIncome": "-9800000", "nonInterestIncome": "None", "operatingExpenses": "225000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22400000", "sellingGeneralAndAdministrative": "48300000", "netIncomeFromContinuingOperations": "14600000" }, "balance": { "goodwill": "1692700000", "inventory": "None", "commonStock": "3400000", "currentDebt": "None", "investments": "None", "totalAssets": "6467600000", "longTermDebt": "1221800000", "shortTermDebt": "15800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "275800000", "reportedCurrency": "USD", "retainedEarnings": "312400000", "totalLiabilities": "4774100000", "otherCurrentAssets": "58600000", "totalCurrentAssets": "451000000", "currentLongTermDebt": "5900000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "252500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6016600000", "currentAccountsPayable": "16600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1388800000", "totalShareholderEquity": "1693500000", "capitalLeaseObligations": "161100000", "otherCurrentLiabilities": "145300000", "totalCurrentLiabilities": "652100000", "otherNonCurrentLiabilities": "2300000", "totalNonCurrentLiabilities": "4122000000", "cashAndShortTermInvestments": "139900000", "commonStockSharesOutstanding": "365000000", "intangibleAssetsExcludingGoodwill": "275800000", "cashAndCashEquivalentsAtCarryingValue": "139900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "109000000", "capitalExpenditures": "23400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-93200000", "cashflowFromInvestment": "-23400000", "stockBasedCompensation": "33800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 309100000, "cost_of_revenue": 53200000, "gross_profit": 255900000, "research_and_development": 56400000, "selling_general_admin": 48300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1300000, "depreciation_amortisation": 22400000, "ebitda": 23700000, "interest_expense": 9800000, "interest_income": null, "other_non_operating": null, "pretax_income": -8500000, "tax_provision": -23100000, "effective_tax_rate": null, "net_income": 14600000, "net_income_continuing_ops": 14600000, "net_income_to_common": 14600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 139900000, "short_term_investments": 0, "net_receivables": 252500000, "inventory": null, "other_current_assets": null, "total_current_assets": 451000000, "net_ppe": null, "goodwill": 1692700000, "intangible_assets": 275800000, "goodwill_and_intangibles": 1968500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6016600000, "total_assets": 6467600000, "short_term_debt": 15800000, "accounts_payable": 16600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 652100000, "long_term_debt": 1221800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4122000000, "total_liabilities": 4774100000, "total_debt": 1237600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 312400000, "total_equity": 1693500000, "shares_outstanding": 365000000, "operating_cash_flow": 109000000, "stock_based_compensation": 33800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -93200000, "free_cash_flow": 132400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1300000", "ebitda": "23700000", "netIncome": "14600000", "grossProfit": "255900000", "depreciation": "None", "totalRevenue": "309100000", "costOfRevenue": "53200000", "interestIncome": "None", "incomeBeforeTax": "-8500000", "interestExpense": "9800000", "operatingIncome": "30900000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-23100000", "reportedCurrency": "USD", "netInterestIncome": "-9800000", "nonInterestIncome": "None", "operatingExpenses": "225000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22400000", "sellingGeneralAndAdministrative": "48300000", "netIncomeFromContinuingOperations": "14600000" }, "balance": { "goodwill": "1692700000", "inventory": "None", "commonStock": "3400000", "currentDebt": "None", "investments": "None", "totalAssets": "6467600000", "longTermDebt": "1221800000", "shortTermDebt": "15800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "275800000", "reportedCurrency": "USD", "retainedEarnings": "312400000", "totalLiabilities": "4774100000", "otherCurrentAssets": "58600000", "totalCurrentAssets": "451000000", "currentLongTermDebt": "5900000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "252500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6016600000", "currentAccountsPayable": "16600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1388800000", "totalShareholderEquity": "1693500000", "capitalLeaseObligations": "161100000", "otherCurrentLiabilities": "145300000", "totalCurrentLiabilities": "652100000", "otherNonCurrentLiabilities": "2300000", "totalNonCurrentLiabilities": "4122000000", "cashAndShortTermInvestments": "139900000", "commonStockSharesOutstanding": "365000000", "intangibleAssetsExcludingGoodwill": "275800000", "cashAndCashEquivalentsAtCarryingValue": "139900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "109000000", "capitalExpenditures": "23400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-93200000", "cashflowFromInvestment": "-23400000", "stockBasedCompensation": "33800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:31.622889+00:00", "is_restated": false, "income_statement": { "revenue": 303600000, "cost_of_revenue": 47300000, "gross_profit": 256300000, "ebit": 44500000, "ebitda": 66900000, "pretax_income": 34900000, "tax_provision": 11100000, "net_income": 23800000, "net_income_to_common": 23800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 147700000, "total_current_assets": 390700000, "total_assets": 6394900000, "short_term_debt": 17300000, "long_term_debt": 1222900000, "total_debt": 1240200000, "total_liabilities": 4726500000, "total_equity": 1668400000, "shares_outstanding": 354941000, "goodwill_and_intangibles": 1983500000 }, "cash_flow": { "operating_cash_flow": 18200000, "capital_expenditure": 21000000, "free_cash_flow": 39200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85398, "ticker_id": 6362, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:31.622889+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44500000", "ebitda": "66900000", "netIncome": "23800000", "grossProfit": "256300000", "depreciation": "None", "totalRevenue": "303600000", "costOfRevenue": "47300000", "interestIncome": "None", "incomeBeforeTax": "34900000", "interestExpense": "9600000", "operatingIncome": "43500000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "11100000", "reportedCurrency": "USD", "netInterestIncome": "-9600000", "nonInterestIncome": "None", "operatingExpenses": "212800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22400000", "sellingGeneralAndAdministrative": "60600000", "netIncomeFromContinuingOperations": "23800000" }, "balance": { "goodwill": "1692700000", "inventory": "None", "commonStock": "3400000", "currentDebt": "None", "investments": "None", "totalAssets": "6394900000", "longTermDebt": "1222900000", "shortTermDebt": "17300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "290800000", "reportedCurrency": "USD", "retainedEarnings": "297800000", "totalLiabilities": "4726500000", "otherCurrentAssets": "73900000", "totalCurrentAssets": "390700000", "currentLongTermDebt": "5900000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "169100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6004200000", "currentAccountsPayable": "21100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1376000000", "totalShareholderEquity": "1668400000", "capitalLeaseObligations": "147200000", "otherCurrentLiabilities": "168400000", "totalCurrentLiabilities": "624100000", "otherNonCurrentLiabilities": "2739000000", "totalNonCurrentLiabilities": "4102400000", "cashAndShortTermInvestments": "147700000", "commonStockSharesOutstanding": "354941000", "intangibleAssetsExcludingGoodwill": "290800000", "cashAndCashEquivalentsAtCarryingValue": "147700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18200000", "capitalExpenditures": "21000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-248600000", "cashflowFromInvestment": "-7800000", "stockBasedCompensation": "36600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-243400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 303600000, "cost_of_revenue": 47300000, "gross_profit": 256300000, "research_and_development": 47700000, "selling_general_admin": 60600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44500000, "depreciation_amortisation": 22400000, "ebitda": 66900000, "interest_expense": 9600000, "interest_income": null, "other_non_operating": null, "pretax_income": 34900000, "tax_provision": 11100000, "effective_tax_rate": null, "net_income": 23800000, "net_income_continuing_ops": 23800000, "net_income_to_common": 23800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 147700000, "short_term_investments": 0, "net_receivables": 169100000, "inventory": null, "other_current_assets": null, "total_current_assets": 390700000, "net_ppe": null, "goodwill": 1692700000, "intangible_assets": 290800000, "goodwill_and_intangibles": 1983500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6004200000, "total_assets": 6394900000, "short_term_debt": 17300000, "accounts_payable": 21100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 624100000, "long_term_debt": 1222900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4102400000, "total_liabilities": 4726500000, "total_debt": 1240200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 297800000, "total_equity": 1668400000, "shares_outstanding": 354941000, "operating_cash_flow": 18200000, "stock_based_compensation": 36600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -248600000, "free_cash_flow": 39200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "44500000", "ebitda": "66900000", "netIncome": "23800000", "grossProfit": "256300000", "depreciation": "None", "totalRevenue": "303600000", "costOfRevenue": "47300000", "interestIncome": "None", "incomeBeforeTax": "34900000", "interestExpense": "9600000", "operatingIncome": "43500000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "11100000", "reportedCurrency": "USD", "netInterestIncome": "-9600000", "nonInterestIncome": "None", "operatingExpenses": "212800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22400000", "sellingGeneralAndAdministrative": "60600000", "netIncomeFromContinuingOperations": "23800000" }, "balance": { "goodwill": "1692700000", "inventory": "None", "commonStock": "3400000", "currentDebt": "None", "investments": "None", "totalAssets": "6394900000", "longTermDebt": "1222900000", "shortTermDebt": "17300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "290800000", "reportedCurrency": "USD", "retainedEarnings": "297800000", "totalLiabilities": "4726500000", "otherCurrentAssets": "73900000", "totalCurrentAssets": "390700000", "currentLongTermDebt": "5900000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "169100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6004200000", "currentAccountsPayable": "21100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1376000000", "totalShareholderEquity": "1668400000", "capitalLeaseObligations": "147200000", "otherCurrentLiabilities": "168400000", "totalCurrentLiabilities": "624100000", "otherNonCurrentLiabilities": "2739000000", "totalNonCurrentLiabilities": "4102400000", "cashAndShortTermInvestments": "147700000", "commonStockSharesOutstanding": "354941000", "intangibleAssetsExcludingGoodwill": "290800000", "cashAndCashEquivalentsAtCarryingValue": "147700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18200000", "capitalExpenditures": "21000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-248600000", "cashflowFromInvestment": "-7800000", "stockBasedCompensation": "36600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-243400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:31.622889+00:00", "is_restated": false, "income_statement": { "revenue": 291500000, "cost_of_revenue": 45900000, "gross_profit": 245600000, "ebit": -14800000, "ebitda": 6100000, "pretax_income": -24600000, "tax_provision": -200000, "net_income": -24400000, "net_income_to_common": -24400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 385900000, "total_current_assets": 659600000, "total_assets": 6683500000, "short_term_debt": 15000000, "long_term_debt": 1223800000, "total_debt": 1238800000, "total_liabilities": 4820600000, "total_equity": 1862900000, "shares_outstanding": 366000000, "goodwill_and_intangibles": 1998400000 }, "cash_flow": { "operating_cash_flow": 126300000, "capital_expenditure": 11100000, "free_cash_flow": 137400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85399, "ticker_id": 6362, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:31.622889+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14800000", "ebitda": "6100000", "netIncome": "-24400000", "grossProfit": "245600000", "depreciation": "None", "totalRevenue": "291500000", "costOfRevenue": "45900000", "interestIncome": "None", "incomeBeforeTax": "-24600000", "interestExpense": "9800000", "operatingIncome": "-20000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-200000", "reportedCurrency": "USD", "netInterestIncome": "-9800000", "nonInterestIncome": "None", "operatingExpenses": "265600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20900000", "sellingGeneralAndAdministrative": "111300000", "netIncomeFromContinuingOperations": "-24400000" }, "balance": { "goodwill": "1692700000", "inventory": "None", "commonStock": "3600000", "currentDebt": "None", "investments": "None", "totalAssets": "6683500000", "longTermDebt": "1223800000", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "305700000", "reportedCurrency": "USD", "retainedEarnings": "274000000", "totalLiabilities": "4820600000", "otherCurrentAssets": "64900000", "totalCurrentAssets": "659600000", "currentLongTermDebt": "5900000", "longTermInvestments": "None", "shortTermInvestments": "13400000", "currentNetReceivables": "195400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6023900000", "currentAccountsPayable": "20300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1416100000", "totalShareholderEquity": "1862900000", "capitalLeaseObligations": "186400000", "otherCurrentLiabilities": "205600000", "totalCurrentLiabilities": "680700000", "otherNonCurrentLiabilities": "2735100000", "totalNonCurrentLiabilities": "4139900000", "cashAndShortTermInvestments": "385900000", "commonStockSharesOutstanding": "366000000", "intangibleAssetsExcludingGoodwill": "305700000", "cashAndCashEquivalentsAtCarryingValue": "385900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "126300000", "capitalExpenditures": "11100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-155500000", "cashflowFromInvestment": "9200000", "stockBasedCompensation": "36400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-155700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 291500000, "cost_of_revenue": 45900000, "gross_profit": 245600000, "research_and_development": 48300000, "selling_general_admin": 111300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14800000, "depreciation_amortisation": 20900000, "ebitda": 6100000, "interest_expense": 9800000, "interest_income": null, "other_non_operating": null, "pretax_income": -24600000, "tax_provision": -200000, "effective_tax_rate": null, "net_income": -24400000, "net_income_continuing_ops": -24400000, "net_income_to_common": -24400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 385900000, "short_term_investments": 13400000, "net_receivables": 195400000, "inventory": null, "other_current_assets": null, "total_current_assets": 659600000, "net_ppe": null, "goodwill": 1692700000, "intangible_assets": 305700000, "goodwill_and_intangibles": 1998400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6023900000, "total_assets": 6683500000, "short_term_debt": 15000000, "accounts_payable": 20300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 680700000, "long_term_debt": 1223800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4139900000, "total_liabilities": 4820600000, "total_debt": 1238800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 274000000, "total_equity": 1862900000, "shares_outstanding": 366000000, "operating_cash_flow": 126300000, "stock_based_compensation": 36400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -155500000, "free_cash_flow": 137400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14800000", "ebitda": "6100000", "netIncome": "-24400000", "grossProfit": "245600000", "depreciation": "None", "totalRevenue": "291500000", "costOfRevenue": "45900000", "interestIncome": "None", "incomeBeforeTax": "-24600000", "interestExpense": "9800000", "operatingIncome": "-20000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-200000", "reportedCurrency": "USD", "netInterestIncome": "-9800000", "nonInterestIncome": "None", "operatingExpenses": "265600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20900000", "sellingGeneralAndAdministrative": "111300000", "netIncomeFromContinuingOperations": "-24400000" }, "balance": { "goodwill": "1692700000", "inventory": "None", "commonStock": "3600000", "currentDebt": "None", "investments": "None", "totalAssets": "6683500000", "longTermDebt": "1223800000", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "305700000", "reportedCurrency": "USD", "retainedEarnings": "274000000", "totalLiabilities": "4820600000", "otherCurrentAssets": "64900000", "totalCurrentAssets": "659600000", "currentLongTermDebt": "5900000", "longTermInvestments": "None", "shortTermInvestments": "13400000", "currentNetReceivables": "195400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6023900000", "currentAccountsPayable": "20300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1416100000", "totalShareholderEquity": "1862900000", "capitalLeaseObligations": "186400000", "otherCurrentLiabilities": "205600000", "totalCurrentLiabilities": "680700000", "otherNonCurrentLiabilities": "2735100000", "totalNonCurrentLiabilities": "4139900000", "cashAndShortTermInvestments": "385900000", "commonStockSharesOutstanding": "366000000", "intangibleAssetsExcludingGoodwill": "305700000", "cashAndCashEquivalentsAtCarryingValue": "385900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "126300000", "capitalExpenditures": "11100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-155500000", "cashflowFromInvestment": "9200000", "stockBasedCompensation": "36400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-155700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:31.622889+00:00", "is_restated": false, "income_statement": { "revenue": 310100000, "cost_of_revenue": 48700000, "gross_profit": 261400000, "ebit": 39600000, "ebitda": 59600000, "pretax_income": 29500000, "tax_provision": 14400000, "net_income": 15100000, "net_income_to_common": 15100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 405900000, "total_current_assets": 740200000, "total_assets": 6753900000, "short_term_debt": 18100000, "long_term_debt": 1225400000, "total_debt": 1243500000, "total_liabilities": 4748000000, "total_equity": 2005900000, "shares_outstanding": 379307483, "goodwill_and_intangibles": 2012500000 }, "cash_flow": { "operating_cash_flow": 115900000, "capital_expenditure": 12800000, "free_cash_flow": 128700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85400, "ticker_id": 6362, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:31.622889+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39600000", "ebitda": "59600000", "netIncome": "15100000", "grossProfit": "261400000", "depreciation": "None", "totalRevenue": "310100000", "costOfRevenue": "48700000", "interestIncome": "None", "incomeBeforeTax": "29500000", "interestExpense": "10100000", "operatingIncome": "43200000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "14400000", "reportedCurrency": "USD", "netInterestIncome": "-10100000", "nonInterestIncome": "None", "operatingExpenses": "218200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20000000", "sellingGeneralAndAdministrative": "75100000", "netIncomeFromContinuingOperations": "15100000" }, "balance": { "goodwill": "1692700000", "inventory": "-22600000", "commonStock": "3700000", "currentDebt": "None", "investments": "None", "totalAssets": "6753900000", "longTermDebt": "1225400000", "shortTermDebt": "18100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "319800000", "reportedCurrency": "USD", "retainedEarnings": "298400000", "totalLiabilities": "4748000000", "otherCurrentAssets": "72100000", "totalCurrentAssets": "740200000", "currentLongTermDebt": "6000000", "longTermInvestments": "None", "shortTermInvestments": "34300000", "currentNetReceivables": "227900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6013700000", "currentAccountsPayable": "18000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1358900000", "totalShareholderEquity": "2005900000", "capitalLeaseObligations": "127500000", "otherCurrentLiabilities": "183500000", "totalCurrentLiabilities": "664100000", "otherNonCurrentLiabilities": "2739700000", "totalNonCurrentLiabilities": "4083900000", "cashAndShortTermInvestments": "405900000", "commonStockSharesOutstanding": "379307483", "intangibleAssetsExcludingGoodwill": "319800000", "cashAndCashEquivalentsAtCarryingValue": "405900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "115900000", "capitalExpenditures": "12800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-192700000", "cashflowFromInvestment": "35400000", "stockBasedCompensation": "31200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-158100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 310100000, "cost_of_revenue": 48700000, "gross_profit": 261400000, "research_and_development": 43700000, "selling_general_admin": 75100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39600000, "depreciation_amortisation": 20000000, "ebitda": 59600000, "interest_expense": 10100000, "interest_income": null, "other_non_operating": null, "pretax_income": 29500000, "tax_provision": 14400000, "effective_tax_rate": null, "net_income": 15100000, "net_income_continuing_ops": 15100000, "net_income_to_common": 15100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 405900000, "short_term_investments": 34300000, "net_receivables": 227900000, "inventory": -22600000, "other_current_assets": null, "total_current_assets": 740200000, "net_ppe": null, "goodwill": 1692700000, "intangible_assets": 319800000, "goodwill_and_intangibles": 2012500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6013700000, "total_assets": 6753900000, "short_term_debt": 18100000, "accounts_payable": 18000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 664100000, "long_term_debt": 1225400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4083900000, "total_liabilities": 4748000000, "total_debt": 1243500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 298400000, "total_equity": 2005900000, "shares_outstanding": 379307483, "operating_cash_flow": 115900000, "stock_based_compensation": 31200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 35400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -192700000, "free_cash_flow": 128700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "39600000", "ebitda": "59600000", "netIncome": "15100000", "grossProfit": "261400000", "depreciation": "None", "totalRevenue": "310100000", "costOfRevenue": "48700000", "interestIncome": "None", "incomeBeforeTax": "29500000", "interestExpense": "10100000", "operatingIncome": "43200000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "14400000", "reportedCurrency": "USD", "netInterestIncome": "-10100000", "nonInterestIncome": "None", "operatingExpenses": "218200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20000000", "sellingGeneralAndAdministrative": "75100000", "netIncomeFromContinuingOperations": "15100000" }, "balance": { "goodwill": "1692700000", "inventory": "-22600000", "commonStock": "3700000", "currentDebt": "None", "investments": "None", "totalAssets": "6753900000", "longTermDebt": "1225400000", "shortTermDebt": "18100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "319800000", "reportedCurrency": "USD", "retainedEarnings": "298400000", "totalLiabilities": "4748000000", "otherCurrentAssets": "72100000", "totalCurrentAssets": "740200000", "currentLongTermDebt": "6000000", "longTermInvestments": "None", "shortTermInvestments": "34300000", "currentNetReceivables": "227900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6013700000", "currentAccountsPayable": "18000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1358900000", "totalShareholderEquity": "2005900000", "capitalLeaseObligations": "127500000", "otherCurrentLiabilities": "183500000", "totalCurrentLiabilities": "664100000", "otherNonCurrentLiabilities": "2739700000", "totalNonCurrentLiabilities": "4083900000", "cashAndShortTermInvestments": "405900000", "commonStockSharesOutstanding": "379307483", "intangibleAssetsExcludingGoodwill": "319800000", "cashAndCashEquivalentsAtCarryingValue": "405900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "115900000", "capitalExpenditures": "12800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-192700000", "cashflowFromInvestment": "35400000", "stockBasedCompensation": "31200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-158100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:31.622889+00:00", "is_restated": false, "income_statement": { "revenue": 316400000, "cost_of_revenue": 50000000, "gross_profit": 266400000, "ebit": 218100000, "ebitda": 238200000, "pretax_income": 206700000, "tax_provision": 212200000, "net_income": -5500000, "net_income_to_common": -5500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 447100000, "total_current_assets": 864300000, "total_assets": 6868300000, "short_term_debt": 17200000, "long_term_debt": null, "total_debt": 17200000, "total_liabilities": 4749000000, "total_equity": 2119300000, "shares_outstanding": 384830529, "goodwill_and_intangibles": 2027300000 }, "cash_flow": { "operating_cash_flow": 128800000, "capital_expenditure": 8900000, "free_cash_flow": 137700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85401, "ticker_id": 6362, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:31.622889+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "218100000", "ebitda": "238200000", "netIncome": "-5500000", "grossProfit": "266400000", "depreciation": "None", "totalRevenue": "316400000", "costOfRevenue": "50000000", "interestIncome": "None", "incomeBeforeTax": "206700000", "interestExpense": "11400000", "operatingIncome": "70900000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "212200000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "195500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20100000", "sellingGeneralAndAdministrative": "49000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1692700000", "inventory": "-21800000", "commonStock": "3800000", "currentDebt": "None", "investments": "None", "totalAssets": "6868300000", "longTermDebt": "None", "shortTermDebt": "17200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "334600000", "reportedCurrency": "None", "retainedEarnings": "283300000", "totalLiabilities": "4749000000", "otherCurrentAssets": "59800000", "totalCurrentAssets": "864300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "82200000", "currentNetReceivables": "275200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6004000000", "currentAccountsPayable": "34400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1333500000", "totalShareholderEquity": "2119300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "145200000", "totalCurrentLiabilities": "638400000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4110600000", "cashAndShortTermInvestments": "447100000", "commonStockSharesOutstanding": "384830529", "intangibleAssetsExcludingGoodwill": "334600000", "cashAndCashEquivalentsAtCarryingValue": "447100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "-11700000", "operatingCashflow": "128800000", "capitalExpenditures": "8900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-160600000", "cashflowFromInvestment": "35500000", "stockBasedCompensation": "40700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-160600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 316400000, "cost_of_revenue": 50000000, "gross_profit": 266400000, "research_and_development": 48200000, "selling_general_admin": 49000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 218100000, "depreciation_amortisation": 20100000, "ebitda": 238200000, "interest_expense": 11400000, "interest_income": null, "other_non_operating": null, "pretax_income": 206700000, "tax_provision": 212200000, "effective_tax_rate": null, "net_income": -5500000, "net_income_continuing_ops": null, "net_income_to_common": -5500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 447100000, "short_term_investments": 82200000, "net_receivables": 275200000, "inventory": -21800000, "other_current_assets": null, "total_current_assets": 864300000, "net_ppe": null, "goodwill": 1692700000, "intangible_assets": 334600000, "goodwill_and_intangibles": 2027300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6004000000, "total_assets": 6868300000, "short_term_debt": 17200000, "accounts_payable": 34400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 638400000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4110600000, "total_liabilities": 4749000000, "total_debt": 17200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 283300000, "total_equity": 2119300000, "shares_outstanding": 384830529, "operating_cash_flow": 128800000, "stock_based_compensation": 40700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 35500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -160600000, "free_cash_flow": 137700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "218100000", "ebitda": "238200000", "netIncome": "-5500000", "grossProfit": "266400000", "depreciation": "None", "totalRevenue": "316400000", "costOfRevenue": "50000000", "interestIncome": "None", "incomeBeforeTax": "206700000", "interestExpense": "11400000", "operatingIncome": "70900000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "212200000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "195500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20100000", "sellingGeneralAndAdministrative": "49000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1692700000", "inventory": "-21800000", "commonStock": "3800000", "currentDebt": "None", "investments": "None", "totalAssets": "6868300000", "longTermDebt": "None", "shortTermDebt": "17200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "334600000", "reportedCurrency": "None", "retainedEarnings": "283300000", "totalLiabilities": "4749000000", "otherCurrentAssets": "59800000", "totalCurrentAssets": "864300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "82200000", "currentNetReceivables": "275200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6004000000", "currentAccountsPayable": "34400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1333500000", "totalShareholderEquity": "2119300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "145200000", "totalCurrentLiabilities": "638400000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4110600000", "cashAndShortTermInvestments": "447100000", "commonStockSharesOutstanding": "384830529", "intangibleAssetsExcludingGoodwill": "334600000", "cashAndCashEquivalentsAtCarryingValue": "447100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "-11700000", "operatingCashflow": "128800000", "capitalExpenditures": "8900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-160600000", "cashflowFromInvestment": "35500000", "stockBasedCompensation": "40700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-160600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:31.622889+00:00", "is_restated": false, "income_statement": { "revenue": 313800000, "cost_of_revenue": 44800000, "gross_profit": 269000000, "ebit": 71100000, "ebitda": 90900000, "pretax_income": 59200000, "tax_provision": 29000000, "net_income": 30200000, "net_income_to_common": 30200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 442600000, "total_current_assets": 855100000, "total_assets": 7070900000, "short_term_debt": 15000000, "long_term_debt": null, "total_debt": 15000000, "total_liabilities": 4820500000, "total_equity": 2250400000, "shares_outstanding": 397228170, "goodwill_and_intangibles": 2042200000 }, "cash_flow": { "operating_cash_flow": 80900000, "capital_expenditure": 5000000, "free_cash_flow": 85900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85403, "ticker_id": 6362, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:31.622889+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "71100000", "ebitda": "90900000", "netIncome": "30200000", "grossProfit": "269000000", "depreciation": "None", "totalRevenue": "313800000", "costOfRevenue": "44800000", "interestIncome": "None", "incomeBeforeTax": "59200000", "interestExpense": "11900000", "operatingIncome": "63100000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "29000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "205900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19800000", "sellingGeneralAndAdministrative": "50500000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1692700000", "inventory": "-25100000", "commonStock": "3900000", "currentDebt": "None", "investments": "None", "totalAssets": "7070900000", "longTermDebt": "None", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "349500000", "reportedCurrency": "None", "retainedEarnings": "288800000", "totalLiabilities": "4820500000", "otherCurrentAssets": "55400000", "totalCurrentAssets": "855100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "125300000", "currentNetReceivables": "231800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6215800000", "currentAccountsPayable": "20300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1330300000", "totalShareholderEquity": "2250400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "134900000", "totalCurrentLiabilities": "573100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4247400000", "cashAndShortTermInvestments": "442600000", "commonStockSharesOutstanding": "397228170", "intangibleAssetsExcludingGoodwill": "349500000", "cashAndCashEquivalentsAtCarryingValue": "442600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "7700000", "operatingCashflow": "80900000", "capitalExpenditures": "5000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-169700000", "cashflowFromInvestment": "21900000", "stockBasedCompensation": "42900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-168400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 313800000, "cost_of_revenue": 44800000, "gross_profit": 269000000, "research_and_development": 47600000, "selling_general_admin": 50500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 71100000, "depreciation_amortisation": 19800000, "ebitda": 90900000, "interest_expense": 11900000, "interest_income": null, "other_non_operating": null, "pretax_income": 59200000, "tax_provision": 29000000, "effective_tax_rate": null, "net_income": 30200000, "net_income_continuing_ops": null, "net_income_to_common": 30200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 442600000, "short_term_investments": 125300000, "net_receivables": 231800000, "inventory": -25100000, "other_current_assets": null, "total_current_assets": 855100000, "net_ppe": null, "goodwill": 1692700000, "intangible_assets": 349500000, "goodwill_and_intangibles": 2042200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6215800000, "total_assets": 7070900000, "short_term_debt": 15000000, "accounts_payable": 20300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 573100000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4247400000, "total_liabilities": 4820500000, "total_debt": 15000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 288800000, "total_equity": 2250400000, "shares_outstanding": 397228170, "operating_cash_flow": 80900000, "stock_based_compensation": 42900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 21900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -169700000, "free_cash_flow": 85900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "71100000", "ebitda": "90900000", "netIncome": "30200000", "grossProfit": "269000000", "depreciation": "None", "totalRevenue": "313800000", "costOfRevenue": "44800000", "interestIncome": "None", "incomeBeforeTax": "59200000", "interestExpense": "11900000", "operatingIncome": "63100000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "29000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "205900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19800000", "sellingGeneralAndAdministrative": "50500000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1692700000", "inventory": "-25100000", "commonStock": "3900000", "currentDebt": "None", "investments": "None", "totalAssets": "7070900000", "longTermDebt": "None", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "349500000", "reportedCurrency": "None", "retainedEarnings": "288800000", "totalLiabilities": "4820500000", "otherCurrentAssets": "55400000", "totalCurrentAssets": "855100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "125300000", "currentNetReceivables": "231800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6215800000", "currentAccountsPayable": "20300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1330300000", "totalShareholderEquity": "2250400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "134900000", "totalCurrentLiabilities": "573100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4247400000", "cashAndShortTermInvestments": "442600000", "commonStockSharesOutstanding": "397228170", "intangibleAssetsExcludingGoodwill": "349500000", "cashAndCashEquivalentsAtCarryingValue": "442600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "7700000", "operatingCashflow": "80900000", "capitalExpenditures": "5000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-169700000", "cashflowFromInvestment": "21900000", "stockBasedCompensation": "42900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-168400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:31.622889+00:00", "is_restated": false, "income_statement": { "revenue": 308600000, "cost_of_revenue": 43600000, "gross_profit": 265000000, "ebit": 66700000, "ebitda": 86500000, "pretax_income": 54700000, "tax_provision": 16600000, "net_income": 38100000, "net_income_to_common": 38100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 509700000, "total_current_assets": 944700000, "total_assets": 7192200000, "short_term_debt": 13800000, "long_term_debt": null, "total_debt": 13800000, "total_liabilities": 4845200000, "total_equity": 2347000000, "shares_outstanding": 401725003, "goodwill_and_intangibles": 2057200000 }, "cash_flow": { "operating_cash_flow": 116600000, "capital_expenditure": 6200000, "free_cash_flow": 122800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85404, "ticker_id": 6362, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:31.622889+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "66700000", "ebitda": "86500000", "netIncome": "38100000", "grossProfit": "265000000", "depreciation": "None", "totalRevenue": "308600000", "costOfRevenue": "43600000", "interestIncome": "None", "incomeBeforeTax": "54700000", "interestExpense": "12000000", "operatingIncome": "59600000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "16600000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "205400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19800000", "sellingGeneralAndAdministrative": "42100000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1692700000", "inventory": "-25100000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "7192200000", "longTermDebt": "None", "shortTermDebt": "13800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "364500000", "reportedCurrency": "None", "retainedEarnings": "258600000", "totalLiabilities": "4845200000", "otherCurrentAssets": "68800000", "totalCurrentAssets": "944700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "150600000", "currentNetReceivables": "219800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6247500000", "currentAccountsPayable": "22900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1315700000", "totalShareholderEquity": "2347000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "129800000", "totalCurrentLiabilities": "607900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4237300000", "cashAndShortTermInvestments": "509700000", "commonStockSharesOutstanding": "401725003", "intangibleAssetsExcludingGoodwill": "364500000", "cashAndCashEquivalentsAtCarryingValue": "509700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "4000000", "operatingCashflow": "116600000", "capitalExpenditures": "6200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67600000", "cashflowFromInvestment": "-13400000", "stockBasedCompensation": "46300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 308600000, "cost_of_revenue": 43600000, "gross_profit": 265000000, "research_and_development": 53300000, "selling_general_admin": 42100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 66700000, "depreciation_amortisation": 19800000, "ebitda": 86500000, "interest_expense": 12000000, "interest_income": null, "other_non_operating": null, "pretax_income": 54700000, "tax_provision": 16600000, "effective_tax_rate": null, "net_income": 38100000, "net_income_continuing_ops": null, "net_income_to_common": 38100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 509700000, "short_term_investments": 150600000, "net_receivables": 219800000, "inventory": -25100000, "other_current_assets": null, "total_current_assets": 944700000, "net_ppe": null, "goodwill": 1692700000, "intangible_assets": 364500000, "goodwill_and_intangibles": 2057200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6247500000, "total_assets": 7192200000, "short_term_debt": 13800000, "accounts_payable": 22900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 607900000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4237300000, "total_liabilities": 4845200000, "total_debt": 13800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 258600000, "total_equity": 2347000000, "shares_outstanding": 401725003, "operating_cash_flow": 116600000, "stock_based_compensation": 46300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -67600000, "free_cash_flow": 122800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "66700000", "ebitda": "86500000", "netIncome": "38100000", "grossProfit": "265000000", "depreciation": "None", "totalRevenue": "308600000", "costOfRevenue": "43600000", "interestIncome": "None", "incomeBeforeTax": "54700000", "interestExpense": "12000000", "operatingIncome": "59600000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "16600000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "205400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19800000", "sellingGeneralAndAdministrative": "42100000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1692700000", "inventory": "-25100000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "7192200000", "longTermDebt": "None", "shortTermDebt": "13800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "364500000", "reportedCurrency": "None", "retainedEarnings": "258600000", "totalLiabilities": "4845200000", "otherCurrentAssets": "68800000", "totalCurrentAssets": "944700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "150600000", "currentNetReceivables": "219800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6247500000", "currentAccountsPayable": "22900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1315700000", "totalShareholderEquity": "2347000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "129800000", "totalCurrentLiabilities": "607900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4237300000", "cashAndShortTermInvestments": "509700000", "commonStockSharesOutstanding": "401725003", "intangibleAssetsExcludingGoodwill": "364500000", "cashAndCashEquivalentsAtCarryingValue": "509700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "4000000", "operatingCashflow": "116600000", "capitalExpenditures": "6200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67600000", "cashflowFromInvestment": "-13400000", "stockBasedCompensation": "46300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }