{ "ticker": { "uuid": "11899680-f04c-4286-bb8b-d1e653a73af7", "symbol": "CVBF", "name": "CVB Financial Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/11899680-f04c-4286-bb8b-d1e653a73af7/", "api_url": "https://sharemaestro.com/factors/api/tickers/11899680-f04c-4286-bb8b-d1e653a73af7/" }, "ticker_metadata": { "id": 5596, "uuid": "11899680-f04c-4286-bb8b-d1e653a73af7", "symbol": "CVBF", "name": "CVB Financial Corporation", "asset_type": "equity", "market_cap": 3592628000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "CVB Financial Corp. The company is headquartered in Ontario, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "11899680-f04c-4286-bb8b-d1e653a73af7", "symbol": "CVBF", "name": "CVB Financial Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/11899680-f04c-4286-bb8b-d1e653a73af7/", "api_url": "https://sharemaestro.com/factors/api/tickers/11899680-f04c-4286-bb8b-d1e653a73af7/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.8, "value": 0.73, "quality": 0.82, "momentum": 0.3, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 20.5, "market_cap": 2786373673.5, "pe_ratio": 13.3194, "earnings_yield": 0.0751, "ebitda_to_ev": 0.0917, "shareholder_yield": 0.0395, "roe": 0.0901, "piotroski_f_score": 6, "momentum_12_1": 0.1145, "volatility_252d": 0.2427 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:40.705059+00:00", "batch_id": "" }, "size": { "price_close": 20.5, "market_cap": 2786373673.5, "market_cap_usd": 2786373673.5, "enterprise_value": 3142017673.5, "shares_outstanding": 135920667, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 13.3194, "pb_ratio": 1.2004, "ptbv_ratio": 1.797, "ps_ratio": 4.3149, "pcf_ratio": 11.5176, "pfcf_ratio": 11.3057, "ev_ebitda": 10.9008, "ev_ebit": 11.1929, "ev_sales": 4.8656, "ev_fcf": 12.7487, "earnings_yield": 0.0751, "fcf_yield": 0.0784, "price_to_sales": 4.3149, "price_to_book": 1.2004, "price_to_cashflow": 11.5176, "ebitda_to_ev": 0.0917, "sales_yield": 0.2055 }, "yield": { "dividend_yield": 0.0395, "buyback_yield": 0, "shareholder_yield": 0.0395, "debt_paydown_yield": null, "total_yield": 0.0395 }, "quality": { "gross_margin": 0.7929, "operating_margin": 0.4347, "net_margin": 0.324, "ebitda_margin": 0.4464, "fcf_margin": 0.3817, "roe": 0.0901, "roa": 0.0135, "roic": 0.0781, "roc_greenblatt": null, "asset_turnover": 0.0416, "cash_conversion": 1.1781, "accruals_ratio": -0.0021, "sbc_to_revenue": 0.0091, "piotroski_f_score": 6, "altman_z_score": 0.3202, "earnings_stability_5y": 0.0308, "revenue_stability_5y": 0.1527, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.033, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 5.6806, "net_debt_to_ebitda": 1.2339, "debt_to_assets": 0.0319, "interest_coverage": 2.131, "current_ratio": 0.2804, "quick_ratio": 0.2804, "net_debt": 355644000, "local_beta": 0.0007, "volatility_252d": 0.2427, "volatility_60d": 0.4885, "max_drawdown_12m": -0.1346, "risk_adjusted_momentum": 0.4719 }, "growth": { "revenue_growth_1y": -0.0013, "revenue_growth_3y_cagr": 0.0461, "revenue_growth_5y_cagr": 0.061, "eps_growth_1y": 0.0294, "eps_growth_3y_cagr": -0.0385, "eps_growth_5y_cagr": 0.0339, "fcf_growth_1y": 0.1212, "book_value_growth_1y": 0.0703, "revenue_growth": -0.0013, "earnings_growth": 0.0294 }, "momentum": { "price_return_1m": 0.0084, "price_return_3m": 0.0952, "price_return_6m": 0.0731, "price_return_9m": 0.0409, "price_return_12m": 0.1238, "price_return_12m_ex1m": 0.1145, "momentum_6m": 0.0731, "momentum_12m": 0.1238, "momentum_12_1": 0.1145, "distance_from_52w_high": -0.0336, "distance_from_52w_low": 0.1593, "relative_strength": -0.0341 }, "raw_ttm": { "revenue_ttm": 645761999, "gross_profit_ttm": 512035000, "ebit_ttm": 280716000, "ebitda_ttm": 288238000, "net_income_ttm": 209196000, "eps_diluted_ttm": 1.5391, "operating_cash_flow_ttm": 241924000, "capital_expenditure_ttm": 4533000, "fcf_ttm": 246457000, "dividends_paid_ttm": 110163000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 131726999, "cash_and_equivalents": 138613000, "total_current_assets": 138613000, "total_current_liabilities": 494257000, "net_ppe": null, "total_assets": 15507580000, "total_debt": 494257000, "total_equity": 2321281000, "net_working_capital": 0, "book_value_per_share": 17.0782, "retained_earnings": 1324318000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1550535001, "tangible_book_per_share": 11.4076 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 33, "rank_pb": 29, "rank_ptbv": 39, "rank_ps": 75, "rank_pcf": 51, "rank_ev_ebitda": 44, "rank_ev_ebit": 45, "rank_earnings_yield": 33, "rank_fcf_yield": 51, "rank_dividend_yield": 19, "rank_shareholder_yield": 19, "rank_total_yield": 20, "rank_roe": 48, "rank_roc": 50, "rank_roic": 47, "rank_gross_margin": 12, "rank_fcf_margin": 22, "rank_piotroski": 26, "rank_accruals": 79, "rank_sue": 50, "rank_eps_growth_1y": 61, "rank_eps_growth_5y": 70, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 52, "rank_momentum_12m_ex1m": 54, "rank_relative_strength": 56 }, "composites": { "value_composite": 27, "quality_composite": 18, "momentum_composite": 70, "growth_composite": 92, "yield_composite": 13, "svqf_composite": 17, "vc1_composite": 31, "vc2_composite": 25, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 20, "quality_value_composite": 0.7737, "os_score": 0.8, "value_percentile": 0.73, "quality_percentile": 0.82, "momentum_percentile": 0.3, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": 31, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 572, "ticker_id": 5596, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:40.705059+00:00", "batch_id": "", "os_score_delta": null, "price_close": 20.5, "market_cap": 2786373673.5, "market_cap_usd": 2786373673.5, "enterprise_value": 3142017673.5, "shares_outstanding": 135920667, "fx_rate_to_usd": null, "pe_ratio": 13.31944049, "pb_ratio": 1.20036035, "ptbv_ratio": 1.79704016, "ps_ratio": 4.31486163, "pcf_ratio": 11.51755788, "pfcf_ratio": 11.30571935, "ev_ebitda": 10.90077531, "ev_ebit": 11.19286992, "ev_sales": 4.86559704, "ev_fcf": 12.74874592, "earnings_yield": 0.07507823, "fcf_yield": 0.07843909, "dividend_yield": 0.03953633, "buyback_yield": 0, "shareholder_yield": 0.03953633, "debt_paydown_yield": null, "total_yield": 0.03953633, "gross_margin": 0.79291597, "operating_margin": 0.43470505, "net_margin": 0.32395217, "ebitda_margin": 0.4463533, "fcf_margin": 0.38165299, "roe": 0.09012093, "roa": 0.01348992, "roic": 0.07814787, "roc_greenblatt": null, "asset_turnover": 0.0416417, "cash_conversion": 1.17811526, "accruals_ratio": -0.00211045, "sbc_to_revenue": 0.00909004, "debt_to_equity": 5.68061299, "net_debt_to_ebitda": 1.23385536, "debt_to_assets": 0.03187196, "interest_coverage": 2.13104377, "current_ratio": 0.28044722, "quick_ratio": 0.28044722, "net_debt": 355644000, "revenue_growth_1y": -0.00126512, "revenue_growth_3y_cagr": 0.04613573, "revenue_growth_5y_cagr": 0.06098568, "eps_growth_1y": 0.02940149, "eps_growth_3y_cagr": -0.0384523, "eps_growth_5y_cagr": 0.03390437, "fcf_growth_1y": 0.12119172, "book_value_growth_1y": 0.0703457, "piotroski_f_score": 6, "altman_z_score": 0.32019986, "earnings_stability_5y": 0.030787, "revenue_stability_5y": 0.152734, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00836203, "price_return_3m": 0.09520248, "price_return_6m": 0.07314111, "price_return_9m": 0.04085218, "price_return_12m": 0.12384189, "price_return_12m_ex1m": 0.11452223, "distance_from_52w_high": -0.03358413, "distance_from_52w_low": 0.15934489, "relative_strength": -0.03409916, "local_beta": 0.0007, "volatility_252d": 0.24269, "volatility_60d": 0.488497, "max_drawdown_12m": -0.13457322, "revenue_ttm": 645761999, "gross_profit_ttm": 512035000, "ebit_ttm": 280716000, "ebitda_ttm": 288238000, "net_income_ttm": 209196000, "eps_diluted_ttm": 1.53910369, "operating_cash_flow_ttm": 241924000, "capital_expenditure_ttm": 4533000, "fcf_ttm": 246457000, "dividends_paid_ttm": 110163000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 131726999, "cash_and_equivalents": 138613000, "total_current_assets": 138613000, "total_current_liabilities": 494257000, "net_ppe": null, "total_assets": 15507580000, "total_debt": 494257000, "total_equity": 2321281000, "net_working_capital": 0, "book_value_per_share": 17.07820489, "retained_earnings": 1324318000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1550535001, "tangible_book_per_share": 11.40764709, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 33, "rank_pb": 29, "rank_ptbv": 39, "rank_ps": 75, "rank_pcf": 51, "rank_ev_ebitda": 44, "rank_ev_ebit": 45, "rank_earnings_yield": 33, "rank_fcf_yield": 51, "rank_dividend_yield": 19, "rank_shareholder_yield": 19, "rank_total_yield": 20, "rank_roe": 48, "rank_roc": 50, "rank_roic": 47, "rank_gross_margin": 12, "rank_fcf_margin": 22, "rank_piotroski": 26, "rank_accruals": 79, "rank_sue": 50, "rank_eps_growth_1y": 61, "rank_eps_growth_5y": 70, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 52, "rank_momentum_12m_ex1m": 54, "rank_relative_strength": 56, "value_composite": 27, "quality_composite": 18, "momentum_composite": 70, "growth_composite": 92, "yield_composite": 13, "svqf_composite": 17, "vc1_composite": 31, "vc2_composite": 25, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 20, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": 31, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 20.5, "os": 0.8, "value": 0.73, "quality": 0.82, "momentum": 0.3, "confidence": 1, "coverage": 1, "pe_ratio": 13.3194, "earnings_yield": 0.0751, "shareholder_yield": 0.0395, "roe": 0.0901, "momentum_12_1": 0.1145, "complete_fields": { "id": 572, "ticker_id": 5596, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:40.705059+00:00", "batch_id": "", "os_score_delta": null, "price_close": 20.5, "market_cap": 2786373673.5, "market_cap_usd": 2786373673.5, "enterprise_value": 3142017673.5, "shares_outstanding": 135920667, "fx_rate_to_usd": null, "pe_ratio": 13.31944049, "pb_ratio": 1.20036035, "ptbv_ratio": 1.79704016, "ps_ratio": 4.31486163, "pcf_ratio": 11.51755788, "pfcf_ratio": 11.30571935, "ev_ebitda": 10.90077531, "ev_ebit": 11.19286992, "ev_sales": 4.86559704, "ev_fcf": 12.74874592, "earnings_yield": 0.07507823, "fcf_yield": 0.07843909, "dividend_yield": 0.03953633, "buyback_yield": 0, "shareholder_yield": 0.03953633, "debt_paydown_yield": null, "total_yield": 0.03953633, "gross_margin": 0.79291597, "operating_margin": 0.43470505, "net_margin": 0.32395217, "ebitda_margin": 0.4463533, "fcf_margin": 0.38165299, "roe": 0.09012093, "roa": 0.01348992, "roic": 0.07814787, "roc_greenblatt": null, "asset_turnover": 0.0416417, "cash_conversion": 1.17811526, "accruals_ratio": -0.00211045, "sbc_to_revenue": 0.00909004, "debt_to_equity": 5.68061299, "net_debt_to_ebitda": 1.23385536, "debt_to_assets": 0.03187196, "interest_coverage": 2.13104377, "current_ratio": 0.28044722, "quick_ratio": 0.28044722, "net_debt": 355644000, "revenue_growth_1y": -0.00126512, "revenue_growth_3y_cagr": 0.04613573, "revenue_growth_5y_cagr": 0.06098568, "eps_growth_1y": 0.02940149, "eps_growth_3y_cagr": -0.0384523, "eps_growth_5y_cagr": 0.03390437, "fcf_growth_1y": 0.12119172, "book_value_growth_1y": 0.0703457, "piotroski_f_score": 6, "altman_z_score": 0.32019986, "earnings_stability_5y": 0.030787, "revenue_stability_5y": 0.152734, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00836203, "price_return_3m": 0.09520248, "price_return_6m": 0.07314111, "price_return_9m": 0.04085218, "price_return_12m": 0.12384189, "price_return_12m_ex1m": 0.11452223, "distance_from_52w_high": -0.03358413, "distance_from_52w_low": 0.15934489, "relative_strength": -0.03409916, "local_beta": 0.0007, "volatility_252d": 0.24269, "volatility_60d": 0.488497, "max_drawdown_12m": -0.13457322, "revenue_ttm": 645761999, "gross_profit_ttm": 512035000, "ebit_ttm": 280716000, "ebitda_ttm": 288238000, "net_income_ttm": 209196000, "eps_diluted_ttm": 1.53910369, "operating_cash_flow_ttm": 241924000, "capital_expenditure_ttm": 4533000, "fcf_ttm": 246457000, "dividends_paid_ttm": 110163000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 131726999, "cash_and_equivalents": 138613000, "total_current_assets": 138613000, "total_current_liabilities": 494257000, "net_ppe": null, "total_assets": 15507580000, "total_debt": 494257000, "total_equity": 2321281000, "net_working_capital": 0, "book_value_per_share": 17.07820489, "retained_earnings": 1324318000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1550535001, "tangible_book_per_share": 11.40764709, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 33, "rank_pb": 29, "rank_ptbv": 39, "rank_ps": 75, "rank_pcf": 51, "rank_ev_ebitda": 44, "rank_ev_ebit": 45, "rank_earnings_yield": 33, "rank_fcf_yield": 51, "rank_dividend_yield": 19, "rank_shareholder_yield": 19, "rank_total_yield": 20, "rank_roe": 48, "rank_roc": 50, "rank_roic": 47, "rank_gross_margin": 12, "rank_fcf_margin": 22, "rank_piotroski": 26, "rank_accruals": 79, "rank_sue": 50, "rank_eps_growth_1y": 61, "rank_eps_growth_5y": 70, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 52, "rank_momentum_12m_ex1m": 54, "rank_relative_strength": 56, "value_composite": 27, "quality_composite": 18, "momentum_composite": 70, "growth_composite": 92, "yield_composite": 13, "svqf_composite": 17, "vc1_composite": 31, "vc2_composite": 25, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 20, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": 31, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:01.732594+00:00", "is_restated": false, "income_statement": { "revenue": 643360000, "cost_of_revenue": 129514000, "gross_profit": 513846000, "ebit": 283250000, "ebitda": 281693000, "pretax_income": 281693000, "tax_provision": 72395000, "net_income": 209298000, "net_income_to_common": 209298000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107511000, "total_current_assets": 154234000, "total_assets": 15631054000, "short_term_debt": 490601000, "long_term_debt": null, "total_debt": 490601000, "total_liabilities": 13335830000, "total_equity": 2295224000, "shares_outstanding": 135920667, "goodwill_and_intangibles": 771596000 }, "cash_flow": { "operating_cash_flow": 221411000, "capital_expenditure": 4067000, "free_cash_flow": 225478000, "dividends_paid": 110991000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53315, "ticker_id": 5596, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:01.732594+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "283250000", "ebitda": "281693000", "netIncome": "209298000", "grossProfit": "513846000", "depreciation": "None", "totalRevenue": "643360000", "costOfRevenue": "129514000", "interestIncome": "591595000", "incomeBeforeTax": "281693000", "interestExpense": "133014000", "operatingIncome": "281693000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "72395000", "reportedCurrency": "USD", "netInterestIncome": "458581000", "nonInterestIncome": "None", "operatingExpenses": "232153000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "129514000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12342000", "sellingGeneralAndAdministrative": "168276000", "netIncomeFromContinuingOperations": "209298000" }, "balance": { "goodwill": "765822000", "inventory": "None", "commonStock": "1222365000", "currentDebt": "None", "investments": "None", "totalAssets": "15631054000", "longTermDebt": "None", "shortTermDebt": "490601000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5774000", "reportedCurrency": "USD", "retainedEarnings": "1300513000", "totalLiabilities": "13335830000", "otherCurrentAssets": "-46723000", "totalCurrentAssets": "154234000", "currentLongTermDebt": "500000000", "longTermInvestments": "5146295000", "shortTermInvestments": "2683070000", "currentNetReceivables": "46723000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15476820000", "currentAccountsPayable": "4770000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "990601000", "totalShareholderEquity": "2295224000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11495207000", "totalCurrentLiabilities": "11985808000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1350022000", "cashAndShortTermInvestments": "107511000", "commonStockSharesOutstanding": "135920667", "intangibleAssetsExcludingGoodwill": "5774000", "cashAndCashEquivalentsAtCarryingValue": "107511000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "209298000", "profitLoss": "None", "dividendPayout": "110991000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "221411000", "capitalExpenditures": "4067000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "160591000", "cashflowFromInvestment": "-210311000", "stockBasedCompensation": "6217000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "110991000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-81116000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14781000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 643360000, "cost_of_revenue": 129514000, "gross_profit": 513846000, "research_and_development": null, "selling_general_admin": 168276000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 283250000, "depreciation_amortisation": 12342000, "ebitda": 281693000, "interest_expense": 133014000, "interest_income": null, "other_non_operating": null, "pretax_income": 281693000, "tax_provision": 72395000, "effective_tax_rate": null, "net_income": 209298000, "net_income_continuing_ops": 209298000, "net_income_to_common": 209298000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 107511000, "short_term_investments": 2683070000, "net_receivables": 46723000, "inventory": null, "other_current_assets": null, "total_current_assets": 154234000, "net_ppe": null, "goodwill": 765822000, "intangible_assets": 5774000, "goodwill_and_intangibles": 771596000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15476820000, "total_assets": 15631054000, "short_term_debt": 490601000, "accounts_payable": 4770000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11985808000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1350022000, "total_liabilities": 13335830000, "total_debt": 490601000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1300513000, "total_equity": 2295224000, "shares_outstanding": 135920667, "operating_cash_flow": 221411000, "stock_based_compensation": 6217000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4067000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -210311000, "dividends_paid": 110991000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 160591000, "free_cash_flow": 225478000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "283250000", "ebitda": "281693000", "netIncome": "209298000", "grossProfit": "513846000", "depreciation": "None", "totalRevenue": "643360000", "costOfRevenue": "129514000", "interestIncome": "591595000", "incomeBeforeTax": "281693000", "interestExpense": "133014000", "operatingIncome": "281693000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "72395000", "reportedCurrency": "USD", "netInterestIncome": "458581000", "nonInterestIncome": "None", "operatingExpenses": "232153000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "129514000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12342000", "sellingGeneralAndAdministrative": "168276000", "netIncomeFromContinuingOperations": "209298000" }, "balance": { "goodwill": "765822000", "inventory": "None", "commonStock": "1222365000", "currentDebt": "None", "investments": "None", "totalAssets": "15631054000", "longTermDebt": "None", "shortTermDebt": "490601000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5774000", "reportedCurrency": "USD", "retainedEarnings": "1300513000", "totalLiabilities": "13335830000", "otherCurrentAssets": "-46723000", "totalCurrentAssets": "154234000", "currentLongTermDebt": "500000000", "longTermInvestments": "5146295000", "shortTermInvestments": "2683070000", "currentNetReceivables": "46723000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15476820000", "currentAccountsPayable": "4770000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "990601000", "totalShareholderEquity": "2295224000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11495207000", "totalCurrentLiabilities": "11985808000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1350022000", "cashAndShortTermInvestments": "107511000", "commonStockSharesOutstanding": "135920667", "intangibleAssetsExcludingGoodwill": "5774000", "cashAndCashEquivalentsAtCarryingValue": "107511000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "209298000", "profitLoss": "None", "dividendPayout": "110991000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "221411000", "capitalExpenditures": "4067000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "160591000", "cashflowFromInvestment": "-210311000", "stockBasedCompensation": "6217000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "110991000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-81116000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14781000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:01.732594+00:00", "is_restated": false, "income_statement": { "revenue": 658686000, "cost_of_revenue": 178515000, "gross_profit": 480171000, "ebit": 271238000, "ebitda": 286606000, "pretax_income": 271238000, "tax_provision": 70522000, "net_income": 200716000, "net_income_to_common": 200716000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 205178000, "total_current_assets": 564815000, "total_assets": 15153655000, "short_term_debt": 761887000, "long_term_debt": null, "total_debt": 761887000, "total_liabilities": 12967339000, "total_equity": 2186316000, "shares_outstanding": 138579000, "goodwill_and_intangibles": 775788000 }, "cash_flow": { "operating_cash_flow": 249765000, "capital_expenditure": 5135000, "free_cash_flow": 254900000, "dividends_paid": 111830000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53320, "ticker_id": 5596, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:01.732594+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "271238000", "ebitda": "286606000", "netIncome": "200716000", "grossProfit": "480171000", "depreciation": "None", "totalRevenue": "658686000", "costOfRevenue": "178515000", "interestIncome": "628561000", "incomeBeforeTax": "271238000", "interestExpense": "182765000", "operatingIncome": "271238000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "70522000", "reportedCurrency": "USD", "netInterestIncome": "445796000", "nonInterestIncome": "None", "operatingExpenses": "208933000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "178515000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15368000", "sellingGeneralAndAdministrative": "144472000", "netIncomeFromContinuingOperations": "200716000" }, "balance": { "goodwill": "765822000", "inventory": "None", "commonStock": "1296881000", "currentDebt": "None", "investments": "None", "totalAssets": "15153655000", "longTermDebt": "None", "shortTermDebt": "761887000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "9966000", "reportedCurrency": "USD", "retainedEarnings": "1201499000", "totalLiabilities": "12967339000", "otherCurrentAssets": "13073000", "totalCurrentAssets": "564815000", "currentLongTermDebt": "500000000", "longTermInvestments": "5035065000", "shortTermInvestments": "63761000", "currentNetReceivables": "282803000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14588840000", "currentAccountsPayable": "5047000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "761887000", "totalShareholderEquity": "2186316000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11948381000", "totalCurrentLiabilities": "12715315000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "252024000", "cashAndShortTermInvestments": "205178000", "commonStockSharesOutstanding": "138579000", "intangibleAssetsExcludingGoodwill": "9966000", "cashAndCashEquivalentsAtCarryingValue": "205178000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "200716000", "profitLoss": "None", "dividendPayout": "111830000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "249765000", "capitalExpenditures": "5135000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1179098000", "cashflowFromInvestment": "852746000", "stockBasedCompensation": "10234000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "111830000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2817000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15368000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 658686000, "cost_of_revenue": 178515000, "gross_profit": 480171000, "research_and_development": null, "selling_general_admin": 144472000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 271238000, "depreciation_amortisation": 15368000, "ebitda": 286606000, "interest_expense": 182765000, "interest_income": null, "other_non_operating": null, "pretax_income": 271238000, "tax_provision": 70522000, "effective_tax_rate": null, "net_income": 200716000, "net_income_continuing_ops": 200716000, "net_income_to_common": 200716000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 205178000, "short_term_investments": 63761000, "net_receivables": 282803000, "inventory": null, "other_current_assets": null, "total_current_assets": 564815000, "net_ppe": null, "goodwill": 765822000, "intangible_assets": 9966000, "goodwill_and_intangibles": 775788000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14588840000, "total_assets": 15153655000, "short_term_debt": 761887000, "accounts_payable": 5047000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12715315000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 252024000, "total_liabilities": 12967339000, "total_debt": 761887000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1201499000, "total_equity": 2186316000, "shares_outstanding": 138579000, "operating_cash_flow": 249765000, "stock_based_compensation": 10234000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5135000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 852746000, "dividends_paid": 111830000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1179098000, "free_cash_flow": 254900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "271238000", "ebitda": "286606000", "netIncome": "200716000", "grossProfit": "480171000", "depreciation": "None", "totalRevenue": "658686000", "costOfRevenue": "178515000", "interestIncome": "628561000", "incomeBeforeTax": "271238000", "interestExpense": "182765000", "operatingIncome": "271238000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "70522000", "reportedCurrency": "USD", "netInterestIncome": "445796000", "nonInterestIncome": "None", "operatingExpenses": "208933000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "178515000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15368000", "sellingGeneralAndAdministrative": "144472000", "netIncomeFromContinuingOperations": "200716000" }, "balance": { "goodwill": "765822000", "inventory": "None", "commonStock": "1296881000", "currentDebt": "None", "investments": "None", "totalAssets": "15153655000", "longTermDebt": "None", "shortTermDebt": "761887000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "9966000", "reportedCurrency": "USD", "retainedEarnings": "1201499000", "totalLiabilities": "12967339000", "otherCurrentAssets": "13073000", "totalCurrentAssets": "564815000", "currentLongTermDebt": "500000000", "longTermInvestments": "5035065000", "shortTermInvestments": "63761000", "currentNetReceivables": "282803000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14588840000", "currentAccountsPayable": "5047000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "761887000", "totalShareholderEquity": "2186316000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11948381000", "totalCurrentLiabilities": "12715315000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "252024000", "cashAndShortTermInvestments": "205178000", "commonStockSharesOutstanding": "138579000", "intangibleAssetsExcludingGoodwill": "9966000", "cashAndCashEquivalentsAtCarryingValue": "205178000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "200716000", "profitLoss": "None", "dividendPayout": "111830000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "249765000", "capitalExpenditures": "5135000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1179098000", "cashflowFromInvestment": "852746000", "stockBasedCompensation": "10234000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "111830000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2817000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15368000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:01.732594+00:00", "is_restated": false, "income_statement": { "revenue": 665660000, "cost_of_revenue": 119840000, "gross_profit": 545820000, "ebit": 315434000, "ebitda": 333603000, "pretax_income": 315434000, "tax_provision": 93999000, "net_income": 221435000, "net_income_to_common": 221435000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 289501000, "total_current_assets": 3556450000, "total_assets": 16020993000, "short_term_debt": 2341642000, "long_term_debt": null, "total_debt": 2341642000, "total_liabilities": 13943021000, "total_equity": 2077972000, "shares_outstanding": 138462000, "goodwill_and_intangibles": 781113000 }, "cash_flow": { "operating_cash_flow": 295632000, "capital_expenditure": 4521000, "free_cash_flow": 300153000, "dividends_paid": 111686000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53325, "ticker_id": 5596, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:01.732594+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "315434000", "ebitda": "333603000", "netIncome": "221435000", "grossProfit": "545820000", "depreciation": "None", "totalRevenue": "665660000", "costOfRevenue": "119840000", "interestIncome": "588635000", "incomeBeforeTax": "315434000", "interestExpense": "118340000", "operatingIncome": "315434000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "93999000", "reportedCurrency": "USD", "netInterestIncome": "504294000", "nonInterestIncome": "None", "operatingExpenses": "230386000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "119840000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18169000", "sellingGeneralAndAdministrative": "139191000", "netIncomeFromContinuingOperations": "239095000" }, "balance": { "goodwill": "765822000", "inventory": "-129946000", "commonStock": "1288899000", "currentDebt": "None", "investments": "None", "totalAssets": "16020993000", "longTermDebt": "None", "shortTermDebt": "2341642000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "15291000", "reportedCurrency": "USD", "retainedEarnings": "1112642000", "totalLiabilities": "13943021000", "otherCurrentAssets": "9482000", "totalCurrentAssets": "3556450000", "currentLongTermDebt": "2070000000", "longTermInvestments": "5490675000", "shortTermInvestments": "2956125000", "currentNetReceivables": "301342000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12464543000", "currentAccountsPayable": "23268000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2341642000", "totalShareholderEquity": "2077972000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11403423000", "totalCurrentLiabilities": "13768333000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "144469000", "cashAndShortTermInvestments": "289501000", "commonStockSharesOutstanding": "138462000", "intangibleAssetsExcludingGoodwill": "15291000", "cashAndCashEquivalentsAtCarryingValue": "289501000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "221435000", "profitLoss": "None", "dividendPayout": "111686000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "295632000", "capitalExpenditures": "4521000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-754084000", "cashflowFromInvestment": "536276000", "stockBasedCompensation": "9439000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "111686000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21216000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18169000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 665660000, "cost_of_revenue": 119840000, "gross_profit": 545820000, "research_and_development": null, "selling_general_admin": 139191000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 315434000, "depreciation_amortisation": 18169000, "ebitda": 333603000, "interest_expense": 118340000, "interest_income": null, "other_non_operating": null, "pretax_income": 315434000, "tax_provision": 93999000, "effective_tax_rate": null, "net_income": 221435000, "net_income_continuing_ops": 239095000, "net_income_to_common": 221435000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 289501000, "short_term_investments": 2956125000, "net_receivables": 301342000, "inventory": -129946000, "other_current_assets": null, "total_current_assets": 3556450000, "net_ppe": null, "goodwill": 765822000, "intangible_assets": 15291000, "goodwill_and_intangibles": 781113000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12464543000, "total_assets": 16020993000, "short_term_debt": 2341642000, "accounts_payable": 23268000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13768333000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 144469000, "total_liabilities": 13943021000, "total_debt": 2341642000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1112642000, "total_equity": 2077972000, "shares_outstanding": 138462000, "operating_cash_flow": 295632000, "stock_based_compensation": 9439000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4521000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 536276000, "dividends_paid": 111686000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -754084000, "free_cash_flow": 300153000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "315434000", "ebitda": "333603000", "netIncome": "221435000", "grossProfit": "545820000", "depreciation": "None", "totalRevenue": "665660000", "costOfRevenue": "119840000", "interestIncome": "588635000", "incomeBeforeTax": "315434000", "interestExpense": "118340000", "operatingIncome": "315434000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "93999000", "reportedCurrency": "USD", "netInterestIncome": "504294000", "nonInterestIncome": "None", "operatingExpenses": "230386000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "119840000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18169000", "sellingGeneralAndAdministrative": "139191000", "netIncomeFromContinuingOperations": "239095000" }, "balance": { "goodwill": "765822000", "inventory": "-129946000", "commonStock": "1288899000", "currentDebt": "None", "investments": "None", "totalAssets": "16020993000", "longTermDebt": "None", "shortTermDebt": "2341642000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "15291000", "reportedCurrency": "USD", "retainedEarnings": "1112642000", "totalLiabilities": "13943021000", "otherCurrentAssets": "9482000", "totalCurrentAssets": "3556450000", "currentLongTermDebt": "2070000000", "longTermInvestments": "5490675000", "shortTermInvestments": "2956125000", "currentNetReceivables": "301342000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12464543000", "currentAccountsPayable": "23268000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2341642000", "totalShareholderEquity": "2077972000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11403423000", "totalCurrentLiabilities": "13768333000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "144469000", "cashAndShortTermInvestments": "289501000", "commonStockSharesOutstanding": "138462000", "intangibleAssetsExcludingGoodwill": "15291000", "cashAndCashEquivalentsAtCarryingValue": "289501000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "221435000", "profitLoss": "None", "dividendPayout": "111686000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "295632000", "capitalExpenditures": "4521000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-754084000", "cashflowFromInvestment": "536276000", "stockBasedCompensation": "9439000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "111686000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21216000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18169000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:01.732594+00:00", "is_restated": false, "income_statement": { "revenue": 561940000, "cost_of_revenue": 19755000, "gross_profit": 542185000, "ebit": 328347000, "ebitda": 342008000, "pretax_income": 328347000, "tax_provision": 92922000, "net_income": 235425000, "net_income_to_common": 235425000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 213014000, "total_current_assets": 3791137000, "total_assets": 16476540000, "short_term_debt": 1560431000, "long_term_debt": 995000000, "total_debt": 2555431000, "total_liabilities": 14528023000, "total_equity": 1948517000, "shares_outstanding": 140012000, "goodwill_and_intangibles": 787564000 }, "cash_flow": { "operating_cash_flow": 273731000, "capital_expenditure": 5359000, "free_cash_flow": 279090000, "dividends_paid": 104439000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53330, "ticker_id": 5596, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:01.732594+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "328347000", "ebitda": "342008000", "netIncome": "235425000", "grossProfit": "542185000", "depreciation": "None", "totalRevenue": "561940000", "costOfRevenue": "19755000", "interestIncome": "513461000", "incomeBeforeTax": "328347000", "interestExpense": "9155000", "operatingIncome": "328347000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "92922000", "reportedCurrency": "USD", "netInterestIncome": "504306000", "nonInterestIncome": "None", "operatingExpenses": "213838000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19755000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13661000", "sellingGeneralAndAdministrative": "131596000", "netIncomeFromContinuingOperations": "235425000" }, "balance": { "goodwill": "765822000", "inventory": "-455096000", "commonStock": "1300466000", "currentDebt": "None", "investments": "None", "totalAssets": "16476540000", "longTermDebt": "995000000", "shortTermDebt": "1560431000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "21742000", "reportedCurrency": "USD", "retainedEarnings": "1002847000", "totalLiabilities": "14528023000", "otherCurrentAssets": "8706000", "totalCurrentAssets": "3791137000", "currentLongTermDebt": "995000000", "longTermInvestments": "5809512000", "shortTermInvestments": "3255211000", "currentNetReceivables": "314206000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12685403000", "currentAccountsPayable": "433000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "69394000", "shortLongTermDebtTotal": "1560431000", "totalShareholderEquity": "1948517000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12649561000", "totalCurrentLiabilities": "14397109000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "130914000", "cashAndShortTermInvestments": "213014000", "commonStockSharesOutstanding": "140012000", "intangibleAssetsExcludingGoodwill": "21742000", "cashAndCashEquivalentsAtCarryingValue": "213014000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "235425000", "profitLoss": "None", "dividendPayout": "104439000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "273731000", "capitalExpenditures": "5359000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-625852000", "cashflowFromInvestment": "-1176966000", "stockBasedCompensation": "7901000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "104439000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-116330000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13661000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 561940000, "cost_of_revenue": 19755000, "gross_profit": 542185000, "research_and_development": null, "selling_general_admin": 131596000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 328347000, "depreciation_amortisation": 13661000, "ebitda": 342008000, "interest_expense": 9155000, "interest_income": null, "other_non_operating": null, "pretax_income": 328347000, "tax_provision": 92922000, "effective_tax_rate": null, "net_income": 235425000, "net_income_continuing_ops": 235425000, "net_income_to_common": 235425000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 213014000, "short_term_investments": 3255211000, "net_receivables": 314206000, "inventory": -455096000, "other_current_assets": null, "total_current_assets": 3791137000, "net_ppe": null, "goodwill": 765822000, "intangible_assets": 21742000, "goodwill_and_intangibles": 787564000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12685403000, "total_assets": 16476540000, "short_term_debt": 1560431000, "accounts_payable": 433000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14397109000, "long_term_debt": 995000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 130914000, "total_liabilities": 14528023000, "total_debt": 2555431000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1002847000, "total_equity": 1948517000, "shares_outstanding": 140012000, "operating_cash_flow": 273731000, "stock_based_compensation": 7901000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5359000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1176966000, "dividends_paid": 104439000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -625852000, "free_cash_flow": 279090000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "328347000", "ebitda": "342008000", "netIncome": "235425000", "grossProfit": "542185000", "depreciation": "None", "totalRevenue": "561940000", "costOfRevenue": "19755000", "interestIncome": "513461000", "incomeBeforeTax": "328347000", "interestExpense": "9155000", "operatingIncome": "328347000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "92922000", "reportedCurrency": "USD", "netInterestIncome": "504306000", "nonInterestIncome": "None", "operatingExpenses": "213838000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19755000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13661000", "sellingGeneralAndAdministrative": "131596000", "netIncomeFromContinuingOperations": "235425000" }, "balance": { "goodwill": "765822000", "inventory": "-455096000", "commonStock": "1300466000", "currentDebt": "None", "investments": "None", "totalAssets": "16476540000", "longTermDebt": "995000000", "shortTermDebt": "1560431000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "21742000", "reportedCurrency": "USD", "retainedEarnings": "1002847000", "totalLiabilities": "14528023000", "otherCurrentAssets": "8706000", "totalCurrentAssets": "3791137000", "currentLongTermDebt": "995000000", "longTermInvestments": "5809512000", "shortTermInvestments": "3255211000", "currentNetReceivables": "314206000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12685403000", "currentAccountsPayable": "433000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "69394000", "shortLongTermDebtTotal": "1560431000", "totalShareholderEquity": "1948517000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12649561000", "totalCurrentLiabilities": "14397109000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "130914000", "cashAndShortTermInvestments": "213014000", "commonStockSharesOutstanding": "140012000", "intangibleAssetsExcludingGoodwill": "21742000", "cashAndCashEquivalentsAtCarryingValue": "213014000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "235425000", "profitLoss": "None", "dividendPayout": "104439000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "273731000", "capitalExpenditures": "5359000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-625852000", "cashflowFromInvestment": "-1176966000", "stockBasedCompensation": "7901000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "104439000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-116330000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13661000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:01.732594+00:00", "is_restated": false, "income_statement": { "revenue": 467826000, "cost_of_revenue": -20420000, "gross_profit": 488246000, "ebit": 297648000, "ebitda": 291222000, "pretax_income": 297648000, "tax_provision": 85127000, "net_income": 212521000, "net_income_to_common": 212521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1758547000, "total_current_assets": 4988403000, "total_assets": 15883697000, "short_term_debt": 2281000, "long_term_debt": 2281000, "total_debt": 4562000, "total_liabilities": 13802194000, "total_equity": 2081503000, "shares_outstanding": 135382000, "goodwill_and_intangibles": 689101000 }, "cash_flow": { "operating_cash_flow": 195242000, "capital_expenditure": 4677000, "free_cash_flow": 199919000, "dividends_paid": 97733000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53335, "ticker_id": 5596, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:01.732594+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "297648000", "ebitda": "291222000", "netIncome": "212521000", "grossProfit": "488246000", "depreciation": "None", "totalRevenue": "467826000", "costOfRevenue": "-20420000", "interestIncome": "419611000", "incomeBeforeTax": "297648000", "interestExpense": "6080000", "operatingIncome": "297648000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "85127000", "reportedCurrency": "USD", "netInterestIncome": "413531000", "nonInterestIncome": "None", "operatingExpenses": "190598000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-20420000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-6426000", "sellingGeneralAndAdministrative": "117871000", "netIncomeFromContinuingOperations": "212521000" }, "balance": { "goodwill": "663707000", "inventory": "-1833309000", "commonStock": "2085471000", "currentDebt": "None", "investments": "None", "totalAssets": "15883697000", "longTermDebt": "2281000", "shortTermDebt": "2281000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "25394000", "reportedCurrency": "USD", "retainedEarnings": "875568000", "totalLiabilities": "13802194000", "otherCurrentAssets": "1833309000", "totalCurrentAssets": "4988403000", "currentLongTermDebt": "2281000", "longTermInvestments": "5109893000", "shortTermInvestments": "3183923000", "currentNetReceivables": "45933000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5848090000", "currentAccountsPayable": "13026782000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "49096000", "shortLongTermDebtTotal": "2281000", "totalShareholderEquity": "2081503000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2281000", "totalCurrentLiabilities": "2281000", "otherNonCurrentLiabilities": "802592000", "totalNonCurrentLiabilities": "2281000", "cashAndShortTermInvestments": "1758547000", "commonStockSharesOutstanding": "135382000", "intangibleAssetsExcludingGoodwill": "25394000", "cashAndCashEquivalentsAtCarryingValue": "1758547000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "212521000", "profitLoss": "None", "dividendPayout": "97733000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "195242000", "capitalExpenditures": "4677000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1309637000", "cashflowFromInvestment": "-1730491000", "stockBasedCompensation": "5183000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "97733000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-225612000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8337000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-6426000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 467826000, "cost_of_revenue": -20420000, "gross_profit": 488246000, "research_and_development": null, "selling_general_admin": 117871000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 297648000, "depreciation_amortisation": -6426000, "ebitda": 291222000, "interest_expense": 6080000, "interest_income": null, "other_non_operating": null, "pretax_income": 297648000, "tax_provision": 85127000, "effective_tax_rate": null, "net_income": 212521000, "net_income_continuing_ops": 212521000, "net_income_to_common": 212521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1758547000, "short_term_investments": 3183923000, "net_receivables": 45933000, "inventory": -1833309000, "other_current_assets": null, "total_current_assets": 4988403000, "net_ppe": null, "goodwill": 663707000, "intangible_assets": 25394000, "goodwill_and_intangibles": 689101000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5848090000, "total_assets": 15883697000, "short_term_debt": 2281000, "accounts_payable": 13026782000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2281000, "long_term_debt": 2281000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2281000, "total_liabilities": 13802194000, "total_debt": 4562000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 875568000, "total_equity": 2081503000, "shares_outstanding": 135382000, "operating_cash_flow": 195242000, "stock_based_compensation": 5183000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4677000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1730491000, "dividends_paid": 97733000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1309637000, "free_cash_flow": 199919000, "net_change_in_cash": -225612000 }, "raw_data": { "income": { "ebit": "297648000", "ebitda": "291222000", "netIncome": "212521000", "grossProfit": "488246000", "depreciation": "None", "totalRevenue": "467826000", "costOfRevenue": "-20420000", "interestIncome": "419611000", "incomeBeforeTax": "297648000", "interestExpense": "6080000", "operatingIncome": "297648000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "85127000", "reportedCurrency": "USD", "netInterestIncome": "413531000", "nonInterestIncome": "None", "operatingExpenses": "190598000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-20420000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-6426000", "sellingGeneralAndAdministrative": "117871000", "netIncomeFromContinuingOperations": "212521000" }, "balance": { "goodwill": "663707000", "inventory": "-1833309000", "commonStock": "2085471000", "currentDebt": "None", "investments": "None", "totalAssets": "15883697000", "longTermDebt": "2281000", "shortTermDebt": "2281000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "25394000", "reportedCurrency": "USD", "retainedEarnings": "875568000", "totalLiabilities": "13802194000", "otherCurrentAssets": "1833309000", "totalCurrentAssets": "4988403000", "currentLongTermDebt": "2281000", "longTermInvestments": "5109893000", "shortTermInvestments": "3183923000", "currentNetReceivables": "45933000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5848090000", "currentAccountsPayable": "13026782000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "49096000", "shortLongTermDebtTotal": "2281000", "totalShareholderEquity": "2081503000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2281000", "totalCurrentLiabilities": "2281000", "otherNonCurrentLiabilities": "802592000", "totalNonCurrentLiabilities": "2281000", "cashAndShortTermInvestments": "1758547000", "commonStockSharesOutstanding": "135382000", "intangibleAssetsExcludingGoodwill": "25394000", "cashAndCashEquivalentsAtCarryingValue": "1758547000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "212521000", "profitLoss": "None", "dividendPayout": "97733000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "195242000", "capitalExpenditures": "4677000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1309637000", "cashflowFromInvestment": "-1730491000", "stockBasedCompensation": "5183000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "97733000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-225612000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8337000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-6426000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:01.732594+00:00", "is_restated": false, "income_statement": { "revenue": 478527000, "cost_of_revenue": 37784000, "gross_profit": 440743000, "ebit": 249520000, "ebitda": 248363000, "pretax_income": 249520000, "tax_provision": 72361000, "net_income": 177159000, "net_income_to_common": 177159000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2001723000, "total_current_assets": 4446193000, "total_assets": 14419314000, "short_term_debt": 5000000, "long_term_debt": 30774000, "total_debt": 35774000, "total_liabilities": 12411324000, "total_equity": 2007990000, "shares_outstanding": 136206000, "goodwill_and_intangibles": 697341000 }, "cash_flow": { "operating_cash_flow": 185096000, "capital_expenditure": 4672000, "free_cash_flow": 189768000, "dividends_paid": 98475000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53340, "ticker_id": 5596, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:01.732594+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "249520000", "ebitda": "248363000", "netIncome": "177159000", "grossProfit": "440743000", "depreciation": "None", "totalRevenue": "478527000", "costOfRevenue": "37784000", "interestIncome": "429359000", "incomeBeforeTax": "249520000", "interestExpense": "14284000", "operatingIncome": "249520000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "72361000", "reportedCurrency": "USD", "netInterestIncome": "415075000", "nonInterestIncome": "None", "operatingExpenses": "191223000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37784000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1157000", "sellingGeneralAndAdministrative": "119759000", "netIncomeFromContinuingOperations": "177159000" }, "balance": { "goodwill": "663707000", "inventory": "-2072889999", "commonStock": "1972641000", "currentDebt": "None", "investments": "None", "totalAssets": "14419314000", "longTermDebt": "30774000", "shortTermDebt": "5000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "33634000", "reportedCurrency": "USD", "retainedEarnings": "760861000", "totalLiabilities": "12411324000", "otherCurrentAssets": "2072889999", "totalCurrentAssets": "4446193000", "currentLongTermDebt": "5000000", "longTermInvestments": "8258508000", "shortTermInvestments": "2398923000", "currentNetReceivables": "45547000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3726034000", "currentAccountsPayable": "11736501000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "51144000", "shortLongTermDebtTotal": "35774000", "totalShareholderEquity": "2007990000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5000000", "totalCurrentLiabilities": "5000000", "otherNonCurrentLiabilities": "622438000", "totalNonCurrentLiabilities": "25774000", "cashAndShortTermInvestments": "2001723000", "commonStockSharesOutstanding": "136206000", "intangibleAssetsExcludingGoodwill": "33634000", "cashAndCashEquivalentsAtCarryingValue": "2001723000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "177159000", "profitLoss": "None", "dividendPayout": "98475000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "185096000", "capitalExpenditures": "4672000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2856304000", "cashflowFromInvestment": "-1268758000", "stockBasedCompensation": "5529000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "98475000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1772642000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-92772000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1157000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 478527000, "cost_of_revenue": 37784000, "gross_profit": 440743000, "research_and_development": null, "selling_general_admin": 119759000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 249520000, "depreciation_amortisation": -1157000, "ebitda": 248363000, "interest_expense": 14284000, "interest_income": null, "other_non_operating": null, "pretax_income": 249520000, "tax_provision": 72361000, "effective_tax_rate": null, "net_income": 177159000, "net_income_continuing_ops": 177159000, "net_income_to_common": 177159000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2001723000, "short_term_investments": 2398923000, "net_receivables": 45547000, "inventory": -2072889999, "other_current_assets": null, "total_current_assets": 4446193000, "net_ppe": null, "goodwill": 663707000, "intangible_assets": 33634000, "goodwill_and_intangibles": 697341000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3726034000, "total_assets": 14419314000, "short_term_debt": 5000000, "accounts_payable": 11736501000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5000000, "long_term_debt": 30774000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25774000, "total_liabilities": 12411324000, "total_debt": 35774000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 760861000, "total_equity": 2007990000, "shares_outstanding": 136206000, "operating_cash_flow": 185096000, "stock_based_compensation": 5529000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4672000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1268758000, "dividends_paid": 98475000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2856304000, "free_cash_flow": 189768000, "net_change_in_cash": 1772642000 }, "raw_data": { "income": { "ebit": "249520000", "ebitda": "248363000", "netIncome": "177159000", "grossProfit": "440743000", "depreciation": "None", "totalRevenue": "478527000", "costOfRevenue": "37784000", "interestIncome": "429359000", "incomeBeforeTax": "249520000", "interestExpense": "14284000", "operatingIncome": "249520000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "72361000", "reportedCurrency": "USD", "netInterestIncome": "415075000", "nonInterestIncome": "None", "operatingExpenses": "191223000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37784000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1157000", "sellingGeneralAndAdministrative": "119759000", "netIncomeFromContinuingOperations": "177159000" }, "balance": { "goodwill": "663707000", "inventory": "-2072889999", "commonStock": "1972641000", "currentDebt": "None", "investments": "None", "totalAssets": "14419314000", "longTermDebt": "30774000", "shortTermDebt": "5000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "33634000", "reportedCurrency": "USD", "retainedEarnings": "760861000", "totalLiabilities": "12411324000", "otherCurrentAssets": "2072889999", "totalCurrentAssets": "4446193000", "currentLongTermDebt": "5000000", "longTermInvestments": "8258508000", "shortTermInvestments": "2398923000", "currentNetReceivables": "45547000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3726034000", "currentAccountsPayable": "11736501000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "51144000", "shortLongTermDebtTotal": "35774000", "totalShareholderEquity": "2007990000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5000000", "totalCurrentLiabilities": "5000000", "otherNonCurrentLiabilities": "622438000", "totalNonCurrentLiabilities": "25774000", "cashAndShortTermInvestments": "2001723000", "commonStockSharesOutstanding": "136206000", "intangibleAssetsExcludingGoodwill": "33634000", "cashAndCashEquivalentsAtCarryingValue": "2001723000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "177159000", "profitLoss": "None", "dividendPayout": "98475000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "185096000", "capitalExpenditures": "4672000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2856304000", "cashflowFromInvestment": "-1268758000", "stockBasedCompensation": "5529000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "98475000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1772642000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-92772000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1157000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:01.732594+00:00", "is_restated": false, "income_statement": { "revenue": 506431000, "cost_of_revenue": 27078000, "gross_profit": 479353000, "ebit": 291074000, "ebitda": 313110000, "pretax_income": 291074000, "tax_provision": 83247000, "net_income": 207827000, "net_income_to_common": 207827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188449000, "total_current_assets": 1981852000, "total_assets": 11282450000, "short_term_debt": 435907000, "long_term_debt": 25774000, "total_debt": 461681000, "total_liabilities": 25774000, "total_equity": 11256676000, "shares_outstanding": 139934000, "goodwill_and_intangibles": 706693000 }, "cash_flow": { "operating_cash_flow": 208182000, "capital_expenditure": 5522000, "free_cash_flow": 213704000, "dividends_paid": 95352000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53345, "ticker_id": 5596, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:01.732594+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "291074000", "ebitda": "313110000", "netIncome": "207827000", "grossProfit": "479353000", "depreciation": "None", "totalRevenue": "506431000", "costOfRevenue": "27078000", "interestIncome": "456615000", "incomeBeforeTax": "291074000", "interestExpense": "22078000", "operatingIncome": "291074000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "83247000", "reportedCurrency": "USD", "netInterestIncome": "434537000", "nonInterestIncome": "None", "operatingExpenses": "188279000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "5685000", "costofGoodsAndServicesSold": "27078000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22036000", "sellingGeneralAndAdministrative": "129301000", "netIncomeFromContinuingOperations": "207827000" }, "balance": { "goodwill": "663707000", "inventory": "-263618000", "commonStock": "1981484000", "currentDebt": "None", "investments": "None", "totalAssets": "11282450000", "longTermDebt": "25774000", "shortTermDebt": "435907000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "42986000", "reportedCurrency": "USD", "retainedEarnings": "682692000", "totalLiabilities": "25774000", "otherCurrentAssets": "263618000", "totalCurrentAssets": "1981852000", "currentLongTermDebt": "0", "longTermInvestments": "7500806000", "shortTermInvestments": "1740257000", "currentNetReceivables": "53146000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3175380000", "currentAccountsPayable": "8704928000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53978000", "shortLongTermDebtTotal": "461681000", "totalShareholderEquity": "11256676000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-400320000", "totalCurrentLiabilities": "35587000", "otherNonCurrentLiabilities": "534984000", "totalNonCurrentLiabilities": "25774000", "cashAndShortTermInvestments": "188449000", "commonStockSharesOutstanding": "139934000", "intangibleAssetsExcludingGoodwill": "42986000", "cashAndCashEquivalentsAtCarryingValue": "188449000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "207827000", "profitLoss": "None", "dividendPayout": "95352000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "208182000", "capitalExpenditures": "5522000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-511935000", "cashflowFromInvestment": "325323000", "stockBasedCompensation": "5548000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "95352000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "21570000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2640000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22036000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 506431000, "cost_of_revenue": 27078000, "gross_profit": 479353000, "research_and_development": null, "selling_general_admin": 129301000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 291074000, "depreciation_amortisation": 22036000, "ebitda": 313110000, "interest_expense": 22078000, "interest_income": null, "other_non_operating": null, "pretax_income": 291074000, "tax_provision": 83247000, "effective_tax_rate": null, "net_income": 207827000, "net_income_continuing_ops": 207827000, "net_income_to_common": 207827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 188449000, "short_term_investments": 1740257000, "net_receivables": 53146000, "inventory": -263618000, "other_current_assets": null, "total_current_assets": 1981852000, "net_ppe": null, "goodwill": 663707000, "intangible_assets": 42986000, "goodwill_and_intangibles": 706693000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3175380000, "total_assets": 11282450000, "short_term_debt": 435907000, "accounts_payable": 8704928000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35587000, "long_term_debt": 25774000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25774000, "total_liabilities": 25774000, "total_debt": 461681000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 682692000, "total_equity": 11256676000, "shares_outstanding": 139934000, "operating_cash_flow": 208182000, "stock_based_compensation": 5548000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5522000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 325323000, "dividends_paid": 95352000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -511935000, "free_cash_flow": 213704000, "net_change_in_cash": 21570000 }, "raw_data": { "income": { "ebit": "291074000", "ebitda": "313110000", "netIncome": "207827000", "grossProfit": "479353000", "depreciation": "None", "totalRevenue": "506431000", "costOfRevenue": "27078000", "interestIncome": "456615000", "incomeBeforeTax": "291074000", "interestExpense": "22078000", "operatingIncome": "291074000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "83247000", "reportedCurrency": "USD", "netInterestIncome": "434537000", "nonInterestIncome": "None", "operatingExpenses": "188279000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "5685000", "costofGoodsAndServicesSold": "27078000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22036000", "sellingGeneralAndAdministrative": "129301000", "netIncomeFromContinuingOperations": "207827000" }, "balance": { "goodwill": "663707000", "inventory": "-263618000", "commonStock": "1981484000", "currentDebt": "None", "investments": "None", "totalAssets": "11282450000", "longTermDebt": "25774000", "shortTermDebt": "435907000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "42986000", "reportedCurrency": "USD", "retainedEarnings": "682692000", "totalLiabilities": "25774000", "otherCurrentAssets": "263618000", "totalCurrentAssets": "1981852000", "currentLongTermDebt": "0", "longTermInvestments": "7500806000", "shortTermInvestments": "1740257000", "currentNetReceivables": "53146000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3175380000", "currentAccountsPayable": "8704928000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53978000", "shortLongTermDebtTotal": "461681000", "totalShareholderEquity": "11256676000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-400320000", "totalCurrentLiabilities": "35587000", "otherNonCurrentLiabilities": "534984000", "totalNonCurrentLiabilities": "25774000", "cashAndShortTermInvestments": "188449000", "commonStockSharesOutstanding": "139934000", "intangibleAssetsExcludingGoodwill": "42986000", "cashAndCashEquivalentsAtCarryingValue": "188449000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "207827000", "profitLoss": "None", "dividendPayout": "95352000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "208182000", "capitalExpenditures": "5522000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-511935000", "cashflowFromInvestment": "325323000", "stockBasedCompensation": "5548000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "95352000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "21570000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2640000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22036000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:01.732594+00:00", "is_restated": false, "income_statement": { "revenue": 405341000, "cost_of_revenue": 14065000, "gross_profit": 391276000, "ebit": 211115000, "ebitda": 219464000, "pretax_income": 211115000, "tax_provision": 59112000, "net_income": 152003000, "net_income_to_common": 152003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171618000, "total_current_assets": 8223086000, "total_assets": 11529153000, "short_term_debt": 280000000, "long_term_debt": 305774000, "total_debt": 585774000, "total_liabilities": 9677963000, "total_equity": 1851190000, "shares_outstanding": 121957000, "goodwill_and_intangibles": 720323000 }, "cash_flow": { "operating_cash_flow": 164953000, "capital_expenditure": 4194000, "free_cash_flow": 169147000, "dividends_paid": 65966000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53350, "ticker_id": 5596, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:01.732594+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "211115000", "ebitda": "219464000", "netIncome": "152003000", "grossProfit": "391276000", "depreciation": "None", "totalRevenue": "405341000", "costOfRevenue": "14065000", "interestIncome": "359815000", "incomeBeforeTax": "211115000", "interestExpense": "12815000", "operatingIncome": "211115000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "59112000", "reportedCurrency": "USD", "netInterestIncome": "347000000", "nonInterestIncome": "None", "operatingExpenses": "180161000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14065000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8349000", "sellingGeneralAndAdministrative": "109944000", "netIncomeFromContinuingOperations": "152003000" }, "balance": { "goodwill": "666539000", "inventory": "92823000", "commonStock": "1869474000", "currentDebt": "None", "investments": "None", "totalAssets": "11529153000", "longTermDebt": "305774000", "shortTermDebt": "280000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "53784000", "reportedCurrency": "USD", "retainedEarnings": "575805000", "totalLiabilities": "9677963000", "otherCurrentAssets": "6160374000", "totalCurrentAssets": "8223086000", "currentLongTermDebt": "280000000", "longTermInvestments": "7701418000", "shortTermInvestments": "1734085000", "currentNetReceivables": "64186000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3306067000", "currentAccountsPayable": "8827490000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58193000", "shortLongTermDebtTotal": "585774000", "totalShareholderEquity": "1851190000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9372189000", "totalCurrentLiabilities": "280000000", "otherNonCurrentLiabilities": "524666000", "totalNonCurrentLiabilities": "25774000", "cashAndShortTermInvestments": "171618000", "commonStockSharesOutstanding": "121957000", "intangibleAssetsExcludingGoodwill": "53784000", "cashAndCashEquivalentsAtCarryingValue": "171618000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "152003000", "profitLoss": "None", "dividendPayout": "65966000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "164953000", "capitalExpenditures": "4194000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-956463000", "cashflowFromInvestment": "811081000", "stockBasedCompensation": "3508000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65966000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "19571000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7760000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8349000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 405341000, "cost_of_revenue": 14065000, "gross_profit": 391276000, "research_and_development": 0, "selling_general_admin": 109944000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 211115000, "depreciation_amortisation": 8349000, "ebitda": 219464000, "interest_expense": 12815000, "interest_income": null, "other_non_operating": null, "pretax_income": 211115000, "tax_provision": 59112000, "effective_tax_rate": null, "net_income": 152003000, "net_income_continuing_ops": 152003000, "net_income_to_common": 152003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 171618000, "short_term_investments": 1734085000, "net_receivables": 64186000, "inventory": 92823000, "other_current_assets": null, "total_current_assets": 8223086000, "net_ppe": null, "goodwill": 666539000, "intangible_assets": 53784000, "goodwill_and_intangibles": 720323000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3306067000, "total_assets": 11529153000, "short_term_debt": 280000000, "accounts_payable": 8827490000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 280000000, "long_term_debt": 305774000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25774000, "total_liabilities": 9677963000, "total_debt": 585774000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 575805000, "total_equity": 1851190000, "shares_outstanding": 121957000, "operating_cash_flow": 164953000, "stock_based_compensation": 3508000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4194000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 811081000, "dividends_paid": 65966000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -956463000, "free_cash_flow": 169147000, "net_change_in_cash": 19571000 }, "raw_data": { "income": { "ebit": "211115000", "ebitda": "219464000", "netIncome": "152003000", "grossProfit": "391276000", "depreciation": "None", "totalRevenue": "405341000", "costOfRevenue": "14065000", "interestIncome": "359815000", "incomeBeforeTax": "211115000", "interestExpense": "12815000", "operatingIncome": "211115000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "59112000", "reportedCurrency": "USD", "netInterestIncome": "347000000", "nonInterestIncome": "None", "operatingExpenses": "180161000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14065000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8349000", "sellingGeneralAndAdministrative": "109944000", "netIncomeFromContinuingOperations": "152003000" }, "balance": { "goodwill": "666539000", "inventory": "92823000", "commonStock": "1869474000", "currentDebt": "None", "investments": "None", "totalAssets": "11529153000", "longTermDebt": "305774000", "shortTermDebt": "280000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "53784000", "reportedCurrency": "USD", "retainedEarnings": "575805000", "totalLiabilities": "9677963000", "otherCurrentAssets": "6160374000", "totalCurrentAssets": "8223086000", "currentLongTermDebt": "280000000", "longTermInvestments": "7701418000", "shortTermInvestments": "1734085000", "currentNetReceivables": "64186000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3306067000", "currentAccountsPayable": "8827490000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58193000", "shortLongTermDebtTotal": "585774000", "totalShareholderEquity": "1851190000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9372189000", "totalCurrentLiabilities": "280000000", "otherNonCurrentLiabilities": "524666000", "totalNonCurrentLiabilities": "25774000", "cashAndShortTermInvestments": "171618000", "commonStockSharesOutstanding": "121957000", "intangibleAssetsExcludingGoodwill": "53784000", "cashAndCashEquivalentsAtCarryingValue": "171618000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "152003000", "profitLoss": "None", "dividendPayout": "65966000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "164953000", "capitalExpenditures": "4194000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-956463000", "cashflowFromInvestment": "811081000", "stockBasedCompensation": "3508000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65966000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "19571000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7760000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8349000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:01.732594+00:00", "is_restated": false, "income_statement": { "revenue": 160631000, "cost_of_revenue": 34270000, "gross_profit": 126361000, "ebit": 68551000, "ebitda": 68551000, "pretax_income": 68551000, "tax_provision": 17549000, "net_income": 51002000, "net_income_to_common": 51002000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138613000, "total_current_assets": 138613000, "total_assets": 15507580000, "short_term_debt": 494257000, "long_term_debt": null, "total_debt": 494257000, "total_liabilities": 13186299000, "total_equity": 2321281000, "shares_outstanding": 135920667, "goodwill_and_intangibles": 770745999 }, "cash_flow": { "operating_cash_flow": 62391000, "capital_expenditure": 1145000, "free_cash_flow": 63536000, "dividends_paid": 27110000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53313, "ticker_id": 5596, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:01.732594+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "68551000", "netIncome": "51002000", "grossProfit": "126361000", "depreciation": "None", "totalRevenue": "160631000", "costOfRevenue": "34270000", "interestIncome": "147799000", "incomeBeforeTax": "68551000", "interestExpense": "31270000", "operatingIncome": "68551000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "17549000", "reportedCurrency": "USD", "netInterestIncome": "116529000", "nonInterestIncome": "None", "operatingExpenses": "57810000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34270000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "43536000", "netIncomeFromContinuingOperations": "51002000" }, "balance": { "goodwill": "765822000", "inventory": "None", "commonStock": "1221938000", "currentDebt": "None", "investments": "None", "totalAssets": "15507580000", "longTermDebt": "None", "shortTermDebt": "494257000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4923999", "reportedCurrency": "USD", "retainedEarnings": "1324318000", "totalLiabilities": "13186299000", "otherCurrentAssets": "-44125000", "totalCurrentAssets": "138613000", "currentLongTermDebt": "500000000", "longTermInvestments": "4837157000", "shortTermInvestments": "2589119000", "currentNetReceivables": "44125000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15368967000", "currentAccountsPayable": "4253000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "994257000", "totalShareholderEquity": "2321281000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "494257000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12692042000", "cashAndShortTermInvestments": "138613000", "commonStockSharesOutstanding": "135920667", "intangibleAssetsExcludingGoodwill": "4923999", "cashAndCashEquivalentsAtCarryingValue": "138613000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51002000", "profitLoss": "None", "dividendPayout": "27110000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "62391000", "capitalExpenditures": "1145000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-152815000", "cashflowFromInvestment": "166421000", "stockBasedCompensation": "2176000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27110000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3080000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4530000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 160631000, "cost_of_revenue": 34270000, "gross_profit": 126361000, "research_and_development": null, "selling_general_admin": 43536000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 68551000, "depreciation_amortisation": null, "ebitda": 68551000, "interest_expense": 31270000, "interest_income": null, "other_non_operating": null, "pretax_income": 68551000, "tax_provision": 17549000, "effective_tax_rate": null, "net_income": 51002000, "net_income_continuing_ops": 51002000, "net_income_to_common": 51002000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 138613000, "short_term_investments": 2589119000, "net_receivables": 44125000, "inventory": null, "other_current_assets": null, "total_current_assets": 138613000, "net_ppe": null, "goodwill": 765822000, "intangible_assets": 4923999, "goodwill_and_intangibles": 770745999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15368967000, "total_assets": 15507580000, "short_term_debt": 494257000, "accounts_payable": 4253000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 494257000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12692042000, "total_liabilities": 13186299000, "total_debt": 494257000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1324318000, "total_equity": 2321281000, "shares_outstanding": 135920667, "operating_cash_flow": 62391000, "stock_based_compensation": 2176000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1145000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 166421000, "dividends_paid": 27110000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -152815000, "free_cash_flow": 63536000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "68551000", "netIncome": "51002000", "grossProfit": "126361000", "depreciation": "None", "totalRevenue": "160631000", "costOfRevenue": "34270000", "interestIncome": "147799000", "incomeBeforeTax": "68551000", "interestExpense": "31270000", "operatingIncome": "68551000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "17549000", "reportedCurrency": "USD", "netInterestIncome": "116529000", "nonInterestIncome": "None", "operatingExpenses": "57810000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34270000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "43536000", "netIncomeFromContinuingOperations": "51002000" }, "balance": { "goodwill": "765822000", "inventory": "None", "commonStock": "1221938000", "currentDebt": "None", "investments": "None", "totalAssets": "15507580000", "longTermDebt": "None", "shortTermDebt": "494257000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4923999", "reportedCurrency": "USD", "retainedEarnings": "1324318000", "totalLiabilities": "13186299000", "otherCurrentAssets": "-44125000", "totalCurrentAssets": "138613000", "currentLongTermDebt": "500000000", "longTermInvestments": "4837157000", "shortTermInvestments": "2589119000", "currentNetReceivables": "44125000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15368967000", "currentAccountsPayable": "4253000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "994257000", "totalShareholderEquity": "2321281000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "494257000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12692042000", "cashAndShortTermInvestments": "138613000", "commonStockSharesOutstanding": "135920667", "intangibleAssetsExcludingGoodwill": "4923999", "cashAndCashEquivalentsAtCarryingValue": "138613000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51002000", "profitLoss": "None", "dividendPayout": "27110000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "62391000", "capitalExpenditures": "1145000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-152815000", "cashflowFromInvestment": "166421000", "stockBasedCompensation": "2176000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27110000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3080000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4530000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:01.732594+00:00", "is_restated": false, "income_statement": { "revenue": 163059999, "cost_of_revenue": 30820999, "gross_profit": 132239000, "ebit": 74363000, "ebitda": 74363000, "pretax_income": 74363000, "tax_provision": 19319000, "net_income": 55044000, "net_income_to_common": 55044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107511000, "total_current_assets": 154234000, "total_assets": 15631054000, "short_term_debt": 490601000, "long_term_debt": null, "total_debt": 490601000, "total_liabilities": 13335830000, "total_equity": 2295224000, "shares_outstanding": 135920667, "goodwill_and_intangibles": 771596000 }, "cash_flow": { "operating_cash_flow": 44883000, "capital_expenditure": 1702000, "free_cash_flow": 46585000, "dividends_paid": 27501000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53314, "ticker_id": 5596, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:01.732594+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "74363000", "netIncome": "55044000", "grossProfit": "132239000", "depreciation": "None", "totalRevenue": "163059999", "costOfRevenue": "30820999", "interestIncome": "155439000", "incomeBeforeTax": "74363000", "interestExpense": "33320999", "operatingIncome": "74363000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "19319000", "reportedCurrency": "USD", "netInterestIncome": "122119000", "nonInterestIncome": "None", "operatingExpenses": "57876000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30820999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "42997000", "netIncomeFromContinuingOperations": "55044000" }, "balance": { "goodwill": "765822000", "inventory": "None", "commonStock": "1222365000", "currentDebt": "None", "investments": "None", "totalAssets": "15631054000", "longTermDebt": "None", "shortTermDebt": "490601000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5774000", "reportedCurrency": "USD", "retainedEarnings": "1300513000", "totalLiabilities": "13335830000", "otherCurrentAssets": "-46723000", "totalCurrentAssets": "154234000", "currentLongTermDebt": "500000000", "longTermInvestments": "5146295000", "shortTermInvestments": "2683070000", "currentNetReceivables": "46723000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15476820000", "currentAccountsPayable": "4770000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "990601000", "totalShareholderEquity": "2295224000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11495207000", "totalCurrentLiabilities": "11985808000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1350022000", "cashAndShortTermInvestments": "107511000", "commonStockSharesOutstanding": "135920667", "intangibleAssetsExcludingGoodwill": "5774000", "cashAndCashEquivalentsAtCarryingValue": "107511000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55044000", "profitLoss": "None", "dividendPayout": "27501000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "44883000", "capitalExpenditures": "1702000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74141000", "cashflowFromInvestment": "-378273000", "stockBasedCompensation": "-1103000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27501000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33757000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2439000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 163059999, "cost_of_revenue": 30820999, "gross_profit": 132239000, "research_and_development": null, "selling_general_admin": 42997000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 74363000, "depreciation_amortisation": null, "ebitda": 74363000, "interest_expense": 33320999, "interest_income": null, "other_non_operating": null, "pretax_income": 74363000, "tax_provision": 19319000, "effective_tax_rate": null, "net_income": 55044000, "net_income_continuing_ops": 55044000, "net_income_to_common": 55044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 107511000, "short_term_investments": 2683070000, "net_receivables": 46723000, "inventory": null, "other_current_assets": null, "total_current_assets": 154234000, "net_ppe": null, "goodwill": 765822000, "intangible_assets": 5774000, "goodwill_and_intangibles": 771596000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15476820000, "total_assets": 15631054000, "short_term_debt": 490601000, "accounts_payable": 4770000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11985808000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1350022000, "total_liabilities": 13335830000, "total_debt": 490601000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1300513000, "total_equity": 2295224000, "shares_outstanding": 135920667, "operating_cash_flow": 44883000, "stock_based_compensation": -1103000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1702000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -378273000, "dividends_paid": 27501000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -74141000, "free_cash_flow": 46585000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "74363000", "netIncome": "55044000", "grossProfit": "132239000", "depreciation": "None", "totalRevenue": "163059999", "costOfRevenue": "30820999", "interestIncome": "155439000", "incomeBeforeTax": "74363000", "interestExpense": "33320999", "operatingIncome": "74363000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "19319000", "reportedCurrency": "USD", "netInterestIncome": "122119000", "nonInterestIncome": "None", "operatingExpenses": "57876000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30820999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "42997000", "netIncomeFromContinuingOperations": "55044000" }, "balance": { "goodwill": "765822000", "inventory": "None", "commonStock": "1222365000", "currentDebt": "None", "investments": "None", "totalAssets": "15631054000", "longTermDebt": "None", "shortTermDebt": "490601000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5774000", "reportedCurrency": "USD", "retainedEarnings": "1300513000", "totalLiabilities": "13335830000", "otherCurrentAssets": "-46723000", "totalCurrentAssets": "154234000", "currentLongTermDebt": "500000000", "longTermInvestments": "5146295000", "shortTermInvestments": "2683070000", "currentNetReceivables": "46723000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15476820000", "currentAccountsPayable": "4770000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "990601000", "totalShareholderEquity": "2295224000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11495207000", "totalCurrentLiabilities": "11985808000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1350022000", "cashAndShortTermInvestments": "107511000", "commonStockSharesOutstanding": "135920667", "intangibleAssetsExcludingGoodwill": "5774000", "cashAndCashEquivalentsAtCarryingValue": "107511000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55044000", "profitLoss": "None", "dividendPayout": "27501000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "44883000", "capitalExpenditures": "1702000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74141000", "cashflowFromInvestment": "-378273000", "stockBasedCompensation": "-1103000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27501000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33757000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2439000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:01.732594+00:00", "is_restated": false, "income_statement": { "revenue": 163118000, "cost_of_revenue": 36035000, "gross_profit": 127083000, "ebit": 69007000, "ebitda": 72671000, "pretax_income": 69007000, "tax_provision": 16421000, "net_income": 52586000, "net_income_to_common": 52586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 797083000, "total_current_assets": 1119093000, "total_assets": 15666206000, "short_term_debt": 951258000, "long_term_debt": null, "total_debt": 951258000, "total_liabilities": 13384139000, "total_equity": 2282067000, "shares_outstanding": 138384000, "goodwill_and_intangibles": 772476000 }, "cash_flow": { "operating_cash_flow": 81542000, "capital_expenditure": 836000, "free_cash_flow": 82378000, "dividends_paid": 27565000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53316, "ticker_id": 5596, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:01.732594+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "69007000", "ebitda": "72671000", "netIncome": "52586000", "grossProfit": "127083000", "depreciation": "None", "totalRevenue": "163118000", "costOfRevenue": "36035000", "interestIncome": "149735000", "incomeBeforeTax": "69007000", "interestExpense": "34535000", "operatingIncome": "69007000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "16421000", "reportedCurrency": "USD", "netInterestIncome": "115200000", "nonInterestIncome": "None", "operatingExpenses": "58076000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36035000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3664000", "sellingGeneralAndAdministrative": "36686000", "netIncomeFromContinuingOperations": "52586000" }, "balance": { "goodwill": "765822000", "inventory": "None", "commonStock": "1257194000", "currentDebt": "None", "investments": "None", "totalAssets": "15666206000", "longTermDebt": "None", "shortTermDebt": "951258000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "6654000", "reportedCurrency": "USD", "retainedEarnings": "1272649000", "totalLiabilities": "13384139000", "otherCurrentAssets": "None", "totalCurrentAssets": "1119093000", "currentLongTermDebt": "500000000", "longTermInvestments": "4877306000", "shortTermInvestments": "55497000", "currentNetReceivables": "266513000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14547113000", "currentAccountsPayable": "4643000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "951258000", "totalShareholderEquity": "2282067000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12124239000", "totalCurrentLiabilities": "13080140000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "303999000", "cashAndShortTermInvestments": "797083000", "commonStockSharesOutstanding": "138384000", "intangibleAssetsExcludingGoodwill": "6654000", "cashAndCashEquivalentsAtCarryingValue": "797083000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52586000", "profitLoss": "None", "dividendPayout": "27565000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "81542000", "capitalExpenditures": "836000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "152920000", "cashflowFromInvestment": "-189178000", "stockBasedCompensation": "2386000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27565000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6128000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3664000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 163118000, "cost_of_revenue": 36035000, "gross_profit": 127083000, "research_and_development": null, "selling_general_admin": 36686000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 69007000, "depreciation_amortisation": 3664000, "ebitda": 72671000, "interest_expense": 34535000, "interest_income": null, "other_non_operating": null, "pretax_income": 69007000, "tax_provision": 16421000, "effective_tax_rate": null, "net_income": 52586000, "net_income_continuing_ops": 52586000, "net_income_to_common": 52586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 797083000, "short_term_investments": 55497000, "net_receivables": 266513000, "inventory": null, "other_current_assets": null, "total_current_assets": 1119093000, "net_ppe": null, "goodwill": 765822000, "intangible_assets": 6654000, "goodwill_and_intangibles": 772476000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14547113000, "total_assets": 15666206000, "short_term_debt": 951258000, "accounts_payable": 4643000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13080140000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 303999000, "total_liabilities": 13384139000, "total_debt": 951258000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1272649000, "total_equity": 2282067000, "shares_outstanding": 138384000, "operating_cash_flow": 81542000, "stock_based_compensation": 2386000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 836000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -189178000, "dividends_paid": 27565000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 152920000, "free_cash_flow": 82378000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "69007000", "ebitda": "72671000", "netIncome": "52586000", "grossProfit": "127083000", "depreciation": "None", "totalRevenue": "163118000", "costOfRevenue": "36035000", "interestIncome": "149735000", "incomeBeforeTax": "69007000", "interestExpense": "34535000", "operatingIncome": "69007000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "16421000", "reportedCurrency": "USD", "netInterestIncome": "115200000", "nonInterestIncome": "None", "operatingExpenses": "58076000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36035000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3664000", "sellingGeneralAndAdministrative": "36686000", "netIncomeFromContinuingOperations": "52586000" }, "balance": { "goodwill": "765822000", "inventory": "None", "commonStock": "1257194000", "currentDebt": "None", "investments": "None", "totalAssets": "15666206000", "longTermDebt": "None", "shortTermDebt": "951258000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "6654000", "reportedCurrency": "USD", "retainedEarnings": "1272649000", "totalLiabilities": "13384139000", "otherCurrentAssets": "None", "totalCurrentAssets": "1119093000", "currentLongTermDebt": "500000000", "longTermInvestments": "4877306000", "shortTermInvestments": "55497000", "currentNetReceivables": "266513000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14547113000", "currentAccountsPayable": "4643000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "951258000", "totalShareholderEquity": "2282067000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12124239000", "totalCurrentLiabilities": "13080140000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "303999000", "cashAndShortTermInvestments": "797083000", "commonStockSharesOutstanding": "138384000", "intangibleAssetsExcludingGoodwill": "6654000", "cashAndCashEquivalentsAtCarryingValue": "797083000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52586000", "profitLoss": "None", "dividendPayout": "27565000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "81542000", "capitalExpenditures": "836000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "152920000", "cashflowFromInvestment": "-189178000", "stockBasedCompensation": "2386000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27565000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6128000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3664000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:01.732594+00:00", "is_restated": false, "income_statement": { "revenue": 158953000, "cost_of_revenue": 32601000, "gross_profit": 126352000, "ebit": 68795000, "ebitda": 72653000, "pretax_income": 68795000, "tax_provision": 18231000, "net_income": 50564000, "net_income_to_common": 50564000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 749640000, "total_current_assets": 1068778000, "total_assets": 15414130000, "short_term_debt": 704154000, "long_term_debt": 200000000, "total_debt": 904154000, "total_liabilities": 13173808000, "total_equity": 2240322000, "shares_outstanding": 139471000, "goodwill_and_intangibles": 773479000 }, "cash_flow": { "operating_cash_flow": 53108000, "capital_expenditure": 850000, "free_cash_flow": 53958000, "dividends_paid": 27987000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53317, "ticker_id": 5596, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:01.732594+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "68795000", "ebitda": "72653000", "netIncome": "50564000", "grossProfit": "126352000", "depreciation": "None", "totalRevenue": "158953000", "costOfRevenue": "32601000", "interestIncome": "143798000", "incomeBeforeTax": "68795000", "interestExpense": "32601000", "operatingIncome": "68795000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "18231000", "reportedCurrency": "USD", "netInterestIncome": "111197000", "nonInterestIncome": "None", "operatingExpenses": "57557000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32601000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3858000", "sellingGeneralAndAdministrative": "35786000", "netIncomeFromContinuingOperations": "50564000" }, "balance": { "goodwill": "765822000", "inventory": "None", "commonStock": "1260843000", "currentDebt": "None", "investments": "None", "totalAssets": "15414130000", "longTermDebt": "200000000", "shortTermDebt": "704154000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "7657000", "reportedCurrency": "USD", "retainedEarnings": "1247611000", "totalLiabilities": "13173808000", "otherCurrentAssets": "-45247000", "totalCurrentAssets": "1068778000", "currentLongTermDebt": "300000000", "longTermInvestments": "4813536000", "shortTermInvestments": "57661000", "currentNetReceivables": "261477000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14345352000", "currentAccountsPayable": "4580000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "904154000", "totalShareholderEquity": "2240322000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11984823000", "totalCurrentLiabilities": "12693557000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "480251000", "cashAndShortTermInvestments": "749640000", "commonStockSharesOutstanding": "139471000", "intangibleAssetsExcludingGoodwill": "7657000", "cashAndCashEquivalentsAtCarryingValue": "749640000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50564000", "profitLoss": "None", "dividendPayout": "27987000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "53108000", "capitalExpenditures": "850000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "72369000", "cashflowFromInvestment": "84070000", "stockBasedCompensation": "2411000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27987000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22544000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3858000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 158953000, "cost_of_revenue": 32601000, "gross_profit": 126352000, "research_and_development": null, "selling_general_admin": 35786000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 68795000, "depreciation_amortisation": 3858000, "ebitda": 72653000, "interest_expense": 32601000, "interest_income": null, "other_non_operating": null, "pretax_income": 68795000, "tax_provision": 18231000, "effective_tax_rate": null, "net_income": 50564000, "net_income_continuing_ops": 50564000, "net_income_to_common": 50564000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 749640000, "short_term_investments": 57661000, "net_receivables": 261477000, "inventory": null, "other_current_assets": null, "total_current_assets": 1068778000, "net_ppe": null, "goodwill": 765822000, "intangible_assets": 7657000, "goodwill_and_intangibles": 773479000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14345352000, "total_assets": 15414130000, "short_term_debt": 704154000, "accounts_payable": 4580000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12693557000, "long_term_debt": 200000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 480251000, "total_liabilities": 13173808000, "total_debt": 904154000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1247611000, "total_equity": 2240322000, "shares_outstanding": 139471000, "operating_cash_flow": 53108000, "stock_based_compensation": 2411000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 850000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 84070000, "dividends_paid": 27987000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 72369000, "free_cash_flow": 53958000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "68795000", "ebitda": "72653000", "netIncome": "50564000", "grossProfit": "126352000", "depreciation": "None", "totalRevenue": "158953000", "costOfRevenue": "32601000", "interestIncome": "143798000", "incomeBeforeTax": "68795000", "interestExpense": "32601000", "operatingIncome": "68795000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "18231000", "reportedCurrency": "USD", "netInterestIncome": "111197000", "nonInterestIncome": "None", "operatingExpenses": "57557000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32601000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3858000", "sellingGeneralAndAdministrative": "35786000", "netIncomeFromContinuingOperations": "50564000" }, "balance": { "goodwill": "765822000", "inventory": "None", "commonStock": "1260843000", "currentDebt": "None", "investments": "None", "totalAssets": "15414130000", "longTermDebt": "200000000", "shortTermDebt": "704154000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "7657000", "reportedCurrency": "USD", "retainedEarnings": "1247611000", "totalLiabilities": "13173808000", "otherCurrentAssets": "-45247000", "totalCurrentAssets": "1068778000", "currentLongTermDebt": "300000000", "longTermInvestments": "4813536000", "shortTermInvestments": "57661000", "currentNetReceivables": "261477000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14345352000", "currentAccountsPayable": "4580000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "904154000", "totalShareholderEquity": "2240322000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11984823000", "totalCurrentLiabilities": "12693557000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "480251000", "cashAndShortTermInvestments": "749640000", "commonStockSharesOutstanding": "139471000", "intangibleAssetsExcludingGoodwill": "7657000", "cashAndCashEquivalentsAtCarryingValue": "749640000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50564000", "profitLoss": "None", "dividendPayout": "27987000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "53108000", "capitalExpenditures": "850000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "72369000", "cashflowFromInvestment": "84070000", "stockBasedCompensation": "2411000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27987000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22544000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3858000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:01.732594+00:00", "is_restated": false, "income_statement": { "revenue": 159231000, "cost_of_revenue": 31058000, "gross_profit": 128173000, "ebit": 69529000, "ebitda": 74349000, "pretax_income": 69529000, "tax_provision": 18425000, "net_income": 51104000, "net_income_to_common": 51104000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 532540000, "total_current_assets": 855917000, "total_assets": 15256591000, "short_term_debt": 776163000, "long_term_debt": null, "total_debt": 776163000, "total_liabilities": 13028172000, "total_equity": 2228419000, "shares_outstanding": 139294000, "goodwill_and_intangibles": 774634000 }, "cash_flow": { "operating_cash_flow": 41878000, "capital_expenditure": 679000, "free_cash_flow": 42557000, "dividends_paid": 27938000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53318, "ticker_id": 5596, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:01.732594+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "69529000", "ebitda": "74349000", "netIncome": "51104000", "grossProfit": "128173000", "depreciation": "None", "totalRevenue": "159231000", "costOfRevenue": "31058000", "interestIncome": "142623000", "incomeBeforeTax": "69529000", "interestExpense": "32558000", "operatingIncome": "69529000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "18425000", "reportedCurrency": "USD", "netInterestIncome": "110065000", "nonInterestIncome": "None", "operatingExpenses": "58644000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31058000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4820000", "sellingGeneralAndAdministrative": "37261000", "netIncomeFromContinuingOperations": "51104000" }, "balance": { "goodwill": "765822000", "inventory": "None", "commonStock": "1280969000", "currentDebt": "None", "investments": "None", "totalAssets": "15256591000", "longTermDebt": "None", "shortTermDebt": "776163000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "8812000", "reportedCurrency": "USD", "retainedEarnings": "1224750000", "totalLiabilities": "13028172000", "otherCurrentAssets": "None", "totalCurrentAssets": "855917000", "currentLongTermDebt": "500000000", "longTermInvestments": "4894207000", "shortTermInvestments": "64724000", "currentNetReceivables": "258653000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14400674000", "currentAccountsPayable": "4362000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "776163000", "totalShareholderEquity": "2228419000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11989921000", "totalCurrentLiabilities": "12770446000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "257726000", "cashAndShortTermInvestments": "532540000", "commonStockSharesOutstanding": "139294000", "intangibleAssetsExcludingGoodwill": "8812000", "cashAndCashEquivalentsAtCarryingValue": "532540000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51104000", "profitLoss": "None", "dividendPayout": "27938000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "41878000", "capitalExpenditures": "679000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9443000", "cashflowFromInvestment": "273070000", "stockBasedCompensation": "2523000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27938000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18687000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4820000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 159231000, "cost_of_revenue": 31058000, "gross_profit": 128173000, "research_and_development": null, "selling_general_admin": 37261000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 69529000, "depreciation_amortisation": 4820000, "ebitda": 74349000, "interest_expense": 32558000, "interest_income": null, "other_non_operating": null, "pretax_income": 69529000, "tax_provision": 18425000, "effective_tax_rate": null, "net_income": 51104000, "net_income_continuing_ops": 51104000, "net_income_to_common": 51104000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 532540000, "short_term_investments": 64724000, "net_receivables": 258653000, "inventory": null, "other_current_assets": null, "total_current_assets": 855917000, "net_ppe": null, "goodwill": 765822000, "intangible_assets": 8812000, "goodwill_and_intangibles": 774634000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14400674000, "total_assets": 15256591000, "short_term_debt": 776163000, "accounts_payable": 4362000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12770446000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 257726000, "total_liabilities": 13028172000, "total_debt": 776163000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1224750000, "total_equity": 2228419000, "shares_outstanding": 139294000, "operating_cash_flow": 41878000, "stock_based_compensation": 2523000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 679000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 273070000, "dividends_paid": 27938000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9443000, "free_cash_flow": 42557000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "69529000", "ebitda": "74349000", "netIncome": "51104000", "grossProfit": "128173000", "depreciation": "None", "totalRevenue": "159231000", "costOfRevenue": "31058000", "interestIncome": "142623000", "incomeBeforeTax": "69529000", "interestExpense": "32558000", "operatingIncome": "69529000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "18425000", "reportedCurrency": "USD", "netInterestIncome": "110065000", "nonInterestIncome": "None", "operatingExpenses": "58644000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31058000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4820000", "sellingGeneralAndAdministrative": "37261000", "netIncomeFromContinuingOperations": "51104000" }, "balance": { "goodwill": "765822000", "inventory": "None", "commonStock": "1280969000", "currentDebt": "None", "investments": "None", "totalAssets": "15256591000", "longTermDebt": "None", "shortTermDebt": "776163000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "8812000", "reportedCurrency": "USD", "retainedEarnings": "1224750000", "totalLiabilities": "13028172000", "otherCurrentAssets": "None", "totalCurrentAssets": "855917000", "currentLongTermDebt": "500000000", "longTermInvestments": "4894207000", "shortTermInvestments": "64724000", "currentNetReceivables": "258653000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14400674000", "currentAccountsPayable": "4362000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "776163000", "totalShareholderEquity": "2228419000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11989921000", "totalCurrentLiabilities": "12770446000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "257726000", "cashAndShortTermInvestments": "532540000", "commonStockSharesOutstanding": "139294000", "intangibleAssetsExcludingGoodwill": "8812000", "cashAndCashEquivalentsAtCarryingValue": "532540000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51104000", "profitLoss": "None", "dividendPayout": "27938000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "41878000", "capitalExpenditures": "679000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9443000", "cashflowFromInvestment": "273070000", "stockBasedCompensation": "2523000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27938000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18687000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4820000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:01.732594+00:00", "is_restated": false, "income_statement": { "revenue": 144445000, "cost_of_revenue": 34181000, "gross_profit": 110264000, "ebit": 68041000, "ebitda": 72507000, "pretax_income": 68041000, "tax_provision": 17183000, "net_income": 50858000, "net_income_to_common": 50858000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 205178000, "total_current_assets": 564815000, "total_assets": 15153655000, "short_term_debt": 761887000, "long_term_debt": null, "total_debt": 761887000, "total_liabilities": 12967339000, "total_equity": 2186316000, "shares_outstanding": 138662000, "goodwill_and_intangibles": 775788000 }, "cash_flow": { "operating_cash_flow": 74751000, "capital_expenditure": 1975000, "free_cash_flow": 76726000, "dividends_paid": 27936000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53319, "ticker_id": 5596, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:01.732594+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "68041000", "ebitda": "72507000", "netIncome": "50858000", "grossProfit": "110264000", "depreciation": "None", "totalRevenue": "144445000", "costOfRevenue": "34181000", "interestIncome": "147219000", "incomeBeforeTax": "68041000", "interestExpense": "37181000", "operatingIncome": "68041000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "17183000", "reportedCurrency": "USD", "netInterestIncome": "110038000", "nonInterestIncome": "None", "operatingExpenses": "42223000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34181000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4466000", "sellingGeneralAndAdministrative": "33514000", "netIncomeFromContinuingOperations": "50858000" }, "balance": { "goodwill": "765822000", "inventory": "None", "commonStock": "1296881000", "currentDebt": "None", "investments": "None", "totalAssets": "15153655000", "longTermDebt": "None", "shortTermDebt": "761887000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "9966000", "reportedCurrency": "USD", "retainedEarnings": "1201499000", "totalLiabilities": "12967339000", "otherCurrentAssets": "13073000", "totalCurrentAssets": "564815000", "currentLongTermDebt": "500000000", "longTermInvestments": "5035065000", "shortTermInvestments": "63761000", "currentNetReceivables": "282803000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14588840000", "currentAccountsPayable": "5047000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "761887000", "totalShareholderEquity": "2186316000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11948381000", "totalCurrentLiabilities": "12715315000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "252024000", "cashAndShortTermInvestments": "205178000", "commonStockSharesOutstanding": "138662000", "intangibleAssetsExcludingGoodwill": "9966000", "cashAndCashEquivalentsAtCarryingValue": "205178000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50858000", "profitLoss": "None", "dividendPayout": "27936000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "74751000", "capitalExpenditures": "1975000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-284429000", "cashflowFromInvestment": "-39084000", "stockBasedCompensation": "2597000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27936000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-193000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4466000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 144445000, "cost_of_revenue": 34181000, "gross_profit": 110264000, "research_and_development": null, "selling_general_admin": 33514000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 68041000, "depreciation_amortisation": 4466000, "ebitda": 72507000, "interest_expense": 37181000, "interest_income": null, "other_non_operating": null, "pretax_income": 68041000, "tax_provision": 17183000, "effective_tax_rate": null, "net_income": 50858000, "net_income_continuing_ops": 50858000, "net_income_to_common": 50858000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 205178000, "short_term_investments": 63761000, "net_receivables": 282803000, "inventory": null, "other_current_assets": null, "total_current_assets": 564815000, "net_ppe": null, "goodwill": 765822000, "intangible_assets": 9966000, "goodwill_and_intangibles": 775788000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14588840000, "total_assets": 15153655000, "short_term_debt": 761887000, "accounts_payable": 5047000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12715315000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 252024000, "total_liabilities": 12967339000, "total_debt": 761887000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1201499000, "total_equity": 2186316000, "shares_outstanding": 138662000, "operating_cash_flow": 74751000, "stock_based_compensation": 2597000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1975000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39084000, "dividends_paid": 27936000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -284429000, "free_cash_flow": 76726000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "68041000", "ebitda": "72507000", "netIncome": "50858000", "grossProfit": "110264000", "depreciation": "None", "totalRevenue": "144445000", "costOfRevenue": "34181000", "interestIncome": "147219000", "incomeBeforeTax": "68041000", "interestExpense": "37181000", "operatingIncome": "68041000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "17183000", "reportedCurrency": "USD", "netInterestIncome": "110038000", "nonInterestIncome": "None", "operatingExpenses": "42223000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34181000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4466000", "sellingGeneralAndAdministrative": "33514000", "netIncomeFromContinuingOperations": "50858000" }, "balance": { "goodwill": "765822000", "inventory": "None", "commonStock": "1296881000", "currentDebt": "None", "investments": "None", "totalAssets": "15153655000", "longTermDebt": "None", "shortTermDebt": "761887000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "9966000", "reportedCurrency": "USD", "retainedEarnings": "1201499000", "totalLiabilities": "12967339000", "otherCurrentAssets": "13073000", "totalCurrentAssets": "564815000", "currentLongTermDebt": "500000000", "longTermInvestments": "5035065000", "shortTermInvestments": "63761000", "currentNetReceivables": "282803000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14588840000", "currentAccountsPayable": "5047000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "761887000", "totalShareholderEquity": "2186316000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11948381000", "totalCurrentLiabilities": "12715315000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "252024000", "cashAndShortTermInvestments": "205178000", "commonStockSharesOutstanding": "138662000", "intangibleAssetsExcludingGoodwill": "9966000", "cashAndCashEquivalentsAtCarryingValue": "205178000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50858000", "profitLoss": "None", "dividendPayout": "27936000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "74751000", "capitalExpenditures": "1975000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-284429000", "cashflowFromInvestment": "-39084000", "stockBasedCompensation": "2597000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27936000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-193000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4466000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:01.732594+00:00", "is_restated": false, "income_statement": { "revenue": 169408000, "cost_of_revenue": 51383000, "gross_profit": 118025000, "ebit": 67618000, "ebitda": 74565000, "pretax_income": 67618000, "tax_provision": 16394000, "net_income": 51224000, "net_income_to_common": 51224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 477798000, "total_current_assets": 3211710000, "total_assets": 15403216000, "short_term_debt": 394515000, "long_term_debt": 500000000, "total_debt": 894515000, "total_liabilities": 13205385000, "total_equity": 2197831000, "shares_outstanding": 138839000, "goodwill_and_intangibles": 776952000 }, "cash_flow": { "operating_cash_flow": 71394000, "capital_expenditure": 1214000, "free_cash_flow": 72608000, "dividends_paid": 27936000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53321, "ticker_id": 5596, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:01.732594+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "67618000", "ebitda": "74565000", "netIncome": "51224000", "grossProfit": "118025000", "depreciation": "None", "totalRevenue": "169408000", "costOfRevenue": "51383000", "interestIncome": "165377000", "incomeBeforeTax": "67618000", "interestExpense": "52133000", "operatingIncome": "67618000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "16394000", "reportedCurrency": "USD", "netInterestIncome": "113244000", "nonInterestIncome": "None", "operatingExpenses": "50407000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51383000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6947000", "sellingGeneralAndAdministrative": "37460000", "netIncomeFromContinuingOperations": "51224000" }, "balance": { "goodwill": "765822000", "inventory": "-523248000", "commonStock": "1294041000", "currentDebt": "None", "investments": "None", "totalAssets": "15403216000", "longTermDebt": "500000000", "shortTermDebt": "394515000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "11130000", "reportedCurrency": "USD", "retainedEarnings": "1178619000", "totalLiabilities": "13205385000", "otherCurrentAssets": "45450000", "totalCurrentAssets": "3211710000", "currentLongTermDebt": "0", "longTermInvestments": "4870839000", "shortTermInvestments": "2465585000", "currentNetReceivables": "268327000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12191506000", "currentAccountsPayable": "6675000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "894515000", "totalShareholderEquity": "2197831000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11917011000", "totalCurrentLiabilities": "12473679000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "731706000", "cashAndShortTermInvestments": "477798000", "commonStockSharesOutstanding": "138839000", "intangibleAssetsExcludingGoodwill": "11130000", "cashAndCashEquivalentsAtCarryingValue": "477798000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51224000", "profitLoss": "None", "dividendPayout": "27936000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "71394000", "capitalExpenditures": "1214000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-920027000", "cashflowFromInvestment": "457899000", "stockBasedCompensation": "2602000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27936000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6947000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 169408000, "cost_of_revenue": 51383000, "gross_profit": 118025000, "research_and_development": null, "selling_general_admin": 37460000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 67618000, "depreciation_amortisation": 6947000, "ebitda": 74565000, "interest_expense": 52133000, "interest_income": null, "other_non_operating": null, "pretax_income": 67618000, "tax_provision": 16394000, "effective_tax_rate": null, "net_income": 51224000, "net_income_continuing_ops": 51224000, "net_income_to_common": 51224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 477798000, "short_term_investments": 2465585000, "net_receivables": 268327000, "inventory": -523248000, "other_current_assets": null, "total_current_assets": 3211710000, "net_ppe": null, "goodwill": 765822000, "intangible_assets": 11130000, "goodwill_and_intangibles": 776952000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12191506000, "total_assets": 15403216000, "short_term_debt": 394515000, "accounts_payable": 6675000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12473679000, "long_term_debt": 500000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 731706000, "total_liabilities": 13205385000, "total_debt": 894515000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1178619000, "total_equity": 2197831000, "shares_outstanding": 138839000, "operating_cash_flow": 71394000, "stock_based_compensation": 2602000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1214000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 457899000, "dividends_paid": 27936000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -920027000, "free_cash_flow": 72608000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "67618000", "ebitda": "74565000", "netIncome": "51224000", "grossProfit": "118025000", "depreciation": "None", "totalRevenue": "169408000", "costOfRevenue": "51383000", "interestIncome": "165377000", "incomeBeforeTax": "67618000", "interestExpense": "52133000", "operatingIncome": "67618000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "16394000", "reportedCurrency": "USD", "netInterestIncome": "113244000", "nonInterestIncome": "None", "operatingExpenses": "50407000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51383000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6947000", "sellingGeneralAndAdministrative": "37460000", "netIncomeFromContinuingOperations": "51224000" }, "balance": { "goodwill": "765822000", "inventory": "-523248000", "commonStock": "1294041000", "currentDebt": "None", "investments": "None", "totalAssets": "15403216000", "longTermDebt": "500000000", "shortTermDebt": "394515000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "11130000", "reportedCurrency": "USD", "retainedEarnings": "1178619000", "totalLiabilities": "13205385000", "otherCurrentAssets": "45450000", "totalCurrentAssets": "3211710000", "currentLongTermDebt": "0", "longTermInvestments": "4870839000", "shortTermInvestments": "2465585000", "currentNetReceivables": "268327000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12191506000", "currentAccountsPayable": "6675000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "894515000", "totalShareholderEquity": "2197831000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11917011000", "totalCurrentLiabilities": "12473679000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "731706000", "cashAndShortTermInvestments": "477798000", "commonStockSharesOutstanding": "138839000", "intangibleAssetsExcludingGoodwill": "11130000", "cashAndCashEquivalentsAtCarryingValue": "477798000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51224000", "profitLoss": "None", "dividendPayout": "27936000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "71394000", "capitalExpenditures": "1214000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-920027000", "cashflowFromInvestment": "457899000", "stockBasedCompensation": "2602000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27936000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6947000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:01.732594+00:00", "is_restated": false, "income_statement": { "revenue": 173496000, "cost_of_revenue": 47723000, "gross_profit": 125773000, "ebit": 68776000, "ebitda": 69639000, "pretax_income": 68776000, "tax_provision": 18741000, "net_income": 50035000, "net_income_to_common": 50035000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 851539000, "total_current_assets": 3897777000, "total_assets": 16151495000, "short_term_debt": 268826000, "long_term_debt": 500000000, "total_debt": 768826000, "total_liabilities": 14039068000, "total_equity": 2112427000, "shares_outstanding": 138669000, "goodwill_and_intangibles": 778238000 }, "cash_flow": { "operating_cash_flow": 26146000, "capital_expenditure": 1780000, "free_cash_flow": 27926000, "dividends_paid": 27928000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53322, "ticker_id": 5596, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:01.732594+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "68776000", "ebitda": "69639000", "netIncome": "50035000", "grossProfit": "125773000", "depreciation": "None", "totalRevenue": "173496000", "costOfRevenue": "47723000", "interestIncome": "158695000", "incomeBeforeTax": "68776000", "interestExpense": "48223000", "operatingIncome": "68776000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "18741000", "reportedCurrency": "USD", "netInterestIncome": "110472000", "nonInterestIncome": "None", "operatingExpenses": "56997000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47723000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "863000", "sellingGeneralAndAdministrative": "36262000", "netIncomeFromContinuingOperations": "50035000" }, "balance": { "goodwill": "765822000", "inventory": "-893533000", "commonStock": "1291383000", "currentDebt": "None", "investments": "None", "totalAssets": "16151495000", "longTermDebt": "500000000", "shortTermDebt": "268826000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "12416000", "reportedCurrency": "USD", "retainedEarnings": "1155372000", "totalLiabilities": "14039068000", "otherCurrentAssets": "1081278000", "totalCurrentAssets": "3897777000", "currentLongTermDebt": "None", "longTermInvestments": "5175682000", "shortTermInvestments": "2745796000", "currentNetReceivables": "300442000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12253718000", "currentAccountsPayable": "34403000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "768826000", "totalShareholderEquity": "2112427000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11790325000", "totalCurrentLiabilities": "12093554000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1945514000", "cashAndShortTermInvestments": "851539000", "commonStockSharesOutstanding": "138669000", "intangibleAssetsExcludingGoodwill": "12416000", "cashAndCashEquivalentsAtCarryingValue": "851539000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50035000", "profitLoss": "None", "dividendPayout": "27928000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26146000", "capitalExpenditures": "1780000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-334439000", "cashflowFromInvestment": "202898000", "stockBasedCompensation": "2649000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27928000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "863000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 173496000, "cost_of_revenue": 47723000, "gross_profit": 125773000, "research_and_development": null, "selling_general_admin": 36262000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 68776000, "depreciation_amortisation": 863000, "ebitda": 69639000, "interest_expense": 48223000, "interest_income": null, "other_non_operating": null, "pretax_income": 68776000, "tax_provision": 18741000, "effective_tax_rate": null, "net_income": 50035000, "net_income_continuing_ops": 50035000, "net_income_to_common": 50035000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 851539000, "short_term_investments": 2745796000, "net_receivables": 300442000, "inventory": -893533000, "other_current_assets": null, "total_current_assets": 3897777000, "net_ppe": null, "goodwill": 765822000, "intangible_assets": 12416000, "goodwill_and_intangibles": 778238000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12253718000, "total_assets": 16151495000, "short_term_debt": 268826000, "accounts_payable": 34403000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12093554000, "long_term_debt": 500000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1945514000, "total_liabilities": 14039068000, "total_debt": 768826000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1155372000, "total_equity": 2112427000, "shares_outstanding": 138669000, "operating_cash_flow": 26146000, "stock_based_compensation": 2649000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1780000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 202898000, "dividends_paid": 27928000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -334439000, "free_cash_flow": 27926000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "68776000", "ebitda": "69639000", "netIncome": "50035000", "grossProfit": "125773000", "depreciation": "None", "totalRevenue": "173496000", "costOfRevenue": "47723000", "interestIncome": "158695000", "incomeBeforeTax": "68776000", "interestExpense": "48223000", "operatingIncome": "68776000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "18741000", "reportedCurrency": "USD", "netInterestIncome": "110472000", "nonInterestIncome": "None", "operatingExpenses": "56997000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47723000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "863000", "sellingGeneralAndAdministrative": "36262000", "netIncomeFromContinuingOperations": "50035000" }, "balance": { "goodwill": "765822000", "inventory": "-893533000", "commonStock": "1291383000", "currentDebt": "None", "investments": "None", "totalAssets": "16151495000", "longTermDebt": "500000000", "shortTermDebt": "268826000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "12416000", "reportedCurrency": "USD", "retainedEarnings": "1155372000", "totalLiabilities": "14039068000", "otherCurrentAssets": "1081278000", "totalCurrentAssets": "3897777000", "currentLongTermDebt": "None", "longTermInvestments": "5175682000", "shortTermInvestments": "2745796000", "currentNetReceivables": "300442000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12253718000", "currentAccountsPayable": "34403000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "768826000", "totalShareholderEquity": "2112427000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11790325000", "totalCurrentLiabilities": "12093554000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1945514000", "cashAndShortTermInvestments": "851539000", "commonStockSharesOutstanding": "138669000", "intangibleAssetsExcludingGoodwill": "12416000", "cashAndCashEquivalentsAtCarryingValue": "851539000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50035000", "profitLoss": "None", "dividendPayout": "27928000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26146000", "capitalExpenditures": "1780000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-334439000", "cashflowFromInvestment": "202898000", "stockBasedCompensation": "2649000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27928000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "863000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:01.732594+00:00", "is_restated": false, "income_statement": { "revenue": 171802000, "cost_of_revenue": 45228000, "gross_profit": 126574000, "ebit": 66803000, "ebitda": 69895000, "pretax_income": 66803000, "tax_provision": 18204000, "net_income": 48599000, "net_income_to_common": 48599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 962221000, "total_current_assets": 4099800000, "total_assets": 16468146000, "short_term_debt": 275720000, "long_term_debt": 1995000000, "total_debt": 2270720000, "total_liabilities": 14381321000, "total_equity": 2086825000, "shares_outstanding": 138603000, "goodwill_and_intangibles": 779675000 }, "cash_flow": { "operating_cash_flow": 77474000, "capital_expenditure": 166000, "free_cash_flow": 77640000, "dividends_paid": 28030000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53323, "ticker_id": 5596, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:01.732594+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "66803000", "ebitda": "69895000", "netIncome": "48599000", "grossProfit": "126574000", "depreciation": "None", "totalRevenue": "171802000", "costOfRevenue": "45228000", "interestIncome": "157270000", "incomeBeforeTax": "66803000", "interestExpense": "45228000", "operatingIncome": "66803000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "18204000", "reportedCurrency": "USD", "netInterestIncome": "112042000", "nonInterestIncome": "None", "operatingExpenses": "59771000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45228000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3092000", "sellingGeneralAndAdministrative": "37236000", "netIncomeFromContinuingOperations": "48599000" }, "balance": { "goodwill": "765822000", "inventory": "-997480000", "commonStock": "1288755000", "currentDebt": "None", "investments": "None", "totalAssets": "16468146000", "longTermDebt": "1995000000", "shortTermDebt": "275720000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "13853000", "reportedCurrency": "USD", "retainedEarnings": "1133355000", "totalLiabilities": "14381321000", "otherCurrentAssets": "1190862000", "totalCurrentAssets": "4099800000", "currentLongTermDebt": "None", "longTermInvestments": "5291686000", "shortTermInvestments": "2837100000", "currentNetReceivables": "300479000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12368346000", "currentAccountsPayable": "45404000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2270720000", "totalShareholderEquity": "2086825000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11894921000", "totalCurrentLiabilities": "12216045000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2165276000", "cashAndShortTermInvestments": "962221000", "commonStockSharesOutstanding": "138603000", "intangibleAssetsExcludingGoodwill": "13853000", "cashAndCashEquivalentsAtCarryingValue": "962221000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48599000", "profitLoss": "None", "dividendPayout": "28030000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "77474000", "capitalExpenditures": "166000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "359797000", "cashflowFromInvestment": "231033000", "stockBasedCompensation": "2386000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28030000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2573000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3092000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 171802000, "cost_of_revenue": 45228000, "gross_profit": 126574000, "research_and_development": null, "selling_general_admin": 37236000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 66803000, "depreciation_amortisation": 3092000, "ebitda": 69895000, "interest_expense": 45228000, "interest_income": null, "other_non_operating": null, "pretax_income": 66803000, "tax_provision": 18204000, "effective_tax_rate": null, "net_income": 48599000, "net_income_continuing_ops": 48599000, "net_income_to_common": 48599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 962221000, "short_term_investments": 2837100000, "net_receivables": 300479000, "inventory": -997480000, "other_current_assets": null, "total_current_assets": 4099800000, "net_ppe": null, "goodwill": 765822000, "intangible_assets": 13853000, "goodwill_and_intangibles": 779675000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12368346000, "total_assets": 16468146000, "short_term_debt": 275720000, "accounts_payable": 45404000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12216045000, "long_term_debt": 1995000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2165276000, "total_liabilities": 14381321000, "total_debt": 2270720000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1133355000, "total_equity": 2086825000, "shares_outstanding": 138603000, "operating_cash_flow": 77474000, "stock_based_compensation": 2386000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 166000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 231033000, "dividends_paid": 28030000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 359797000, "free_cash_flow": 77640000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "66803000", "ebitda": "69895000", "netIncome": "48599000", "grossProfit": "126574000", "depreciation": "None", "totalRevenue": "171802000", "costOfRevenue": "45228000", "interestIncome": "157270000", "incomeBeforeTax": "66803000", "interestExpense": "45228000", "operatingIncome": "66803000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "18204000", "reportedCurrency": "USD", "netInterestIncome": "112042000", "nonInterestIncome": "None", "operatingExpenses": "59771000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45228000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3092000", "sellingGeneralAndAdministrative": "37236000", "netIncomeFromContinuingOperations": "48599000" }, "balance": { "goodwill": "765822000", "inventory": "-997480000", "commonStock": "1288755000", "currentDebt": "None", "investments": "None", "totalAssets": "16468146000", "longTermDebt": "1995000000", "shortTermDebt": "275720000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "13853000", "reportedCurrency": "USD", "retainedEarnings": "1133355000", "totalLiabilities": "14381321000", "otherCurrentAssets": "1190862000", "totalCurrentAssets": "4099800000", "currentLongTermDebt": "None", "longTermInvestments": "5291686000", "shortTermInvestments": "2837100000", "currentNetReceivables": "300479000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12368346000", "currentAccountsPayable": "45404000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2270720000", "totalShareholderEquity": "2086825000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11894921000", "totalCurrentLiabilities": "12216045000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2165276000", "cashAndShortTermInvestments": "962221000", "commonStockSharesOutstanding": "138603000", "intangibleAssetsExcludingGoodwill": "13853000", "cashAndCashEquivalentsAtCarryingValue": "962221000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48599000", "profitLoss": "None", "dividendPayout": "28030000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "77474000", "capitalExpenditures": "166000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "359797000", "cashflowFromInvestment": "231033000", "stockBasedCompensation": "2386000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28030000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2573000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3092000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:01.732594+00:00", "is_restated": false, "income_statement": { "revenue": 178086000, "cost_of_revenue": 36222000, "gross_profit": 141864000, "ebit": 74589000, "ebitda": 78773000, "pretax_income": 74589000, "tax_provision": 26081000, "net_income": 48508000, "net_income_to_common": 48508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 289501000, "total_current_assets": 3556450000, "total_assets": 16020993000, "short_term_debt": 2341642000, "long_term_debt": null, "total_debt": 2341642000, "total_liabilities": 13943021000, "total_equity": 2077972000, "shares_outstanding": 138570000, "goodwill_and_intangibles": 781112000 }, "cash_flow": { "operating_cash_flow": 48681000, "capital_expenditure": 1641000, "free_cash_flow": 50322000, "dividends_paid": 27867000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53324, "ticker_id": 5596, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:01.732594+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "74589000", "ebitda": "78773000", "netIncome": "48508000", "grossProfit": "141864000", "depreciation": "None", "totalRevenue": "178086000", "costOfRevenue": "36222000", "interestIncome": "157647000", "incomeBeforeTax": "74589000", "interestExpense": "38722000", "operatingIncome": "74589000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "26081000", "reportedCurrency": "USD", "netInterestIncome": "118925000", "nonInterestIncome": "None", "operatingExpenses": "67275000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36222000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4184000", "sellingGeneralAndAdministrative": "33267000", "netIncomeFromContinuingOperations": "48508000" }, "balance": { "goodwill": "765822000", "inventory": "-129946000", "commonStock": "1288899000", "currentDebt": "None", "investments": "None", "totalAssets": "16020993000", "longTermDebt": "None", "shortTermDebt": "2341642000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "15290000", "reportedCurrency": "USD", "retainedEarnings": "1112642000", "totalLiabilities": "13943021000", "otherCurrentAssets": "9482000", "totalCurrentAssets": "3556450000", "currentLongTermDebt": "2070000000", "longTermInvestments": "5490675000", "shortTermInvestments": "2956125000", "currentNetReceivables": "301342000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12464543000", "currentAccountsPayable": "23268000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2341642000", "totalShareholderEquity": "2077972000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11433642000", "totalCurrentLiabilities": "13798552000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "144469000", "cashAndShortTermInvestments": "289501000", "commonStockSharesOutstanding": "138570000", "intangibleAssetsExcludingGoodwill": "15290000", "cashAndCashEquivalentsAtCarryingValue": "289501000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48508000", "profitLoss": "None", "dividendPayout": "27867000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48681000", "capitalExpenditures": "1641000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-866000", "cashflowFromInvestment": "-7225000", "stockBasedCompensation": "2384000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27867000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4184000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 178086000, "cost_of_revenue": 36222000, "gross_profit": 141864000, "research_and_development": null, "selling_general_admin": 33267000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 74589000, "depreciation_amortisation": 4184000, "ebitda": 78773000, "interest_expense": 38722000, "interest_income": null, "other_non_operating": null, "pretax_income": 74589000, "tax_provision": 26081000, "effective_tax_rate": null, "net_income": 48508000, "net_income_continuing_ops": 48508000, "net_income_to_common": 48508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 289501000, "short_term_investments": 2956125000, "net_receivables": 301342000, "inventory": -129946000, "other_current_assets": null, "total_current_assets": 3556450000, "net_ppe": null, "goodwill": 765822000, "intangible_assets": 15290000, "goodwill_and_intangibles": 781112000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12464543000, "total_assets": 16020993000, "short_term_debt": 2341642000, "accounts_payable": 23268000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13798552000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 144469000, "total_liabilities": 13943021000, "total_debt": 2341642000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1112642000, "total_equity": 2077972000, "shares_outstanding": 138570000, "operating_cash_flow": 48681000, "stock_based_compensation": 2384000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1641000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7225000, "dividends_paid": 27867000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -866000, "free_cash_flow": 50322000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "74589000", "ebitda": "78773000", "netIncome": "48508000", "grossProfit": "141864000", "depreciation": "None", "totalRevenue": "178086000", "costOfRevenue": "36222000", "interestIncome": "157647000", "incomeBeforeTax": "74589000", "interestExpense": "38722000", "operatingIncome": "74589000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "26081000", "reportedCurrency": "USD", "netInterestIncome": "118925000", "nonInterestIncome": "None", "operatingExpenses": "67275000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36222000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4184000", "sellingGeneralAndAdministrative": "33267000", "netIncomeFromContinuingOperations": "48508000" }, "balance": { "goodwill": "765822000", "inventory": "-129946000", "commonStock": "1288899000", "currentDebt": "None", "investments": "None", "totalAssets": "16020993000", "longTermDebt": "None", "shortTermDebt": "2341642000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "15290000", "reportedCurrency": "USD", "retainedEarnings": "1112642000", "totalLiabilities": "13943021000", "otherCurrentAssets": "9482000", "totalCurrentAssets": "3556450000", "currentLongTermDebt": "2070000000", "longTermInvestments": "5490675000", "shortTermInvestments": "2956125000", "currentNetReceivables": "301342000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12464543000", "currentAccountsPayable": "23268000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2341642000", "totalShareholderEquity": "2077972000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11433642000", "totalCurrentLiabilities": "13798552000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "144469000", "cashAndShortTermInvestments": "289501000", "commonStockSharesOutstanding": "138570000", "intangibleAssetsExcludingGoodwill": "15290000", "cashAndCashEquivalentsAtCarryingValue": "289501000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48508000", "profitLoss": "None", "dividendPayout": "27867000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48681000", "capitalExpenditures": "1641000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-866000", "cashflowFromInvestment": "-7225000", "stockBasedCompensation": "2384000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27867000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4184000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:01.732594+00:00", "is_restated": false, "income_statement": { "revenue": 170172000, "cost_of_revenue": 33956000, "gross_profit": 136216000, "ebit": 80622000, "ebitda": 86272000, "pretax_income": 80622000, "tax_provision": 22735000, "net_income": 57887000, "net_income_to_common": 57887000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 244803000, "total_current_assets": 3453188000, "total_assets": 15903015000, "short_term_debt": 1389552000, "long_term_debt": 1120000000, "total_debt": 2509552000, "total_liabilities": 13951614000, "total_equity": 1951401000, "shares_outstanding": 138481000, "goodwill_and_intangibles": 782558000 }, "cash_flow": { "operating_cash_flow": 84848000, "capital_expenditure": 531000, "free_cash_flow": 85379000, "dividends_paid": 27868000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53326, "ticker_id": 5596, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:01.732594+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "80622000", "ebitda": "86272000", "netIncome": "57887000", "grossProfit": "136216000", "depreciation": "None", "totalRevenue": "170172000", "costOfRevenue": "33956000", "interestIncome": "155629000", "incomeBeforeTax": "80622000", "interestExpense": "32856000", "operatingIncome": "80622000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "22735000", "reportedCurrency": "USD", "netInterestIncome": "122773000", "nonInterestIncome": "None", "operatingExpenses": "55594000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33956000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5650000", "sellingGeneralAndAdministrative": "35609000", "netIncomeFromContinuingOperations": "57887000" }, "balance": { "goodwill": "765822000", "inventory": "-504650000", "commonStock": "1286460000", "currentDebt": "None", "investments": "None", "totalAssets": "15903015000", "longTermDebt": "1120000000", "shortTermDebt": "1389552000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "16736000", "reportedCurrency": "USD", "retainedEarnings": "1092079000", "totalLiabilities": "13951614000", "otherCurrentAssets": "504650000", "totalCurrentAssets": "3453188000", "currentLongTermDebt": "1120000000", "longTermInvestments": "5362604000", "shortTermInvestments": "2873163000", "currentNetReceivables": "335222000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12449827000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1389552000", "totalShareholderEquity": "1951401000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12144280000", "totalCurrentLiabilities": "13748338000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "203276000", "cashAndShortTermInvestments": "244803000", "commonStockSharesOutstanding": "138481000", "intangibleAssetsExcludingGoodwill": "16736000", "cashAndCashEquivalentsAtCarryingValue": "244803000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57887000", "profitLoss": "None", "dividendPayout": "27868000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "84848000", "capitalExpenditures": "531000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-624507000", "cashflowFromInvestment": "161999000", "stockBasedCompensation": "2393000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27868000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-135000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5650000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 170172000, "cost_of_revenue": 33956000, "gross_profit": 136216000, "research_and_development": null, "selling_general_admin": 35609000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 80622000, "depreciation_amortisation": 5650000, "ebitda": 86272000, "interest_expense": 32856000, "interest_income": null, "other_non_operating": null, "pretax_income": 80622000, "tax_provision": 22735000, "effective_tax_rate": null, "net_income": 57887000, "net_income_continuing_ops": 57887000, "net_income_to_common": 57887000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 244803000, "short_term_investments": 2873163000, "net_receivables": 335222000, "inventory": -504650000, "other_current_assets": null, "total_current_assets": 3453188000, "net_ppe": null, "goodwill": 765822000, "intangible_assets": 16736000, "goodwill_and_intangibles": 782558000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12449827000, "total_assets": 15903015000, "short_term_debt": 1389552000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13748338000, "long_term_debt": 1120000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 203276000, "total_liabilities": 13951614000, "total_debt": 2509552000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1092079000, "total_equity": 1951401000, "shares_outstanding": 138481000, "operating_cash_flow": 84848000, "stock_based_compensation": 2393000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 531000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 161999000, "dividends_paid": 27868000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -624507000, "free_cash_flow": 85379000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "80622000", "ebitda": "86272000", "netIncome": "57887000", "grossProfit": "136216000", "depreciation": "None", "totalRevenue": "170172000", "costOfRevenue": "33956000", "interestIncome": "155629000", "incomeBeforeTax": "80622000", "interestExpense": "32856000", "operatingIncome": "80622000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "22735000", "reportedCurrency": "USD", "netInterestIncome": "122773000", "nonInterestIncome": "None", "operatingExpenses": "55594000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33956000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5650000", "sellingGeneralAndAdministrative": "35609000", "netIncomeFromContinuingOperations": "57887000" }, "balance": { "goodwill": "765822000", "inventory": "-504650000", "commonStock": "1286460000", "currentDebt": "None", "investments": "None", "totalAssets": "15903015000", "longTermDebt": "1120000000", "shortTermDebt": "1389552000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "16736000", "reportedCurrency": "USD", "retainedEarnings": "1092079000", "totalLiabilities": "13951614000", "otherCurrentAssets": "504650000", "totalCurrentAssets": "3453188000", "currentLongTermDebt": "1120000000", "longTermInvestments": "5362604000", "shortTermInvestments": "2873163000", "currentNetReceivables": "335222000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12449827000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1389552000", "totalShareholderEquity": "1951401000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12144280000", "totalCurrentLiabilities": "13748338000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "203276000", "cashAndShortTermInvestments": "244803000", "commonStockSharesOutstanding": "138481000", "intangibleAssetsExcludingGoodwill": "16736000", "cashAndCashEquivalentsAtCarryingValue": "244803000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57887000", "profitLoss": "None", "dividendPayout": "27868000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "84848000", "capitalExpenditures": "531000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-624507000", "cashflowFromInvestment": "161999000", "stockBasedCompensation": "2393000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27868000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-135000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5650000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:01.732594+00:00", "is_restated": false, "income_statement": { "revenue": 161713000, "cost_of_revenue": 30604000, "gross_profit": 131109000, "ebit": 77674000, "ebitda": 81561000, "pretax_income": 77674000, "tax_provision": 21904000, "net_income": 55770000, "net_income_to_common": 55770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 648833000, "total_current_assets": 3988100000, "total_assets": 16484544000, "short_term_debt": 1947373000, "long_term_debt": 1495000000, "total_debt": 3442373000, "total_liabilities": 14483177000, "total_equity": 2001367000, "shares_outstanding": 138383000, "goodwill_and_intangibles": 784125000 }, "cash_flow": { "operating_cash_flow": 91983000, "capital_expenditure": 2006000, "free_cash_flow": 93989000, "dividends_paid": 27860000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53327, "ticker_id": 5596, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:01.732594+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "77674000", "ebitda": "81561000", "netIncome": "55770000", "grossProfit": "131109000", "depreciation": "None", "totalRevenue": "161713000", "costOfRevenue": "30604000", "interestIncome": "148756000", "incomeBeforeTax": "77674000", "interestExpense": "29704000", "operatingIncome": "77674000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "21904000", "reportedCurrency": "USD", "netInterestIncome": "119052000", "nonInterestIncome": "None", "operatingExpenses": "53435000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30604000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3887000", "sellingGeneralAndAdministrative": "34274000", "netIncomeFromContinuingOperations": "55770000" }, "balance": { "goodwill": "765822000", "inventory": "-842355000", "commonStock": "1284150000", "currentDebt": "None", "investments": "None", "totalAssets": "16484544000", "longTermDebt": "1495000000", "shortTermDebt": "1947373000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "18303000", "reportedCurrency": "USD", "retainedEarnings": "1062093000", "totalLiabilities": "14483177000", "otherCurrentAssets": "842355000", "totalCurrentAssets": "3988100000", "currentLongTermDebt": "1495000000", "longTermInvestments": "5580858000", "shortTermInvestments": "3068151000", "currentNetReceivables": "271116000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12496444000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "68722000", "shortLongTermDebtTotal": "1947373000", "totalShareholderEquity": "2001367000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12250544000", "totalCurrentLiabilities": "14344894000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "138283000", "cashAndShortTermInvestments": "648833000", "commonStockSharesOutstanding": "138383000", "intangibleAssetsExcludingGoodwill": "18303000", "cashAndCashEquivalentsAtCarryingValue": "648833000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55770000", "profitLoss": "None", "dividendPayout": "27860000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "91983000", "capitalExpenditures": "2006000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "149915000", "cashflowFromInvestment": "148923000", "stockBasedCompensation": "2378000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27860000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3887000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 161713000, "cost_of_revenue": 30604000, "gross_profit": 131109000, "research_and_development": null, "selling_general_admin": 34274000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 77674000, "depreciation_amortisation": 3887000, "ebitda": 81561000, "interest_expense": 29704000, "interest_income": null, "other_non_operating": null, "pretax_income": 77674000, "tax_provision": 21904000, "effective_tax_rate": null, "net_income": 55770000, "net_income_continuing_ops": 55770000, "net_income_to_common": 55770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 648833000, "short_term_investments": 3068151000, "net_receivables": 271116000, "inventory": -842355000, "other_current_assets": null, "total_current_assets": 3988100000, "net_ppe": null, "goodwill": 765822000, "intangible_assets": 18303000, "goodwill_and_intangibles": 784125000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12496444000, "total_assets": 16484544000, "short_term_debt": 1947373000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14344894000, "long_term_debt": 1495000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 138283000, "total_liabilities": 14483177000, "total_debt": 3442373000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1062093000, "total_equity": 2001367000, "shares_outstanding": 138383000, "operating_cash_flow": 91983000, "stock_based_compensation": 2378000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2006000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 148923000, "dividends_paid": 27860000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 149915000, "free_cash_flow": 93989000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "77674000", "ebitda": "81561000", "netIncome": "55770000", "grossProfit": "131109000", "depreciation": "None", "totalRevenue": "161713000", "costOfRevenue": "30604000", "interestIncome": "148756000", "incomeBeforeTax": "77674000", "interestExpense": "29704000", "operatingIncome": "77674000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "21904000", "reportedCurrency": "USD", "netInterestIncome": "119052000", "nonInterestIncome": "None", "operatingExpenses": "53435000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30604000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3887000", "sellingGeneralAndAdministrative": "34274000", "netIncomeFromContinuingOperations": "55770000" }, "balance": { "goodwill": "765822000", "inventory": "-842355000", "commonStock": "1284150000", "currentDebt": "None", "investments": "None", "totalAssets": "16484544000", "longTermDebt": "1495000000", "shortTermDebt": "1947373000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "18303000", "reportedCurrency": "USD", "retainedEarnings": "1062093000", "totalLiabilities": "14483177000", "otherCurrentAssets": "842355000", "totalCurrentAssets": "3988100000", "currentLongTermDebt": "1495000000", "longTermInvestments": "5580858000", "shortTermInvestments": "3068151000", "currentNetReceivables": "271116000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12496444000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "68722000", "shortLongTermDebtTotal": "1947373000", "totalShareholderEquity": "2001367000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12250544000", "totalCurrentLiabilities": "14344894000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "138283000", "cashAndShortTermInvestments": "648833000", "commonStockSharesOutstanding": "138383000", "intangibleAssetsExcludingGoodwill": "18303000", "cashAndCashEquivalentsAtCarryingValue": "648833000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55770000", "profitLoss": "None", "dividendPayout": "27860000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "91983000", "capitalExpenditures": "2006000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "149915000", "cashflowFromInvestment": "148923000", "stockBasedCompensation": "2378000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27860000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3887000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }