{ "ticker": { "uuid": "11802501-3d41-4bd4-88fa-b609720814b4", "symbol": "NOK", "name": "Nokia Corp ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/11802501-3d41-4bd4-88fa-b609720814b4/", "api_url": "https://sharemaestro.com/factors/api/tickers/11802501-3d41-4bd4-88fa-b609720814b4/" }, "ticker_metadata": { "id": 2879, "uuid": "11802501-3d41-4bd4-88fa-b609720814b4", "symbol": "NOK", "name": "Nokia Corp ADR", "asset_type": "equity", "market_cap": 87534133000, "stock_exchange_id": 3, "industry": "Communication Equipment", "sector": "Technology", "description": "Nokia Corporation offers fixed and mobile network solutions globally. The company is headquartered in Espoo, Finland.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "11802501-3d41-4bd4-88fa-b609720814b4", "symbol": "NOK", "name": "Nokia Corp ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/11802501-3d41-4bd4-88fa-b609720814b4/", "api_url": "https://sharemaestro.com/factors/api/tickers/11802501-3d41-4bd4-88fa-b609720814b4/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.13, "value": 0.03, "quality": 0.23, "momentum": 0.95, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 14.38, "market_cap": 82292828640, "pe_ratio": 103.383, "earnings_yield": 0.0097, "ebitda_to_ev": 0.028, "shareholder_yield": 0.0093, "roe": 0.0376, "piotroski_f_score": 6, "momentum_12_1": 1.4297, "volatility_252d": 0.4633 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:58.898556+00:00", "batch_id": "" }, "size": { "price_close": 14.38, "market_cap": 82292828640, "market_cap_usd": 82292828640, "enterprise_value": 79914828640, "shares_outstanding": 5722728000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 103.383, "pb_ratio": 3.8852, "ptbv_ratio": 6.0011, "ps_ratio": 4.1155, "pcf_ratio": 41.9006, "pfcf_ratio": 32.2085, "ev_ebitda": 35.7561, "ev_ebit": 68.2449, "ev_sales": 3.9965, "ev_fcf": 31.2778, "earnings_yield": 0.0097, "fcf_yield": 0.032, "price_to_sales": 4.1155, "price_to_book": 3.8852, "price_to_cashflow": 41.9006, "ebitda_to_ev": 0.028, "sales_yield": 0.2502 }, "yield": { "dividend_yield": 0.0093, "buyback_yield": 0, "shareholder_yield": 0.0093, "debt_paydown_yield": null, "total_yield": 0.0093 }, "quality": { "gross_margin": 0.4412, "operating_margin": 0.0586, "net_margin": 0.0398, "ebitda_margin": 0.1118, "fcf_margin": 0.1278, "roe": 0.0376, "roa": 0.0213, "roic": 0.0432, "roc_greenblatt": null, "asset_turnover": 0.5363, "cash_conversion": 3.2098, "accruals_ratio": -0.0313, "sbc_to_revenue": 0.0169, "piotroski_f_score": 6, "altman_z_score": 3.9649, "earnings_stability_5y": 1.634, "revenue_stability_5y": 0.0775, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2366, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.756, "net_debt_to_ebitda": -1.064, "debt_to_assets": 0.069, "interest_coverage": 5.347, "current_ratio": 1.5669, "quick_ratio": 1.3184, "net_debt": -2378000000, "local_beta": 0.001, "volatility_252d": 0.4633, "volatility_60d": 1.0767, "max_drawdown_12m": -0.211, "risk_adjusted_momentum": 3.0861 }, "growth": { "revenue_growth_1y": 0.0433, "revenue_growth_3y_cagr": -0.0576, "revenue_growth_5y_cagr": -0.0186, "eps_growth_1y": 0.0153, "eps_growth_3y_cagr": -0.4649, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.1253, "book_value_growth_1y": 0.02, "revenue_growth": 0.0433, "earnings_growth": 0.0153 }, "momentum": { "price_return_1m": 0.1217, "price_return_3m": 0.8656, "price_return_6m": 1.3916, "price_return_9m": 2.2048, "price_return_12m": 1.7254, "price_return_12m_ex1m": 1.4297, "momentum_6m": 1.3916, "momentum_12m": 1.7254, "momentum_12_1": 1.4297, "distance_from_52w_high": -0.0705, "distance_from_52w_low": 2.6005, "relative_strength": 1.6254 }, "raw_ttm": { "revenue_ttm": 19996000000, "gross_profit_ttm": 8823000000, "ebit_ttm": 1171000000, "ebitda_ttm": 2235000000, "net_income_ttm": 796000000, "eps_diluted_ttm": 0.1391, "operating_cash_flow_ttm": 1964000000, "capital_expenditure_ttm": 591000000, "fcf_ttm": 2555000000, "dividends_paid_ttm": 764000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 219000000, "cash_and_equivalents": 4951000000, "total_current_assets": 15014000000, "total_current_liabilities": 9582000000, "net_ppe": null, "total_assets": 37286000000, "total_debt": 2573000000, "total_equity": 21181000000, "net_working_capital": 716000000, "book_value_per_share": 3.7012, "retained_earnings": 1775000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 13713000000, "tangible_book_per_share": 2.3962 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 94, "rank_pb": 71, "rank_ptbv": 72, "rank_ps": 74, "rank_pcf": 91, "rank_ev_ebitda": 89, "rank_ev_ebit": 94, "rank_earnings_yield": 93, "rank_fcf_yield": 76, "rank_dividend_yield": 46, "rank_shareholder_yield": 47, "rank_total_yield": 47, "rank_roe": 63, "rank_roc": 50, "rank_roic": 65, "rank_gross_margin": 52, "rank_fcf_margin": 64, "rank_piotroski": 39, "rank_accruals": 57, "rank_sue": 50, "rank_eps_growth_1y": 63, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 60, "rank_momentum_12m": 6, "rank_momentum_12m_ex1m": 8, "rank_relative_strength": 6 }, "composites": { "value_composite": 97, "quality_composite": 77, "momentum_composite": 5, "growth_composite": 77, "yield_composite": 32, "svqf_composite": 96, "vc1_composite": 96, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 87, "quality_value_composite": 0.0831, "os_score": 0.13, "value_percentile": 0.03, "quality_percentile": 0.23, "momentum_percentile": 0.95, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4635, "ticker_id": 2879, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:58.898556+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.38, "market_cap": 82292828640, "market_cap_usd": 82292828640, "enterprise_value": 79914828640, "shares_outstanding": 5722728000, "fx_rate_to_usd": null, "pe_ratio": 103.38295055, "pb_ratio": 3.88521924, "ptbv_ratio": 6.00108136, "ps_ratio": 4.11546452, "pcf_ratio": 41.90062558, "pfcf_ratio": 32.2085435, "ev_ebitda": 35.75607545, "ev_ebit": 68.24494333, "ev_sales": 3.99654074, "ev_fcf": 31.27781943, "earnings_yield": 0.00967277, "fcf_yield": 0.03197154, "dividend_yield": 0.00928392, "buyback_yield": 0, "shareholder_yield": 0.00928392, "debt_paydown_yield": null, "total_yield": 0.00928392, "gross_margin": 0.44123825, "operating_margin": 0.05856171, "net_margin": 0.03980796, "ebitda_margin": 0.11177235, "fcf_margin": 0.12777556, "roe": 0.03758085, "roa": 0.0213485, "roic": 0.04317012, "roc_greenblatt": null, "asset_turnover": 0.53628708, "cash_conversion": 3.20979899, "accruals_ratio": -0.03132543, "sbc_to_revenue": 0.01685337, "debt_to_equity": 0.75600774, "net_debt_to_ebitda": -1.0639821, "debt_to_assets": 0.06900713, "interest_coverage": 5.34703196, "current_ratio": 1.56689626, "quick_ratio": 1.31840952, "net_debt": -2378000000, "revenue_growth_1y": 0.04330585, "revenue_growth_3y_cagr": -0.05756933, "revenue_growth_5y_cagr": -0.01864904, "eps_growth_1y": 0.01530612, "eps_growth_3y_cagr": -0.46494632, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.12525746, "book_value_growth_1y": 0.0200067, "piotroski_f_score": 6, "altman_z_score": 3.96487091, "earnings_stability_5y": 1.634042, "revenue_stability_5y": 0.077465, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.12168487, "price_return_3m": 0.86556998, "price_return_6m": 1.39160444, "price_return_9m": 2.20481391, "price_return_12m": 1.72539469, "price_return_12m_ex1m": 1.42973296, "distance_from_52w_high": -0.07045895, "distance_from_52w_low": 2.60049075, "relative_strength": 1.62543111, "local_beta": 0.001, "volatility_252d": 0.463282, "volatility_60d": 1.076741, "max_drawdown_12m": -0.21095679, "revenue_ttm": 19996000000, "gross_profit_ttm": 8823000000, "ebit_ttm": 1171000000, "ebitda_ttm": 2235000000, "net_income_ttm": 796000000, "eps_diluted_ttm": 0.1390945, "operating_cash_flow_ttm": 1964000000, "capital_expenditure_ttm": 591000000, "fcf_ttm": 2555000000, "dividends_paid_ttm": 764000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 219000000, "cash_and_equivalents": 4951000000, "total_current_assets": 15014000000, "total_current_liabilities": 9582000000, "net_ppe": null, "total_assets": 37286000000, "total_debt": 2573000000, "total_equity": 21181000000, "net_working_capital": 716000000, "book_value_per_share": 3.70120684, "retained_earnings": 1775000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 13713000000, "tangible_book_per_share": 2.3962348, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 94, "rank_pb": 71, "rank_ptbv": 72, "rank_ps": 74, "rank_pcf": 91, "rank_ev_ebitda": 89, "rank_ev_ebit": 94, "rank_earnings_yield": 93, "rank_fcf_yield": 76, "rank_dividend_yield": 46, "rank_shareholder_yield": 47, "rank_total_yield": 47, "rank_roe": 63, "rank_roc": 50, "rank_roic": 65, "rank_gross_margin": 52, "rank_fcf_margin": 64, "rank_piotroski": 39, "rank_accruals": 57, "rank_sue": 50, "rank_eps_growth_1y": 63, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 60, "rank_momentum_12m": 6, "rank_momentum_12m_ex1m": 8, "rank_relative_strength": 6, "value_composite": 97, "quality_composite": 77, "momentum_composite": 5, "growth_composite": 77, "yield_composite": 32, "svqf_composite": 96, "vc1_composite": 96, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 14.38, "os": 0.13, "value": 0.03, "quality": 0.23, "momentum": 0.95, "confidence": 1, "coverage": 1, "pe_ratio": 103.383, "earnings_yield": 0.0097, "shareholder_yield": 0.0093, "roe": 0.0376, "momentum_12_1": 1.4297, "complete_fields": { "id": 4635, "ticker_id": 2879, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:58.898556+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.38, "market_cap": 82292828640, "market_cap_usd": 82292828640, "enterprise_value": 79914828640, "shares_outstanding": 5722728000, "fx_rate_to_usd": null, "pe_ratio": 103.38295055, "pb_ratio": 3.88521924, "ptbv_ratio": 6.00108136, "ps_ratio": 4.11546452, "pcf_ratio": 41.90062558, "pfcf_ratio": 32.2085435, "ev_ebitda": 35.75607545, "ev_ebit": 68.24494333, "ev_sales": 3.99654074, "ev_fcf": 31.27781943, "earnings_yield": 0.00967277, "fcf_yield": 0.03197154, "dividend_yield": 0.00928392, "buyback_yield": 0, "shareholder_yield": 0.00928392, "debt_paydown_yield": null, "total_yield": 0.00928392, "gross_margin": 0.44123825, "operating_margin": 0.05856171, "net_margin": 0.03980796, "ebitda_margin": 0.11177235, "fcf_margin": 0.12777556, "roe": 0.03758085, "roa": 0.0213485, "roic": 0.04317012, "roc_greenblatt": null, "asset_turnover": 0.53628708, "cash_conversion": 3.20979899, "accruals_ratio": -0.03132543, "sbc_to_revenue": 0.01685337, "debt_to_equity": 0.75600774, "net_debt_to_ebitda": -1.0639821, "debt_to_assets": 0.06900713, "interest_coverage": 5.34703196, "current_ratio": 1.56689626, "quick_ratio": 1.31840952, "net_debt": -2378000000, "revenue_growth_1y": 0.04330585, "revenue_growth_3y_cagr": -0.05756933, "revenue_growth_5y_cagr": -0.01864904, "eps_growth_1y": 0.01530612, "eps_growth_3y_cagr": -0.46494632, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.12525746, "book_value_growth_1y": 0.0200067, "piotroski_f_score": 6, "altman_z_score": 3.96487091, "earnings_stability_5y": 1.634042, "revenue_stability_5y": 0.077465, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.12168487, "price_return_3m": 0.86556998, "price_return_6m": 1.39160444, "price_return_9m": 2.20481391, "price_return_12m": 1.72539469, "price_return_12m_ex1m": 1.42973296, "distance_from_52w_high": -0.07045895, "distance_from_52w_low": 2.60049075, "relative_strength": 1.62543111, "local_beta": 0.001, "volatility_252d": 0.463282, "volatility_60d": 1.076741, "max_drawdown_12m": -0.21095679, "revenue_ttm": 19996000000, "gross_profit_ttm": 8823000000, "ebit_ttm": 1171000000, "ebitda_ttm": 2235000000, "net_income_ttm": 796000000, "eps_diluted_ttm": 0.1390945, "operating_cash_flow_ttm": 1964000000, "capital_expenditure_ttm": 591000000, "fcf_ttm": 2555000000, "dividends_paid_ttm": 764000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 219000000, "cash_and_equivalents": 4951000000, "total_current_assets": 15014000000, "total_current_liabilities": 9582000000, "net_ppe": null, "total_assets": 37286000000, "total_debt": 2573000000, "total_equity": 21181000000, "net_working_capital": 716000000, "book_value_per_share": 3.70120684, "retained_earnings": 1775000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 13713000000, "tangible_book_per_share": 2.3962348, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 94, "rank_pb": 71, "rank_ptbv": 72, "rank_ps": 74, "rank_pcf": 91, "rank_ev_ebitda": 89, "rank_ev_ebit": 94, "rank_earnings_yield": 93, "rank_fcf_yield": 76, "rank_dividend_yield": 46, "rank_shareholder_yield": 47, "rank_total_yield": 47, "rank_roe": 63, "rank_roc": 50, "rank_roic": 65, "rank_gross_margin": 52, "rank_fcf_margin": 64, "rank_piotroski": 39, "rank_accruals": 57, "rank_sue": 50, "rank_eps_growth_1y": 63, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 60, "rank_momentum_12m": 6, "rank_momentum_12m_ex1m": 8, "rank_relative_strength": 6, "value_composite": 97, "quality_composite": 77, "momentum_composite": 5, "growth_composite": 77, "yield_composite": 32, "svqf_composite": 96, "vc1_composite": 96, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:00.747188+00:00", "is_restated": false, "income_statement": { "revenue": 19889000000, "cost_of_revenue": 11230000000, "gross_profit": 8659000000, "ebit": 1134000000, "ebitda": 2253000000, "pretax_income": 915000000, "tax_provision": 277000000, "net_income": 651000000, "net_income_to_common": 651000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5459675000, "total_current_assets": 15785279000, "total_assets": 37580999000, "short_term_debt": 1286452000, "long_term_debt": 2329000000, "total_debt": 3615452000, "total_liabilities": 16531961000, "total_equity": 20958076000, "shares_outstanding": 5502781000, "goodwill_and_intangibles": 7391853000 }, "cash_flow": { "operating_cash_flow": 2071000000, "capital_expenditure": 606000000, "free_cash_flow": 2677000000, "dividends_paid": 759000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 304622, "ticker_id": 2879, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:00.747188+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1134000000", "ebitda": "2253000000", "netIncome": "651000000", "grossProfit": "8659000000", "depreciation": "None", "totalRevenue": "19889000000", "costOfRevenue": "11230000000", "interestIncome": "30000000", "incomeBeforeTax": "915000000", "interestExpense": "219000000", "operatingIncome": "782000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "277000000", "reportedCurrency": "EUR", "netInterestIncome": "6000000", "nonInterestIncome": "None", "operatingExpenses": "7877000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4855000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11230000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1119000000", "sellingGeneralAndAdministrative": "3073000000", "netIncomeFromContinuingOperations": "638000000" }, "balance": { "goodwill": "5993448000", "inventory": "2208060000", "commonStock": "245895000", "currentDebt": "None", "investments": "None", "totalAssets": "37580999000", "longTermDebt": "2329000000", "shortTermDebt": "1286452000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1398405000", "reportedCurrency": "EUR", "retainedEarnings": "1856210000", "totalLiabilities": "16531961000", "otherCurrentAssets": "339855000", "totalCurrentAssets": "15785279000", "currentLongTermDebt": "1084000000", "longTermInvestments": "1620000000", "shortTermInvestments": "960591000", "currentNetReceivables": "6817097000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21795720000", "currentAccountsPayable": "2976733000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2490000000", "shortLongTermDebtTotal": "5207783000", "totalShareholderEquity": "20958076000", "capitalLeaseObligations": "1000000000", "otherCurrentLiabilities": "4175222000", "totalCurrentLiabilities": "9999742000", "otherNonCurrentLiabilities": "117000000", "totalNonCurrentLiabilities": "6532219000", "cashAndShortTermInvestments": "5459675000", "commonStockSharesOutstanding": "5502781000", "intangibleAssetsExcludingGoodwill": "1398405000", "cashAndCashEquivalentsAtCarryingValue": "5459675000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "660000000", "profitLoss": "None", "dividendPayout": "759000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "149000000", "operatingCashflow": "2071000000", "capitalExpenditures": "606000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1610000000", "cashflowFromInvestment": "-1396000000", "stockBasedCompensation": "337000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "759000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-624000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1119000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19889000000, "cost_of_revenue": 11230000000, "gross_profit": 8659000000, "research_and_development": 4855000000, "selling_general_admin": 3073000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1134000000, "depreciation_amortisation": 1119000000, "ebitda": 2253000000, "interest_expense": 219000000, "interest_income": null, "other_non_operating": null, "pretax_income": 915000000, "tax_provision": 277000000, "effective_tax_rate": null, "net_income": 651000000, "net_income_continuing_ops": 638000000, "net_income_to_common": 651000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5459675000, "short_term_investments": 960591000, "net_receivables": 6817097000, "inventory": 2208060000, "other_current_assets": null, "total_current_assets": 15785279000, "net_ppe": null, "goodwill": 5993448000, "intangible_assets": 1398405000, "goodwill_and_intangibles": 7391853000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21795720000, "total_assets": 37580999000, "short_term_debt": 1286452000, "accounts_payable": 2976733000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9999742000, "long_term_debt": 2329000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6532219000, "total_liabilities": 16531961000, "total_debt": 3615452000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1856210000, "total_equity": 20958076000, "shares_outstanding": 5502781000, "operating_cash_flow": 2071000000, "stock_based_compensation": 337000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 606000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1396000000, "dividends_paid": 759000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1610000000, "free_cash_flow": 2677000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1134000000", "ebitda": "2253000000", "netIncome": "651000000", "grossProfit": "8659000000", "depreciation": "None", "totalRevenue": "19889000000", "costOfRevenue": "11230000000", "interestIncome": "30000000", "incomeBeforeTax": "915000000", "interestExpense": "219000000", "operatingIncome": "782000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "277000000", "reportedCurrency": "EUR", "netInterestIncome": "6000000", "nonInterestIncome": "None", "operatingExpenses": "7877000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4855000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11230000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1119000000", "sellingGeneralAndAdministrative": "3073000000", "netIncomeFromContinuingOperations": "638000000" }, "balance": { "goodwill": "5993448000", "inventory": "2208060000", "commonStock": "245895000", "currentDebt": "None", "investments": "None", "totalAssets": "37580999000", "longTermDebt": "2329000000", "shortTermDebt": "1286452000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1398405000", "reportedCurrency": "EUR", "retainedEarnings": "1856210000", "totalLiabilities": "16531961000", "otherCurrentAssets": "339855000", "totalCurrentAssets": "15785279000", "currentLongTermDebt": "1084000000", "longTermInvestments": "1620000000", "shortTermInvestments": "960591000", "currentNetReceivables": "6817097000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21795720000", "currentAccountsPayable": "2976733000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2490000000", "shortLongTermDebtTotal": "5207783000", "totalShareholderEquity": "20958076000", "capitalLeaseObligations": "1000000000", "otherCurrentLiabilities": "4175222000", "totalCurrentLiabilities": "9999742000", "otherNonCurrentLiabilities": "117000000", "totalNonCurrentLiabilities": "6532219000", "cashAndShortTermInvestments": "5459675000", "commonStockSharesOutstanding": "5502781000", "intangibleAssetsExcludingGoodwill": "1398405000", "cashAndCashEquivalentsAtCarryingValue": "5459675000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "660000000", "profitLoss": "None", "dividendPayout": "759000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "149000000", "operatingCashflow": "2071000000", "capitalExpenditures": "606000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1610000000", "cashflowFromInvestment": "-1396000000", "stockBasedCompensation": "337000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "759000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-624000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1119000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:00.747188+00:00", "is_restated": false, "income_statement": { "revenue": 19220000000, "cost_of_revenue": 10356000000, "gross_profit": 8864000000, "ebit": 2417000000, "ebitda": 3431000000, "pretax_income": 2091000000, "tax_provision": 380000000, "net_income": 1277000000, "net_income_to_common": 1277000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6623000000, "total_current_assets": 17987000000, "total_assets": 39149000000, "short_term_debt": 1168000000, "long_term_debt": 2918000000, "total_debt": 4086000000, "total_liabilities": 18402000000, "total_equity": 20657000000, "shares_outstanding": 5532241000, "goodwill_and_intangibles": 6538000000 }, "cash_flow": { "operating_cash_flow": 2493000000, "capital_expenditure": 472000000, "free_cash_flow": 2965000000, "dividends_paid": 723000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 304627, "ticker_id": 2879, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:00.747188+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2417000000", "ebitda": "3431000000", "netIncome": "1277000000", "grossProfit": "8864000000", "depreciation": "None", "totalRevenue": "19220000000", "costOfRevenue": "10356000000", "interestIncome": "478000000", "incomeBeforeTax": "2091000000", "interestExpense": "360203021", "operatingIncome": "1590000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "380000000", "reportedCurrency": "EUR", "netInterestIncome": "74000000", "nonInterestIncome": "None", "operatingExpenses": "7274000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4512000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10356000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1014000000", "sellingGeneralAndAdministrative": "2890000000", "netIncomeFromContinuingOperations": "1711000000" }, "balance": { "goodwill": "5736000000", "inventory": "2163000000", "commonStock": "246000000", "currentDebt": "None", "investments": "None", "totalAssets": "39149000000", "longTermDebt": "2918000000", "shortTermDebt": "1168000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "802000000", "reportedCurrency": "EUR", "retainedEarnings": "1956000000", "totalLiabilities": "18402000000", "otherCurrentAssets": "173000000", "totalCurrentAssets": "17987000000", "currentLongTermDebt": "969000000", "longTermInvestments": "1763000000", "shortTermInvestments": "2290000000", "currentNetReceivables": "6738000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21162000000", "currentAccountsPayable": "3213000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2120000000", "shortLongTermDebtTotal": "4750000000", "totalShareholderEquity": "20657000000", "capitalLeaseObligations": "863000000", "otherCurrentLiabilities": "4986000000", "totalCurrentLiabilities": "11394000000", "otherNonCurrentLiabilities": "87000000", "totalNonCurrentLiabilities": "7008000000", "cashAndShortTermInvestments": "6623000000", "commonStockSharesOutstanding": "5532241000", "intangibleAssetsExcludingGoodwill": "802000000", "cashAndCashEquivalentsAtCarryingValue": "6623000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1284000000", "profitLoss": "None", "dividendPayout": "723000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "404000000", "operatingCashflow": "2493000000", "capitalExpenditures": "472000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2003000000", "cashflowFromInvestment": "-117000000", "stockBasedCompensation": "241000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "723000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-680000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1014000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19220000000, "cost_of_revenue": 10356000000, "gross_profit": 8864000000, "research_and_development": 4512000000, "selling_general_admin": 2890000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2417000000, "depreciation_amortisation": 1014000000, "ebitda": 3431000000, "interest_expense": 360203021, "interest_income": null, "other_non_operating": null, "pretax_income": 2091000000, "tax_provision": 380000000, "effective_tax_rate": null, "net_income": 1277000000, "net_income_continuing_ops": 1711000000, "net_income_to_common": 1277000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6623000000, "short_term_investments": 2290000000, "net_receivables": 6738000000, "inventory": 2163000000, "other_current_assets": null, "total_current_assets": 17987000000, "net_ppe": null, "goodwill": 5736000000, "intangible_assets": 802000000, "goodwill_and_intangibles": 6538000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21162000000, "total_assets": 39149000000, "short_term_debt": 1168000000, "accounts_payable": 3213000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11394000000, "long_term_debt": 2918000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7008000000, "total_liabilities": 18402000000, "total_debt": 4086000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1956000000, "total_equity": 20657000000, "shares_outstanding": 5532241000, "operating_cash_flow": 2493000000, "stock_based_compensation": 241000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 472000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -117000000, "dividends_paid": 723000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2003000000, "free_cash_flow": 2965000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2417000000", "ebitda": "3431000000", "netIncome": "1277000000", "grossProfit": "8864000000", "depreciation": "None", "totalRevenue": "19220000000", "costOfRevenue": "10356000000", "interestIncome": "478000000", "incomeBeforeTax": "2091000000", "interestExpense": "360203021", "operatingIncome": "1590000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "380000000", "reportedCurrency": "EUR", "netInterestIncome": "74000000", "nonInterestIncome": "None", "operatingExpenses": "7274000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4512000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10356000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1014000000", "sellingGeneralAndAdministrative": "2890000000", "netIncomeFromContinuingOperations": "1711000000" }, "balance": { "goodwill": "5736000000", "inventory": "2163000000", "commonStock": "246000000", "currentDebt": "None", "investments": "None", "totalAssets": "39149000000", "longTermDebt": "2918000000", "shortTermDebt": "1168000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "802000000", "reportedCurrency": "EUR", "retainedEarnings": "1956000000", "totalLiabilities": "18402000000", "otherCurrentAssets": "173000000", "totalCurrentAssets": "17987000000", "currentLongTermDebt": "969000000", "longTermInvestments": "1763000000", "shortTermInvestments": "2290000000", "currentNetReceivables": "6738000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21162000000", "currentAccountsPayable": "3213000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2120000000", "shortLongTermDebtTotal": "4750000000", "totalShareholderEquity": "20657000000", "capitalLeaseObligations": "863000000", "otherCurrentLiabilities": "4986000000", "totalCurrentLiabilities": "11394000000", "otherNonCurrentLiabilities": "87000000", "totalNonCurrentLiabilities": "7008000000", "cashAndShortTermInvestments": "6623000000", "commonStockSharesOutstanding": "5532241000", "intangibleAssetsExcludingGoodwill": "802000000", "cashAndCashEquivalentsAtCarryingValue": "6623000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1284000000", "profitLoss": "None", "dividendPayout": "723000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "404000000", "operatingCashflow": "2493000000", "capitalExpenditures": "472000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2003000000", "cashflowFromInvestment": "-117000000", "stockBasedCompensation": "241000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "723000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-680000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1014000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:00.747188+00:00", "is_restated": false, "income_statement": { "revenue": 21138000000, "cost_of_revenue": 12592000000, "gross_profit": 8546000000, "ebit": 1823000000, "ebitda": 2910000000, "pretax_income": 1469000000, "tax_provision": 820000000, "net_income": 665000000, "net_income_to_common": 665000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6234000000, "total_current_assets": 18166000000, "total_assets": 39860000000, "short_term_debt": 752000000, "long_term_debt": 3637000000, "total_debt": 4389000000, "total_liabilities": 19232000000, "total_equity": 20537000000, "shares_outstanding": 5585923000, "goodwill_and_intangibles": 6590000000 }, "cash_flow": { "operating_cash_flow": 1317000000, "capital_expenditure": 652000000, "free_cash_flow": 1969000000, "dividends_paid": 611000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 304632, "ticker_id": 2879, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:00.747188+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1823000000", "ebitda": "2910000000", "netIncome": "665000000", "grossProfit": "8546000000", "depreciation": "None", "totalRevenue": "21138000000", "costOfRevenue": "12592000000", "interestIncome": "407000000", "incomeBeforeTax": "1469000000", "interestExpense": "303793484", "operatingIncome": "1470000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "820000000", "reportedCurrency": "EUR", "netInterestIncome": "-158000000", "nonInterestIncome": "None", "operatingExpenses": "7076000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4277000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12592000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1087000000", "sellingGeneralAndAdministrative": "2981000000", "netIncomeFromContinuingOperations": "3863000000" }, "balance": { "goodwill": "5504000000", "inventory": "2719000000", "commonStock": "246000000", "currentDebt": "None", "investments": "None", "totalAssets": "39860000000", "longTermDebt": "3637000000", "shortTermDebt": "752000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1086000000", "reportedCurrency": "EUR", "retainedEarnings": "1404000000", "totalLiabilities": "19232000000", "otherCurrentAssets": "266000000", "totalCurrentAssets": "18166000000", "currentLongTermDebt": "554000000", "longTermInvestments": "1903000000", "shortTermInvestments": "2006000000", "currentNetReceivables": "6941000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21694000000", "currentAccountsPayable": "3423000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2857000000", "shortLongTermDebtTotal": "5188000000", "totalShareholderEquity": "20537000000", "capitalLeaseObligations": "997000000", "otherCurrentLiabilities": "4075000000", "totalCurrentLiabilities": "10933000000", "otherNonCurrentLiabilities": "69000000", "totalNonCurrentLiabilities": "8299000000", "cashAndShortTermInvestments": "6234000000", "commonStockSharesOutstanding": "5585923000", "intangibleAssetsExcludingGoodwill": "1086000000", "cashAndCashEquivalentsAtCarryingValue": "6234000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "679000000", "profitLoss": "None", "dividendPayout": "611000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "478000000", "operatingCashflow": "1317000000", "capitalExpenditures": "652000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1502000000", "cashflowFromInvestment": "1043000000", "stockBasedCompensation": "202000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "611000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1087000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21138000000, "cost_of_revenue": 12592000000, "gross_profit": 8546000000, "research_and_development": 4277000000, "selling_general_admin": 2981000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1823000000, "depreciation_amortisation": 1087000000, "ebitda": 2910000000, "interest_expense": 303793484, "interest_income": null, "other_non_operating": null, "pretax_income": 1469000000, "tax_provision": 820000000, "effective_tax_rate": null, "net_income": 665000000, "net_income_continuing_ops": 3863000000, "net_income_to_common": 665000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6234000000, "short_term_investments": 2006000000, "net_receivables": 6941000000, "inventory": 2719000000, "other_current_assets": null, "total_current_assets": 18166000000, "net_ppe": null, "goodwill": 5504000000, "intangible_assets": 1086000000, "goodwill_and_intangibles": 6590000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21694000000, "total_assets": 39860000000, "short_term_debt": 752000000, "accounts_payable": 3423000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10933000000, "long_term_debt": 3637000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8299000000, "total_liabilities": 19232000000, "total_debt": 4389000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1404000000, "total_equity": 20537000000, "shares_outstanding": 5585923000, "operating_cash_flow": 1317000000, "stock_based_compensation": 202000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 652000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1043000000, "dividends_paid": 611000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1502000000, "free_cash_flow": 1969000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1823000000", "ebitda": "2910000000", "netIncome": "665000000", "grossProfit": "8546000000", "depreciation": "None", "totalRevenue": "21138000000", "costOfRevenue": "12592000000", "interestIncome": "407000000", "incomeBeforeTax": "1469000000", "interestExpense": "303793484", "operatingIncome": "1470000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "820000000", "reportedCurrency": "EUR", "netInterestIncome": "-158000000", "nonInterestIncome": "None", "operatingExpenses": "7076000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4277000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12592000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1087000000", "sellingGeneralAndAdministrative": "2981000000", "netIncomeFromContinuingOperations": "3863000000" }, "balance": { "goodwill": "5504000000", "inventory": "2719000000", "commonStock": "246000000", "currentDebt": "None", "investments": "None", "totalAssets": "39860000000", "longTermDebt": "3637000000", "shortTermDebt": "752000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1086000000", "reportedCurrency": "EUR", "retainedEarnings": "1404000000", "totalLiabilities": "19232000000", "otherCurrentAssets": "266000000", "totalCurrentAssets": "18166000000", "currentLongTermDebt": "554000000", "longTermInvestments": "1903000000", "shortTermInvestments": "2006000000", "currentNetReceivables": "6941000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21694000000", "currentAccountsPayable": "3423000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2857000000", "shortLongTermDebtTotal": "5188000000", "totalShareholderEquity": "20537000000", "capitalLeaseObligations": "997000000", "otherCurrentLiabilities": "4075000000", "totalCurrentLiabilities": "10933000000", "otherNonCurrentLiabilities": "69000000", "totalNonCurrentLiabilities": "8299000000", "cashAndShortTermInvestments": "6234000000", "commonStockSharesOutstanding": "5585923000", "intangibleAssetsExcludingGoodwill": "1086000000", "cashAndCashEquivalentsAtCarryingValue": "6234000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "679000000", "profitLoss": "None", "dividendPayout": "611000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "478000000", "operatingCashflow": "1317000000", "capitalExpenditures": "652000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1502000000", "cashflowFromInvestment": "1043000000", "stockBasedCompensation": "202000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "611000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1087000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:00.747188+00:00", "is_restated": false, "income_statement": { "revenue": 23761000000, "cost_of_revenue": 13660000000, "gross_profit": 10101000000, "ebit": 2389000000, "ebitda": 3529000000, "pretax_income": 2169000000, "tax_provision": -2033000000, "net_income": 4250000000, "net_income_to_common": 4250000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5467000000, "total_current_assets": 20266000000, "total_assets": 42943000000, "short_term_debt": 412000000, "long_term_debt": 4249000000, "total_debt": 4661000000, "total_liabilities": 21517000000, "total_equity": 21333000000, "shares_outstanding": 5670020000, "goodwill_and_intangibles": 6930000000 }, "cash_flow": { "operating_cash_flow": 1474000000, "capital_expenditure": 601000000, "free_cash_flow": 2075000000, "dividends_paid": 353000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 304637, "ticker_id": 2879, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:00.747188+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2389000000", "ebitda": "3529000000", "netIncome": "4250000000", "grossProfit": "10101000000", "depreciation": "None", "totalRevenue": "23761000000", "costOfRevenue": "13660000000", "interestIncome": "149000000", "incomeBeforeTax": "2169000000", "interestExpense": "270100399", "operatingIncome": "2444000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-2033000000", "reportedCurrency": "EUR", "netInterestIncome": "-108000000", "nonInterestIncome": "None", "operatingExpenses": "7657000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4503000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13660000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1140000000", "sellingGeneralAndAdministrative": "3013000000", "netIncomeFromContinuingOperations": "4210000000" }, "balance": { "goodwill": "5667000000", "inventory": "3265000000", "commonStock": "246000000", "currentDebt": "None", "investments": "None", "totalAssets": "42943000000", "longTermDebt": "4249000000", "shortTermDebt": "412000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1263000000", "reportedCurrency": "EUR", "retainedEarnings": "1375000000", "totalLiabilities": "21517000000", "otherCurrentAssets": "1087000000", "totalCurrentAssets": "20266000000", "currentLongTermDebt": "228000000", "longTermInvestments": "1976000000", "shortTermInvestments": "3695000000", "currentNetReceivables": "6752000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22677000000", "currentAccountsPayable": "4730000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2944000000", "shortLongTermDebtTotal": "5519000000", "totalShareholderEquity": "21333000000", "capitalLeaseObligations": "1042000000", "otherCurrentLiabilities": "5470000000", "totalCurrentLiabilities": "12774000000", "otherNonCurrentLiabilities": "57000000", "totalNonCurrentLiabilities": "8743000000", "cashAndShortTermInvestments": "5467000000", "commonStockSharesOutstanding": "5670020000", "intangibleAssetsExcludingGoodwill": "1263000000", "cashAndCashEquivalentsAtCarryingValue": "5467000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4259000000", "profitLoss": "None", "dividendPayout": "353000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "EUR", "changeInInventory": "-991000000", "operatingCashflow": "1474000000", "capitalExpenditures": "601000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-837000000", "cashflowFromInvestment": "-1929000000", "stockBasedCompensation": "149000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "353000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1140000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23761000000, "cost_of_revenue": 13660000000, "gross_profit": 10101000000, "research_and_development": 4503000000, "selling_general_admin": 3013000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2389000000, "depreciation_amortisation": 1140000000, "ebitda": 3529000000, "interest_expense": 270100399, "interest_income": null, "other_non_operating": null, "pretax_income": 2169000000, "tax_provision": -2033000000, "effective_tax_rate": null, "net_income": 4250000000, "net_income_continuing_ops": 4210000000, "net_income_to_common": 4250000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5467000000, "short_term_investments": 3695000000, "net_receivables": 6752000000, "inventory": 3265000000, "other_current_assets": null, "total_current_assets": 20266000000, "net_ppe": null, "goodwill": 5667000000, "intangible_assets": 1263000000, "goodwill_and_intangibles": 6930000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22677000000, "total_assets": 42943000000, "short_term_debt": 412000000, "accounts_payable": 4730000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12774000000, "long_term_debt": 4249000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8743000000, "total_liabilities": 21517000000, "total_debt": 4661000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1375000000, "total_equity": 21333000000, "shares_outstanding": 5670020000, "operating_cash_flow": 1474000000, "stock_based_compensation": 149000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 601000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1929000000, "dividends_paid": 353000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -837000000, "free_cash_flow": 2075000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2389000000", "ebitda": "3529000000", "netIncome": "4250000000", "grossProfit": "10101000000", "depreciation": "None", "totalRevenue": "23761000000", "costOfRevenue": "13660000000", "interestIncome": "149000000", "incomeBeforeTax": "2169000000", "interestExpense": "270100399", "operatingIncome": "2444000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-2033000000", "reportedCurrency": "EUR", "netInterestIncome": "-108000000", "nonInterestIncome": "None", "operatingExpenses": "7657000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4503000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13660000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1140000000", "sellingGeneralAndAdministrative": "3013000000", "netIncomeFromContinuingOperations": "4210000000" }, "balance": { "goodwill": "5667000000", "inventory": "3265000000", "commonStock": "246000000", "currentDebt": "None", "investments": "None", "totalAssets": "42943000000", "longTermDebt": "4249000000", "shortTermDebt": "412000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1263000000", "reportedCurrency": "EUR", "retainedEarnings": "1375000000", "totalLiabilities": "21517000000", "otherCurrentAssets": "1087000000", "totalCurrentAssets": "20266000000", "currentLongTermDebt": "228000000", "longTermInvestments": "1976000000", "shortTermInvestments": "3695000000", "currentNetReceivables": "6752000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22677000000", "currentAccountsPayable": "4730000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2944000000", "shortLongTermDebtTotal": "5519000000", "totalShareholderEquity": "21333000000", "capitalLeaseObligations": "1042000000", "otherCurrentLiabilities": "5470000000", "totalCurrentLiabilities": "12774000000", "otherNonCurrentLiabilities": "57000000", "totalNonCurrentLiabilities": "8743000000", "cashAndShortTermInvestments": "5467000000", "commonStockSharesOutstanding": "5670020000", "intangibleAssetsExcludingGoodwill": "1263000000", "cashAndCashEquivalentsAtCarryingValue": "5467000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4259000000", "profitLoss": "None", "dividendPayout": "353000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "EUR", "changeInInventory": "-991000000", "operatingCashflow": "1474000000", "capitalExpenditures": "601000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-837000000", "cashflowFromInvestment": "-1929000000", "stockBasedCompensation": "149000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "353000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1140000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:00.747188+00:00", "is_restated": false, "income_statement": { "revenue": 22202000000, "cost_of_revenue": 13368000000, "gross_profit": 8834000000, "ebit": 2132000000, "ebitda": 3227000000, "pretax_income": 1926000000, "tax_provision": 272000000, "net_income": 1623000000, "net_income_to_common": 1623000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6691000000, "total_current_assets": 19597000000, "total_assets": 40049000000, "short_term_debt": 301000000, "long_term_debt": 4537000000, "total_debt": 4838000000, "total_liabilities": 22587000000, "total_equity": 17360000000, "shares_outstanding": 5684235000, "goodwill_and_intangibles": 7051000000 }, "cash_flow": { "operating_cash_flow": 2626000000, "capital_expenditure": 560000000, "free_cash_flow": 3186000000, "dividends_paid": 9000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 304642, "ticker_id": 2879, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:00.747188+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2132000000", "ebitda": "3227000000", "netIncome": "1623000000", "grossProfit": "8834000000", "depreciation": "None", "totalRevenue": "22202000000", "costOfRevenue": "13368000000", "interestIncome": "232000000", "incomeBeforeTax": "1926000000", "interestExpense": "281311459", "operatingIncome": "2158000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "272000000", "reportedCurrency": "EUR", "netInterestIncome": "-241000000", "nonInterestIncome": "None", "operatingExpenses": "6676000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4214000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13368000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1095000000", "sellingGeneralAndAdministrative": "2792000000", "netIncomeFromContinuingOperations": "1654000000" }, "balance": { "goodwill": "5431000000", "inventory": "2392000000", "commonStock": "246000000", "currentDebt": "None", "investments": "None", "totalAssets": "40049000000", "longTermDebt": "4537000000", "shortTermDebt": "301000000", "treasuryStock": "-352000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1620000000", "reportedCurrency": "EUR", "retainedEarnings": "-2537000000", "totalLiabilities": "22587000000", "otherCurrentAssets": "836000000", "totalCurrentAssets": "19597000000", "currentLongTermDebt": "116000000", "longTermInvestments": "1326000000", "shortTermInvestments": "2913000000", "currentNetReceivables": "6765000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20452000000", "currentAccountsPayable": "3679000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2808000000", "shortLongTermDebtTotal": "5662000000", "totalShareholderEquity": "17360000000", "capitalLeaseObligations": "1009000000", "otherCurrentLiabilities": "5471000000", "totalCurrentLiabilities": "12101000000", "otherNonCurrentLiabilities": "85000000", "totalNonCurrentLiabilities": "10486000000", "cashAndShortTermInvestments": "6691000000", "commonStockSharesOutstanding": "5684235000", "intangibleAssetsExcludingGoodwill": "1620000000", "cashAndCashEquivalentsAtCarryingValue": "6691000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1646000000", "profitLoss": "None", "dividendPayout": "9000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "EUR", "changeInInventory": "-48000000", "operatingCashflow": "2626000000", "capitalExpenditures": "560000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1212000000", "cashflowFromInvestment": "-1795000000", "stockBasedCompensation": "108000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1095000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22202000000, "cost_of_revenue": 13368000000, "gross_profit": 8834000000, "research_and_development": 4214000000, "selling_general_admin": 2792000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2132000000, "depreciation_amortisation": 1095000000, "ebitda": 3227000000, "interest_expense": 281311459, "interest_income": null, "other_non_operating": null, "pretax_income": 1926000000, "tax_provision": 272000000, "effective_tax_rate": null, "net_income": 1623000000, "net_income_continuing_ops": 1654000000, "net_income_to_common": 1623000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6691000000, "short_term_investments": 2913000000, "net_receivables": 6765000000, "inventory": 2392000000, "other_current_assets": null, "total_current_assets": 19597000000, "net_ppe": null, "goodwill": 5431000000, "intangible_assets": 1620000000, "goodwill_and_intangibles": 7051000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20452000000, "total_assets": 40049000000, "short_term_debt": 301000000, "accounts_payable": 3679000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12101000000, "long_term_debt": 4537000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10486000000, "total_liabilities": 22587000000, "total_debt": 4838000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2537000000, "total_equity": 17360000000, "shares_outstanding": 5684235000, "operating_cash_flow": 2626000000, "stock_based_compensation": 108000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 560000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1795000000, "dividends_paid": 9000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1212000000, "free_cash_flow": 3186000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2132000000", "ebitda": "3227000000", "netIncome": "1623000000", "grossProfit": "8834000000", "depreciation": "None", "totalRevenue": "22202000000", "costOfRevenue": "13368000000", "interestIncome": "232000000", "incomeBeforeTax": "1926000000", "interestExpense": "281311459", "operatingIncome": "2158000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "272000000", "reportedCurrency": "EUR", "netInterestIncome": "-241000000", "nonInterestIncome": "None", "operatingExpenses": "6676000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4214000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13368000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1095000000", "sellingGeneralAndAdministrative": "2792000000", "netIncomeFromContinuingOperations": "1654000000" }, "balance": { "goodwill": "5431000000", "inventory": "2392000000", "commonStock": "246000000", "currentDebt": "None", "investments": "None", "totalAssets": "40049000000", "longTermDebt": "4537000000", "shortTermDebt": "301000000", "treasuryStock": "-352000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1620000000", "reportedCurrency": "EUR", "retainedEarnings": "-2537000000", "totalLiabilities": "22587000000", "otherCurrentAssets": "836000000", "totalCurrentAssets": "19597000000", "currentLongTermDebt": "116000000", "longTermInvestments": "1326000000", "shortTermInvestments": "2913000000", "currentNetReceivables": "6765000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20452000000", "currentAccountsPayable": "3679000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2808000000", "shortLongTermDebtTotal": "5662000000", "totalShareholderEquity": "17360000000", "capitalLeaseObligations": "1009000000", "otherCurrentLiabilities": "5471000000", "totalCurrentLiabilities": "12101000000", "otherNonCurrentLiabilities": "85000000", "totalNonCurrentLiabilities": "10486000000", "cashAndShortTermInvestments": "6691000000", "commonStockSharesOutstanding": "5684235000", "intangibleAssetsExcludingGoodwill": "1620000000", "cashAndCashEquivalentsAtCarryingValue": "6691000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1646000000", "profitLoss": "None", "dividendPayout": "9000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "EUR", "changeInInventory": "-48000000", "operatingCashflow": "2626000000", "capitalExpenditures": "560000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1212000000", "cashflowFromInvestment": "-1795000000", "stockBasedCompensation": "108000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1095000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:00.747188+00:00", "is_restated": false, "income_statement": { "revenue": 21852000000, "cost_of_revenue": 13659000000, "gross_profit": 8193000000, "ebit": 987000000, "ebitda": 2119000000, "pretax_income": 743000000, "tax_provision": 3256000000, "net_income": -2523000000, "net_income_to_common": -2523000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8491437000, "total_current_assets": 22286963250, "total_assets": 46521818100, "short_term_debt": 917662500, "long_term_debt": 5015000000, "total_debt": 5932662500, "total_liabilities": 31172383350, "total_equity": 15251550750, "shares_outstanding": 5612418000, "goodwill_and_intangibles": 8597885850 }, "cash_flow": { "operating_cash_flow": 1759000000, "capital_expenditure": 479000000, "free_cash_flow": 2238000000, "dividends_paid": 148000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 304647, "ticker_id": 2879, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:00.747188+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "987000000", "ebitda": "2119000000", "netIncome": "-2523000000", "grossProfit": "8193000000", "depreciation": "None", "totalRevenue": "21852000000", "costOfRevenue": "13659000000", "interestIncome": "84000000", "incomeBeforeTax": "743000000", "interestExpense": "244000000", "operatingIncome": "885000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3256000000", "reportedCurrency": "EUR", "netInterestIncome": "-106000000", "nonInterestIncome": "None", "operatingExpenses": "7308000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4087000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13659000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1132000000", "sellingGeneralAndAdministrative": "2898000000", "netIncomeFromContinuingOperations": "-2421000000" }, "balance": { "goodwill": "6208292700", "inventory": "2743199100", "commonStock": "300993300", "currentDebt": "None", "investments": "None", "totalAssets": "46521818100", "longTermDebt": "5015000000", "shortTermDebt": "917662500", "treasuryStock": "-352000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2389593150", "reportedCurrency": "EUR", "retainedEarnings": "-5069167650", "totalLiabilities": "31172383350", "otherCurrentAssets": "1273715550", "totalCurrentAssets": "22286963250", "currentLongTermDebt": "561000000", "longTermInvestments": "1342000000", "shortTermInvestments": "1371599550", "currentNetReceivables": "8407012049", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24234854849", "currentAccountsPayable": "3883547700", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2588000000", "shortLongTermDebtTotal": "7935945300", "totalShareholderEquity": "15251550750", "capitalLeaseObligations": "910000000", "otherCurrentLiabilities": "6282132400", "totalCurrentLiabilities": "14390171550", "otherNonCurrentLiabilities": "36000000", "totalNonCurrentLiabilities": "16782211800", "cashAndShortTermInvestments": "8491437000", "commonStockSharesOutstanding": "5612418000", "intangibleAssetsExcludingGoodwill": "2389593150", "cashAndCashEquivalentsAtCarryingValue": "8491437000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2424000000", "profitLoss": "None", "dividendPayout": "148000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "EUR", "changeInInventory": "547000000", "operatingCashflow": "1759000000", "capitalExpenditures": "479000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "883000000", "cashflowFromInvestment": "-1517000000", "stockBasedCompensation": "76000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "148000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1132000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21852000000, "cost_of_revenue": 13659000000, "gross_profit": 8193000000, "research_and_development": 4087000000, "selling_general_admin": 2898000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 987000000, "depreciation_amortisation": 1132000000, "ebitda": 2119000000, "interest_expense": 244000000, "interest_income": null, "other_non_operating": null, "pretax_income": 743000000, "tax_provision": 3256000000, "effective_tax_rate": null, "net_income": -2523000000, "net_income_continuing_ops": -2421000000, "net_income_to_common": -2523000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8491437000, "short_term_investments": 1371599550, "net_receivables": 8407012049, "inventory": 2743199100, "other_current_assets": null, "total_current_assets": 22286963250, "net_ppe": null, "goodwill": 6208292700, "intangible_assets": 2389593150, "goodwill_and_intangibles": 8597885850, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24234854849, "total_assets": 46521818100, "short_term_debt": 917662500, "accounts_payable": 3883547700, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14390171550, "long_term_debt": 5015000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16782211800, "total_liabilities": 31172383350, "total_debt": 5932662500, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5069167650, "total_equity": 15251550750, "shares_outstanding": 5612418000, "operating_cash_flow": 1759000000, "stock_based_compensation": 76000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 479000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1517000000, "dividends_paid": 148000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 883000000, "free_cash_flow": 2238000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "987000000", "ebitda": "2119000000", "netIncome": "-2523000000", "grossProfit": "8193000000", "depreciation": "None", "totalRevenue": "21852000000", "costOfRevenue": "13659000000", "interestIncome": "84000000", "incomeBeforeTax": "743000000", "interestExpense": "244000000", "operatingIncome": "885000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3256000000", "reportedCurrency": "EUR", "netInterestIncome": "-106000000", "nonInterestIncome": "None", "operatingExpenses": "7308000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4087000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13659000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1132000000", "sellingGeneralAndAdministrative": "2898000000", "netIncomeFromContinuingOperations": "-2421000000" }, "balance": { "goodwill": "6208292700", "inventory": "2743199100", "commonStock": "300993300", "currentDebt": "None", "investments": "None", "totalAssets": "46521818100", "longTermDebt": "5015000000", "shortTermDebt": "917662500", "treasuryStock": "-352000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2389593150", "reportedCurrency": "EUR", "retainedEarnings": "-5069167650", "totalLiabilities": "31172383350", "otherCurrentAssets": "1273715550", "totalCurrentAssets": "22286963250", "currentLongTermDebt": "561000000", "longTermInvestments": "1342000000", "shortTermInvestments": "1371599550", "currentNetReceivables": "8407012049", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24234854849", "currentAccountsPayable": "3883547700", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2588000000", "shortLongTermDebtTotal": "7935945300", "totalShareholderEquity": "15251550750", "capitalLeaseObligations": "910000000", "otherCurrentLiabilities": "6282132400", "totalCurrentLiabilities": "14390171550", "otherNonCurrentLiabilities": "36000000", "totalNonCurrentLiabilities": "16782211800", "cashAndShortTermInvestments": "8491437000", "commonStockSharesOutstanding": "5612418000", "intangibleAssetsExcludingGoodwill": "2389593150", "cashAndCashEquivalentsAtCarryingValue": "8491437000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2424000000", "profitLoss": "None", "dividendPayout": "148000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "EUR", "changeInInventory": "547000000", "operatingCashflow": "1759000000", "capitalExpenditures": "479000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "883000000", "cashflowFromInvestment": "-1517000000", "stockBasedCompensation": "76000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "148000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1132000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:00.747188+00:00", "is_restated": false, "income_statement": { "revenue": 23315000000, "cost_of_revenue": 15051000000, "gross_profit": 8264000000, "ebit": 468000000, "ebitda": 2128000000, "pretax_income": 156000000, "tax_provision": 138000000, "net_income": 7000000, "net_income_to_common": 7000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6633975000, "total_current_assets": 18866980000, "total_assets": 45812592500, "short_term_debt": 618497500, "long_term_debt": 3985000000, "total_debt": 4603497500, "total_liabilities": 28524970000, "total_equity": 17202312500, "shares_outstanding": 5626375000, "goodwill_and_intangibles": 8930610000 }, "cash_flow": { "operating_cash_flow": 390000000, "capital_expenditure": 690000000, "free_cash_flow": 1080000000, "dividends_paid": 570000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 304652, "ticker_id": 2879, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:00.747188+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "468000000", "ebitda": "2128000000", "netIncome": "7000000", "grossProfit": "8264000000", "depreciation": "None", "totalRevenue": "23315000000", "costOfRevenue": "15051000000", "interestIncome": "314000000", "incomeBeforeTax": "156000000", "interestExpense": "267500422", "operatingIncome": "485000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "138000000", "reportedCurrency": "EUR", "netInterestIncome": "-241000000", "nonInterestIncome": "None", "operatingExpenses": "7779000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4532000000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "15051000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1660000000", "sellingGeneralAndAdministrative": "3101000000", "netIncomeFromContinuingOperations": "18000000" }, "balance": { "goodwill": "6204057500", "inventory": "3295660000", "commonStock": "276135000", "currentDebt": "None", "investments": "None", "totalAssets": "45812592500", "longTermDebt": "3985000000", "shortTermDebt": "618497500", "treasuryStock": "-352000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2726552500", "reportedCurrency": "EUR", "retainedEarnings": "-1810592500", "totalLiabilities": "28524970000", "otherCurrentAssets": "1166277500", "totalCurrentAssets": "18866980000", "currentLongTermDebt": "292000000", "longTermInvestments": "1350000000", "shortTermInvestments": "108882500", "currentNetReceivables": "7662185000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26945612500", "currentAccountsPayable": "4249785000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2768000000", "shortLongTermDebtTotal": "5957107500", "totalShareholderEquity": "17202312500", "capitalLeaseObligations": "1030000000", "otherCurrentLiabilities": "5213347500", "totalCurrentLiabilities": "13531737500", "otherNonCurrentLiabilities": "52000000", "totalNonCurrentLiabilities": "14993232500", "cashAndShortTermInvestments": "6633975000", "commonStockSharesOutstanding": "5626375000", "intangibleAssetsExcludingGoodwill": "2726552500", "cashAndCashEquivalentsAtCarryingValue": "6633975000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "11000000", "profitLoss": "None", "dividendPayout": "570000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "EUR", "changeInInventory": "285000000", "operatingCashflow": "390000000", "capitalExpenditures": "690000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-479000000", "cashflowFromInvestment": "-167000000", "stockBasedCompensation": "81000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "570000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1660000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23315000000, "cost_of_revenue": 15051000000, "gross_profit": 8264000000, "research_and_development": 4532000000, "selling_general_admin": 3101000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 468000000, "depreciation_amortisation": 1660000000, "ebitda": 2128000000, "interest_expense": 267500422, "interest_income": null, "other_non_operating": null, "pretax_income": 156000000, "tax_provision": 138000000, "effective_tax_rate": null, "net_income": 7000000, "net_income_continuing_ops": 18000000, "net_income_to_common": 7000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6633975000, "short_term_investments": 108882500, "net_receivables": 7662185000, "inventory": 3295660000, "other_current_assets": null, "total_current_assets": 18866980000, "net_ppe": null, "goodwill": 6204057500, "intangible_assets": 2726552500, "goodwill_and_intangibles": 8930610000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26945612500, "total_assets": 45812592500, "short_term_debt": 618497500, "accounts_payable": 4249785000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13531737500, "long_term_debt": 3985000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14993232500, "total_liabilities": 28524970000, "total_debt": 4603497500, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1810592500, "total_equity": 17202312500, "shares_outstanding": 5626375000, "operating_cash_flow": 390000000, "stock_based_compensation": 81000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 690000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -167000000, "dividends_paid": 570000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -479000000, "free_cash_flow": 1080000000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "468000000", "ebitda": "2128000000", "netIncome": "7000000", "grossProfit": "8264000000", "depreciation": "None", "totalRevenue": "23315000000", "costOfRevenue": "15051000000", "interestIncome": "314000000", "incomeBeforeTax": "156000000", "interestExpense": "267500422", "operatingIncome": "485000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "138000000", "reportedCurrency": "EUR", "netInterestIncome": "-241000000", "nonInterestIncome": "None", "operatingExpenses": "7779000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4532000000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "15051000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1660000000", "sellingGeneralAndAdministrative": "3101000000", "netIncomeFromContinuingOperations": "18000000" }, "balance": { "goodwill": "6204057500", "inventory": "3295660000", "commonStock": "276135000", "currentDebt": "None", "investments": "None", "totalAssets": "45812592500", "longTermDebt": "3985000000", "shortTermDebt": "618497500", "treasuryStock": "-352000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2726552500", "reportedCurrency": "EUR", "retainedEarnings": "-1810592500", "totalLiabilities": "28524970000", "otherCurrentAssets": "1166277500", "totalCurrentAssets": "18866980000", "currentLongTermDebt": "292000000", "longTermInvestments": "1350000000", "shortTermInvestments": "108882500", "currentNetReceivables": "7662185000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26945612500", "currentAccountsPayable": "4249785000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2768000000", "shortLongTermDebtTotal": "5957107500", "totalShareholderEquity": "17202312500", "capitalLeaseObligations": "1030000000", "otherCurrentLiabilities": "5213347500", "totalCurrentLiabilities": "13531737500", "otherNonCurrentLiabilities": "52000000", "totalNonCurrentLiabilities": "14993232500", "cashAndShortTermInvestments": "6633975000", "commonStockSharesOutstanding": "5626375000", "intangibleAssetsExcludingGoodwill": "2726552500", "cashAndCashEquivalentsAtCarryingValue": "6633975000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "11000000", "profitLoss": "None", "dividendPayout": "570000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "EUR", "changeInInventory": "285000000", "operatingCashflow": "390000000", "capitalExpenditures": "690000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-479000000", "cashflowFromInvestment": "-167000000", "stockBasedCompensation": "81000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "570000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1660000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:00.747188+00:00", "is_restated": false, "income_statement": { "revenue": 22563000000, "cost_of_revenue": 14251000000, "gross_profit": 8312000000, "ebit": -78000000, "ebitda": 1377000000, "pretax_income": -360000000, "tax_provision": 189000000, "net_income": -335000000, "net_income_to_common": -335000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6261000000, "total_current_assets": 18261000000, "total_assets": 39528000000, "short_term_debt": 1005000000, "long_term_debt": 2826000000, "total_debt": 3831000000, "total_liabilities": 24157000000, "total_equity": 15289000000, "shares_outstanding": 5588020000, "goodwill_and_intangibles": 8805000000 }, "cash_flow": { "operating_cash_flow": 360000000, "capital_expenditure": 672000000, "free_cash_flow": 1032000000, "dividends_paid": 1081000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 304657, "ticker_id": 2879, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:00.747188+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-78000000", "ebitda": "1377000000", "netIncome": "-335000000", "grossProfit": "8312000000", "depreciation": "None", "totalRevenue": "22563000000", "costOfRevenue": "14251000000", "interestIncome": "278000000", "incomeBeforeTax": "-360000000", "interestExpense": "282000000", "operatingIncome": "-59000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "189000000", "reportedCurrency": "EUR", "netInterestIncome": "-214000000", "nonInterestIncome": "None", "operatingExpenses": "8371000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4777000000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "14251000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1455000000", "sellingGeneralAndAdministrative": "86000000", "netIncomeFromContinuingOperations": "-549000000" }, "balance": { "goodwill": "5452000000", "inventory": "3180000000", "commonStock": "246000000", "currentDebt": "None", "investments": "None", "totalAssets": "39528000000", "longTermDebt": "2826000000", "shortTermDebt": "1005000000", "treasuryStock": "-408000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3353000000", "reportedCurrency": "EUR", "retainedEarnings": "-1062000000", "totalLiabilities": "24157000000", "otherCurrentAssets": "962000000", "totalCurrentAssets": "18261000000", "currentLongTermDebt": "994000000", "longTermInvestments": "1208000000", "shortTermInvestments": "855000000", "currentNetReceivables": "7025000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21267000000", "currentAccountsPayable": "4773000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1790000000", "shortLongTermDebtTotal": "3822000000", "totalShareholderEquity": "15289000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "5542000000", "totalCurrentLiabilities": "14115000000", "otherNonCurrentLiabilities": "28000000", "totalNonCurrentLiabilities": "10042000000", "cashAndShortTermInvestments": "6261000000", "commonStockSharesOutstanding": "5588020000", "intangibleAssetsExcludingGoodwill": "3353000000", "cashAndCashEquivalentsAtCarryingValue": "6261000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-335000000", "profitLoss": "None", "dividendPayout": "1081000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "EUR", "changeInInventory": "-544000000", "operatingCashflow": "360000000", "capitalExpenditures": "672000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-969000000", "cashflowFromInvestment": "-315000000", "stockBasedCompensation": "68000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1081000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1455000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22563000000, "cost_of_revenue": 14251000000, "gross_profit": 8312000000, "research_and_development": 4777000000, "selling_general_admin": 86000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -78000000, "depreciation_amortisation": 1455000000, "ebitda": 1377000000, "interest_expense": 282000000, "interest_income": null, "other_non_operating": null, "pretax_income": -360000000, "tax_provision": 189000000, "effective_tax_rate": null, "net_income": -335000000, "net_income_continuing_ops": -549000000, "net_income_to_common": -335000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6261000000, "short_term_investments": 855000000, "net_receivables": 7025000000, "inventory": 3180000000, "other_current_assets": null, "total_current_assets": 18261000000, "net_ppe": null, "goodwill": 5452000000, "intangible_assets": 3353000000, "goodwill_and_intangibles": 8805000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21267000000, "total_assets": 39528000000, "short_term_debt": 1005000000, "accounts_payable": 4773000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14115000000, "long_term_debt": 2826000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10042000000, "total_liabilities": 24157000000, "total_debt": 3831000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1062000000, "total_equity": 15289000000, "shares_outstanding": 5588020000, "operating_cash_flow": 360000000, "stock_based_compensation": 68000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 672000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -315000000, "dividends_paid": 1081000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -969000000, "free_cash_flow": 1032000000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "-78000000", "ebitda": "1377000000", "netIncome": "-335000000", "grossProfit": "8312000000", "depreciation": "None", "totalRevenue": "22563000000", "costOfRevenue": "14251000000", "interestIncome": "278000000", "incomeBeforeTax": "-360000000", "interestExpense": "282000000", "operatingIncome": "-59000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "189000000", "reportedCurrency": "EUR", "netInterestIncome": "-214000000", "nonInterestIncome": "None", "operatingExpenses": "8371000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4777000000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "14251000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1455000000", "sellingGeneralAndAdministrative": "86000000", "netIncomeFromContinuingOperations": "-549000000" }, "balance": { "goodwill": "5452000000", "inventory": "3180000000", "commonStock": "246000000", "currentDebt": "None", "investments": "None", "totalAssets": "39528000000", "longTermDebt": "2826000000", "shortTermDebt": "1005000000", "treasuryStock": "-408000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3353000000", "reportedCurrency": "EUR", "retainedEarnings": "-1062000000", "totalLiabilities": "24157000000", "otherCurrentAssets": "962000000", "totalCurrentAssets": "18261000000", "currentLongTermDebt": "994000000", "longTermInvestments": "1208000000", "shortTermInvestments": "855000000", "currentNetReceivables": "7025000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21267000000", "currentAccountsPayable": "4773000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1790000000", "shortLongTermDebtTotal": "3822000000", "totalShareholderEquity": "15289000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "5542000000", "totalCurrentLiabilities": "14115000000", "otherNonCurrentLiabilities": "28000000", "totalNonCurrentLiabilities": "10042000000", "cashAndShortTermInvestments": "6261000000", "commonStockSharesOutstanding": "5588020000", "intangibleAssetsExcludingGoodwill": "3353000000", "cashAndCashEquivalentsAtCarryingValue": "6261000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-335000000", "profitLoss": "None", "dividendPayout": "1081000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "EUR", "changeInInventory": "-544000000", "operatingCashflow": "360000000", "capitalExpenditures": "672000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-969000000", "cashflowFromInvestment": "-315000000", "stockBasedCompensation": "68000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1081000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1455000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:00.747188+00:00", "is_restated": false, "income_statement": { "revenue": 4497000000, "cost_of_revenue": 2509000000, "gross_profit": 1988000000, "ebit": 63000000, "ebitda": 272000000, "pretax_income": 180000000, "tax_provision": 93000000, "net_income": 86000000, "net_income_to_common": 86000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4951000000, "total_current_assets": 15014000000, "total_assets": 37286000000, "short_term_debt": 235000000, "long_term_debt": 2338000000, "total_debt": 2573000000, "total_liabilities": 16013000000, "total_equity": 21181000000, "shares_outstanding": 5722728000, "goodwill_and_intangibles": 7468000000 }, "cash_flow": { "operating_cash_flow": 783000000, "capital_expenditure": 154000000, "free_cash_flow": 937000000, "dividends_paid": 168000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 304620, "ticker_id": 2879, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:00.747188+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "63000000", "ebitda": "272000000", "netIncome": "86000000", "grossProfit": "1988000000", "depreciation": "None", "totalRevenue": "4497000000", "costOfRevenue": "2509000000", "interestIncome": "None", "incomeBeforeTax": "180000000", "interestExpense": "None", "operatingIncome": "63000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "93000000", "reportedCurrency": "EUR", "netInterestIncome": "118000000", "nonInterestIncome": "None", "operatingExpenses": "1925000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1239000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2509000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "209000000", "sellingGeneralAndAdministrative": "664000000", "netIncomeFromContinuingOperations": "87000000" }, "balance": { "goodwill": "6093000000", "inventory": "2381000000", "commonStock": "246000000", "currentDebt": "None", "investments": "None", "totalAssets": "37286000000", "longTermDebt": "2338000000", "shortTermDebt": "235000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1375000000", "reportedCurrency": "EUR", "retainedEarnings": "1775000000", "totalLiabilities": "16013000000", "otherCurrentAssets": "None", "totalCurrentAssets": "15014000000", "currentLongTermDebt": "40000000", "longTermInvestments": "1712000000", "shortTermInvestments": "1172000000", "currentNetReceivables": "6510000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22273000000", "currentAccountsPayable": "3154000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3325000000", "totalShareholderEquity": "21181000000", "capitalLeaseObligations": "947000000", "otherCurrentLiabilities": "4105000000", "totalCurrentLiabilities": "9582000000", "otherNonCurrentLiabilities": "142000000", "totalNonCurrentLiabilities": "6431000000", "cashAndShortTermInvestments": "4951000000", "commonStockSharesOutstanding": "5722728000", "intangibleAssetsExcludingGoodwill": "1375000000", "cashAndCashEquivalentsAtCarryingValue": "4951000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "87000000", "profitLoss": "None", "dividendPayout": "168000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "EUR", "changeInInventory": "-151000000", "operatingCashflow": "783000000", "capitalExpenditures": "154000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1270000000", "cashflowFromInvestment": "-49000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "168000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "209000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4497000000, "cost_of_revenue": 2509000000, "gross_profit": 1988000000, "research_and_development": 1239000000, "selling_general_admin": 664000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 63000000, "depreciation_amortisation": 209000000, "ebitda": 272000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 180000000, "tax_provision": 93000000, "effective_tax_rate": null, "net_income": 86000000, "net_income_continuing_ops": 87000000, "net_income_to_common": 86000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4951000000, "short_term_investments": 1172000000, "net_receivables": 6510000000, "inventory": 2381000000, "other_current_assets": null, "total_current_assets": 15014000000, "net_ppe": null, "goodwill": 6093000000, "intangible_assets": 1375000000, "goodwill_and_intangibles": 7468000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22273000000, "total_assets": 37286000000, "short_term_debt": 235000000, "accounts_payable": 3154000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9582000000, "long_term_debt": 2338000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6431000000, "total_liabilities": 16013000000, "total_debt": 2573000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1775000000, "total_equity": 21181000000, "shares_outstanding": 5722728000, "operating_cash_flow": 783000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 154000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49000000, "dividends_paid": 168000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1270000000, "free_cash_flow": 937000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "63000000", "ebitda": "272000000", "netIncome": "86000000", "grossProfit": "1988000000", "depreciation": "None", "totalRevenue": "4497000000", "costOfRevenue": "2509000000", "interestIncome": "None", "incomeBeforeTax": "180000000", "interestExpense": "None", "operatingIncome": "63000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "93000000", "reportedCurrency": "EUR", "netInterestIncome": "118000000", "nonInterestIncome": "None", "operatingExpenses": "1925000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1239000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2509000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "209000000", "sellingGeneralAndAdministrative": "664000000", "netIncomeFromContinuingOperations": "87000000" }, "balance": { "goodwill": "6093000000", "inventory": "2381000000", "commonStock": "246000000", "currentDebt": "None", "investments": "None", "totalAssets": "37286000000", "longTermDebt": "2338000000", "shortTermDebt": "235000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1375000000", "reportedCurrency": "EUR", "retainedEarnings": "1775000000", "totalLiabilities": "16013000000", "otherCurrentAssets": "None", "totalCurrentAssets": "15014000000", "currentLongTermDebt": "40000000", "longTermInvestments": "1712000000", "shortTermInvestments": "1172000000", "currentNetReceivables": "6510000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22273000000", "currentAccountsPayable": "3154000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3325000000", "totalShareholderEquity": "21181000000", "capitalLeaseObligations": "947000000", "otherCurrentLiabilities": "4105000000", "totalCurrentLiabilities": "9582000000", "otherNonCurrentLiabilities": "142000000", "totalNonCurrentLiabilities": "6431000000", "cashAndShortTermInvestments": "4951000000", "commonStockSharesOutstanding": "5722728000", "intangibleAssetsExcludingGoodwill": "1375000000", "cashAndCashEquivalentsAtCarryingValue": "4951000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "87000000", "profitLoss": "None", "dividendPayout": "168000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "EUR", "changeInInventory": "-151000000", "operatingCashflow": "783000000", "capitalExpenditures": "154000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1270000000", "cashflowFromInvestment": "-49000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "168000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "209000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:00.747188+00:00", "is_restated": false, "income_statement": { "revenue": 6125000000, "cost_of_revenue": 3371000000, "gross_profit": 2754000000, "ebit": 789000000, "ebitda": 1073000000, "pretax_income": 599000000, "tax_provision": 64000000, "net_income": 542000000, "net_income_to_common": 542000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5459675000, "total_current_assets": 15785279000, "total_assets": 37580999000, "short_term_debt": 1286452000, "long_term_debt": 2329000000, "total_debt": 3615452000, "total_liabilities": 16531961000, "total_equity": 20958076000, "shares_outstanding": 5502781000, "goodwill_and_intangibles": 7391853000 }, "cash_flow": { "operating_cash_flow": 375000000, "capital_expenditure": 148000000, "free_cash_flow": 523000000, "dividends_paid": 165000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 304621, "ticker_id": 2879, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:00.747188+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "789000000", "ebitda": "1073000000", "netIncome": "542000000", "grossProfit": "2754000000", "depreciation": "None", "totalRevenue": "6125000000", "costOfRevenue": "3371000000", "interestIncome": "60000000", "incomeBeforeTax": "599000000", "interestExpense": "7000000", "operatingIncome": "437000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "64000000", "reportedCurrency": "EUR", "netInterestIncome": "50000000", "nonInterestIncome": "None", "operatingExpenses": "2317000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1376000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3371000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "284000000", "sellingGeneralAndAdministrative": "880000000", "netIncomeFromContinuingOperations": "535000000" }, "balance": { "goodwill": "5993448000", "inventory": "2208060000", "commonStock": "245895000", "currentDebt": "None", "investments": "None", "totalAssets": "37580999000", "longTermDebt": "2329000000", "shortTermDebt": "1286452000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1398405000", "reportedCurrency": "EUR", "retainedEarnings": "1856210000", "totalLiabilities": "16531961000", "otherCurrentAssets": "339855000", "totalCurrentAssets": "15785279000", "currentLongTermDebt": "1084000000", "longTermInvestments": "1620000000", "shortTermInvestments": "960591000", "currentNetReceivables": "6817097000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21795720000", "currentAccountsPayable": "2976733000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2490000000", "shortLongTermDebtTotal": "5207783000", "totalShareholderEquity": "20958076000", "capitalLeaseObligations": "1000000000", "otherCurrentLiabilities": "4175222000", "totalCurrentLiabilities": "9999742000", "otherNonCurrentLiabilities": "117000000", "totalNonCurrentLiabilities": "6532219000", "cashAndShortTermInvestments": "5459675000", "commonStockSharesOutstanding": "5502781000", "intangibleAssetsExcludingGoodwill": "1398405000", "cashAndCashEquivalentsAtCarryingValue": "5459675000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "544000000", "profitLoss": "None", "dividendPayout": "165000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "208000000", "operatingCashflow": "375000000", "capitalExpenditures": "148000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "514000000", "cashflowFromInvestment": "-326000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "165000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3229664", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "284000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6125000000, "cost_of_revenue": 3371000000, "gross_profit": 2754000000, "research_and_development": 1376000000, "selling_general_admin": 880000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 789000000, "depreciation_amortisation": 284000000, "ebitda": 1073000000, "interest_expense": 7000000, "interest_income": null, "other_non_operating": null, "pretax_income": 599000000, "tax_provision": 64000000, "effective_tax_rate": null, "net_income": 542000000, "net_income_continuing_ops": 535000000, "net_income_to_common": 542000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5459675000, "short_term_investments": 960591000, "net_receivables": 6817097000, "inventory": 2208060000, "other_current_assets": null, "total_current_assets": 15785279000, "net_ppe": null, "goodwill": 5993448000, "intangible_assets": 1398405000, "goodwill_and_intangibles": 7391853000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21795720000, "total_assets": 37580999000, "short_term_debt": 1286452000, "accounts_payable": 2976733000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9999742000, "long_term_debt": 2329000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6532219000, "total_liabilities": 16531961000, "total_debt": 3615452000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1856210000, "total_equity": 20958076000, "shares_outstanding": 5502781000, "operating_cash_flow": 375000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 148000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -326000000, "dividends_paid": 165000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 514000000, "free_cash_flow": 523000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "789000000", "ebitda": "1073000000", "netIncome": "542000000", "grossProfit": "2754000000", "depreciation": "None", "totalRevenue": "6125000000", "costOfRevenue": "3371000000", "interestIncome": "60000000", "incomeBeforeTax": "599000000", "interestExpense": "7000000", "operatingIncome": "437000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "64000000", "reportedCurrency": "EUR", "netInterestIncome": "50000000", "nonInterestIncome": "None", "operatingExpenses": "2317000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1376000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3371000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "284000000", "sellingGeneralAndAdministrative": "880000000", "netIncomeFromContinuingOperations": "535000000" }, "balance": { "goodwill": "5993448000", "inventory": "2208060000", "commonStock": "245895000", "currentDebt": "None", "investments": "None", "totalAssets": "37580999000", "longTermDebt": "2329000000", "shortTermDebt": "1286452000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1398405000", "reportedCurrency": "EUR", "retainedEarnings": "1856210000", "totalLiabilities": "16531961000", "otherCurrentAssets": "339855000", "totalCurrentAssets": "15785279000", "currentLongTermDebt": "1084000000", "longTermInvestments": "1620000000", "shortTermInvestments": "960591000", "currentNetReceivables": "6817097000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21795720000", "currentAccountsPayable": "2976733000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2490000000", "shortLongTermDebtTotal": "5207783000", "totalShareholderEquity": "20958076000", "capitalLeaseObligations": "1000000000", "otherCurrentLiabilities": "4175222000", "totalCurrentLiabilities": "9999742000", "otherNonCurrentLiabilities": "117000000", "totalNonCurrentLiabilities": "6532219000", "cashAndShortTermInvestments": "5459675000", "commonStockSharesOutstanding": "5502781000", "intangibleAssetsExcludingGoodwill": "1398405000", "cashAndCashEquivalentsAtCarryingValue": "5459675000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "544000000", "profitLoss": "None", "dividendPayout": "165000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "208000000", "operatingCashflow": "375000000", "capitalExpenditures": "148000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "514000000", "cashflowFromInvestment": "-326000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "165000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3229664", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "284000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:00.747188+00:00", "is_restated": false, "income_statement": { "revenue": 4828000000, "cost_of_revenue": 2718000000, "gross_profit": 2110000000, "ebit": 239000000, "ebitda": 525000000, "pretax_income": 229000000, "tax_provision": 150000000, "net_income": 78000000, "net_income_to_common": 78000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4892000000, "total_current_assets": 14374000000, "total_assets": 36044000000, "short_term_debt": 913000000, "long_term_debt": 2343000000, "total_debt": 3256000000, "total_liabilities": 16371000000, "total_equity": 19582000000, "shares_outstanding": 5488578000, "goodwill_and_intangibles": 7513000000 }, "cash_flow": { "operating_cash_flow": 597000000, "capital_expenditure": 168000000, "free_cash_flow": 765000000, "dividends_paid": 216000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 304623, "ticker_id": 2879, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:00.747188+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "239000000", "ebitda": "525000000", "netIncome": "78000000", "grossProfit": "2110000000", "depreciation": "None", "totalRevenue": "4828000000", "costOfRevenue": "2718000000", "interestIncome": "10000000", "incomeBeforeTax": "229000000", "interestExpense": "7000000", "operatingIncome": "239000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "150000000", "reportedCurrency": "EUR", "netInterestIncome": "-15000000", "nonInterestIncome": "None", "operatingExpenses": "1871000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1174000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2718000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "286000000", "sellingGeneralAndAdministrative": "729000000", "netIncomeFromContinuingOperations": "80000000" }, "balance": { "goodwill": "5971000000", "inventory": "2380000000", "commonStock": "246000000", "currentDebt": "None", "investments": "None", "totalAssets": "36044000000", "longTermDebt": "2343000000", "shortTermDebt": "913000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1542000000", "reportedCurrency": "EUR", "retainedEarnings": "1477000000", "totalLiabilities": "16371000000", "otherCurrentAssets": "1454000000", "totalCurrentAssets": "14374000000", "currentLongTermDebt": "711000000", "longTermInvestments": "1627000000", "shortTermInvestments": "773000000", "currentNetReceivables": "4875000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21671000000", "currentAccountsPayable": "3062000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2445000000", "shortLongTermDebtTotal": "4065000000", "totalShareholderEquity": "19582000000", "capitalLeaseObligations": "1011000000", "otherCurrentLiabilities": "4161000000", "totalCurrentLiabilities": "9725000000", "otherNonCurrentLiabilities": "100000000", "totalNonCurrentLiabilities": "6646000000", "cashAndShortTermInvestments": "4892000000", "commonStockSharesOutstanding": "5488578000", "intangibleAssetsExcludingGoodwill": "1542000000", "cashAndCashEquivalentsAtCarryingValue": "4892000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80000000", "profitLoss": "None", "dividendPayout": "216000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "EUR", "changeInInventory": "54000000", "operatingCashflow": "597000000", "capitalExpenditures": "168000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-295000000", "cashflowFromInvestment": "-189000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "216000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24661937", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "286000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4828000000, "cost_of_revenue": 2718000000, "gross_profit": 2110000000, "research_and_development": 1174000000, "selling_general_admin": 729000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 239000000, "depreciation_amortisation": 286000000, "ebitda": 525000000, "interest_expense": 7000000, "interest_income": null, "other_non_operating": null, "pretax_income": 229000000, "tax_provision": 150000000, "effective_tax_rate": null, "net_income": 78000000, "net_income_continuing_ops": 80000000, "net_income_to_common": 78000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4892000000, "short_term_investments": 773000000, "net_receivables": 4875000000, "inventory": 2380000000, "other_current_assets": null, "total_current_assets": 14374000000, "net_ppe": null, "goodwill": 5971000000, "intangible_assets": 1542000000, "goodwill_and_intangibles": 7513000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21671000000, "total_assets": 36044000000, "short_term_debt": 913000000, "accounts_payable": 3062000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9725000000, "long_term_debt": 2343000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6646000000, "total_liabilities": 16371000000, "total_debt": 3256000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1477000000, "total_equity": 19582000000, "shares_outstanding": 5488578000, "operating_cash_flow": 597000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 168000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -189000000, "dividends_paid": 216000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -295000000, "free_cash_flow": 765000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "239000000", "ebitda": "525000000", "netIncome": "78000000", "grossProfit": "2110000000", "depreciation": "None", "totalRevenue": "4828000000", "costOfRevenue": "2718000000", "interestIncome": "10000000", "incomeBeforeTax": "229000000", "interestExpense": "7000000", "operatingIncome": "239000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "150000000", "reportedCurrency": "EUR", "netInterestIncome": "-15000000", "nonInterestIncome": "None", "operatingExpenses": "1871000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1174000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2718000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "286000000", "sellingGeneralAndAdministrative": "729000000", "netIncomeFromContinuingOperations": "80000000" }, "balance": { "goodwill": "5971000000", "inventory": "2380000000", "commonStock": "246000000", "currentDebt": "None", "investments": "None", "totalAssets": "36044000000", "longTermDebt": "2343000000", "shortTermDebt": "913000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1542000000", "reportedCurrency": "EUR", "retainedEarnings": "1477000000", "totalLiabilities": "16371000000", "otherCurrentAssets": "1454000000", "totalCurrentAssets": "14374000000", "currentLongTermDebt": "711000000", "longTermInvestments": "1627000000", "shortTermInvestments": "773000000", "currentNetReceivables": "4875000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21671000000", "currentAccountsPayable": "3062000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2445000000", "shortLongTermDebtTotal": "4065000000", "totalShareholderEquity": "19582000000", "capitalLeaseObligations": "1011000000", "otherCurrentLiabilities": "4161000000", "totalCurrentLiabilities": "9725000000", "otherNonCurrentLiabilities": "100000000", "totalNonCurrentLiabilities": "6646000000", "cashAndShortTermInvestments": "4892000000", "commonStockSharesOutstanding": "5488578000", "intangibleAssetsExcludingGoodwill": "1542000000", "cashAndCashEquivalentsAtCarryingValue": "4892000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80000000", "profitLoss": "None", "dividendPayout": "216000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "EUR", "changeInInventory": "54000000", "operatingCashflow": "597000000", "capitalExpenditures": "168000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-295000000", "cashflowFromInvestment": "-189000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "216000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24661937", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "286000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:00.747188+00:00", "is_restated": false, "income_statement": { "revenue": 4546000000, "cost_of_revenue": 2575000000, "gross_profit": 1971000000, "ebit": 80000000, "ebitda": 365000000, "pretax_income": 123000000, "tax_provision": 40000000, "net_income": 90000000, "net_income_to_common": 90000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4797000000, "total_current_assets": 14262000000, "total_assets": 36028000000, "short_term_debt": 951000000, "long_term_debt": 2342000000, "total_debt": 3293000000, "total_liabilities": 16215000000, "total_equity": 19721000000, "shares_outstanding": 5491808000, "goodwill_and_intangibles": 7590000000 }, "cash_flow": { "operating_cash_flow": 209000000, "capital_expenditure": 121000000, "free_cash_flow": 330000000, "dividends_paid": 215000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 304624, "ticker_id": 2879, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:00.747188+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "80000000", "ebitda": "365000000", "netIncome": "90000000", "grossProfit": "1971000000", "depreciation": "None", "totalRevenue": "4546000000", "costOfRevenue": "2575000000", "interestIncome": "42000000", "incomeBeforeTax": "123000000", "interestExpense": "None", "operatingIncome": "80000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "40000000", "reportedCurrency": "EUR", "netInterestIncome": "34000000", "nonInterestIncome": "None", "operatingExpenses": "1891000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1161000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2575000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "285000000", "sellingGeneralAndAdministrative": "744000000", "netIncomeFromContinuingOperations": "83000000" }, "balance": { "goodwill": "6019000000", "inventory": "2479000000", "commonStock": "246000000", "currentDebt": "None", "investments": "None", "totalAssets": "36028000000", "longTermDebt": "2342000000", "shortTermDebt": "951000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1571000000", "reportedCurrency": "EUR", "retainedEarnings": "1608000000", "totalLiabilities": "16215000000", "otherCurrentAssets": "None", "totalCurrentAssets": "14262000000", "currentLongTermDebt": "749000000", "longTermInvestments": "1646000000", "shortTermInvestments": "1284000000", "currentNetReceivables": "5702000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21766000000", "currentAccountsPayable": "2979000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2432000000", "shortLongTermDebtTotal": "4100000000", "totalShareholderEquity": "19721000000", "capitalLeaseObligations": "1009000000", "otherCurrentLiabilities": "4149000000", "totalCurrentLiabilities": "9775000000", "otherNonCurrentLiabilities": "100000000", "totalNonCurrentLiabilities": "6440000000", "cashAndShortTermInvestments": "4797000000", "commonStockSharesOutstanding": "5491808000", "intangibleAssetsExcludingGoodwill": "1571000000", "cashAndCashEquivalentsAtCarryingValue": "4797000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96000000", "profitLoss": "None", "dividendPayout": "215000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "EUR", "changeInInventory": "-84000000", "operatingCashflow": "209000000", "capitalExpenditures": "121000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-566000000", "cashflowFromInvestment": "-248000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "215000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-78000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "285000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4546000000, "cost_of_revenue": 2575000000, "gross_profit": 1971000000, "research_and_development": 1161000000, "selling_general_admin": 744000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 80000000, "depreciation_amortisation": 285000000, "ebitda": 365000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 123000000, "tax_provision": 40000000, "effective_tax_rate": null, "net_income": 90000000, "net_income_continuing_ops": 83000000, "net_income_to_common": 90000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4797000000, "short_term_investments": 1284000000, "net_receivables": 5702000000, "inventory": 2479000000, "other_current_assets": null, "total_current_assets": 14262000000, "net_ppe": null, "goodwill": 6019000000, "intangible_assets": 1571000000, "goodwill_and_intangibles": 7590000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21766000000, "total_assets": 36028000000, "short_term_debt": 951000000, "accounts_payable": 2979000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9775000000, "long_term_debt": 2342000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6440000000, "total_liabilities": 16215000000, "total_debt": 3293000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1608000000, "total_equity": 19721000000, "shares_outstanding": 5491808000, "operating_cash_flow": 209000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 121000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -248000000, "dividends_paid": 215000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -566000000, "free_cash_flow": 330000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "80000000", "ebitda": "365000000", "netIncome": "90000000", "grossProfit": "1971000000", "depreciation": "None", "totalRevenue": "4546000000", "costOfRevenue": "2575000000", "interestIncome": "42000000", "incomeBeforeTax": "123000000", "interestExpense": "None", "operatingIncome": "80000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "40000000", "reportedCurrency": "EUR", "netInterestIncome": "34000000", "nonInterestIncome": "None", "operatingExpenses": "1891000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1161000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2575000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "285000000", "sellingGeneralAndAdministrative": "744000000", "netIncomeFromContinuingOperations": "83000000" }, "balance": { "goodwill": "6019000000", "inventory": "2479000000", "commonStock": "246000000", "currentDebt": "None", "investments": "None", "totalAssets": "36028000000", "longTermDebt": "2342000000", "shortTermDebt": "951000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1571000000", "reportedCurrency": "EUR", "retainedEarnings": "1608000000", "totalLiabilities": "16215000000", "otherCurrentAssets": "None", "totalCurrentAssets": "14262000000", "currentLongTermDebt": "749000000", "longTermInvestments": "1646000000", "shortTermInvestments": "1284000000", "currentNetReceivables": "5702000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21766000000", "currentAccountsPayable": "2979000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2432000000", "shortLongTermDebtTotal": "4100000000", "totalShareholderEquity": "19721000000", "capitalLeaseObligations": "1009000000", "otherCurrentLiabilities": "4149000000", "totalCurrentLiabilities": "9775000000", "otherNonCurrentLiabilities": "100000000", "totalNonCurrentLiabilities": "6440000000", "cashAndShortTermInvestments": "4797000000", "commonStockSharesOutstanding": "5491808000", "intangibleAssetsExcludingGoodwill": "1571000000", "cashAndCashEquivalentsAtCarryingValue": "4797000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96000000", "profitLoss": "None", "dividendPayout": "215000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "EUR", "changeInInventory": "-84000000", "operatingCashflow": "209000000", "capitalExpenditures": "121000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-566000000", "cashflowFromInvestment": "-248000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "215000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-78000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "285000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:00.747188+00:00", "is_restated": false, "income_statement": { "revenue": 4390000000, "cost_of_revenue": 2566000000, "gross_profit": 1824000000, "ebit": -48000000, "ebitda": 216000000, "pretax_income": -36000000, "tax_provision": 23000000, "net_income": -59000000, "net_income_to_common": -59000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5543000000, "total_current_assets": 16328000000, "total_assets": 39261000000, "short_term_debt": 2090000000, "long_term_debt": 2287000000, "total_debt": 4377000000, "total_liabilities": 18442000000, "total_equity": 20730000000, "shares_outstanding": 5379665000, "goodwill_and_intangibles": 8134000000 }, "cash_flow": { "operating_cash_flow": 890000000, "capital_expenditure": 169000000, "free_cash_flow": 1059000000, "dividends_paid": 161000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 304625, "ticker_id": 2879, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:00.747188+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-48000000", "ebitda": "216000000", "netIncome": "-59000000", "grossProfit": "1824000000", "depreciation": "None", "totalRevenue": "4390000000", "costOfRevenue": "2566000000", "interestIncome": "12000000", "incomeBeforeTax": "-36000000", "interestExpense": "None", "operatingIncome": "-48000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "23000000", "reportedCurrency": "EUR", "netInterestIncome": "11000000", "nonInterestIncome": "None", "operatingExpenses": "1872000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1145000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2566000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "264000000", "sellingGeneralAndAdministrative": "728000000", "netIncomeFromContinuingOperations": "-60000000" }, "balance": { "goodwill": "6417000000", "inventory": "2579000000", "commonStock": "246000000", "currentDebt": "None", "investments": "None", "totalAssets": "39261000000", "longTermDebt": "2287000000", "shortTermDebt": "2090000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1717000000", "reportedCurrency": "EUR", "retainedEarnings": "1731000000", "totalLiabilities": "18442000000", "otherCurrentAssets": "None", "totalCurrentAssets": "16328000000", "currentLongTermDebt": "1882000000", "longTermInvestments": "1713000000", "shortTermInvestments": "1679000000", "currentNetReceivables": "6527000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22933000000", "currentAccountsPayable": "3035000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2353000000", "shortLongTermDebtTotal": "5065000000", "totalShareholderEquity": "20730000000", "capitalLeaseObligations": "896000000", "otherCurrentLiabilities": "5067000000", "totalCurrentLiabilities": "11996000000", "otherNonCurrentLiabilities": "110000000", "totalNonCurrentLiabilities": "6446000000", "cashAndShortTermInvestments": "5543000000", "commonStockSharesOutstanding": "5379665000", "intangibleAssetsExcludingGoodwill": "1717000000", "cashAndCashEquivalentsAtCarryingValue": "5543000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60000000", "profitLoss": "None", "dividendPayout": "161000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "EUR", "changeInInventory": "-29000000", "operatingCashflow": "890000000", "capitalExpenditures": "169000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1262000000", "cashflowFromInvestment": "-633000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "161000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-546000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "264000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4390000000, "cost_of_revenue": 2566000000, "gross_profit": 1824000000, "research_and_development": 1145000000, "selling_general_admin": 728000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -48000000, "depreciation_amortisation": 264000000, "ebitda": 216000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -36000000, "tax_provision": 23000000, "effective_tax_rate": null, "net_income": -59000000, "net_income_continuing_ops": -60000000, "net_income_to_common": -59000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5543000000, "short_term_investments": 1679000000, "net_receivables": 6527000000, "inventory": 2579000000, "other_current_assets": null, "total_current_assets": 16328000000, "net_ppe": null, "goodwill": 6417000000, "intangible_assets": 1717000000, "goodwill_and_intangibles": 8134000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22933000000, "total_assets": 39261000000, "short_term_debt": 2090000000, "accounts_payable": 3035000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11996000000, "long_term_debt": 2287000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6446000000, "total_liabilities": 18442000000, "total_debt": 4377000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1731000000, "total_equity": 20730000000, "shares_outstanding": 5379665000, "operating_cash_flow": 890000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 169000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -633000000, "dividends_paid": 161000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1262000000, "free_cash_flow": 1059000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-48000000", "ebitda": "216000000", "netIncome": "-59000000", "grossProfit": "1824000000", "depreciation": "None", "totalRevenue": "4390000000", "costOfRevenue": "2566000000", "interestIncome": "12000000", "incomeBeforeTax": "-36000000", "interestExpense": "None", "operatingIncome": "-48000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "23000000", "reportedCurrency": "EUR", "netInterestIncome": "11000000", "nonInterestIncome": "None", "operatingExpenses": "1872000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1145000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2566000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "264000000", "sellingGeneralAndAdministrative": "728000000", "netIncomeFromContinuingOperations": "-60000000" }, "balance": { "goodwill": "6417000000", "inventory": "2579000000", "commonStock": "246000000", "currentDebt": "None", "investments": "None", "totalAssets": "39261000000", "longTermDebt": "2287000000", "shortTermDebt": "2090000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1717000000", "reportedCurrency": "EUR", "retainedEarnings": "1731000000", "totalLiabilities": "18442000000", "otherCurrentAssets": "None", "totalCurrentAssets": "16328000000", "currentLongTermDebt": "1882000000", "longTermInvestments": "1713000000", "shortTermInvestments": "1679000000", "currentNetReceivables": "6527000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22933000000", "currentAccountsPayable": "3035000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2353000000", "shortLongTermDebtTotal": "5065000000", "totalShareholderEquity": "20730000000", "capitalLeaseObligations": "896000000", "otherCurrentLiabilities": "5067000000", "totalCurrentLiabilities": "11996000000", "otherNonCurrentLiabilities": "110000000", "totalNonCurrentLiabilities": "6446000000", "cashAndShortTermInvestments": "5543000000", "commonStockSharesOutstanding": "5379665000", "intangibleAssetsExcludingGoodwill": "1717000000", "cashAndCashEquivalentsAtCarryingValue": "5543000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60000000", "profitLoss": "None", "dividendPayout": "161000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "EUR", "changeInInventory": "-29000000", "operatingCashflow": "890000000", "capitalExpenditures": "169000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1262000000", "cashflowFromInvestment": "-633000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "161000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-546000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "264000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:00.747188+00:00", "is_restated": false, "income_statement": { "revenue": 5984000000, "cost_of_revenue": 3259000000, "gross_profit": 2726000000, "ebit": 1302000000, "ebitda": 1547000000, "pretax_income": 948000000, "tax_provision": 202000000, "net_income": 820000000, "net_income_to_common": 820000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6623000000, "total_current_assets": 17987000000, "total_assets": 39149000000, "short_term_debt": 1168000000, "long_term_debt": 2918000000, "total_debt": 4086000000, "total_liabilities": 18402000000, "total_equity": 20657000000, "shares_outstanding": 5532241000, "goodwill_and_intangibles": 6538000000 }, "cash_flow": { "operating_cash_flow": 208000000, "capital_expenditure": 158000000, "free_cash_flow": 366000000, "dividends_paid": 162000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 304626, "ticker_id": 2879, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:00.747188+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1302000000", "ebitda": "1547000000", "netIncome": "820000000", "grossProfit": "2726000000", "depreciation": "None", "totalRevenue": "5984000000", "costOfRevenue": "3259000000", "interestIncome": "31000000", "incomeBeforeTax": "948000000", "interestExpense": "360203021", "operatingIncome": "475000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "202000000", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2250000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1137000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3259000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "245000000", "sellingGeneralAndAdministrative": "789000000", "netIncomeFromContinuingOperations": "746000000" }, "balance": { "goodwill": "5736000000", "inventory": "2163000000", "commonStock": "246000000", "currentDebt": "None", "investments": "None", "totalAssets": "39149000000", "longTermDebt": "2918000000", "shortTermDebt": "1168000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "802000000", "reportedCurrency": "EUR", "retainedEarnings": "1956000000", "totalLiabilities": "18402000000", "otherCurrentAssets": "173000000", "totalCurrentAssets": "17987000000", "currentLongTermDebt": "969000000", "longTermInvestments": "1763000000", "shortTermInvestments": "2290000000", "currentNetReceivables": "6738000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21162000000", "currentAccountsPayable": "3213000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2120000000", "shortLongTermDebtTotal": "4750000000", "totalShareholderEquity": "20657000000", "capitalLeaseObligations": "863000000", "otherCurrentLiabilities": "4986000000", "totalCurrentLiabilities": "11394000000", "otherNonCurrentLiabilities": "87000000", "totalNonCurrentLiabilities": "7008000000", "cashAndShortTermInvestments": "6623000000", "commonStockSharesOutstanding": "5532241000", "intangibleAssetsExcludingGoodwill": "802000000", "cashAndCashEquivalentsAtCarryingValue": "6623000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "820000000", "profitLoss": "None", "dividendPayout": "162000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "440000000", "operatingCashflow": "208000000", "capitalExpenditures": "158000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-509000000", "cashflowFromInvestment": "-213000000", "stockBasedCompensation": "241000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "162000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-386000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "245000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5984000000, "cost_of_revenue": 3259000000, "gross_profit": 2726000000, "research_and_development": 1137000000, "selling_general_admin": 789000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1302000000, "depreciation_amortisation": 245000000, "ebitda": 1547000000, "interest_expense": 360203021, "interest_income": null, "other_non_operating": null, "pretax_income": 948000000, "tax_provision": 202000000, "effective_tax_rate": null, "net_income": 820000000, "net_income_continuing_ops": 746000000, "net_income_to_common": 820000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6623000000, "short_term_investments": 2290000000, "net_receivables": 6738000000, "inventory": 2163000000, "other_current_assets": null, "total_current_assets": 17987000000, "net_ppe": null, "goodwill": 5736000000, "intangible_assets": 802000000, "goodwill_and_intangibles": 6538000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21162000000, "total_assets": 39149000000, "short_term_debt": 1168000000, "accounts_payable": 3213000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11394000000, "long_term_debt": 2918000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7008000000, "total_liabilities": 18402000000, "total_debt": 4086000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1956000000, "total_equity": 20657000000, "shares_outstanding": 5532241000, "operating_cash_flow": 208000000, "stock_based_compensation": 241000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 158000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -213000000, "dividends_paid": 162000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -509000000, "free_cash_flow": 366000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1302000000", "ebitda": "1547000000", "netIncome": "820000000", "grossProfit": "2726000000", "depreciation": "None", "totalRevenue": "5984000000", "costOfRevenue": "3259000000", "interestIncome": "31000000", "incomeBeforeTax": "948000000", "interestExpense": "360203021", "operatingIncome": "475000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "202000000", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2250000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1137000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3259000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "245000000", "sellingGeneralAndAdministrative": "789000000", "netIncomeFromContinuingOperations": "746000000" }, "balance": { "goodwill": "5736000000", "inventory": "2163000000", "commonStock": "246000000", "currentDebt": "None", "investments": "None", "totalAssets": "39149000000", "longTermDebt": "2918000000", "shortTermDebt": "1168000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "802000000", "reportedCurrency": "EUR", "retainedEarnings": "1956000000", "totalLiabilities": "18402000000", "otherCurrentAssets": "173000000", "totalCurrentAssets": "17987000000", "currentLongTermDebt": "969000000", "longTermInvestments": "1763000000", "shortTermInvestments": "2290000000", "currentNetReceivables": "6738000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21162000000", "currentAccountsPayable": "3213000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2120000000", "shortLongTermDebtTotal": "4750000000", "totalShareholderEquity": "20657000000", "capitalLeaseObligations": "863000000", "otherCurrentLiabilities": "4986000000", "totalCurrentLiabilities": "11394000000", "otherNonCurrentLiabilities": "87000000", "totalNonCurrentLiabilities": "7008000000", "cashAndShortTermInvestments": "6623000000", "commonStockSharesOutstanding": "5532241000", "intangibleAssetsExcludingGoodwill": "802000000", "cashAndCashEquivalentsAtCarryingValue": "6623000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "820000000", "profitLoss": "None", "dividendPayout": "162000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "440000000", "operatingCashflow": "208000000", "capitalExpenditures": "158000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-509000000", "cashflowFromInvestment": "-213000000", "stockBasedCompensation": "241000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "162000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-386000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "245000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:00.747188+00:00", "is_restated": false, "income_statement": { "revenue": 4326000000, "cost_of_revenue": 2334000000, "gross_profit": 1992000000, "ebit": 279000000, "ebitda": 519000000, "pretax_income": 219000000, "tax_provision": 74000000, "net_income": 169000000, "net_income_to_common": 169000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7043000000, "total_current_assets": 17601000000, "total_assets": 37885000000, "short_term_debt": 1164000000, "long_term_debt": 2785000000, "total_debt": 3949000000, "total_liabilities": 17431000000, "total_equity": 20354000000, "shares_outstanding": 5532241000, "goodwill_and_intangibles": 6295000000 }, "cash_flow": { "operating_cash_flow": 795213484, "capital_expenditure": 116645944, "free_cash_flow": 911859428, "dividends_paid": 181185042, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 304628, "ticker_id": 2879, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:00.747188+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "279000000", "ebitda": "519000000", "netIncome": "169000000", "grossProfit": "1992000000", "depreciation": "None", "totalRevenue": "4326000000", "costOfRevenue": "2334000000", "interestIncome": "27000000", "incomeBeforeTax": "219000000", "interestExpense": "None", "operatingIncome": "278000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "74000000", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1714000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1116000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2334000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "240000000", "sellingGeneralAndAdministrative": "692000000", "netIncomeFromContinuingOperations": "145000000" }, "balance": { "goodwill": "5425000000", "inventory": "2532000000", "commonStock": "246000000", "currentDebt": "None", "investments": "None", "totalAssets": "37885000000", "longTermDebt": "2785000000", "shortTermDebt": "1164000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "870000000", "reportedCurrency": "EUR", "retainedEarnings": "1309000000", "totalLiabilities": "17431000000", "otherCurrentAssets": "2437000000", "totalCurrentAssets": "17601000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1714000000", "currentNetReceivables": "3875000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20284000000", "currentAccountsPayable": "2783000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2031000000", "shortLongTermDebtTotal": "4610000000", "totalShareholderEquity": "20354000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6553000000", "totalCurrentLiabilities": "10500000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6931000000", "cashAndShortTermInvestments": "7043000000", "commonStockSharesOutstanding": "5532241000", "intangibleAssetsExcludingGoodwill": "870000000", "cashAndCashEquivalentsAtCarryingValue": "7043000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "151599212", "profitLoss": "None", "dividendPayout": "181185042", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "EUR", "changeInInventory": "-86536762", "operatingCashflow": "795213484", "capitalExpenditures": "116645944", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-436066938", "cashflowFromInvestment": "-89328936", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "181185042", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-212714115", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "263650804", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4326000000, "cost_of_revenue": 2334000000, "gross_profit": 1992000000, "research_and_development": 1116000000, "selling_general_admin": 692000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 279000000, "depreciation_amortisation": 240000000, "ebitda": 519000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 219000000, "tax_provision": 74000000, "effective_tax_rate": null, "net_income": 169000000, "net_income_continuing_ops": 145000000, "net_income_to_common": 169000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7043000000, "short_term_investments": 1714000000, "net_receivables": 3875000000, "inventory": 2532000000, "other_current_assets": null, "total_current_assets": 17601000000, "net_ppe": null, "goodwill": 5425000000, "intangible_assets": 870000000, "goodwill_and_intangibles": 6295000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20284000000, "total_assets": 37885000000, "short_term_debt": 1164000000, "accounts_payable": 2783000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10500000000, "long_term_debt": 2785000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6931000000, "total_liabilities": 17431000000, "total_debt": 3949000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1309000000, "total_equity": 20354000000, "shares_outstanding": 5532241000, "operating_cash_flow": 795213484, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 116645944, "acquisitions": null, "other_investing": null, "investing_cash_flow": -89328936, "dividends_paid": 181185042, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -436066938, "free_cash_flow": 911859428, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "279000000", "ebitda": "519000000", "netIncome": "169000000", "grossProfit": "1992000000", "depreciation": "None", "totalRevenue": "4326000000", "costOfRevenue": "2334000000", "interestIncome": "27000000", "incomeBeforeTax": "219000000", "interestExpense": "None", "operatingIncome": "278000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "74000000", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1714000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1116000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2334000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "240000000", "sellingGeneralAndAdministrative": "692000000", "netIncomeFromContinuingOperations": "145000000" }, "balance": { "goodwill": "5425000000", "inventory": "2532000000", "commonStock": "246000000", "currentDebt": "None", "investments": "None", "totalAssets": "37885000000", "longTermDebt": "2785000000", "shortTermDebt": "1164000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "870000000", "reportedCurrency": "EUR", "retainedEarnings": "1309000000", "totalLiabilities": "17431000000", "otherCurrentAssets": "2437000000", "totalCurrentAssets": "17601000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1714000000", "currentNetReceivables": "3875000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20284000000", "currentAccountsPayable": "2783000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2031000000", "shortLongTermDebtTotal": "4610000000", "totalShareholderEquity": "20354000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6553000000", "totalCurrentLiabilities": "10500000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6931000000", "cashAndShortTermInvestments": "7043000000", "commonStockSharesOutstanding": "5532241000", "intangibleAssetsExcludingGoodwill": "870000000", "cashAndCashEquivalentsAtCarryingValue": "7043000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "151599212", "profitLoss": "None", "dividendPayout": "181185042", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "EUR", "changeInInventory": "-86536762", "operatingCashflow": "795213484", "capitalExpenditures": "116645944", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-436066938", "cashflowFromInvestment": "-89328936", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "181185042", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-212714115", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "263650804", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:00.747188+00:00", "is_restated": false, "income_statement": { "revenue": 4466000000, "cost_of_revenue": 2530000000, "gross_profit": 1936000000, "ebit": 432000000, "ebitda": 700000000, "pretax_income": 461000000, "tax_provision": 92000000, "net_income": -146000000, "net_income_to_common": -146000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6853000000, "total_current_assets": 18016000000, "total_assets": 38859000000, "short_term_debt": 1141000000, "long_term_debt": 2747000000, "total_debt": 3888000000, "total_liabilities": 17841000000, "total_equity": 20924000000, "shares_outstanding": 5509849000, "goodwill_and_intangibles": 6562000000 }, "cash_flow": { "operating_cash_flow": 489000000, "capital_expenditure": 95000000, "free_cash_flow": 584000000, "dividends_paid": 220000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 304629, "ticker_id": 2879, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:00.747188+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "432000000", "ebitda": "700000000", "netIncome": "-146000000", "grossProfit": "1936000000", "depreciation": "None", "totalRevenue": "4466000000", "costOfRevenue": "2530000000", "interestIncome": "None", "incomeBeforeTax": "461000000", "interestExpense": "None", "operatingIncome": "432000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "92000000", "reportedCurrency": "EUR", "netInterestIncome": "27000000", "nonInterestIncome": "None", "operatingExpenses": "1504000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1134000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2530000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "268000000", "sellingGeneralAndAdministrative": "715000000", "netIncomeFromContinuingOperations": "370000000" }, "balance": { "goodwill": "5601000000", "inventory": "2479000000", "commonStock": "246000000", "currentDebt": "None", "investments": "None", "totalAssets": "38859000000", "longTermDebt": "2747000000", "shortTermDebt": "1141000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "961000000", "reportedCurrency": "EUR", "retainedEarnings": "1305000000", "totalLiabilities": "17841000000", "otherCurrentAssets": "2105000000", "totalCurrentAssets": "18016000000", "currentLongTermDebt": "932000000", "longTermInvestments": "1631000000", "shortTermInvestments": "2225000000", "currentNetReceivables": "4354000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20843000000", "currentAccountsPayable": "2901000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4607000000", "totalShareholderEquity": "20924000000", "capitalLeaseObligations": "928000000", "otherCurrentLiabilities": "4648000000", "totalCurrentLiabilities": "10710000000", "otherNonCurrentLiabilities": "106000000", "totalNonCurrentLiabilities": "7131000000", "cashAndShortTermInvestments": "6853000000", "commonStockSharesOutstanding": "5509849000", "intangibleAssetsExcludingGoodwill": "961000000", "cashAndCashEquivalentsAtCarryingValue": "6853000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-142000000", "profitLoss": "None", "dividendPayout": "220000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "EUR", "changeInInventory": "12000000", "operatingCashflow": "489000000", "capitalExpenditures": "95000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-457000000", "cashflowFromInvestment": "279000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "220000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-90000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "268000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4466000000, "cost_of_revenue": 2530000000, "gross_profit": 1936000000, "research_and_development": 1134000000, "selling_general_admin": 715000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 432000000, "depreciation_amortisation": 268000000, "ebitda": 700000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 461000000, "tax_provision": 92000000, "effective_tax_rate": null, "net_income": -146000000, "net_income_continuing_ops": 370000000, "net_income_to_common": -146000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6853000000, "short_term_investments": 2225000000, "net_receivables": 4354000000, "inventory": 2479000000, "other_current_assets": null, "total_current_assets": 18016000000, "net_ppe": null, "goodwill": 5601000000, "intangible_assets": 961000000, "goodwill_and_intangibles": 6562000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20843000000, "total_assets": 38859000000, "short_term_debt": 1141000000, "accounts_payable": 2901000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10710000000, "long_term_debt": 2747000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7131000000, "total_liabilities": 17841000000, "total_debt": 3888000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1305000000, "total_equity": 20924000000, "shares_outstanding": 5509849000, "operating_cash_flow": 489000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 95000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 279000000, "dividends_paid": 220000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -457000000, "free_cash_flow": 584000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "432000000", "ebitda": "700000000", "netIncome": "-146000000", "grossProfit": "1936000000", "depreciation": "None", "totalRevenue": "4466000000", "costOfRevenue": "2530000000", "interestIncome": "None", "incomeBeforeTax": "461000000", "interestExpense": "None", "operatingIncome": "432000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "92000000", "reportedCurrency": "EUR", "netInterestIncome": "27000000", "nonInterestIncome": "None", "operatingExpenses": "1504000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1134000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2530000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "268000000", "sellingGeneralAndAdministrative": "715000000", "netIncomeFromContinuingOperations": "370000000" }, "balance": { "goodwill": "5601000000", "inventory": "2479000000", "commonStock": "246000000", "currentDebt": "None", "investments": "None", "totalAssets": "38859000000", "longTermDebt": "2747000000", "shortTermDebt": "1141000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "961000000", "reportedCurrency": "EUR", "retainedEarnings": "1305000000", "totalLiabilities": "17841000000", "otherCurrentAssets": "2105000000", "totalCurrentAssets": "18016000000", "currentLongTermDebt": "932000000", "longTermInvestments": "1631000000", "shortTermInvestments": "2225000000", "currentNetReceivables": "4354000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20843000000", "currentAccountsPayable": "2901000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4607000000", "totalShareholderEquity": "20924000000", "capitalLeaseObligations": "928000000", "otherCurrentLiabilities": "4648000000", "totalCurrentLiabilities": "10710000000", "otherNonCurrentLiabilities": "106000000", "totalNonCurrentLiabilities": "7131000000", "cashAndShortTermInvestments": "6853000000", "commonStockSharesOutstanding": "5509849000", "intangibleAssetsExcludingGoodwill": "961000000", "cashAndCashEquivalentsAtCarryingValue": "6853000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-142000000", "profitLoss": "None", "dividendPayout": "220000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "EUR", "changeInInventory": "12000000", "operatingCashflow": "489000000", "capitalExpenditures": "95000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-457000000", "cashflowFromInvestment": "279000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "220000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-90000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "268000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:00.747188+00:00", "is_restated": false, "income_statement": { "revenue": 4444000000, "cost_of_revenue": 2233000000, "gross_profit": 2210000000, "ebit": 404000000, "ebitda": 665000000, "pretax_income": 463000000, "tax_provision": 12000000, "net_income": 434000000, "net_income_to_common": 434000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6561000000, "total_current_assets": 17864000000, "total_assets": 39675000000, "short_term_debt": 859000000, "long_term_debt": 3124000000, "total_debt": 3983000000, "total_liabilities": 18442000000, "total_equity": 21138000000, "shares_outstanding": 5564089000, "goodwill_and_intangibles": 6636000000 }, "cash_flow": { "operating_cash_flow": 1067000000, "capital_expenditure": 112000000, "free_cash_flow": 1179000000, "dividends_paid": 166000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 304630, "ticker_id": 2879, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:00.747188+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "404000000", "ebitda": "665000000", "netIncome": "434000000", "grossProfit": "2210000000", "depreciation": "None", "totalRevenue": "4444000000", "costOfRevenue": "2233000000", "interestIncome": "None", "incomeBeforeTax": "463000000", "interestExpense": "3000000", "operatingIncome": "405000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "12000000", "reportedCurrency": "EUR", "netInterestIncome": "51000000", "nonInterestIncome": "None", "operatingExpenses": "1806000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1125000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2233000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "261000000", "sellingGeneralAndAdministrative": "708000000", "netIncomeFromContinuingOperations": "439000000" }, "balance": { "goodwill": "5589000000", "inventory": "2686000000", "commonStock": "246000000", "currentDebt": "None", "investments": "None", "totalAssets": "39675000000", "longTermDebt": "3124000000", "shortTermDebt": "859000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1047000000", "reportedCurrency": "EUR", "retainedEarnings": "1675000000", "totalLiabilities": "18442000000", "otherCurrentAssets": "1502000000", "totalCurrentAssets": "17864000000", "currentLongTermDebt": "646000000", "longTermInvestments": "1694000000", "shortTermInvestments": "1837000000", "currentNetReceivables": "5278000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21811000000", "currentAccountsPayable": "3041000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4756000000", "totalShareholderEquity": "21138000000", "capitalLeaseObligations": "986000000", "otherCurrentLiabilities": "4451000000", "totalCurrentLiabilities": "10872000000", "otherNonCurrentLiabilities": "103000000", "totalNonCurrentLiabilities": "7570000000", "cashAndShortTermInvestments": "6561000000", "commonStockSharesOutstanding": "5564089000", "intangibleAssetsExcludingGoodwill": "1047000000", "cashAndCashEquivalentsAtCarryingValue": "6561000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "435000000", "profitLoss": "None", "dividendPayout": "166000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "EUR", "changeInInventory": "32000000", "operatingCashflow": "1067000000", "capitalExpenditures": "112000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-638000000", "cashflowFromInvestment": "-100000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "166000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "261000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4444000000, "cost_of_revenue": 2233000000, "gross_profit": 2210000000, "research_and_development": 1125000000, "selling_general_admin": 708000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 404000000, "depreciation_amortisation": 261000000, "ebitda": 665000000, "interest_expense": 3000000, "interest_income": null, "other_non_operating": null, "pretax_income": 463000000, "tax_provision": 12000000, "effective_tax_rate": null, "net_income": 434000000, "net_income_continuing_ops": 439000000, "net_income_to_common": 434000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6561000000, "short_term_investments": 1837000000, "net_receivables": 5278000000, "inventory": 2686000000, "other_current_assets": null, "total_current_assets": 17864000000, "net_ppe": null, "goodwill": 5589000000, "intangible_assets": 1047000000, "goodwill_and_intangibles": 6636000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21811000000, "total_assets": 39675000000, "short_term_debt": 859000000, "accounts_payable": 3041000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10872000000, "long_term_debt": 3124000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7570000000, "total_liabilities": 18442000000, "total_debt": 3983000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1675000000, "total_equity": 21138000000, "shares_outstanding": 5564089000, "operating_cash_flow": 1067000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 112000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -100000000, "dividends_paid": 166000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -638000000, "free_cash_flow": 1179000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "404000000", "ebitda": "665000000", "netIncome": "434000000", "grossProfit": "2210000000", "depreciation": "None", "totalRevenue": "4444000000", "costOfRevenue": "2233000000", "interestIncome": "None", "incomeBeforeTax": "463000000", "interestExpense": "3000000", "operatingIncome": "405000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "12000000", "reportedCurrency": "EUR", "netInterestIncome": "51000000", "nonInterestIncome": "None", "operatingExpenses": "1806000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1125000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2233000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "261000000", "sellingGeneralAndAdministrative": "708000000", "netIncomeFromContinuingOperations": "439000000" }, "balance": { "goodwill": "5589000000", "inventory": "2686000000", "commonStock": "246000000", "currentDebt": "None", "investments": "None", "totalAssets": "39675000000", "longTermDebt": "3124000000", "shortTermDebt": "859000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1047000000", "reportedCurrency": "EUR", "retainedEarnings": "1675000000", "totalLiabilities": "18442000000", "otherCurrentAssets": "1502000000", "totalCurrentAssets": "17864000000", "currentLongTermDebt": "646000000", "longTermInvestments": "1694000000", "shortTermInvestments": "1837000000", "currentNetReceivables": "5278000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21811000000", "currentAccountsPayable": "3041000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4756000000", "totalShareholderEquity": "21138000000", "capitalLeaseObligations": "986000000", "otherCurrentLiabilities": "4451000000", "totalCurrentLiabilities": "10872000000", "otherNonCurrentLiabilities": "103000000", "totalNonCurrentLiabilities": "7570000000", "cashAndShortTermInvestments": "6561000000", "commonStockSharesOutstanding": "5564089000", "intangibleAssetsExcludingGoodwill": "1047000000", "cashAndCashEquivalentsAtCarryingValue": "6561000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "435000000", "profitLoss": "None", "dividendPayout": "166000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "EUR", "changeInInventory": "32000000", "operatingCashflow": "1067000000", "capitalExpenditures": "112000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-638000000", "cashflowFromInvestment": "-100000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "166000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "261000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:00.747188+00:00", "is_restated": false, "income_statement": { "revenue": 5707000000, "cost_of_revenue": 3321000000, "gross_profit": 2386000000, "ebit": 716000000, "ebitda": 998000000, "pretax_income": 512000000, "tax_provision": 552000000, "net_income": -43000000, "net_income_to_common": -43000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6234000000, "total_current_assets": 18087000000, "total_assets": 39860000000, "short_term_debt": 752000000, "long_term_debt": 3637000000, "total_debt": 4389000000, "total_liabilities": 19232000000, "total_equity": 20537000000, "shares_outstanding": 5523785000, "goodwill_and_intangibles": 6590000000 }, "cash_flow": { "operating_cash_flow": 1870000000, "capital_expenditure": 149000000, "free_cash_flow": 2019000000, "dividends_paid": 166000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 304631, "ticker_id": 2879, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:00.747188+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "716000000", "ebitda": "998000000", "netIncome": "-43000000", "grossProfit": "2386000000", "depreciation": "None", "totalRevenue": "5707000000", "costOfRevenue": "3321000000", "interestIncome": "None", "incomeBeforeTax": "512000000", "interestExpense": "41941365", "operatingIncome": "547000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "552000000", "reportedCurrency": "EUR", "netInterestIncome": "152000000", "nonInterestIncome": "None", "operatingExpenses": "1839000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1092000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3321000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "282000000", "sellingGeneralAndAdministrative": "787000000", "netIncomeFromContinuingOperations": "-40000000" }, "balance": { "goodwill": "5504000000", "inventory": "2719000000", "commonStock": "246000000", "currentDebt": "None", "investments": "None", "totalAssets": "39860000000", "longTermDebt": "3637000000", "shortTermDebt": "752000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1086000000", "reportedCurrency": "EUR", "retainedEarnings": "1404000000", "totalLiabilities": "19232000000", "otherCurrentAssets": "187000000", "totalCurrentAssets": "18087000000", "currentLongTermDebt": "554000000", "longTermInvestments": "1903000000", "shortTermInvestments": "2006000000", "currentNetReceivables": "6941000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21694000000", "currentAccountsPayable": "3423000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5188000000", "totalShareholderEquity": "20537000000", "capitalLeaseObligations": "997000000", "otherCurrentLiabilities": "4398000000", "totalCurrentLiabilities": "10933000000", "otherNonCurrentLiabilities": "69000000", "totalNonCurrentLiabilities": "8299000000", "cashAndShortTermInvestments": "6234000000", "commonStockSharesOutstanding": "5523785000", "intangibleAssetsExcludingGoodwill": "1086000000", "cashAndCashEquivalentsAtCarryingValue": "6234000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50000000", "profitLoss": "None", "dividendPayout": "166000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "530000000", "operatingCashflow": "1870000000", "capitalExpenditures": "149000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-292000000", "cashflowFromInvestment": "93000000", "stockBasedCompensation": "202000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "166000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "282000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5707000000, "cost_of_revenue": 3321000000, "gross_profit": 2386000000, "research_and_development": 1092000000, "selling_general_admin": 787000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 716000000, "depreciation_amortisation": 282000000, "ebitda": 998000000, "interest_expense": 41941365, "interest_income": null, "other_non_operating": null, "pretax_income": 512000000, "tax_provision": 552000000, "effective_tax_rate": null, "net_income": -43000000, "net_income_continuing_ops": -40000000, "net_income_to_common": -43000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6234000000, "short_term_investments": 2006000000, "net_receivables": 6941000000, "inventory": 2719000000, "other_current_assets": null, "total_current_assets": 18087000000, "net_ppe": null, "goodwill": 5504000000, "intangible_assets": 1086000000, "goodwill_and_intangibles": 6590000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21694000000, "total_assets": 39860000000, "short_term_debt": 752000000, "accounts_payable": 3423000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10933000000, "long_term_debt": 3637000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8299000000, "total_liabilities": 19232000000, "total_debt": 4389000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1404000000, "total_equity": 20537000000, "shares_outstanding": 5523785000, "operating_cash_flow": 1870000000, "stock_based_compensation": 202000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 149000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 93000000, "dividends_paid": 166000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -292000000, "free_cash_flow": 2019000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "716000000", "ebitda": "998000000", "netIncome": "-43000000", "grossProfit": "2386000000", "depreciation": "None", "totalRevenue": "5707000000", "costOfRevenue": "3321000000", "interestIncome": "None", "incomeBeforeTax": "512000000", "interestExpense": "41941365", "operatingIncome": "547000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "552000000", "reportedCurrency": "EUR", "netInterestIncome": "152000000", "nonInterestIncome": "None", "operatingExpenses": "1839000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1092000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3321000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "282000000", "sellingGeneralAndAdministrative": "787000000", "netIncomeFromContinuingOperations": "-40000000" }, "balance": { "goodwill": "5504000000", "inventory": "2719000000", "commonStock": "246000000", "currentDebt": "None", "investments": "None", "totalAssets": "39860000000", "longTermDebt": "3637000000", "shortTermDebt": "752000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1086000000", "reportedCurrency": "EUR", "retainedEarnings": "1404000000", "totalLiabilities": "19232000000", "otherCurrentAssets": "187000000", "totalCurrentAssets": "18087000000", "currentLongTermDebt": "554000000", "longTermInvestments": "1903000000", "shortTermInvestments": "2006000000", "currentNetReceivables": "6941000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21694000000", "currentAccountsPayable": "3423000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5188000000", "totalShareholderEquity": "20537000000", "capitalLeaseObligations": "997000000", "otherCurrentLiabilities": "4398000000", "totalCurrentLiabilities": "10933000000", "otherNonCurrentLiabilities": "69000000", "totalNonCurrentLiabilities": "8299000000", "cashAndShortTermInvestments": "6234000000", "commonStockSharesOutstanding": "5523785000", "intangibleAssetsExcludingGoodwill": "1086000000", "cashAndCashEquivalentsAtCarryingValue": "6234000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50000000", "profitLoss": "None", "dividendPayout": "166000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "530000000", "operatingCashflow": "1870000000", "capitalExpenditures": "149000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-292000000", "cashflowFromInvestment": "93000000", "stockBasedCompensation": "202000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "166000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "282000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:00.747188+00:00", "is_restated": false, "income_statement": { "revenue": 4709000000, "cost_of_revenue": 2789000000, "gross_profit": 1926000000, "ebit": 237000000, "ebitda": 504000000, "pretax_income": 175000000, "tax_provision": 45000000, "net_income": 133000000, "net_income_to_common": 133000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4875543750, "total_current_assets": 19379360000, "total_assets": 42925960000, "short_term_debt": 814178750, "long_term_debt": 3562000000, "total_debt": 4376178750, "total_liabilities": 20320588750, "total_equity": 22514318750, "shares_outstanding": 5597220000, "goodwill_and_intangibles": 7160326250 }, "cash_flow": { "operating_cash_flow": -303000000, "capital_expenditure": 144000000, "free_cash_flow": -159000000, "dividends_paid": 171000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 304633, "ticker_id": 2879, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:00.747188+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "237000000", "ebitda": "504000000", "netIncome": "133000000", "grossProfit": "1926000000", "depreciation": "None", "totalRevenue": "4709000000", "costOfRevenue": "2789000000", "interestIncome": "62000000", "incomeBeforeTax": "175000000", "interestExpense": "37000000", "operatingIncome": "237000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "45000000", "reportedCurrency": "EUR", "netInterestIncome": "-37000000", "nonInterestIncome": "None", "operatingExpenses": "1683000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1067000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2789000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "267000000", "sellingGeneralAndAdministrative": "710000000", "netIncomeFromContinuingOperations": "133000000" }, "balance": { "goodwill": "6027463750", "inventory": "3484346250", "commonStock": "260452500", "currentDebt": "None", "investments": "None", "totalAssets": "42925960000", "longTermDebt": "3562000000", "shortTermDebt": "814178750", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1132862500", "reportedCurrency": "EUR", "retainedEarnings": "1741643750", "totalLiabilities": "20320588750", "otherCurrentAssets": "550550000", "totalCurrentAssets": "19379360000", "currentLongTermDebt": "575000000", "longTermInvestments": "2014000000", "shortTermInvestments": "1797757500", "currentNetReceivables": "8671162500", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23546600000", "currentAccountsPayable": "3786090000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2905000000", "shortLongTermDebtTotal": "5475855000", "totalShareholderEquity": "22514318750", "capitalLeaseObligations": "1035000000", "otherCurrentLiabilities": "4773420000", "totalCurrentLiabilities": "11800827500", "otherNonCurrentLiabilities": "80000000", "totalNonCurrentLiabilities": "8519761250", "cashAndShortTermInvestments": "4875543750", "commonStockSharesOutstanding": "5597220000", "intangibleAssetsExcludingGoodwill": "1132862500", "cashAndCashEquivalentsAtCarryingValue": "4875543750", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "133000000", "profitLoss": "None", "dividendPayout": "171000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "EUR", "changeInInventory": "37000000", "operatingCashflow": "-303000000", "capitalExpenditures": "144000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-334000000", "cashflowFromInvestment": "950000000", "stockBasedCompensation": "-202000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "171000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-92000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "267000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4709000000, "cost_of_revenue": 2789000000, "gross_profit": 1926000000, "research_and_development": 1067000000, "selling_general_admin": 710000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 237000000, "depreciation_amortisation": 267000000, "ebitda": 504000000, "interest_expense": 37000000, "interest_income": null, "other_non_operating": null, "pretax_income": 175000000, "tax_provision": 45000000, "effective_tax_rate": null, "net_income": 133000000, "net_income_continuing_ops": 133000000, "net_income_to_common": 133000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4875543750, "short_term_investments": 1797757500, "net_receivables": 8671162500, "inventory": 3484346250, "other_current_assets": null, "total_current_assets": 19379360000, "net_ppe": null, "goodwill": 6027463750, "intangible_assets": 1132862500, "goodwill_and_intangibles": 7160326250, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23546600000, "total_assets": 42925960000, "short_term_debt": 814178750, "accounts_payable": 3786090000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11800827500, "long_term_debt": 3562000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8519761250, "total_liabilities": 20320588750, "total_debt": 4376178750, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1741643750, "total_equity": 22514318750, "shares_outstanding": 5597220000, "operating_cash_flow": -303000000, "stock_based_compensation": -202000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 144000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 950000000, "dividends_paid": 171000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -334000000, "free_cash_flow": -159000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "237000000", "ebitda": "504000000", "netIncome": "133000000", "grossProfit": "1926000000", "depreciation": "None", "totalRevenue": "4709000000", "costOfRevenue": "2789000000", "interestIncome": "62000000", "incomeBeforeTax": "175000000", "interestExpense": "37000000", "operatingIncome": "237000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "45000000", "reportedCurrency": "EUR", "netInterestIncome": "-37000000", "nonInterestIncome": "None", "operatingExpenses": "1683000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1067000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2789000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "267000000", "sellingGeneralAndAdministrative": "710000000", "netIncomeFromContinuingOperations": "133000000" }, "balance": { "goodwill": "6027463750", "inventory": "3484346250", "commonStock": "260452500", "currentDebt": "None", "investments": "None", "totalAssets": "42925960000", "longTermDebt": "3562000000", "shortTermDebt": "814178750", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1132862500", "reportedCurrency": "EUR", "retainedEarnings": "1741643750", "totalLiabilities": "20320588750", "otherCurrentAssets": "550550000", "totalCurrentAssets": "19379360000", "currentLongTermDebt": "575000000", "longTermInvestments": "2014000000", "shortTermInvestments": "1797757500", "currentNetReceivables": "8671162500", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23546600000", "currentAccountsPayable": "3786090000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2905000000", "shortLongTermDebtTotal": "5475855000", "totalShareholderEquity": "22514318750", "capitalLeaseObligations": "1035000000", "otherCurrentLiabilities": "4773420000", "totalCurrentLiabilities": "11800827500", "otherNonCurrentLiabilities": "80000000", "totalNonCurrentLiabilities": "8519761250", "cashAndShortTermInvestments": "4875543750", "commonStockSharesOutstanding": "5597220000", "intangibleAssetsExcludingGoodwill": "1132862500", "cashAndCashEquivalentsAtCarryingValue": "4875543750", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "133000000", "profitLoss": "None", "dividendPayout": "171000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "EUR", "changeInInventory": "37000000", "operatingCashflow": "-303000000", "capitalExpenditures": "144000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-334000000", "cashflowFromInvestment": "950000000", "stockBasedCompensation": "-202000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "171000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-92000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "267000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:00.747188+00:00", "is_restated": false, "income_statement": { "revenue": 5438000000, "cost_of_revenue": 3290000000, "gross_profit": 2148000000, "ebit": 469000000, "ebitda": 741000000, "pretax_income": 402000000, "tax_provision": 115000000, "net_income": 290000000, "net_income_to_common": 290000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5570646000, "total_current_assets": 20138769000, "total_assets": 44454977000, "short_term_debt": 850980000, "long_term_debt": 3584000000, "total_debt": 4434980000, "total_liabilities": 21241770000, "total_equity": 23107380000, "shares_outstanding": 5616185000, "goodwill_and_intangibles": 7339157000 }, "cash_flow": { "operating_cash_flow": -333000000, "capital_expenditure": 127000000, "free_cash_flow": -206000000, "dividends_paid": 167000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 304634, "ticker_id": 2879, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:00.747188+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "469000000", "ebitda": "741000000", "netIncome": "290000000", "grossProfit": "2148000000", "depreciation": "None", "totalRevenue": "5438000000", "costOfRevenue": "3290000000", "interestIncome": "67000000", "incomeBeforeTax": "402000000", "interestExpense": "54000000", "operatingIncome": "469000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "115000000", "reportedCurrency": "EUR", "netInterestIncome": "-54000000", "nonInterestIncome": "None", "operatingExpenses": "1679000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1034000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3290000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "272000000", "sellingGeneralAndAdministrative": "703000000", "netIncomeFromContinuingOperations": "290000000" }, "balance": { "goodwill": "6099781000", "inventory": "3618847000", "commonStock": "268386000", "currentDebt": "None", "investments": "None", "totalAssets": "44454977000", "longTermDebt": "3584000000", "shortTermDebt": "850980000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1239376000", "reportedCurrency": "EUR", "retainedEarnings": "1823061000", "totalLiabilities": "21241770000", "otherCurrentAssets": "559682999", "totalCurrentAssets": "20138769000", "currentLongTermDebt": "587000000", "longTermInvestments": "2081000000", "shortTermInvestments": "2029260000", "currentNetReceivables": "8360333000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24316208000", "currentAccountsPayable": "4644387000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2889000000", "shortLongTermDebtTotal": "5676473000", "totalShareholderEquity": "23107380000", "capitalLeaseObligations": "1032000000", "otherCurrentLiabilities": "4774414000", "totalCurrentLiabilities": "12554137000", "otherNonCurrentLiabilities": "96000000", "totalNonCurrentLiabilities": "8687633000", "cashAndShortTermInvestments": "5570646000", "commonStockSharesOutstanding": "5616185000", "intangibleAssetsExcludingGoodwill": "1239376000", "cashAndCashEquivalentsAtCarryingValue": "5570646000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "289000000", "profitLoss": "None", "dividendPayout": "167000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "EUR", "changeInInventory": "-51000000", "operatingCashflow": "-333000000", "capitalExpenditures": "127000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-412000000", "cashflowFromInvestment": "839000000", "stockBasedCompensation": "-195000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "167000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-82000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "272000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5438000000, "cost_of_revenue": 3290000000, "gross_profit": 2148000000, "research_and_development": 1034000000, "selling_general_admin": 703000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 469000000, "depreciation_amortisation": 272000000, "ebitda": 741000000, "interest_expense": 54000000, "interest_income": null, "other_non_operating": null, "pretax_income": 402000000, "tax_provision": 115000000, "effective_tax_rate": null, "net_income": 290000000, "net_income_continuing_ops": 290000000, "net_income_to_common": 290000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5570646000, "short_term_investments": 2029260000, "net_receivables": 8360333000, "inventory": 3618847000, "other_current_assets": null, "total_current_assets": 20138769000, "net_ppe": null, "goodwill": 6099781000, "intangible_assets": 1239376000, "goodwill_and_intangibles": 7339157000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24316208000, "total_assets": 44454977000, "short_term_debt": 850980000, "accounts_payable": 4644387000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12554137000, "long_term_debt": 3584000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8687633000, "total_liabilities": 21241770000, "total_debt": 4434980000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1823061000, "total_equity": 23107380000, "shares_outstanding": 5616185000, "operating_cash_flow": -333000000, "stock_based_compensation": -195000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 127000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 839000000, "dividends_paid": 167000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -412000000, "free_cash_flow": -206000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "469000000", "ebitda": "741000000", "netIncome": "290000000", "grossProfit": "2148000000", "depreciation": "None", "totalRevenue": "5438000000", "costOfRevenue": "3290000000", "interestIncome": "67000000", "incomeBeforeTax": "402000000", "interestExpense": "54000000", "operatingIncome": "469000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "115000000", "reportedCurrency": "EUR", "netInterestIncome": "-54000000", "nonInterestIncome": "None", "operatingExpenses": "1679000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1034000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3290000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "272000000", "sellingGeneralAndAdministrative": "703000000", "netIncomeFromContinuingOperations": "290000000" }, "balance": { "goodwill": "6099781000", "inventory": "3618847000", "commonStock": "268386000", "currentDebt": "None", "investments": "None", "totalAssets": "44454977000", "longTermDebt": "3584000000", "shortTermDebt": "850980000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1239376000", "reportedCurrency": "EUR", "retainedEarnings": "1823061000", "totalLiabilities": "21241770000", "otherCurrentAssets": "559682999", "totalCurrentAssets": "20138769000", "currentLongTermDebt": "587000000", "longTermInvestments": "2081000000", "shortTermInvestments": "2029260000", "currentNetReceivables": "8360333000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24316208000", "currentAccountsPayable": "4644387000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2889000000", "shortLongTermDebtTotal": "5676473000", "totalShareholderEquity": "23107380000", "capitalLeaseObligations": "1032000000", "otherCurrentLiabilities": "4774414000", "totalCurrentLiabilities": "12554137000", "otherNonCurrentLiabilities": "96000000", "totalNonCurrentLiabilities": "8687633000", "cashAndShortTermInvestments": "5570646000", "commonStockSharesOutstanding": "5616185000", "intangibleAssetsExcludingGoodwill": "1239376000", "cashAndCashEquivalentsAtCarryingValue": "5570646000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "289000000", "profitLoss": "None", "dividendPayout": "167000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "EUR", "changeInInventory": "-51000000", "operatingCashflow": "-333000000", "capitalExpenditures": "127000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-412000000", "cashflowFromInvestment": "839000000", "stockBasedCompensation": "-195000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "167000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-82000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "272000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }