{ "ticker": { "uuid": "11924fce-8f2e-47de-a2da-7ae702882204", "symbol": "AGF-B", "name": "AGF Management Limited", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/11924fce-8f2e-47de-a2da-7ae702882204/", "api_url": "https://sharemaestro.com/factors/api/tickers/11924fce-8f2e-47de-a2da-7ae702882204/" }, "latest_snapshot": { "ticker": { "uuid": "11924fce-8f2e-47de-a2da-7ae702882204", "symbol": "AGF-B", "name": "AGF Management Limited", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/11924fce-8f2e-47de-a2da-7ae702882204/", "api_url": "https://sharemaestro.com/factors/api/tickers/11924fce-8f2e-47de-a2da-7ae702882204/" }, "week_end_date": "2026-07-19", "universe": "CAD_CA", "score": { "os": 0.96, "value": 0.86, "quality": 0.81, "momentum": 0.86, "coverage": 0.939, "confidence": 0.939, "delta": 0 }, "headline_factors": { "price": 22.89, "market_cap": 1455564346.78, "pe_ratio": 10.5715, "earnings_yield": 0.0823, "ebitda_to_ev": 0.118, "shareholder_yield": 0.049, "roe": 0.1114, "piotroski_f_score": 6, "momentum_12_1": 0.623, "volatility_252d": 0.3543 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 10.5715, "ev_ebitda": 8.474, "earnings_yield": 0.0823, "fcf_yield": 0.0749, "shareholder_yield": 0.049 }, "quality": { "roe": 0.1114, "roic": 0.0727, "gross_margin": 0.5257, "fcf_margin": 0.2095, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0879, "eps_growth_1y": 0.3274, "fcf_growth_1y": -0.0218 }, "momentum": { "price_return_12m": 0.8479, "momentum_12_1": 0.623, "relative_strength": 0.5569 }, "scores": { "value_percentile": 0.86, "quality_percentile": 0.81, "momentum_percentile": 0.86, "growth_composite": 24, "yield_composite": 27, "overall_composite": 4, "os_score": 0.96, "factor_coverage": 0.939, "signal_confidence": 0.939 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 17.07, "os": 0.97, "value": 0.94, "quality": 0.81, "momentum": 0.71, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 7.9158, "earnings_yield": 0.1065, "shareholder_yield": 0.065, "roe": 0.1114, "momentum_12_1": 0.4883 }, { "week_end_date": "2026-06-14", "price": 18.58, "os": 0.97, "value": 0.93, "quality": 0.81, "momentum": 0.74, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 8.6207, "earnings_yield": 0.0988, "shareholder_yield": 0.0597, "roe": 0.1114, "momentum_12_1": 0.4535 }, { "week_end_date": "2026-06-21", "price": 20.1, "os": 0.96, "value": 0.91, "quality": 0.81, "momentum": 0.75, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 9.3257, "earnings_yield": 0.0921, "shareholder_yield": 0.0552, "roe": 0.1114, "momentum_12_1": 0.3774 }, { "week_end_date": "2026-06-28", "price": 19.44, "os": 0.95, "value": 0.91, "quality": 0.79, "momentum": 0.72, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 8.9776, "earnings_yield": 0.0953, "shareholder_yield": 0.0572, "roe": 0.1114, "momentum_12_1": 0.3548 }, { "week_end_date": "2026-07-05", "price": 20.21, "os": 0.96, "value": 0.91, "quality": 0.8, "momentum": 0.75, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 9.3337, "earnings_yield": 0.092, "shareholder_yield": 0.0555, "roe": 0.1114, "momentum_12_1": 0.3744 }, { "week_end_date": "2026-07-12", "price": 21.85, "os": 0.96, "value": 0.88, "quality": 0.81, "momentum": 0.82, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 10.0912, "earnings_yield": 0.0858, "shareholder_yield": 0.0514, "roe": 0.1114, "momentum_12_1": 0.5087 }, { "week_end_date": "2026-07-19", "price": 22.89, "os": 0.96, "value": 0.86, "quality": 0.81, "momentum": 0.86, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 10.5715, "earnings_yield": 0.0823, "shareholder_yield": 0.049, "roe": 0.1114, "momentum_12_1": 0.623 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 553061000, "cost_of_revenue": 267835000, "gross_profit": 285226000, "ebit": 114593000, "ebitda": 179120000, "pretax_income": null, "tax_provision": null, "net_income": 128582000, "net_income_to_common": 128582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47648000, "total_current_assets": 131073000, "total_assets": 1745219000, "short_term_debt": 6116000, "long_term_debt": 41835000, "total_debt": 121399000, "total_liabilities": null, "total_equity": 1210250000, "shares_outstanding": 63698128, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 114865000, "capital_expenditure": -4931000, "free_cash_flow": 109934000, "dividends_paid": -31212000, "share_repurchases": -24514000, "shares_issued": 4679000, "net_debt_issued": 20799000 } }, { "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 553061000, "cost_of_revenue": 267835000, "gross_profit": 285226000, "ebit": 114593000, "ebitda": 179120000, "pretax_income": null, "tax_provision": null, "net_income": 128582000, "net_income_to_common": 128582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47648000, "total_current_assets": 131073000, "total_assets": 1745219000, "short_term_debt": 6116000, "long_term_debt": 41835000, "total_debt": 121399000, "total_liabilities": null, "total_equity": 1210250000, "shares_outstanding": 63698128, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 114865000, "capital_expenditure": -4931000, "free_cash_flow": 109934000, "dividends_paid": -31212000, "share_repurchases": -24514000, "shares_issued": 4679000, "net_debt_issued": 20799000 } }, { "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 553061000, "cost_of_revenue": 267835000, "gross_profit": 285226000, "ebit": 114593000, "ebitda": 179120000, "pretax_income": null, "tax_provision": null, "net_income": 128582000, "net_income_to_common": 128582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47648000, "total_current_assets": 131073000, "total_assets": 1745219000, "short_term_debt": 6116000, "long_term_debt": 41835000, "total_debt": 121399000, "total_liabilities": null, "total_equity": 1210250000, "shares_outstanding": 63698128, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 114865000, "capital_expenditure": -4931000, "free_cash_flow": 109934000, "dividends_paid": -31212000, "share_repurchases": -24514000, "shares_issued": 4679000, "net_debt_issued": 20799000 } }, { "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 553061000, "cost_of_revenue": 267835000, "gross_profit": 285226000, "ebit": 114593000, "ebitda": 179120000, "pretax_income": null, "tax_provision": null, "net_income": 128582000, "net_income_to_common": 128582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47648000, "total_current_assets": 131073000, "total_assets": 1745219000, "short_term_debt": 6116000, "long_term_debt": 41835000, "total_debt": 121399000, "total_liabilities": null, "total_equity": 1210250000, "shares_outstanding": 63698128, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 114865000, "capital_expenditure": -4931000, "free_cash_flow": 109934000, "dividends_paid": -31212000, "share_repurchases": -24514000, "shares_issued": 4679000, "net_debt_issued": 20799000 } }, { "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 553061000, "cost_of_revenue": 267835000, "gross_profit": 285226000, "ebit": 114593000, "ebitda": 179120000, "pretax_income": null, "tax_provision": null, "net_income": 128582000, "net_income_to_common": 128582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47648000, "total_current_assets": 131073000, "total_assets": 1745219000, "short_term_debt": 6116000, "long_term_debt": 41835000, "total_debt": 121399000, "total_liabilities": null, "total_equity": 1210250000, "shares_outstanding": 63698128, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 114865000, "capital_expenditure": -4931000, "free_cash_flow": 109934000, "dividends_paid": -31212000, "share_repurchases": -24514000, "shares_issued": 4679000, "net_debt_issued": 20799000 } }, { "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 553061000, "cost_of_revenue": 267835000, "gross_profit": 285226000, "ebit": 114593000, "ebitda": 179120000, "pretax_income": null, "tax_provision": null, "net_income": 128582000, "net_income_to_common": 128582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47648000, "total_current_assets": 131073000, "total_assets": 1745219000, "short_term_debt": 6116000, "long_term_debt": 41835000, "total_debt": 121399000, "total_liabilities": null, "total_equity": 1210250000, "shares_outstanding": 63698128, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 114865000, "capital_expenditure": -4931000, "free_cash_flow": 109934000, "dividends_paid": -31212000, "share_repurchases": -24514000, "shares_issued": 4679000, "net_debt_issued": 20799000 } }, { "period_end_date": "2024-11-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 508385000, "cost_of_revenue": 247134000, "gross_profit": 261251000, "ebit": 87110000, "ebitda": 141677000, "pretax_income": null, "tax_provision": null, "net_income": 97572000, "net_income_to_common": 97572000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52960000, "total_current_assets": 125710000, "total_assets": 1632704000, "short_term_debt": 6116000, "long_term_debt": 14664000, "total_debt": 95835000, "total_liabilities": null, "total_equity": 1128428000, "shares_outstanding": 64160434, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 114585000, "capital_expenditure": -2203000, "free_cash_flow": 112382000, "dividends_paid": -28945000, "share_repurchases": -10720000, "shares_issued": 7766000, "net_debt_issued": 2883000 } }, { "period_end_date": "2024-11-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 508385000, "cost_of_revenue": 247134000, "gross_profit": 261251000, "ebit": 87110000, "ebitda": 141677000, "pretax_income": null, "tax_provision": null, "net_income": 97572000, "net_income_to_common": 97572000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52960000, "total_current_assets": 125710000, "total_assets": 1632704000, "short_term_debt": 6116000, "long_term_debt": 14664000, "total_debt": 95835000, "total_liabilities": null, "total_equity": 1128428000, "shares_outstanding": 64160434, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 114585000, "capital_expenditure": -2203000, "free_cash_flow": 112382000, "dividends_paid": -28945000, "share_repurchases": -10720000, "shares_issued": 7766000, "net_debt_issued": 2883000 } } ], "quarterly": [ { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 147344000, "cost_of_revenue": 68264000, "gross_profit": 79080000, "ebit": 38115000, "ebitda": 62988000, "pretax_income": null, "tax_provision": null, "net_income": 46308000, "net_income_to_common": 46308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54299000, "total_current_assets": 134130000, "total_assets": 1786503000, "short_term_debt": 6143000, "long_term_debt": 104979000, "total_debt": 185686000, "total_liabilities": null, "total_equity": 1235733000, "shares_outstanding": 63589533, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 51598000, "capital_expenditure": -937000, "free_cash_flow": 50661000, "dividends_paid": -8526000, "share_repurchases": -10610000, "shares_issued": 1751000, "net_debt_issued": 13441000 } }, { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 147344000, "cost_of_revenue": 68264000, "gross_profit": 79080000, "ebit": 38115000, "ebitda": 62988000, "pretax_income": null, "tax_provision": null, "net_income": 46308000, "net_income_to_common": 46308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54299000, "total_current_assets": 134130000, "total_assets": 1786503000, "short_term_debt": 6143000, "long_term_debt": 104979000, "total_debt": 185686000, "total_liabilities": null, "total_equity": 1235733000, "shares_outstanding": 63589533, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 51598000, "capital_expenditure": -937000, "free_cash_flow": 50661000, "dividends_paid": -8526000, "share_repurchases": -10610000, "shares_issued": 1751000, "net_debt_issued": 13441000 } }, { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 147344000, "cost_of_revenue": 68264000, "gross_profit": 79080000, "ebit": 38115000, "ebitda": 62988000, "pretax_income": null, "tax_provision": null, "net_income": 46308000, "net_income_to_common": 46308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54299000, "total_current_assets": 134130000, "total_assets": 1786503000, "short_term_debt": 6143000, "long_term_debt": 104979000, "total_debt": 185686000, "total_liabilities": null, "total_equity": 1235733000, "shares_outstanding": 63589533, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 51598000, "capital_expenditure": -937000, "free_cash_flow": 50661000, "dividends_paid": -8526000, "share_repurchases": -10610000, "shares_issued": 1751000, "net_debt_issued": 13441000 } }, { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 147344000, "cost_of_revenue": 68264000, "gross_profit": 79080000, "ebit": 38115000, "ebitda": 62988000, "pretax_income": null, "tax_provision": null, "net_income": 46308000, "net_income_to_common": 46308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54299000, "total_current_assets": 134130000, "total_assets": 1786503000, "short_term_debt": 6143000, "long_term_debt": 104979000, "total_debt": 185686000, "total_liabilities": null, "total_equity": 1235733000, "shares_outstanding": 63589533, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 51598000, "capital_expenditure": -937000, "free_cash_flow": 50661000, "dividends_paid": -8526000, "share_repurchases": -10610000, "shares_issued": 1751000, "net_debt_issued": 13441000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 143704000, "cost_of_revenue": 70545000, "gross_profit": 73159000, "ebit": 33412000, "ebitda": 28279000, "pretax_income": null, "tax_provision": null, "net_income": 18038000, "net_income_to_common": 18038000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42448000, "total_current_assets": 131883000, "total_assets": 1733247000, "short_term_debt": 6100000, "long_term_debt": 89856000, "total_debt": 171714000, "total_liabilities": null, "total_equity": 1205182000, "shares_outstanding": 63868218, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -26359000, "capital_expenditure": -2478000, "free_cash_flow": -28837000, "dividends_paid": -7918000, "share_repurchases": -16764000, "shares_issued": 4479000, "net_debt_issued": 46433000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 143704000, "cost_of_revenue": 70545000, "gross_profit": 73159000, "ebit": 33412000, "ebitda": 28279000, "pretax_income": null, "tax_provision": null, "net_income": 18038000, "net_income_to_common": 18038000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42448000, "total_current_assets": 131883000, "total_assets": 1733247000, "short_term_debt": 6100000, "long_term_debt": 89856000, "total_debt": 171714000, "total_liabilities": null, "total_equity": 1205182000, "shares_outstanding": 63868218, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -26359000, "capital_expenditure": -2478000, "free_cash_flow": -28837000, "dividends_paid": -7918000, "share_repurchases": -16764000, "shares_issued": 4479000, "net_debt_issued": 46433000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 143704000, "cost_of_revenue": 70545000, "gross_profit": 73159000, "ebit": 33412000, "ebitda": 28279000, "pretax_income": null, "tax_provision": null, "net_income": 18038000, "net_income_to_common": 18038000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42448000, "total_current_assets": 131883000, "total_assets": 1733247000, "short_term_debt": 6100000, "long_term_debt": 89856000, "total_debt": 171714000, "total_liabilities": null, "total_equity": 1205182000, "shares_outstanding": 63868218, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -26359000, "capital_expenditure": -2478000, "free_cash_flow": -28837000, "dividends_paid": -7918000, "share_repurchases": -16764000, "shares_issued": 4479000, "net_debt_issued": 46433000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 143704000, "cost_of_revenue": 70545000, "gross_profit": 73159000, "ebit": 33412000, "ebitda": 28279000, "pretax_income": null, "tax_provision": null, "net_income": 18038000, "net_income_to_common": 18038000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42448000, "total_current_assets": 131883000, "total_assets": 1733247000, "short_term_debt": 6100000, "long_term_debt": 89856000, "total_debt": 171714000, "total_liabilities": null, "total_equity": 1205182000, "shares_outstanding": 63868218, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -26359000, "capital_expenditure": -2478000, "free_cash_flow": -28837000, "dividends_paid": -7918000, "share_repurchases": -16764000, "shares_issued": 4479000, "net_debt_issued": 46433000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 143704000, "cost_of_revenue": 70545000, "gross_profit": 73159000, "ebit": 33412000, "ebitda": 28279000, "pretax_income": null, "tax_provision": null, "net_income": 18038000, "net_income_to_common": 18038000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42448000, "total_current_assets": 131883000, "total_assets": 1733247000, "short_term_debt": 6100000, "long_term_debt": 89856000, "total_debt": 171714000, "total_liabilities": null, "total_equity": 1205182000, "shares_outstanding": 63868218, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -26359000, "capital_expenditure": -2478000, "free_cash_flow": -28837000, "dividends_paid": -7918000, "share_repurchases": -16764000, "shares_issued": 4479000, "net_debt_issued": 46433000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 143704000, "cost_of_revenue": 70545000, "gross_profit": 73159000, "ebit": 33412000, "ebitda": 28279000, "pretax_income": null, "tax_provision": null, "net_income": 18038000, "net_income_to_common": 18038000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42448000, "total_current_assets": 131883000, "total_assets": 1733247000, "short_term_debt": 6100000, "long_term_debt": 89856000, "total_debt": 171714000, "total_liabilities": null, "total_equity": 1205182000, "shares_outstanding": 63868218, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -26359000, "capital_expenditure": -2478000, "free_cash_flow": -28837000, "dividends_paid": -7918000, "share_repurchases": -16764000, "shares_issued": 4479000, "net_debt_issued": 46433000 } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 145126000, "cost_of_revenue": 66803000, "gross_profit": 78323000, "ebit": 32196000, "ebitda": 56628000, "pretax_income": null, "tax_provision": null, "net_income": 44938000, "net_income_to_common": 44938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47648000, "total_current_assets": 131073000, "total_assets": 1745219000, "short_term_debt": 6116000, "long_term_debt": 41835000, "total_debt": 121399000, "total_liabilities": null, "total_equity": 1210250000, "shares_outstanding": 63698128, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 45300000, "capital_expenditure": -2169000, "free_cash_flow": 43131000, "dividends_paid": null, "share_repurchases": -7370000, "shares_issued": 1538000, "net_debt_issued": -23488000 } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 145126000, "cost_of_revenue": 66803000, "gross_profit": 78323000, "ebit": 32196000, "ebitda": 56628000, "pretax_income": null, "tax_provision": null, "net_income": 44938000, "net_income_to_common": 44938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47648000, "total_current_assets": 131073000, "total_assets": 1745219000, "short_term_debt": 6116000, "long_term_debt": 41835000, "total_debt": 121399000, "total_liabilities": null, "total_equity": 1210250000, "shares_outstanding": 63698128, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 45300000, "capital_expenditure": -2169000, "free_cash_flow": 43131000, "dividends_paid": null, "share_repurchases": -7370000, "shares_issued": 1538000, "net_debt_issued": -23488000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-11-30" }, "schema": { "public_fields_only": true } }