{ "ticker": { "uuid": "116e7d7b-5786-4623-ac88-8108a212e59e", "symbol": "PLPC", "name": "Preformed Line Products Company", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/116e7d7b-5786-4623-ac88-8108a212e59e/", "api_url": "https://sharemaestro.com/factors/api/tickers/116e7d7b-5786-4623-ac88-8108a212e59e/" }, "ticker_metadata": { "id": 7701, "uuid": "116e7d7b-5786-4623-ac88-8108a212e59e", "symbol": "PLPC", "name": "Preformed Line Products Company", "asset_type": "equity", "market_cap": 1857689000, "stock_exchange_id": 2, "industry": "Electrical Equipment & Parts", "sector": "Industrials", "description": "Preformed Line Products Company, designs and manufactures products and systems used in the construction and maintenance of overhead, ground mounted and underground networks for the power, telecommunications, cable operator, information and other industries. The company is headquartered in Mayfield, Ohio.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "116e7d7b-5786-4623-ac88-8108a212e59e", "symbol": "PLPC", "name": "Preformed Line Products Company", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/116e7d7b-5786-4623-ac88-8108a212e59e/", "api_url": "https://sharemaestro.com/factors/api/tickers/116e7d7b-5786-4623-ac88-8108a212e59e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.17, "value": 0.07, "quality": 0.25, "momentum": 0.95, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 363.02, "market_cap": 1788599540, "pe_ratio": 52.161, "earnings_yield": 0.0192, "ebitda_to_ev": 0.036, "shareholder_yield": 0.0023, "roe": 0.0724, "piotroski_f_score": 5, "momentum_12_1": 1.3709, "volatility_252d": 0.4206 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:58.945447+00:00", "batch_id": "" }, "size": { "price_close": 363.02, "market_cap": 1788599540, "market_cap_usd": 1788599540, "enterprise_value": 1761093540, "shares_outstanding": 4927000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 52.161, "pb_ratio": 3.7772, "ptbv_ratio": 4.1275, "ps_ratio": 2.5659, "pcf_ratio": 24.2164, "pfcf_ratio": 15.8272, "ev_ebitda": 27.7819, "ev_ebit": 38.488, "ev_sales": 2.5264, "ev_fcf": 15.5838, "earnings_yield": 0.0192, "fcf_yield": 0.0642, "price_to_sales": 2.5659, "price_to_book": 3.7772, "price_to_cashflow": 24.2164, "ebitda_to_ev": 0.036, "sales_yield": 0.3958 }, "yield": { "dividend_yield": 0.0023, "buyback_yield": 0, "shareholder_yield": 0.0023, "debt_paydown_yield": null, "total_yield": 0.0023 }, "quality": { "gross_margin": 0.3086, "operating_margin": 0.0656, "net_margin": 0.0492, "ebitda_margin": 0.0909, "fcf_margin": 0.1621, "roe": 0.0724, "roa": 0.0518, "roic": 0.076, "roc_greenblatt": null, "asset_turnover": 1.0533, "cash_conversion": 3.2957, "accruals_ratio": -0.0598, "sbc_to_revenue": 0.0092, "piotroski_f_score": 5, "altman_z_score": 8.6877, "earnings_stability_5y": 0.3379, "revenue_stability_5y": 0.1661, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.325, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3975, "net_debt_to_ebitda": -0.4339, "debt_to_assets": 0.0634, "interest_coverage": 13.6956, "current_ratio": 3.005, "quick_ratio": 1.7766, "net_debt": -27506000, "local_beta": 0.0025, "volatility_252d": 0.4206, "volatility_60d": 0.9239, "max_drawdown_12m": -0.2027, "risk_adjusted_momentum": 3.2593 }, "growth": { "revenue_growth_1y": 0.1592, "revenue_growth_3y_cagr": 0.0166, "revenue_growth_5y_cagr": 0.0749, "eps_growth_1y": -0.1211, "eps_growth_3y_cagr": -0.1344, "eps_growth_5y_cagr": 0.0343, "fcf_growth_1y": 0.2685, "book_value_growth_1y": 0.1271, "revenue_growth": 0.1592, "earnings_growth": -0.1211 }, "momentum": { "price_return_1m": 0.0484, "price_return_3m": 0.5412, "price_return_6m": 0.6736, "price_return_9m": 0.8945, "price_return_12m": 1.4857, "price_return_12m_ex1m": 1.3709, "momentum_6m": 0.6736, "momentum_12m": 1.4857, "momentum_12_1": 1.3709, "distance_from_52w_high": -0.0184, "distance_from_52w_low": 1.577, "relative_strength": 1.3278 }, "raw_ttm": { "revenue_ttm": 697075000, "gross_profit_ttm": 215088000, "ebit_ttm": 45757000, "ebitda_ttm": 63390000, "net_income_ttm": 34290000, "eps_diluted_ttm": 6.9596, "operating_cash_flow_ttm": 73859000, "capital_expenditure_ttm": 39149000, "fcf_ttm": 113008000, "dividends_paid_ttm": 4070000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3341000, "cash_and_equivalents": 69452000, "total_current_assets": 371387000, "total_current_liabilities": 123591000, "net_ppe": null, "total_assets": 661829000, "total_debt": 41946000, "total_equity": 473524000, "net_working_capital": 185553000, "book_value_per_share": 96.108, "retained_earnings": 593869000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 433336000, "tangible_book_per_share": 87.9513 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 85, "rank_pb": 70, "rank_ptbv": 63, "rank_ps": 58, "rank_pcf": 82, "rank_ev_ebitda": 85, "rank_ev_ebit": 88, "rank_earnings_yield": 85, "rank_fcf_yield": 60, "rank_dividend_yield": 55, "rank_shareholder_yield": 55, "rank_total_yield": 55, "rank_roe": 54, "rank_roc": 50, "rank_roic": 48, "rank_gross_margin": 69, "rank_fcf_margin": 56, "rank_piotroski": 68, "rank_accruals": 37, "rank_sue": 50, "rank_eps_growth_1y": 75, "rank_eps_growth_5y": 69, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 7, "rank_momentum_12m_ex1m": 8, "rank_relative_strength": 7 }, "composites": { "value_composite": 93, "quality_composite": 75, "momentum_composite": 5, "growth_composite": 76, "yield_composite": 70, "svqf_composite": 93, "vc1_composite": 92, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 83, "quality_value_composite": 0.1323, "os_score": 0.17, "value_percentile": 0.07, "quality_percentile": 0.25, "momentum_percentile": 0.95, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2408, "ticker_id": 7701, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:58.945447+00:00", "batch_id": "", "os_score_delta": null, "price_close": 363.02, "market_cap": 1788599540, "market_cap_usd": 1788599540, "enterprise_value": 1761093540, "shares_outstanding": 4927000, "fx_rate_to_usd": null, "pe_ratio": 52.16096646, "pb_ratio": 3.7772099, "ptbv_ratio": 4.127512, "ps_ratio": 2.56586385, "pcf_ratio": 24.21640613, "pfcf_ratio": 15.827194, "ev_ebitda": 27.78188263, "ev_ebit": 38.487959, "ev_sales": 2.52640468, "ev_fcf": 15.58379531, "earnings_yield": 0.01917142, "fcf_yield": 0.06416922, "dividend_yield": 0.00227552, "buyback_yield": 0, "shareholder_yield": 0.00227552, "debt_paydown_yield": null, "total_yield": 0.00227552, "gross_margin": 0.3085579, "operating_margin": 0.06564143, "net_margin": 0.04919126, "ebitda_margin": 0.09093713, "fcf_margin": 0.16211742, "roe": 0.07241449, "roa": 0.05181097, "roic": 0.07604196, "roc_greenblatt": null, "asset_turnover": 1.05325545, "cash_conversion": 3.29565471, "accruals_ratio": -0.05978735, "sbc_to_revenue": 0.0091927, "debt_to_equity": 0.39754479, "net_debt_to_ebitda": -0.43391702, "debt_to_assets": 0.06337891, "interest_coverage": 13.69560012, "current_ratio": 3.004968, "quick_ratio": 1.77664231, "net_debt": -27506000, "revenue_growth_1y": 0.15918158, "revenue_growth_3y_cagr": 0.01663232, "revenue_growth_5y_cagr": 0.0749005, "eps_growth_1y": -0.12110727, "eps_growth_3y_cagr": -0.1343636, "eps_growth_5y_cagr": 0.03433472, "fcf_growth_1y": 0.26845585, "book_value_growth_1y": 0.12711862, "piotroski_f_score": 5, "altman_z_score": 8.68774861, "earnings_stability_5y": 0.337894, "revenue_stability_5y": 0.166076, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04843321, "price_return_3m": 0.54115703, "price_return_6m": 0.67358577, "price_return_9m": 0.89445789, "price_return_12m": 1.4857386, "price_return_12m_ex1m": 1.37090792, "distance_from_52w_high": -0.01838732, "distance_from_52w_low": 1.57704807, "relative_strength": 1.32779755, "local_beta": 0.0025, "volatility_252d": 0.420609, "volatility_60d": 0.923943, "max_drawdown_12m": -0.2026654, "revenue_ttm": 697075000, "gross_profit_ttm": 215088000, "ebit_ttm": 45757000, "ebitda_ttm": 63390000, "net_income_ttm": 34290000, "eps_diluted_ttm": 6.95961031, "operating_cash_flow_ttm": 73859000, "capital_expenditure_ttm": 39149000, "fcf_ttm": 113008000, "dividends_paid_ttm": 4070000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3341000, "cash_and_equivalents": 69452000, "total_current_assets": 371387000, "total_current_liabilities": 123591000, "net_ppe": null, "total_assets": 661829000, "total_debt": 41946000, "total_equity": 473524000, "net_working_capital": 185553000, "book_value_per_share": 96.10797646, "retained_earnings": 593869000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 433336000, "tangible_book_per_share": 87.95128882, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 85, "rank_pb": 70, "rank_ptbv": 63, "rank_ps": 58, "rank_pcf": 82, "rank_ev_ebitda": 85, "rank_ev_ebit": 88, "rank_earnings_yield": 85, "rank_fcf_yield": 60, "rank_dividend_yield": 55, "rank_shareholder_yield": 55, "rank_total_yield": 55, "rank_roe": 54, "rank_roc": 50, "rank_roic": 48, "rank_gross_margin": 69, "rank_fcf_margin": 56, "rank_piotroski": 68, "rank_accruals": 37, "rank_sue": 50, "rank_eps_growth_1y": 75, "rank_eps_growth_5y": 69, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 7, "rank_momentum_12m_ex1m": 8, "rank_relative_strength": 7, "value_composite": 93, "quality_composite": 75, "momentum_composite": 5, "growth_composite": 76, "yield_composite": 70, "svqf_composite": 93, "vc1_composite": 92, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 83, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 363.02, "os": 0.17, "value": 0.07, "quality": 0.25, "momentum": 0.95, "confidence": 1, "coverage": 1, "pe_ratio": 52.161, "earnings_yield": 0.0192, "shareholder_yield": 0.0023, "roe": 0.0724, "momentum_12_1": 1.3709, "complete_fields": { "id": 2408, "ticker_id": 7701, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:58.945447+00:00", "batch_id": "", "os_score_delta": null, "price_close": 363.02, "market_cap": 1788599540, "market_cap_usd": 1788599540, "enterprise_value": 1761093540, "shares_outstanding": 4927000, "fx_rate_to_usd": null, "pe_ratio": 52.16096646, "pb_ratio": 3.7772099, "ptbv_ratio": 4.127512, "ps_ratio": 2.56586385, "pcf_ratio": 24.21640613, "pfcf_ratio": 15.827194, "ev_ebitda": 27.78188263, "ev_ebit": 38.487959, "ev_sales": 2.52640468, "ev_fcf": 15.58379531, "earnings_yield": 0.01917142, "fcf_yield": 0.06416922, "dividend_yield": 0.00227552, "buyback_yield": 0, "shareholder_yield": 0.00227552, "debt_paydown_yield": null, "total_yield": 0.00227552, "gross_margin": 0.3085579, "operating_margin": 0.06564143, "net_margin": 0.04919126, "ebitda_margin": 0.09093713, "fcf_margin": 0.16211742, "roe": 0.07241449, "roa": 0.05181097, "roic": 0.07604196, "roc_greenblatt": null, "asset_turnover": 1.05325545, "cash_conversion": 3.29565471, "accruals_ratio": -0.05978735, "sbc_to_revenue": 0.0091927, "debt_to_equity": 0.39754479, "net_debt_to_ebitda": -0.43391702, "debt_to_assets": 0.06337891, "interest_coverage": 13.69560012, "current_ratio": 3.004968, "quick_ratio": 1.77664231, "net_debt": -27506000, "revenue_growth_1y": 0.15918158, "revenue_growth_3y_cagr": 0.01663232, "revenue_growth_5y_cagr": 0.0749005, "eps_growth_1y": -0.12110727, "eps_growth_3y_cagr": -0.1343636, "eps_growth_5y_cagr": 0.03433472, "fcf_growth_1y": 0.26845585, "book_value_growth_1y": 0.12711862, "piotroski_f_score": 5, "altman_z_score": 8.68774861, "earnings_stability_5y": 0.337894, "revenue_stability_5y": 0.166076, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04843321, "price_return_3m": 0.54115703, "price_return_6m": 0.67358577, "price_return_9m": 0.89445789, "price_return_12m": 1.4857386, "price_return_12m_ex1m": 1.37090792, "distance_from_52w_high": -0.01838732, "distance_from_52w_low": 1.57704807, "relative_strength": 1.32779755, "local_beta": 0.0025, "volatility_252d": 0.420609, "volatility_60d": 0.923943, "max_drawdown_12m": -0.2026654, "revenue_ttm": 697075000, "gross_profit_ttm": 215088000, "ebit_ttm": 45757000, "ebitda_ttm": 63390000, "net_income_ttm": 34290000, "eps_diluted_ttm": 6.95961031, "operating_cash_flow_ttm": 73859000, "capital_expenditure_ttm": 39149000, "fcf_ttm": 113008000, "dividends_paid_ttm": 4070000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3341000, "cash_and_equivalents": 69452000, "total_current_assets": 371387000, "total_current_liabilities": 123591000, "net_ppe": null, "total_assets": 661829000, "total_debt": 41946000, "total_equity": 473524000, "net_working_capital": 185553000, "book_value_per_share": 96.10797646, "retained_earnings": 593869000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 433336000, "tangible_book_per_share": 87.95128882, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 85, "rank_pb": 70, "rank_ptbv": 63, "rank_ps": 58, "rank_pcf": 82, "rank_ev_ebitda": 85, "rank_ev_ebit": 88, "rank_earnings_yield": 85, "rank_fcf_yield": 60, "rank_dividend_yield": 55, "rank_shareholder_yield": 55, "rank_total_yield": 55, "rank_roe": 54, "rank_roc": 50, "rank_roic": 48, "rank_gross_margin": 69, "rank_fcf_margin": 56, "rank_piotroski": 68, "rank_accruals": 37, "rank_sue": 50, "rank_eps_growth_1y": 75, "rank_eps_growth_5y": 69, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 7, "rank_momentum_12m_ex1m": 8, "rank_relative_strength": 7, "value_composite": 93, "quality_composite": 75, "momentum_composite": 5, "growth_composite": 76, "yield_composite": 70, "svqf_composite": 93, "vc1_composite": 92, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 83, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:52.344291+00:00", "is_restated": false, "income_statement": { "revenue": 669338000, "cost_of_revenue": 458868000, "gross_profit": 210470000, "ebit": 55035000, "ebitda": 78065000, "pretax_income": 45620000, "tax_provision": 10313000, "net_income": 35283000, "net_income_to_common": 35283000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83389000, "total_current_assets": 363461000, "total_assets": 653621000, "short_term_debt": 8575000, "long_term_debt": 32860000, "total_debt": 41435000, "total_liabilities": 178103000, "total_equity": 475518000, "shares_outstanding": 4942000, "goodwill_and_intangibles": 40824000 }, "cash_flow": { "operating_cash_flow": 73467000, "capital_expenditure": 40132000, "free_cash_flow": 113599000, "dividends_paid": 4118000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147639, "ticker_id": 7701, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:52.344291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "55035000", "ebitda": "78065000", "netIncome": "35283000", "grossProfit": "210470000", "depreciation": "None", "totalRevenue": "669338000", "costOfRevenue": "458868000", "interestIncome": "2317000", "incomeBeforeTax": "45620000", "interestExpense": "1303000", "operatingIncome": "55035000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "10313000", "reportedCurrency": "USD", "netInterestIncome": "1014000", "nonInterestIncome": "None", "operatingExpenses": "155435000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23687000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "458868000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23030000", "sellingGeneralAndAdministrative": "75176000", "netIncomeFromContinuingOperations": "35307000" }, "balance": { "goodwill": "30684000", "inventory": "148730000", "commonStock": "13860000", "currentDebt": "None", "investments": "None", "totalAssets": "653621000", "longTermDebt": "32860000", "shortTermDebt": "8575000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "10140000", "reportedCurrency": "USD", "retainedEarnings": "584360000", "totalLiabilities": "178103000", "otherCurrentAssets": "18167000", "totalCurrentAssets": "363461000", "currentLongTermDebt": "6605000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "113175000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "290160000", "currentAccountsPayable": "49520000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47892000", "totalShareholderEquity": "475518000", "capitalLeaseObligations": "7679000", "otherCurrentLiabilities": "56615000", "totalCurrentLiabilities": "114710000", "otherNonCurrentLiabilities": "18836000", "totalNonCurrentLiabilities": "63393000", "cashAndShortTermInvestments": "83389000", "commonStockSharesOutstanding": "4942000", "intangibleAssetsExcludingGoodwill": "10140000", "cashAndCashEquivalentsAtCarryingValue": "83389000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35307000", "profitLoss": "None", "dividendPayout": "4118000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-11949000", "operatingCashflow": "73467000", "capitalExpenditures": "40132000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9231000", "cashflowFromInvestment": "-43377000", "stockBasedCompensation": "4955000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4118000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9754000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23030000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 669338000, "cost_of_revenue": 458868000, "gross_profit": 210470000, "research_and_development": 23687000, "selling_general_admin": 75176000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55035000, "depreciation_amortisation": 23030000, "ebitda": 78065000, "interest_expense": 1303000, "interest_income": null, "other_non_operating": null, "pretax_income": 45620000, "tax_provision": 10313000, "effective_tax_rate": null, "net_income": 35283000, "net_income_continuing_ops": 35307000, "net_income_to_common": 35283000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83389000, "short_term_investments": null, "net_receivables": 113175000, "inventory": 148730000, "other_current_assets": null, "total_current_assets": 363461000, "net_ppe": null, "goodwill": 30684000, "intangible_assets": 10140000, "goodwill_and_intangibles": 40824000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 290160000, "total_assets": 653621000, "short_term_debt": 8575000, "accounts_payable": 49520000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 114710000, "long_term_debt": 32860000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63393000, "total_liabilities": 178103000, "total_debt": 41435000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 584360000, "total_equity": 475518000, "shares_outstanding": 4942000, "operating_cash_flow": 73467000, "stock_based_compensation": 4955000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40132000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43377000, "dividends_paid": 4118000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9231000, "free_cash_flow": 113599000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "55035000", "ebitda": "78065000", "netIncome": "35283000", "grossProfit": "210470000", "depreciation": "None", "totalRevenue": "669338000", "costOfRevenue": "458868000", "interestIncome": "2317000", "incomeBeforeTax": "45620000", "interestExpense": "1303000", "operatingIncome": "55035000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "10313000", "reportedCurrency": "USD", "netInterestIncome": "1014000", "nonInterestIncome": "None", "operatingExpenses": "155435000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23687000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "458868000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23030000", "sellingGeneralAndAdministrative": "75176000", "netIncomeFromContinuingOperations": "35307000" }, "balance": { "goodwill": "30684000", "inventory": "148730000", "commonStock": "13860000", "currentDebt": "None", "investments": "None", "totalAssets": "653621000", "longTermDebt": "32860000", "shortTermDebt": "8575000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "10140000", "reportedCurrency": "USD", "retainedEarnings": "584360000", "totalLiabilities": "178103000", "otherCurrentAssets": "18167000", "totalCurrentAssets": "363461000", "currentLongTermDebt": "6605000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "113175000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "290160000", "currentAccountsPayable": "49520000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47892000", "totalShareholderEquity": "475518000", "capitalLeaseObligations": "7679000", "otherCurrentLiabilities": "56615000", "totalCurrentLiabilities": "114710000", "otherNonCurrentLiabilities": "18836000", "totalNonCurrentLiabilities": "63393000", "cashAndShortTermInvestments": "83389000", "commonStockSharesOutstanding": "4942000", "intangibleAssetsExcludingGoodwill": "10140000", "cashAndCashEquivalentsAtCarryingValue": "83389000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35307000", "profitLoss": "None", "dividendPayout": "4118000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-11949000", "operatingCashflow": "73467000", "capitalExpenditures": "40132000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9231000", "cashflowFromInvestment": "-43377000", "stockBasedCompensation": "4955000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4118000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9754000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23030000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:52.344291+00:00", "is_restated": false, "income_statement": { "revenue": 593714000, "cost_of_revenue": 403903000, "gross_profit": 189811000, "ebit": 51112000, "ebitda": 71942000, "pretax_income": 50770000, "tax_provision": 13659000, "net_income": 37094000, "net_income_to_common": 37094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57244000, "total_current_assets": 315793000, "total_assets": 573877000, "short_term_debt": 12030000, "long_term_debt": 18357000, "total_debt": 30387000, "total_liabilities": 151553000, "total_equity": 422315000, "shares_outstanding": 4947000, "goodwill_and_intangibles": 36341000 }, "cash_flow": { "operating_cash_flow": 67480000, "capital_expenditure": 14651000, "free_cash_flow": 82131000, "dividends_paid": 4076000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147644, "ticker_id": 7701, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:52.344291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "51112000", "ebitda": "71942000", "netIncome": "37094000", "grossProfit": "189811000", "depreciation": "None", "totalRevenue": "593714000", "costOfRevenue": "403903000", "interestIncome": "2573000", "incomeBeforeTax": "50770000", "interestExpense": "2221000", "operatingIncome": "50757000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "13659000", "reportedCurrency": "USD", "netInterestIncome": "352000", "nonInterestIncome": "None", "operatingExpenses": "139054000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21923000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "403903000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20830000", "sellingGeneralAndAdministrative": "67477000", "netIncomeFromContinuingOperations": "37111000" }, "balance": { "goodwill": "26685000", "inventory": "129913000", "commonStock": "13752000", "currentDebt": "None", "investments": "None", "totalAssets": "573877000", "longTermDebt": "18357000", "shortTermDebt": "12030000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "9656000", "reportedCurrency": "USD", "retainedEarnings": "553179000", "totalLiabilities": "151553000", "otherCurrentAssets": "17234000", "totalCurrentAssets": "315793000", "currentLongTermDebt": "10212000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "111402000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "258084000", "currentAccountsPayable": "41951000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37189000", "totalShareholderEquity": "422315000", "capitalLeaseObligations": "8126000", "otherCurrentLiabilities": "52470000", "totalCurrentLiabilities": "108413000", "otherNonCurrentLiabilities": "14479000", "totalNonCurrentLiabilities": "43140000", "cashAndShortTermInvestments": "57244000", "commonStockSharesOutstanding": "4947000", "intangibleAssetsExcludingGoodwill": "9656000", "cashAndCashEquivalentsAtCarryingValue": "57244000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37111000", "profitLoss": "None", "dividendPayout": "4076000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "6784000", "operatingCashflow": "67480000", "capitalExpenditures": "14651000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47803000", "cashflowFromInvestment": "-12358000", "stockBasedCompensation": "3412000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4076000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8605000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20830000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 593714000, "cost_of_revenue": 403903000, "gross_profit": 189811000, "research_and_development": 21923000, "selling_general_admin": 67477000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51112000, "depreciation_amortisation": 20830000, "ebitda": 71942000, "interest_expense": 2221000, "interest_income": null, "other_non_operating": null, "pretax_income": 50770000, "tax_provision": 13659000, "effective_tax_rate": null, "net_income": 37094000, "net_income_continuing_ops": 37111000, "net_income_to_common": 37094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57244000, "short_term_investments": null, "net_receivables": 111402000, "inventory": 129913000, "other_current_assets": null, "total_current_assets": 315793000, "net_ppe": null, "goodwill": 26685000, "intangible_assets": 9656000, "goodwill_and_intangibles": 36341000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 258084000, "total_assets": 573877000, "short_term_debt": 12030000, "accounts_payable": 41951000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 108413000, "long_term_debt": 18357000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43140000, "total_liabilities": 151553000, "total_debt": 30387000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 553179000, "total_equity": 422315000, "shares_outstanding": 4947000, "operating_cash_flow": 67480000, "stock_based_compensation": 3412000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14651000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12358000, "dividends_paid": 4076000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -47803000, "free_cash_flow": 82131000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "51112000", "ebitda": "71942000", "netIncome": "37094000", "grossProfit": "189811000", "depreciation": "None", "totalRevenue": "593714000", "costOfRevenue": "403903000", "interestIncome": "2573000", "incomeBeforeTax": "50770000", "interestExpense": "2221000", "operatingIncome": "50757000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "13659000", "reportedCurrency": "USD", "netInterestIncome": "352000", "nonInterestIncome": "None", "operatingExpenses": "139054000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21923000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "403903000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20830000", "sellingGeneralAndAdministrative": "67477000", "netIncomeFromContinuingOperations": "37111000" }, "balance": { "goodwill": "26685000", "inventory": "129913000", "commonStock": "13752000", "currentDebt": "None", "investments": "None", "totalAssets": "573877000", "longTermDebt": "18357000", "shortTermDebt": "12030000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "9656000", "reportedCurrency": "USD", "retainedEarnings": "553179000", "totalLiabilities": "151553000", "otherCurrentAssets": "17234000", "totalCurrentAssets": "315793000", "currentLongTermDebt": "10212000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "111402000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "258084000", "currentAccountsPayable": "41951000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37189000", "totalShareholderEquity": "422315000", "capitalLeaseObligations": "8126000", "otherCurrentLiabilities": "52470000", "totalCurrentLiabilities": "108413000", "otherNonCurrentLiabilities": "14479000", "totalNonCurrentLiabilities": "43140000", "cashAndShortTermInvestments": "57244000", "commonStockSharesOutstanding": "4947000", "intangibleAssetsExcludingGoodwill": "9656000", "cashAndCashEquivalentsAtCarryingValue": "57244000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37111000", "profitLoss": "None", "dividendPayout": "4076000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "6784000", "operatingCashflow": "67480000", "capitalExpenditures": "14651000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47803000", "cashflowFromInvestment": "-12358000", "stockBasedCompensation": "3412000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4076000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8605000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20830000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:52.344291+00:00", "is_restated": false, "income_statement": { "revenue": 669679000, "cost_of_revenue": 434831000, "gross_profit": 234848000, "ebit": 84840000, "ebitda": 103754000, "pretax_income": 82344000, "tax_provision": 19007000, "net_income": 63332000, "net_income_to_common": 63332000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53607000, "total_current_assets": 324815000, "total_assets": 603151000, "short_term_debt": 15125000, "long_term_debt": 48796000, "total_debt": 63921000, "total_liabilities": 186995000, "total_equity": 416164000, "shares_outstanding": 4997000, "goodwill_and_intangibles": 42478000 }, "cash_flow": { "operating_cash_flow": 107642000, "capital_expenditure": 35332000, "free_cash_flow": 142974000, "dividends_paid": 4106000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147649, "ticker_id": 7701, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:52.344291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "84840000", "ebitda": "103754000", "netIncome": "63332000", "grossProfit": "234848000", "depreciation": "None", "totalRevenue": "669679000", "costOfRevenue": "434831000", "interestIncome": "1473000", "incomeBeforeTax": "82344000", "interestExpense": "3905000", "operatingIncome": "84154000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "19007000", "reportedCurrency": "USD", "netInterestIncome": "-2810000", "nonInterestIncome": "None", "operatingExpenses": "150694000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22481000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "434831000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18914000", "sellingGeneralAndAdministrative": "74643000", "netIncomeFromContinuingOperations": "73516000" }, "balance": { "goodwill": "29497000", "inventory": "148814000", "commonStock": "3424000", "currentDebt": "None", "investments": "None", "totalAssets": "603151000", "longTermDebt": "48796000", "shortTermDebt": "15125000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12981000", "reportedCurrency": "USD", "retainedEarnings": "520154000", "totalLiabilities": "186995000", "otherCurrentAssets": "15502000", "totalCurrentAssets": "324815000", "currentLongTermDebt": "13454000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "106892000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "278336000", "currentAccountsPayable": "37788000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71813000", "totalShareholderEquity": "416164000", "capitalLeaseObligations": "9563000", "otherCurrentLiabilities": "56732000", "totalCurrentLiabilities": "111317000", "otherNonCurrentLiabilities": "15454000", "totalNonCurrentLiabilities": "75678000", "cashAndShortTermInvestments": "53607000", "commonStockSharesOutstanding": "4997000", "intangibleAssetsExcludingGoodwill": "12981000", "cashAndCashEquivalentsAtCarryingValue": "53607000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63337000", "profitLoss": "None", "dividendPayout": "4106000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-4952000", "operatingCashflow": "107642000", "capitalExpenditures": "35332000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48922000", "cashflowFromInvestment": "-44790000", "stockBasedCompensation": "4948000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4106000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18892000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18914000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 669679000, "cost_of_revenue": 434831000, "gross_profit": 234848000, "research_and_development": 22481000, "selling_general_admin": 74643000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 84840000, "depreciation_amortisation": 18914000, "ebitda": 103754000, "interest_expense": 3905000, "interest_income": null, "other_non_operating": null, "pretax_income": 82344000, "tax_provision": 19007000, "effective_tax_rate": null, "net_income": 63332000, "net_income_continuing_ops": 73516000, "net_income_to_common": 63332000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53607000, "short_term_investments": null, "net_receivables": 106892000, "inventory": 148814000, "other_current_assets": null, "total_current_assets": 324815000, "net_ppe": null, "goodwill": 29497000, "intangible_assets": 12981000, "goodwill_and_intangibles": 42478000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 278336000, "total_assets": 603151000, "short_term_debt": 15125000, "accounts_payable": 37788000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 111317000, "long_term_debt": 48796000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 75678000, "total_liabilities": 186995000, "total_debt": 63921000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 520154000, "total_equity": 416164000, "shares_outstanding": 4997000, "operating_cash_flow": 107642000, "stock_based_compensation": 4948000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35332000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44790000, "dividends_paid": 4106000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -48922000, "free_cash_flow": 142974000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "84840000", "ebitda": "103754000", "netIncome": "63332000", "grossProfit": "234848000", "depreciation": "None", "totalRevenue": "669679000", "costOfRevenue": "434831000", "interestIncome": "1473000", "incomeBeforeTax": "82344000", "interestExpense": "3905000", "operatingIncome": "84154000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "19007000", "reportedCurrency": "USD", "netInterestIncome": "-2810000", "nonInterestIncome": "None", "operatingExpenses": "150694000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22481000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "434831000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18914000", "sellingGeneralAndAdministrative": "74643000", "netIncomeFromContinuingOperations": "73516000" }, "balance": { "goodwill": "29497000", "inventory": "148814000", "commonStock": "3424000", "currentDebt": "None", "investments": "None", "totalAssets": "603151000", "longTermDebt": "48796000", "shortTermDebt": "15125000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12981000", "reportedCurrency": "USD", "retainedEarnings": "520154000", "totalLiabilities": "186995000", "otherCurrentAssets": "15502000", "totalCurrentAssets": "324815000", "currentLongTermDebt": "13454000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "106892000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "278336000", "currentAccountsPayable": "37788000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71813000", "totalShareholderEquity": "416164000", "capitalLeaseObligations": "9563000", "otherCurrentLiabilities": "56732000", "totalCurrentLiabilities": "111317000", "otherNonCurrentLiabilities": "15454000", "totalNonCurrentLiabilities": "75678000", "cashAndShortTermInvestments": "53607000", "commonStockSharesOutstanding": "4997000", "intangibleAssetsExcludingGoodwill": "12981000", "cashAndCashEquivalentsAtCarryingValue": "53607000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63337000", "profitLoss": "None", "dividendPayout": "4106000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-4952000", "operatingCashflow": "107642000", "capitalExpenditures": "35332000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48922000", "cashflowFromInvestment": "-44790000", "stockBasedCompensation": "4948000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4106000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18892000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18914000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:52.344291+00:00", "is_restated": false, "income_statement": { "revenue": 637021000, "cost_of_revenue": 421841000, "gross_profit": 215180000, "ebit": 76715000, "ebitda": 93145000, "pretax_income": 73704000, "tax_provision": 19305000, "net_income": 54395000, "net_income_to_common": 54395000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37239000, "total_current_assets": 328170000, "total_assets": 568479000, "short_term_debt": 22722000, "long_term_debt": 68420000, "total_debt": 91142000, "total_liabilities": 209855000, "total_equity": 358637000, "shares_outstanding": 4999000, "goodwill_and_intangibles": 42086000 }, "cash_flow": { "operating_cash_flow": 26153000, "capital_expenditure": 40598000, "free_cash_flow": 66751000, "dividends_paid": 4099000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147654, "ticker_id": 7701, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:52.344291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "76715000", "ebitda": "93145000", "netIncome": "54395000", "grossProfit": "215180000", "depreciation": "None", "totalRevenue": "637021000", "costOfRevenue": "421841000", "interestIncome": "631000", "incomeBeforeTax": "73704000", "interestExpense": "3214000", "operatingIncome": "69361000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "19305000", "reportedCurrency": "USD", "netInterestIncome": "-2583000", "nonInterestIncome": "None", "operatingExpenses": "145819000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19661000", "otherNonOperatingIncome": "7557000", "costofGoodsAndServicesSold": "421841000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16430000", "sellingGeneralAndAdministrative": "70317000", "netIncomeFromContinuingOperations": "54399000" }, "balance": { "goodwill": "28004000", "inventory": "147458000", "commonStock": "3090000", "currentDebt": "None", "investments": "None", "totalAssets": "568479000", "longTermDebt": "68420000", "shortTermDebt": "22722000", "treasuryStock": "-99303000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "14082000", "reportedCurrency": "USD", "retainedEarnings": "460930000", "totalLiabilities": "209855000", "otherCurrentAssets": "18212000", "totalCurrentAssets": "328170000", "currentLongTermDebt": "21116000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "125261000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "240309000", "currentAccountsPayable": "46839000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "175011000", "shortLongTermDebtTotal": "98165000", "totalShareholderEquity": "358637000", "capitalLeaseObligations": "8629000", "otherCurrentLiabilities": "43309000", "totalCurrentLiabilities": "115335000", "otherNonCurrentLiabilities": "14912000", "totalNonCurrentLiabilities": "94520000", "cashAndShortTermInvestments": "37239000", "commonStockSharesOutstanding": "4999000", "intangibleAssetsExcludingGoodwill": "14082000", "cashAndCashEquivalentsAtCarryingValue": "37239000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54399000", "profitLoss": "None", "dividendPayout": "4099000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-36979000", "operatingCashflow": "26153000", "capitalExpenditures": "40598000", "changeInReceivables": "-28049000", "changeInExchangeRate": "None", "cashflowFromFinancing": "22543000", "cashflowFromInvestment": "-46755000", "stockBasedCompensation": "4596000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4099000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1941000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5467000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16430000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 637021000, "cost_of_revenue": 421841000, "gross_profit": 215180000, "research_and_development": 19661000, "selling_general_admin": 70317000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 76715000, "depreciation_amortisation": 16430000, "ebitda": 93145000, "interest_expense": 3214000, "interest_income": null, "other_non_operating": null, "pretax_income": 73704000, "tax_provision": 19305000, "effective_tax_rate": null, "net_income": 54395000, "net_income_continuing_ops": 54399000, "net_income_to_common": 54395000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37239000, "short_term_investments": null, "net_receivables": 125261000, "inventory": 147458000, "other_current_assets": null, "total_current_assets": 328170000, "net_ppe": null, "goodwill": 28004000, "intangible_assets": 14082000, "goodwill_and_intangibles": 42086000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 240309000, "total_assets": 568479000, "short_term_debt": 22722000, "accounts_payable": 46839000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 115335000, "long_term_debt": 68420000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 94520000, "total_liabilities": 209855000, "total_debt": 91142000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 460930000, "total_equity": 358637000, "shares_outstanding": 4999000, "operating_cash_flow": 26153000, "stock_based_compensation": 4596000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40598000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46755000, "dividends_paid": 4099000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22543000, "free_cash_flow": 66751000, "net_change_in_cash": 1941000 }, "raw_data": { "income": { "ebit": "76715000", "ebitda": "93145000", "netIncome": "54395000", "grossProfit": "215180000", "depreciation": "None", "totalRevenue": "637021000", "costOfRevenue": "421841000", "interestIncome": "631000", "incomeBeforeTax": "73704000", "interestExpense": "3214000", "operatingIncome": "69361000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "19305000", "reportedCurrency": "USD", "netInterestIncome": "-2583000", "nonInterestIncome": "None", "operatingExpenses": "145819000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19661000", "otherNonOperatingIncome": "7557000", "costofGoodsAndServicesSold": "421841000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16430000", "sellingGeneralAndAdministrative": "70317000", "netIncomeFromContinuingOperations": "54399000" }, "balance": { "goodwill": "28004000", "inventory": "147458000", "commonStock": "3090000", "currentDebt": "None", "investments": "None", "totalAssets": "568479000", "longTermDebt": "68420000", "shortTermDebt": "22722000", "treasuryStock": "-99303000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "14082000", "reportedCurrency": "USD", "retainedEarnings": "460930000", "totalLiabilities": "209855000", "otherCurrentAssets": "18212000", "totalCurrentAssets": "328170000", "currentLongTermDebt": "21116000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "125261000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "240309000", "currentAccountsPayable": "46839000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "175011000", "shortLongTermDebtTotal": "98165000", "totalShareholderEquity": "358637000", "capitalLeaseObligations": "8629000", "otherCurrentLiabilities": "43309000", "totalCurrentLiabilities": "115335000", "otherNonCurrentLiabilities": "14912000", "totalNonCurrentLiabilities": "94520000", "cashAndShortTermInvestments": "37239000", "commonStockSharesOutstanding": "4999000", "intangibleAssetsExcludingGoodwill": "14082000", "cashAndCashEquivalentsAtCarryingValue": "37239000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54399000", "profitLoss": "None", "dividendPayout": "4099000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-36979000", "operatingCashflow": "26153000", "capitalExpenditures": "40598000", "changeInReceivables": "-28049000", "changeInExchangeRate": "None", "cashflowFromFinancing": "22543000", "cashflowFromInvestment": "-46755000", "stockBasedCompensation": "4596000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4099000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1941000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5467000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16430000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:52.344291+00:00", "is_restated": false, "income_statement": { "revenue": 517417000, "cost_of_revenue": 351175000, "gross_profit": 166242000, "ebit": 48140000, "ebitda": 63704000, "pretax_income": 48896000, "tax_provision": 13175000, "net_income": 35729000, "net_income_to_common": 35729000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36406000, "total_current_assets": 272111000, "total_assets": 489018000, "short_term_debt": 21525000, "long_term_debt": 40048000, "total_debt": 61573000, "total_liabilities": 172918000, "total_equity": 316117000, "shares_outstanding": 4970000, "goodwill_and_intangibles": 40233000 }, "cash_flow": { "operating_cash_flow": 33598000, "capital_expenditure": 18384000, "free_cash_flow": 51982000, "dividends_paid": 4128000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147659, "ticker_id": 7701, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:52.344291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "48140000", "ebitda": "63704000", "netIncome": "35729000", "grossProfit": "166242000", "depreciation": "None", "totalRevenue": "517417000", "costOfRevenue": "351175000", "interestIncome": "169000", "incomeBeforeTax": "48896000", "interestExpense": "2023000", "operatingIncome": "47549000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "13175000", "reportedCurrency": "USD", "netInterestIncome": "-1854000", "nonInterestIncome": "None", "operatingExpenses": "118693000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19188000", "otherNonOperatingIncome": "3370000", "costofGoodsAndServicesSold": "351175000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15564000", "sellingGeneralAndAdministrative": "55257000", "netIncomeFromContinuingOperations": "35721000" }, "balance": { "goodwill": "28194000", "inventory": "114507000", "commonStock": "3083000", "currentDebt": "None", "investments": "None", "totalAssets": "489018000", "longTermDebt": "40048000", "shortTermDebt": "21525000", "treasuryStock": "-93836000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "12039000", "reportedCurrency": "USD", "retainedEarnings": "410673000", "totalLiabilities": "172918000", "otherCurrentAssets": "22995000", "totalCurrentAssets": "272111000", "currentLongTermDebt": "19539000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "98203000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "216907000", "currentAccountsPayable": "42376000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "149774000", "shortLongTermDebtTotal": "69727000", "totalShareholderEquity": "316117000", "capitalLeaseObligations": "10140000", "otherCurrentLiabilities": "40526000", "totalCurrentLiabilities": "105535000", "otherNonCurrentLiabilities": "16390000", "totalNonCurrentLiabilities": "67383000", "cashAndShortTermInvestments": "36406000", "commonStockSharesOutstanding": "4970000", "intangibleAssetsExcludingGoodwill": "12039000", "cashAndCashEquivalentsAtCarryingValue": "36406000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35721000", "profitLoss": "None", "dividendPayout": "4128000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-24154000", "operatingCashflow": "33598000", "capitalExpenditures": "18384000", "changeInReceivables": "-11576000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23230000", "cashflowFromInvestment": "-18243000", "stockBasedCompensation": "4163000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4128000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7875000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5269000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15564000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 517417000, "cost_of_revenue": 351175000, "gross_profit": 166242000, "research_and_development": 19188000, "selling_general_admin": 55257000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48140000, "depreciation_amortisation": 15564000, "ebitda": 63704000, "interest_expense": 2023000, "interest_income": null, "other_non_operating": null, "pretax_income": 48896000, "tax_provision": 13175000, "effective_tax_rate": null, "net_income": 35729000, "net_income_continuing_ops": 35721000, "net_income_to_common": 35729000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36406000, "short_term_investments": null, "net_receivables": 98203000, "inventory": 114507000, "other_current_assets": null, "total_current_assets": 272111000, "net_ppe": null, "goodwill": 28194000, "intangible_assets": 12039000, "goodwill_and_intangibles": 40233000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 216907000, "total_assets": 489018000, "short_term_debt": 21525000, "accounts_payable": 42376000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 105535000, "long_term_debt": 40048000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 67383000, "total_liabilities": 172918000, "total_debt": 61573000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 410673000, "total_equity": 316117000, "shares_outstanding": 4970000, "operating_cash_flow": 33598000, "stock_based_compensation": 4163000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18384000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18243000, "dividends_paid": 4128000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23230000, "free_cash_flow": 51982000, "net_change_in_cash": -7875000 }, "raw_data": { "income": { "ebit": "48140000", "ebitda": "63704000", "netIncome": "35729000", "grossProfit": "166242000", "depreciation": "None", "totalRevenue": "517417000", "costOfRevenue": "351175000", "interestIncome": "169000", "incomeBeforeTax": "48896000", "interestExpense": "2023000", "operatingIncome": "47549000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "13175000", "reportedCurrency": "USD", "netInterestIncome": "-1854000", "nonInterestIncome": "None", "operatingExpenses": "118693000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19188000", "otherNonOperatingIncome": "3370000", "costofGoodsAndServicesSold": "351175000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15564000", "sellingGeneralAndAdministrative": "55257000", "netIncomeFromContinuingOperations": "35721000" }, "balance": { "goodwill": "28194000", "inventory": "114507000", "commonStock": "3083000", "currentDebt": "None", "investments": "None", "totalAssets": "489018000", "longTermDebt": "40048000", "shortTermDebt": "21525000", "treasuryStock": "-93836000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "12039000", "reportedCurrency": "USD", "retainedEarnings": "410673000", "totalLiabilities": "172918000", "otherCurrentAssets": "22995000", "totalCurrentAssets": "272111000", "currentLongTermDebt": "19539000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "98203000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "216907000", "currentAccountsPayable": "42376000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "149774000", "shortLongTermDebtTotal": "69727000", "totalShareholderEquity": "316117000", "capitalLeaseObligations": "10140000", "otherCurrentLiabilities": "40526000", "totalCurrentLiabilities": "105535000", "otherNonCurrentLiabilities": "16390000", "totalNonCurrentLiabilities": "67383000", "cashAndShortTermInvestments": "36406000", "commonStockSharesOutstanding": "4970000", "intangibleAssetsExcludingGoodwill": "12039000", "cashAndCashEquivalentsAtCarryingValue": "36406000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35721000", "profitLoss": "None", "dividendPayout": "4128000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-24154000", "operatingCashflow": "33598000", "capitalExpenditures": "18384000", "changeInReceivables": "-11576000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23230000", "cashflowFromInvestment": "-18243000", "stockBasedCompensation": "4163000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4128000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7875000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5269000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15564000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:52.344291+00:00", "is_restated": false, "income_statement": { "revenue": 466449000, "cost_of_revenue": 312436000, "gross_profit": 154013000, "ebit": 40682000, "ebitda": 54520000, "pretax_income": 40571000, "tax_provision": 10810000, "net_income": 29803000, "net_income_to_common": 29803000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45175000, "total_current_assets": 256314000, "total_assets": 461087000, "short_term_debt": 24884000, "long_term_debt": 33333000, "total_debt": 58217000, "total_liabilities": 169018000, "total_equity": 292078000, "shares_outstanding": 4984000, "goodwill_and_intangibles": 43951000 }, "cash_flow": { "operating_cash_flow": 41642000, "capital_expenditure": 24569000, "free_cash_flow": 66211000, "dividends_paid": 4184000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147664, "ticker_id": 7701, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:52.344291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40682000", "ebitda": "54520000", "netIncome": "29803000", "grossProfit": "154013000", "depreciation": "None", "totalRevenue": "466449000", "costOfRevenue": "312436000", "interestIncome": "259000", "incomeBeforeTax": "40571000", "interestExpense": "2396000", "operatingIncome": "40207000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "10810000", "reportedCurrency": "USD", "netInterestIncome": "-2137000", "nonInterestIncome": "None", "operatingExpenses": "113806000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17625000", "otherNonOperatingIncome": "2760000", "costofGoodsAndServicesSold": "312436000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13838000", "sellingGeneralAndAdministrative": "56335000", "netIncomeFromContinuingOperations": "29761000" }, "balance": { "goodwill": "29508000", "inventory": "97537000", "commonStock": "2088000", "currentDebt": "None", "investments": "None", "totalAssets": "461087000", "longTermDebt": "33333000", "shortTermDebt": "24884000", "treasuryStock": "-88568000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "14443000", "reportedCurrency": "USD", "retainedEarnings": "379035000", "totalLiabilities": "169018000", "otherCurrentAssets": "20916000", "totalCurrentAssets": "256314000", "currentLongTermDebt": "22644000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "92686000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "204773000", "currentAccountsPayable": "31646000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "125965000", "shortLongTermDebtTotal": "66960000", "totalShareholderEquity": "292078000", "capitalLeaseObligations": "10983000", "otherCurrentLiabilities": "41788000", "totalCurrentLiabilities": "103774000", "otherNonCurrentLiabilities": "20247000", "totalNonCurrentLiabilities": "65244000", "cashAndShortTermInvestments": "45175000", "commonStockSharesOutstanding": "4984000", "intangibleAssetsExcludingGoodwill": "14443000", "cashAndCashEquivalentsAtCarryingValue": "45175000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29761000", "profitLoss": "None", "dividendPayout": "4184000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "80000", "operatingCashflow": "41642000", "capitalExpenditures": "24569000", "changeInReceivables": "-10539000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23165000", "cashflowFromInvestment": "-14044000", "stockBasedCompensation": "4089000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4184000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4433000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9462000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13838000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 466449000, "cost_of_revenue": 312436000, "gross_profit": 154013000, "research_and_development": 17625000, "selling_general_admin": 56335000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40682000, "depreciation_amortisation": 13838000, "ebitda": 54520000, "interest_expense": 2396000, "interest_income": null, "other_non_operating": null, "pretax_income": 40571000, "tax_provision": 10810000, "effective_tax_rate": null, "net_income": 29803000, "net_income_continuing_ops": 29761000, "net_income_to_common": 29803000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45175000, "short_term_investments": null, "net_receivables": 92686000, "inventory": 97537000, "other_current_assets": null, "total_current_assets": 256314000, "net_ppe": null, "goodwill": 29508000, "intangible_assets": 14443000, "goodwill_and_intangibles": 43951000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 204773000, "total_assets": 461087000, "short_term_debt": 24884000, "accounts_payable": 31646000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 103774000, "long_term_debt": 33333000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65244000, "total_liabilities": 169018000, "total_debt": 58217000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 379035000, "total_equity": 292078000, "shares_outstanding": 4984000, "operating_cash_flow": 41642000, "stock_based_compensation": 4089000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24569000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14044000, "dividends_paid": 4184000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23165000, "free_cash_flow": 66211000, "net_change_in_cash": 4433000 }, "raw_data": { "income": { "ebit": "40682000", "ebitda": "54520000", "netIncome": "29803000", "grossProfit": "154013000", "depreciation": "None", "totalRevenue": "466449000", "costOfRevenue": "312436000", "interestIncome": "259000", "incomeBeforeTax": "40571000", "interestExpense": "2396000", "operatingIncome": "40207000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "10810000", "reportedCurrency": "USD", "netInterestIncome": "-2137000", "nonInterestIncome": "None", "operatingExpenses": "113806000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17625000", "otherNonOperatingIncome": "2760000", "costofGoodsAndServicesSold": "312436000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13838000", "sellingGeneralAndAdministrative": "56335000", "netIncomeFromContinuingOperations": "29761000" }, "balance": { "goodwill": "29508000", "inventory": "97537000", "commonStock": "2088000", "currentDebt": "None", "investments": "None", "totalAssets": "461087000", "longTermDebt": "33333000", "shortTermDebt": "24884000", "treasuryStock": "-88568000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "14443000", "reportedCurrency": "USD", "retainedEarnings": "379035000", "totalLiabilities": "169018000", "otherCurrentAssets": "20916000", "totalCurrentAssets": "256314000", "currentLongTermDebt": "22644000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "92686000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "204773000", "currentAccountsPayable": "31646000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "125965000", "shortLongTermDebtTotal": "66960000", "totalShareholderEquity": "292078000", "capitalLeaseObligations": "10983000", "otherCurrentLiabilities": "41788000", "totalCurrentLiabilities": "103774000", "otherNonCurrentLiabilities": "20247000", "totalNonCurrentLiabilities": "65244000", "cashAndShortTermInvestments": "45175000", "commonStockSharesOutstanding": "4984000", "intangibleAssetsExcludingGoodwill": "14443000", "cashAndCashEquivalentsAtCarryingValue": "45175000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29761000", "profitLoss": "None", "dividendPayout": "4184000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "80000", "operatingCashflow": "41642000", "capitalExpenditures": "24569000", "changeInReceivables": "-10539000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23165000", "cashflowFromInvestment": "-14044000", "stockBasedCompensation": "4089000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4184000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4433000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9462000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13838000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:52.344291+00:00", "is_restated": false, "income_statement": { "revenue": 444861000, "cost_of_revenue": 304266000, "gross_profit": 140595000, "ebit": 32627000, "ebitda": 46375000, "pretax_income": 31458000, "tax_provision": 8122000, "net_income": 23303000, "net_income_to_common": 23303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38929000, "total_current_assets": 231975000, "total_assets": 433571000, "short_term_debt": 14112000, "long_term_debt": 53722000, "total_debt": 67834000, "total_liabilities": 165003000, "total_equity": 268535000, "shares_outstanding": 5087000, "goodwill_and_intangibles": 42956000 }, "cash_flow": { "operating_cash_flow": 27217000, "capital_expenditure": 29467000, "free_cash_flow": 56684000, "dividends_paid": 4230000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147669, "ticker_id": 7701, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:52.344291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32627000", "ebitda": "46375000", "netIncome": "23303000", "grossProfit": "140595000", "depreciation": "None", "totalRevenue": "444861000", "costOfRevenue": "304266000", "interestIncome": "783000", "incomeBeforeTax": "31458000", "interestExpense": "2217000", "operatingIncome": "32627000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "8122000", "reportedCurrency": "USD", "netInterestIncome": "-1434000", "nonInterestIncome": "None", "operatingExpenses": "107968000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17187000", "otherNonOperatingIncome": "1048000", "costofGoodsAndServicesSold": "304266000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13748000", "sellingGeneralAndAdministrative": "51806000", "netIncomeFromContinuingOperations": "23336000" }, "balance": { "goodwill": "27840000", "inventory": "95718000", "commonStock": "1867000", "currentDebt": "None", "investments": "None", "totalAssets": "433571000", "longTermDebt": "53722000", "shortTermDebt": "14112000", "treasuryStock": "-79106000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "15116000", "reportedCurrency": "USD", "retainedEarnings": "353292000", "totalLiabilities": "165003000", "otherCurrentAssets": "13811000", "totalCurrentAssets": "231975000", "currentLongTermDebt": "12050000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "83517000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "201596000", "currentAccountsPayable": "28282000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "124018000", "shortLongTermDebtTotal": "76080000", "totalShareholderEquity": "268535000", "capitalLeaseObligations": "10308000", "otherCurrentLiabilities": "36921000", "totalCurrentLiabilities": "81073000", "otherNonCurrentLiabilities": "18846000", "totalNonCurrentLiabilities": "83930000", "cashAndShortTermInvestments": "38929000", "commonStockSharesOutstanding": "5087000", "intangibleAssetsExcludingGoodwill": "15116000", "cashAndCashEquivalentsAtCarryingValue": "38929000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23336000", "profitLoss": "None", "dividendPayout": "4230000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-9455000", "operatingCashflow": "27217000", "capitalExpenditures": "29467000", "changeInReceivables": "-9777000", "changeInExchangeRate": "None", "cashflowFromFinancing": "17714000", "cashflowFromInvestment": "-48803000", "stockBasedCompensation": "4396000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4230000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3872000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6826000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13748000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 444861000, "cost_of_revenue": 304266000, "gross_profit": 140595000, "research_and_development": 17187000, "selling_general_admin": 51806000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32627000, "depreciation_amortisation": 13748000, "ebitda": 46375000, "interest_expense": 2217000, "interest_income": null, "other_non_operating": null, "pretax_income": 31458000, "tax_provision": 8122000, "effective_tax_rate": null, "net_income": 23303000, "net_income_continuing_ops": 23336000, "net_income_to_common": 23303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38929000, "short_term_investments": null, "net_receivables": 83517000, "inventory": 95718000, "other_current_assets": null, "total_current_assets": 231975000, "net_ppe": null, "goodwill": 27840000, "intangible_assets": 15116000, "goodwill_and_intangibles": 42956000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 201596000, "total_assets": 433571000, "short_term_debt": 14112000, "accounts_payable": 28282000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81073000, "long_term_debt": 53722000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 83930000, "total_liabilities": 165003000, "total_debt": 67834000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 353292000, "total_equity": 268535000, "shares_outstanding": 5087000, "operating_cash_flow": 27217000, "stock_based_compensation": 4396000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29467000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48803000, "dividends_paid": 4230000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17714000, "free_cash_flow": 56684000, "net_change_in_cash": -3872000 }, "raw_data": { "income": { "ebit": "32627000", "ebitda": "46375000", "netIncome": "23303000", "grossProfit": "140595000", "depreciation": "None", "totalRevenue": "444861000", "costOfRevenue": "304266000", "interestIncome": "783000", "incomeBeforeTax": "31458000", "interestExpense": "2217000", "operatingIncome": "32627000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "8122000", "reportedCurrency": "USD", "netInterestIncome": "-1434000", "nonInterestIncome": "None", "operatingExpenses": "107968000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17187000", "otherNonOperatingIncome": "1048000", "costofGoodsAndServicesSold": "304266000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13748000", "sellingGeneralAndAdministrative": "51806000", "netIncomeFromContinuingOperations": "23336000" }, "balance": { "goodwill": "27840000", "inventory": "95718000", "commonStock": "1867000", "currentDebt": "None", "investments": "None", "totalAssets": "433571000", "longTermDebt": "53722000", "shortTermDebt": "14112000", "treasuryStock": "-79106000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "15116000", "reportedCurrency": "USD", "retainedEarnings": "353292000", "totalLiabilities": "165003000", "otherCurrentAssets": "13811000", "totalCurrentAssets": "231975000", "currentLongTermDebt": "12050000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "83517000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "201596000", "currentAccountsPayable": "28282000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "124018000", "shortLongTermDebtTotal": "76080000", "totalShareholderEquity": "268535000", "capitalLeaseObligations": "10308000", "otherCurrentLiabilities": "36921000", "totalCurrentLiabilities": "81073000", "otherNonCurrentLiabilities": "18846000", "totalNonCurrentLiabilities": "83930000", "cashAndShortTermInvestments": "38929000", "commonStockSharesOutstanding": "5087000", "intangibleAssetsExcludingGoodwill": "15116000", "cashAndCashEquivalentsAtCarryingValue": "38929000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23336000", "profitLoss": "None", "dividendPayout": "4230000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-9455000", "operatingCashflow": "27217000", "capitalExpenditures": "29467000", "changeInReceivables": "-9777000", "changeInExchangeRate": "None", "cashflowFromFinancing": "17714000", "cashflowFromInvestment": "-48803000", "stockBasedCompensation": "4396000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4230000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3872000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6826000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13748000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:52.344291+00:00", "is_restated": false, "income_statement": { "revenue": 420878000, "cost_of_revenue": 288647000, "gross_profit": 132231000, "ebit": 32934000, "ebitda": 45378000, "pretax_income": 32588000, "tax_provision": 6007000, "net_income": 26581000, "net_income_to_common": 26581000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43609000, "total_current_assets": 214263000, "total_assets": 358797000, "short_term_debt": 10490000, "long_term_debt": 24960000, "total_debt": 35450000, "total_liabilities": 109427000, "total_equity": 249370000, "shares_outstanding": 5107000, "goodwill_and_intangibles": 24079000 }, "cash_flow": { "operating_cash_flow": 22976000, "capital_expenditure": 9528000, "free_cash_flow": 32504000, "dividends_paid": 4088000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147674, "ticker_id": 7701, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:52.344291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32934000", "ebitda": "45378000", "netIncome": "26581000", "grossProfit": "132231000", "depreciation": "None", "totalRevenue": "420878000", "costOfRevenue": "288647000", "interestIncome": "486000", "incomeBeforeTax": "32588000", "interestExpense": "1290000", "operatingIncome": "32933999", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "6007000", "reportedCurrency": "USD", "netInterestIncome": "-804000", "nonInterestIncome": "None", "operatingExpenses": "99297000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15107000", "otherNonOperatingIncome": "944000", "costofGoodsAndServicesSold": "288647000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12444000", "sellingGeneralAndAdministrative": "45398000", "netIncomeFromContinuingOperations": "26581000" }, "balance": { "goodwill": "15621000", "inventory": "85259000", "commonStock": "1654000", "currentDebt": "None", "investments": "None", "totalAssets": "358797000", "longTermDebt": "24960000", "shortTermDebt": "10490000", "treasuryStock": "-72280000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "8458000", "reportedCurrency": "USD", "retainedEarnings": "334170000", "totalLiabilities": "109427000", "otherCurrentAssets": "12256000", "totalCurrentAssets": "214263000", "currentLongTermDebt": "10490000", "longTermInvestments": "None", "shortTermInvestments": "1648000", "currentNetReceivables": "73139000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "144534000", "currentAccountsPayable": "26414000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "102955000", "shortLongTermDebtTotal": "35450000", "totalShareholderEquity": "249370000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "31768000", "totalCurrentLiabilities": "69487000", "otherNonCurrentLiabilities": "13269000", "totalNonCurrentLiabilities": "39940000", "cashAndShortTermInvestments": "43609000", "commonStockSharesOutstanding": "5107000", "intangibleAssetsExcludingGoodwill": "8458000", "cashAndCashEquivalentsAtCarryingValue": "43609000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26581000", "profitLoss": "None", "dividendPayout": "4088000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-13703000", "operatingCashflow": "22976000", "capitalExpenditures": "9528000", "changeInReceivables": "-4499000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9051000", "cashflowFromInvestment": "-14023000", "stockBasedCompensation": "4236000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4088000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-98000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4165000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12444000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 420878000, "cost_of_revenue": 288647000, "gross_profit": 132231000, "research_and_development": 15107000, "selling_general_admin": 45398000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32934000, "depreciation_amortisation": 12444000, "ebitda": 45378000, "interest_expense": 1290000, "interest_income": null, "other_non_operating": null, "pretax_income": 32588000, "tax_provision": 6007000, "effective_tax_rate": null, "net_income": 26581000, "net_income_continuing_ops": 26581000, "net_income_to_common": 26581000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43609000, "short_term_investments": 1648000, "net_receivables": 73139000, "inventory": 85259000, "other_current_assets": null, "total_current_assets": 214263000, "net_ppe": null, "goodwill": 15621000, "intangible_assets": 8458000, "goodwill_and_intangibles": 24079000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 144534000, "total_assets": 358797000, "short_term_debt": 10490000, "accounts_payable": 26414000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69487000, "long_term_debt": 24960000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39940000, "total_liabilities": 109427000, "total_debt": 35450000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 334170000, "total_equity": 249370000, "shares_outstanding": 5107000, "operating_cash_flow": 22976000, "stock_based_compensation": 4236000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9528000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14023000, "dividends_paid": 4088000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9051000, "free_cash_flow": 32504000, "net_change_in_cash": -98000 }, "raw_data": { "income": { "ebit": "32934000", "ebitda": "45378000", "netIncome": "26581000", "grossProfit": "132231000", "depreciation": "None", "totalRevenue": "420878000", "costOfRevenue": "288647000", "interestIncome": "486000", "incomeBeforeTax": "32588000", "interestExpense": "1290000", "operatingIncome": "32933999", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "6007000", "reportedCurrency": "USD", "netInterestIncome": "-804000", "nonInterestIncome": "None", "operatingExpenses": "99297000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15107000", "otherNonOperatingIncome": "944000", "costofGoodsAndServicesSold": "288647000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12444000", "sellingGeneralAndAdministrative": "45398000", "netIncomeFromContinuingOperations": "26581000" }, "balance": { "goodwill": "15621000", "inventory": "85259000", "commonStock": "1654000", "currentDebt": "None", "investments": "None", "totalAssets": "358797000", "longTermDebt": "24960000", "shortTermDebt": "10490000", "treasuryStock": "-72280000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "8458000", "reportedCurrency": "USD", "retainedEarnings": "334170000", "totalLiabilities": "109427000", "otherCurrentAssets": "12256000", "totalCurrentAssets": "214263000", "currentLongTermDebt": "10490000", "longTermInvestments": "None", "shortTermInvestments": "1648000", "currentNetReceivables": "73139000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "144534000", "currentAccountsPayable": "26414000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "102955000", "shortLongTermDebtTotal": "35450000", "totalShareholderEquity": "249370000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "31768000", "totalCurrentLiabilities": "69487000", "otherNonCurrentLiabilities": "13269000", "totalNonCurrentLiabilities": "39940000", "cashAndShortTermInvestments": "43609000", "commonStockSharesOutstanding": "5107000", "intangibleAssetsExcludingGoodwill": "8458000", "cashAndCashEquivalentsAtCarryingValue": "43609000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26581000", "profitLoss": "None", "dividendPayout": "4088000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-13703000", "operatingCashflow": "22976000", "capitalExpenditures": "9528000", "changeInReceivables": "-4499000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9051000", "cashflowFromInvestment": "-14023000", "stockBasedCompensation": "4236000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4088000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-98000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4165000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12444000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:52.344291+00:00", "is_restated": false, "income_statement": { "revenue": 176278000, "cost_of_revenue": 121058000, "gross_profit": 55220000, "ebit": 13716000, "ebitda": 13716000, "pretax_income": 14330000, "tax_provision": 3781000, "net_income": 10524000, "net_income_to_common": 10524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69452000, "total_current_assets": 371387000, "total_assets": 661829000, "short_term_debt": 7209000, "long_term_debt": 34737000, "total_debt": 41946000, "total_liabilities": 188247000, "total_equity": 473524000, "shares_outstanding": 4927000, "goodwill_and_intangibles": 40188000 }, "cash_flow": { "operating_cash_flow": 6047000, "capital_expenditure": 9993000, "free_cash_flow": 16040000, "dividends_paid": 1116000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147637, "ticker_id": 7701, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:52.344291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "13716000", "netIncome": "10524000", "grossProfit": "55220000", "depreciation": "None", "totalRevenue": "176278000", "costOfRevenue": "121058000", "interestIncome": "777000", "incomeBeforeTax": "14330000", "interestExpense": "232000", "operatingIncome": "13716000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3781000", "reportedCurrency": "USD", "netInterestIncome": "545000", "nonInterestIncome": "None", "operatingExpenses": "41504000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6736000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "121058000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "21053000", "netIncomeFromContinuingOperations": "10549000" }, "balance": { "goodwill": "30351000", "inventory": "151810000", "commonStock": "13890000", "currentDebt": "None", "investments": "None", "totalAssets": "661829000", "longTermDebt": "34737000", "shortTermDebt": "7209000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "9837000", "reportedCurrency": "USD", "retainedEarnings": "593869000", "totalLiabilities": "188247000", "otherCurrentAssets": "19285000", "totalCurrentAssets": "371387000", "currentLongTermDebt": "7209000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "130840000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "290441999", "currentAccountsPayable": "56766000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41946000", "totalShareholderEquity": "473524000", "capitalLeaseObligations": "7059000", "otherCurrentLiabilities": "59616000", "totalCurrentLiabilities": "123591000", "otherNonCurrentLiabilities": "18943000", "totalNonCurrentLiabilities": "64656000", "cashAndShortTermInvestments": "69452000", "commonStockSharesOutstanding": "4927000", "intangibleAssetsExcludingGoodwill": "9837000", "cashAndCashEquivalentsAtCarryingValue": "69452000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10549000", "profitLoss": "None", "dividendPayout": "1116000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6047000", "capitalExpenditures": "9993000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9962000", "cashflowFromInvestment": "-9944000", "stockBasedCompensation": "2345000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1116000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8938000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6166000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 176278000, "cost_of_revenue": 121058000, "gross_profit": 55220000, "research_and_development": 6736000, "selling_general_admin": 21053000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13716000, "depreciation_amortisation": null, "ebitda": 13716000, "interest_expense": 232000, "interest_income": null, "other_non_operating": null, "pretax_income": 14330000, "tax_provision": 3781000, "effective_tax_rate": null, "net_income": 10524000, "net_income_continuing_ops": 10549000, "net_income_to_common": 10524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69452000, "short_term_investments": null, "net_receivables": 130840000, "inventory": 151810000, "other_current_assets": null, "total_current_assets": 371387000, "net_ppe": null, "goodwill": 30351000, "intangible_assets": 9837000, "goodwill_and_intangibles": 40188000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 290441999, "total_assets": 661829000, "short_term_debt": 7209000, "accounts_payable": 56766000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 123591000, "long_term_debt": 34737000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64656000, "total_liabilities": 188247000, "total_debt": 41946000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 593869000, "total_equity": 473524000, "shares_outstanding": 4927000, "operating_cash_flow": 6047000, "stock_based_compensation": 2345000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9993000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9944000, "dividends_paid": 1116000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9962000, "free_cash_flow": 16040000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "13716000", "netIncome": "10524000", "grossProfit": "55220000", "depreciation": "None", "totalRevenue": "176278000", "costOfRevenue": "121058000", "interestIncome": "777000", "incomeBeforeTax": "14330000", "interestExpense": "232000", "operatingIncome": "13716000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3781000", "reportedCurrency": "USD", "netInterestIncome": "545000", "nonInterestIncome": "None", "operatingExpenses": "41504000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6736000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "121058000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "21053000", "netIncomeFromContinuingOperations": "10549000" }, "balance": { "goodwill": "30351000", "inventory": "151810000", "commonStock": "13890000", "currentDebt": "None", "investments": "None", "totalAssets": "661829000", "longTermDebt": "34737000", "shortTermDebt": "7209000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "9837000", "reportedCurrency": "USD", "retainedEarnings": "593869000", "totalLiabilities": "188247000", "otherCurrentAssets": "19285000", "totalCurrentAssets": "371387000", "currentLongTermDebt": "7209000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "130840000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "290441999", "currentAccountsPayable": "56766000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41946000", "totalShareholderEquity": "473524000", "capitalLeaseObligations": "7059000", "otherCurrentLiabilities": "59616000", "totalCurrentLiabilities": "123591000", "otherNonCurrentLiabilities": "18943000", "totalNonCurrentLiabilities": "64656000", "cashAndShortTermInvestments": "69452000", "commonStockSharesOutstanding": "4927000", "intangibleAssetsExcludingGoodwill": "9837000", "cashAndCashEquivalentsAtCarryingValue": "69452000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10549000", "profitLoss": "None", "dividendPayout": "1116000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6047000", "capitalExpenditures": "9993000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9962000", "cashflowFromInvestment": "-9944000", "stockBasedCompensation": "2345000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1116000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8938000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6166000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:52.344291+00:00", "is_restated": false, "income_statement": { "revenue": 173109000, "cost_of_revenue": 121489000, "gross_profit": 51620000, "ebit": 11749000, "ebitda": 17890000, "pretax_income": 12287000, "tax_provision": 3852000, "net_income": 8435000, "net_income_to_common": 8435000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83389000, "total_current_assets": 363461000, "total_assets": 653621000, "short_term_debt": 8575000, "long_term_debt": 32860000, "total_debt": 41435000, "total_liabilities": 178103000, "total_equity": 475518000, "shares_outstanding": 4942000, "goodwill_and_intangibles": 40824000 }, "cash_flow": { "operating_cash_flow": 21944000, "capital_expenditure": 10155000, "free_cash_flow": 32099000, "dividends_paid": 981000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147638, "ticker_id": 7701, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:52.344291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11749000", "ebitda": "17890000", "netIncome": "8435000", "grossProfit": "51620000", "depreciation": "None", "totalRevenue": "173109000", "costOfRevenue": "121489000", "interestIncome": "740000", "incomeBeforeTax": "12287000", "interestExpense": "1091000", "operatingIncome": "11749000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3852000", "reportedCurrency": "USD", "netInterestIncome": "443000", "nonInterestIncome": "None", "operatingExpenses": "39871000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6331000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "121489000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6141000", "sellingGeneralAndAdministrative": "19736000", "netIncomeFromContinuingOperations": "8435000" }, "balance": { "goodwill": "30684000", "inventory": "148730000", "commonStock": "13860000", "currentDebt": "None", "investments": "None", "totalAssets": "653621000", "longTermDebt": "32860000", "shortTermDebt": "8575000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "10140000", "reportedCurrency": "USD", "retainedEarnings": "584360000", "totalLiabilities": "178103000", "otherCurrentAssets": "18167000", "totalCurrentAssets": "363461000", "currentLongTermDebt": "6605000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "113175000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "290160000", "currentAccountsPayable": "49520000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47892000", "totalShareholderEquity": "475518000", "capitalLeaseObligations": "7679000", "otherCurrentLiabilities": "56615000", "totalCurrentLiabilities": "114710000", "otherNonCurrentLiabilities": "18836000", "totalNonCurrentLiabilities": "63393000", "cashAndShortTermInvestments": "83389000", "commonStockSharesOutstanding": "4942000", "intangibleAssetsExcludingGoodwill": "10140000", "cashAndCashEquivalentsAtCarryingValue": "83389000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8435000", "profitLoss": "None", "dividendPayout": "981000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-11949000", "operatingCashflow": "21944000", "capitalExpenditures": "10155000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1889000", "cashflowFromInvestment": "-10206000", "stockBasedCompensation": "982000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "981000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1878000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6141000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 173109000, "cost_of_revenue": 121489000, "gross_profit": 51620000, "research_and_development": 6331000, "selling_general_admin": 19736000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11749000, "depreciation_amortisation": 6141000, "ebitda": 17890000, "interest_expense": 1091000, "interest_income": null, "other_non_operating": null, "pretax_income": 12287000, "tax_provision": 3852000, "effective_tax_rate": null, "net_income": 8435000, "net_income_continuing_ops": 8435000, "net_income_to_common": 8435000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83389000, "short_term_investments": null, "net_receivables": 113175000, "inventory": 148730000, "other_current_assets": null, "total_current_assets": 363461000, "net_ppe": null, "goodwill": 30684000, "intangible_assets": 10140000, "goodwill_and_intangibles": 40824000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 290160000, "total_assets": 653621000, "short_term_debt": 8575000, "accounts_payable": 49520000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 114710000, "long_term_debt": 32860000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63393000, "total_liabilities": 178103000, "total_debt": 41435000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 584360000, "total_equity": 475518000, "shares_outstanding": 4942000, "operating_cash_flow": 21944000, "stock_based_compensation": 982000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10155000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10206000, "dividends_paid": 981000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1889000, "free_cash_flow": 32099000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11749000", "ebitda": "17890000", "netIncome": "8435000", "grossProfit": "51620000", "depreciation": "None", "totalRevenue": "173109000", "costOfRevenue": "121489000", "interestIncome": "740000", "incomeBeforeTax": "12287000", "interestExpense": "1091000", "operatingIncome": "11749000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3852000", "reportedCurrency": "USD", "netInterestIncome": "443000", "nonInterestIncome": "None", "operatingExpenses": "39871000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6331000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "121489000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6141000", "sellingGeneralAndAdministrative": "19736000", "netIncomeFromContinuingOperations": "8435000" }, "balance": { "goodwill": "30684000", "inventory": "148730000", "commonStock": "13860000", "currentDebt": "None", "investments": "None", "totalAssets": "653621000", "longTermDebt": "32860000", "shortTermDebt": "8575000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "10140000", "reportedCurrency": "USD", "retainedEarnings": "584360000", "totalLiabilities": "178103000", "otherCurrentAssets": "18167000", "totalCurrentAssets": "363461000", "currentLongTermDebt": "6605000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "113175000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "290160000", "currentAccountsPayable": "49520000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47892000", "totalShareholderEquity": "475518000", "capitalLeaseObligations": "7679000", "otherCurrentLiabilities": "56615000", "totalCurrentLiabilities": "114710000", "otherNonCurrentLiabilities": "18836000", "totalNonCurrentLiabilities": "63393000", "cashAndShortTermInvestments": "83389000", "commonStockSharesOutstanding": "4942000", "intangibleAssetsExcludingGoodwill": "10140000", "cashAndCashEquivalentsAtCarryingValue": "83389000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8435000", "profitLoss": "None", "dividendPayout": "981000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-11949000", "operatingCashflow": "21944000", "capitalExpenditures": "10155000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1889000", "cashflowFromInvestment": "-10206000", "stockBasedCompensation": "982000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "981000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1878000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6141000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:52.344291+00:00", "is_restated": false, "income_statement": { "revenue": 178087000, "cost_of_revenue": 125238000, "gross_profit": 52849000, "ebit": 2668000, "ebitda": 8474000, "pretax_income": 2356000, "tax_provision": -263000, "net_income": 2626000, "net_income_to_common": 2626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72946000, "total_current_assets": 360276000, "total_assets": 644623000, "short_term_debt": 9311000, "long_term_debt": 31346000, "total_debt": 40657000, "total_liabilities": 178285000, "total_equity": 466305000, "shares_outstanding": 4951000, "goodwill_and_intangibles": 40152000 }, "cash_flow": { "operating_cash_flow": 18940000, "capital_expenditure": 10623000, "free_cash_flow": 29563000, "dividends_paid": 985000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147640, "ticker_id": 7701, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:52.344291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2668000", "ebitda": "8474000", "netIncome": "2626000", "grossProfit": "52849000", "depreciation": "None", "totalRevenue": "178087000", "costOfRevenue": "125238000", "interestIncome": "683000", "incomeBeforeTax": "2356000", "interestExpense": "1700000", "operatingIncome": "13132000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-263000", "reportedCurrency": "USD", "netInterestIncome": "371000", "nonInterestIncome": "None", "operatingExpenses": "39717000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6182000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "125238000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5806000", "sellingGeneralAndAdministrative": "19149000", "netIncomeFromContinuingOperations": "2619000" }, "balance": { "goodwill": "30480000", "inventory": "146089000", "commonStock": "4245000", "currentDebt": "None", "investments": "None", "totalAssets": "644623000", "longTermDebt": "31346000", "shortTermDebt": "9311000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "9672000", "reportedCurrency": "USD", "retainedEarnings": "576985000", "totalLiabilities": "178285000", "otherCurrentAssets": "20447000", "totalCurrentAssets": "360276000", "currentLongTermDebt": "7507000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "120794000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "284347000", "currentAccountsPayable": "48858000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46837000", "totalShareholderEquity": "466305000", "capitalLeaseObligations": "7984000", "otherCurrentLiabilities": "56378000", "totalCurrentLiabilities": "116443000", "otherNonCurrentLiabilities": "18661000", "totalNonCurrentLiabilities": "61842000", "cashAndShortTermInvestments": "72946000", "commonStockSharesOutstanding": "4951000", "intangibleAssetsExcludingGoodwill": "9672000", "cashAndCashEquivalentsAtCarryingValue": "72946000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2619000", "profitLoss": "None", "dividendPayout": "985000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18940000", "capitalExpenditures": "10623000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2552000", "cashflowFromInvestment": "-10962000", "stockBasedCompensation": "1375000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "985000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4513000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5806000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 178087000, "cost_of_revenue": 125238000, "gross_profit": 52849000, "research_and_development": 6182000, "selling_general_admin": 19149000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2668000, "depreciation_amortisation": 5806000, "ebitda": 8474000, "interest_expense": 1700000, "interest_income": null, "other_non_operating": null, "pretax_income": 2356000, "tax_provision": -263000, "effective_tax_rate": null, "net_income": 2626000, "net_income_continuing_ops": 2619000, "net_income_to_common": 2626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72946000, "short_term_investments": null, "net_receivables": 120794000, "inventory": 146089000, "other_current_assets": null, "total_current_assets": 360276000, "net_ppe": null, "goodwill": 30480000, "intangible_assets": 9672000, "goodwill_and_intangibles": 40152000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 284347000, "total_assets": 644623000, "short_term_debt": 9311000, "accounts_payable": 48858000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 116443000, "long_term_debt": 31346000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 61842000, "total_liabilities": 178285000, "total_debt": 40657000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 576985000, "total_equity": 466305000, "shares_outstanding": 4951000, "operating_cash_flow": 18940000, "stock_based_compensation": 1375000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10623000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10962000, "dividends_paid": 985000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2552000, "free_cash_flow": 29563000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2668000", "ebitda": "8474000", "netIncome": "2626000", "grossProfit": "52849000", "depreciation": "None", "totalRevenue": "178087000", "costOfRevenue": "125238000", "interestIncome": "683000", "incomeBeforeTax": "2356000", "interestExpense": "1700000", "operatingIncome": "13132000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-263000", "reportedCurrency": "USD", "netInterestIncome": "371000", "nonInterestIncome": "None", "operatingExpenses": "39717000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6182000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "125238000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5806000", "sellingGeneralAndAdministrative": "19149000", "netIncomeFromContinuingOperations": "2619000" }, "balance": { "goodwill": "30480000", "inventory": "146089000", "commonStock": "4245000", "currentDebt": "None", "investments": "None", "totalAssets": "644623000", "longTermDebt": "31346000", "shortTermDebt": "9311000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "9672000", "reportedCurrency": "USD", "retainedEarnings": "576985000", "totalLiabilities": "178285000", "otherCurrentAssets": "20447000", "totalCurrentAssets": "360276000", "currentLongTermDebt": "7507000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "120794000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "284347000", "currentAccountsPayable": "48858000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46837000", "totalShareholderEquity": "466305000", "capitalLeaseObligations": "7984000", "otherCurrentLiabilities": "56378000", "totalCurrentLiabilities": "116443000", "otherNonCurrentLiabilities": "18661000", "totalNonCurrentLiabilities": "61842000", "cashAndShortTermInvestments": "72946000", "commonStockSharesOutstanding": "4951000", "intangibleAssetsExcludingGoodwill": "9672000", "cashAndCashEquivalentsAtCarryingValue": "72946000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2619000", "profitLoss": "None", "dividendPayout": "985000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18940000", "capitalExpenditures": "10623000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2552000", "cashflowFromInvestment": "-10962000", "stockBasedCompensation": "1375000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "985000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4513000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5806000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:52.344291+00:00", "is_restated": false, "income_statement": { "revenue": 169601000, "cost_of_revenue": 114202000, "gross_profit": 55399000, "ebit": 17624000, "ebitda": 23310000, "pretax_income": 17306000, "tax_provision": 4606000, "net_income": 12705000, "net_income_to_common": 12705000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66908000, "total_current_assets": 353166000, "total_assets": 631461000, "short_term_debt": 11938000, "long_term_debt": 27878000, "total_debt": 39816000, "total_liabilities": 170725000, "total_equity": 460736000, "shares_outstanding": 4955000, "goodwill_and_intangibles": 39484000 }, "cash_flow": { "operating_cash_flow": 26928000, "capital_expenditure": 8378000, "free_cash_flow": 35306000, "dividends_paid": 988000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147641, "ticker_id": 7701, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:52.344291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17624000", "ebitda": "23310000", "netIncome": "12705000", "grossProfit": "55399000", "depreciation": "None", "totalRevenue": "169601000", "costOfRevenue": "114202000", "interestIncome": "384000", "incomeBeforeTax": "17306000", "interestExpense": "318000", "operatingIncome": "17124000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4606000", "reportedCurrency": "USD", "netInterestIncome": "66000", "nonInterestIncome": "None", "operatingExpenses": "38275000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5695000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114202000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5686000", "sellingGeneralAndAdministrative": "18665000", "netIncomeFromContinuingOperations": "12700000" }, "balance": { "goodwill": "29518000", "inventory": "143369000", "commonStock": "13823000", "currentDebt": "None", "investments": "None", "totalAssets": "631461000", "longTermDebt": "27878000", "shortTermDebt": "11938000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "9966000", "reportedCurrency": "USD", "retainedEarnings": "575368000", "totalLiabilities": "170725000", "otherCurrentAssets": "19012000", "totalCurrentAssets": "353166000", "currentLongTermDebt": "8342000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "123877000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "278295000", "currentAccountsPayable": "51137000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46472000", "totalShareholderEquity": "460736000", "capitalLeaseObligations": "8454000", "otherCurrentLiabilities": "51696000", "totalCurrentLiabilities": "114771000", "otherNonCurrentLiabilities": "17883000", "totalNonCurrentLiabilities": "55954000", "cashAndShortTermInvestments": "66908000", "commonStockSharesOutstanding": "4955000", "intangibleAssetsExcludingGoodwill": "9966000", "cashAndCashEquivalentsAtCarryingValue": "66908000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12700000", "profitLoss": "None", "dividendPayout": "988000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26928000", "capitalExpenditures": "8378000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4768000", "cashflowFromInvestment": "-12552000", "stockBasedCompensation": "1706000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "988000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2351000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5686000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 169601000, "cost_of_revenue": 114202000, "gross_profit": 55399000, "research_and_development": 5695000, "selling_general_admin": 18665000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17624000, "depreciation_amortisation": 5686000, "ebitda": 23310000, "interest_expense": 318000, "interest_income": null, "other_non_operating": null, "pretax_income": 17306000, "tax_provision": 4606000, "effective_tax_rate": null, "net_income": 12705000, "net_income_continuing_ops": 12700000, "net_income_to_common": 12705000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66908000, "short_term_investments": null, "net_receivables": 123877000, "inventory": 143369000, "other_current_assets": null, "total_current_assets": 353166000, "net_ppe": null, "goodwill": 29518000, "intangible_assets": 9966000, "goodwill_and_intangibles": 39484000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 278295000, "total_assets": 631461000, "short_term_debt": 11938000, "accounts_payable": 51137000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 114771000, "long_term_debt": 27878000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55954000, "total_liabilities": 170725000, "total_debt": 39816000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 575368000, "total_equity": 460736000, "shares_outstanding": 4955000, "operating_cash_flow": 26928000, "stock_based_compensation": 1706000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8378000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12552000, "dividends_paid": 988000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4768000, "free_cash_flow": 35306000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17624000", "ebitda": "23310000", "netIncome": "12705000", "grossProfit": "55399000", "depreciation": "None", "totalRevenue": "169601000", "costOfRevenue": "114202000", "interestIncome": "384000", "incomeBeforeTax": "17306000", "interestExpense": "318000", "operatingIncome": "17124000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4606000", "reportedCurrency": "USD", "netInterestIncome": "66000", "nonInterestIncome": "None", "operatingExpenses": "38275000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5695000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114202000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5686000", "sellingGeneralAndAdministrative": "18665000", "netIncomeFromContinuingOperations": "12700000" }, "balance": { "goodwill": "29518000", "inventory": "143369000", "commonStock": "13823000", "currentDebt": "None", "investments": "None", "totalAssets": "631461000", "longTermDebt": "27878000", "shortTermDebt": "11938000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "9966000", "reportedCurrency": "USD", "retainedEarnings": "575368000", "totalLiabilities": "170725000", "otherCurrentAssets": "19012000", "totalCurrentAssets": "353166000", "currentLongTermDebt": "8342000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "123877000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "278295000", "currentAccountsPayable": "51137000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46472000", "totalShareholderEquity": "460736000", "capitalLeaseObligations": "8454000", "otherCurrentLiabilities": "51696000", "totalCurrentLiabilities": "114771000", "otherNonCurrentLiabilities": "17883000", "totalNonCurrentLiabilities": "55954000", "cashAndShortTermInvestments": "66908000", "commonStockSharesOutstanding": "4955000", "intangibleAssetsExcludingGoodwill": "9966000", "cashAndCashEquivalentsAtCarryingValue": "66908000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12700000", "profitLoss": "None", "dividendPayout": "988000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26928000", "capitalExpenditures": "8378000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4768000", "cashflowFromInvestment": "-12552000", "stockBasedCompensation": "1706000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "988000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2351000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5686000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:52.344291+00:00", "is_restated": false, "income_statement": { "revenue": 148541000, "cost_of_revenue": 99870000, "gross_profit": 48671000, "ebit": 14047000, "ebitda": 19444000, "pretax_income": 13671000, "tax_provision": 2118000, "net_income": 11517000, "net_income_to_common": 11517000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54835000, "total_current_assets": 326722000, "total_assets": 592451000, "short_term_debt": 10974000, "long_term_debt": 25682000, "total_debt": 36656000, "total_liabilities": 156630000, "total_equity": 435776000, "shares_outstanding": 4950000, "goodwill_and_intangibles": 37482000 }, "cash_flow": { "operating_cash_flow": 5655000, "capital_expenditure": 10976000, "free_cash_flow": 16631000, "dividends_paid": 1164000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147642, "ticker_id": 7701, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:52.344291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14047000", "ebitda": "19444000", "netIncome": "11517000", "grossProfit": "48671000", "depreciation": "None", "totalRevenue": "148541000", "costOfRevenue": "99870000", "interestIncome": "510000", "incomeBeforeTax": "13671000", "interestExpense": "376000", "operatingIncome": "13385000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2118000", "reportedCurrency": "USD", "netInterestIncome": "134000", "nonInterestIncome": "None", "operatingExpenses": "35286000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5479000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99870000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5397000", "sellingGeneralAndAdministrative": "17626000", "netIncomeFromContinuingOperations": "11553000" }, "balance": { "goodwill": "27746000", "inventory": "135098000", "commonStock": "4226000", "currentDebt": "None", "investments": "None", "totalAssets": "592451000", "longTermDebt": "25682000", "shortTermDebt": "10974000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "9736000", "reportedCurrency": "USD", "retainedEarnings": "563678000", "totalLiabilities": "156630000", "otherCurrentAssets": "18285000", "totalCurrentAssets": "326722000", "currentLongTermDebt": "9223000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "118504000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "265729000", "currentAccountsPayable": "45252000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43111000", "totalShareholderEquity": "435776000", "capitalLeaseObligations": "8206000", "otherCurrentLiabilities": "48542000", "totalCurrentLiabilities": "105917000", "otherNonCurrentLiabilities": "15559000", "totalNonCurrentLiabilities": "50713000", "cashAndShortTermInvestments": "54835000", "commonStockSharesOutstanding": "4950000", "intangibleAssetsExcludingGoodwill": "9736000", "cashAndCashEquivalentsAtCarryingValue": "54835000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11553000", "profitLoss": "None", "dividendPayout": "1164000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5655000", "capitalExpenditures": "10976000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22000", "cashflowFromInvestment": "-9657000", "stockBasedCompensation": "892000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1164000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4811000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5397000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 148541000, "cost_of_revenue": 99870000, "gross_profit": 48671000, "research_and_development": 5479000, "selling_general_admin": 17626000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14047000, "depreciation_amortisation": 5397000, "ebitda": 19444000, "interest_expense": 376000, "interest_income": null, "other_non_operating": null, "pretax_income": 13671000, "tax_provision": 2118000, "effective_tax_rate": null, "net_income": 11517000, "net_income_continuing_ops": 11553000, "net_income_to_common": 11517000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54835000, "short_term_investments": null, "net_receivables": 118504000, "inventory": 135098000, "other_current_assets": null, "total_current_assets": 326722000, "net_ppe": null, "goodwill": 27746000, "intangible_assets": 9736000, "goodwill_and_intangibles": 37482000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 265729000, "total_assets": 592451000, "short_term_debt": 10974000, "accounts_payable": 45252000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 105917000, "long_term_debt": 25682000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50713000, "total_liabilities": 156630000, "total_debt": 36656000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 563678000, "total_equity": 435776000, "shares_outstanding": 4950000, "operating_cash_flow": 5655000, "stock_based_compensation": 892000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10976000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9657000, "dividends_paid": 1164000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22000, "free_cash_flow": 16631000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14047000", "ebitda": "19444000", "netIncome": "11517000", "grossProfit": "48671000", "depreciation": "None", "totalRevenue": "148541000", "costOfRevenue": "99870000", "interestIncome": "510000", "incomeBeforeTax": "13671000", "interestExpense": "376000", "operatingIncome": "13385000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2118000", "reportedCurrency": "USD", "netInterestIncome": "134000", "nonInterestIncome": "None", "operatingExpenses": "35286000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5479000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99870000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5397000", "sellingGeneralAndAdministrative": "17626000", "netIncomeFromContinuingOperations": "11553000" }, "balance": { "goodwill": "27746000", "inventory": "135098000", "commonStock": "4226000", "currentDebt": "None", "investments": "None", "totalAssets": "592451000", "longTermDebt": "25682000", "shortTermDebt": "10974000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "9736000", "reportedCurrency": "USD", "retainedEarnings": "563678000", "totalLiabilities": "156630000", "otherCurrentAssets": "18285000", "totalCurrentAssets": "326722000", "currentLongTermDebt": "9223000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "118504000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "265729000", "currentAccountsPayable": "45252000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43111000", "totalShareholderEquity": "435776000", "capitalLeaseObligations": "8206000", "otherCurrentLiabilities": "48542000", "totalCurrentLiabilities": "105917000", "otherNonCurrentLiabilities": "15559000", "totalNonCurrentLiabilities": "50713000", "cashAndShortTermInvestments": "54835000", "commonStockSharesOutstanding": "4950000", "intangibleAssetsExcludingGoodwill": "9736000", "cashAndCashEquivalentsAtCarryingValue": "54835000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11553000", "profitLoss": "None", "dividendPayout": "1164000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5655000", "capitalExpenditures": "10976000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22000", "cashflowFromInvestment": "-9657000", "stockBasedCompensation": "892000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1164000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4811000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5397000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:52.344291+00:00", "is_restated": false, "income_statement": { "revenue": 167117000, "cost_of_revenue": 111488000, "gross_profit": 55629000, "ebit": 17725000, "ebitda": 22573000, "pretax_income": 17321000, "tax_provision": 6876000, "net_income": 10452000, "net_income_to_common": 10452000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57244000, "total_current_assets": 315793000, "total_assets": 573877000, "short_term_debt": 11800000, "long_term_debt": 18357000, "total_debt": 30157000, "total_liabilities": 151553000, "total_equity": 422315000, "shares_outstanding": 4947000, "goodwill_and_intangibles": 36341000 }, "cash_flow": { "operating_cash_flow": 24067000, "capital_expenditure": 3431000, "free_cash_flow": 27498000, "dividends_paid": 979000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147643, "ticker_id": 7701, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:52.344291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17725000", "ebitda": "22573000", "netIncome": "10452000", "grossProfit": "55629000", "depreciation": "None", "totalRevenue": "167117000", "costOfRevenue": "111488000", "interestIncome": "717000", "incomeBeforeTax": "17321000", "interestExpense": "381000", "operatingIncome": "17513000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6876000", "reportedCurrency": "USD", "netInterestIncome": "336000", "nonInterestIncome": "None", "operatingExpenses": "38116000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5589000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111488000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4848000", "sellingGeneralAndAdministrative": "19205000", "netIncomeFromContinuingOperations": "10445000" }, "balance": { "goodwill": "26685000", "inventory": "129913000", "commonStock": "4177000", "currentDebt": "None", "investments": "None", "totalAssets": "573877000", "longTermDebt": "18357000", "shortTermDebt": "11800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "9656000", "reportedCurrency": "USD", "retainedEarnings": "553179000", "totalLiabilities": "151553000", "otherCurrentAssets": "17234000", "totalCurrentAssets": "315793000", "currentLongTermDebt": "10212000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "111402000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "258084000", "currentAccountsPayable": "41951000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36695000", "totalShareholderEquity": "422315000", "capitalLeaseObligations": "8126000", "otherCurrentLiabilities": "52700000", "totalCurrentLiabilities": "108413000", "otherNonCurrentLiabilities": "14479000", "totalNonCurrentLiabilities": "43140000", "cashAndShortTermInvestments": "57244000", "commonStockSharesOutstanding": "4947000", "intangibleAssetsExcludingGoodwill": "9656000", "cashAndCashEquivalentsAtCarryingValue": "57244000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10445000", "profitLoss": "None", "dividendPayout": "979000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24067000", "capitalExpenditures": "3431000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7001000", "cashflowFromInvestment": "-4631000", "stockBasedCompensation": "1463000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "979000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-351000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4848000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 167117000, "cost_of_revenue": 111488000, "gross_profit": 55629000, "research_and_development": 5589000, "selling_general_admin": 19205000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17725000, "depreciation_amortisation": 4848000, "ebitda": 22573000, "interest_expense": 381000, "interest_income": null, "other_non_operating": null, "pretax_income": 17321000, "tax_provision": 6876000, "effective_tax_rate": null, "net_income": 10452000, "net_income_continuing_ops": 10445000, "net_income_to_common": 10452000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57244000, "short_term_investments": null, "net_receivables": 111402000, "inventory": 129913000, "other_current_assets": null, "total_current_assets": 315793000, "net_ppe": null, "goodwill": 26685000, "intangible_assets": 9656000, "goodwill_and_intangibles": 36341000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 258084000, "total_assets": 573877000, "short_term_debt": 11800000, "accounts_payable": 41951000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 108413000, "long_term_debt": 18357000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43140000, "total_liabilities": 151553000, "total_debt": 30157000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 553179000, "total_equity": 422315000, "shares_outstanding": 4947000, "operating_cash_flow": 24067000, "stock_based_compensation": 1463000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3431000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4631000, "dividends_paid": 979000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7001000, "free_cash_flow": 27498000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17725000", "ebitda": "22573000", "netIncome": "10452000", "grossProfit": "55629000", "depreciation": "None", "totalRevenue": "167117000", "costOfRevenue": "111488000", "interestIncome": "717000", "incomeBeforeTax": "17321000", "interestExpense": "381000", "operatingIncome": "17513000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6876000", "reportedCurrency": "USD", "netInterestIncome": "336000", "nonInterestIncome": "None", "operatingExpenses": "38116000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5589000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111488000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4848000", "sellingGeneralAndAdministrative": "19205000", "netIncomeFromContinuingOperations": "10445000" }, "balance": { "goodwill": "26685000", "inventory": "129913000", "commonStock": "4177000", "currentDebt": "None", "investments": "None", "totalAssets": "573877000", "longTermDebt": "18357000", "shortTermDebt": "11800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "9656000", "reportedCurrency": "USD", "retainedEarnings": "553179000", "totalLiabilities": "151553000", "otherCurrentAssets": "17234000", "totalCurrentAssets": "315793000", "currentLongTermDebt": "10212000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "111402000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "258084000", "currentAccountsPayable": "41951000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36695000", "totalShareholderEquity": "422315000", "capitalLeaseObligations": "8126000", "otherCurrentLiabilities": "52700000", "totalCurrentLiabilities": "108413000", "otherNonCurrentLiabilities": "14479000", "totalNonCurrentLiabilities": "43140000", "cashAndShortTermInvestments": "57244000", "commonStockSharesOutstanding": "4947000", "intangibleAssetsExcludingGoodwill": "9656000", "cashAndCashEquivalentsAtCarryingValue": "57244000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10445000", "profitLoss": "None", "dividendPayout": "979000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24067000", "capitalExpenditures": "3431000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7001000", "cashflowFromInvestment": "-4631000", "stockBasedCompensation": "1463000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "979000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-351000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4848000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:52.344291+00:00", "is_restated": false, "income_statement": { "revenue": 146973000, "cost_of_revenue": 101195000, "gross_profit": 45778000, "ebit": 10373000, "ebitda": 15695000, "pretax_income": 10430000, "tax_provision": 2734000, "net_income": 7680000, "net_income_to_common": 7680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47498000, "total_current_assets": 320644000, "total_assets": 591953000, "short_term_debt": 12235000, "long_term_debt": 24582000, "total_debt": 36817000, "total_liabilities": 162966000, "total_equity": 428971000, "shares_outstanding": 4977000, "goodwill_and_intangibles": 39655000 }, "cash_flow": { "operating_cash_flow": 9366000, "capital_expenditure": 3574000, "free_cash_flow": 12940000, "dividends_paid": 983000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147645, "ticker_id": 7701, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:52.344291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10373000", "ebitda": "15695000", "netIncome": "7680000", "grossProfit": "45778000", "depreciation": "None", "totalRevenue": "146973000", "costOfRevenue": "101195000", "interestIncome": "538000", "incomeBeforeTax": "10430000", "interestExpense": "564000", "operatingIncome": "10392000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2734000", "reportedCurrency": "USD", "netInterestIncome": "-26000", "nonInterestIncome": "None", "operatingExpenses": "35386000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5545000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101195000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5322000", "sellingGeneralAndAdministrative": "16414000", "netIncomeFromContinuingOperations": "7696000" }, "balance": { "goodwill": "28672000", "inventory": "142726000", "commonStock": "4158000", "currentDebt": "None", "investments": "None", "totalAssets": "591953000", "longTermDebt": "24582000", "shortTermDebt": "12235000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "10983000", "reportedCurrency": "USD", "retainedEarnings": "543743000", "totalLiabilities": "162966000", "otherCurrentAssets": "19532000", "totalCurrentAssets": "320644000", "currentLongTermDebt": "10624000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "110888000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "271309000", "currentAccountsPayable": "42426000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43809000", "totalShareholderEquity": "428971000", "capitalLeaseObligations": "8603000", "otherCurrentLiabilities": "56985000", "totalCurrentLiabilities": "113999000", "otherNonCurrentLiabilities": "14556000", "totalNonCurrentLiabilities": "48967000", "cashAndShortTermInvestments": "47498000", "commonStockSharesOutstanding": "4977000", "intangibleAssetsExcludingGoodwill": "10983000", "cashAndCashEquivalentsAtCarryingValue": "47498000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7696000", "profitLoss": "None", "dividendPayout": "983000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9366000", "capitalExpenditures": "3574000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7298000", "cashflowFromInvestment": "-3446000", "stockBasedCompensation": "632000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "983000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2233000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5322000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 146973000, "cost_of_revenue": 101195000, "gross_profit": 45778000, "research_and_development": 5545000, "selling_general_admin": 16414000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10373000, "depreciation_amortisation": 5322000, "ebitda": 15695000, "interest_expense": 564000, "interest_income": null, "other_non_operating": null, "pretax_income": 10430000, "tax_provision": 2734000, "effective_tax_rate": null, "net_income": 7680000, "net_income_continuing_ops": 7696000, "net_income_to_common": 7680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47498000, "short_term_investments": null, "net_receivables": 110888000, "inventory": 142726000, "other_current_assets": null, "total_current_assets": 320644000, "net_ppe": null, "goodwill": 28672000, "intangible_assets": 10983000, "goodwill_and_intangibles": 39655000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 271309000, "total_assets": 591953000, "short_term_debt": 12235000, "accounts_payable": 42426000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 113999000, "long_term_debt": 24582000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48967000, "total_liabilities": 162966000, "total_debt": 36817000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 543743000, "total_equity": 428971000, "shares_outstanding": 4977000, "operating_cash_flow": 9366000, "stock_based_compensation": 632000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3574000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3446000, "dividends_paid": 983000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7298000, "free_cash_flow": 12940000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10373000", "ebitda": "15695000", "netIncome": "7680000", "grossProfit": "45778000", "depreciation": "None", "totalRevenue": "146973000", "costOfRevenue": "101195000", "interestIncome": "538000", "incomeBeforeTax": "10430000", "interestExpense": "564000", "operatingIncome": "10392000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2734000", "reportedCurrency": "USD", "netInterestIncome": "-26000", "nonInterestIncome": "None", "operatingExpenses": "35386000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5545000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101195000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5322000", "sellingGeneralAndAdministrative": "16414000", "netIncomeFromContinuingOperations": "7696000" }, "balance": { "goodwill": "28672000", "inventory": "142726000", "commonStock": "4158000", "currentDebt": "None", "investments": "None", "totalAssets": "591953000", "longTermDebt": "24582000", "shortTermDebt": "12235000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "10983000", "reportedCurrency": "USD", "retainedEarnings": "543743000", "totalLiabilities": "162966000", "otherCurrentAssets": "19532000", "totalCurrentAssets": "320644000", "currentLongTermDebt": "10624000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "110888000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "271309000", "currentAccountsPayable": "42426000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43809000", "totalShareholderEquity": "428971000", "capitalLeaseObligations": "8603000", "otherCurrentLiabilities": "56985000", "totalCurrentLiabilities": "113999000", "otherNonCurrentLiabilities": "14556000", "totalNonCurrentLiabilities": "48967000", "cashAndShortTermInvestments": "47498000", "commonStockSharesOutstanding": "4977000", "intangibleAssetsExcludingGoodwill": "10983000", "cashAndCashEquivalentsAtCarryingValue": "47498000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7696000", "profitLoss": "None", "dividendPayout": "983000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9366000", "capitalExpenditures": "3574000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7298000", "cashflowFromInvestment": "-3446000", "stockBasedCompensation": "632000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "983000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2233000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5322000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:52.344291+00:00", "is_restated": false, "income_statement": { "revenue": 138720000, "cost_of_revenue": 94447000, "gross_profit": 44273000, "ebit": 11273000, "ebitda": 16518999, "pretax_income": 11161000, "tax_provision": 1794000, "net_income": 9366000, "net_income_to_common": 9366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47424000, "total_current_assets": 305073000, "total_assets": 572587000, "short_term_debt": 11313000, "long_term_debt": 28820000, "total_debt": 40133000, "total_liabilities": 156369000, "total_equity": 416218000, "shares_outstanding": 4964000, "goodwill_and_intangibles": 38960000 }, "cash_flow": { "operating_cash_flow": 28294000, "capital_expenditure": 3728000, "free_cash_flow": 32022000, "dividends_paid": 984000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147646, "ticker_id": 7701, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:52.344291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11273000", "ebitda": "16518999", "netIncome": "9366000", "grossProfit": "44273000", "depreciation": "None", "totalRevenue": "138720000", "costOfRevenue": "94447000", "interestIncome": "346000", "incomeBeforeTax": "11161000", "interestExpense": "568000", "operatingIncome": "11292000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1794000", "reportedCurrency": "USD", "netInterestIncome": "-222000", "nonInterestIncome": "None", "operatingExpenses": "32981000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5358000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94447000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5245999", "sellingGeneralAndAdministrative": "15250000", "netIncomeFromContinuingOperations": "9367000" }, "balance": { "goodwill": "27901000", "inventory": "141812000", "commonStock": "3478000", "currentDebt": "None", "investments": "None", "totalAssets": "572587000", "longTermDebt": "28820000", "shortTermDebt": "11313000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "11059000", "reportedCurrency": "USD", "retainedEarnings": "537079000", "totalLiabilities": "156369000", "otherCurrentAssets": "14377000", "totalCurrentAssets": "305073000", "currentLongTermDebt": "9750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "101460000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "267514000", "currentAccountsPayable": "42945000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47144000", "totalShareholderEquity": "416218000", "capitalLeaseObligations": "8574000", "otherCurrentLiabilities": "48196000", "totalCurrentLiabilities": "103984000", "otherNonCurrentLiabilities": "14347000", "totalNonCurrentLiabilities": "52385000", "cashAndShortTermInvestments": "47424000", "commonStockSharesOutstanding": "4964000", "intangibleAssetsExcludingGoodwill": "11059000", "cashAndCashEquivalentsAtCarryingValue": "47424000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9367000", "profitLoss": "None", "dividendPayout": "984000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28294000", "capitalExpenditures": "3728000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21838000", "cashflowFromInvestment": "-3600000", "stockBasedCompensation": "934000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "984000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-569000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5246000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 138720000, "cost_of_revenue": 94447000, "gross_profit": 44273000, "research_and_development": 5358000, "selling_general_admin": 15250000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11273000, "depreciation_amortisation": 5245999, "ebitda": 16518999, "interest_expense": 568000, "interest_income": null, "other_non_operating": null, "pretax_income": 11161000, "tax_provision": 1794000, "effective_tax_rate": null, "net_income": 9366000, "net_income_continuing_ops": 9367000, "net_income_to_common": 9366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47424000, "short_term_investments": null, "net_receivables": 101460000, "inventory": 141812000, "other_current_assets": null, "total_current_assets": 305073000, "net_ppe": null, "goodwill": 27901000, "intangible_assets": 11059000, "goodwill_and_intangibles": 38960000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 267514000, "total_assets": 572587000, "short_term_debt": 11313000, "accounts_payable": 42945000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 103984000, "long_term_debt": 28820000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52385000, "total_liabilities": 156369000, "total_debt": 40133000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 537079000, "total_equity": 416218000, "shares_outstanding": 4964000, "operating_cash_flow": 28294000, "stock_based_compensation": 934000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3728000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3600000, "dividends_paid": 984000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21838000, "free_cash_flow": 32022000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11273000", "ebitda": "16518999", "netIncome": "9366000", "grossProfit": "44273000", "depreciation": "None", "totalRevenue": "138720000", "costOfRevenue": "94447000", "interestIncome": "346000", "incomeBeforeTax": "11161000", "interestExpense": "568000", "operatingIncome": "11292000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1794000", "reportedCurrency": "USD", "netInterestIncome": "-222000", "nonInterestIncome": "None", "operatingExpenses": "32981000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5358000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94447000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5245999", "sellingGeneralAndAdministrative": "15250000", "netIncomeFromContinuingOperations": "9367000" }, "balance": { "goodwill": "27901000", "inventory": "141812000", "commonStock": "3478000", "currentDebt": "None", "investments": "None", "totalAssets": "572587000", "longTermDebt": "28820000", "shortTermDebt": "11313000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "11059000", "reportedCurrency": "USD", "retainedEarnings": "537079000", "totalLiabilities": "156369000", "otherCurrentAssets": "14377000", "totalCurrentAssets": "305073000", "currentLongTermDebt": "9750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "101460000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "267514000", "currentAccountsPayable": "42945000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47144000", "totalShareholderEquity": "416218000", "capitalLeaseObligations": "8574000", "otherCurrentLiabilities": "48196000", "totalCurrentLiabilities": "103984000", "otherNonCurrentLiabilities": "14347000", "totalNonCurrentLiabilities": "52385000", "cashAndShortTermInvestments": "47424000", "commonStockSharesOutstanding": "4964000", "intangibleAssetsExcludingGoodwill": "11059000", "cashAndCashEquivalentsAtCarryingValue": "47424000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9367000", "profitLoss": "None", "dividendPayout": "984000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28294000", "capitalExpenditures": "3728000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21838000", "cashflowFromInvestment": "-3600000", "stockBasedCompensation": "934000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "984000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-569000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5246000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:52.344291+00:00", "is_restated": false, "income_statement": { "revenue": 140904000, "cost_of_revenue": 96773000, "gross_profit": 44131000, "ebit": 11340000, "ebitda": 16754000, "pretax_income": 11858000, "tax_provision": 2255000, "net_income": 9596000, "net_income_to_common": 9596000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45859000, "total_current_assets": 314261000, "total_assets": 586109000, "short_term_debt": 10097000, "long_term_debt": 47928000, "total_debt": 58025000, "total_liabilities": 172741000, "total_equity": 413369000, "shares_outstanding": 4944000, "goodwill_and_intangibles": 40471000 }, "cash_flow": { "operating_cash_flow": 5753000, "capital_expenditure": 3918000, "free_cash_flow": 9671000, "dividends_paid": 1130000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147647, "ticker_id": 7701, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:52.344291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11340000", "ebitda": "16754000", "netIncome": "9596000", "grossProfit": "44131000", "depreciation": "None", "totalRevenue": "140904000", "costOfRevenue": "96773000", "interestIncome": "972000", "incomeBeforeTax": "11858000", "interestExpense": "708000", "operatingIncome": "11559000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2255000", "reportedCurrency": "USD", "netInterestIncome": "264000", "nonInterestIncome": "None", "operatingExpenses": "32572000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5431000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96773000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5414000", "sellingGeneralAndAdministrative": "16608000", "netIncomeFromContinuingOperations": "9603000" }, "balance": { "goodwill": "28603000", "inventory": "141508000", "commonStock": "3497000", "currentDebt": "None", "investments": "None", "totalAssets": "586109000", "longTermDebt": "47928000", "shortTermDebt": "10097000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "11868000", "reportedCurrency": "USD", "retainedEarnings": "528733000", "totalLiabilities": "172741000", "otherCurrentAssets": "15367000", "totalCurrentAssets": "314261000", "currentLongTermDebt": "8565000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "111527000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "271848000", "currentAccountsPayable": "41748000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65416000", "totalShareholderEquity": "413369000", "capitalLeaseObligations": "8923000", "otherCurrentLiabilities": "45498000", "totalCurrentLiabilities": "99704000", "otherNonCurrentLiabilities": "14304000", "totalNonCurrentLiabilities": "73037000", "cashAndShortTermInvestments": "45859000", "commonStockSharesOutstanding": "4944000", "intangibleAssetsExcludingGoodwill": "11868000", "cashAndCashEquivalentsAtCarryingValue": "45859000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9603000", "profitLoss": "None", "dividendPayout": "1130000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5753000", "capitalExpenditures": "3918000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11666000", "cashflowFromInvestment": "-681000", "stockBasedCompensation": "383000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1130000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5452000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5414000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 140904000, "cost_of_revenue": 96773000, "gross_profit": 44131000, "research_and_development": 5431000, "selling_general_admin": 16608000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11340000, "depreciation_amortisation": 5414000, "ebitda": 16754000, "interest_expense": 708000, "interest_income": null, "other_non_operating": null, "pretax_income": 11858000, "tax_provision": 2255000, "effective_tax_rate": null, "net_income": 9596000, "net_income_continuing_ops": 9603000, "net_income_to_common": 9596000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45859000, "short_term_investments": null, "net_receivables": 111527000, "inventory": 141508000, "other_current_assets": null, "total_current_assets": 314261000, "net_ppe": null, "goodwill": 28603000, "intangible_assets": 11868000, "goodwill_and_intangibles": 40471000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 271848000, "total_assets": 586109000, "short_term_debt": 10097000, "accounts_payable": 41748000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 99704000, "long_term_debt": 47928000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 73037000, "total_liabilities": 172741000, "total_debt": 58025000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 528733000, "total_equity": 413369000, "shares_outstanding": 4944000, "operating_cash_flow": 5753000, "stock_based_compensation": 383000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3918000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -681000, "dividends_paid": 1130000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11666000, "free_cash_flow": 9671000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11340000", "ebitda": "16754000", "netIncome": "9596000", "grossProfit": "44131000", "depreciation": "None", "totalRevenue": "140904000", "costOfRevenue": "96773000", "interestIncome": "972000", "incomeBeforeTax": "11858000", "interestExpense": "708000", "operatingIncome": "11559000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2255000", "reportedCurrency": "USD", "netInterestIncome": "264000", "nonInterestIncome": "None", "operatingExpenses": "32572000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5431000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96773000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5414000", "sellingGeneralAndAdministrative": "16608000", "netIncomeFromContinuingOperations": "9603000" }, "balance": { "goodwill": "28603000", "inventory": "141508000", "commonStock": "3497000", "currentDebt": "None", "investments": "None", "totalAssets": "586109000", "longTermDebt": "47928000", "shortTermDebt": "10097000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "11868000", "reportedCurrency": "USD", "retainedEarnings": "528733000", "totalLiabilities": "172741000", "otherCurrentAssets": "15367000", "totalCurrentAssets": "314261000", "currentLongTermDebt": "8565000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "111527000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "271848000", "currentAccountsPayable": "41748000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65416000", "totalShareholderEquity": "413369000", "capitalLeaseObligations": "8923000", "otherCurrentLiabilities": "45498000", "totalCurrentLiabilities": "99704000", "otherNonCurrentLiabilities": "14304000", "totalNonCurrentLiabilities": "73037000", "cashAndShortTermInvestments": "45859000", "commonStockSharesOutstanding": "4944000", "intangibleAssetsExcludingGoodwill": "11868000", "cashAndCashEquivalentsAtCarryingValue": "45859000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9603000", "profitLoss": "None", "dividendPayout": "1130000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5753000", "capitalExpenditures": "3918000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11666000", "cashflowFromInvestment": "-681000", "stockBasedCompensation": "383000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1130000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5452000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5414000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:52.344291+00:00", "is_restated": false, "income_statement": { "revenue": 145603000, "cost_of_revenue": 97503000, "gross_profit": 48100000, "ebit": 6757000, "ebitda": 12069000, "pretax_income": 6968000, "tax_provision": 659000, "net_income": 6332000, "net_income_to_common": 6332000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53607000, "total_current_assets": 324815000, "total_assets": 603151000, "short_term_debt": 15125000, "long_term_debt": 48796000, "total_debt": 63921000, "total_liabilities": 186995000, "total_equity": 416164000, "shares_outstanding": 4902000, "goodwill_and_intangibles": 42478000 }, "cash_flow": { "operating_cash_flow": 19288000, "capital_expenditure": 8214000, "free_cash_flow": 27502000, "dividends_paid": 980000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147648, "ticker_id": 7701, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:52.344291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6757000", "ebitda": "12069000", "netIncome": "6332000", "grossProfit": "48100000", "depreciation": "None", "totalRevenue": "145603000", "costOfRevenue": "97503000", "interestIncome": "610000", "incomeBeforeTax": "6968000", "interestExpense": "707000", "operatingIncome": "6946000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "659000", "reportedCurrency": "USD", "netInterestIncome": "-97000", "nonInterestIncome": "None", "operatingExpenses": "41154000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5688000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97503000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5312000", "sellingGeneralAndAdministrative": "20019000", "netIncomeFromContinuingOperations": "6309000" }, "balance": { "goodwill": "29497000", "inventory": "148814000", "commonStock": "3424000", "currentDebt": "None", "investments": "None", "totalAssets": "603151000", "longTermDebt": "48796000", "shortTermDebt": "15125000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12981000", "reportedCurrency": "USD", "retainedEarnings": "520154000", "totalLiabilities": "186995000", "otherCurrentAssets": "15502000", "totalCurrentAssets": "324815000", "currentLongTermDebt": "13454000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "106892000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "278336000", "currentAccountsPayable": "37788000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71813000", "totalShareholderEquity": "416164000", "capitalLeaseObligations": "9563000", "otherCurrentLiabilities": "56732000", "totalCurrentLiabilities": "111317000", "otherNonCurrentLiabilities": "15454000", "totalNonCurrentLiabilities": "75678000", "cashAndShortTermInvestments": "53607000", "commonStockSharesOutstanding": "4902000", "intangibleAssetsExcludingGoodwill": "12981000", "cashAndCashEquivalentsAtCarryingValue": "53607000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6332000", "profitLoss": "None", "dividendPayout": "980000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-4952000", "operatingCashflow": "19288000", "capitalExpenditures": "8214000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3376000", "cashflowFromInvestment": "-8089000", "stockBasedCompensation": "858000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "980000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-493000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5312000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 145603000, "cost_of_revenue": 97503000, "gross_profit": 48100000, "research_and_development": 5688000, "selling_general_admin": 20019000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6757000, "depreciation_amortisation": 5312000, "ebitda": 12069000, "interest_expense": 707000, "interest_income": null, "other_non_operating": null, "pretax_income": 6968000, "tax_provision": 659000, "effective_tax_rate": null, "net_income": 6332000, "net_income_continuing_ops": 6309000, "net_income_to_common": 6332000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53607000, "short_term_investments": null, "net_receivables": 106892000, "inventory": 148814000, "other_current_assets": null, "total_current_assets": 324815000, "net_ppe": null, "goodwill": 29497000, "intangible_assets": 12981000, "goodwill_and_intangibles": 42478000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 278336000, "total_assets": 603151000, "short_term_debt": 15125000, "accounts_payable": 37788000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 111317000, "long_term_debt": 48796000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 75678000, "total_liabilities": 186995000, "total_debt": 63921000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 520154000, "total_equity": 416164000, "shares_outstanding": 4902000, "operating_cash_flow": 19288000, "stock_based_compensation": 858000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8214000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8089000, "dividends_paid": 980000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3376000, "free_cash_flow": 27502000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6757000", "ebitda": "12069000", "netIncome": "6332000", "grossProfit": "48100000", "depreciation": "None", "totalRevenue": "145603000", "costOfRevenue": "97503000", "interestIncome": "610000", "incomeBeforeTax": "6968000", "interestExpense": "707000", "operatingIncome": "6946000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "659000", "reportedCurrency": "USD", "netInterestIncome": "-97000", "nonInterestIncome": "None", "operatingExpenses": "41154000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5688000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97503000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5312000", "sellingGeneralAndAdministrative": "20019000", "netIncomeFromContinuingOperations": "6309000" }, "balance": { "goodwill": "29497000", "inventory": "148814000", "commonStock": "3424000", "currentDebt": "None", "investments": "None", "totalAssets": "603151000", "longTermDebt": "48796000", "shortTermDebt": "15125000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12981000", "reportedCurrency": "USD", "retainedEarnings": "520154000", "totalLiabilities": "186995000", "otherCurrentAssets": "15502000", "totalCurrentAssets": "324815000", "currentLongTermDebt": "13454000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "106892000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "278336000", "currentAccountsPayable": "37788000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71813000", "totalShareholderEquity": "416164000", "capitalLeaseObligations": "9563000", "otherCurrentLiabilities": "56732000", "totalCurrentLiabilities": "111317000", "otherNonCurrentLiabilities": "15454000", "totalNonCurrentLiabilities": "75678000", "cashAndShortTermInvestments": "53607000", "commonStockSharesOutstanding": "4902000", "intangibleAssetsExcludingGoodwill": "12981000", "cashAndCashEquivalentsAtCarryingValue": "53607000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6332000", "profitLoss": "None", "dividendPayout": "980000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-4952000", "operatingCashflow": "19288000", "capitalExpenditures": "8214000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3376000", "cashflowFromInvestment": "-8089000", "stockBasedCompensation": "858000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "980000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-493000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5312000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:52.344291+00:00", "is_restated": false, "income_statement": { "revenue": 160438000, "cost_of_revenue": 106301000, "gross_profit": 54137000, "ebit": 20570000, "ebitda": 25208000, "pretax_income": 19576000, "tax_provision": 4431000, "net_income": 15130000, "net_income_to_common": 15130000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43736000, "total_current_assets": 338186000, "total_assets": 606603000, "short_term_debt": 19204000, "long_term_debt": 45269000, "total_debt": 64473000, "total_liabilities": 206775000, "total_equity": 399813000, "shares_outstanding": 4990000, "goodwill_and_intangibles": 41175000 }, "cash_flow": { "operating_cash_flow": 42504000, "capital_expenditure": 9941000, "free_cash_flow": 52445000, "dividends_paid": 983000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147650, "ticker_id": 7701, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:52.344291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20570000", "ebitda": "25208000", "netIncome": "15130000", "grossProfit": "54137000", "depreciation": "None", "totalRevenue": "160438000", "costOfRevenue": "106301000", "interestIncome": "478000", "incomeBeforeTax": "19576000", "interestExpense": "998000", "operatingIncome": "20078000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4431000", "reportedCurrency": "USD", "netInterestIncome": "-520000", "nonInterestIncome": "None", "operatingExpenses": "34059000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5840000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106301000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4638000", "sellingGeneralAndAdministrative": "17794000", "netIncomeFromContinuingOperations": "15145000" }, "balance": { "goodwill": "28447000", "inventory": "149643000", "commonStock": "3490000", "currentDebt": "None", "investments": "None", "totalAssets": "606603000", "longTermDebt": "45269000", "shortTermDebt": "19204000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "12728000", "reportedCurrency": "USD", "retainedEarnings": "514839000", "totalLiabilities": "206775000", "otherCurrentAssets": "18788000", "totalCurrentAssets": "338186000", "currentLongTermDebt": "17573000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "126019000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "268417000", "currentAccountsPayable": "51451000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "72380000", "totalShareholderEquity": "399813000", "capitalLeaseObligations": "9538000", "otherCurrentLiabilities": "58391000", "totalCurrentLiabilities": "135802000", "otherNonCurrentLiabilities": "25704000", "totalNonCurrentLiabilities": "70973000", "cashAndShortTermInvestments": "43736000", "commonStockSharesOutstanding": "4990000", "intangibleAssetsExcludingGoodwill": "12728000", "cashAndCashEquivalentsAtCarryingValue": "43736000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15145000", "profitLoss": "None", "dividendPayout": "983000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42504000", "capitalExpenditures": "9941000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33884000", "cashflowFromInvestment": "-7564000", "stockBasedCompensation": "1299000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "983000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8559000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4638000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 160438000, "cost_of_revenue": 106301000, "gross_profit": 54137000, "research_and_development": 5840000, "selling_general_admin": 17794000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20570000, "depreciation_amortisation": 4638000, "ebitda": 25208000, "interest_expense": 998000, "interest_income": null, "other_non_operating": null, "pretax_income": 19576000, "tax_provision": 4431000, "effective_tax_rate": null, "net_income": 15130000, "net_income_continuing_ops": 15145000, "net_income_to_common": 15130000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43736000, "short_term_investments": null, "net_receivables": 126019000, "inventory": 149643000, "other_current_assets": null, "total_current_assets": 338186000, "net_ppe": null, "goodwill": 28447000, "intangible_assets": 12728000, "goodwill_and_intangibles": 41175000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 268417000, "total_assets": 606603000, "short_term_debt": 19204000, "accounts_payable": 51451000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 135802000, "long_term_debt": 45269000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 70973000, "total_liabilities": 206775000, "total_debt": 64473000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 514839000, "total_equity": 399813000, "shares_outstanding": 4990000, "operating_cash_flow": 42504000, "stock_based_compensation": 1299000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9941000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7564000, "dividends_paid": 983000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33884000, "free_cash_flow": 52445000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20570000", "ebitda": "25208000", "netIncome": "15130000", "grossProfit": "54137000", "depreciation": "None", "totalRevenue": "160438000", "costOfRevenue": "106301000", "interestIncome": "478000", "incomeBeforeTax": "19576000", "interestExpense": "998000", "operatingIncome": "20078000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4431000", "reportedCurrency": "USD", "netInterestIncome": "-520000", "nonInterestIncome": "None", "operatingExpenses": "34059000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5840000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106301000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4638000", "sellingGeneralAndAdministrative": "17794000", "netIncomeFromContinuingOperations": "15145000" }, "balance": { "goodwill": "28447000", "inventory": "149643000", "commonStock": "3490000", "currentDebt": "None", "investments": "None", "totalAssets": "606603000", "longTermDebt": "45269000", "shortTermDebt": "19204000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "12728000", "reportedCurrency": "USD", "retainedEarnings": "514839000", "totalLiabilities": "206775000", "otherCurrentAssets": "18788000", "totalCurrentAssets": "338186000", "currentLongTermDebt": "17573000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "126019000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "268417000", "currentAccountsPayable": "51451000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "72380000", "totalShareholderEquity": "399813000", "capitalLeaseObligations": "9538000", "otherCurrentLiabilities": "58391000", "totalCurrentLiabilities": "135802000", "otherNonCurrentLiabilities": "25704000", "totalNonCurrentLiabilities": "70973000", "cashAndShortTermInvestments": "43736000", "commonStockSharesOutstanding": "4990000", "intangibleAssetsExcludingGoodwill": "12728000", "cashAndCashEquivalentsAtCarryingValue": "43736000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15145000", "profitLoss": "None", "dividendPayout": "983000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42504000", "capitalExpenditures": "9941000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33884000", "cashflowFromInvestment": "-7564000", "stockBasedCompensation": "1299000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "983000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8559000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4638000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:52.344291+00:00", "is_restated": false, "income_statement": { "revenue": 181813000, "cost_of_revenue": 115486000, "gross_profit": 66327000, "ebit": 28640000, "ebitda": 33329000, "pretax_income": 27541000, "tax_provision": 7077000, "net_income": 20472000, "net_income_to_common": 20472000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43160000, "total_current_assets": 353423000, "total_assets": 621942000, "short_term_debt": 21778000, "long_term_debt": 68944000, "total_debt": 90722000, "total_liabilities": 223493000, "total_equity": 398449000, "shares_outstanding": 5024000, "goodwill_and_intangibles": 43212000 }, "cash_flow": { "operating_cash_flow": 20420000, "capital_expenditure": 8826000, "free_cash_flow": 29246000, "dividends_paid": 989000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147651, "ticker_id": 7701, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:52.344291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28640000", "ebitda": "33329000", "netIncome": "20472000", "grossProfit": "66327000", "depreciation": "None", "totalRevenue": "181813000", "costOfRevenue": "115486000", "interestIncome": "419000", "incomeBeforeTax": "27541000", "interestExpense": "1134000", "operatingIncome": "28148000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7077000", "reportedCurrency": "USD", "netInterestIncome": "-715000", "nonInterestIncome": "None", "operatingExpenses": "38179000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5760000", "otherNonOperatingIncome": "527000", "costofGoodsAndServicesSold": "115486000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4689000", "sellingGeneralAndAdministrative": "18220000", "netIncomeFromContinuingOperations": "20464000" }, "balance": { "goodwill": "29530000", "inventory": "148481000", "commonStock": "3470000", "currentDebt": "None", "investments": "None", "totalAssets": "621942000", "longTermDebt": "68944000", "shortTermDebt": "21778000", "treasuryStock": "-109143000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "13682000", "reportedCurrency": "USD", "retainedEarnings": "500726000", "totalLiabilities": "223493000", "otherCurrentAssets": "17189000", "totalCurrentAssets": "353423000", "currentLongTermDebt": "20590000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "144593000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "268520000", "currentAccountsPayable": "50033000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "200325000", "shortLongTermDebtTotal": "98218000", "totalShareholderEquity": "398449000", "capitalLeaseObligations": "8684000", "otherCurrentLiabilities": "49165000", "totalCurrentLiabilities": "126770000", "otherNonCurrentLiabilities": "27779000", "totalNonCurrentLiabilities": "96723000", "cashAndShortTermInvestments": "43160000", "commonStockSharesOutstanding": "5024000", "intangibleAssetsExcludingGoodwill": "13682000", "cashAndCashEquivalentsAtCarryingValue": "43160000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20464000", "profitLoss": "None", "dividendPayout": "989000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20420000", "capitalExpenditures": "8826000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2355000", "cashflowFromInvestment": "-6842000", "stockBasedCompensation": "1725000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "989000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "11223000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4689000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 181813000, "cost_of_revenue": 115486000, "gross_profit": 66327000, "research_and_development": 5760000, "selling_general_admin": 18220000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28640000, "depreciation_amortisation": 4689000, "ebitda": 33329000, "interest_expense": 1134000, "interest_income": null, "other_non_operating": null, "pretax_income": 27541000, "tax_provision": 7077000, "effective_tax_rate": null, "net_income": 20472000, "net_income_continuing_ops": 20464000, "net_income_to_common": 20472000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43160000, "short_term_investments": null, "net_receivables": 144593000, "inventory": 148481000, "other_current_assets": null, "total_current_assets": 353423000, "net_ppe": null, "goodwill": 29530000, "intangible_assets": 13682000, "goodwill_and_intangibles": 43212000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 268520000, "total_assets": 621942000, "short_term_debt": 21778000, "accounts_payable": 50033000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 126770000, "long_term_debt": 68944000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 96723000, "total_liabilities": 223493000, "total_debt": 90722000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 500726000, "total_equity": 398449000, "shares_outstanding": 5024000, "operating_cash_flow": 20420000, "stock_based_compensation": 1725000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8826000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6842000, "dividends_paid": 989000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2355000, "free_cash_flow": 29246000, "net_change_in_cash": 11223000 }, "raw_data": { "income": { "ebit": "28640000", "ebitda": "33329000", "netIncome": "20472000", "grossProfit": "66327000", "depreciation": "None", "totalRevenue": "181813000", "costOfRevenue": "115486000", "interestIncome": "419000", "incomeBeforeTax": "27541000", "interestExpense": "1134000", "operatingIncome": "28148000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7077000", "reportedCurrency": "USD", "netInterestIncome": "-715000", "nonInterestIncome": "None", "operatingExpenses": "38179000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5760000", "otherNonOperatingIncome": "527000", "costofGoodsAndServicesSold": "115486000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4689000", "sellingGeneralAndAdministrative": "18220000", "netIncomeFromContinuingOperations": "20464000" }, "balance": { "goodwill": "29530000", "inventory": "148481000", "commonStock": "3470000", "currentDebt": "None", "investments": "None", "totalAssets": "621942000", "longTermDebt": "68944000", "shortTermDebt": "21778000", "treasuryStock": "-109143000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "13682000", "reportedCurrency": "USD", "retainedEarnings": "500726000", "totalLiabilities": "223493000", "otherCurrentAssets": "17189000", "totalCurrentAssets": "353423000", "currentLongTermDebt": "20590000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "144593000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "268520000", "currentAccountsPayable": "50033000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "200325000", "shortLongTermDebtTotal": "98218000", "totalShareholderEquity": "398449000", "capitalLeaseObligations": "8684000", "otherCurrentLiabilities": "49165000", "totalCurrentLiabilities": "126770000", "otherNonCurrentLiabilities": "27779000", "totalNonCurrentLiabilities": "96723000", "cashAndShortTermInvestments": "43160000", "commonStockSharesOutstanding": "5024000", "intangibleAssetsExcludingGoodwill": "13682000", "cashAndCashEquivalentsAtCarryingValue": "43160000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20464000", "profitLoss": "None", "dividendPayout": "989000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20420000", "capitalExpenditures": "8826000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2355000", "cashflowFromInvestment": "-6842000", "stockBasedCompensation": "1725000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "989000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "11223000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4689000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }