{ "ticker": { "uuid": "11802501-3d41-4bd4-88fa-b609720814b4", "symbol": "NOK", "name": "Nokia Corp ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/11802501-3d41-4bd4-88fa-b609720814b4/", "api_url": "https://sharemaestro.com/factors/api/tickers/11802501-3d41-4bd4-88fa-b609720814b4/" }, "latest_snapshot": { "ticker": { "uuid": "11802501-3d41-4bd4-88fa-b609720814b4", "symbol": "NOK", "name": "Nokia Corp ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/11802501-3d41-4bd4-88fa-b609720814b4/", "api_url": "https://sharemaestro.com/factors/api/tickers/11802501-3d41-4bd4-88fa-b609720814b4/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.16, "value": 0.06, "quality": 0.23, "momentum": 0.96, "coverage": 1, "confidence": 1, "delta": 3 }, "headline_factors": { "price": 9.1, "market_cap": 50801060956.1, "pe_ratio": 71.7529, "earnings_yield": 0.0231, "ebitda_to_ev": 0.043, "shareholder_yield": -0.0116, "roe": 0.0334, "piotroski_f_score": 6, "momentum_12_1": 2.0808, "volatility_252d": 0.5207 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 71.7529, "ev_ebitda": 23.2676, "earnings_yield": 0.0231, "fcf_yield": 0.0348, "shareholder_yield": -0.0116 }, "quality": { "roe": 0.0334, "roic": 0.0385, "gross_margin": 0.444, "fcf_margin": 0.0857, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0529, "eps_growth_1y": -0.3059, "fcf_growth_1y": -0.349 }, "momentum": { "price_return_12m": 1.1549, "momentum_12_1": 2.0808, "relative_strength": 0.9866 }, "scores": { "value_percentile": 0.06, "quality_percentile": 0.23, "momentum_percentile": 0.96, "growth_composite": 86, "yield_composite": 96, "overall_composite": 84, "os_score": 0.16, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 14.38, "os": 0.17, "value": 0.03, "quality": 0.31, "momentum": 0.95, "confidence": 1, "coverage": 1, "pe_ratio": 100.8503, "earnings_yield": 0.0169, "shareholder_yield": -0.0063, "roe": 0.0376, "momentum_12_1": 1.4298 }, { "week_end_date": "2026-06-14", "price": 14.8, "os": 0.18, "value": 0.03, "quality": 0.33, "momentum": 0.96, "confidence": 1, "coverage": 1, "pe_ratio": 103.7959, "earnings_yield": 0.0164, "shareholder_yield": -0.0062, "roe": 0.0376, "momentum_12_1": 1.756 }, { "week_end_date": "2026-06-21", "price": 13.49, "os": 0.19, "value": 0.04, "quality": 0.34, "momentum": 0.96, "confidence": 1, "coverage": 1, "pe_ratio": 94.6085, "earnings_yield": 0.018, "shareholder_yield": -0.0068, "roe": 0.0376, "momentum_12_1": 2.092 }, { "week_end_date": "2026-06-28", "price": 13.01, "os": 0.19, "value": 0.04, "quality": 0.32, "momentum": 0.98, "confidence": 1, "coverage": 1, "pe_ratio": 91.2422, "earnings_yield": 0.0187, "shareholder_yield": -0.007, "roe": 0.0376, "momentum_12_1": 1.9432 }, { "week_end_date": "2026-07-05", "price": 12.07, "os": 0.2, "value": 0.05, "quality": 0.35, "momentum": 0.95, "confidence": 0.991, "coverage": 1, "pe_ratio": 84.6497, "earnings_yield": 0.0202, "shareholder_yield": -0.0076, "roe": 0.0376, "momentum_12_1": 1.8409 }, { "week_end_date": "2026-07-12", "price": 12.44, "os": 0.18, "value": 0.05, "quality": 0.31, "momentum": 0.94, "confidence": 0.98, "coverage": 1, "pe_ratio": 87.2446, "earnings_yield": 0.0196, "shareholder_yield": -0.0073, "roe": 0.0376, "momentum_12_1": 2.0472 }, { "week_end_date": "2026-07-19", "price": 10.12, "os": 0.19, "value": 0.07, "quality": 0.3, "momentum": 0.95, "confidence": 0.969, "coverage": 1, "pe_ratio": 70.9739, "earnings_yield": 0.0242, "shareholder_yield": -0.009, "roe": 0.0376, "momentum_12_1": 1.912 }, { "week_end_date": "2026-07-26", "price": 9.1, "os": 0.16, "value": 0.06, "quality": 0.23, "momentum": 0.96, "confidence": 1, "coverage": 1, "pe_ratio": 71.7529, "earnings_yield": 0.0231, "shareholder_yield": -0.0116, "roe": 0.0334, "momentum_12_1": 2.0808 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19889000000, "cost_of_revenue": 11230000000, "gross_profit": 8659000000, "ebit": 1134000000, "ebitda": 2253000000, "pretax_income": 915000000, "tax_provision": 277000000, "net_income": 651000000, "net_income_to_common": 651000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5459675000, "total_current_assets": 15785279000, "total_assets": 37580999000, "short_term_debt": 1286452000, "long_term_debt": 2329000000, "total_debt": 5207783000, "total_liabilities": 16531961000, "total_equity": 20958076000, "shares_outstanding": 5502781000, "goodwill_and_intangibles": 7391853000 }, "cash_flow": { "operating_cash_flow": 2071000000, "capital_expenditure": 606000000, "free_cash_flow": 2677000000, "dividends_paid": 759000000, "share_repurchases": -624000000, "shares_issued": 859000000, "net_debt_issued": -945000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19889000000, "cost_of_revenue": 11230000000, "gross_profit": 8659000000, "ebit": 1134000000, "ebitda": 2253000000, "pretax_income": 915000000, "tax_provision": 277000000, "net_income": 651000000, "net_income_to_common": 651000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5459675000, "total_current_assets": 15785279000, "total_assets": 37580999000, "short_term_debt": 1286452000, "long_term_debt": 2329000000, "total_debt": 5207783000, "total_liabilities": 16531961000, "total_equity": 20958076000, "shares_outstanding": 5502781000, "goodwill_and_intangibles": 7391853000 }, "cash_flow": { "operating_cash_flow": 2071000000, "capital_expenditure": 606000000, "free_cash_flow": 2677000000, "dividends_paid": 759000000, "share_repurchases": -624000000, "shares_issued": 859000000, "net_debt_issued": -945000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19889000000, "cost_of_revenue": 11230000000, "gross_profit": 8659000000, "ebit": 1134000000, "ebitda": 2253000000, "pretax_income": 915000000, "tax_provision": 277000000, "net_income": 651000000, "net_income_to_common": 651000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5459675000, "total_current_assets": 15785279000, "total_assets": 37580999000, "short_term_debt": 1286452000, "long_term_debt": 2329000000, "total_debt": 5207783000, "total_liabilities": 16531961000, "total_equity": 20958076000, "shares_outstanding": 5502781000, "goodwill_and_intangibles": 7391853000 }, "cash_flow": { "operating_cash_flow": 2071000000, "capital_expenditure": 606000000, "free_cash_flow": 2677000000, "dividends_paid": 759000000, "share_repurchases": -624000000, "shares_issued": 859000000, "net_debt_issued": -945000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19889000000, "cost_of_revenue": 11230000000, "gross_profit": 8659000000, "ebit": 1134000000, "ebitda": 2253000000, "pretax_income": 915000000, "tax_provision": 277000000, "net_income": 651000000, "net_income_to_common": 651000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5459675000, "total_current_assets": 15785279000, "total_assets": 37580999000, "short_term_debt": 1286452000, "long_term_debt": 2329000000, "total_debt": 5207783000, "total_liabilities": 16531961000, "total_equity": 20958076000, "shares_outstanding": 5502781000, "goodwill_and_intangibles": 7391853000 }, "cash_flow": { "operating_cash_flow": 2071000000, "capital_expenditure": 606000000, "free_cash_flow": 2677000000, "dividends_paid": 759000000, "share_repurchases": -624000000, "shares_issued": 859000000, "net_debt_issued": -945000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19889000000, "cost_of_revenue": 11230000000, "gross_profit": 8659000000, "ebit": 1134000000, "ebitda": 2253000000, "pretax_income": 915000000, "tax_provision": 277000000, "net_income": 651000000, "net_income_to_common": 651000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5459675000, "total_current_assets": 15785279000, "total_assets": 37580999000, "short_term_debt": 1286452000, "long_term_debt": 2329000000, "total_debt": 5207783000, "total_liabilities": 16531961000, "total_equity": 20958076000, "shares_outstanding": 5502781000, "goodwill_and_intangibles": 7391853000 }, "cash_flow": { "operating_cash_flow": 2071000000, "capital_expenditure": 606000000, "free_cash_flow": 2677000000, "dividends_paid": 759000000, "share_repurchases": -624000000, "shares_issued": 859000000, "net_debt_issued": -945000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19889000000, "cost_of_revenue": 11230000000, "gross_profit": 8659000000, "ebit": 1134000000, "ebitda": 2253000000, "pretax_income": 915000000, "tax_provision": 277000000, "net_income": 651000000, "net_income_to_common": 651000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5459675000, "total_current_assets": 15785279000, "total_assets": 37580999000, "short_term_debt": 1286452000, "long_term_debt": 2329000000, "total_debt": 5207783000, "total_liabilities": 16531961000, "total_equity": 20958076000, "shares_outstanding": 5502781000, "goodwill_and_intangibles": 7391853000 }, "cash_flow": { "operating_cash_flow": 2071000000, "capital_expenditure": 606000000, "free_cash_flow": 2677000000, "dividends_paid": 759000000, "share_repurchases": -624000000, "shares_issued": 859000000, "net_debt_issued": -945000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19889000000, "cost_of_revenue": 11230000000, "gross_profit": 8659000000, "ebit": 1134000000, "ebitda": 2253000000, "pretax_income": 915000000, "tax_provision": 277000000, "net_income": 651000000, "net_income_to_common": 651000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5459675000, "total_current_assets": 15785279000, "total_assets": 37580999000, "short_term_debt": 1286452000, "long_term_debt": 2329000000, "total_debt": 5207783000, "total_liabilities": 16531961000, "total_equity": 20958076000, "shares_outstanding": 5502781000, "goodwill_and_intangibles": 7391853000 }, "cash_flow": { "operating_cash_flow": 2071000000, "capital_expenditure": 606000000, "free_cash_flow": 2677000000, "dividends_paid": 759000000, "share_repurchases": -624000000, "shares_issued": 859000000, "net_debt_issued": -945000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19220000000, "cost_of_revenue": 10356000000, "gross_profit": 8864000000, "ebit": 2417000000, "ebitda": 3431000000, "pretax_income": 2091000000, "tax_provision": 380000000, "net_income": 1277000000, "net_income_to_common": 1277000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6623000000, "total_current_assets": 17987000000, "total_assets": 39149000000, "short_term_debt": 1168000000, "long_term_debt": 2918000000, "total_debt": 4750000000, "total_liabilities": 18402000000, "total_equity": 20657000000, "shares_outstanding": 5532241000, "goodwill_and_intangibles": 6538000000 }, "cash_flow": { "operating_cash_flow": 2493000000, "capital_expenditure": 472000000, "free_cash_flow": 2965000000, "dividends_paid": 723000000, "share_repurchases": -680000000, "shares_issued": 0, "net_debt_issued": -594000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4815000000, "cost_of_revenue": 2669000000, "gross_profit": 2146000000, "ebit": -50000000, "ebitda": 161000000, "pretax_income": 73000000, "tax_provision": 46000000, "net_income": 2000000, "net_income_to_common": 2000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4348000000, "total_current_assets": 14757000000, "total_assets": 37276000000, "short_term_debt": 676000000, "long_term_debt": 1922000000, "total_debt": 3359000000, "total_liabilities": 15984000000, "total_equity": 21195000000, "shares_outstanding": 5801886000, "goodwill_and_intangibles": 7457000000 }, "cash_flow": { "operating_cash_flow": -620000000, "capital_expenditure": 129000000, "free_cash_flow": -491000000, "dividends_paid": 224000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -63000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4497000000, "cost_of_revenue": 2509000000, "gross_profit": 1988000000, "ebit": 180000000, "ebitda": 389000000, "pretax_income": 180000000, "tax_provision": 93000000, "net_income": 86000000, "net_income_to_common": 86000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4951000000, "total_current_assets": 15014000000, "total_assets": 37286000000, "short_term_debt": 235000000, "long_term_debt": 2338000000, "total_debt": 3325000000, "total_liabilities": 16013000000, "total_equity": 21181000000, "shares_outstanding": 5722728000, "goodwill_and_intangibles": 7468000000 }, "cash_flow": { "operating_cash_flow": 783000000, "capital_expenditure": 154000000, "free_cash_flow": 937000000, "dividends_paid": 168000000, "share_repurchases": -9000000, "shares_issued": null, "net_debt_issued": -680000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4497000000, "cost_of_revenue": 2509000000, "gross_profit": 1988000000, "ebit": 180000000, "ebitda": 389000000, "pretax_income": 180000000, "tax_provision": 93000000, "net_income": 86000000, "net_income_to_common": 86000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4951000000, "total_current_assets": 15014000000, "total_assets": 37286000000, "short_term_debt": 235000000, "long_term_debt": 2338000000, "total_debt": 3325000000, "total_liabilities": 16013000000, "total_equity": 21181000000, "shares_outstanding": 5722728000, "goodwill_and_intangibles": 7468000000 }, "cash_flow": { "operating_cash_flow": 783000000, "capital_expenditure": 154000000, "free_cash_flow": 937000000, "dividends_paid": 168000000, "share_repurchases": -9000000, "shares_issued": null, "net_debt_issued": -680000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4497000000, "cost_of_revenue": 2509000000, "gross_profit": 1988000000, "ebit": 180000000, "ebitda": 389000000, "pretax_income": 180000000, "tax_provision": 93000000, "net_income": 86000000, "net_income_to_common": 86000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4951000000, "total_current_assets": 15014000000, "total_assets": 37286000000, "short_term_debt": 235000000, "long_term_debt": 2338000000, "total_debt": 3325000000, "total_liabilities": 16013000000, "total_equity": 21181000000, "shares_outstanding": 5722728000, "goodwill_and_intangibles": 7468000000 }, "cash_flow": { "operating_cash_flow": 783000000, "capital_expenditure": 154000000, "free_cash_flow": 937000000, "dividends_paid": 168000000, "share_repurchases": -9000000, "shares_issued": null, "net_debt_issued": -680000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4497000000, "cost_of_revenue": 2509000000, "gross_profit": 1988000000, "ebit": 180000000, "ebitda": 389000000, "pretax_income": 180000000, "tax_provision": 93000000, "net_income": 86000000, "net_income_to_common": 86000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4951000000, "total_current_assets": 15014000000, "total_assets": 37286000000, "short_term_debt": 235000000, "long_term_debt": 2338000000, "total_debt": 3325000000, "total_liabilities": 16013000000, "total_equity": 21181000000, "shares_outstanding": 5722728000, "goodwill_and_intangibles": 7468000000 }, "cash_flow": { "operating_cash_flow": 783000000, "capital_expenditure": 154000000, "free_cash_flow": 937000000, "dividends_paid": 168000000, "share_repurchases": -9000000, "shares_issued": null, "net_debt_issued": -680000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4497000000, "cost_of_revenue": 2509000000, "gross_profit": 1988000000, "ebit": 180000000, "ebitda": 389000000, "pretax_income": 180000000, "tax_provision": 93000000, "net_income": 86000000, "net_income_to_common": 86000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4951000000, "total_current_assets": 15014000000, "total_assets": 37286000000, "short_term_debt": 235000000, "long_term_debt": 2338000000, "total_debt": 3325000000, "total_liabilities": 16013000000, "total_equity": 21181000000, "shares_outstanding": 5722728000, "goodwill_and_intangibles": 7468000000 }, "cash_flow": { "operating_cash_flow": 783000000, "capital_expenditure": 154000000, "free_cash_flow": 937000000, "dividends_paid": 168000000, "share_repurchases": -9000000, "shares_issued": null, "net_debt_issued": -680000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4497000000, "cost_of_revenue": 2509000000, "gross_profit": 1988000000, "ebit": 180000000, "ebitda": 389000000, "pretax_income": 180000000, "tax_provision": 93000000, "net_income": 86000000, "net_income_to_common": 86000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4951000000, "total_current_assets": 15014000000, "total_assets": 37286000000, "short_term_debt": 235000000, "long_term_debt": 2338000000, "total_debt": 3325000000, "total_liabilities": 16013000000, "total_equity": 21181000000, "shares_outstanding": 5722728000, "goodwill_and_intangibles": 7468000000 }, "cash_flow": { "operating_cash_flow": 783000000, "capital_expenditure": 154000000, "free_cash_flow": 937000000, "dividends_paid": 168000000, "share_repurchases": -9000000, "shares_issued": null, "net_debt_issued": -680000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4497000000, "cost_of_revenue": 2509000000, "gross_profit": 1988000000, "ebit": 63000000, "ebitda": 272000000, "pretax_income": 180000000, "tax_provision": 93000000, "net_income": 86000000, "net_income_to_common": 86000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4951000000, "total_current_assets": 15014000000, "total_assets": 37286000000, "short_term_debt": 235000000, "long_term_debt": 2338000000, "total_debt": 3325000000, "total_liabilities": 16013000000, "total_equity": 21181000000, "shares_outstanding": 5722728000, "goodwill_and_intangibles": 7468000000 }, "cash_flow": { "operating_cash_flow": 783000000, "capital_expenditure": 154000000, "free_cash_flow": 937000000, "dividends_paid": 168000000, "share_repurchases": -9000000, "shares_issued": null, "net_debt_issued": -680000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6125000000, "cost_of_revenue": 3371000000, "gross_profit": 2754000000, "ebit": 789000000, "ebitda": 1073000000, "pretax_income": 599000000, "tax_provision": 64000000, "net_income": 542000000, "net_income_to_common": 542000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5459675000, "total_current_assets": 15785279000, "total_assets": 37580999000, "short_term_debt": 1286452000, "long_term_debt": 2329000000, "total_debt": 5207783000, "total_liabilities": 16531961000, "total_equity": 20958076000, "shares_outstanding": 5502781000, "goodwill_and_intangibles": 7391853000 }, "cash_flow": { "operating_cash_flow": 377000000, "capital_expenditure": 148000000, "free_cash_flow": 525000000, "dividends_paid": 165000000, "share_repurchases": 0, "shares_issued": 859000000, "net_debt_issued": -56000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6125000000, "cost_of_revenue": 3371000000, "gross_profit": 2754000000, "ebit": 789000000, "ebitda": 1073000000, "pretax_income": 599000000, "tax_provision": 64000000, "net_income": 542000000, "net_income_to_common": 542000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5459675000, "total_current_assets": 15785279000, "total_assets": 37580999000, "short_term_debt": 1286452000, "long_term_debt": 2329000000, "total_debt": 5207783000, "total_liabilities": 16531961000, "total_equity": 20958076000, "shares_outstanding": 5502781000, "goodwill_and_intangibles": 7391853000 }, "cash_flow": { "operating_cash_flow": 375000000, "capital_expenditure": 148000000, "free_cash_flow": 523000000, "dividends_paid": 165000000, "share_repurchases": 0, "shares_issued": 859000000, "net_debt_issued": -56000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6125000000, "cost_of_revenue": 3371000000, "gross_profit": 2754000000, "ebit": 789000000, "ebitda": 1073000000, "pretax_income": 599000000, "tax_provision": 64000000, "net_income": 542000000, "net_income_to_common": 542000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5459675000, "total_current_assets": 15785279000, "total_assets": 37580999000, "short_term_debt": 1286452000, "long_term_debt": 2329000000, "total_debt": 5207783000, "total_liabilities": 16531961000, "total_equity": 20958076000, "shares_outstanding": 5502781000, "goodwill_and_intangibles": 7391853000 }, "cash_flow": { "operating_cash_flow": 375000000, "capital_expenditure": 148000000, "free_cash_flow": 523000000, "dividends_paid": 165000000, "share_repurchases": 0, "shares_issued": 859000000, "net_debt_issued": -56000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6125000000, "cost_of_revenue": 3371000000, "gross_profit": 2754000000, "ebit": 789000000, "ebitda": 1073000000, "pretax_income": 599000000, "tax_provision": 64000000, "net_income": 542000000, "net_income_to_common": 542000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5459675000, "total_current_assets": 15785279000, "total_assets": 37580999000, "short_term_debt": 1286452000, "long_term_debt": 2329000000, "total_debt": 5207783000, "total_liabilities": 16531961000, "total_equity": 20958076000, "shares_outstanding": 5502781000, "goodwill_and_intangibles": 7391853000 }, "cash_flow": { "operating_cash_flow": 375000000, "capital_expenditure": 148000000, "free_cash_flow": 523000000, "dividends_paid": 165000000, "share_repurchases": 0, "shares_issued": 859000000, "net_debt_issued": -56000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }