{ "ticker": { "uuid": "118305ee-de9e-47c1-a397-8ed73de45456", "symbol": "MTL", "name": "Mullen Group Ltd.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Industrials", "industry": "Trucking", "page_url": "https://sharemaestro.com/factors/ticker/118305ee-de9e-47c1-a397-8ed73de45456/", "api_url": "https://sharemaestro.com/factors/api/tickers/118305ee-de9e-47c1-a397-8ed73de45456/" }, "ticker_metadata": { "id": 36265, "uuid": "118305ee-de9e-47c1-a397-8ed73de45456", "symbol": "MTL", "name": "Mullen Group Ltd.", "asset_type": "equity", "market_cap": 2090872320, "stock_exchange_id": 42, "industry": "Trucking", "sector": "Industrials", "description": "Mullen Group Ltd. provides a range of trucking and logistics services in Canada and the United States. It operates through four segments: Less-Than-Truckload, Logistics & Warehousing, Specialized & Industrial Services, and U.S. & International Logistics. The Less-Than-Truckload segment delivers general freight, such as smaller shipments, packages, and parcels; and pharmaceutical and package products. The Logistics & Warehousing segment offers full truckload, specialized transportation, warehousing, and fulfillment centers that handle e-commerce transactions and transload facilities for intermodal and bulk shipments; technology solutions, including transportation, inventory, and warehouse management systems; and warehousing and distribution services. The Specialized & Industrial Services segment provides specialized equipment and services to oil and gas, environmental, construction, pipeline, utility, telecom, and civil industries; and specialized services comprising water management, environmental, pipeline and civil construction, industrial cleaning and turnaround, fluid management, and municipal development and emergency support services, as well as drilling and drilling related services. The U.S. & International Logistics segment offers logistics services through professional representatives and station agents. This segment also owns SilverExpress, a proprietary integrated transportation management platform. Mullen Group Ltd. was founded in 1949 and is headquartered in Okotoks, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "118305ee-de9e-47c1-a397-8ed73de45456", "symbol": "MTL", "name": "Mullen Group Ltd.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Industrials", "industry": "Trucking", "page_url": "https://sharemaestro.com/factors/ticker/118305ee-de9e-47c1-a397-8ed73de45456/", "api_url": "https://sharemaestro.com/factors/api/tickers/118305ee-de9e-47c1-a397-8ed73de45456/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.64, "value": 0.66, "quality": 0.16, "momentum": 0.78, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 22.66, "market_cap": 2173356266.84, "pe_ratio": 27.529, "earnings_yield": 0.048, "ebitda_to_ev": 0.0999, "shareholder_yield": 0.0364, "roe": 0.0689, "piotroski_f_score": 4, "momentum_12_1": 0.6006, "volatility_252d": 0.2011 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:51.195754+00:00", "batch_id": "" }, "size": { "price_close": 22.66, "market_cap": 2173356266.84, "market_cap_usd": 2173356266.84, "enterprise_value": 3081695266.84, "shares_outstanding": 95911574, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 27.529, "pb_ratio": 1.8969, "ptbv_ratio": 1.8969, "ps_ratio": 1.0254, "pcf_ratio": 9.4245, "pfcf_ratio": 14.3886, "ev_ebitda": 10.006, "ev_ebit": 20.8335, "ev_sales": 1.4539, "ev_fcf": 20.4022, "earnings_yield": 0.048, "fcf_yield": 0.049, "price_to_sales": 1.0254, "price_to_book": 1.8969, "price_to_cashflow": 9.4245, "ebitda_to_ev": 0.0999, "sales_yield": 0.6878 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0015, "shareholder_yield": 0.0364, "debt_paydown_yield": 0, "total_yield": 0.0364 }, "quality": { "gross_margin": 0.2239, "operating_margin": 0.0698, "net_margin": 0.0372, "ebitda_margin": 0.1453, "fcf_margin": 0.0713, "roe": 0.0689, "roa": 0.0305, "roic": 0.054, "roc_greenblatt": 0.1013, "asset_turnover": 0.8177, "cash_conversion": 1.9132, "accruals_ratio": -0.0585, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.2089, "revenue_stability_5y": 0.0344, "eps_surprise_avg": -10.46, "sue_score": -0.4659, "gross_profit_to_assets": 0.1831, "external_financing": 0.0038 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.9493, "debt_to_assets": 0.4051, "interest_coverage": 2.5242, "current_ratio": 2.075, "quick_ratio": 2.075, "net_debt": 908339000, "local_beta": 0.6571, "volatility_252d": 0.2011, "volatility_60d": 0.4671, "max_drawdown_12m": -0.0876, "risk_adjusted_momentum": 2.9868 }, "growth": { "revenue_growth_1y": 0.0726, "revenue_growth_3y_cagr": 0.0219, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.2567, "eps_growth_3y_cagr": -0.1687, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0641, "book_value_growth_1y": 0.0272, "revenue_growth": 0.0726, "earnings_growth": -0.2567 }, "momentum": { "price_return_1m": 0.0723, "price_return_3m": 0.3742, "price_return_6m": 0.5184, "price_return_9m": 0.6989, "price_return_12m": 0.7163, "price_return_12m_ex1m": 0.6006, "momentum_6m": 0.5184, "momentum_12m": 0.7163, "momentum_12_1": 0.6006, "distance_from_52w_high": 0, "distance_from_52w_low": 0.8107, "relative_strength": 0.4142 }, "raw_ttm": { "revenue_ttm": 2119620000, "gross_profit_ttm": 474510000, "ebit_ttm": 147920000, "ebitda_ttm": 307985000, "net_income_ttm": 78948000, "eps_diluted_ttm": 0.8231, "operating_cash_flow_ttm": 230608000, "capital_expenditure_ttm": -79561000, "fcf_ttm": 151047000, "dividends_paid_ttm": -75764000, "share_repurchases_ttm": -6611000, "shares_issued_ttm": 3352000, "interest_expense_ttm": 58600000, "cash_and_equivalents": 141749000, "total_current_assets": 576624000, "total_current_liabilities": 277894000, "net_ppe": 1302148000, "total_assets": 2592107000, "total_debt": 1050088000, "total_equity": 1145713000, "net_working_capital": 157385000, "book_value_per_share": 11.9455, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.9455 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 66, "rank_pb": 45, "rank_ptbv": 45, "rank_ps": 23, "rank_pcf": 43, "rank_ev_ebitda": 45, "rank_ev_ebit": 60, "rank_earnings_yield": 60, "rank_fcf_yield": 35, "rank_dividend_yield": 66, "rank_shareholder_yield": 34, "rank_total_yield": 49, "rank_roe": 58, "rank_roc": 57, "rank_roic": 60, "rank_gross_margin": 80, "rank_fcf_margin": 57, "rank_piotroski": 81, "rank_accruals": 47, "rank_sue": 77, "rank_eps_growth_1y": 76, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 46, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 28 }, "composites": { "value_composite": 34, "quality_composite": 84, "momentum_composite": 22, "growth_composite": 74, "yield_composite": 39, "svqf_composite": 72, "vc1_composite": 32, "vc2_composite": 28, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 36, "quality_value_composite": 0.325, "os_score": 0.64, "value_percentile": 0.66, "quality_percentile": 0.16, "momentum_percentile": 0.78, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 11500, "ticker_id": 36265, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:51.195754+00:00", "batch_id": "", "os_score_delta": null, "price_close": 22.66, "market_cap": 2173356266.84, "market_cap_usd": 2173356266.84, "enterprise_value": 3081695266.84, "shares_outstanding": 95911574, "fx_rate_to_usd": null, "pe_ratio": 27.52895915, "pb_ratio": 1.8969465, "ptbv_ratio": 1.8969465, "ps_ratio": 1.02535184, "pcf_ratio": 9.42446171, "pfcf_ratio": 14.38860929, "ev_ebitda": 10.00599142, "ev_ebit": 20.83352668, "ev_sales": 1.45389045, "ev_fcf": 20.40222756, "earnings_yield": 0.04799955, "fcf_yield": 0.04901426, "dividend_yield": 0, "buyback_yield": 0.00149952, "shareholder_yield": 0.03635989, "debt_paydown_yield": 0, "total_yield": 0.03635989, "gross_margin": 0.2238656, "operating_margin": 0.06978609, "net_margin": 0.0372463, "ebitda_margin": 0.14530199, "fcf_margin": 0.07126136, "roe": 0.06890731, "roa": 0.03045708, "roic": 0.05401032, "roc_greenblatt": 0.10134749, "asset_turnover": 0.81772087, "cash_conversion": 1.91324669, "accruals_ratio": -0.05850839, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.94929623, "debt_to_assets": 0.40510982, "interest_coverage": 2.52423208, "current_ratio": 2.07497823, "quick_ratio": 2.07497823, "net_debt": 908339000, "revenue_growth_1y": 0.07258453, "revenue_growth_3y_cagr": 0.02188836, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.25671158, "eps_growth_3y_cagr": -0.16873988, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.06408258, "book_value_growth_1y": 0.02715019, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.208899, "revenue_stability_5y": 0.034351, "eps_surprise_avg": -10.46, "sue_score": -0.4659, "price_return_1m": 0.07229685, "price_return_3m": 0.37416874, "price_return_6m": 0.51836223, "price_return_9m": 0.69886972, "price_return_12m": 0.71634056, "price_return_12m_ex1m": 0.60062073, "distance_from_52w_high": 0, "distance_from_52w_low": 0.81071406, "relative_strength": 0.41423415, "local_beta": 0.6571, "volatility_252d": 0.201092, "volatility_60d": 0.467061, "max_drawdown_12m": -0.08758044, "revenue_ttm": 2119620000, "gross_profit_ttm": 474510000, "ebit_ttm": 147920000, "ebitda_ttm": 307985000, "net_income_ttm": 78948000, "eps_diluted_ttm": 0.82313319, "operating_cash_flow_ttm": 230608000, "capital_expenditure_ttm": -79561000, "fcf_ttm": 151047000, "dividends_paid_ttm": -75764000, "share_repurchases_ttm": -6611000, "shares_issued_ttm": 3352000, "interest_expense_ttm": 58600000, "cash_and_equivalents": 141749000, "total_current_assets": 576624000, "total_current_liabilities": 277894000, "net_ppe": 1302148000, "total_assets": 2592107000, "total_debt": 1050088000, "total_equity": 1145713000, "net_working_capital": 157385000, "book_value_per_share": 11.94551348, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.94551348, "universe_ticker_count": 524, "sector": "Industrials", "rank_pe": 66, "rank_pb": 45, "rank_ptbv": 45, "rank_ps": 23, "rank_pcf": 43, "rank_ev_ebitda": 45, "rank_ev_ebit": 60, "rank_earnings_yield": 60, "rank_fcf_yield": 35, "rank_dividend_yield": 66, "rank_shareholder_yield": 34, "rank_total_yield": 49, "rank_roe": 58, "rank_roc": 57, "rank_roic": 60, "rank_gross_margin": 80, "rank_fcf_margin": 57, "rank_piotroski": 81, "rank_accruals": 47, "rank_sue": 77, "rank_eps_growth_1y": 76, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 46, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 28, "value_composite": 34, "quality_composite": 84, "momentum_composite": 22, "growth_composite": 74, "yield_composite": 39, "svqf_composite": 72, "vc1_composite": 32, "vc2_composite": 28, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 36, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 22.66, "os": 0.64, "value": 0.66, "quality": 0.16, "momentum": 0.78, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 27.529, "earnings_yield": 0.048, "shareholder_yield": 0.0364, "roe": 0.0689, "momentum_12_1": 0.6006, "complete_fields": { "id": 11500, "ticker_id": 36265, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:51.195754+00:00", "batch_id": "", "os_score_delta": null, "price_close": 22.66, "market_cap": 2173356266.84, "market_cap_usd": 2173356266.84, "enterprise_value": 3081695266.84, "shares_outstanding": 95911574, "fx_rate_to_usd": null, "pe_ratio": 27.52895915, "pb_ratio": 1.8969465, "ptbv_ratio": 1.8969465, "ps_ratio": 1.02535184, "pcf_ratio": 9.42446171, "pfcf_ratio": 14.38860929, "ev_ebitda": 10.00599142, "ev_ebit": 20.83352668, "ev_sales": 1.45389045, "ev_fcf": 20.40222756, "earnings_yield": 0.04799955, "fcf_yield": 0.04901426, "dividend_yield": 0, "buyback_yield": 0.00149952, "shareholder_yield": 0.03635989, "debt_paydown_yield": 0, "total_yield": 0.03635989, "gross_margin": 0.2238656, "operating_margin": 0.06978609, "net_margin": 0.0372463, "ebitda_margin": 0.14530199, "fcf_margin": 0.07126136, "roe": 0.06890731, "roa": 0.03045708, "roic": 0.05401032, "roc_greenblatt": 0.10134749, "asset_turnover": 0.81772087, "cash_conversion": 1.91324669, "accruals_ratio": -0.05850839, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.94929623, "debt_to_assets": 0.40510982, "interest_coverage": 2.52423208, "current_ratio": 2.07497823, "quick_ratio": 2.07497823, "net_debt": 908339000, "revenue_growth_1y": 0.07258453, "revenue_growth_3y_cagr": 0.02188836, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.25671158, "eps_growth_3y_cagr": -0.16873988, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.06408258, "book_value_growth_1y": 0.02715019, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.208899, "revenue_stability_5y": 0.034351, "eps_surprise_avg": -10.46, "sue_score": -0.4659, "price_return_1m": 0.07229685, "price_return_3m": 0.37416874, "price_return_6m": 0.51836223, "price_return_9m": 0.69886972, "price_return_12m": 0.71634056, "price_return_12m_ex1m": 0.60062073, "distance_from_52w_high": 0, "distance_from_52w_low": 0.81071406, "relative_strength": 0.41423415, "local_beta": 0.6571, "volatility_252d": 0.201092, "volatility_60d": 0.467061, "max_drawdown_12m": -0.08758044, "revenue_ttm": 2119620000, "gross_profit_ttm": 474510000, "ebit_ttm": 147920000, "ebitda_ttm": 307985000, "net_income_ttm": 78948000, "eps_diluted_ttm": 0.82313319, "operating_cash_flow_ttm": 230608000, "capital_expenditure_ttm": -79561000, "fcf_ttm": 151047000, "dividends_paid_ttm": -75764000, "share_repurchases_ttm": -6611000, "shares_issued_ttm": 3352000, "interest_expense_ttm": 58600000, "cash_and_equivalents": 141749000, "total_current_assets": 576624000, "total_current_liabilities": 277894000, "net_ppe": 1302148000, "total_assets": 2592107000, "total_debt": 1050088000, "total_equity": 1145713000, "net_working_capital": 157385000, "book_value_per_share": 11.94551348, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.94551348, "universe_ticker_count": 524, "sector": "Industrials", "rank_pe": 66, "rank_pb": 45, "rank_ptbv": 45, "rank_ps": 23, "rank_pcf": 43, "rank_ev_ebitda": 45, "rank_ev_ebit": 60, "rank_earnings_yield": 60, "rank_fcf_yield": 35, "rank_dividend_yield": 66, "rank_shareholder_yield": 34, "rank_total_yield": 49, "rank_roe": 58, "rank_roc": 57, "rank_roic": 60, "rank_gross_margin": 80, "rank_fcf_margin": 57, "rank_piotroski": 81, "rank_accruals": 47, "rank_sue": 77, "rank_eps_growth_1y": 76, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 46, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 28, "value_composite": 34, "quality_composite": 84, "momentum_composite": 22, "growth_composite": 74, "yield_composite": 39, "svqf_composite": 72, "vc1_composite": 32, "vc2_composite": 28, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 36, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:53:16.619136+00:00", "is_restated": false, "income_statement": { "revenue": 2133642000, "cost_of_revenue": 1640043000, "gross_profit": 493599000, "ebit": 169245000, "ebitda": 327095000, "pretax_income": null, "tax_provision": null, "net_income": 91110000, "net_income_to_common": 91110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144638000, "total_current_assets": 563771000, "total_assets": 2570345000, "short_term_debt": 26000, "long_term_debt": 791480000, "total_debt": 1054547000, "total_liabilities": null, "total_equity": 1140461000, "shares_outstanding": 95726534, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 305980000, "capital_expenditure": -95816000, "free_cash_flow": 210164000, "dividends_paid": -73961000, "share_repurchases": -11460000, "shares_issued": 2276000, "net_debt_issued": 98633000 }, "complete_fields": { "id": 423083, "ticker_id": 36265, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:53:16.619136+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "327095000", "netIncome": "91110000", "grossProfit": "493599000", "totalRevenue": "2133642000", "costOfRevenue": "1640043000", "interestExpense": "60907000", "operatingIncome": "169245000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "146368000" }, "balance": { "totalDebt": "1054547000", "totalAssets": "2570345000", "longTermDebt": "791480000", "shortTermDebt": "26000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "95726534", "totalCurrentAssets": "563771000", "totalShareholderEquity": "1140461000", "totalCurrentLiabilities": "260145000", "propertyPlantEquipmentNet": "1304612000", "cashAndShortTermInvestments": "144638000" }, "cashflow": { "freeCashFlow": "210164000", "dividendsPaid": "-73961000", "issuanceOfDebt": "390877000", "issuanceOfStock": "2276000", "repaymentOfDebt": "-292244000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "305980000", "repurchaseOfStock": "-11460000", "capitalExpenditures": "-95816000" } }, "revenue": 2133642000, "cost_of_revenue": 1640043000, "gross_profit": 493599000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 169245000, "depreciation_amortisation": 146368000, "ebitda": 327095000, "interest_expense": 60907000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 91110000, "net_income_continuing_ops": null, "net_income_to_common": 91110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 144638000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 563771000, "net_ppe": 1304612000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2570345000, "short_term_debt": 26000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 260145000, "long_term_debt": 791480000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1054547000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1140461000, "shares_outstanding": 95726534, "operating_cash_flow": 305980000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -95816000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -73961000, "share_repurchases": -11460000, "shares_issued": 2276000, "net_debt_issued": 98633000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 210164000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "327095000", "netIncome": "91110000", "grossProfit": "493599000", "totalRevenue": "2133642000", "costOfRevenue": "1640043000", "interestExpense": "60907000", "operatingIncome": "169245000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "146368000" }, "balance": { "totalDebt": "1054547000", "totalAssets": "2570345000", "longTermDebt": "791480000", "shortTermDebt": "26000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "95726534", "totalCurrentAssets": "563771000", "totalShareholderEquity": "1140461000", "totalCurrentLiabilities": "260145000", "propertyPlantEquipmentNet": "1304612000", "cashAndShortTermInvestments": "144638000" }, "cashflow": { "freeCashFlow": "210164000", "dividendsPaid": "-73961000", "issuanceOfDebt": "390877000", "issuanceOfStock": "2276000", "repaymentOfDebt": "-292244000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "305980000", "repurchaseOfStock": "-11460000", "capitalExpenditures": "-95816000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:53:16.619136+00:00", "is_restated": false, "income_statement": { "revenue": 1989253000, "cost_of_revenue": 1516575000, "gross_profit": 472678000, "ebit": 201274000, "ebitda": 332984000, "pretax_income": null, "tax_provision": null, "net_income": 112261000, "net_income_to_common": 112261000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126286000, "total_current_assets": 494425000, "total_assets": 2332488000, "short_term_debt": 25000, "long_term_debt": 769758000, "total_debt": 997556000, "total_liabilities": null, "total_equity": 1016873000, "shares_outstanding": 87670314, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 296117000, "capital_expenditure": -71563000, "free_cash_flow": 224554000, "dividends_paid": -66759000, "share_repurchases": -6490000, "shares_issued": 931000, "net_debt_issued": 66464000 }, "complete_fields": { "id": 423087, "ticker_id": 36265, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:53:16.619136+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "332984000", "netIncome": "112261000", "grossProfit": "472678000", "totalRevenue": "1989253000", "costOfRevenue": "1516575000", "interestExpense": "48315000", "operatingIncome": "201274000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "130903000" }, "balance": { "totalDebt": "997556000", "totalAssets": "2332488000", "longTermDebt": "769758000", "shortTermDebt": "25000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "87670314", "totalCurrentAssets": "494425000", "totalShareholderEquity": "1016873000", "totalCurrentLiabilities": "212940000", "propertyPlantEquipmentNet": "1263832000", "cashAndShortTermInvestments": "126286000" }, "cashflow": { "freeCashFlow": "224554000", "dividendsPaid": "-66759000", "issuanceOfDebt": "399255000", "issuanceOfStock": "931000", "repaymentOfDebt": "-332791000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "296117000", "repurchaseOfStock": "-6490000", "capitalExpenditures": "-71563000" } }, "revenue": 1989253000, "cost_of_revenue": 1516575000, "gross_profit": 472678000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 201274000, "depreciation_amortisation": 130903000, "ebitda": 332984000, "interest_expense": 48315000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 112261000, "net_income_continuing_ops": null, "net_income_to_common": 112261000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 126286000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 494425000, "net_ppe": 1263832000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2332488000, "short_term_debt": 25000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 212940000, "long_term_debt": 769758000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 997556000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1016873000, "shares_outstanding": 87670314, "operating_cash_flow": 296117000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -71563000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -66759000, "share_repurchases": -6490000, "shares_issued": 931000, "net_debt_issued": 66464000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 224554000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "332984000", "netIncome": "112261000", "grossProfit": "472678000", "totalRevenue": "1989253000", "costOfRevenue": "1516575000", "interestExpense": "48315000", "operatingIncome": "201274000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "130903000" }, "balance": { "totalDebt": "997556000", "totalAssets": "2332488000", "longTermDebt": "769758000", "shortTermDebt": "25000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "87670314", "totalCurrentAssets": "494425000", "totalShareholderEquity": "1016873000", "totalCurrentLiabilities": "212940000", "propertyPlantEquipmentNet": "1263832000", "cashAndShortTermInvestments": "126286000" }, "cashflow": { "freeCashFlow": "224554000", "dividendsPaid": "-66759000", "issuanceOfDebt": "399255000", "issuanceOfStock": "931000", "repaymentOfDebt": "-332791000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "296117000", "repurchaseOfStock": "-6490000", "capitalExpenditures": "-71563000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:53:16.619136+00:00", "is_restated": false, "income_statement": { "revenue": 1994721000, "cost_of_revenue": 1520845000, "gross_profit": 473876000, "ebit": 212273000, "ebitda": 336878000, "pretax_income": null, "tax_provision": null, "net_income": 136719000, "net_income_to_common": 136719000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2295000, "total_current_assets": 383251000, "total_assets": 2041662000, "short_term_debt": 316596000, "long_term_debt": 349084000, "total_debt": 764084000, "total_liabilities": null, "total_equity": 974884000, "shares_outstanding": 88074042, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 276747000, "capital_expenditure": -101598000, "free_cash_flow": 175149000, "dividends_paid": -64773000, "share_repurchases": -72048000, "shares_issued": 0, "net_debt_issued": -1798000 }, "complete_fields": { "id": 423089, "ticker_id": 36265, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:53:16.619136+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "336878000", "netIncome": "136719000", "grossProfit": "473876000", "totalRevenue": "1994721000", "costOfRevenue": "1520845000", "interestExpense": "37849000", "operatingIncome": "212273000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "115889000" }, "balance": { "totalDebt": "764084000", "totalAssets": "2041662000", "longTermDebt": "349084000", "shortTermDebt": "316596000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "88074042", "totalCurrentAssets": "383251000", "totalShareholderEquity": "974884000", "totalCurrentLiabilities": "502395000", "propertyPlantEquipmentNet": "1128170000", "cashAndShortTermInvestments": "2295000" }, "cashflow": { "freeCashFlow": "175149000", "dividendsPaid": "-64773000", "issuanceOfDebt": "50200000", "issuanceOfStock": "0", "repaymentOfDebt": "-51998000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "276747000", "repurchaseOfStock": "-72048000", "capitalExpenditures": "-101598000" } }, "revenue": 1994721000, "cost_of_revenue": 1520845000, "gross_profit": 473876000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 212273000, "depreciation_amortisation": 115889000, "ebitda": 336878000, "interest_expense": 37849000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 136719000, "net_income_continuing_ops": null, "net_income_to_common": 136719000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2295000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 383251000, "net_ppe": 1128170000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2041662000, "short_term_debt": 316596000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 502395000, "long_term_debt": 349084000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 764084000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 974884000, "shares_outstanding": 88074042, "operating_cash_flow": 276747000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -101598000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -64773000, "share_repurchases": -72048000, "shares_issued": 0, "net_debt_issued": -1798000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 175149000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "336878000", "netIncome": "136719000", "grossProfit": "473876000", "totalRevenue": "1994721000", "costOfRevenue": "1520845000", "interestExpense": "37849000", "operatingIncome": "212273000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "115889000" }, "balance": { "totalDebt": "764084000", "totalAssets": "2041662000", "longTermDebt": "349084000", "shortTermDebt": "316596000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "88074042", "totalCurrentAssets": "383251000", "totalShareholderEquity": "974884000", "totalCurrentLiabilities": "502395000", "propertyPlantEquipmentNet": "1128170000", "cashAndShortTermInvestments": "2295000" }, "cashflow": { "freeCashFlow": "175149000", "dividendsPaid": "-64773000", "issuanceOfDebt": "50200000", "issuanceOfStock": "0", "repaymentOfDebt": "-51998000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "276747000", "repurchaseOfStock": "-72048000", "capitalExpenditures": "-101598000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:53:16.619136+00:00", "is_restated": false, "income_statement": { "revenue": 1999453000, "cost_of_revenue": 1540452000, "gross_profit": 459001000, "ebit": 217352000, "ebitda": 358832000, "pretax_income": null, "tax_provision": null, "net_income": 158619000, "net_income_to_common": 158619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8757000, "total_current_assets": 360324000, "total_assets": 1996131000, "short_term_debt": 23013000, "long_term_debt": 597403000, "total_debt": 712279000, "total_liabilities": null, "total_equity": 973397000, "shares_outstanding": 92953005, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 262970000, "capital_expenditure": -81410000, "free_cash_flow": 181560000, "dividends_paid": -61564000, "share_repurchases": -22921000, "shares_issued": null, "net_debt_issued": -98041000 }, "complete_fields": { "id": 423090, "ticker_id": 36265, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:53:16.619136+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "358832000", "netIncome": "158619000", "grossProfit": "459001000", "totalRevenue": "1999453000", "costOfRevenue": "1540452000", "interestExpense": "35438000", "operatingIncome": "217352000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "112513000" }, "balance": { "totalDebt": "712279000", "totalAssets": "1996131000", "longTermDebt": "597403000", "shortTermDebt": "23013000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "92953005", "totalCurrentAssets": "360324000", "totalShareholderEquity": "973397000", "totalCurrentLiabilities": "219991000", "propertyPlantEquipmentNet": "1069380000", "cashAndShortTermInvestments": "8757000" }, "cashflow": { "freeCashFlow": "181560000", "dividendsPaid": "-61564000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-98041000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "262970000", "repurchaseOfStock": "-22921000", "capitalExpenditures": "-81410000" } }, "revenue": 1999453000, "cost_of_revenue": 1540452000, "gross_profit": 459001000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 217352000, "depreciation_amortisation": 112513000, "ebitda": 358832000, "interest_expense": 35438000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 158619000, "net_income_continuing_ops": null, "net_income_to_common": 158619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8757000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 360324000, "net_ppe": 1069380000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1996131000, "short_term_debt": 23013000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 219991000, "long_term_debt": 597403000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 712279000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 973397000, "shares_outstanding": 92953005, "operating_cash_flow": 262970000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -81410000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -61564000, "share_repurchases": -22921000, "shares_issued": null, "net_debt_issued": -98041000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 181560000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "358832000", "netIncome": "158619000", "grossProfit": "459001000", "totalRevenue": "1999453000", "costOfRevenue": "1540452000", "interestExpense": "35438000", "operatingIncome": "217352000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "112513000" }, "balance": { "totalDebt": "712279000", "totalAssets": "1996131000", "longTermDebt": "597403000", "shortTermDebt": "23013000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "92953005", "totalCurrentAssets": "360324000", "totalShareholderEquity": "973397000", "totalCurrentLiabilities": "219991000", "propertyPlantEquipmentNet": "1069380000", "cashAndShortTermInvestments": "8757000" }, "cashflow": { "freeCashFlow": "181560000", "dividendsPaid": "-61564000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-98041000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "262970000", "repurchaseOfStock": "-22921000", "capitalExpenditures": "-81410000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:53:16.619136+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 89045000 }, "complete_fields": { "id": 423091, "ticker_id": 36265, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:53:16.619136+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "89045000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 89045000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "89045000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:53:16.619136+00:00", "is_restated": false, "income_statement": { "revenue": 547696000, "cost_of_revenue": 428284000, "gross_profit": 119412000, "ebit": 38088000, "ebitda": 79232000, "pretax_income": null, "tax_provision": null, "net_income": 21046000, "net_income_to_common": 21046000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141749000, "total_current_assets": 576624000, "total_assets": 2592107000, "short_term_debt": 404000, "long_term_debt": 794682000, "total_debt": 1050088000, "total_liabilities": null, "total_equity": 1145713000, "shares_outstanding": 95911574, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 27346000, "capital_expenditure": -12087000, "free_cash_flow": 15259000, "dividends_paid": -20116000, "share_repurchases": 0, "shares_issued": 1278000, "net_debt_issued": -12844000 }, "complete_fields": { "id": 423081, "ticker_id": 36265, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:53:16.619136+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "79232000", "netIncome": "21046000", "grossProfit": "119412000", "totalRevenue": "547696000", "costOfRevenue": "428284000", "interestExpense": "13520000", "operatingIncome": "38088000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "37950000" }, "balance": { "totalDebt": "1050088000", "totalAssets": "2592107000", "longTermDebt": "794682000", "shortTermDebt": "404000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "95911574", "totalCurrentAssets": "576624000", "totalShareholderEquity": "1145713000", "totalCurrentLiabilities": "277894000", "propertyPlantEquipmentNet": "1302148000", "cashAndShortTermInvestments": "141749000" }, "cashflow": { "freeCashFlow": "15259000", "dividendsPaid": "-20116000", "issuanceOfDebt": "0", "issuanceOfStock": "1278000", "repaymentOfDebt": "-12844000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "27346000", "repurchaseOfStock": "0", "capitalExpenditures": "-12087000" } }, "revenue": 547696000, "cost_of_revenue": 428284000, "gross_profit": 119412000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38088000, "depreciation_amortisation": 37950000, "ebitda": 79232000, "interest_expense": 13520000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 21046000, "net_income_continuing_ops": null, "net_income_to_common": 21046000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 141749000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 576624000, "net_ppe": 1302148000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2592107000, "short_term_debt": 404000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 277894000, "long_term_debt": 794682000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1050088000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1145713000, "shares_outstanding": 95911574, "operating_cash_flow": 27346000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -12087000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -20116000, "share_repurchases": 0, "shares_issued": 1278000, "net_debt_issued": -12844000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 15259000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "79232000", "netIncome": "21046000", "grossProfit": "119412000", "totalRevenue": "547696000", "costOfRevenue": "428284000", "interestExpense": "13520000", "operatingIncome": "38088000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "37950000" }, "balance": { "totalDebt": "1050088000", "totalAssets": "2592107000", "longTermDebt": "794682000", "shortTermDebt": "404000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "95911574", "totalCurrentAssets": "576624000", "totalShareholderEquity": "1145713000", "totalCurrentLiabilities": "277894000", "propertyPlantEquipmentNet": "1302148000", "cashAndShortTermInvestments": "141749000" }, "cashflow": { "freeCashFlow": "15259000", "dividendsPaid": "-20116000", "issuanceOfDebt": "0", "issuanceOfStock": "1278000", "repaymentOfDebt": "-12844000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "27346000", "repurchaseOfStock": "0", "capitalExpenditures": "-12087000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:53:16.619136+00:00", "is_restated": false, "income_statement": { "revenue": 533882000, "cost_of_revenue": 415260000, "gross_profit": 118622000, "ebit": 34855000, "ebitda": 78533000, "pretax_income": null, "tax_provision": null, "net_income": 14606000, "net_income_to_common": 14606000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144638000, "total_current_assets": 563771000, "total_assets": 2570345000, "short_term_debt": 26000, "long_term_debt": 791480000, "total_debt": 1054547000, "total_liabilities": null, "total_equity": 1140461000, "shares_outstanding": 95726534, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 85565000, "capital_expenditure": -30391000, "free_cash_flow": 55174000, "dividends_paid": -18896000, "share_repurchases": -1025000, "shares_issued": 1607000, "net_debt_issued": -19519000 }, "complete_fields": { "id": 423082, "ticker_id": 36265, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:53:16.619136+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "78533000", "netIncome": "14606000", "grossProfit": "118622000", "totalRevenue": "533882000", "costOfRevenue": "415260000", "interestExpense": "20953000", "operatingIncome": "34855000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "38607000" }, "balance": { "totalDebt": "1054547000", "totalAssets": "2570345000", "longTermDebt": "791480000", "shortTermDebt": "26000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "95726534", "totalCurrentAssets": "563771000", "totalShareholderEquity": "1140461000", "totalCurrentLiabilities": "260145000", "propertyPlantEquipmentNet": "1304612000", "cashAndShortTermInvestments": "144638000" }, "cashflow": { "freeCashFlow": "55174000", "dividendsPaid": "-18896000", "issuanceOfDebt": "-44000", "issuanceOfStock": "1607000", "repaymentOfDebt": "-19475000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "85565000", "repurchaseOfStock": "-1025000", "capitalExpenditures": "-30391000" } }, "revenue": 533882000, "cost_of_revenue": 415260000, "gross_profit": 118622000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34855000, "depreciation_amortisation": 38607000, "ebitda": 78533000, "interest_expense": 20953000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 14606000, "net_income_continuing_ops": null, "net_income_to_common": 14606000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 144638000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 563771000, "net_ppe": 1304612000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2570345000, "short_term_debt": 26000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 260145000, "long_term_debt": 791480000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1054547000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1140461000, "shares_outstanding": 95726534, "operating_cash_flow": 85565000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -30391000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -18896000, "share_repurchases": -1025000, "shares_issued": 1607000, "net_debt_issued": -19519000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 55174000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "78533000", "netIncome": "14606000", "grossProfit": "118622000", "totalRevenue": "533882000", "costOfRevenue": "415260000", "interestExpense": "20953000", "operatingIncome": "34855000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "38607000" }, "balance": { "totalDebt": "1054547000", "totalAssets": "2570345000", "longTermDebt": "791480000", "shortTermDebt": "26000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "95726534", "totalCurrentAssets": "563771000", "totalShareholderEquity": "1140461000", "totalCurrentLiabilities": "260145000", "propertyPlantEquipmentNet": "1304612000", "cashAndShortTermInvestments": "144638000" }, "cashflow": { "freeCashFlow": "55174000", "dividendsPaid": "-18896000", "issuanceOfDebt": "-44000", "issuanceOfStock": "1607000", "repaymentOfDebt": "-19475000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "85565000", "repurchaseOfStock": "-1025000", "capitalExpenditures": "-30391000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:53:16.619136+00:00", "is_restated": false, "income_statement": { "revenue": 540899000, "cost_of_revenue": 412061000, "gross_profit": 128838000, "ebit": 41130000, "ebitda": 79946000, "pretax_income": null, "tax_provision": null, "net_income": 25569000, "net_income_to_common": 25569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176669000, "total_current_assets": 596201000, "total_assets": 2578502000, "short_term_debt": 207425000, "long_term_debt": 757157000, "total_debt": 1188609000, "total_liabilities": null, "total_equity": 1017370000, "shares_outstanding": 87277754, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 77791000, "capital_expenditure": -23386000, "free_cash_flow": 54405000, "dividends_paid": -18346000, "share_repurchases": -2933000, "shares_issued": 467000, "net_debt_issued": 188116000 }, "complete_fields": { "id": 423084, "ticker_id": 36265, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:53:16.619136+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "79946000", "netIncome": "25569000", "grossProfit": "128838000", "totalRevenue": "540899000", "costOfRevenue": "412061000", "interestExpense": "12672000", "operatingIncome": "41130000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "35487000" }, "balance": { "totalDebt": "1188609000", "totalAssets": "2578502000", "longTermDebt": "757157000", "shortTermDebt": "207425000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "87277754", "totalCurrentAssets": "596201000", "totalShareholderEquity": "1017370000", "totalCurrentLiabilities": "463159000", "propertyPlantEquipmentNet": "1253392000", "cashAndShortTermInvestments": "176669000" }, "cashflow": { "freeCashFlow": "54405000", "dividendsPaid": "-18346000", "issuanceOfDebt": "200200000", "issuanceOfStock": "467000", "repaymentOfDebt": "-12084000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "77791000", "repurchaseOfStock": "-2933000", "capitalExpenditures": "-23386000" } }, "revenue": 540899000, "cost_of_revenue": 412061000, "gross_profit": 128838000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41130000, "depreciation_amortisation": 35487000, "ebitda": 79946000, "interest_expense": 12672000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 25569000, "net_income_continuing_ops": null, "net_income_to_common": 25569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 176669000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 596201000, "net_ppe": 1253392000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2578502000, "short_term_debt": 207425000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 463159000, "long_term_debt": 757157000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1188609000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1017370000, "shares_outstanding": 87277754, "operating_cash_flow": 77791000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -23386000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -18346000, "share_repurchases": -2933000, "shares_issued": 467000, "net_debt_issued": 188116000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 54405000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "79946000", "netIncome": "25569000", "grossProfit": "128838000", "totalRevenue": "540899000", "costOfRevenue": "412061000", "interestExpense": "12672000", "operatingIncome": "41130000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "35487000" }, "balance": { "totalDebt": "1188609000", "totalAssets": "2578502000", "longTermDebt": "757157000", "shortTermDebt": "207425000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "87277754", "totalCurrentAssets": "596201000", "totalShareholderEquity": "1017370000", "totalCurrentLiabilities": "463159000", "propertyPlantEquipmentNet": "1253392000", "cashAndShortTermInvestments": "176669000" }, "cashflow": { "freeCashFlow": "54405000", "dividendsPaid": "-18346000", "issuanceOfDebt": "200200000", "issuanceOfStock": "467000", "repaymentOfDebt": "-12084000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "77791000", "repurchaseOfStock": "-2933000", "capitalExpenditures": "-23386000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:53:16.619136+00:00", "is_restated": false, "income_statement": { "revenue": 497143000, "cost_of_revenue": 389505000, "gross_profit": 107638000, "ebit": 33847000, "ebitda": 70274000, "pretax_income": null, "tax_provision": null, "net_income": 17727000, "net_income_to_common": 17727000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131150000, "total_current_assets": 514651000, "total_assets": 2332743000, "short_term_debt": 7225000, "long_term_debt": 770190000, "total_debt": 995028000, "total_liabilities": null, "total_equity": 1012494000, "shares_outstanding": 87467834, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 39906000, "capital_expenditure": -13697000, "free_cash_flow": 26209000, "dividends_paid": -18406000, "share_repurchases": -2653000, "shares_issued": 0, "net_debt_issued": -4533000 }, "complete_fields": { "id": 423085, "ticker_id": 36265, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:53:16.619136+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "70274000", "netIncome": "17727000", "grossProfit": "107638000", "totalRevenue": "497143000", "costOfRevenue": "389505000", "interestExpense": "11455000", "operatingIncome": "33847000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "34124000" }, "balance": { "totalDebt": "995028000", "totalAssets": "2332743000", "longTermDebt": "770190000", "shortTermDebt": "7225000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "87467834", "totalCurrentAssets": "514651000", "totalShareholderEquity": "1012494000", "totalCurrentLiabilities": "227927000", "propertyPlantEquipmentNet": "1242620000", "cashAndShortTermInvestments": "131150000" }, "cashflow": { "freeCashFlow": "26209000", "dividendsPaid": "-18406000", "issuanceOfDebt": "7200000", "issuanceOfStock": "0", "repaymentOfDebt": "-11733000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "39906000", "repurchaseOfStock": "-2653000", "capitalExpenditures": "-13697000" } }, "revenue": 497143000, "cost_of_revenue": 389505000, "gross_profit": 107638000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33847000, "depreciation_amortisation": 34124000, "ebitda": 70274000, "interest_expense": 11455000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 17727000, "net_income_continuing_ops": null, "net_income_to_common": 17727000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 131150000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 514651000, "net_ppe": 1242620000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2332743000, "short_term_debt": 7225000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 227927000, "long_term_debt": 770190000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 995028000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1012494000, "shares_outstanding": 87467834, "operating_cash_flow": 39906000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -13697000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -18406000, "share_repurchases": -2653000, "shares_issued": 0, "net_debt_issued": -4533000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 26209000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "70274000", "netIncome": "17727000", "grossProfit": "107638000", "totalRevenue": "497143000", "costOfRevenue": "389505000", "interestExpense": "11455000", "operatingIncome": "33847000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "34124000" }, "balance": { "totalDebt": "995028000", "totalAssets": "2332743000", "longTermDebt": "770190000", "shortTermDebt": "7225000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "87467834", "totalCurrentAssets": "514651000", "totalShareholderEquity": "1012494000", "totalCurrentLiabilities": "227927000", "propertyPlantEquipmentNet": "1242620000", "cashAndShortTermInvestments": "131150000" }, "cashflow": { "freeCashFlow": "26209000", "dividendsPaid": "-18406000", "issuanceOfDebt": "7200000", "issuanceOfStock": "0", "repaymentOfDebt": "-11733000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "39906000", "repurchaseOfStock": "-2653000", "capitalExpenditures": "-13697000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:53:16.619136+00:00", "is_restated": false, "income_statement": { "revenue": 499032000, "cost_of_revenue": 385465000, "gross_profit": 113567000, "ebit": 49523000, "ebitda": 81849000, "pretax_income": null, "tax_provision": null, "net_income": 18829000, "net_income_to_common": 18829000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126286000, "total_current_assets": 494425000, "total_assets": 2332488000, "short_term_debt": 25000, "long_term_debt": 769758000, "total_debt": 997556000, "total_liabilities": null, "total_equity": 1016873000, "shares_outstanding": 87670314, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 111419000, "capital_expenditure": -21696000, "free_cash_flow": 89723000, "dividends_paid": -18406000, "share_repurchases": -32000, "shares_issued": 322000, "net_debt_issued": -230282000 }, "complete_fields": { "id": 423086, "ticker_id": 36265, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:53:16.619136+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "81849000", "netIncome": "18829000", "grossProfit": "113567000", "totalRevenue": "499032000", "costOfRevenue": "385465000", "interestExpense": "16812000", "operatingIncome": "49523000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "35452000" }, "balance": { "totalDebt": "997556000", "totalAssets": "2332488000", "longTermDebt": "769758000", "shortTermDebt": "25000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "87670314", "totalCurrentAssets": "494425000", "totalShareholderEquity": "1016873000", "totalCurrentLiabilities": "212940000", "propertyPlantEquipmentNet": "1263832000", "cashAndShortTermInvestments": "126286000" }, "cashflow": { "freeCashFlow": "89723000", "dividendsPaid": "-18406000", "issuanceOfDebt": "0", "issuanceOfStock": "322000", "repaymentOfDebt": "-230282000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "111419000", "repurchaseOfStock": "-32000", "capitalExpenditures": "-21696000" } }, "revenue": 499032000, "cost_of_revenue": 385465000, "gross_profit": 113567000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49523000, "depreciation_amortisation": 35452000, "ebitda": 81849000, "interest_expense": 16812000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 18829000, "net_income_continuing_ops": null, "net_income_to_common": 18829000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 126286000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 494425000, "net_ppe": 1263832000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2332488000, "short_term_debt": 25000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 212940000, "long_term_debt": 769758000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 997556000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1016873000, "shares_outstanding": 87670314, "operating_cash_flow": 111419000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -21696000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -18406000, "share_repurchases": -32000, "shares_issued": 322000, "net_debt_issued": -230282000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 89723000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "81849000", "netIncome": "18829000", "grossProfit": "113567000", "totalRevenue": "499032000", "costOfRevenue": "385465000", "interestExpense": "16812000", "operatingIncome": "49523000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "35452000" }, "balance": { "totalDebt": "997556000", "totalAssets": "2332488000", "longTermDebt": "769758000", "shortTermDebt": "25000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "87670314", "totalCurrentAssets": "494425000", "totalShareholderEquity": "1016873000", "totalCurrentLiabilities": "212940000", "propertyPlantEquipmentNet": "1263832000", "cashAndShortTermInvestments": "126286000" }, "cashflow": { "freeCashFlow": "89723000", "dividendsPaid": "-18406000", "issuanceOfDebt": "0", "issuanceOfStock": "322000", "repaymentOfDebt": "-230282000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "111419000", "repurchaseOfStock": "-32000", "capitalExpenditures": "-21696000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:53:16.619136+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 423088, "ticker_id": 36265, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:53:16.619136+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }