{ "ticker": { "uuid": "116f3366-b2e2-4485-b950-b5e096a89d8e", "symbol": "RIO", "name": "Rio Tinto ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/116f3366-b2e2-4485-b950-b5e096a89d8e/", "api_url": "https://sharemaestro.com/factors/api/tickers/116f3366-b2e2-4485-b950-b5e096a89d8e/" }, "latest_snapshot": { "ticker": { "uuid": "116f3366-b2e2-4485-b950-b5e096a89d8e", "symbol": "RIO", "name": "Rio Tinto ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/116f3366-b2e2-4485-b950-b5e096a89d8e/", "api_url": "https://sharemaestro.com/factors/api/tickers/116f3366-b2e2-4485-b950-b5e096a89d8e/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.98, "value": 0.94, "quality": 0.85, "momentum": 0.87, "coverage": 0.939, "confidence": 0.778, "delta": 0 }, "headline_factors": { "price": 90.15, "market_cap": 146606641689.75, "pe_ratio": 6.8257, "earnings_yield": 0.171, "ebitda_to_ev": 0.2387, "shareholder_yield": 0.0446, "roe": 0.3453, "piotroski_f_score": 3, "momentum_12_1": 0.7407, "volatility_252d": 0.2531 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 6.8257, "ev_ebitda": 4.1898, "earnings_yield": 0.171, "fcf_yield": 0.3287, "shareholder_yield": 0.0446 }, "quality": { "roe": 0.3453, "roic": 0.2671, "gross_margin": 0.2757, "fcf_margin": 0.49, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": null, "fcf_growth_1y": 0.4387 }, "momentum": { "price_return_12m": 0.568, "momentum_12_1": 0.7407, "relative_strength": 0.4191 }, "scores": { "value_percentile": 0.94, "quality_percentile": 0.85, "momentum_percentile": 0.87, "growth_composite": 76, "yield_composite": 18, "overall_composite": 2, "os_score": 0.98, "factor_coverage": 0.939, "signal_confidence": 0.778 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 100.69, "os": 0.98, "value": 0.92, "quality": 0.85, "momentum": 0.9, "confidence": 0.839, "coverage": 0.939, "pe_ratio": 7.6237, "earnings_yield": 0.155, "shareholder_yield": 0.0399, "roe": 0.3453, "momentum_12_1": 0.8798 }, { "week_end_date": "2026-06-14", "price": 105.35, "os": 0.98, "value": 0.92, "quality": 0.86, "momentum": 0.92, "confidence": 0.829, "coverage": 0.939, "pe_ratio": 7.9765, "earnings_yield": 0.1489, "shareholder_yield": 0.0382, "roe": 0.3453, "momentum_12_1": 0.8825 }, { "week_end_date": "2026-06-21", "price": 100.08, "os": 0.98, "value": 0.92, "quality": 0.85, "momentum": 0.91, "confidence": 0.819, "coverage": 0.939, "pe_ratio": 7.5775, "earnings_yield": 0.1559, "shareholder_yield": 0.0402, "roe": 0.3453, "momentum_12_1": 0.9638 }, { "week_end_date": "2026-06-28", "price": 93.74, "os": 0.98, "value": 0.94, "quality": 0.86, "momentum": 0.95, "confidence": 0.809, "coverage": 0.939, "pe_ratio": 7.0975, "earnings_yield": 0.1652, "shareholder_yield": 0.0429, "roe": 0.3453, "momentum_12_1": 0.9072 }, { "week_end_date": "2026-07-05", "price": 94.42, "os": 0.98, "value": 0.94, "quality": 0.85, "momentum": 0.9, "confidence": 0.799, "coverage": 0.939, "pe_ratio": 7.149, "earnings_yield": 0.1641, "shareholder_yield": 0.0426, "roe": 0.3453, "momentum_12_1": 0.7965 }, { "week_end_date": "2026-07-12", "price": 90.54, "os": 0.98, "value": 0.94, "quality": 0.86, "momentum": 0.82, "confidence": 0.789, "coverage": 0.939, "pe_ratio": 6.8552, "earnings_yield": 0.1704, "shareholder_yield": 0.0444, "roe": 0.3453, "momentum_12_1": 0.8156 }, { "week_end_date": "2026-07-19", "price": 90.15, "os": 0.98, "value": 0.94, "quality": 0.85, "momentum": 0.87, "confidence": 0.778, "coverage": 0.939, "pe_ratio": 6.8257, "earnings_yield": 0.171, "shareholder_yield": 0.0446, "roe": 0.3453, "momentum_12_1": 0.7407 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 57772693000, "cost_of_revenue": 41428000000, "gross_profit": 16210000000, "ebit": 13752062000, "ebitda": 21114226000, "pretax_income": 14602044000, "tax_provision": 4329093000, "net_income": 9989289000, "net_income_to_common": 9989289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8872000000, "total_current_assets": 21569000000, "total_assets": 128102000000, "short_term_debt": 1257000000, "long_term_debt": 21198000000, "total_debt": 23517000000, "total_liabilities": 61078000000, "total_equity": 62203000000, "shares_outstanding": 1638072000, "goodwill_and_intangibles": 8176000000 }, "cash_flow": { "operating_cash_flow": 17186067984, "capital_expenditure": 12363825304, "free_cash_flow": 29549893288, "dividends_paid": 6159360070, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 7830000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 57772693000, "cost_of_revenue": 41428000000, "gross_profit": 16210000000, "ebit": 13752062000, "ebitda": 21114226000, "pretax_income": 14602044000, "tax_provision": 4329093000, "net_income": 9989289000, "net_income_to_common": 9989289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8872000000, "total_current_assets": 21569000000, "total_assets": 128102000000, "short_term_debt": 1257000000, "long_term_debt": 21198000000, "total_debt": 23517000000, "total_liabilities": 61078000000, "total_equity": 62203000000, "shares_outstanding": 1638072000, "goodwill_and_intangibles": 8176000000 }, "cash_flow": { "operating_cash_flow": 17186067984, "capital_expenditure": 12363825304, "free_cash_flow": 29549893288, "dividends_paid": 6159360070, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 7830000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 57772693000, "cost_of_revenue": 41428000000, "gross_profit": 16210000000, "ebit": 13752062000, "ebitda": 21114226000, "pretax_income": 14602044000, "tax_provision": 4329093000, "net_income": 9989289000, "net_income_to_common": 9989289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8872000000, "total_current_assets": 21569000000, "total_assets": 128102000000, "short_term_debt": 1257000000, "long_term_debt": 21198000000, "total_debt": 23517000000, "total_liabilities": 61078000000, "total_equity": 62203000000, "shares_outstanding": 1638072000, "goodwill_and_intangibles": 8176000000 }, "cash_flow": { "operating_cash_flow": 17186067984, "capital_expenditure": 12363825304, "free_cash_flow": 29549893288, "dividends_paid": 6159360070, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 7830000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 57772693000, "cost_of_revenue": 41428000000, "gross_profit": 16210000000, "ebit": 13752062000, "ebitda": 21114226000, "pretax_income": 14602044000, "tax_provision": 4329093000, "net_income": 9989289000, "net_income_to_common": 9989289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8872000000, "total_current_assets": 21569000000, "total_assets": 128102000000, "short_term_debt": 1257000000, "long_term_debt": 21198000000, "total_debt": 23517000000, "total_liabilities": 61078000000, "total_equity": 62203000000, "shares_outstanding": 1638072000, "goodwill_and_intangibles": 8176000000 }, "cash_flow": { "operating_cash_flow": 17186067984, "capital_expenditure": 12363825304, "free_cash_flow": 29549893288, "dividends_paid": 6159360070, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 7830000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 57772693000, "cost_of_revenue": 41428000000, "gross_profit": 16210000000, "ebit": 13752062000, "ebitda": 21114226000, "pretax_income": 14602044000, "tax_provision": 4329093000, "net_income": 9989289000, "net_income_to_common": 9989289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8872000000, "total_current_assets": 21569000000, "total_assets": 128102000000, "short_term_debt": 1257000000, "long_term_debt": 21198000000, "total_debt": 23517000000, "total_liabilities": 61078000000, "total_equity": 62203000000, "shares_outstanding": 1638072000, "goodwill_and_intangibles": 8176000000 }, "cash_flow": { "operating_cash_flow": 17186067984, "capital_expenditure": 12363825304, "free_cash_flow": 29549893288, "dividends_paid": 6159360070, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 57772693000, "cost_of_revenue": 42459992000, "gross_profit": 15312700000, "ebit": 15666526000, "ebitda": 22258896000, "pretax_income": 14602044000, "tax_provision": 4329093000, "net_income": 9989289000, "net_income_to_common": 9989289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8872000000, "total_current_assets": 21569000000, "total_assets": 128102000000, "short_term_debt": 1257000000, "long_term_debt": 21198000000, "total_debt": 24579000000, "total_liabilities": 61078000000, "total_equity": 62203000000, "shares_outstanding": 1638072000, "goodwill_and_intangibles": 8176000000 }, "cash_flow": { "operating_cash_flow": 17186067984, "capital_expenditure": 12363825304, "free_cash_flow": 29549893288, "dividends_paid": 6159360070, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 7830000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 53658000000, "cost_of_revenue": 23378000000, "gross_profit": 30280000000, "ebit": 13990000000, "ebitda": 19057000000, "pretax_income": 15615000000, "tax_provision": 4041000000, "net_income": 11552000000, "net_income_to_common": 11552000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6830000000, "total_current_assets": 19120000000, "total_assets": 102786000000, "short_term_debt": 534000000, "long_term_debt": 12262000000, "total_debt": 13855000000, "total_liabilities": 44821000000, "total_equity": 55246000000, "shares_outstanding": 1633400000, "goodwill_and_intangibles": 2969000000 }, "cash_flow": { "operating_cash_flow": 15599000000, "capital_expenditure": 9621000000, "free_cash_flow": 25220000000, "dividends_paid": 7025000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -599000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 53658000000, "cost_of_revenue": 23378000000, "gross_profit": 30280000000, "ebit": 13990000000, "ebitda": 19057000000, "pretax_income": 15615000000, "tax_provision": 4041000000, "net_income": 11552000000, "net_income_to_common": 11552000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6830000000, "total_current_assets": 19120000000, "total_assets": 102786000000, "short_term_debt": 534000000, "long_term_debt": 12262000000, "total_debt": 13855000000, "total_liabilities": 44821000000, "total_equity": 55246000000, "shares_outstanding": 1633400000, "goodwill_and_intangibles": 2969000000 }, "cash_flow": { "operating_cash_flow": 15599000000, "capital_expenditure": 9621000000, "free_cash_flow": 25220000000, "dividends_paid": 7025000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -599000000 } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30649639010, "cost_of_revenue": 22884864544, "gross_profit": 7764774466, "ebit": 7789000000, "ebitda": 10595000000, "pretax_income": 7801635724, "tax_provision": 2110058034, "net_income": 5417608871, "net_income_to_common": 5417608871, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8872000000, "total_current_assets": 21569000000, "total_assets": 128102000000, "short_term_debt": 1257000000, "long_term_debt": 21198000000, "total_debt": 23517000000, "total_liabilities": 61078000000, "total_equity": 62203000000, "shares_outstanding": 1638423000, "goodwill_and_intangibles": 8176000000 }, "cash_flow": { "operating_cash_flow": 10044735527, "capital_expenditure": 7514055427, "free_cash_flow": 17558790954, "dividends_paid": 2327621262, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30649639010, "cost_of_revenue": 22884864544, "gross_profit": 7764774466, "ebit": 7789000000, "ebitda": 10595000000, "pretax_income": 7801635724, "tax_provision": 2110058034, "net_income": 5417608871, "net_income_to_common": 5417608871, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8872000000, "total_current_assets": 21569000000, "total_assets": 128102000000, "short_term_debt": 1257000000, "long_term_debt": 21198000000, "total_debt": 23517000000, "total_liabilities": 61078000000, "total_equity": 62203000000, "shares_outstanding": 1638423000, "goodwill_and_intangibles": 8176000000 }, "cash_flow": { "operating_cash_flow": 10044735527, "capital_expenditure": 7514055427, "free_cash_flow": 17558790954, "dividends_paid": 2327621262, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30649639010, "cost_of_revenue": 22884864544, "gross_profit": 7764774466, "ebit": 7789000000, "ebitda": 10595000000, "pretax_income": 7801635724, "tax_provision": 2110058034, "net_income": 5417608871, "net_income_to_common": 5417608871, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8872000000, "total_current_assets": 21569000000, "total_assets": 128102000000, "short_term_debt": 1257000000, "long_term_debt": 21198000000, "total_debt": 23517000000, "total_liabilities": 61078000000, "total_equity": 62203000000, "shares_outstanding": 1638423000, "goodwill_and_intangibles": 8176000000 }, "cash_flow": { "operating_cash_flow": 10044735527, "capital_expenditure": 7514055427, "free_cash_flow": 17558790954, "dividends_paid": 2327621262, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30649639010, "cost_of_revenue": 22884864544, "gross_profit": 7764774466, "ebit": 7789000000, "ebitda": 10595000000, "pretax_income": 7801635724, "tax_provision": 2110058034, "net_income": 5417608871, "net_income_to_common": 5417608871, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8872000000, "total_current_assets": 21569000000, "total_assets": 128102000000, "short_term_debt": 1257000000, "long_term_debt": 21198000000, "total_debt": 23517000000, "total_liabilities": 61078000000, "total_equity": 62203000000, "shares_outstanding": 1638423000, "goodwill_and_intangibles": 8176000000 }, "cash_flow": { "operating_cash_flow": 10044735527, "capital_expenditure": 7514055427, "free_cash_flow": 17558790954, "dividends_paid": 2327621262, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30649639010, "cost_of_revenue": 22884864544, "gross_profit": 7764774466, "ebit": 7789000000, "ebitda": 10595000000, "pretax_income": 7801635724, "tax_provision": 2110058034, "net_income": 5417608871, "net_income_to_common": 5417608871, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8872000000, "total_current_assets": 21569000000, "total_assets": 128102000000, "short_term_debt": 1257000000, "long_term_debt": 21198000000, "total_debt": 23517000000, "total_liabilities": 61078000000, "total_equity": 62203000000, "shares_outstanding": 1638423000, "goodwill_and_intangibles": 8176000000 }, "cash_flow": { "operating_cash_flow": 10044735527, "capital_expenditure": 7514055427, "free_cash_flow": 17558790954, "dividends_paid": 2327621262, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30649639010, "cost_of_revenue": 22496326946, "gross_profit": 8153312064, "ebit": 8317693354, "ebitda": 11546540421, "pretax_income": 7801635724, "tax_provision": 2110058034, "net_income": 5417608871, "net_income_to_common": 5417608871, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8872000000, "total_current_assets": 21569000000, "total_assets": 128102000000, "short_term_debt": 1257000000, "long_term_debt": 21198000000, "total_debt": 24579000000, "total_liabilities": 61078000000, "total_equity": 62203000000, "shares_outstanding": 1638423000, "goodwill_and_intangibles": 8176000000 }, "cash_flow": { "operating_cash_flow": 10044735527, "capital_expenditure": 7514055427, "free_cash_flow": 17558790954, "dividends_paid": 2327621262, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 27103989000, "cost_of_revenue": 20331270000, "gross_profit": 6772719000, "ebit": 6620421000, "ebitda": 9985096000, "pretax_income": 6794908000, "tax_provision": 2219919000, "net_income": 4566921000, "net_income_to_common": 4566921000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9015000000, "total_current_assets": 20959000000, "total_assets": 120805000000, "short_term_debt": 875000000, "long_term_debt": 21583000000, "total_debt": 23640000000, "total_liabilities": 58838000000, "total_equity": 58203000000, "shares_outstanding": 1637613000, "goodwill_and_intangibles": 7721000000 }, "cash_flow": { "operating_cash_flow": 7036971000, "capital_expenditure": 4774691000, "free_cash_flow": 11811662000, "dividends_paid": 3794337000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 27103989000, "cost_of_revenue": 20331270000, "gross_profit": 6772719000, "ebit": 6620421000, "ebitda": 9985096000, "pretax_income": 6794908000, "tax_provision": 2219919000, "net_income": 4566921000, "net_income_to_common": 4566921000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9015000000, "total_current_assets": 20959000000, "total_assets": 120805000000, "short_term_debt": 875000000, "long_term_debt": 21583000000, "total_debt": 23640000000, "total_liabilities": 58838000000, "total_equity": 58203000000, "shares_outstanding": 1637613000, "goodwill_and_intangibles": 7721000000 }, "cash_flow": { "operating_cash_flow": 7036971000, "capital_expenditure": 4774691000, "free_cash_flow": 11811662000, "dividends_paid": 3794337000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 27103989000, "cost_of_revenue": 20331270000, "gross_profit": 6772719000, "ebit": 6620421000, "ebitda": 9985096000, "pretax_income": 6794908000, "tax_provision": 2219919000, "net_income": 4566921000, "net_income_to_common": 4566921000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9015000000, "total_current_assets": 20959000000, "total_assets": 120805000000, "short_term_debt": 875000000, "long_term_debt": 21583000000, "total_debt": 23640000000, "total_liabilities": 58838000000, "total_equity": 58203000000, "shares_outstanding": 1637613000, "goodwill_and_intangibles": 7721000000 }, "cash_flow": { "operating_cash_flow": 7036971000, "capital_expenditure": 4774691000, "free_cash_flow": 11811662000, "dividends_paid": 3794337000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 27103989000, "cost_of_revenue": 20331270000, "gross_profit": 6772719000, "ebit": 6620421000, "ebitda": 9985096000, "pretax_income": 6794908000, "tax_provision": 2219919000, "net_income": 4566921000, "net_income_to_common": 4566921000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9015000000, "total_current_assets": 20959000000, "total_assets": 120805000000, "short_term_debt": 875000000, "long_term_debt": 21583000000, "total_debt": 23640000000, "total_liabilities": 58838000000, "total_equity": 58203000000, "shares_outstanding": 1637613000, "goodwill_and_intangibles": 7721000000 }, "cash_flow": { "operating_cash_flow": 7036971000, "capital_expenditure": 4774691000, "free_cash_flow": 11811662000, "dividends_paid": 3794337000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 27103989000, "cost_of_revenue": 20331270000, "gross_profit": 6772719000, "ebit": 6620421000, "ebitda": 9985096000, "pretax_income": 6794908000, "tax_provision": 2219919000, "net_income": 4566921000, "net_income_to_common": 4566921000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9015000000, "total_current_assets": 20959000000, "total_assets": 120805000000, "short_term_debt": 875000000, "long_term_debt": 21583000000, "total_debt": 23640000000, "total_liabilities": 58838000000, "total_equity": 58203000000, "shares_outstanding": 1637613000, "goodwill_and_intangibles": 7721000000 }, "cash_flow": { "operating_cash_flow": 7036971000, "capital_expenditure": 4774691000, "free_cash_flow": 11811662000, "dividends_paid": 3794337000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 27103989000, "cost_of_revenue": 20331270000, "gross_profit": 6772719000, "ebit": 6620421000, "ebitda": 9985096000, "pretax_income": 6794908000, "tax_provision": 2219919000, "net_income": 4566921000, "net_income_to_common": 4566921000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9015000000, "total_current_assets": 20959000000, "total_assets": 120805000000, "short_term_debt": 875000000, "long_term_debt": 21583000000, "total_debt": 23640000000, "total_liabilities": 58838000000, "total_equity": 58203000000, "shares_outstanding": 1637613000, "goodwill_and_intangibles": 7721000000 }, "cash_flow": { "operating_cash_flow": 7036971000, "capital_expenditure": 4774691000, "free_cash_flow": 11811662000, "dividends_paid": 3794337000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }