{ "ticker": { "uuid": "116f3366-b2e2-4485-b950-b5e096a89d8e", "symbol": "RIO", "name": "Rio Tinto ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/116f3366-b2e2-4485-b950-b5e096a89d8e/", "api_url": "https://sharemaestro.com/factors/api/tickers/116f3366-b2e2-4485-b950-b5e096a89d8e/" }, "ticker_metadata": { "id": 3377, "uuid": "116f3366-b2e2-4485-b950-b5e096a89d8e", "symbol": "RIO", "name": "Rio Tinto ADR", "asset_type": "equity", "market_cap": 173374669000, "stock_exchange_id": 3, "industry": "Other Industrial Metals & Mining", "sector": "Basic Materials", "description": "Rio Tinto Group is dedicated to the exploration, extraction and processing of mineral resources worldwide. The company is headquartered in London, the United Kingdom.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "116f3366-b2e2-4485-b950-b5e096a89d8e", "symbol": "RIO", "name": "Rio Tinto ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/116f3366-b2e2-4485-b950-b5e096a89d8e/", "api_url": "https://sharemaestro.com/factors/api/tickers/116f3366-b2e2-4485-b950-b5e096a89d8e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.98, "value": 0.92, "quality": 0.85, "momentum": 0.91, "coverage": 0.939, "confidence": 0.839, "delta": null }, "headline_factors": { "price": 100.69, "market_cap": 164972811870, "pe_ratio": 7.6808, "earnings_yield": 0.1302, "ebitda_to_ev": 0.2273, "shareholder_yield": 0.0797, "roe": 0.3453, "piotroski_f_score": 3, "momentum_12_1": 0.8798, "volatility_252d": 0.2374 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:25.724567+00:00", "batch_id": "" }, "size": { "price_close": 100.69, "market_cap": 164972811870, "market_cap_usd": 164972811870, "enterprise_value": 178555811870, "shares_outstanding": 1638423000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 7.6808, "pb_ratio": 2.6522, "ptbv_ratio": 3.0535, "ps_ratio": 1.4808, "pcf_ratio": 5.048, "pfcf_ratio": 3.022, "ev_ebitda": 4.3992, "ev_ebit": 6.1724, "ev_sales": 1.6027, "ev_fcf": 3.2708, "earnings_yield": 0.1302, "fcf_yield": 0.3057, "price_to_sales": 1.4808, "price_to_book": 2.6522, "price_to_cashflow": 5.048, "ebitda_to_ev": 0.2273, "sales_yield": 0.624 }, "yield": { "dividend_yield": 0.0797, "buyback_yield": 0, "shareholder_yield": 0.0797, "debt_paydown_yield": null, "total_yield": 0.0797 }, "quality": { "gross_margin": 0.2792, "operating_margin": 0.2597, "net_margin": 0.1928, "ebitda_margin": 0.3643, "fcf_margin": 0.49, "roe": 0.3453, "roa": 0.1677, "roic": 0.2759, "roc_greenblatt": null, "asset_turnover": 0.8697, "cash_conversion": 2.5416, "accruals_ratio": -0.0874, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": 3.8068, "earnings_stability_5y": 0.1461, "revenue_stability_5y": 0.1347, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2428, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.9819, "net_debt_to_ebitda": 0.3347, "debt_to_assets": 0.1753, "interest_coverage": 15.8607, "current_ratio": 1.4447, "quick_ratio": 0.978, "net_debt": 13583000000, "local_beta": 0, "volatility_252d": 0.2374, "volatility_60d": 0.5318, "max_drawdown_12m": -0.1394, "risk_adjusted_momentum": 3.7067 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.0131, "revenue_growth_5y_cagr": 0.0531, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.0693, "eps_growth_5y_cagr": 0.0045, "fcf_growth_1y": 0.4387, "book_value_growth_1y": 0.1227, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0445, "price_return_3m": 0.1162, "price_return_6m": 0.417, "price_return_9m": 0.6183, "price_return_12m": 0.7962, "price_return_12m_ex1m": 0.8798, "momentum_6m": 0.417, "momentum_12m": 0.7962, "momentum_12_1": 0.8798, "distance_from_52w_high": -0.0536, "distance_from_52w_low": 0.8971, "relative_strength": 0.6962 }, "raw_ttm": { "revenue_ttm": 111411628010, "gross_profit_ttm": 31102031064, "ebit_ttm": 28928114354, "ebitda_ttm": 40588636421, "net_income_ttm": 21478715871, "eps_diluted_ttm": 13.1094, "operating_cash_flow_ttm": 32680706527, "capital_expenditure_ttm": 21909746427, "fcf_ttm": 54590452954, "dividends_paid_ttm": 13146958262, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1823888630, "cash_and_equivalents": 8872000000, "total_current_assets": 21569000000, "total_current_liabilities": 14930000000, "net_ppe": null, "total_assets": 128102000000, "total_debt": 22455000000, "total_equity": 62203000000, "net_working_capital": -976000000, "book_value_per_share": 37.9652, "retained_earnings": 46581000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 54027000000, "tangible_book_per_share": 32.975 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 13, "rank_pb": 59, "rank_ptbv": 55, "rank_ps": 38, "rank_pcf": 18, "rank_ev_ebitda": 9, "rank_ev_ebit": 31, "rank_earnings_yield": 12, "rank_fcf_yield": 9, "rank_dividend_yield": 9, "rank_shareholder_yield": 9, "rank_total_yield": 9, "rank_roe": 8, "rank_roc": 50, "rank_roic": 10, "rank_gross_margin": 73, "rank_fcf_margin": 16, "rank_piotroski": 92, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 75, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 15, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 14 }, "composites": { "value_composite": 8, "quality_composite": 15, "momentum_composite": 9, "growth_composite": 77, "yield_composite": 6, "svqf_composite": 6, "vc1_composite": 10, "vc2_composite": 6, "vc3_composite": 6, "trending_value_composite": 8, "overall_composite": 2, "quality_value_composite": 0.8843, "os_score": 0.98, "value_percentile": 0.92, "quality_percentile": 0.85, "momentum_percentile": 0.91, "factor_coverage": 0.939, "signal_confidence": 0.839, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 8, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4857, "ticker_id": 3377, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:25.724567+00:00", "batch_id": "", "os_score_delta": null, "price_close": 100.69, "market_cap": 164972811870, "market_cap_usd": 164972811870, "enterprise_value": 178555811870, "shares_outstanding": 1638423000, "fx_rate_to_usd": null, "pe_ratio": 7.68075768, "pb_ratio": 2.65216809, "ptbv_ratio": 3.05352531, "ps_ratio": 1.48075039, "pcf_ratio": 5.04801852, "pfcf_ratio": 3.02200848, "ev_ebitda": 4.39915769, "ev_ebit": 6.17239719, "ev_sales": 1.60266765, "ev_fcf": 3.27082488, "earnings_yield": 0.13019549, "fcf_yield": 0.30573327, "dividend_yield": 0.07969167, "buyback_yield": 0, "shareholder_yield": 0.07969167, "debt_paydown_yield": null, "total_yield": 0.07969167, "gross_margin": 0.27916324, "operating_margin": 0.25965076, "net_margin": 0.19278702, "ebitda_margin": 0.36431239, "fcf_margin": 0.48998883, "roe": 0.34530032, "roa": 0.16766886, "roic": 0.27591133, "roc_greenblatt": null, "asset_turnover": 0.86971029, "cash_conversion": 2.54160692, "accruals_ratio": -0.08744587, "sbc_to_revenue": null, "debt_to_equity": 0.98191406, "net_debt_to_ebitda": 0.33465032, "debt_to_assets": 0.17529, "interest_coverage": 15.86068024, "current_ratio": 1.44467515, "quick_ratio": 0.97796383, "net_debt": 13583000000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.01313914, "revenue_growth_5y_cagr": 0.05306731, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.06932569, "eps_growth_5y_cagr": 0.00446982, "fcf_growth_1y": 0.43869342, "book_value_growth_1y": 0.12271637, "piotroski_f_score": 3, "altman_z_score": 3.80679563, "earnings_stability_5y": 0.146129, "revenue_stability_5y": 0.134675, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0445056, "price_return_3m": 0.11617337, "price_return_6m": 0.41698753, "price_return_9m": 0.61833676, "price_return_12m": 0.79615296, "price_return_12m_ex1m": 0.87981527, "distance_from_52w_high": -0.05357646, "distance_from_52w_low": 0.89706594, "relative_strength": 0.69618938, "local_beta": 0, "volatility_252d": 0.237356, "volatility_60d": 0.531773, "max_drawdown_12m": -0.13940768, "revenue_ttm": 111411628010, "gross_profit_ttm": 31102031064, "ebit_ttm": 28928114354, "ebitda_ttm": 40588636421, "net_income_ttm": 21478715871, "eps_diluted_ttm": 13.10938376, "operating_cash_flow_ttm": 32680706527, "capital_expenditure_ttm": 21909746427, "fcf_ttm": 54590452954, "dividends_paid_ttm": 13146958262, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1823888630, "cash_and_equivalents": 8872000000, "total_current_assets": 21569000000, "total_current_liabilities": 14930000000, "net_ppe": null, "total_assets": 128102000000, "total_debt": 22455000000, "total_equity": 62203000000, "net_working_capital": -976000000, "book_value_per_share": 37.96516528, "retained_earnings": 46581000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 54027000000, "tangible_book_per_share": 32.97500096, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 13, "rank_pb": 59, "rank_ptbv": 55, "rank_ps": 38, "rank_pcf": 18, "rank_ev_ebitda": 9, "rank_ev_ebit": 31, "rank_earnings_yield": 12, "rank_fcf_yield": 9, "rank_dividend_yield": 9, "rank_shareholder_yield": 9, "rank_total_yield": 9, "rank_roe": 8, "rank_roc": 50, "rank_roic": 10, "rank_gross_margin": 73, "rank_fcf_margin": 16, "rank_piotroski": 92, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 75, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 15, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 14, "value_composite": 8, "quality_composite": 15, "momentum_composite": 9, "growth_composite": 77, "yield_composite": 6, "svqf_composite": 6, "vc1_composite": 10, "vc2_composite": 6, "vc3_composite": 6, "trending_value_composite": 8, "overall_composite": 2, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 100.69, "os": 0.98, "value": 0.92, "quality": 0.85, "momentum": 0.91, "confidence": 0.839, "coverage": 0.939, "pe_ratio": 7.6808, "earnings_yield": 0.1302, "shareholder_yield": 0.0797, "roe": 0.3453, "momentum_12_1": 0.8798, "complete_fields": { "id": 4857, "ticker_id": 3377, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:25.724567+00:00", "batch_id": "", "os_score_delta": null, "price_close": 100.69, "market_cap": 164972811870, "market_cap_usd": 164972811870, "enterprise_value": 178555811870, "shares_outstanding": 1638423000, "fx_rate_to_usd": null, "pe_ratio": 7.68075768, "pb_ratio": 2.65216809, "ptbv_ratio": 3.05352531, "ps_ratio": 1.48075039, "pcf_ratio": 5.04801852, "pfcf_ratio": 3.02200848, "ev_ebitda": 4.39915769, "ev_ebit": 6.17239719, "ev_sales": 1.60266765, "ev_fcf": 3.27082488, "earnings_yield": 0.13019549, "fcf_yield": 0.30573327, "dividend_yield": 0.07969167, "buyback_yield": 0, "shareholder_yield": 0.07969167, "debt_paydown_yield": null, "total_yield": 0.07969167, "gross_margin": 0.27916324, "operating_margin": 0.25965076, "net_margin": 0.19278702, "ebitda_margin": 0.36431239, "fcf_margin": 0.48998883, "roe": 0.34530032, "roa": 0.16766886, "roic": 0.27591133, "roc_greenblatt": null, "asset_turnover": 0.86971029, "cash_conversion": 2.54160692, "accruals_ratio": -0.08744587, "sbc_to_revenue": null, "debt_to_equity": 0.98191406, "net_debt_to_ebitda": 0.33465032, "debt_to_assets": 0.17529, "interest_coverage": 15.86068024, "current_ratio": 1.44467515, "quick_ratio": 0.97796383, "net_debt": 13583000000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.01313914, "revenue_growth_5y_cagr": 0.05306731, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.06932569, "eps_growth_5y_cagr": 0.00446982, "fcf_growth_1y": 0.43869342, "book_value_growth_1y": 0.12271637, "piotroski_f_score": 3, "altman_z_score": 3.80679563, "earnings_stability_5y": 0.146129, "revenue_stability_5y": 0.134675, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0445056, "price_return_3m": 0.11617337, "price_return_6m": 0.41698753, "price_return_9m": 0.61833676, "price_return_12m": 0.79615296, "price_return_12m_ex1m": 0.87981527, "distance_from_52w_high": -0.05357646, "distance_from_52w_low": 0.89706594, "relative_strength": 0.69618938, "local_beta": 0, "volatility_252d": 0.237356, "volatility_60d": 0.531773, "max_drawdown_12m": -0.13940768, "revenue_ttm": 111411628010, "gross_profit_ttm": 31102031064, "ebit_ttm": 28928114354, "ebitda_ttm": 40588636421, "net_income_ttm": 21478715871, "eps_diluted_ttm": 13.10938376, "operating_cash_flow_ttm": 32680706527, "capital_expenditure_ttm": 21909746427, "fcf_ttm": 54590452954, "dividends_paid_ttm": 13146958262, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1823888630, "cash_and_equivalents": 8872000000, "total_current_assets": 21569000000, "total_current_liabilities": 14930000000, "net_ppe": null, "total_assets": 128102000000, "total_debt": 22455000000, "total_equity": 62203000000, "net_working_capital": -976000000, "book_value_per_share": 37.96516528, "retained_earnings": 46581000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 54027000000, "tangible_book_per_share": 32.97500096, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 13, "rank_pb": 59, "rank_ptbv": 55, "rank_ps": 38, "rank_pcf": 18, "rank_ev_ebitda": 9, "rank_ev_ebit": 31, "rank_earnings_yield": 12, "rank_fcf_yield": 9, "rank_dividend_yield": 9, "rank_shareholder_yield": 9, "rank_total_yield": 9, "rank_roe": 8, "rank_roc": 50, "rank_roic": 10, "rank_gross_margin": 73, "rank_fcf_margin": 16, "rank_piotroski": 92, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 75, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 15, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 14, "value_composite": 8, "quality_composite": 15, "momentum_composite": 9, "growth_composite": 77, "yield_composite": 6, "svqf_composite": 6, "vc1_composite": 10, "vc2_composite": 6, "vc3_composite": 6, "trending_value_composite": 8, "overall_composite": 2, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:54.773031+00:00", "is_restated": false, "income_statement": { "revenue": 57772693000, "cost_of_revenue": 42459992000, "gross_profit": 15312700000, "ebit": 15666526000, "ebitda": 22258896000, "pretax_income": 14602044000, "tax_provision": 4329093000, "net_income": 9989289000, "net_income_to_common": 9989289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8872000000, "total_current_assets": 21569000000, "total_assets": 128102000000, "short_term_debt": 1257000000, "long_term_debt": 21198000000, "total_debt": 22455000000, "total_liabilities": 61078000000, "total_equity": 62203000000, "shares_outstanding": 1638072000, "goodwill_and_intangibles": 8176000000 }, "cash_flow": { "operating_cash_flow": 17186067984, "capital_expenditure": 12363825304, "free_cash_flow": 29549893288, "dividends_paid": 6159360070, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322294, "ticker_id": 3377, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:54.773031+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15666526000", "ebitda": "22258896000", "netIncome": "9989289000", "grossProfit": "15312700000", "depreciation": "None", "totalRevenue": "57772693000", "costOfRevenue": "42459992000", "interestIncome": "17000000", "incomeBeforeTax": "14602044000", "interestExpense": "1064482000", "operatingIncome": "15312700000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4329093000", "reportedCurrency": "USD", "netInterestIncome": "-1364000000", "nonInterestIncome": "None", "operatingExpenses": "42702000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "524000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42459992000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6592370000", "sellingGeneralAndAdministrative": "3104000000", "netIncomeFromContinuingOperations": "10249000000" }, "balance": { "goodwill": "2949000000", "inventory": "6968000000", "commonStock": "3505000000", "currentDebt": "None", "investments": "None", "totalAssets": "128102000000", "longTermDebt": "21198000000", "shortTermDebt": "1257000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5227000000", "reportedCurrency": "USD", "retainedEarnings": "46581000000", "totalLiabilities": "61078000000", "otherCurrentAssets": "26000000", "totalCurrentAssets": "21569000000", "currentLongTermDebt": "733000000", "longTermInvestments": "None", "shortTermInvestments": "574000000", "currentNetReceivables": "5155000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106533000000", "currentAccountsPayable": "10133000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "84310000000", "shortLongTermDebtTotal": "24579000000", "totalShareholderEquity": "62203000000", "capitalLeaseObligations": "1586000000", "otherCurrentLiabilities": "3540000000", "totalCurrentLiabilities": "14930000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "46148000000", "cashAndShortTermInvestments": "8872000000", "commonStockSharesOutstanding": "1638072000", "intangibleAssetsExcludingGoodwill": "5227000000", "cashAndCashEquivalentsAtCarryingValue": "8872000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9989289253", "profitLoss": "None", "dividendPayout": "6159360070", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-377881000", "operatingCashflow": "17186067984", "capitalExpenditures": "12363825304", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "848979329", "cashflowFromInvestment": "-17748378969", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6159360070", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1628000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6592369598", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57772693000, "cost_of_revenue": 42459992000, "gross_profit": 15312700000, "research_and_development": 524000000, "selling_general_admin": 3104000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15666526000, "depreciation_amortisation": 6592370000, "ebitda": 22258896000, "interest_expense": 1064482000, "interest_income": null, "other_non_operating": null, "pretax_income": 14602044000, "tax_provision": 4329093000, "effective_tax_rate": null, "net_income": 9989289000, "net_income_continuing_ops": 10249000000, "net_income_to_common": 9989289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8872000000, "short_term_investments": 574000000, "net_receivables": 5155000000, "inventory": 6968000000, "other_current_assets": null, "total_current_assets": 21569000000, "net_ppe": null, "goodwill": 2949000000, "intangible_assets": 5227000000, "goodwill_and_intangibles": 8176000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 106533000000, "total_assets": 128102000000, "short_term_debt": 1257000000, "accounts_payable": 10133000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14930000000, "long_term_debt": 21198000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46148000000, "total_liabilities": 61078000000, "total_debt": 22455000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 46581000000, "total_equity": 62203000000, "shares_outstanding": 1638072000, "operating_cash_flow": 17186067984, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12363825304, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17748378969, "dividends_paid": 6159360070, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 848979329, "free_cash_flow": 29549893288, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15666526000", "ebitda": "22258896000", "netIncome": "9989289000", "grossProfit": "15312700000", "depreciation": "None", "totalRevenue": "57772693000", "costOfRevenue": "42459992000", "interestIncome": "17000000", "incomeBeforeTax": "14602044000", "interestExpense": "1064482000", "operatingIncome": "15312700000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4329093000", "reportedCurrency": "USD", "netInterestIncome": "-1364000000", "nonInterestIncome": "None", "operatingExpenses": "42702000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "524000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42459992000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6592370000", "sellingGeneralAndAdministrative": "3104000000", "netIncomeFromContinuingOperations": "10249000000" }, "balance": { "goodwill": "2949000000", "inventory": "6968000000", "commonStock": "3505000000", "currentDebt": "None", "investments": "None", "totalAssets": "128102000000", "longTermDebt": "21198000000", "shortTermDebt": "1257000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5227000000", "reportedCurrency": "USD", "retainedEarnings": "46581000000", "totalLiabilities": "61078000000", "otherCurrentAssets": "26000000", "totalCurrentAssets": "21569000000", "currentLongTermDebt": "733000000", "longTermInvestments": "None", "shortTermInvestments": "574000000", "currentNetReceivables": "5155000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106533000000", "currentAccountsPayable": "10133000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "84310000000", "shortLongTermDebtTotal": "24579000000", "totalShareholderEquity": "62203000000", "capitalLeaseObligations": "1586000000", "otherCurrentLiabilities": "3540000000", "totalCurrentLiabilities": "14930000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "46148000000", "cashAndShortTermInvestments": "8872000000", "commonStockSharesOutstanding": "1638072000", "intangibleAssetsExcludingGoodwill": "5227000000", "cashAndCashEquivalentsAtCarryingValue": "8872000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9989289253", "profitLoss": "None", "dividendPayout": "6159360070", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-377881000", "operatingCashflow": "17186067984", "capitalExpenditures": "12363825304", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "848979329", "cashflowFromInvestment": "-17748378969", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6159360070", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1628000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6592369598", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:54.773031+00:00", "is_restated": false, "income_statement": { "revenue": 53658000000, "cost_of_revenue": 23378000000, "gross_profit": 30280000000, "ebit": 13990000000, "ebitda": 19057000000, "pretax_income": 15615000000, "tax_provision": 4041000000, "net_income": 11552000000, "net_income_to_common": 11552000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6830000000, "total_current_assets": 19120000000, "total_assets": 102786000000, "short_term_debt": 534000000, "long_term_debt": 12262000000, "total_debt": 12796000000, "total_liabilities": 44821000000, "total_equity": 55246000000, "shares_outstanding": 1633400000, "goodwill_and_intangibles": 2969000000 }, "cash_flow": { "operating_cash_flow": 15599000000, "capital_expenditure": 9621000000, "free_cash_flow": 25220000000, "dividends_paid": 7025000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322297, "ticker_id": 3377, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:54.773031+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13990000000", "ebitda": "19057000000", "netIncome": "11552000000", "grossProfit": "30280000000", "depreciation": "None", "totalRevenue": "53658000000", "costOfRevenue": "23378000000", "interestIncome": "24000000", "incomeBeforeTax": "15615000000", "interestExpense": "1629000000", "operatingIncome": "15653000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4041000000", "reportedCurrency": "USD", "netInterestIncome": "-1115000000", "nonInterestIncome": "None", "operatingExpenses": "14627000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "398000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23378000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5067000000", "sellingGeneralAndAdministrative": "2942000000", "netIncomeFromContinuingOperations": "11574000000" }, "balance": { "goodwill": "727000000", "inventory": "5860000000", "commonStock": "3267000000", "currentDebt": "None", "investments": "None", "totalAssets": "102786000000", "longTermDebt": "12262000000", "shortTermDebt": "534000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2242000000", "reportedCurrency": "USD", "retainedEarnings": "42539000000", "totalLiabilities": "44821000000", "otherCurrentAssets": "2644000000", "totalCurrentAssets": "19120000000", "currentLongTermDebt": "180000000", "longTermInvestments": "None", "shortTermInvestments": "370000000", "currentNetReceivables": "3521000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83666000000", "currentAccountsPayable": "3196000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "68573000000", "shortLongTermDebtTotal": "13855000000", "totalShareholderEquity": "55246000000", "capitalLeaseObligations": "1413000000", "otherCurrentLiabilities": "6806000000", "totalCurrentLiabilities": "11743000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33078000000", "cashAndShortTermInvestments": "6830000000", "commonStockSharesOutstanding": "1633400000", "intangibleAssetsExcludingGoodwill": "2242000000", "cashAndCashEquivalentsAtCarryingValue": "6830000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11552000000", "profitLoss": "None", "dividendPayout": "7025000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "205000000", "operatingCashflow": "15599000000", "capitalExpenditures": "9621000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7094000000", "cashflowFromInvestment": "-9594000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7025000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1574000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5918000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53658000000, "cost_of_revenue": 23378000000, "gross_profit": 30280000000, "research_and_development": 398000000, "selling_general_admin": 2942000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13990000000, "depreciation_amortisation": 5067000000, "ebitda": 19057000000, "interest_expense": 1629000000, "interest_income": null, "other_non_operating": null, "pretax_income": 15615000000, "tax_provision": 4041000000, "effective_tax_rate": null, "net_income": 11552000000, "net_income_continuing_ops": 11574000000, "net_income_to_common": 11552000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6830000000, "short_term_investments": 370000000, "net_receivables": 3521000000, "inventory": 5860000000, "other_current_assets": null, "total_current_assets": 19120000000, "net_ppe": null, "goodwill": 727000000, "intangible_assets": 2242000000, "goodwill_and_intangibles": 2969000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 83666000000, "total_assets": 102786000000, "short_term_debt": 534000000, "accounts_payable": 3196000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11743000000, "long_term_debt": 12262000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33078000000, "total_liabilities": 44821000000, "total_debt": 12796000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 42539000000, "total_equity": 55246000000, "shares_outstanding": 1633400000, "operating_cash_flow": 15599000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9621000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9594000000, "dividends_paid": 7025000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7094000000, "free_cash_flow": 25220000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13990000000", "ebitda": "19057000000", "netIncome": "11552000000", "grossProfit": "30280000000", "depreciation": "None", "totalRevenue": "53658000000", "costOfRevenue": "23378000000", "interestIncome": "24000000", "incomeBeforeTax": "15615000000", "interestExpense": "1629000000", "operatingIncome": "15653000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4041000000", "reportedCurrency": "USD", "netInterestIncome": "-1115000000", "nonInterestIncome": "None", "operatingExpenses": "14627000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "398000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23378000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5067000000", "sellingGeneralAndAdministrative": "2942000000", "netIncomeFromContinuingOperations": "11574000000" }, "balance": { "goodwill": "727000000", "inventory": "5860000000", "commonStock": "3267000000", "currentDebt": "None", "investments": "None", "totalAssets": "102786000000", "longTermDebt": "12262000000", "shortTermDebt": "534000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2242000000", "reportedCurrency": "USD", "retainedEarnings": "42539000000", "totalLiabilities": "44821000000", "otherCurrentAssets": "2644000000", "totalCurrentAssets": "19120000000", "currentLongTermDebt": "180000000", "longTermInvestments": "None", "shortTermInvestments": "370000000", "currentNetReceivables": "3521000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83666000000", "currentAccountsPayable": "3196000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "68573000000", "shortLongTermDebtTotal": "13855000000", "totalShareholderEquity": "55246000000", "capitalLeaseObligations": "1413000000", "otherCurrentLiabilities": "6806000000", "totalCurrentLiabilities": "11743000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33078000000", "cashAndShortTermInvestments": "6830000000", "commonStockSharesOutstanding": "1633400000", "intangibleAssetsExcludingGoodwill": "2242000000", "cashAndCashEquivalentsAtCarryingValue": "6830000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11552000000", "profitLoss": "None", "dividendPayout": "7025000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "205000000", "operatingCashflow": "15599000000", "capitalExpenditures": "9621000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7094000000", "cashflowFromInvestment": "-9594000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7025000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1574000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5918000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:54.773031+00:00", "is_restated": false, "income_statement": { "revenue": 54041000000, "cost_of_revenue": 36743000000, "gross_profit": 17298000000, "ebit": 14090000000, "ebitda": 20379000000, "pretax_income": 13785000000, "tax_provision": 3832000000, "net_income": 10058000000, "net_income_to_common": 10058000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9673000000, "total_current_assets": 21510000000, "total_assets": 103549000000, "short_term_debt": 1169000000, "long_term_debt": 12177000000, "total_debt": 13346000000, "total_liabilities": 47208000000, "total_equity": 54586000000, "shares_outstanding": 1631500000, "goodwill_and_intangibles": 3207000000 }, "cash_flow": { "operating_cash_flow": 15160000000, "capital_expenditure": 7086000000, "free_cash_flow": 22246000000, "dividends_paid": 6470000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322300, "ticker_id": 3377, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:54.773031+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14090000000", "ebitda": "20379000000", "netIncome": "10058000000", "grossProfit": "17298000000", "depreciation": "None", "totalRevenue": "54041000000", "costOfRevenue": "36743000000", "interestIncome": "532000000", "incomeBeforeTax": "13785000000", "interestExpense": "1957000000", "operatingIncome": "14823000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3832000000", "reportedCurrency": "USD", "netInterestIncome": "-1421000000", "nonInterestIncome": "None", "operatingExpenses": "2475000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "245000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36743000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6289000000", "sellingGeneralAndAdministrative": "5295000000", "netIncomeFromContinuingOperations": "9953000000" }, "balance": { "goodwill": "797000000", "inventory": "6659000000", "commonStock": "3584000000", "currentDebt": "None", "investments": "None", "totalAssets": "103549000000", "longTermDebt": "12177000000", "shortTermDebt": "1169000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2410000000", "reportedCurrency": "USD", "retainedEarnings": "38350000000", "totalLiabilities": "47208000000", "otherCurrentAssets": "1639000000", "totalCurrentAssets": "21510000000", "currentLongTermDebt": "824000000", "longTermInvestments": "None", "shortTermInvestments": "1078000000", "currentNetReceivables": "2461000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82039000000", "currentAccountsPayable": "3265000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "66468000000", "shortLongTermDebtTotal": "14352000000", "totalShareholderEquity": "54586000000", "capitalLeaseObligations": "1351000000", "otherCurrentLiabilities": "6619000000", "totalCurrentLiabilities": "12743000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34465000000", "cashAndShortTermInvestments": "9673000000", "commonStockSharesOutstanding": "1631500000", "intangibleAssetsExcludingGoodwill": "2410000000", "cashAndCashEquivalentsAtCarryingValue": "9673000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9953000000", "profitLoss": "None", "dividendPayout": "6470000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-422000000", "operatingCashflow": "15160000000", "capitalExpenditures": "7086000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5277000000", "cashflowFromInvestment": "-6962000000", "stockBasedCompensation": "144000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6470000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "127000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5334000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54041000000, "cost_of_revenue": 36743000000, "gross_profit": 17298000000, "research_and_development": 245000000, "selling_general_admin": 5295000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14090000000, "depreciation_amortisation": 6289000000, "ebitda": 20379000000, "interest_expense": 1957000000, "interest_income": null, "other_non_operating": null, "pretax_income": 13785000000, "tax_provision": 3832000000, "effective_tax_rate": null, "net_income": 10058000000, "net_income_continuing_ops": 9953000000, "net_income_to_common": 10058000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9673000000, "short_term_investments": 1078000000, "net_receivables": 2461000000, "inventory": 6659000000, "other_current_assets": null, "total_current_assets": 21510000000, "net_ppe": null, "goodwill": 797000000, "intangible_assets": 2410000000, "goodwill_and_intangibles": 3207000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 82039000000, "total_assets": 103549000000, "short_term_debt": 1169000000, "accounts_payable": 3265000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12743000000, "long_term_debt": 12177000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34465000000, "total_liabilities": 47208000000, "total_debt": 13346000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 38350000000, "total_equity": 54586000000, "shares_outstanding": 1631500000, "operating_cash_flow": 15160000000, "stock_based_compensation": 144000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7086000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6962000000, "dividends_paid": 6470000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5277000000, "free_cash_flow": 22246000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14090000000", "ebitda": "20379000000", "netIncome": "10058000000", "grossProfit": "17298000000", "depreciation": "None", "totalRevenue": "54041000000", "costOfRevenue": "36743000000", "interestIncome": "532000000", "incomeBeforeTax": "13785000000", "interestExpense": "1957000000", "operatingIncome": "14823000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3832000000", "reportedCurrency": "USD", "netInterestIncome": "-1421000000", "nonInterestIncome": "None", "operatingExpenses": "2475000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "245000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36743000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6289000000", "sellingGeneralAndAdministrative": "5295000000", "netIncomeFromContinuingOperations": "9953000000" }, "balance": { "goodwill": "797000000", "inventory": "6659000000", "commonStock": "3584000000", "currentDebt": "None", "investments": "None", "totalAssets": "103549000000", "longTermDebt": "12177000000", "shortTermDebt": "1169000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2410000000", "reportedCurrency": "USD", "retainedEarnings": "38350000000", "totalLiabilities": "47208000000", "otherCurrentAssets": "1639000000", "totalCurrentAssets": "21510000000", "currentLongTermDebt": "824000000", "longTermInvestments": "None", "shortTermInvestments": "1078000000", "currentNetReceivables": "2461000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82039000000", "currentAccountsPayable": "3265000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "66468000000", "shortLongTermDebtTotal": "14352000000", "totalShareholderEquity": "54586000000", "capitalLeaseObligations": "1351000000", "otherCurrentLiabilities": "6619000000", "totalCurrentLiabilities": "12743000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34465000000", "cashAndShortTermInvestments": "9673000000", "commonStockSharesOutstanding": "1631500000", "intangibleAssetsExcludingGoodwill": "2410000000", "cashAndCashEquivalentsAtCarryingValue": "9673000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9953000000", "profitLoss": "None", "dividendPayout": "6470000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-422000000", "operatingCashflow": "15160000000", "capitalExpenditures": "7086000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5277000000", "cashflowFromInvestment": "-6962000000", "stockBasedCompensation": "144000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6470000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "127000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5334000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:54.773031+00:00", "is_restated": false, "income_statement": { "revenue": 55554000000, "cost_of_revenue": 21284000000, "gross_profit": 34270000000, "ebit": 18231000000, "ebitda": 24758000000, "pretax_income": 18662000000, "tax_provision": 5586000000, "net_income": 12392000000, "net_income_to_common": 12392000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6775000000, "total_current_assets": 18973000000, "total_assets": 96744000000, "short_term_debt": 1215000000, "long_term_debt": 10148000000, "total_debt": 11363000000, "total_liabilities": 44470000000, "total_equity": 50175000000, "shares_outstanding": 1629600000, "goodwill_and_intangibles": 4471000000 }, "cash_flow": { "operating_cash_flow": 16134000000, "capital_expenditure": 6750000000, "free_cash_flow": 22884000000, "dividends_paid": 11727000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322303, "ticker_id": 3377, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:54.773031+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18231000000", "ebitda": "24758000000", "netIncome": "12392000000", "grossProfit": "34270000000", "depreciation": "None", "totalRevenue": "55554000000", "costOfRevenue": "21284000000", "interestIncome": "179000000", "incomeBeforeTax": "18662000000", "interestExpense": "1854000000", "operatingIncome": "19933000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "5586000000", "reportedCurrency": "USD", "netInterestIncome": "-1675000000", "nonInterestIncome": "None", "operatingExpenses": "35666000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21284000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6527000000", "sellingGeneralAndAdministrative": "4254000000", "netIncomeFromContinuingOperations": "13076000000" }, "balance": { "goodwill": "826000000", "inventory": "6213000000", "commonStock": "3537000000", "currentDebt": "None", "investments": "None", "totalAssets": "96744000000", "longTermDebt": "10148000000", "shortTermDebt": "1215000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3645000000", "reportedCurrency": "USD", "retainedEarnings": "34511000000", "totalLiabilities": "44470000000", "otherCurrentAssets": "1674000000", "totalCurrentAssets": "18973000000", "currentLongTermDebt": "923000000", "longTermInvestments": "None", "shortTermInvestments": "2160000000", "currentNetReceivables": "3370000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77771000000", "currentAccountsPayable": "3269000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "64734000000", "shortLongTermDebtTotal": "12271000000", "totalShareholderEquity": "50175000000", "capitalLeaseObligations": "1200000000", "otherCurrentLiabilities": "6896000000", "totalCurrentLiabilities": "11603000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32867000000", "cashAndShortTermInvestments": "6775000000", "commonStockSharesOutstanding": "1629600000", "intangibleAssetsExcludingGoodwill": "3645000000", "cashAndCashEquivalentsAtCarryingValue": "6775000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13076000000", "profitLoss": "None", "dividendPayout": "11727000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1185000000", "operatingCashflow": "16134000000", "capitalExpenditures": "6750000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15473000000", "cashflowFromInvestment": "-6707000000", "stockBasedCompensation": "122000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11727000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "86000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5010000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55554000000, "cost_of_revenue": 21284000000, "gross_profit": 34270000000, "research_and_development": 76000000, "selling_general_admin": 4254000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18231000000, "depreciation_amortisation": 6527000000, "ebitda": 24758000000, "interest_expense": 1854000000, "interest_income": null, "other_non_operating": null, "pretax_income": 18662000000, "tax_provision": 5586000000, "effective_tax_rate": null, "net_income": 12392000000, "net_income_continuing_ops": 13076000000, "net_income_to_common": 12392000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6775000000, "short_term_investments": 2160000000, "net_receivables": 3370000000, "inventory": 6213000000, "other_current_assets": null, "total_current_assets": 18973000000, "net_ppe": null, "goodwill": 826000000, "intangible_assets": 3645000000, "goodwill_and_intangibles": 4471000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 77771000000, "total_assets": 96744000000, "short_term_debt": 1215000000, "accounts_payable": 3269000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11603000000, "long_term_debt": 10148000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32867000000, "total_liabilities": 44470000000, "total_debt": 11363000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 34511000000, "total_equity": 50175000000, "shares_outstanding": 1629600000, "operating_cash_flow": 16134000000, "stock_based_compensation": 122000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6750000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6707000000, "dividends_paid": 11727000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15473000000, "free_cash_flow": 22884000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18231000000", "ebitda": "24758000000", "netIncome": "12392000000", "grossProfit": "34270000000", "depreciation": "None", "totalRevenue": "55554000000", "costOfRevenue": "21284000000", "interestIncome": "179000000", "incomeBeforeTax": "18662000000", "interestExpense": "1854000000", "operatingIncome": "19933000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "5586000000", "reportedCurrency": "USD", "netInterestIncome": "-1675000000", "nonInterestIncome": "None", "operatingExpenses": "35666000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21284000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6527000000", "sellingGeneralAndAdministrative": "4254000000", "netIncomeFromContinuingOperations": "13076000000" }, "balance": { "goodwill": "826000000", "inventory": "6213000000", "commonStock": "3537000000", "currentDebt": "None", "investments": "None", "totalAssets": "96744000000", "longTermDebt": "10148000000", "shortTermDebt": "1215000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3645000000", "reportedCurrency": "USD", "retainedEarnings": "34511000000", "totalLiabilities": "44470000000", "otherCurrentAssets": "1674000000", "totalCurrentAssets": "18973000000", "currentLongTermDebt": "923000000", "longTermInvestments": "None", "shortTermInvestments": "2160000000", "currentNetReceivables": "3370000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77771000000", "currentAccountsPayable": "3269000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "64734000000", "shortLongTermDebtTotal": "12271000000", "totalShareholderEquity": "50175000000", "capitalLeaseObligations": "1200000000", "otherCurrentLiabilities": "6896000000", "totalCurrentLiabilities": "11603000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32867000000", "cashAndShortTermInvestments": "6775000000", "commonStockSharesOutstanding": "1629600000", "intangibleAssetsExcludingGoodwill": "3645000000", "cashAndCashEquivalentsAtCarryingValue": "6775000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13076000000", "profitLoss": "None", "dividendPayout": "11727000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1185000000", "operatingCashflow": "16134000000", "capitalExpenditures": "6750000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15473000000", "cashflowFromInvestment": "-6707000000", "stockBasedCompensation": "122000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11727000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "86000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5010000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:54.773031+00:00", "is_restated": false, "income_statement": { "revenue": 63495000000, "cost_of_revenue": 18561000000, "gross_profit": 44934000000, "ebit": 29969000000, "ebitda": 35081000000, "pretax_income": 30833000000, "tax_provision": 8258000000, "net_income": 21115000000, "net_income_to_common": 21115000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12807000000, "total_current_assets": 24432000000, "total_assets": 102896000000, "short_term_debt": 1136000000, "long_term_debt": 11356000000, "total_debt": 12492000000, "total_liabilities": 46306000000, "total_equity": 51432000000, "shares_outstanding": 1628900000, "goodwill_and_intangibles": 3711000000 }, "cash_flow": { "operating_cash_flow": 25345000000, "capital_expenditure": 7384000000, "free_cash_flow": 32729000000, "dividends_paid": 15357000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322308, "ticker_id": 3377, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:54.773031+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29969000000", "ebitda": "35081000000", "netIncome": "21115000000", "grossProfit": "44934000000", "depreciation": "None", "totalRevenue": "63495000000", "costOfRevenue": "18561000000", "interestIncome": "64000000", "incomeBeforeTax": "30833000000", "interestExpense": "592000000", "operatingIncome": "29817000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "8258000000", "reportedCurrency": "USD", "netInterestIncome": "-597000000", "nonInterestIncome": "None", "operatingExpenses": "33409000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18561000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5112000000", "sellingGeneralAndAdministrative": "3482000000", "netIncomeFromContinuingOperations": "22575000000" }, "balance": { "goodwill": "879000000", "inventory": "5436000000", "commonStock": "3777000000", "currentDebt": "None", "investments": "None", "totalAssets": "102896000000", "longTermDebt": "11356000000", "shortTermDebt": "1136000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2832000000", "reportedCurrency": "USD", "retainedEarnings": "33337000000", "totalLiabilities": "46306000000", "otherCurrentAssets": "1467000000", "totalCurrentAssets": "24432000000", "currentLongTermDebt": "812000000", "longTermInvestments": "None", "shortTermInvestments": "2543000000", "currentNetReceivables": "3117000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78464000000", "currentAccountsPayable": "3410000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "64927000000", "shortLongTermDebtTotal": "13531000000", "totalShareholderEquity": "51432000000", "capitalLeaseObligations": "1363000000", "otherCurrentLiabilities": "6275000000", "totalCurrentLiabilities": "12627000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33679000000", "cashAndShortTermInvestments": "12807000000", "commonStockSharesOutstanding": "1628900000", "intangibleAssetsExcludingGoodwill": "2832000000", "cashAndCashEquivalentsAtCarryingValue": "12807000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22575000000", "profitLoss": "None", "dividendPayout": "15357000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1397000000", "operatingCashflow": "25345000000", "capitalExpenditures": "7384000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15862000000", "cashflowFromInvestment": "-7159000000", "stockBasedCompensation": "126000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15357000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "66000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4697000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 63495000000, "cost_of_revenue": 18561000000, "gross_profit": 44934000000, "research_and_development": 65000000, "selling_general_admin": 3482000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29969000000, "depreciation_amortisation": 5112000000, "ebitda": 35081000000, "interest_expense": 592000000, "interest_income": null, "other_non_operating": null, "pretax_income": 30833000000, "tax_provision": 8258000000, "effective_tax_rate": null, "net_income": 21115000000, "net_income_continuing_ops": 22575000000, "net_income_to_common": 21115000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12807000000, "short_term_investments": 2543000000, "net_receivables": 3117000000, "inventory": 5436000000, "other_current_assets": null, "total_current_assets": 24432000000, "net_ppe": null, "goodwill": 879000000, "intangible_assets": 2832000000, "goodwill_and_intangibles": 3711000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 78464000000, "total_assets": 102896000000, "short_term_debt": 1136000000, "accounts_payable": 3410000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12627000000, "long_term_debt": 11356000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33679000000, "total_liabilities": 46306000000, "total_debt": 12492000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 33337000000, "total_equity": 51432000000, "shares_outstanding": 1628900000, "operating_cash_flow": 25345000000, "stock_based_compensation": 126000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7384000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7159000000, "dividends_paid": 15357000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15862000000, "free_cash_flow": 32729000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29969000000", "ebitda": "35081000000", "netIncome": "21115000000", "grossProfit": "44934000000", "depreciation": "None", "totalRevenue": "63495000000", "costOfRevenue": "18561000000", "interestIncome": "64000000", "incomeBeforeTax": "30833000000", "interestExpense": "592000000", "operatingIncome": "29817000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "8258000000", "reportedCurrency": "USD", "netInterestIncome": "-597000000", "nonInterestIncome": "None", "operatingExpenses": "33409000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18561000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5112000000", "sellingGeneralAndAdministrative": "3482000000", "netIncomeFromContinuingOperations": "22575000000" }, "balance": { "goodwill": "879000000", "inventory": "5436000000", "commonStock": "3777000000", "currentDebt": "None", "investments": "None", "totalAssets": "102896000000", "longTermDebt": "11356000000", "shortTermDebt": "1136000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2832000000", "reportedCurrency": "USD", "retainedEarnings": "33337000000", "totalLiabilities": "46306000000", "otherCurrentAssets": "1467000000", "totalCurrentAssets": "24432000000", "currentLongTermDebt": "812000000", "longTermInvestments": "None", "shortTermInvestments": "2543000000", "currentNetReceivables": "3117000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78464000000", "currentAccountsPayable": "3410000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "64927000000", "shortLongTermDebtTotal": "13531000000", "totalShareholderEquity": "51432000000", "capitalLeaseObligations": "1363000000", "otherCurrentLiabilities": "6275000000", "totalCurrentLiabilities": "12627000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33679000000", "cashAndShortTermInvestments": "12807000000", "commonStockSharesOutstanding": "1628900000", "intangibleAssetsExcludingGoodwill": "2832000000", "cashAndCashEquivalentsAtCarryingValue": "12807000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22575000000", "profitLoss": "None", "dividendPayout": "15357000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1397000000", "operatingCashflow": "25345000000", "capitalExpenditures": "7384000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15862000000", "cashflowFromInvestment": "-7159000000", "stockBasedCompensation": "126000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15357000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "66000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4697000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:54.773031+00:00", "is_restated": false, "income_statement": { "revenue": 44611000000, "cost_of_revenue": 15485000000, "gross_profit": 29126000000, "ebit": 15010000000, "ebitda": 19662000000, "pretax_income": 15391000000, "tax_provision": 4991000000, "net_income": 9769000000, "net_income_to_common": 9769000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10381000000, "total_current_assets": 20855000000, "total_assets": 97390000000, "short_term_debt": 584000000, "long_term_debt": 13247000000, "total_debt": 13831000000, "total_liabilities": 45487000000, "total_equity": 47054000000, "shares_outstanding": 1628600000, "goodwill_and_intangibles": 3701000000 }, "cash_flow": { "operating_cash_flow": 15875000000, "capital_expenditure": 6189000000, "free_cash_flow": 22064000000, "dividends_paid": 6132000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322313, "ticker_id": 3377, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:54.773031+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15010000000", "ebitda": "19662000000", "netIncome": "9769000000", "grossProfit": "29126000000", "depreciation": "None", "totalRevenue": "44611000000", "costOfRevenue": "15485000000", "interestIncome": "141000000", "incomeBeforeTax": "15391000000", "interestExpense": "645000000", "operatingIncome": "16829000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4991000000", "reportedCurrency": "USD", "netInterestIncome": "-504000000", "nonInterestIncome": "None", "operatingExpenses": "26878000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15485000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4652000000", "sellingGeneralAndAdministrative": "2739000000", "netIncomeFromContinuingOperations": "10400000000" }, "balance": { "goodwill": "946000000", "inventory": "3917000000", "commonStock": "3988000000", "currentDebt": "None", "investments": "None", "totalAssets": "97390000000", "longTermDebt": "13247000000", "shortTermDebt": "584000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2755000000", "reportedCurrency": "USD", "retainedEarnings": "26792000000", "totalLiabilities": "45487000000", "otherCurrentAssets": "1295000000", "totalCurrentAssets": "20855000000", "currentLongTermDebt": "351000000", "longTermInvestments": "None", "shortTermInvestments": "2851000000", "currentNetReceivables": "3401000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76535000000", "currentAccountsPayable": "3124000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "62882000000", "shortLongTermDebtTotal": "14015000000", "totalShareholderEquity": "47054000000", "capitalLeaseObligations": "1178000000", "otherCurrentLiabilities": "5705000000", "totalCurrentLiabilities": "11607000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33880000000", "cashAndShortTermInvestments": "10381000000", "commonStockSharesOutstanding": "1628600000", "intangibleAssetsExcludingGoodwill": "2755000000", "cashAndCashEquivalentsAtCarryingValue": "10381000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10400000000", "profitLoss": "None", "dividendPayout": "6132000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-281000000", "operatingCashflow": "15875000000", "capitalExpenditures": "6189000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7130000000", "cashflowFromInvestment": "-6556000000", "stockBasedCompensation": "138000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6132000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-208000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4279000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44611000000, "cost_of_revenue": 15485000000, "gross_profit": 29126000000, "research_and_development": 45000000, "selling_general_admin": 2739000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15010000000, "depreciation_amortisation": 4652000000, "ebitda": 19662000000, "interest_expense": 645000000, "interest_income": null, "other_non_operating": null, "pretax_income": 15391000000, "tax_provision": 4991000000, "effective_tax_rate": null, "net_income": 9769000000, "net_income_continuing_ops": 10400000000, "net_income_to_common": 9769000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10381000000, "short_term_investments": 2851000000, "net_receivables": 3401000000, "inventory": 3917000000, "other_current_assets": null, "total_current_assets": 20855000000, "net_ppe": null, "goodwill": 946000000, "intangible_assets": 2755000000, "goodwill_and_intangibles": 3701000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 76535000000, "total_assets": 97390000000, "short_term_debt": 584000000, "accounts_payable": 3124000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11607000000, "long_term_debt": 13247000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33880000000, "total_liabilities": 45487000000, "total_debt": 13831000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 26792000000, "total_equity": 47054000000, "shares_outstanding": 1628600000, "operating_cash_flow": 15875000000, "stock_based_compensation": 138000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6189000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6556000000, "dividends_paid": 6132000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7130000000, "free_cash_flow": 22064000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15010000000", "ebitda": "19662000000", "netIncome": "9769000000", "grossProfit": "29126000000", "depreciation": "None", "totalRevenue": "44611000000", "costOfRevenue": "15485000000", "interestIncome": "141000000", "incomeBeforeTax": "15391000000", "interestExpense": "645000000", "operatingIncome": "16829000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4991000000", "reportedCurrency": "USD", "netInterestIncome": "-504000000", "nonInterestIncome": "None", "operatingExpenses": "26878000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15485000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4652000000", "sellingGeneralAndAdministrative": "2739000000", "netIncomeFromContinuingOperations": "10400000000" }, "balance": { "goodwill": "946000000", "inventory": "3917000000", "commonStock": "3988000000", "currentDebt": "None", "investments": "None", "totalAssets": "97390000000", "longTermDebt": "13247000000", "shortTermDebt": "584000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2755000000", "reportedCurrency": "USD", "retainedEarnings": "26792000000", "totalLiabilities": "45487000000", "otherCurrentAssets": "1295000000", "totalCurrentAssets": "20855000000", "currentLongTermDebt": "351000000", "longTermInvestments": "None", "shortTermInvestments": "2851000000", "currentNetReceivables": "3401000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76535000000", "currentAccountsPayable": "3124000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "62882000000", "shortLongTermDebtTotal": "14015000000", "totalShareholderEquity": "47054000000", "capitalLeaseObligations": "1178000000", "otherCurrentLiabilities": "5705000000", "totalCurrentLiabilities": "11607000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33880000000", "cashAndShortTermInvestments": "10381000000", "commonStockSharesOutstanding": "1628600000", "intangibleAssetsExcludingGoodwill": "2755000000", "cashAndCashEquivalentsAtCarryingValue": "10381000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10400000000", "profitLoss": "None", "dividendPayout": "6132000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-281000000", "operatingCashflow": "15875000000", "capitalExpenditures": "6189000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7130000000", "cashflowFromInvestment": "-6556000000", "stockBasedCompensation": "138000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6132000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-208000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4279000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:54.773031+00:00", "is_restated": false, "income_statement": { "revenue": 43165000000, "cost_of_revenue": 16412000000, "gross_profit": 26753000000, "ebit": 11368000000, "ebitda": 16135000000, "pretax_income": 11119000000, "tax_provision": 4147000000, "net_income": 8010000000, "net_income_to_common": 8010000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8027000000, "total_current_assets": 17303000000, "total_assets": 87802000000, "short_term_debt": 1022000000, "long_term_debt": 12086000000, "total_debt": 13108000000, "total_liabilities": 42560000000, "total_equity": 40532000000, "shares_outstanding": 1642100000, "goodwill_and_intangibles": 3559000000 }, "cash_flow": { "operating_cash_flow": 14912000000, "capital_expenditure": 5488000000, "free_cash_flow": 20400000000, "dividends_paid": 10334000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322318, "ticker_id": 3377, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:54.773031+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11368000000", "ebitda": "16135000000", "netIncome": "8010000000", "grossProfit": "26753000000", "depreciation": "None", "totalRevenue": "43165000000", "costOfRevenue": "16412000000", "interestIncome": "259000000", "incomeBeforeTax": "11119000000", "interestExpense": "938000000", "operatingIncome": "15903000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "4147000000", "reportedCurrency": "USD", "netInterestIncome": "-634000000", "nonInterestIncome": "None", "operatingExpenses": "27921000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16412000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4767000000", "sellingGeneralAndAdministrative": "3285000000", "netIncomeFromContinuingOperations": "6972000000" }, "balance": { "goodwill": "922000000", "inventory": "3463000000", "commonStock": "3655000000", "currentDebt": "None", "investments": "None", "totalAssets": "87802000000", "longTermDebt": "12086000000", "shortTermDebt": "1022000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2637000000", "reportedCurrency": "USD", "retainedEarnings": "23387000000", "totalLiabilities": "42560000000", "otherCurrentAssets": "1055000000", "totalCurrentAssets": "17303000000", "currentLongTermDebt": "720000000", "longTermInvestments": "4259000000", "shortTermInvestments": "2670000000", "currentNetReceivables": "2924000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70499000000", "currentAccountsPayable": "2855000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "57372000000", "shortLongTermDebtTotal": "14713000000", "totalShareholderEquity": "40532000000", "capitalLeaseObligations": "1309000000", "otherCurrentLiabilities": "5174000000", "totalCurrentLiabilities": "11125000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31435000000", "cashAndShortTermInvestments": "8027000000", "commonStockSharesOutstanding": "1642100000", "intangibleAssetsExcludingGoodwill": "2637000000", "cashAndCashEquivalentsAtCarryingValue": "8027000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6972000000", "profitLoss": "None", "dividendPayout": "10334000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "28000000", "operatingCashflow": "14912000000", "capitalExpenditures": "5488000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12219000000", "cashflowFromInvestment": "-5501000000", "stockBasedCompensation": "123000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10334000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1552000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4384000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43165000000, "cost_of_revenue": 16412000000, "gross_profit": 26753000000, "research_and_development": 45000000, "selling_general_admin": 3285000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11368000000, "depreciation_amortisation": 4767000000, "ebitda": 16135000000, "interest_expense": 938000000, "interest_income": null, "other_non_operating": null, "pretax_income": 11119000000, "tax_provision": 4147000000, "effective_tax_rate": null, "net_income": 8010000000, "net_income_continuing_ops": 6972000000, "net_income_to_common": 8010000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8027000000, "short_term_investments": 2670000000, "net_receivables": 2924000000, "inventory": 3463000000, "other_current_assets": null, "total_current_assets": 17303000000, "net_ppe": null, "goodwill": 922000000, "intangible_assets": 2637000000, "goodwill_and_intangibles": 3559000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70499000000, "total_assets": 87802000000, "short_term_debt": 1022000000, "accounts_payable": 2855000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11125000000, "long_term_debt": 12086000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31435000000, "total_liabilities": 42560000000, "total_debt": 13108000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 23387000000, "total_equity": 40532000000, "shares_outstanding": 1642100000, "operating_cash_flow": 14912000000, "stock_based_compensation": 123000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5488000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5501000000, "dividends_paid": 10334000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12219000000, "free_cash_flow": 20400000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11368000000", "ebitda": "16135000000", "netIncome": "8010000000", "grossProfit": "26753000000", "depreciation": "None", "totalRevenue": "43165000000", "costOfRevenue": "16412000000", "interestIncome": "259000000", "incomeBeforeTax": "11119000000", "interestExpense": "938000000", "operatingIncome": "15903000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "4147000000", "reportedCurrency": "USD", "netInterestIncome": "-634000000", "nonInterestIncome": "None", "operatingExpenses": "27921000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16412000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4767000000", "sellingGeneralAndAdministrative": "3285000000", "netIncomeFromContinuingOperations": "6972000000" }, "balance": { "goodwill": "922000000", "inventory": "3463000000", "commonStock": "3655000000", "currentDebt": "None", "investments": "None", "totalAssets": "87802000000", "longTermDebt": "12086000000", "shortTermDebt": "1022000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2637000000", "reportedCurrency": "USD", "retainedEarnings": "23387000000", "totalLiabilities": "42560000000", "otherCurrentAssets": "1055000000", "totalCurrentAssets": "17303000000", "currentLongTermDebt": "720000000", "longTermInvestments": "4259000000", "shortTermInvestments": "2670000000", "currentNetReceivables": "2924000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70499000000", "currentAccountsPayable": "2855000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "57372000000", "shortLongTermDebtTotal": "14713000000", "totalShareholderEquity": "40532000000", "capitalLeaseObligations": "1309000000", "otherCurrentLiabilities": "5174000000", "totalCurrentLiabilities": "11125000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31435000000", "cashAndShortTermInvestments": "8027000000", "commonStockSharesOutstanding": "1642100000", "intangibleAssetsExcludingGoodwill": "2637000000", "cashAndCashEquivalentsAtCarryingValue": "8027000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6972000000", "profitLoss": "None", "dividendPayout": "10334000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "28000000", "operatingCashflow": "14912000000", "capitalExpenditures": "5488000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12219000000", "cashflowFromInvestment": "-5501000000", "stockBasedCompensation": "123000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10334000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1552000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4384000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:54.773031+00:00", "is_restated": false, "income_statement": { "revenue": 40522000000, "cost_of_revenue": 16559000000, "gross_profit": 23963000000, "ebit": 18135000000, "ebitda": 22522000000, "pretax_income": 18167000000, "tax_provision": 4242000000, "net_income": 13638000000, "net_income_to_common": 13638000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10773000000, "total_current_assets": 20902000000, "total_assets": 90949000000, "short_term_debt": 1078000000, "long_term_debt": 12401000000, "total_debt": 13479000000, "total_liabilities": 41126000000, "total_equity": 43686000000, "shares_outstanding": 1731700000, "goodwill_and_intangibles": 3691000000 }, "cash_flow": { "operating_cash_flow": 11821000000, "capital_expenditure": 5430000000, "free_cash_flow": 17251000000, "dividends_paid": 5356000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322323, "ticker_id": 3377, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:54.773031+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18135000000", "ebitda": "22522000000", "netIncome": "13638000000", "grossProfit": "23963000000", "depreciation": "None", "totalRevenue": "40522000000", "costOfRevenue": "16559000000", "interestIncome": "709000000", "incomeBeforeTax": "18167000000", "interestExpense": "929000000", "operatingIncome": "17687000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "4242000000", "reportedCurrency": "USD", "netInterestIncome": "-609000000", "nonInterestIncome": "None", "operatingExpenses": "27325000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16559000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4387000000", "sellingGeneralAndAdministrative": "3184000000", "netIncomeFromContinuingOperations": "13925000000" }, "balance": { "goodwill": "912000000", "inventory": "3447000000", "commonStock": "3688000000", "currentDebt": "None", "investments": "None", "totalAssets": "90949000000", "longTermDebt": "12401000000", "shortTermDebt": "1078000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2779000000", "reportedCurrency": "USD", "retainedEarnings": "27025000000", "totalLiabilities": "41126000000", "otherCurrentAssets": "1861000000", "totalCurrentAssets": "20902000000", "currentLongTermDebt": "307000000", "longTermInvestments": "4607000000", "shortTermInvestments": "2692000000", "currentNetReceivables": "3070000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70047000000", "currentAccountsPayable": "3180000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56361000000", "shortLongTermDebtTotal": "13920000000", "totalShareholderEquity": "43686000000", "capitalLeaseObligations": "44000000", "otherCurrentLiabilities": "4765000000", "totalCurrentLiabilities": "10865000000", "otherNonCurrentLiabilities": "76000000", "totalNonCurrentLiabilities": "30261000000", "cashAndShortTermInvestments": "10773000000", "commonStockSharesOutstanding": "1731700000", "intangibleAssetsExcludingGoodwill": "2779000000", "cashAndCashEquivalentsAtCarryingValue": "10773000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13925000000", "profitLoss": "None", "dividendPayout": "5356000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-587000000", "operatingCashflow": "11821000000", "capitalExpenditures": "5430000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12951000000", "cashflowFromInvestment": "1321000000", "stockBasedCompensation": "122000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5356000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5386000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4015000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40522000000, "cost_of_revenue": 16559000000, "gross_profit": 23963000000, "research_and_development": 45000000, "selling_general_admin": 3184000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18135000000, "depreciation_amortisation": 4387000000, "ebitda": 22522000000, "interest_expense": 929000000, "interest_income": null, "other_non_operating": null, "pretax_income": 18167000000, "tax_provision": 4242000000, "effective_tax_rate": null, "net_income": 13638000000, "net_income_continuing_ops": 13925000000, "net_income_to_common": 13638000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10773000000, "short_term_investments": 2692000000, "net_receivables": 3070000000, "inventory": 3447000000, "other_current_assets": null, "total_current_assets": 20902000000, "net_ppe": null, "goodwill": 912000000, "intangible_assets": 2779000000, "goodwill_and_intangibles": 3691000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70047000000, "total_assets": 90949000000, "short_term_debt": 1078000000, "accounts_payable": 3180000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10865000000, "long_term_debt": 12401000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30261000000, "total_liabilities": 41126000000, "total_debt": 13479000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 27025000000, "total_equity": 43686000000, "shares_outstanding": 1731700000, "operating_cash_flow": 11821000000, "stock_based_compensation": 122000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5430000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1321000000, "dividends_paid": 5356000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12951000000, "free_cash_flow": 17251000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18135000000", "ebitda": "22522000000", "netIncome": "13638000000", "grossProfit": "23963000000", "depreciation": "None", "totalRevenue": "40522000000", "costOfRevenue": "16559000000", "interestIncome": "709000000", "incomeBeforeTax": "18167000000", "interestExpense": "929000000", "operatingIncome": "17687000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "4242000000", "reportedCurrency": "USD", "netInterestIncome": "-609000000", "nonInterestIncome": "None", "operatingExpenses": "27325000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16559000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4387000000", "sellingGeneralAndAdministrative": "3184000000", "netIncomeFromContinuingOperations": "13925000000" }, "balance": { "goodwill": "912000000", "inventory": "3447000000", "commonStock": "3688000000", "currentDebt": "None", "investments": "None", "totalAssets": "90949000000", "longTermDebt": "12401000000", "shortTermDebt": "1078000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2779000000", "reportedCurrency": "USD", "retainedEarnings": "27025000000", "totalLiabilities": "41126000000", "otherCurrentAssets": "1861000000", "totalCurrentAssets": "20902000000", "currentLongTermDebt": "307000000", "longTermInvestments": "4607000000", "shortTermInvestments": "2692000000", "currentNetReceivables": "3070000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70047000000", "currentAccountsPayable": "3180000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56361000000", "shortLongTermDebtTotal": "13920000000", "totalShareholderEquity": "43686000000", "capitalLeaseObligations": "44000000", "otherCurrentLiabilities": "4765000000", "totalCurrentLiabilities": "10865000000", "otherNonCurrentLiabilities": "76000000", "totalNonCurrentLiabilities": "30261000000", "cashAndShortTermInvestments": "10773000000", "commonStockSharesOutstanding": "1731700000", "intangibleAssetsExcludingGoodwill": "2779000000", "cashAndCashEquivalentsAtCarryingValue": "10773000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13925000000", "profitLoss": "None", "dividendPayout": "5356000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-587000000", "operatingCashflow": "11821000000", "capitalExpenditures": "5430000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12951000000", "cashflowFromInvestment": "1321000000", "stockBasedCompensation": "122000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5356000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5386000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4015000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:54.773031+00:00", "is_restated": false, "income_statement": { "revenue": 30649639010, "cost_of_revenue": 22496326946, "gross_profit": 8153312064, "ebit": 8317693354, "ebitda": 11546540421, "pretax_income": 7801635724, "tax_provision": 2110058034, "net_income": 5417608871, "net_income_to_common": 5417608871, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8872000000, "total_current_assets": 21569000000, "total_assets": 128102000000, "short_term_debt": 1257000000, "long_term_debt": 21198000000, "total_debt": 22455000000, "total_liabilities": 61078000000, "total_equity": 62203000000, "shares_outstanding": 1638423000, "goodwill_and_intangibles": 8176000000 }, "cash_flow": { "operating_cash_flow": 10044735527, "capital_expenditure": 7514055427, "free_cash_flow": 17558790954, "dividends_paid": 2327621262, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322293, "ticker_id": 3377, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:54.773031+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8317693354", "ebitda": "11546540421", "netIncome": "5417608871", "grossProfit": "8153312064", "depreciation": "None", "totalRevenue": "30649639010", "costOfRevenue": "22496326946", "interestIncome": "260000000", "incomeBeforeTax": "7801635724", "interestExpense": "516057630", "operatingIncome": "8153312064", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2110058034", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "22800000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22496326946", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3228847067", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2949000000", "inventory": "6968000000", "commonStock": "3505000000", "currentDebt": "None", "investments": "None", "totalAssets": "128102000000", "longTermDebt": "21198000000", "shortTermDebt": "1257000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5227000000", "reportedCurrency": "USD", "retainedEarnings": "46581000000", "totalLiabilities": "61078000000", "otherCurrentAssets": "None", "totalCurrentAssets": "21569000000", "currentLongTermDebt": "733000000", "longTermInvestments": "None", "shortTermInvestments": "574000000", "currentNetReceivables": "5155000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106533000000", "currentAccountsPayable": "10133000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24579000000", "totalShareholderEquity": "62203000000", "capitalLeaseObligations": "1586000000", "otherCurrentLiabilities": "3540000000", "totalCurrentLiabilities": "14930000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "46148000000", "cashAndShortTermInvestments": "8872000000", "commonStockSharesOutstanding": "1638423000", "intangibleAssetsExcludingGoodwill": "5227000000", "cashAndCashEquivalentsAtCarryingValue": "8872000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5417608871", "profitLoss": "None", "dividendPayout": "2327621262", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-123437452", "operatingCashflow": "10044735527", "capitalExpenditures": "7514055427", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3070535446", "cashflowFromInvestment": "-7114899839", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2327621262", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1628000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3228847067", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30649639010, "cost_of_revenue": 22496326946, "gross_profit": 8153312064, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8317693354, "depreciation_amortisation": 3228847067, "ebitda": 11546540421, "interest_expense": 516057630, "interest_income": null, "other_non_operating": null, "pretax_income": 7801635724, "tax_provision": 2110058034, "effective_tax_rate": null, "net_income": 5417608871, "net_income_continuing_ops": null, "net_income_to_common": 5417608871, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8872000000, "short_term_investments": 574000000, "net_receivables": 5155000000, "inventory": 6968000000, "other_current_assets": null, "total_current_assets": 21569000000, "net_ppe": null, "goodwill": 2949000000, "intangible_assets": 5227000000, "goodwill_and_intangibles": 8176000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 106533000000, "total_assets": 128102000000, "short_term_debt": 1257000000, "accounts_payable": 10133000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14930000000, "long_term_debt": 21198000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46148000000, "total_liabilities": 61078000000, "total_debt": 22455000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 46581000000, "total_equity": 62203000000, "shares_outstanding": 1638423000, "operating_cash_flow": 10044735527, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7514055427, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7114899839, "dividends_paid": 2327621262, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3070535446, "free_cash_flow": 17558790954, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8317693354", "ebitda": "11546540421", "netIncome": "5417608871", "grossProfit": "8153312064", "depreciation": "None", "totalRevenue": "30649639010", "costOfRevenue": "22496326946", "interestIncome": "260000000", "incomeBeforeTax": "7801635724", "interestExpense": "516057630", "operatingIncome": "8153312064", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2110058034", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "22800000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22496326946", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3228847067", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2949000000", "inventory": "6968000000", "commonStock": "3505000000", "currentDebt": "None", "investments": "None", "totalAssets": "128102000000", "longTermDebt": "21198000000", "shortTermDebt": "1257000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5227000000", "reportedCurrency": "USD", "retainedEarnings": "46581000000", "totalLiabilities": "61078000000", "otherCurrentAssets": "None", "totalCurrentAssets": "21569000000", "currentLongTermDebt": "733000000", "longTermInvestments": "None", "shortTermInvestments": "574000000", "currentNetReceivables": "5155000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106533000000", "currentAccountsPayable": "10133000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24579000000", "totalShareholderEquity": "62203000000", "capitalLeaseObligations": "1586000000", "otherCurrentLiabilities": "3540000000", "totalCurrentLiabilities": "14930000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "46148000000", "cashAndShortTermInvestments": "8872000000", "commonStockSharesOutstanding": "1638423000", "intangibleAssetsExcludingGoodwill": "5227000000", "cashAndCashEquivalentsAtCarryingValue": "8872000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5417608871", "profitLoss": "None", "dividendPayout": "2327621262", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-123437452", "operatingCashflow": "10044735527", "capitalExpenditures": "7514055427", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3070535446", "cashflowFromInvestment": "-7114899839", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2327621262", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1628000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3228847067", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:54.773031+00:00", "is_restated": false, "income_statement": { "revenue": 27103989000, "cost_of_revenue": 20331270000, "gross_profit": 6772719000, "ebit": 6620421000, "ebitda": 9985096000, "pretax_income": 6794908000, "tax_provision": 2219919000, "net_income": 4566921000, "net_income_to_common": 4566921000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9015000000, "total_current_assets": 20959000000, "total_assets": 120805000000, "short_term_debt": 875000000, "long_term_debt": 21583000000, "total_debt": 22458000000, "total_liabilities": 58838000000, "total_equity": 58203000000, "shares_outstanding": 1637613000, "goodwill_and_intangibles": 7721000000 }, "cash_flow": { "operating_cash_flow": 7036971000, "capital_expenditure": 4774691000, "free_cash_flow": 11811662000, "dividends_paid": 3794337000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322295, "ticker_id": 3377, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:54.773031+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6620421000", "ebitda": "9985096000", "netIncome": "4566921000", "grossProfit": "6772719000", "depreciation": "None", "totalRevenue": "27103989000", "costOfRevenue": "20331270000", "interestIncome": "150000000", "incomeBeforeTax": "6794908000", "interestExpense": "548676000", "operatingIncome": "6772719000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2219919000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19902000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20331270000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3364675000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2556000000", "inventory": "6831000000", "commonStock": "3420000000", "currentDebt": "None", "investments": "None", "totalAssets": "120805000000", "longTermDebt": "21583000000", "shortTermDebt": "875000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5165000000", "reportedCurrency": "USD", "retainedEarnings": "43377000000", "totalLiabilities": "58838000000", "otherCurrentAssets": "4573000000", "totalCurrentAssets": "20959000000", "currentLongTermDebt": "448000000", "longTermInvestments": "None", "shortTermInvestments": "319000000", "currentNetReceivables": "221000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99846000000", "currentAccountsPayable": "9233000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23640000000", "totalShareholderEquity": "58203000000", "capitalLeaseObligations": "1609000000", "otherCurrentLiabilities": "3631000000", "totalCurrentLiabilities": "13739000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45099000000", "cashAndShortTermInvestments": "9015000000", "commonStockSharesOutstanding": "1637613000", "intangibleAssetsExcludingGoodwill": "5165000000", "cashAndCashEquivalentsAtCarryingValue": "9015000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4566921000", "profitLoss": "None", "dividendPayout": "3794337000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-252149000", "operatingCashflow": "7036971000", "capitalExpenditures": "4774691000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3914359000", "cashflowFromInvestment": "-10525703000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3794337000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "786000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3364675000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27103989000, "cost_of_revenue": 20331270000, "gross_profit": 6772719000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6620421000, "depreciation_amortisation": 3364675000, "ebitda": 9985096000, "interest_expense": 548676000, "interest_income": null, "other_non_operating": null, "pretax_income": 6794908000, "tax_provision": 2219919000, "effective_tax_rate": null, "net_income": 4566921000, "net_income_continuing_ops": null, "net_income_to_common": 4566921000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9015000000, "short_term_investments": 319000000, "net_receivables": 221000000, "inventory": 6831000000, "other_current_assets": null, "total_current_assets": 20959000000, "net_ppe": null, "goodwill": 2556000000, "intangible_assets": 5165000000, "goodwill_and_intangibles": 7721000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 99846000000, "total_assets": 120805000000, "short_term_debt": 875000000, "accounts_payable": 9233000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13739000000, "long_term_debt": 21583000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45099000000, "total_liabilities": 58838000000, "total_debt": 22458000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 43377000000, "total_equity": 58203000000, "shares_outstanding": 1637613000, "operating_cash_flow": 7036971000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4774691000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10525703000, "dividends_paid": 3794337000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3914359000, "free_cash_flow": 11811662000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6620421000", "ebitda": "9985096000", "netIncome": "4566921000", "grossProfit": "6772719000", "depreciation": "None", "totalRevenue": "27103989000", "costOfRevenue": "20331270000", "interestIncome": "150000000", "incomeBeforeTax": "6794908000", "interestExpense": "548676000", "operatingIncome": "6772719000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2219919000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19902000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20331270000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3364675000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2556000000", "inventory": "6831000000", "commonStock": "3420000000", "currentDebt": "None", "investments": "None", "totalAssets": "120805000000", "longTermDebt": "21583000000", "shortTermDebt": "875000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5165000000", "reportedCurrency": "USD", "retainedEarnings": "43377000000", "totalLiabilities": "58838000000", "otherCurrentAssets": "4573000000", "totalCurrentAssets": "20959000000", "currentLongTermDebt": "448000000", "longTermInvestments": "None", "shortTermInvestments": "319000000", "currentNetReceivables": "221000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99846000000", "currentAccountsPayable": "9233000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23640000000", "totalShareholderEquity": "58203000000", "capitalLeaseObligations": "1609000000", "otherCurrentLiabilities": "3631000000", "totalCurrentLiabilities": "13739000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45099000000", "cashAndShortTermInvestments": "9015000000", "commonStockSharesOutstanding": "1637613000", "intangibleAssetsExcludingGoodwill": "5165000000", "cashAndCashEquivalentsAtCarryingValue": "9015000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4566921000", "profitLoss": "None", "dividendPayout": "3794337000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-252149000", "operatingCashflow": "7036971000", "capitalExpenditures": "4774691000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3914359000", "cashflowFromInvestment": "-10525703000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3794337000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "786000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3364675000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:54.773031+00:00", "is_restated": false, "income_statement": { "revenue": 26856000000, "cost_of_revenue": 19386000000, "gross_profit": 7470000000, "ebit": 6272000000, "ebitda": 8518000000, "pretax_income": 7424511000, "tax_provision": 1797722000, "net_income": 5686186000, "net_income_to_common": 5686186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6830000000, "total_current_assets": 19120000000, "total_assets": 102786000000, "short_term_debt": 534000000, "long_term_debt": 12262000000, "total_debt": 12796000000, "total_liabilities": 44821000000, "total_equity": 55246000000, "shares_outstanding": 1634422260, "goodwill_and_intangibles": 2969000000 }, "cash_flow": { "operating_cash_flow": 8543000000, "capital_expenditure": 5603000000, "free_cash_flow": 14146000000, "dividends_paid": 2904000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322296, "ticker_id": 3377, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:54.773031+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6272000000", "ebitda": "8518000000", "netIncome": "5686186000", "grossProfit": "7470000000", "depreciation": "None", "totalRevenue": "26856000000", "costOfRevenue": "19386000000", "interestIncome": "544000000", "incomeBeforeTax": "7424511000", "interestExpense": "378155000", "operatingIncome": "7394000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1797722000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "76000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "398000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19386000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2246000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "727000000", "inventory": "5860000000", "commonStock": "3267000000", "currentDebt": "None", "investments": "None", "totalAssets": "102786000000", "longTermDebt": "12262000000", "shortTermDebt": "534000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2242000000", "reportedCurrency": "USD", "retainedEarnings": "42539000000", "totalLiabilities": "44821000000", "otherCurrentAssets": "2644000000", "totalCurrentAssets": "19120000000", "currentLongTermDebt": "180000000", "longTermInvestments": "None", "shortTermInvestments": "370000000", "currentNetReceivables": "3521000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83666000000", "currentAccountsPayable": "3212000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13855000000", "totalShareholderEquity": "55246000000", "capitalLeaseObligations": "1413000000", "otherCurrentLiabilities": "6790000000", "totalCurrentLiabilities": "11743000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33078000000", "cashAndShortTermInvestments": "6830000000", "commonStockSharesOutstanding": "1634422260", "intangibleAssetsExcludingGoodwill": "2242000000", "cashAndCashEquivalentsAtCarryingValue": "6830000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5744000000", "profitLoss": "None", "dividendPayout": "2904000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "246000000", "operatingCashflow": "8543000000", "capitalExpenditures": "5603000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4121808000", "cashflowFromInvestment": "-6050000000", "stockBasedCompensation": "172000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2904000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1574000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3135000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26856000000, "cost_of_revenue": 19386000000, "gross_profit": 7470000000, "research_and_development": 398000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6272000000, "depreciation_amortisation": 2246000000, "ebitda": 8518000000, "interest_expense": 378155000, "interest_income": null, "other_non_operating": null, "pretax_income": 7424511000, "tax_provision": 1797722000, "effective_tax_rate": null, "net_income": 5686186000, "net_income_continuing_ops": null, "net_income_to_common": 5686186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6830000000, "short_term_investments": 370000000, "net_receivables": 3521000000, "inventory": 5860000000, "other_current_assets": null, "total_current_assets": 19120000000, "net_ppe": null, "goodwill": 727000000, "intangible_assets": 2242000000, "goodwill_and_intangibles": 2969000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 83666000000, "total_assets": 102786000000, "short_term_debt": 534000000, "accounts_payable": 3212000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11743000000, "long_term_debt": 12262000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33078000000, "total_liabilities": 44821000000, "total_debt": 12796000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 42539000000, "total_equity": 55246000000, "shares_outstanding": 1634422260, "operating_cash_flow": 8543000000, "stock_based_compensation": 172000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5603000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6050000000, "dividends_paid": 2904000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4121808000, "free_cash_flow": 14146000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6272000000", "ebitda": "8518000000", "netIncome": "5686186000", "grossProfit": "7470000000", "depreciation": "None", "totalRevenue": "26856000000", "costOfRevenue": "19386000000", "interestIncome": "544000000", "incomeBeforeTax": "7424511000", "interestExpense": "378155000", "operatingIncome": "7394000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1797722000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "76000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "398000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19386000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2246000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "727000000", "inventory": "5860000000", "commonStock": "3267000000", "currentDebt": "None", "investments": "None", "totalAssets": "102786000000", "longTermDebt": "12262000000", "shortTermDebt": "534000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2242000000", "reportedCurrency": "USD", "retainedEarnings": "42539000000", "totalLiabilities": "44821000000", "otherCurrentAssets": "2644000000", "totalCurrentAssets": "19120000000", "currentLongTermDebt": "180000000", "longTermInvestments": "None", "shortTermInvestments": "370000000", "currentNetReceivables": "3521000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83666000000", "currentAccountsPayable": "3212000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13855000000", "totalShareholderEquity": "55246000000", "capitalLeaseObligations": "1413000000", "otherCurrentLiabilities": "6790000000", "totalCurrentLiabilities": "11743000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33078000000", "cashAndShortTermInvestments": "6830000000", "commonStockSharesOutstanding": "1634422260", "intangibleAssetsExcludingGoodwill": "2242000000", "cashAndCashEquivalentsAtCarryingValue": "6830000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5744000000", "profitLoss": "None", "dividendPayout": "2904000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "246000000", "operatingCashflow": "8543000000", "capitalExpenditures": "5603000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4121808000", "cashflowFromInvestment": "-6050000000", "stockBasedCompensation": "172000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2904000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1574000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3135000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:54.773031+00:00", "is_restated": false, "income_statement": { "revenue": 26802000000, "cost_of_revenue": 18096000000, "gross_profit": 8706000000, "ebit": 7718000000, "ebitda": 10539000000, "pretax_income": 8115000000, "tax_provision": 2225000000, "net_income": 5808000000, "net_income_to_common": 5808000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9256000000, "total_current_assets": 20422000000, "total_assets": 101887000000, "short_term_debt": 1099000000, "long_term_debt": 12115000000, "total_debt": 13214000000, "total_liabilities": 44723000000, "total_equity": 55253000000, "shares_outstanding": 1632377740, "goodwill_and_intangibles": 4558000000 }, "cash_flow": { "operating_cash_flow": 7056000000, "capital_expenditure": 4018000000, "free_cash_flow": 11074000000, "dividends_paid": 4121000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322298, "ticker_id": 3377, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:54.773031+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7718000000", "ebitda": "10539000000", "netIncome": "5808000000", "grossProfit": "8706000000", "depreciation": "None", "totalRevenue": "26802000000", "costOfRevenue": "18096000000", "interestIncome": "275000000", "incomeBeforeTax": "8115000000", "interestExpense": "381000000", "operatingIncome": "8259000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2225000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "447000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18096000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2821000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "785000000", "inventory": "6517000000", "commonStock": "3485000000", "currentDebt": "None", "investments": "None", "totalAssets": "101887000000", "longTermDebt": "12115000000", "shortTermDebt": "1099000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3773000000", "reportedCurrency": "USD", "retainedEarnings": "40149000000", "totalLiabilities": "44723000000", "otherCurrentAssets": "196000000", "totalCurrentAssets": "20422000000", "currentLongTermDebt": "767000000", "longTermInvestments": "None", "shortTermInvestments": "569000000", "currentNetReceivables": "3884000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81465000000", "currentAccountsPayable": "7689000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "66579000000", "shortLongTermDebtTotal": "14299000000", "totalShareholderEquity": "55253000000", "capitalLeaseObligations": "1417000000", "otherCurrentLiabilities": "3019000000", "totalCurrentLiabilities": "12034000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32689000000", "cashAndShortTermInvestments": "9256000000", "commonStockSharesOutstanding": "1632377740", "intangibleAssetsExcludingGoodwill": "3773000000", "cashAndCashEquivalentsAtCarryingValue": "9256000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5808000000", "profitLoss": "None", "dividendPayout": "4121000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-41000000", "operatingCashflow": "7056000000", "capitalExpenditures": "4018000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3901000000", "cashflowFromInvestment": "-3544000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4121000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "445000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2821000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26802000000, "cost_of_revenue": 18096000000, "gross_profit": 8706000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7718000000, "depreciation_amortisation": 2821000000, "ebitda": 10539000000, "interest_expense": 381000000, "interest_income": null, "other_non_operating": null, "pretax_income": 8115000000, "tax_provision": 2225000000, "effective_tax_rate": null, "net_income": 5808000000, "net_income_continuing_ops": null, "net_income_to_common": 5808000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9256000000, "short_term_investments": 569000000, "net_receivables": 3884000000, "inventory": 6517000000, "other_current_assets": null, "total_current_assets": 20422000000, "net_ppe": null, "goodwill": 785000000, "intangible_assets": 3773000000, "goodwill_and_intangibles": 4558000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 81465000000, "total_assets": 101887000000, "short_term_debt": 1099000000, "accounts_payable": 7689000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12034000000, "long_term_debt": 12115000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32689000000, "total_liabilities": 44723000000, "total_debt": 13214000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 40149000000, "total_equity": 55253000000, "shares_outstanding": 1632377740, "operating_cash_flow": 7056000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4018000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3544000000, "dividends_paid": 4121000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3901000000, "free_cash_flow": 11074000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7718000000", "ebitda": "10539000000", "netIncome": "5808000000", "grossProfit": "8706000000", "depreciation": "None", "totalRevenue": "26802000000", "costOfRevenue": "18096000000", "interestIncome": "275000000", "incomeBeforeTax": "8115000000", "interestExpense": "381000000", "operatingIncome": "8259000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2225000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "447000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18096000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2821000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "785000000", "inventory": "6517000000", "commonStock": "3485000000", "currentDebt": "None", "investments": "None", "totalAssets": "101887000000", "longTermDebt": "12115000000", "shortTermDebt": "1099000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3773000000", "reportedCurrency": "USD", "retainedEarnings": "40149000000", "totalLiabilities": "44723000000", "otherCurrentAssets": "196000000", "totalCurrentAssets": "20422000000", "currentLongTermDebt": "767000000", "longTermInvestments": "None", "shortTermInvestments": "569000000", "currentNetReceivables": "3884000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81465000000", "currentAccountsPayable": "7689000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "66579000000", "shortLongTermDebtTotal": "14299000000", "totalShareholderEquity": "55253000000", "capitalLeaseObligations": "1417000000", "otherCurrentLiabilities": "3019000000", "totalCurrentLiabilities": "12034000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32689000000", "cashAndShortTermInvestments": "9256000000", "commonStockSharesOutstanding": "1632377740", "intangibleAssetsExcludingGoodwill": "3773000000", "cashAndCashEquivalentsAtCarryingValue": "9256000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5808000000", "profitLoss": "None", "dividendPayout": "4121000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-41000000", "operatingCashflow": "7056000000", "capitalExpenditures": "4018000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3901000000", "cashflowFromInvestment": "-3544000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4121000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "445000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2821000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:54.773031+00:00", "is_restated": false, "income_statement": { "revenue": 27156471348, "cost_of_revenue": 20251779283, "gross_profit": 6904692065, "ebit": 6986040450, "ebitda": 10186404904, "pretax_income": 6558465408, "tax_provision": 1834306843, "net_income": 4901736133, "net_income_to_common": 4901736133, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8698000000, "total_current_assets": 21510000000, "total_assets": 103549000000, "short_term_debt": 1169000000, "long_term_debt": 12177000000, "total_debt": 13346000000, "total_liabilities": 47208000000, "total_equity": 54586000000, "shares_outstanding": 1632913969, "goodwill_and_intangibles": 3207000000 }, "cash_flow": { "operating_cash_flow": 8476859114, "capital_expenditure": 4028690800, "free_cash_flow": 12505549914, "dividends_paid": 2727585870, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322299, "ticker_id": 3377, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:54.773031+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6986040450", "ebitda": "10186404904", "netIncome": "4901736133", "grossProfit": "6904692065", "depreciation": "None", "totalRevenue": "27156471348", "costOfRevenue": "20251779283", "interestIncome": "336000000", "incomeBeforeTax": "6558465408", "interestExpense": "585311539", "operatingIncome": "6904692060", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1834306843", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "626000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "245000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20251779283", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3200364454", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "797000000", "inventory": "6659000000", "commonStock": "3584000000", "currentDebt": "None", "investments": "None", "totalAssets": "103549000000", "longTermDebt": "12177000000", "shortTermDebt": "1169000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2410000000", "reportedCurrency": "USD", "retainedEarnings": "38350000000", "totalLiabilities": "47208000000", "otherCurrentAssets": "1639000000", "totalCurrentAssets": "21510000000", "currentLongTermDebt": "824000000", "longTermInvestments": "None", "shortTermInvestments": "1078000000", "currentNetReceivables": "3471000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82039000000", "currentAccountsPayable": "3265000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "66468000000", "shortLongTermDebtTotal": "14352000000", "totalShareholderEquity": "54586000000", "capitalLeaseObligations": "1351000000", "otherCurrentLiabilities": "6899000000", "totalCurrentLiabilities": "12743000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34465000000", "cashAndShortTermInvestments": "8698000000", "commonStockSharesOutstanding": "1632913969", "intangibleAssetsExcludingGoodwill": "2410000000", "cashAndCashEquivalentsAtCarryingValue": "8698000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4901736133", "profitLoss": "None", "dividendPayout": "2727585870", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-125646559", "operatingCashflow": "8476859114", "capitalExpenditures": "4028690800", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3422647818", "cashflowFromInvestment": "-4615423146", "stockBasedCompensation": "144000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2727585870", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "127000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3200364454", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27156471348, "cost_of_revenue": 20251779283, "gross_profit": 6904692065, "research_and_development": 245000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6986040450, "depreciation_amortisation": 3200364454, "ebitda": 10186404904, "interest_expense": 585311539, "interest_income": null, "other_non_operating": null, "pretax_income": 6558465408, "tax_provision": 1834306843, "effective_tax_rate": null, "net_income": 4901736133, "net_income_continuing_ops": null, "net_income_to_common": 4901736133, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8698000000, "short_term_investments": 1078000000, "net_receivables": 3471000000, "inventory": 6659000000, "other_current_assets": null, "total_current_assets": 21510000000, "net_ppe": null, "goodwill": 797000000, "intangible_assets": 2410000000, "goodwill_and_intangibles": 3207000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 82039000000, "total_assets": 103549000000, "short_term_debt": 1169000000, "accounts_payable": 3265000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12743000000, "long_term_debt": 12177000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34465000000, "total_liabilities": 47208000000, "total_debt": 13346000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 38350000000, "total_equity": 54586000000, "shares_outstanding": 1632913969, "operating_cash_flow": 8476859114, "stock_based_compensation": 144000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4028690800, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4615423146, "dividends_paid": 2727585870, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3422647818, "free_cash_flow": 12505549914, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6986040450", "ebitda": "10186404904", "netIncome": "4901736133", "grossProfit": "6904692065", "depreciation": "None", "totalRevenue": "27156471348", "costOfRevenue": "20251779283", "interestIncome": "336000000", "incomeBeforeTax": "6558465408", "interestExpense": "585311539", "operatingIncome": "6904692060", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1834306843", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "626000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "245000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20251779283", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3200364454", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "797000000", "inventory": "6659000000", "commonStock": "3584000000", "currentDebt": "None", "investments": "None", "totalAssets": "103549000000", "longTermDebt": "12177000000", "shortTermDebt": "1169000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2410000000", "reportedCurrency": "USD", "retainedEarnings": "38350000000", "totalLiabilities": "47208000000", "otherCurrentAssets": "1639000000", "totalCurrentAssets": "21510000000", "currentLongTermDebt": "824000000", "longTermInvestments": "None", "shortTermInvestments": "1078000000", "currentNetReceivables": "3471000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82039000000", "currentAccountsPayable": "3265000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "66468000000", "shortLongTermDebtTotal": "14352000000", "totalShareholderEquity": "54586000000", "capitalLeaseObligations": "1351000000", "otherCurrentLiabilities": "6899000000", "totalCurrentLiabilities": "12743000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34465000000", "cashAndShortTermInvestments": "8698000000", "commonStockSharesOutstanding": "1632913969", "intangibleAssetsExcludingGoodwill": "2410000000", "cashAndCashEquivalentsAtCarryingValue": "8698000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4901736133", "profitLoss": "None", "dividendPayout": "2727585870", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-125646559", "operatingCashflow": "8476859114", "capitalExpenditures": "4028690800", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3422647818", "cashflowFromInvestment": "-4615423146", "stockBasedCompensation": "144000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2727585870", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "127000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3200364454", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:54.773031+00:00", "is_restated": false, "income_statement": { "revenue": 26667000000, "cost_of_revenue": 18823000000, "gross_profit": 7844000000, "ebit": 7035000000, "ebitda": 10098000000, "pretax_income": 6499000000, "tax_provision": 1983000000, "net_income": 5117000000, "net_income_to_common": 5117000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9179000000, "total_current_assets": 20778000000, "total_assets": 97556000000, "short_term_debt": 474000000, "long_term_debt": 12673000000, "total_debt": 13147000000, "total_liabilities": 44199000000, "total_equity": 51625000000, "shares_outstanding": 1630136986, "goodwill_and_intangibles": 4473000000 }, "cash_flow": { "operating_cash_flow": 7021000000, "capital_expenditure": 3001000000, "free_cash_flow": 10022000000, "dividends_paid": 3691000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322301, "ticker_id": 3377, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:54.773031+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7035000000", "ebitda": "10098000000", "netIncome": "5117000000", "grossProfit": "7844000000", "depreciation": "None", "totalRevenue": "26667000000", "costOfRevenue": "18823000000", "interestIncome": "275000000", "incomeBeforeTax": "6499000000", "interestExpense": "656000000", "operatingIncome": "7844000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1983000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1911000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18823000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3063000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "776000000", "inventory": "6423000000", "commonStock": "3471000000", "currentDebt": "None", "investments": "None", "totalAssets": "97556000000", "longTermDebt": "12673000000", "shortTermDebt": "474000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3697000000", "reportedCurrency": "USD", "retainedEarnings": "36430000000", "totalLiabilities": "44199000000", "otherCurrentAssets": "305000000", "totalCurrentAssets": "20778000000", "currentLongTermDebt": "176000000", "longTermInvestments": "None", "shortTermInvestments": "1327000000", "currentNetReceivables": "3849000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76778000000", "currentAccountsPayable": "7630000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "63101000000", "shortLongTermDebtTotal": "14078000000", "totalShareholderEquity": "51625000000", "capitalLeaseObligations": "1229000000", "otherCurrentLiabilities": "2138000000", "totalCurrentLiabilities": "10446000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33753000000", "cashAndShortTermInvestments": "9179000000", "commonStockSharesOutstanding": "1630136986", "intangibleAssetsExcludingGoodwill": "3697000000", "cashAndCashEquivalentsAtCarryingValue": "9179000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5117000000", "profitLoss": "None", "dividendPayout": "3691000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-293000000", "operatingCashflow": "7021000000", "capitalExpenditures": "3001000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2364000000", "cashflowFromInvestment": "-2198000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3691000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "61000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3063000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26667000000, "cost_of_revenue": 18823000000, "gross_profit": 7844000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7035000000, "depreciation_amortisation": 3063000000, "ebitda": 10098000000, "interest_expense": 656000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6499000000, "tax_provision": 1983000000, "effective_tax_rate": null, "net_income": 5117000000, "net_income_continuing_ops": null, "net_income_to_common": 5117000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9179000000, "short_term_investments": 1327000000, "net_receivables": 3849000000, "inventory": 6423000000, "other_current_assets": null, "total_current_assets": 20778000000, "net_ppe": null, "goodwill": 776000000, "intangible_assets": 3697000000, "goodwill_and_intangibles": 4473000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 76778000000, "total_assets": 97556000000, "short_term_debt": 474000000, "accounts_payable": 7630000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10446000000, "long_term_debt": 12673000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33753000000, "total_liabilities": 44199000000, "total_debt": 13147000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 36430000000, "total_equity": 51625000000, "shares_outstanding": 1630136986, "operating_cash_flow": 7021000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3001000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2198000000, "dividends_paid": 3691000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2364000000, "free_cash_flow": 10022000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7035000000", "ebitda": "10098000000", "netIncome": "5117000000", "grossProfit": "7844000000", "depreciation": "None", "totalRevenue": "26667000000", "costOfRevenue": "18823000000", "interestIncome": "275000000", "incomeBeforeTax": "6499000000", "interestExpense": "656000000", "operatingIncome": "7844000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1983000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1911000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18823000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3063000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "776000000", "inventory": "6423000000", "commonStock": "3471000000", "currentDebt": "None", "investments": "None", "totalAssets": "97556000000", "longTermDebt": "12673000000", "shortTermDebt": "474000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3697000000", "reportedCurrency": "USD", "retainedEarnings": "36430000000", "totalLiabilities": "44199000000", "otherCurrentAssets": "305000000", "totalCurrentAssets": "20778000000", "currentLongTermDebt": "176000000", "longTermInvestments": "None", "shortTermInvestments": "1327000000", "currentNetReceivables": "3849000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76778000000", "currentAccountsPayable": "7630000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "63101000000", "shortLongTermDebtTotal": "14078000000", "totalShareholderEquity": "51625000000", "capitalLeaseObligations": "1229000000", "otherCurrentLiabilities": "2138000000", "totalCurrentLiabilities": "10446000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33753000000", "cashAndShortTermInvestments": "9179000000", "commonStockSharesOutstanding": "1630136986", "intangibleAssetsExcludingGoodwill": "3697000000", "cashAndCashEquivalentsAtCarryingValue": "9179000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5117000000", "profitLoss": "None", "dividendPayout": "3691000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-293000000", "operatingCashflow": "7021000000", "capitalExpenditures": "3001000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2364000000", "cashflowFromInvestment": "-2198000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3691000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "61000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3063000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:54.773031+00:00", "is_restated": false, "income_statement": { "revenue": 27041032445, "cost_of_revenue": 18982953728, "gross_profit": 8058078717, "ebit": 6627302961, "ebitda": 9303189293, "pretax_income": 6333595325, "tax_provision": 2815397458, "net_income": 3683932889, "net_income_to_common": 3683932889, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6775000000, "total_current_assets": 18973000000, "total_assets": 96744000000, "short_term_debt": 1215000000, "long_term_debt": 10148000000, "total_debt": 11363000000, "total_liabilities": 44470000000, "total_equity": 50175000000, "shares_outstanding": 1631589498, "goodwill_and_intangibles": 4471000000 }, "cash_flow": { "operating_cash_flow": 6850463832, "capital_expenditure": 3934451879, "free_cash_flow": 10784915711, "dividends_paid": 4706105065, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322302, "ticker_id": 3377, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:54.773031+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6627302961", "ebitda": "9303189293", "netIncome": "3683932889", "grossProfit": "8058078717", "depreciation": "None", "totalRevenue": "27041032445", "costOfRevenue": "18982953728", "interestIncome": "162000000", "incomeBeforeTax": "6333595325", "interestExpense": "511890447", "operatingIncome": "8058078720", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2815397458", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2074000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18982953728", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2675886332", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "826000000", "inventory": "6213000000", "commonStock": "3537000000", "currentDebt": "None", "investments": "None", "totalAssets": "96744000000", "longTermDebt": "10148000000", "shortTermDebt": "1215000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3645000000", "reportedCurrency": "USD", "retainedEarnings": "34511000000", "totalLiabilities": "44470000000", "otherCurrentAssets": "1674000000", "totalCurrentAssets": "18973000000", "currentLongTermDebt": "923000000", "longTermInvestments": "None", "shortTermInvestments": "2160000000", "currentNetReceivables": "3370000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77771000000", "currentAccountsPayable": "3269000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "64734000000", "shortLongTermDebtTotal": "12271000000", "totalShareholderEquity": "50175000000", "capitalLeaseObligations": "1200000000", "otherCurrentLiabilities": "6896000000", "totalCurrentLiabilities": "11603000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32867000000", "cashAndShortTermInvestments": "6775000000", "commonStockSharesOutstanding": "1631589498", "intangibleAssetsExcludingGoodwill": "3645000000", "cashAndCashEquivalentsAtCarryingValue": "6775000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3683932889", "profitLoss": "None", "dividendPayout": "4706105065", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-661012663", "operatingCashflow": "6850463832", "capitalExpenditures": "3934451879", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5771356003", "cashflowFromInvestment": "-6051094801", "stockBasedCompensation": "122000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4706105065", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "86000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2675886332", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27041032445, "cost_of_revenue": 18982953728, "gross_profit": 8058078717, "research_and_development": 76000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6627302961, "depreciation_amortisation": 2675886332, "ebitda": 9303189293, "interest_expense": 511890447, "interest_income": null, "other_non_operating": null, "pretax_income": 6333595325, "tax_provision": 2815397458, "effective_tax_rate": null, "net_income": 3683932889, "net_income_continuing_ops": null, "net_income_to_common": 3683932889, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6775000000, "short_term_investments": 2160000000, "net_receivables": 3370000000, "inventory": 6213000000, "other_current_assets": null, "total_current_assets": 18973000000, "net_ppe": null, "goodwill": 826000000, "intangible_assets": 3645000000, "goodwill_and_intangibles": 4471000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 77771000000, "total_assets": 96744000000, "short_term_debt": 1215000000, "accounts_payable": 3269000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11603000000, "long_term_debt": 10148000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32867000000, "total_liabilities": 44470000000, "total_debt": 11363000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 34511000000, "total_equity": 50175000000, "shares_outstanding": 1631589498, "operating_cash_flow": 6850463832, "stock_based_compensation": 122000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3934451879, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6051094801, "dividends_paid": 4706105065, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5771356003, "free_cash_flow": 10784915711, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6627302961", "ebitda": "9303189293", "netIncome": "3683932889", "grossProfit": "8058078717", "depreciation": "None", "totalRevenue": "27041032445", "costOfRevenue": "18982953728", "interestIncome": "162000000", "incomeBeforeTax": "6333595325", "interestExpense": "511890447", "operatingIncome": "8058078720", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2815397458", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2074000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18982953728", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2675886332", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "826000000", "inventory": "6213000000", "commonStock": "3537000000", "currentDebt": "None", "investments": "None", "totalAssets": "96744000000", "longTermDebt": "10148000000", "shortTermDebt": "1215000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3645000000", "reportedCurrency": "USD", "retainedEarnings": "34511000000", "totalLiabilities": "44470000000", "otherCurrentAssets": "1674000000", "totalCurrentAssets": "18973000000", "currentLongTermDebt": "923000000", "longTermInvestments": "None", "shortTermInvestments": "2160000000", "currentNetReceivables": "3370000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77771000000", "currentAccountsPayable": "3269000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "64734000000", "shortLongTermDebtTotal": "12271000000", "totalShareholderEquity": "50175000000", "capitalLeaseObligations": "1200000000", "otherCurrentLiabilities": "6896000000", "totalCurrentLiabilities": "11603000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32867000000", "cashAndShortTermInvestments": "6775000000", "commonStockSharesOutstanding": "1631589498", "intangibleAssetsExcludingGoodwill": "3645000000", "cashAndCashEquivalentsAtCarryingValue": "6775000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3683932889", "profitLoss": "None", "dividendPayout": "4706105065", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-661012663", "operatingCashflow": "6850463832", "capitalExpenditures": "3934451879", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5771356003", "cashflowFromInvestment": "-6051094801", "stockBasedCompensation": "122000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4706105065", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "86000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2675886332", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:54.773031+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": 3223500000, "ebitda": null, "pretax_income": null, "tax_provision": 1342000000, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 18973000000, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2830000000, "capital_expenditure": 1802000000, "free_cash_flow": 4632000000, "dividends_paid": 2065534446, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322304, "ticker_id": 3377, "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:54.773031+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3223500000", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "1342000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "6213000000", "commonStock": "3537000000", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "34511000000", "totalLiabilities": "None", "otherCurrentAssets": "28000000", "totalCurrentAssets": "18973000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3370000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "3367000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "64734000000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3535000000", "totalCurrentLiabilities": "11603000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1756000000", "profitLoss": "None", "dividendPayout": "2065534446", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-301500000", "operatingCashflow": "2830000000", "capitalExpenditures": "1802000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3825499999", "cashflowFromInvestment": "-1342500000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2065534446", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1152500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3223500000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": 1342000000, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": 3370000000, "inventory": 6213000000, "other_current_assets": null, "total_current_assets": 18973000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": 3367000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11603000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 34511000000, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": 2830000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1802000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1342500000, "dividends_paid": 2065534446, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3825499999, "free_cash_flow": 4632000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3223500000", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "1342000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "6213000000", "commonStock": "3537000000", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "34511000000", "totalLiabilities": "None", "otherCurrentAssets": "28000000", "totalCurrentAssets": "18973000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3370000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "3367000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "64734000000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3535000000", "totalCurrentLiabilities": "11603000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1756000000", "profitLoss": "None", "dividendPayout": "2065534446", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-301500000", "operatingCashflow": "2830000000", "capitalExpenditures": "1802000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3825499999", "cashflowFromInvestment": "-1342500000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2065534446", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1152500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:54.773031+00:00", "is_restated": false, "income_statement": { "revenue": 29775000000, "cost_of_revenue": 17569000000, "gross_profit": 12206000000, "ebit": 11902000000, "ebitda": 14361000000, "pretax_income": 11847000000, "tax_provision": 2902000000, "net_income": 8908000000, "net_income_to_common": 8908000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11412000000, "total_current_assets": 23417000000, "total_assets": 101905000000, "short_term_debt": 1410000000, "long_term_debt": 11449000000, "total_debt": 12859000000, "total_liabilities": 44807000000, "total_equity": 50557000000, "shares_outstanding": 1628816968, "goodwill_and_intangibles": 4456000000 }, "cash_flow": { "operating_cash_flow": 10515000000, "capital_expenditure": 3146000000, "free_cash_flow": 13661000000, "dividends_paid": 7595000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322305, "ticker_id": 3377, "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:54.773031+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11902000000", "ebitda": "14361000000", "netIncome": "8908000000", "grossProfit": "12206000000", "depreciation": "None", "totalRevenue": "29775000000", "costOfRevenue": "17569000000", "interestIncome": "612000000", "incomeBeforeTax": "11847000000", "interestExpense": "263000000", "operatingIncome": "12206000000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "2902000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "220000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17569000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2459000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "849000000", "inventory": "5798000000", "commonStock": "3592000000", "currentDebt": "None", "investments": "None", "totalAssets": "101905000000", "longTermDebt": "11449000000", "shortTermDebt": "1410000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "3607000000", "reportedCurrency": "USD", "retainedEarnings": "34081000000", "totalLiabilities": "44807000000", "otherCurrentAssets": "60000000", "totalCurrentAssets": "23417000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2502000000", "currentNetReceivables": "3705000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78488000000", "currentAccountsPayable": "7986000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "64379000000", "shortLongTermDebtTotal": "13746000000", "totalShareholderEquity": "50557000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2668000000", "totalCurrentLiabilities": "13109000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31698000000", "cashAndShortTermInvestments": "11412000000", "commonStockSharesOutstanding": "1628816968", "intangibleAssetsExcludingGoodwill": "3607000000", "cashAndCashEquivalentsAtCarryingValue": "11412000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8908000000", "profitLoss": "None", "dividendPayout": "7595000000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-582000000", "operatingCashflow": "10515000000", "capitalExpenditures": "3146000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7885000000", "cashflowFromInvestment": "-4000000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7595000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "22000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2459000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29775000000, "cost_of_revenue": 17569000000, "gross_profit": 12206000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11902000000, "depreciation_amortisation": 2459000000, "ebitda": 14361000000, "interest_expense": 263000000, "interest_income": null, "other_non_operating": null, "pretax_income": 11847000000, "tax_provision": 2902000000, "effective_tax_rate": null, "net_income": 8908000000, "net_income_continuing_ops": null, "net_income_to_common": 8908000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11412000000, "short_term_investments": 2502000000, "net_receivables": 3705000000, "inventory": 5798000000, "other_current_assets": null, "total_current_assets": 23417000000, "net_ppe": null, "goodwill": 849000000, "intangible_assets": 3607000000, "goodwill_and_intangibles": 4456000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 78488000000, "total_assets": 101905000000, "short_term_debt": 1410000000, "accounts_payable": 7986000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13109000000, "long_term_debt": 11449000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31698000000, "total_liabilities": 44807000000, "total_debt": 12859000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 34081000000, "total_equity": 50557000000, "shares_outstanding": 1628816968, "operating_cash_flow": 10515000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3146000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4000000000, "dividends_paid": 7595000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7885000000, "free_cash_flow": 13661000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11902000000", "ebitda": "14361000000", "netIncome": "8908000000", "grossProfit": "12206000000", "depreciation": "None", "totalRevenue": "29775000000", "costOfRevenue": "17569000000", "interestIncome": "612000000", "incomeBeforeTax": "11847000000", "interestExpense": "263000000", "operatingIncome": "12206000000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "2902000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "220000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17569000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2459000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "849000000", "inventory": "5798000000", "commonStock": "3592000000", "currentDebt": "None", "investments": "None", "totalAssets": "101905000000", "longTermDebt": "11449000000", "shortTermDebt": "1410000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "3607000000", "reportedCurrency": "USD", "retainedEarnings": "34081000000", "totalLiabilities": "44807000000", "otherCurrentAssets": "60000000", "totalCurrentAssets": "23417000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2502000000", "currentNetReceivables": "3705000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78488000000", "currentAccountsPayable": "7986000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "64379000000", "shortLongTermDebtTotal": "13746000000", "totalShareholderEquity": "50557000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2668000000", "totalCurrentLiabilities": "13109000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31698000000", "cashAndShortTermInvestments": "11412000000", "commonStockSharesOutstanding": "1628816968", "intangibleAssetsExcludingGoodwill": "3607000000", "cashAndCashEquivalentsAtCarryingValue": "11412000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8908000000", "profitLoss": "None", "dividendPayout": "7595000000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-582000000", "operatingCashflow": "10515000000", "capitalExpenditures": "3146000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7885000000", "cashflowFromInvestment": "-4000000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7595000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "22000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2459000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:54.773031+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": 5749000000, "ebitda": null, "pretax_income": null, "tax_provision": 1451000000, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 23417000000, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5237000000, "capital_expenditure": 1573000000, "free_cash_flow": 6810000000, "dividends_paid": 3305965554, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322306, "ticker_id": 3377, "period_end_date": "2022-03-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:54.773031+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5749000000", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "1451000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "5798000000", "commonStock": "3592000000", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "34081000000", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "23417000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3705000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "7986000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "64379000000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3352000000", "totalCurrentLiabilities": "13109000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4454000000", "profitLoss": "None", "dividendPayout": "3305965554", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-291000000", "operatingCashflow": "5237000000", "capitalExpenditures": "1573000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3911000001", "cashflowFromInvestment": "-2011000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3305965554", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1229500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5749000000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": 1451000000, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": 3705000000, "inventory": 5798000000, "other_current_assets": null, "total_current_assets": 23417000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": 7986000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13109000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 34081000000, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": 5237000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1573000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2011000000, "dividends_paid": 3305965554, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3911000001, "free_cash_flow": 6810000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5749000000", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "1451000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "5798000000", "commonStock": "3592000000", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "34081000000", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "23417000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3705000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "7986000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "64379000000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3352000000", "totalCurrentLiabilities": "13109000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4454000000", "profitLoss": "None", "dividendPayout": "3305965554", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-291000000", "operatingCashflow": "5237000000", "capitalExpenditures": "1573000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3911000001", "cashflowFromInvestment": "-2011000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3305965554", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1229500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:54.773031+00:00", "is_restated": false, "income_statement": { "revenue": 30694978116, "cost_of_revenue": 17935346610, "gross_profit": 12759631506, "ebit": 12565844976, "ebitda": 14978083490, "pretax_income": 12412430648, "tax_provision": 3307491887, "net_income": 8862705604, "net_income_to_common": 8862705604, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12807000000, "total_current_assets": 24432000000, "total_assets": 102896000000, "short_term_debt": 1136000000, "long_term_debt": 11356000000, "total_debt": 12492000000, "total_liabilities": 46306000000, "total_equity": 51432000000, "shares_outstanding": 1629311705, "goodwill_and_intangibles": 3711000000 }, "cash_flow": { "operating_cash_flow": 12612972856, "capital_expenditure": 4116706773, "free_cash_flow": 16729679629, "dividends_paid": 9064894085, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322307, "ticker_id": 3377, "period_end_date": "2021-12-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:54.773031+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12565844976", "ebitda": "14978083490", "netIncome": "8862705604", "grossProfit": "12759631506", "depreciation": "None", "totalRevenue": "30694978116", "costOfRevenue": "17935346610", "interestIncome": "615000000", "incomeBeforeTax": "12412430648", "interestExpense": "339126418", "operatingIncome": "12759631510", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3307491887", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "669000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17935346610", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2412238514", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "879000000", "inventory": "5436000000", "commonStock": "3777000000", "currentDebt": "None", "investments": "None", "totalAssets": "102896000000", "longTermDebt": "11356000000", "shortTermDebt": "1136000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2832000000", "reportedCurrency": "USD", "retainedEarnings": "33337000000", "totalLiabilities": "46306000000", "otherCurrentAssets": "1467000000", "totalCurrentAssets": "24432000000", "currentLongTermDebt": "812000000", "longTermInvestments": "None", "shortTermInvestments": "2543000000", "currentNetReceivables": "3117000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78464000000", "currentAccountsPayable": "3410000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "64927000000", "shortLongTermDebtTotal": "13531000000", "totalShareholderEquity": "51432000000", "capitalLeaseObligations": "1363000000", "otherCurrentLiabilities": "6674000000", "totalCurrentLiabilities": "12627000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33679000000", "cashAndShortTermInvestments": "12807000000", "commonStockSharesOutstanding": "1629311705", "intangibleAssetsExcludingGoodwill": "2832000000", "cashAndCashEquivalentsAtCarryingValue": "12807000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8862705604", "profitLoss": "None", "dividendPayout": "9064894085", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-891998830", "operatingCashflow": "12612972856", "capitalExpenditures": "4116706773", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10050349387", "cashflowFromInvestment": "-3879999072", "stockBasedCompensation": "126000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9064894085", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "66000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2412238514", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30694978116, "cost_of_revenue": 17935346610, "gross_profit": 12759631506, "research_and_development": 65000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12565844976, "depreciation_amortisation": 2412238514, "ebitda": 14978083490, "interest_expense": 339126418, "interest_income": null, "other_non_operating": null, "pretax_income": 12412430648, "tax_provision": 3307491887, "effective_tax_rate": null, "net_income": 8862705604, "net_income_continuing_ops": null, "net_income_to_common": 8862705604, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12807000000, "short_term_investments": 2543000000, "net_receivables": 3117000000, "inventory": 5436000000, "other_current_assets": null, "total_current_assets": 24432000000, "net_ppe": null, "goodwill": 879000000, "intangible_assets": 2832000000, "goodwill_and_intangibles": 3711000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 78464000000, "total_assets": 102896000000, "short_term_debt": 1136000000, "accounts_payable": 3410000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12627000000, "long_term_debt": 11356000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33679000000, "total_liabilities": 46306000000, "total_debt": 12492000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 33337000000, "total_equity": 51432000000, "shares_outstanding": 1629311705, "operating_cash_flow": 12612972856, "stock_based_compensation": 126000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4116706773, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3879999072, "dividends_paid": 9064894085, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10050349387, "free_cash_flow": 16729679629, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12565844976", "ebitda": "14978083490", "netIncome": "8862705604", "grossProfit": "12759631506", "depreciation": "None", "totalRevenue": "30694978116", "costOfRevenue": "17935346610", "interestIncome": "615000000", "incomeBeforeTax": "12412430648", "interestExpense": "339126418", "operatingIncome": "12759631510", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3307491887", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "669000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17935346610", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2412238514", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "879000000", "inventory": "5436000000", "commonStock": "3777000000", "currentDebt": "None", "investments": "None", "totalAssets": "102896000000", "longTermDebt": "11356000000", "shortTermDebt": "1136000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2832000000", "reportedCurrency": "USD", "retainedEarnings": "33337000000", "totalLiabilities": "46306000000", "otherCurrentAssets": "1467000000", "totalCurrentAssets": "24432000000", "currentLongTermDebt": "812000000", "longTermInvestments": "None", "shortTermInvestments": "2543000000", "currentNetReceivables": "3117000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78464000000", "currentAccountsPayable": "3410000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "64927000000", "shortLongTermDebtTotal": "13531000000", "totalShareholderEquity": "51432000000", "capitalLeaseObligations": "1363000000", "otherCurrentLiabilities": "6674000000", "totalCurrentLiabilities": "12627000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33679000000", "cashAndShortTermInvestments": "12807000000", "commonStockSharesOutstanding": "1629311705", "intangibleAssetsExcludingGoodwill": "2832000000", "cashAndCashEquivalentsAtCarryingValue": "12807000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8862705604", "profitLoss": "None", "dividendPayout": "9064894085", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-891998830", "operatingCashflow": "12612972856", "capitalExpenditures": "4116706773", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10050349387", "cashflowFromInvestment": "-3879999072", "stockBasedCompensation": "126000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9064894085", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "66000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2412238514", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:54.773031+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": 6130500000, "ebitda": null, "pretax_income": null, "tax_provision": 1638500000, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 24432000000, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5842000000, "capital_expenditure": 2024000000, "free_cash_flow": 7866000000, "dividends_paid": 3005500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322309, "ticker_id": 3377, "period_end_date": "2021-09-30", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:54.773031+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6130500000", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "1638500000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "5436000000", "commonStock": "3777000000", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "33337000000", "totalLiabilities": "None", "otherCurrentAssets": "62000000", "totalCurrentAssets": "24432000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3117000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "3450000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "64927000000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4798000000", "totalCurrentLiabilities": "12627000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4390500000", "profitLoss": "None", "dividendPayout": "3005500000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-439500000", "operatingCashflow": "5842000000", "capitalExpenditures": "2024000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4585500000", "cashflowFromInvestment": "-1926000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3005500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1095500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6130500000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": 1638500000, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": 3117000000, "inventory": 5436000000, "other_current_assets": null, "total_current_assets": 24432000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": 3450000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12627000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 33337000000, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": 5842000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2024000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1926000000, "dividends_paid": 3005500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4585500000, "free_cash_flow": 7866000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6130500000", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "1638500000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "5436000000", "commonStock": "3777000000", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "33337000000", "totalLiabilities": "None", "otherCurrentAssets": "62000000", "totalCurrentAssets": "24432000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3117000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "3450000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "64927000000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4798000000", "totalCurrentLiabilities": "12627000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4390500000", "profitLoss": "None", "dividendPayout": "3005500000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-439500000", "operatingCashflow": "5842000000", "capitalExpenditures": "2024000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4585500000", "cashflowFromInvestment": "-1926000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3005500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1095500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }