{ "ticker": { "uuid": "118305ee-de9e-47c1-a397-8ed73de45456", "symbol": "MTL", "name": "Mullen Group Ltd.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Industrials", "industry": "Trucking", "page_url": "https://sharemaestro.com/factors/ticker/118305ee-de9e-47c1-a397-8ed73de45456/", "api_url": "https://sharemaestro.com/factors/api/tickers/118305ee-de9e-47c1-a397-8ed73de45456/" }, "latest_snapshot": { "ticker": { "uuid": "118305ee-de9e-47c1-a397-8ed73de45456", "symbol": "MTL", "name": "Mullen Group Ltd.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Industrials", "industry": "Trucking", "page_url": "https://sharemaestro.com/factors/ticker/118305ee-de9e-47c1-a397-8ed73de45456/", "api_url": "https://sharemaestro.com/factors/api/tickers/118305ee-de9e-47c1-a397-8ed73de45456/" }, "week_end_date": "2026-07-26", "universe": "CAD_CA", "score": { "os": 0.41, "value": 0.34, "quality": 0.24, "momentum": 0.9, "coverage": 0.879, "confidence": 0.879, "delta": -9 }, "headline_factors": { "price": 28.73, "market_cap": 2765005567.61, "pe_ratio": 30.348, "earnings_yield": 0.0465, "ebitda_to_ev": 0.0899, "shareholder_yield": 0.0326, "roe": 0.078, "piotroski_f_score": 4, "momentum_12_1": 0.6288, "volatility_252d": 0.2589 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 30.348, "ev_ebitda": 11.1294, "earnings_yield": 0.0465, "fcf_yield": 0.0577, "shareholder_yield": 0.0326 }, "quality": { "roe": 0.078, "roic": 0.0621, "gross_margin": 0.2313, "fcf_margin": 0.0985, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 1.1969, "momentum_12_1": 0.6288, "relative_strength": 0.9105 }, "scores": { "value_percentile": 0.34, "quality_percentile": 0.24, "momentum_percentile": 0.9, "growth_composite": 62, "yield_composite": 33, "overall_composite": 59, "os_score": 0.41, "factor_coverage": 0.879, "signal_confidence": 0.879 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 22.59, "os": 0.63, "value": 0.64, "quality": 0.17, "momentum": 0.78, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 27.4392, "earnings_yield": 0.0481, "shareholder_yield": 0.0387, "roe": 0.0689, "momentum_12_1": 0.5954 }, { "week_end_date": "2026-06-14", "price": 23.0, "os": 0.64, "value": 0.63, "quality": 0.18, "momentum": 0.79, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 27.9477, "earnings_yield": 0.0475, "shareholder_yield": 0.038, "roe": 0.0689, "momentum_12_1": 0.6059 }, { "week_end_date": "2026-06-21", "price": 21.71, "os": 0.67, "value": 0.68, "quality": 0.18, "momentum": 0.77, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 26.3736, "earnings_yield": 0.0495, "shareholder_yield": 0.0403, "roe": 0.0689, "momentum_12_1": 0.5958 }, { "week_end_date": "2026-06-28", "price": 21.3, "os": 0.7, "value": 0.7, "quality": 0.17, "momentum": 0.77, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 25.8771, "earnings_yield": 0.0501, "shareholder_yield": 0.041, "roe": 0.0689, "momentum_12_1": 0.6157 }, { "week_end_date": "2026-07-05", "price": 21.43, "os": 0.7, "value": 0.7, "quality": 0.17, "momentum": 0.78, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 26.0347, "earnings_yield": 0.0499, "shareholder_yield": 0.0408, "roe": 0.0689, "momentum_12_1": 0.6467 }, { "week_end_date": "2026-07-12", "price": 22.82, "os": 0.68, "value": 0.66, "quality": 0.16, "momentum": 0.85, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 27.7233, "earnings_yield": 0.0478, "shareholder_yield": 0.0383, "roe": 0.0689, "momentum_12_1": 0.7252 }, { "week_end_date": "2026-07-19", "price": 25.63, "os": 0.32, "value": 0.31, "quality": 0.16, "momentum": 0.87, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 31.1371, "earnings_yield": 0.0439, "shareholder_yield": 0.0341, "roe": 0.0689, "momentum_12_1": 0.648 }, { "week_end_date": "2026-07-26", "price": 28.73, "os": 0.41, "value": 0.34, "quality": 0.24, "momentum": 0.9, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 30.348, "earnings_yield": 0.0465, "shareholder_yield": 0.0326, "roe": 0.078, "momentum_12_1": 0.6288 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2133642000, "cost_of_revenue": 1640043000, "gross_profit": 493599000, "ebit": 169245000, "ebitda": 327095000, "pretax_income": null, "tax_provision": null, "net_income": 91110000, "net_income_to_common": 91110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144638000, "total_current_assets": 563771000, "total_assets": 2570345000, "short_term_debt": 26000, "long_term_debt": 791480000, "total_debt": 1054547000, "total_liabilities": null, "total_equity": 1140461000, "shares_outstanding": 95726534, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 305980000, "capital_expenditure": -95816000, "free_cash_flow": 210164000, "dividends_paid": -73961000, "share_repurchases": -11460000, "shares_issued": 2276000, "net_debt_issued": 98633000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2133642000, "cost_of_revenue": 1640043000, "gross_profit": 493599000, "ebit": 169245000, "ebitda": 327095000, "pretax_income": null, "tax_provision": null, "net_income": 91110000, "net_income_to_common": 91110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144638000, "total_current_assets": 563771000, "total_assets": 2570345000, "short_term_debt": 26000, "long_term_debt": 791480000, "total_debt": 1054547000, "total_liabilities": null, "total_equity": 1140461000, "shares_outstanding": 95726534, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 305980000, "capital_expenditure": -95816000, "free_cash_flow": 210164000, "dividends_paid": -73961000, "share_repurchases": -11460000, "shares_issued": 2276000, "net_debt_issued": 98633000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2133642000, "cost_of_revenue": 1640043000, "gross_profit": 493599000, "ebit": 169245000, "ebitda": 327095000, "pretax_income": null, "tax_provision": null, "net_income": 91110000, "net_income_to_common": 91110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144638000, "total_current_assets": 563771000, "total_assets": 2570345000, "short_term_debt": 26000, "long_term_debt": 791480000, "total_debt": 1054547000, "total_liabilities": null, "total_equity": 1140461000, "shares_outstanding": 95726534, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 305980000, "capital_expenditure": -95816000, "free_cash_flow": 210164000, "dividends_paid": -73961000, "share_repurchases": -11460000, "shares_issued": 2276000, "net_debt_issued": 98633000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2133642000, "cost_of_revenue": 1640043000, "gross_profit": 493599000, "ebit": 169245000, "ebitda": 327095000, "pretax_income": null, "tax_provision": null, "net_income": 91110000, "net_income_to_common": 91110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144638000, "total_current_assets": 563771000, "total_assets": 2570345000, "short_term_debt": 26000, "long_term_debt": 791480000, "total_debt": 1054547000, "total_liabilities": null, "total_equity": 1140461000, "shares_outstanding": 95726534, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 305980000, "capital_expenditure": -95816000, "free_cash_flow": 210164000, "dividends_paid": -73961000, "share_repurchases": -11460000, "shares_issued": 2276000, "net_debt_issued": 98633000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2133642000, "cost_of_revenue": 1640043000, "gross_profit": 493599000, "ebit": 169245000, "ebitda": 327095000, "pretax_income": null, "tax_provision": null, "net_income": 91110000, "net_income_to_common": 91110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144638000, "total_current_assets": 563771000, "total_assets": 2570345000, "short_term_debt": 26000, "long_term_debt": 791480000, "total_debt": 1054547000, "total_liabilities": null, "total_equity": 1140461000, "shares_outstanding": 95726534, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 305980000, "capital_expenditure": -95816000, "free_cash_flow": 210164000, "dividends_paid": -73961000, "share_repurchases": -11460000, "shares_issued": 2276000, "net_debt_issued": 98633000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2133642000, "cost_of_revenue": 1640043000, "gross_profit": 493599000, "ebit": 169245000, "ebitda": 327095000, "pretax_income": null, "tax_provision": null, "net_income": 91110000, "net_income_to_common": 91110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144638000, "total_current_assets": 563771000, "total_assets": 2570345000, "short_term_debt": 26000, "long_term_debt": 791480000, "total_debt": 1054547000, "total_liabilities": null, "total_equity": 1140461000, "shares_outstanding": 95726534, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 305980000, "capital_expenditure": -95816000, "free_cash_flow": 210164000, "dividends_paid": -73961000, "share_repurchases": -11460000, "shares_issued": 2276000, "net_debt_issued": 98633000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2133642000, "cost_of_revenue": 1640043000, "gross_profit": 493599000, "ebit": 169245000, "ebitda": 327095000, "pretax_income": null, "tax_provision": null, "net_income": 91110000, "net_income_to_common": 91110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144638000, "total_current_assets": 563771000, "total_assets": 2570345000, "short_term_debt": 26000, "long_term_debt": 791480000, "total_debt": 1054547000, "total_liabilities": null, "total_equity": 1140461000, "shares_outstanding": 95726534, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 305980000, "capital_expenditure": -95816000, "free_cash_flow": 210164000, "dividends_paid": -73961000, "share_repurchases": -11460000, "shares_issued": 2276000, "net_debt_issued": 98633000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1989253000, "cost_of_revenue": 1516575000, "gross_profit": 472678000, "ebit": 201274000, "ebitda": 332984000, "pretax_income": null, "tax_provision": null, "net_income": 112261000, "net_income_to_common": 112261000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126286000, "total_current_assets": 494425000, "total_assets": 2332488000, "short_term_debt": 25000, "long_term_debt": 769758000, "total_debt": 997556000, "total_liabilities": null, "total_equity": 1016873000, "shares_outstanding": 87670314, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 296117000, "capital_expenditure": -71563000, "free_cash_flow": 224554000, "dividends_paid": -66759000, "share_repurchases": -6490000, "shares_issued": 931000, "net_debt_issued": 66464000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 609301000, "cost_of_revenue": 460153000, "gross_profit": 149148000, "ebit": 65938000, "ebitda": 99785000, "pretax_income": null, "tax_provision": null, "net_income": 35947000, "net_income_to_common": 35947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171021000, "total_current_assets": 626341000, "total_assets": 2620535000, "short_term_debt": 8000, "long_term_debt": 798453000, "total_debt": 1046383000, "total_liabilities": null, "total_equity": 1167904000, "shares_outstanding": 96241057, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 98718000, "capital_expenditure": -16647000, "free_cash_flow": 82071000, "dividends_paid": -20170000, "share_repurchases": 0, "shares_issued": 4864000, "net_debt_issued": -12336000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 547696000, "cost_of_revenue": 428284000, "gross_profit": 119412000, "ebit": 38088000, "ebitda": 79232000, "pretax_income": null, "tax_provision": null, "net_income": 21046000, "net_income_to_common": 21046000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141749000, "total_current_assets": 576624000, "total_assets": 2592107000, "short_term_debt": 404000, "long_term_debt": 794682000, "total_debt": 1050088000, "total_liabilities": null, "total_equity": 1145713000, "shares_outstanding": 95911574, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 27346000, "capital_expenditure": -12087000, "free_cash_flow": 15259000, "dividends_paid": -20116000, "share_repurchases": 0, "shares_issued": 1278000, "net_debt_issued": -12844000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 547696000, "cost_of_revenue": 428284000, "gross_profit": 119412000, "ebit": 38088000, "ebitda": 79232000, "pretax_income": null, "tax_provision": null, "net_income": 21046000, "net_income_to_common": 21046000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141749000, "total_current_assets": 576624000, "total_assets": 2592107000, "short_term_debt": 404000, "long_term_debt": 794682000, "total_debt": 1050088000, "total_liabilities": null, "total_equity": 1145713000, "shares_outstanding": 95911574, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 27346000, "capital_expenditure": -12087000, "free_cash_flow": 15259000, "dividends_paid": -20116000, "share_repurchases": 0, "shares_issued": 1278000, "net_debt_issued": -12844000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 547696000, "cost_of_revenue": 428284000, "gross_profit": 119412000, "ebit": 38088000, "ebitda": 79232000, "pretax_income": null, "tax_provision": null, "net_income": 21046000, "net_income_to_common": 21046000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141749000, "total_current_assets": 576624000, "total_assets": 2592107000, "short_term_debt": 404000, "long_term_debt": 794682000, "total_debt": 1050088000, "total_liabilities": null, "total_equity": 1145713000, "shares_outstanding": 95911574, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 27346000, "capital_expenditure": -12087000, "free_cash_flow": 15259000, "dividends_paid": -20116000, "share_repurchases": 0, "shares_issued": 1278000, "net_debt_issued": -12844000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 547696000, "cost_of_revenue": 428284000, "gross_profit": 119412000, "ebit": 38088000, "ebitda": 79232000, "pretax_income": null, "tax_provision": null, "net_income": 21046000, "net_income_to_common": 21046000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141749000, "total_current_assets": 576624000, "total_assets": 2592107000, "short_term_debt": 404000, "long_term_debt": 794682000, "total_debt": 1050088000, "total_liabilities": null, "total_equity": 1145713000, "shares_outstanding": 95911574, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 27346000, "capital_expenditure": -12087000, "free_cash_flow": 15259000, "dividends_paid": -20116000, "share_repurchases": 0, "shares_issued": 1278000, "net_debt_issued": -12844000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 547696000, "cost_of_revenue": 428284000, "gross_profit": 119412000, "ebit": 38088000, "ebitda": 79232000, "pretax_income": null, "tax_provision": null, "net_income": 21046000, "net_income_to_common": 21046000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141749000, "total_current_assets": 576624000, "total_assets": 2592107000, "short_term_debt": 404000, "long_term_debt": 794682000, "total_debt": 1050088000, "total_liabilities": null, "total_equity": 1145713000, "shares_outstanding": 95911574, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 27346000, "capital_expenditure": -12087000, "free_cash_flow": 15259000, "dividends_paid": -20116000, "share_repurchases": 0, "shares_issued": 1278000, "net_debt_issued": -12844000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 547696000, "cost_of_revenue": 428284000, "gross_profit": 119412000, "ebit": 38088000, "ebitda": 79232000, "pretax_income": null, "tax_provision": null, "net_income": 21046000, "net_income_to_common": 21046000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141749000, "total_current_assets": 576624000, "total_assets": 2592107000, "short_term_debt": 404000, "long_term_debt": 794682000, "total_debt": 1050088000, "total_liabilities": null, "total_equity": 1145713000, "shares_outstanding": 95911574, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 27346000, "capital_expenditure": -12087000, "free_cash_flow": 15259000, "dividends_paid": -20116000, "share_repurchases": 0, "shares_issued": 1278000, "net_debt_issued": -12844000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 547696000, "cost_of_revenue": 428284000, "gross_profit": 119412000, "ebit": 38088000, "ebitda": 79232000, "pretax_income": null, "tax_provision": null, "net_income": 21046000, "net_income_to_common": 21046000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141749000, "total_current_assets": 576624000, "total_assets": 2592107000, "short_term_debt": 404000, "long_term_debt": 794682000, "total_debt": 1050088000, "total_liabilities": null, "total_equity": 1145713000, "shares_outstanding": 95911574, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 27346000, "capital_expenditure": -12087000, "free_cash_flow": 15259000, "dividends_paid": -20116000, "share_repurchases": 0, "shares_issued": 1278000, "net_debt_issued": -12844000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 533882000, "cost_of_revenue": 415260000, "gross_profit": 118622000, "ebit": 34855000, "ebitda": 78533000, "pretax_income": null, "tax_provision": null, "net_income": 14606000, "net_income_to_common": 14606000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144638000, "total_current_assets": 563771000, "total_assets": 2570345000, "short_term_debt": 26000, "long_term_debt": 791480000, "total_debt": 1054547000, "total_liabilities": null, "total_equity": 1140461000, "shares_outstanding": 95726534, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 85565000, "capital_expenditure": -30391000, "free_cash_flow": 55174000, "dividends_paid": -18896000, "share_repurchases": -1025000, "shares_issued": 1607000, "net_debt_issued": -19519000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 533882000, "cost_of_revenue": 415260000, "gross_profit": 118622000, "ebit": 34855000, "ebitda": 78533000, "pretax_income": null, "tax_provision": null, "net_income": 14606000, "net_income_to_common": 14606000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144638000, "total_current_assets": 563771000, "total_assets": 2570345000, "short_term_debt": 26000, "long_term_debt": 791480000, "total_debt": 1054547000, "total_liabilities": null, "total_equity": 1140461000, "shares_outstanding": 95726534, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 85565000, "capital_expenditure": -30391000, "free_cash_flow": 55174000, "dividends_paid": -18896000, "share_repurchases": -1025000, "shares_issued": 1607000, "net_debt_issued": -19519000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 533882000, "cost_of_revenue": 415260000, "gross_profit": 118622000, "ebit": 34855000, "ebitda": 78533000, "pretax_income": null, "tax_provision": null, "net_income": 14606000, "net_income_to_common": 14606000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144638000, "total_current_assets": 563771000, "total_assets": 2570345000, "short_term_debt": 26000, "long_term_debt": 791480000, "total_debt": 1054547000, "total_liabilities": null, "total_equity": 1140461000, "shares_outstanding": 95726534, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 85565000, "capital_expenditure": -30391000, "free_cash_flow": 55174000, "dividends_paid": -18896000, "share_repurchases": -1025000, "shares_issued": 1607000, "net_debt_issued": -19519000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 533882000, "cost_of_revenue": 415260000, "gross_profit": 118622000, "ebit": 34855000, "ebitda": 78533000, "pretax_income": null, "tax_provision": null, "net_income": 14606000, "net_income_to_common": 14606000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144638000, "total_current_assets": 563771000, "total_assets": 2570345000, "short_term_debt": 26000, "long_term_debt": 791480000, "total_debt": 1054547000, "total_liabilities": null, "total_equity": 1140461000, "shares_outstanding": 95726534, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 85565000, "capital_expenditure": -30391000, "free_cash_flow": 55174000, "dividends_paid": -18896000, "share_repurchases": -1025000, "shares_issued": 1607000, "net_debt_issued": -19519000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }