{ "ticker": { "uuid": "11780f2a-adaa-44b1-8221-565e76847e12", "symbol": "ASPINWALL", "name": "Aspinwall and Company Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Farm Products", "page_url": "https://sharemaestro.com/factors/ticker/11780f2a-adaa-44b1-8221-565e76847e12/", "api_url": "https://sharemaestro.com/factors/api/tickers/11780f2a-adaa-44b1-8221-565e76847e12/" }, "ticker_metadata": { "id": 13008, "uuid": "11780f2a-adaa-44b1-8221-565e76847e12", "symbol": "ASPINWALL", "name": "Aspinwall and Company Limited", "asset_type": "equity", "market_cap": 1885380096, "stock_exchange_id": 7, "industry": "Farm Products", "sector": "Consumer Defensive", "description": "Aspinwall and Company Limited engages in coffee processing and trading, rubber plantations, natural fiber, and logistics businesses in India, the Americas, Europe, and internationally. The company's coffee division is involved in the plantations, processing, trading, and export of coffee. Its Plantation division owns and manages approximately 2,200 acres of rubber plantations, as well as produces centrifuged latex and technically specified natural rubber. The company's Natural Fiber division produces entrance and corridor mats, carpets, mattings, rugs, runners, and mesh mattings; and PVC and rubber-backed natural fiber products, and jute floor-coverings and furnishings, as well as supplies natural fiber geotextiles, which are used in environment engineering to prevent soil erosion and coir pith. Its Logistics division provides liner, custom house agency, freight forwarding, air and bulk cargo, ship agency, stevedoring, warehousing, and project and over-dimensional cargo handling services. The company was founded in 1867 and is headquartered in Mangalore, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "11780f2a-adaa-44b1-8221-565e76847e12", "symbol": "ASPINWALL", "name": "Aspinwall and Company Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Farm Products", "page_url": "https://sharemaestro.com/factors/ticker/11780f2a-adaa-44b1-8221-565e76847e12/", "api_url": "https://sharemaestro.com/factors/api/tickers/11780f2a-adaa-44b1-8221-565e76847e12/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.71, "value": 0.57, "quality": 0.57, "momentum": 0.6, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 240.54, "market_cap": 1880610940.79, "pe_ratio": 19.9852, "earnings_yield": 0.05, "ebitda_to_ev": 0.084, "shareholder_yield": 0.0249, "roe": 0.0504, "piotroski_f_score": 4, "momentum_12_1": -0.0879, "volatility_252d": 0.2587 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:03.088762+00:00", "batch_id": "" }, "size": { "price_close": 240.54, "market_cap": 1880610940.792, "market_cap_usd": 1880610940.792, "enterprise_value": 2556710940.792, "shares_outstanding": 7818288, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 19.9852, "pb_ratio": 1.0075, "ptbv_ratio": 1.0075, "ps_ratio": 0.506, "pcf_ratio": null, "pfcf_ratio": -4.4032, "ev_ebitda": 11.9083, "ev_ebit": 35.265, "ev_sales": 0.6879, "ev_fcf": -5.9862, "earnings_yield": 0.05, "fcf_yield": -0.1671, "price_to_sales": 0.506, "price_to_book": 1.0075, "price_to_cashflow": null, "ebitda_to_ev": 0.084, "sales_yield": 1.4538 }, "yield": { "dividend_yield": 0.0249, "buyback_yield": 0, "shareholder_yield": 0.0249, "debt_paydown_yield": 0, "total_yield": 0.0249 }, "quality": { "gross_margin": 0.5166, "operating_margin": 0.0195, "net_margin": 0.0253, "ebitda_margin": 0.0578, "fcf_margin": -0.1149, "roe": 0.0504, "roa": 0.0299, "roic": 0.0214, "roc_greenblatt": null, "asset_turnover": 1.1803, "cash_conversion": -4.5388, "accruals_ratio": 0.1419, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.4103, "revenue_stability_5y": 0.1037, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6097, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.149, "debt_to_assets": 0.2591, "interest_coverage": 0.968, "current_ratio": 1.722, "quick_ratio": 1.722, "net_debt": 676100000, "local_beta": 0.6124, "volatility_252d": 0.2587, "volatility_60d": 0.5657, "max_drawdown_12m": -0.297, "risk_adjusted_momentum": -0.3399 }, "growth": { "revenue_growth_1y": 0.1425, "revenue_growth_3y_cagr": 0.088, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.3605, "eps_growth_3y_cagr": -0.0164, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0511, "revenue_growth": 0.1425, "earnings_growth": 0.3605 }, "momentum": { "price_return_1m": -0.0464, "price_return_3m": 0.1384, "price_return_6m": 0.0413, "price_return_9m": -0.1117, "price_return_12m": -0.1303, "price_return_12m_ex1m": -0.0879, "momentum_6m": 0.0413, "momentum_12m": -0.1303, "momentum_12_1": -0.0879, "distance_from_52w_high": -0.1864, "distance_from_52w_low": 0.1574, "relative_strength": -0.0226 }, "raw_ttm": { "revenue_ttm": 3716900000, "gross_profit_ttm": 1920100000, "ebit_ttm": 72500000, "ebitda_ttm": 214700000, "net_income_ttm": 94100000, "eps_diluted_ttm": 12.0359, "operating_cash_flow_ttm": -352600000, "capital_expenditure_ttm": -74500000, "fcf_ttm": -427100000, "dividends_paid_ttm": -46900000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 74900000, "cash_and_equivalents": 139800000, "total_current_assets": 2102900000, "total_current_liabilities": 1221200000, "net_ppe": null, "total_assets": 3149100000, "total_debt": 815900000, "total_equity": 1866700000, "net_working_capital": 1525700000, "book_value_per_share": 238.7607, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 238.7607 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 43, "quality_composite": 43, "momentum_composite": 40, "growth_composite": 42, "yield_composite": 40, "svqf_composite": 39, "vc1_composite": 43, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 29, "quality_value_composite": 0.57, "os_score": 0.71, "value_percentile": 0.57, "quality_percentile": 0.57, "momentum_percentile": 0.6, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 36, "all_cap_buyback_rank": 9, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5512, "ticker_id": 13008, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:03.088762+00:00", "batch_id": "", "os_score_delta": null, "price_close": 240.54, "market_cap": 1880610940.792, "market_cap_usd": 1880610940.792, "enterprise_value": 2556710940.792, "shares_outstanding": 7818288, "fx_rate_to_usd": null, "pe_ratio": 19.98523848, "pb_ratio": 1.00745216, "ptbv_ratio": 1.00745216, "ps_ratio": 0.50596221, "pcf_ratio": null, "pfcf_ratio": -4.40320988, "ev_ebitda": 11.90829502, "ev_ebit": 35.26497849, "ev_sales": 0.6878611, "ev_fcf": -5.98621152, "earnings_yield": 0.05003693, "fcf_yield": -0.16705056, "dividend_yield": 0.0249387, "buyback_yield": 0, "shareholder_yield": 0.0249387, "debt_paydown_yield": 0, "total_yield": 0.0249387, "gross_margin": 0.5165864, "operating_margin": 0.0195055, "net_margin": 0.0253168, "ebitda_margin": 0.05776319, "fcf_margin": -0.11490758, "roe": 0.05040981, "roa": 0.02988155, "roic": 0.02138391, "roc_greenblatt": null, "asset_turnover": 1.18030548, "cash_conversion": -4.53878852, "accruals_ratio": 0.14185005, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.14904518, "debt_to_assets": 0.2590899, "interest_coverage": 0.96795728, "current_ratio": 1.72199476, "quick_ratio": 1.72199476, "net_debt": 676100000, "revenue_growth_1y": 0.14254703, "revenue_growth_3y_cagr": 0.08803233, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.36048689, "eps_growth_3y_cagr": -0.01642188, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.05112954, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.41029, "revenue_stability_5y": 0.103694, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04642223, "price_return_3m": 0.13843533, "price_return_6m": 0.04129867, "price_return_9m": -0.11174297, "price_return_12m": -0.13025106, "price_return_12m_ex1m": -0.08790981, "distance_from_52w_high": -0.18640285, "distance_from_52w_low": 0.15738821, "relative_strength": -0.02257133, "local_beta": 0.6124, "volatility_252d": 0.258652, "volatility_60d": 0.565731, "max_drawdown_12m": -0.2970404, "revenue_ttm": 3716900000, "gross_profit_ttm": 1920100000, "ebit_ttm": 72500000, "ebitda_ttm": 214700000, "net_income_ttm": 94100000, "eps_diluted_ttm": 12.03588305, "operating_cash_flow_ttm": -352600000, "capital_expenditure_ttm": -74500000, "fcf_ttm": -427100000, "dividends_paid_ttm": -46900000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 74900000, "cash_and_equivalents": 139800000, "total_current_assets": 2102900000, "total_current_liabilities": 1221200000, "net_ppe": null, "total_assets": 3149100000, "total_debt": 815900000, "total_equity": 1866700000, "net_working_capital": 1525700000, "book_value_per_share": 238.76071078, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 238.76071078, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 43, "quality_composite": 43, "momentum_composite": 40, "growth_composite": 42, "yield_composite": 40, "svqf_composite": 39, "vc1_composite": 43, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 29, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 36, "all_cap_buyback_rank": 9, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 240.54, "os": 0.71, "value": 0.57, "quality": 0.57, "momentum": 0.6, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 19.9852, "earnings_yield": 0.05, "shareholder_yield": 0.0249, "roe": 0.0504, "momentum_12_1": -0.0879, "complete_fields": { "id": 5512, "ticker_id": 13008, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:03.088762+00:00", "batch_id": "", "os_score_delta": null, "price_close": 240.54, "market_cap": 1880610940.792, "market_cap_usd": 1880610940.792, "enterprise_value": 2556710940.792, "shares_outstanding": 7818288, "fx_rate_to_usd": null, "pe_ratio": 19.98523848, "pb_ratio": 1.00745216, "ptbv_ratio": 1.00745216, "ps_ratio": 0.50596221, "pcf_ratio": null, "pfcf_ratio": -4.40320988, "ev_ebitda": 11.90829502, "ev_ebit": 35.26497849, "ev_sales": 0.6878611, "ev_fcf": -5.98621152, "earnings_yield": 0.05003693, "fcf_yield": -0.16705056, "dividend_yield": 0.0249387, "buyback_yield": 0, "shareholder_yield": 0.0249387, "debt_paydown_yield": 0, "total_yield": 0.0249387, "gross_margin": 0.5165864, "operating_margin": 0.0195055, "net_margin": 0.0253168, "ebitda_margin": 0.05776319, "fcf_margin": -0.11490758, "roe": 0.05040981, "roa": 0.02988155, "roic": 0.02138391, "roc_greenblatt": null, "asset_turnover": 1.18030548, "cash_conversion": -4.53878852, "accruals_ratio": 0.14185005, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.14904518, "debt_to_assets": 0.2590899, "interest_coverage": 0.96795728, "current_ratio": 1.72199476, "quick_ratio": 1.72199476, "net_debt": 676100000, "revenue_growth_1y": 0.14254703, "revenue_growth_3y_cagr": 0.08803233, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.36048689, "eps_growth_3y_cagr": -0.01642188, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.05112954, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.41029, "revenue_stability_5y": 0.103694, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04642223, "price_return_3m": 0.13843533, "price_return_6m": 0.04129867, "price_return_9m": -0.11174297, "price_return_12m": -0.13025106, "price_return_12m_ex1m": -0.08790981, "distance_from_52w_high": -0.18640285, "distance_from_52w_low": 0.15738821, "relative_strength": -0.02257133, "local_beta": 0.6124, "volatility_252d": 0.258652, "volatility_60d": 0.565731, "max_drawdown_12m": -0.2970404, "revenue_ttm": 3716900000, "gross_profit_ttm": 1920100000, "ebit_ttm": 72500000, "ebitda_ttm": 214700000, "net_income_ttm": 94100000, "eps_diluted_ttm": 12.03588305, "operating_cash_flow_ttm": -352600000, "capital_expenditure_ttm": -74500000, "fcf_ttm": -427100000, "dividends_paid_ttm": -46900000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 74900000, "cash_and_equivalents": 139800000, "total_current_assets": 2102900000, "total_current_liabilities": 1221200000, "net_ppe": null, "total_assets": 3149100000, "total_debt": 815900000, "total_equity": 1866700000, "net_working_capital": 1525700000, "book_value_per_share": 238.76071078, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 238.76071078, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 43, "quality_composite": 43, "momentum_composite": 40, "growth_composite": 42, "yield_composite": 40, "svqf_composite": 39, "vc1_composite": 43, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 29, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 36, "all_cap_buyback_rank": 9, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:38.333470+00:00", "is_restated": false, "income_statement": { "revenue": 3315900000, "cost_of_revenue": 1463600000, "gross_profit": 1852300000, "ebit": 143600000, "ebitda": 250500000, "pretax_income": null, "tax_provision": null, "net_income": 145300000, "net_income_to_common": 145300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 139700000, "total_current_assets": 2134400000, "total_assets": 3116400000, "short_term_debt": 661900000, "long_term_debt": 4800000, "total_debt": 753400000, "total_liabilities": null, "total_equity": 1926300000, "shares_outstanding": 7818288, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -352600000, "capital_expenditure": -74500000, "free_cash_flow": -427100000, "dividends_paid": -46900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 459200000 }, "complete_fields": { "id": 361507, "ticker_id": 13008, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:38.333470+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "250500000", "netIncome": "145300000", "grossProfit": "1852300000", "totalRevenue": "3315900000", "costOfRevenue": "1463600000", "interestExpense": "39200000", "operatingIncome": "143600000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "50300000" }, "balance": { "totalDebt": "753400000", "totalAssets": "3116400000", "longTermDebt": "4800000", "shortTermDebt": "661900000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "7818288", "totalCurrentAssets": "2134400000", "totalShareholderEquity": "1926300000", "totalCurrentLiabilities": "1126200000", "cashAndShortTermInvestments": "139700000" }, "cashflow": { "freeCashFlow": "-427100000", "dividendsPaid": "-46900000", "issuanceOfDebt": "464400000", "issuanceOfStock": null, "repaymentOfDebt": "-5200000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-352600000", "repurchaseOfStock": null, "capitalExpenditures": "-74500000" } }, "revenue": 3315900000, "cost_of_revenue": 1463600000, "gross_profit": 1852300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 143600000, "depreciation_amortisation": 50300000, "ebitda": 250500000, "interest_expense": 39200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 145300000, "net_income_continuing_ops": null, "net_income_to_common": 145300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 139700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2134400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3116400000, "short_term_debt": 661900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1126200000, "long_term_debt": 4800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 753400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1926300000, "shares_outstanding": 7818288, "operating_cash_flow": -352600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -74500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -46900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 459200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -427100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "250500000", "netIncome": "145300000", "grossProfit": "1852300000", "totalRevenue": "3315900000", "costOfRevenue": "1463600000", "interestExpense": "39200000", "operatingIncome": "143600000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "50300000" }, "balance": { "totalDebt": "753400000", "totalAssets": "3116400000", "longTermDebt": "4800000", "shortTermDebt": "661900000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "7818288", "totalCurrentAssets": "2134400000", "totalShareholderEquity": "1926300000", "totalCurrentLiabilities": "1126200000", "cashAndShortTermInvestments": "139700000" }, "cashflow": { "freeCashFlow": "-427100000", "dividendsPaid": "-46900000", "issuanceOfDebt": "464400000", "issuanceOfStock": null, "repaymentOfDebt": "-5200000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-352600000", "repurchaseOfStock": null, "capitalExpenditures": "-74500000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:38.333470+00:00", "is_restated": false, "income_statement": { "revenue": 2902200000, "cost_of_revenue": 1280900000, "gross_profit": 1621300000, "ebit": 52100000, "ebitda": 180200000, "pretax_income": null, "tax_provision": null, "net_income": 106800000, "net_income_to_common": 106800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 351100000, "total_current_assets": 1527700000, "total_assets": 2504800000, "short_term_debt": 202700000, "long_term_debt": 4800000, "total_debt": 292300000, "total_liabilities": null, "total_equity": 1832600000, "shares_outstanding": 7818288, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 44500000, "capital_expenditure": -123200000, "free_cash_flow": -78700000, "dividends_paid": -46500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 67600000 }, "complete_fields": { "id": 361510, "ticker_id": 13008, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:38.333470+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "180200000", "netIncome": "106800000", "grossProfit": "1621300000", "totalRevenue": "2902200000", "costOfRevenue": "1280900000", "interestExpense": "32800000", "operatingIncome": "52100000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "51900000" }, "balance": { "totalDebt": "292300000", "totalAssets": "2504800000", "longTermDebt": "4800000", "shortTermDebt": "202700000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "7818288", "totalCurrentAssets": "1527700000", "totalShareholderEquity": "1832600000", "totalCurrentLiabilities": "615200000", "cashAndShortTermInvestments": "351100000" }, "cashflow": { "freeCashFlow": "-78700000", "dividendsPaid": "-46500000", "issuanceOfDebt": "69500000", "issuanceOfStock": null, "repaymentOfDebt": "-1900000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "44500000", "repurchaseOfStock": null, "capitalExpenditures": "-123200000" } }, "revenue": 2902200000, "cost_of_revenue": 1280900000, "gross_profit": 1621300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52100000, "depreciation_amortisation": 51900000, "ebitda": 180200000, "interest_expense": 32800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 106800000, "net_income_continuing_ops": null, "net_income_to_common": 106800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 351100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1527700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2504800000, "short_term_debt": 202700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 615200000, "long_term_debt": 4800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 292300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1832600000, "shares_outstanding": 7818288, "operating_cash_flow": 44500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -123200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -46500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 67600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -78700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "180200000", "netIncome": "106800000", "grossProfit": "1621300000", "totalRevenue": "2902200000", "costOfRevenue": "1280900000", "interestExpense": "32800000", "operatingIncome": "52100000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "51900000" }, "balance": { "totalDebt": "292300000", "totalAssets": "2504800000", "longTermDebt": "4800000", "shortTermDebt": "202700000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "7818288", "totalCurrentAssets": "1527700000", "totalShareholderEquity": "1832600000", "totalCurrentLiabilities": "615200000", "cashAndShortTermInvestments": "351100000" }, "cashflow": { "freeCashFlow": "-78700000", "dividendsPaid": "-46500000", "issuanceOfDebt": "69500000", "issuanceOfStock": null, "repaymentOfDebt": "-1900000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "44500000", "repurchaseOfStock": null, "capitalExpenditures": "-123200000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:38.333470+00:00", "is_restated": false, "income_statement": { "revenue": 2914900000, "cost_of_revenue": 916900000, "gross_profit": 1998000000, "ebit": 189600000, "ebitda": 417100000, "pretax_income": null, "tax_provision": null, "net_income": 285500000, "net_income_to_common": 285500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 388900000, "total_current_assets": 1516000000, "total_assets": 2455100000, "short_term_debt": 130000000, "long_term_debt": 9900000, "total_debt": 222700000, "total_liabilities": null, "total_equity": 1767600000, "shares_outstanding": 7818288, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 347700000, "capital_expenditure": -47100000, "free_cash_flow": 300600000, "dividends_paid": -46800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -68600000 }, "complete_fields": { "id": 361511, "ticker_id": 13008, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:38.333470+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "417100000", "netIncome": "285500000", "grossProfit": "1998000000", "totalRevenue": "2914900000", "costOfRevenue": "916900000", "interestExpense": "14000000", "operatingIncome": "189600000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "46200000" }, "balance": { "totalDebt": "222700000", "totalAssets": "2455100000", "longTermDebt": "9900000", "shortTermDebt": "130000000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "7818288", "totalCurrentAssets": "1516000000", "totalShareholderEquity": "1767600000", "totalCurrentLiabilities": "620200000", "cashAndShortTermInvestments": "388900000" }, "cashflow": { "freeCashFlow": "300600000", "dividendsPaid": "-46800000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-68600000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "347700000", "repurchaseOfStock": null, "capitalExpenditures": "-47100000" } }, "revenue": 2914900000, "cost_of_revenue": 916900000, "gross_profit": 1998000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 189600000, "depreciation_amortisation": 46200000, "ebitda": 417100000, "interest_expense": 14000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 285500000, "net_income_continuing_ops": null, "net_income_to_common": 285500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 388900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1516000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2455100000, "short_term_debt": 130000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 620200000, "long_term_debt": 9900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 222700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1767600000, "shares_outstanding": 7818288, "operating_cash_flow": 347700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -47100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -46800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -68600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 300600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "417100000", "netIncome": "285500000", "grossProfit": "1998000000", "totalRevenue": "2914900000", "costOfRevenue": "916900000", "interestExpense": "14000000", "operatingIncome": "189600000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "46200000" }, "balance": { "totalDebt": "222700000", "totalAssets": "2455100000", "longTermDebt": "9900000", "shortTermDebt": "130000000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "7818288", "totalCurrentAssets": "1516000000", "totalShareholderEquity": "1767600000", "totalCurrentLiabilities": "620200000", "cashAndShortTermInvestments": "388900000" }, "cashflow": { "freeCashFlow": "300600000", "dividendsPaid": "-46800000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-68600000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "347700000", "repurchaseOfStock": null, "capitalExpenditures": "-47100000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:38.333470+00:00", "is_restated": false, "income_statement": { "revenue": 2574400000, "cost_of_revenue": 818000000, "gross_profit": 1756400000, "ebit": 155200000, "ebitda": 250400000, "pretax_income": null, "tax_provision": null, "net_income": 152700000, "net_income_to_common": 152700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79500000, "total_current_assets": 1463200000, "total_assets": 2397500000, "short_term_debt": 182800000, "long_term_debt": 25700000, "total_debt": 290100000, "total_liabilities": null, "total_equity": 1538800000, "shares_outstanding": 7818000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 163500000, "capital_expenditure": -56300000, "free_cash_flow": 107200000, "dividends_paid": -26700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -115200000 }, "complete_fields": { "id": 361512, "ticker_id": 13008, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:38.333470+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "250400000", "netIncome": "152700000", "grossProfit": "1756400000", "totalRevenue": "2574400000", "costOfRevenue": "818000000", "interestExpense": "25300000", "operatingIncome": "155200000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "38200000" }, "balance": { "totalDebt": "290100000", "totalAssets": "2397500000", "longTermDebt": "25700000", "shortTermDebt": "182800000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "7818000", "totalCurrentAssets": "1463200000", "totalShareholderEquity": "1538800000", "totalCurrentLiabilities": "759100000", "cashAndShortTermInvestments": "79500000" }, "cashflow": { "freeCashFlow": "107200000", "dividendsPaid": "-26700000", "issuanceOfDebt": "1100000", "issuanceOfStock": null, "repaymentOfDebt": "-116300000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "163500000", "repurchaseOfStock": null, "capitalExpenditures": "-56300000" } }, "revenue": 2574400000, "cost_of_revenue": 818000000, "gross_profit": 1756400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 155200000, "depreciation_amortisation": 38200000, "ebitda": 250400000, "interest_expense": 25300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 152700000, "net_income_continuing_ops": null, "net_income_to_common": 152700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1463200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2397500000, "short_term_debt": 182800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 759100000, "long_term_debt": 25700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 290100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1538800000, "shares_outstanding": 7818000, "operating_cash_flow": 163500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -56300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -26700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -115200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 107200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "250400000", "netIncome": "152700000", "grossProfit": "1756400000", "totalRevenue": "2574400000", "costOfRevenue": "818000000", "interestExpense": "25300000", "operatingIncome": "155200000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "38200000" }, "balance": { "totalDebt": "290100000", "totalAssets": "2397500000", "longTermDebt": "25700000", "shortTermDebt": "182800000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "7818000", "totalCurrentAssets": "1463200000", "totalShareholderEquity": "1538800000", "totalCurrentLiabilities": "759100000", "cashAndShortTermInvestments": "79500000" }, "cashflow": { "freeCashFlow": "107200000", "dividendsPaid": "-26700000", "issuanceOfDebt": "1100000", "issuanceOfStock": null, "repaymentOfDebt": "-116300000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "163500000", "repurchaseOfStock": null, "capitalExpenditures": "-56300000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:38.333470+00:00", "is_restated": false, "income_statement": { "revenue": 1136600000, "cost_of_revenue": 483300000, "gross_profit": 653300000, "ebit": 88100000, "ebitda": 105000000, "pretax_income": null, "tax_provision": null, "net_income": 76200000, "net_income_to_common": 76200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361503, "ticker_id": 13008, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:38.333470+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "105000000", "netIncome": "76200000", "grossProfit": "653300000", "totalRevenue": "1136600000", "costOfRevenue": "483300000", "interestExpense": "18300000", "operatingIncome": "88100000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14800000" } }, "revenue": 1136600000, "cost_of_revenue": 483300000, "gross_profit": 653300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 88100000, "depreciation_amortisation": 14800000, "ebitda": 105000000, "interest_expense": 18300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 76200000, "net_income_continuing_ops": null, "net_income_to_common": 76200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "105000000", "netIncome": "76200000", "grossProfit": "653300000", "totalRevenue": "1136600000", "costOfRevenue": "483300000", "interestExpense": "18300000", "operatingIncome": "88100000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14800000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:38.333470+00:00", "is_restated": false, "income_statement": { "revenue": 831900000, "cost_of_revenue": 358000000, "gross_profit": 473900000, "ebit": -11500000, "ebitda": 65900000, "pretax_income": null, "tax_provision": null, "net_income": 28000000, "net_income_to_common": 28000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 139800000, "total_current_assets": 2102900000, "total_assets": 3149100000, "short_term_debt": 783800000, "long_term_debt": 4800000, "total_debt": 815900000, "total_liabilities": null, "total_equity": 1866700000, "shares_outstanding": 7818288, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361504, "ticker_id": 13008, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:38.333470+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "65900000", "netIncome": "28000000", "grossProfit": "473900000", "totalRevenue": "831900000", "costOfRevenue": "358000000", "interestExpense": "19400000", "operatingIncome": "-11500000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "13800000" }, "balance": { "totalDebt": "815900000", "totalAssets": "3149100000", "longTermDebt": "4800000", "shortTermDebt": "783800000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "7818288", "totalCurrentAssets": "2102900000", "totalShareholderEquity": "1866700000", "totalCurrentLiabilities": "1221200000", "cashAndShortTermInvestments": "139800000" } }, "revenue": 831900000, "cost_of_revenue": 358000000, "gross_profit": 473900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11500000, "depreciation_amortisation": 13800000, "ebitda": 65900000, "interest_expense": 19400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 28000000, "net_income_continuing_ops": null, "net_income_to_common": 28000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 139800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2102900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3149100000, "short_term_debt": 783800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1221200000, "long_term_debt": 4800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 815900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1866700000, "shares_outstanding": 7818288, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "65900000", "netIncome": "28000000", "grossProfit": "473900000", "totalRevenue": "831900000", "costOfRevenue": "358000000", "interestExpense": "19400000", "operatingIncome": "-11500000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "13800000" }, "balance": { "totalDebt": "815900000", "totalAssets": "3149100000", "longTermDebt": "4800000", "shortTermDebt": "783800000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "7818288", "totalCurrentAssets": "2102900000", "totalShareholderEquity": "1866700000", "totalCurrentLiabilities": "1221200000", "cashAndShortTermInvestments": "139800000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:38.333470+00:00", "is_restated": false, "income_statement": { "revenue": 900000000, "cost_of_revenue": 485000000, "gross_profit": 415000000, "ebit": -30900000, "ebitda": -6900000, "pretax_income": null, "tax_provision": null, "net_income": -32700000, "net_income_to_common": -32700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361505, "ticker_id": 13008, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:38.333470+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-6900000", "netIncome": "-32700000", "grossProfit": "415000000", "totalRevenue": "900000000", "costOfRevenue": "485000000", "interestExpense": "19600000", "operatingIncome": "-30900000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "13200000" } }, "revenue": 900000000, "cost_of_revenue": 485000000, "gross_profit": 415000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30900000, "depreciation_amortisation": 13200000, "ebitda": -6900000, "interest_expense": 19600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -32700000, "net_income_continuing_ops": null, "net_income_to_common": -32700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-6900000", "netIncome": "-32700000", "grossProfit": "415000000", "totalRevenue": "900000000", "costOfRevenue": "485000000", "interestExpense": "19600000", "operatingIncome": "-30900000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "13200000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:38.333470+00:00", "is_restated": false, "income_statement": { "revenue": 848400000, "cost_of_revenue": 470500000, "gross_profit": 377900000, "ebit": 26800000, "ebitda": 50700000, "pretax_income": null, "tax_provision": null, "net_income": 22600000, "net_income_to_common": 22600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 139700000, "total_current_assets": 2134400000, "total_assets": 3116400000, "short_term_debt": 661900000, "long_term_debt": 4800000, "total_debt": 753400000, "total_liabilities": null, "total_equity": 1926300000, "shares_outstanding": 7818288, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361506, "ticker_id": 13008, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:38.333470+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "50700000", "netIncome": "22600000", "grossProfit": "377900000", "totalRevenue": "848400000", "costOfRevenue": "470500000", "interestExpense": "17600000", "operatingIncome": "26800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12600000" }, "balance": { "totalDebt": "753400000", "totalAssets": "3116400000", "longTermDebt": "4800000", "shortTermDebt": "661900000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "7818288", "totalCurrentAssets": "2134400000", "totalShareholderEquity": "1926300000", "totalCurrentLiabilities": "1126200000", "cashAndShortTermInvestments": "139700000" } }, "revenue": 848400000, "cost_of_revenue": 470500000, "gross_profit": 377900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26800000, "depreciation_amortisation": 12600000, "ebitda": 50700000, "interest_expense": 17600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 22600000, "net_income_continuing_ops": null, "net_income_to_common": 22600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 139700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2134400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3116400000, "short_term_debt": 661900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1126200000, "long_term_debt": 4800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 753400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1926300000, "shares_outstanding": 7818288, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "50700000", "netIncome": "22600000", "grossProfit": "377900000", "totalRevenue": "848400000", "costOfRevenue": "470500000", "interestExpense": "17600000", "operatingIncome": "26800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12600000" }, "balance": { "totalDebt": "753400000", "totalAssets": "3116400000", "longTermDebt": "4800000", "shortTermDebt": "661900000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "7818288", "totalCurrentAssets": "2134400000", "totalShareholderEquity": "1926300000", "totalCurrentLiabilities": "1126200000", "cashAndShortTermInvestments": "139700000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:38.333470+00:00", "is_restated": false, "income_statement": { "revenue": 897700000, "cost_of_revenue": 388600000, "gross_profit": 509100000, "ebit": 53000000, "ebitda": 76700000, "pretax_income": null, "tax_provision": null, "net_income": 48200000, "net_income_to_common": 48200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361508, "ticker_id": 13008, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:38.333470+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "76700000", "netIncome": "48200000", "grossProfit": "509100000", "totalRevenue": "897700000", "costOfRevenue": "388600000", "interestExpense": "7600000", "operatingIncome": "53000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12700000" } }, "revenue": 897700000, "cost_of_revenue": 388600000, "gross_profit": 509100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 53000000, "depreciation_amortisation": 12700000, "ebitda": 76700000, "interest_expense": 7600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 48200000, "net_income_continuing_ops": null, "net_income_to_common": 48200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "76700000", "netIncome": "48200000", "grossProfit": "509100000", "totalRevenue": "897700000", "costOfRevenue": "388600000", "interestExpense": "7600000", "operatingIncome": "53000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12700000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:38.333470+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 394900000, "total_current_assets": 1708000000, "total_assets": 2702600000, "short_term_debt": 368800000, "long_term_debt": 4800000, "total_debt": 401000000, "total_liabilities": null, "total_equity": 1854100000, "shares_outstanding": 7818288, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361509, "ticker_id": 13008, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:38.333470+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "401000000", "totalAssets": "2702600000", "longTermDebt": "4800000", "shortTermDebt": "368800000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "7818288", "totalCurrentAssets": "1708000000", "totalShareholderEquity": "1854100000", "totalCurrentLiabilities": "790400000", "cashAndShortTermInvestments": "394900000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 394900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1708000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2702600000, "short_term_debt": 368800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 790400000, "long_term_debt": 4800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 401000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1854100000, "shares_outstanding": 7818288, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "401000000", "totalAssets": "2702600000", "longTermDebt": "4800000", "shortTermDebt": "368800000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "7818288", "totalCurrentAssets": "1708000000", "totalShareholderEquity": "1854100000", "totalCurrentLiabilities": "790400000", "cashAndShortTermInvestments": "394900000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }