{ "ticker": { "uuid": "11924fce-8f2e-47de-a2da-7ae702882204", "symbol": "AGF-B", "name": "AGF Management Limited", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/11924fce-8f2e-47de-a2da-7ae702882204/", "api_url": "https://sharemaestro.com/factors/api/tickers/11924fce-8f2e-47de-a2da-7ae702882204/" }, "ticker_metadata": { "id": 35035, "uuid": "11924fce-8f2e-47de-a2da-7ae702882204", "symbol": "AGF-B", "name": "AGF Management Limited", "asset_type": "equity", "market_cap": 1112584320, "stock_exchange_id": 42, "industry": "Asset Management", "sector": "Financial Services", "description": "AGF Management Limited is one of Canada's premier investment management companies with offices across Canada and subsidiaries around the world. 2007 marks AGF's 50th anniversary ofproviding Canadians with innovative investment solutions across the wealth continuum. AGF's products and services include a diversified family of more than 50 mutual funds, the evolutionary AGF Elements portfolios, the Harmony asset management program, AGF Private Investment Management, Institutional Account Services and AGF Trust GICs, loans and mortgages. With approximately $53 billion in total assets under management, AGF serves more than one million investors. AGF Management Limited was formed on 1957 and is based in Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "11924fce-8f2e-47de-a2da-7ae702882204", "symbol": "AGF-B", "name": "AGF Management Limited", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/11924fce-8f2e-47de-a2da-7ae702882204/", "api_url": "https://sharemaestro.com/factors/api/tickers/11924fce-8f2e-47de-a2da-7ae702882204/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.96, "value": 0.93, "quality": 0.8, "momentum": 0.72, "coverage": 0.939, "confidence": 0.926, "delta": null }, "headline_factors": { "price": 17.18, "market_cap": 1097255985.24, "pe_ratio": 9.4861, "earnings_yield": 0.0983, "ebitda_to_ev": 0.1306, "shareholder_yield": 0.0566, "roe": 0.096, "piotroski_f_score": 6, "momentum_12_1": 0.4983, "volatility_252d": 0.3321 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-11-30", "financials_age_days": 189, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:44.431034+00:00", "batch_id": "" }, "size": { "price_close": 17.18, "market_cap": 1097255985.24, "market_cap_usd": 1097255985.24, "enterprise_value": 1249912985.24, "shares_outstanding": 63868218, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 9.4861, "pb_ratio": 0.9104, "ptbv_ratio": 0.9104, "ps_ratio": 1.96, "pcf_ratio": 9.7415, "pfcf_ratio": 10.3618, "ev_ebitda": 7.6581, "ev_ebit": 10.1733, "ev_sales": 2.2326, "ev_fcf": 11.8034, "earnings_yield": 0.0983, "fcf_yield": 0.0847, "price_to_sales": 1.96, "price_to_book": 0.9104, "price_to_cashflow": 9.7415, "ebitda_to_ev": 0.1306, "sales_yield": 0.4479 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0282, "shareholder_yield": 0.0566, "debt_paydown_yield": 0.0047, "total_yield": 0.0614 }, "quality": { "gross_margin": 0.5195, "operating_margin": 0.2195, "net_margin": 0.2066, "ebitda_margin": 0.2915, "fcf_margin": 0.1892, "roe": 0.096, "roa": 0.0667, "roic": 0.0691, "roc_greenblatt": 1.1001, "asset_turnover": 0.323, "cash_conversion": 0.9155, "accruals_ratio": 0.0017, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.341, "revenue_stability_5y": 0.1035, "eps_surprise_avg": -2.4175, "sue_score": -0.083, "gross_profit_to_assets": 0.1678, "external_financing": 0.027 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.792, "debt_to_assets": 0.0991, "interest_coverage": 20.9448, "current_ratio": 1.6676, "quick_ratio": 1.6676, "net_debt": 129266000, "local_beta": 0.4721, "volatility_252d": 0.3321, "volatility_60d": 0.8023, "max_drawdown_12m": -0.2393, "risk_adjusted_momentum": 1.5005 }, "growth": { "revenue_growth_1y": 0.0879, "revenue_growth_3y_cagr": 0.0724, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.3274, "eps_growth_3y_cagr": 0.2449, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0218, "book_value_growth_1y": 0.0803, "revenue_growth": 0.0879, "earnings_growth": 0.3274 }, "momentum": { "price_return_1m": -0.0109, "price_return_3m": -0.1243, "price_return_6m": 0.1967, "price_return_9m": 0.3783, "price_return_12m": 0.4819, "price_return_12m_ex1m": 0.4983, "momentum_6m": 0.1967, "momentum_12m": 0.4819, "momentum_12_1": 0.4983, "distance_from_52w_high": -0.1555, "distance_from_52w_low": 0.4832, "relative_strength": 0.1798 }, "raw_ttm": { "revenue_ttm": 559835000, "gross_profit_ttm": 290838000, "ebit_ttm": 122862000, "ebitda_ttm": 163215000, "net_income_ttm": 115670000, "eps_diluted_ttm": 1.8111, "operating_cash_flow_ttm": 112637000, "capital_expenditure_ttm": -6743000, "fcf_ttm": 105894000, "dividends_paid_ttm": -31212000, "share_repurchases_ttm": -38900000, "shares_issued_ttm": 7974000, "interest_expense_ttm": 5866000, "cash_and_equivalents": 42448000, "total_current_assets": 131883000, "total_current_liabilities": 79086000, "net_ppe": 95233000, "total_assets": 1733247000, "total_debt": 171714000, "total_equity": 1205182000, "net_working_capital": 16449000, "book_value_per_share": 18.8698, "retained_earnings": null, "preferred_stock": null, "minority_interest": 23391000, "tangible_book_value": null, "tangible_book_per_share": 18.8698 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 18, "rank_pb": 17, "rank_ptbv": 17, "rank_ps": 42, "rank_pcf": 45, "rank_ev_ebitda": 29, "rank_ev_ebit": 18, "rank_earnings_yield": 18, "rank_fcf_yield": 17, "rank_dividend_yield": 7, "rank_shareholder_yield": 20, "rank_total_yield": 34, "rank_roe": 48, "rank_roc": 7, "rank_roic": 49, "rank_gross_margin": 38, "rank_fcf_margin": 30, "rank_piotroski": 31, "rank_accruals": 83, "rank_sue": 64, "rank_eps_growth_1y": 34, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 38 }, "composites": { "value_composite": 7, "quality_composite": 20, "momentum_composite": 28, "growth_composite": 24, "yield_composite": 6, "svqf_composite": 4, "vc1_composite": 11, "vc2_composite": 10, "vc3_composite": 12, "trending_value_composite": 32, "overall_composite": 4, "quality_value_composite": 0.8626, "os_score": 0.96, "value_percentile": 0.93, "quality_percentile": 0.8, "momentum_percentile": 0.72, "factor_coverage": 0.939, "signal_confidence": 0.926, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 32, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 11072, "ticker_id": 35035, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-11-30", "financials_age_days": 189, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:44.431034+00:00", "batch_id": "", "os_score_delta": null, "price_close": 17.18, "market_cap": 1097255985.24, "market_cap_usd": 1097255985.24, "enterprise_value": 1249912985.24, "shares_outstanding": 63868218, "fx_rate_to_usd": null, "pe_ratio": 9.48608961, "pb_ratio": 0.91044837, "ptbv_ratio": 0.91044837, "ps_ratio": 1.95996318, "pcf_ratio": 9.74152352, "pfcf_ratio": 10.36183339, "ev_ebitda": 7.65807668, "ev_ebit": 10.17330814, "ev_sales": 2.23264531, "ev_fcf": 11.80343537, "earnings_yield": 0.09829644, "fcf_yield": 0.0847211, "dividend_yield": 0, "buyback_yield": 0.02818485, "shareholder_yield": 0.05663036, "debt_paydown_yield": 0.00472907, "total_yield": 0.06135943, "gross_margin": 0.51950664, "operating_margin": 0.21946109, "net_margin": 0.20661445, "ebitda_margin": 0.29154126, "fcf_margin": 0.18915216, "roe": 0.09597721, "roa": 0.06673602, "roic": 0.06905215, "roc_greenblatt": 1.10010566, "asset_turnover": 0.32299782, "cash_conversion": 0.9154837, "accruals_ratio": 0.00174989, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.79199828, "debt_to_assets": 0.0990707, "interest_coverage": 20.94476645, "current_ratio": 1.66758971, "quick_ratio": 1.66758971, "net_debt": 129266000, "revenue_growth_1y": 0.08787828, "revenue_growth_3y_cagr": 0.07241373, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.32738099, "eps_growth_3y_cagr": 0.24489634, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.02178285, "book_value_growth_1y": 0.08029374, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.341019, "revenue_stability_5y": 0.103484, "eps_surprise_avg": -2.4175, "sue_score": -0.083, "price_return_1m": -0.01093846, "price_return_3m": -0.12434576, "price_return_6m": 0.19671859, "price_return_9m": 0.37827162, "price_return_12m": 0.48192453, "price_return_12m_ex1m": 0.49831377, "distance_from_52w_high": -0.15549708, "distance_from_52w_low": 0.48316052, "relative_strength": 0.17981812, "local_beta": 0.4721, "volatility_252d": 0.332101, "volatility_60d": 0.80226, "max_drawdown_12m": -0.23927875, "revenue_ttm": 559835000, "gross_profit_ttm": 290838000, "ebit_ttm": 122862000, "ebitda_ttm": 163215000, "net_income_ttm": 115670000, "eps_diluted_ttm": 1.81107292, "operating_cash_flow_ttm": 112637000, "capital_expenditure_ttm": -6743000, "fcf_ttm": 105894000, "dividends_paid_ttm": -31212000, "share_repurchases_ttm": -38900000, "shares_issued_ttm": 7974000, "interest_expense_ttm": 5866000, "cash_and_equivalents": 42448000, "total_current_assets": 131883000, "total_current_liabilities": 79086000, "net_ppe": 95233000, "total_assets": 1733247000, "total_debt": 171714000, "total_equity": 1205182000, "net_working_capital": 16449000, "book_value_per_share": 18.86982349, "retained_earnings": null, "preferred_stock": null, "minority_interest": 23391000, "tangible_book_value": null, "tangible_book_per_share": 18.86982349, "universe_ticker_count": 524, "sector": "Financial Services", "rank_pe": 18, "rank_pb": 17, "rank_ptbv": 17, "rank_ps": 42, "rank_pcf": 45, "rank_ev_ebitda": 29, "rank_ev_ebit": 18, "rank_earnings_yield": 18, "rank_fcf_yield": 17, "rank_dividend_yield": 7, "rank_shareholder_yield": 20, "rank_total_yield": 34, "rank_roe": 48, "rank_roc": 7, "rank_roic": 49, "rank_gross_margin": 38, "rank_fcf_margin": 30, "rank_piotroski": 31, "rank_accruals": 83, "rank_sue": 64, "rank_eps_growth_1y": 34, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 38, "value_composite": 7, "quality_composite": 20, "momentum_composite": 28, "growth_composite": 24, "yield_composite": 6, "svqf_composite": 4, "vc1_composite": 11, "vc2_composite": 10, "vc3_composite": 12, "trending_value_composite": 32, "overall_composite": 4, "factor_coverage": 0.939, "signal_confidence": 0.926, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 17.18, "os": 0.96, "value": 0.93, "quality": 0.8, "momentum": 0.72, "confidence": 0.926, "coverage": 0.939, "pe_ratio": 9.4861, "earnings_yield": 0.0983, "shareholder_yield": 0.0566, "roe": 0.096, "momentum_12_1": 0.4983, "complete_fields": { "id": 11072, "ticker_id": 35035, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-11-30", "financials_age_days": 189, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:44.431034+00:00", "batch_id": "", "os_score_delta": null, "price_close": 17.18, "market_cap": 1097255985.24, "market_cap_usd": 1097255985.24, "enterprise_value": 1249912985.24, "shares_outstanding": 63868218, "fx_rate_to_usd": null, "pe_ratio": 9.48608961, "pb_ratio": 0.91044837, "ptbv_ratio": 0.91044837, "ps_ratio": 1.95996318, "pcf_ratio": 9.74152352, "pfcf_ratio": 10.36183339, "ev_ebitda": 7.65807668, "ev_ebit": 10.17330814, "ev_sales": 2.23264531, "ev_fcf": 11.80343537, "earnings_yield": 0.09829644, "fcf_yield": 0.0847211, "dividend_yield": 0, "buyback_yield": 0.02818485, "shareholder_yield": 0.05663036, "debt_paydown_yield": 0.00472907, "total_yield": 0.06135943, "gross_margin": 0.51950664, "operating_margin": 0.21946109, "net_margin": 0.20661445, "ebitda_margin": 0.29154126, "fcf_margin": 0.18915216, "roe": 0.09597721, "roa": 0.06673602, "roic": 0.06905215, "roc_greenblatt": 1.10010566, "asset_turnover": 0.32299782, "cash_conversion": 0.9154837, "accruals_ratio": 0.00174989, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.79199828, "debt_to_assets": 0.0990707, "interest_coverage": 20.94476645, "current_ratio": 1.66758971, "quick_ratio": 1.66758971, "net_debt": 129266000, "revenue_growth_1y": 0.08787828, "revenue_growth_3y_cagr": 0.07241373, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.32738099, "eps_growth_3y_cagr": 0.24489634, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.02178285, "book_value_growth_1y": 0.08029374, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.341019, "revenue_stability_5y": 0.103484, "eps_surprise_avg": -2.4175, "sue_score": -0.083, "price_return_1m": -0.01093846, "price_return_3m": -0.12434576, "price_return_6m": 0.19671859, "price_return_9m": 0.37827162, "price_return_12m": 0.48192453, "price_return_12m_ex1m": 0.49831377, "distance_from_52w_high": -0.15549708, "distance_from_52w_low": 0.48316052, "relative_strength": 0.17981812, "local_beta": 0.4721, "volatility_252d": 0.332101, "volatility_60d": 0.80226, "max_drawdown_12m": -0.23927875, "revenue_ttm": 559835000, "gross_profit_ttm": 290838000, "ebit_ttm": 122862000, "ebitda_ttm": 163215000, "net_income_ttm": 115670000, "eps_diluted_ttm": 1.81107292, "operating_cash_flow_ttm": 112637000, "capital_expenditure_ttm": -6743000, "fcf_ttm": 105894000, "dividends_paid_ttm": -31212000, "share_repurchases_ttm": -38900000, "shares_issued_ttm": 7974000, "interest_expense_ttm": 5866000, "cash_and_equivalents": 42448000, "total_current_assets": 131883000, "total_current_liabilities": 79086000, "net_ppe": 95233000, "total_assets": 1733247000, "total_debt": 171714000, "total_equity": 1205182000, "net_working_capital": 16449000, "book_value_per_share": 18.86982349, "retained_earnings": null, "preferred_stock": null, "minority_interest": 23391000, "tangible_book_value": null, "tangible_book_per_share": 18.86982349, "universe_ticker_count": 524, "sector": "Financial Services", "rank_pe": 18, "rank_pb": 17, "rank_ptbv": 17, "rank_ps": 42, "rank_pcf": 45, "rank_ev_ebitda": 29, "rank_ev_ebit": 18, "rank_earnings_yield": 18, "rank_fcf_yield": 17, "rank_dividend_yield": 7, "rank_shareholder_yield": 20, "rank_total_yield": 34, "rank_roe": 48, "rank_roc": 7, "rank_roic": 49, "rank_gross_margin": 38, "rank_fcf_margin": 30, "rank_piotroski": 31, "rank_accruals": 83, "rank_sue": 64, "rank_eps_growth_1y": 34, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 38, "value_composite": 7, "quality_composite": 20, "momentum_composite": 28, "growth_composite": 24, "yield_composite": 6, "svqf_composite": 4, "vc1_composite": 11, "vc2_composite": 10, "vc3_composite": 12, "trending_value_composite": 32, "overall_composite": 4, "factor_coverage": 0.939, "signal_confidence": 0.926, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:25:23.486695+00:00", "is_restated": false, "income_statement": { "revenue": 553061000, "cost_of_revenue": 267835000, "gross_profit": 285226000, "ebit": 114593000, "ebitda": 179120000, "pretax_income": null, "tax_provision": null, "net_income": 128582000, "net_income_to_common": 128582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47648000, "total_current_assets": 131073000, "total_assets": 1745219000, "short_term_debt": 6116000, "long_term_debt": 41835000, "total_debt": 121399000, "total_liabilities": null, "total_equity": 1210250000, "shares_outstanding": 63698128, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 114865000, "capital_expenditure": -4931000, "free_cash_flow": 109934000, "dividends_paid": -31212000, "share_repurchases": -24514000, "shares_issued": 4679000, "net_debt_issued": 20799000 }, "complete_fields": { "id": 418339, "ticker_id": 35035, "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:25:23.486695+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "179120000", "netIncome": "128582000", "grossProfit": "285226000", "totalRevenue": "553061000", "costOfRevenue": "267835000", "interestExpense": "5769000", "operatingIncome": "114593000", "fiscalDateEnding": "2025-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9604000" }, "balance": { "totalDebt": "121399000", "totalAssets": "1745219000", "longTermDebt": "41835000", "shortTermDebt": "6116000", "preferredStock": null, "fiscalDateEnding": "2025-11-30", "minorityInterest": "24815000", "totalLiabilities": null, "sharesOutstanding": "63698128", "totalCurrentAssets": "131073000", "totalShareholderEquity": "1210250000", "totalCurrentLiabilities": "131036000", "propertyPlantEquipmentNet": "92303000", "cashAndShortTermInvestments": "47648000" }, "cashflow": { "freeCashFlow": "109934000", "dividendsPaid": "-31212000", "issuanceOfDebt": "27000000", "issuanceOfStock": "4679000", "repaymentOfDebt": "-6201000", "fiscalDateEnding": "2025-11-30", "operatingCashflow": "114865000", "repurchaseOfStock": "-24514000", "capitalExpenditures": "-4931000" } }, "revenue": 553061000, "cost_of_revenue": 267835000, "gross_profit": 285226000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 114593000, "depreciation_amortisation": 9604000, "ebitda": 179120000, "interest_expense": 5769000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 128582000, "net_income_continuing_ops": null, "net_income_to_common": 128582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47648000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 131073000, "net_ppe": 92303000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1745219000, "short_term_debt": 6116000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 131036000, "long_term_debt": 41835000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 121399000, "preferred_stock": null, "minority_interest": 24815000, "retained_earnings": null, "total_equity": 1210250000, "shares_outstanding": 63698128, "operating_cash_flow": 114865000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4931000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -31212000, "share_repurchases": -24514000, "shares_issued": 4679000, "net_debt_issued": 20799000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 109934000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "179120000", "netIncome": "128582000", "grossProfit": "285226000", "totalRevenue": "553061000", "costOfRevenue": "267835000", "interestExpense": "5769000", "operatingIncome": "114593000", "fiscalDateEnding": "2025-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9604000" }, "balance": { "totalDebt": "121399000", "totalAssets": "1745219000", "longTermDebt": "41835000", "shortTermDebt": "6116000", "preferredStock": null, "fiscalDateEnding": "2025-11-30", "minorityInterest": "24815000", "totalLiabilities": null, "sharesOutstanding": "63698128", "totalCurrentAssets": "131073000", "totalShareholderEquity": "1210250000", "totalCurrentLiabilities": "131036000", "propertyPlantEquipmentNet": "92303000", "cashAndShortTermInvestments": "47648000" }, "cashflow": { "freeCashFlow": "109934000", "dividendsPaid": "-31212000", "issuanceOfDebt": "27000000", "issuanceOfStock": "4679000", "repaymentOfDebt": "-6201000", "fiscalDateEnding": "2025-11-30", "operatingCashflow": "114865000", "repurchaseOfStock": "-24514000", "capitalExpenditures": "-4931000" } } }, { "period_end_date": "2024-11-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:25:23.486695+00:00", "is_restated": false, "income_statement": { "revenue": 508385000, "cost_of_revenue": 247134000, "gross_profit": 261251000, "ebit": 87110000, "ebitda": 141677000, "pretax_income": null, "tax_provision": null, "net_income": 97572000, "net_income_to_common": 97572000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52960000, "total_current_assets": 125710000, "total_assets": 1632704000, "short_term_debt": 6116000, "long_term_debt": 14664000, "total_debt": 95835000, "total_liabilities": null, "total_equity": 1128428000, "shares_outstanding": 64160434, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 114585000, "capital_expenditure": -2203000, "free_cash_flow": 112382000, "dividends_paid": -28945000, "share_repurchases": -10720000, "shares_issued": 7766000, "net_debt_issued": 2883000 }, "complete_fields": { "id": 418344, "ticker_id": 35035, "period_end_date": "2024-11-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:25:23.486695+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "141677000", "netIncome": "97572000", "grossProfit": "261251000", "totalRevenue": "508385000", "costOfRevenue": "247134000", "interestExpense": "6967000", "operatingIncome": "87110000", "fiscalDateEnding": "2024-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9402000" }, "balance": { "totalDebt": "95835000", "totalAssets": "1632704000", "longTermDebt": "14664000", "shortTermDebt": "6116000", "preferredStock": null, "fiscalDateEnding": "2024-11-30", "minorityInterest": "30652000", "totalLiabilities": null, "sharesOutstanding": "64160434", "totalCurrentAssets": "125710000", "totalShareholderEquity": "1128428000", "totalCurrentLiabilities": "120431000", "propertyPlantEquipmentNet": "94077000", "cashAndShortTermInvestments": "52960000" }, "cashflow": { "freeCashFlow": "112382000", "dividendsPaid": "-28945000", "issuanceOfDebt": "9000000", "issuanceOfStock": "7766000", "repaymentOfDebt": "-6117000", "fiscalDateEnding": "2024-11-30", "operatingCashflow": "114585000", "repurchaseOfStock": "-10720000", "capitalExpenditures": "-2203000" } }, "revenue": 508385000, "cost_of_revenue": 247134000, "gross_profit": 261251000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 87110000, "depreciation_amortisation": 9402000, "ebitda": 141677000, "interest_expense": 6967000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 97572000, "net_income_continuing_ops": null, "net_income_to_common": 97572000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52960000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 125710000, "net_ppe": 94077000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1632704000, "short_term_debt": 6116000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 120431000, "long_term_debt": 14664000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 95835000, "preferred_stock": null, "minority_interest": 30652000, "retained_earnings": null, "total_equity": 1128428000, "shares_outstanding": 64160434, "operating_cash_flow": 114585000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2203000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -28945000, "share_repurchases": -10720000, "shares_issued": 7766000, "net_debt_issued": 2883000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 112382000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "141677000", "netIncome": "97572000", "grossProfit": "261251000", "totalRevenue": "508385000", "costOfRevenue": "247134000", "interestExpense": "6967000", "operatingIncome": "87110000", "fiscalDateEnding": "2024-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9402000" }, "balance": { "totalDebt": "95835000", "totalAssets": "1632704000", "longTermDebt": "14664000", "shortTermDebt": "6116000", "preferredStock": null, "fiscalDateEnding": "2024-11-30", "minorityInterest": "30652000", "totalLiabilities": null, "sharesOutstanding": "64160434", "totalCurrentAssets": "125710000", "totalShareholderEquity": "1128428000", "totalCurrentLiabilities": "120431000", "propertyPlantEquipmentNet": "94077000", "cashAndShortTermInvestments": "52960000" }, "cashflow": { "freeCashFlow": "112382000", "dividendsPaid": "-28945000", "issuanceOfDebt": "9000000", "issuanceOfStock": "7766000", "repaymentOfDebt": "-6117000", "fiscalDateEnding": "2024-11-30", "operatingCashflow": "114585000", "repurchaseOfStock": "-10720000", "capitalExpenditures": "-2203000" } } }, { "period_end_date": "2023-11-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:25:23.486695+00:00", "is_restated": false, "income_statement": { "revenue": 449219000, "cost_of_revenue": 228526000, "gross_profit": 220693000, "ebit": 88316000, "ebitda": 129014000, "pretax_income": null, "tax_provision": null, "net_income": 87700000, "net_income_to_common": 87700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50453000, "total_current_assets": 116857000, "total_assets": 1420278000, "short_term_debt": 5960000, "long_term_debt": 5823000, "total_debt": 89887000, "total_liabilities": null, "total_equity": 1088896000, "shares_outstanding": 63933030, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 87239000, "capital_expenditure": -3443000, "free_cash_flow": 83796000, "dividends_paid": -27328000, "share_repurchases": -13382000, "shares_issued": 6544000, "net_debt_issued": -5647000 }, "complete_fields": { "id": 418345, "ticker_id": 35035, "period_end_date": "2023-11-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:25:23.486695+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "129014000", "netIncome": "87700000", "grossProfit": "220693000", "totalRevenue": "449219000", "costOfRevenue": "228526000", "interestExpense": "4874000", "operatingIncome": "88316000", "fiscalDateEnding": "2023-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9120000" }, "balance": { "totalDebt": "89887000", "totalAssets": "1420278000", "longTermDebt": "5823000", "shortTermDebt": "5960000", "preferredStock": null, "fiscalDateEnding": "2023-11-30", "minorityInterest": "0", "totalLiabilities": null, "sharesOutstanding": "63933030", "totalCurrentAssets": "116857000", "totalShareholderEquity": "1088896000", "totalCurrentLiabilities": "84252000", "propertyPlantEquipmentNet": "99741000", "cashAndShortTermInvestments": "50453000" }, "cashflow": { "freeCashFlow": "83796000", "dividendsPaid": "-27328000", "issuanceOfDebt": null, "issuanceOfStock": "6544000", "repaymentOfDebt": "-5647000", "fiscalDateEnding": "2023-11-30", "operatingCashflow": "87239000", "repurchaseOfStock": "-13382000", "capitalExpenditures": "-3443000" } }, "revenue": 449219000, "cost_of_revenue": 228526000, "gross_profit": 220693000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 88316000, "depreciation_amortisation": 9120000, "ebitda": 129014000, "interest_expense": 4874000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 87700000, "net_income_continuing_ops": null, "net_income_to_common": 87700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50453000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 116857000, "net_ppe": 99741000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1420278000, "short_term_debt": 5960000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 84252000, "long_term_debt": 5823000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 89887000, "preferred_stock": null, "minority_interest": 0, "retained_earnings": null, "total_equity": 1088896000, "shares_outstanding": 63933030, "operating_cash_flow": 87239000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3443000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -27328000, "share_repurchases": -13382000, "shares_issued": 6544000, "net_debt_issued": -5647000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 83796000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "129014000", "netIncome": "87700000", "grossProfit": "220693000", "totalRevenue": "449219000", "costOfRevenue": "228526000", "interestExpense": "4874000", "operatingIncome": "88316000", "fiscalDateEnding": "2023-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9120000" }, "balance": { "totalDebt": "89887000", "totalAssets": "1420278000", "longTermDebt": "5823000", "shortTermDebt": "5960000", "preferredStock": null, "fiscalDateEnding": "2023-11-30", "minorityInterest": "0", "totalLiabilities": null, "sharesOutstanding": "63933030", "totalCurrentAssets": "116857000", "totalShareholderEquity": "1088896000", "totalCurrentLiabilities": "84252000", "propertyPlantEquipmentNet": "99741000", "cashAndShortTermInvestments": "50453000" }, "cashflow": { "freeCashFlow": "83796000", "dividendsPaid": "-27328000", "issuanceOfDebt": null, "issuanceOfStock": "6544000", "repaymentOfDebt": "-5647000", "fiscalDateEnding": "2023-11-30", "operatingCashflow": "87239000", "repurchaseOfStock": "-13382000", "capitalExpenditures": "-3443000" } } }, { "period_end_date": "2022-11-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:25:23.486695+00:00", "is_restated": false, "income_statement": { "revenue": 448421000, "cost_of_revenue": 306979000, "gross_profit": 141442000, "ebit": 65919000, "ebitda": 101604000, "pretax_income": null, "tax_provision": null, "net_income": 66647000, "net_income_to_common": 66647000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58620000, "total_current_assets": 122468000, "total_assets": 1368989000, "short_term_debt": 990000, "long_term_debt": 21587000, "total_debt": 102856000, "total_liabilities": null, "total_equity": 1030546000, "shares_outstanding": 64465416, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 64600000, "capital_expenditure": -16339000, "free_cash_flow": 48261000, "dividends_paid": -26215000, "share_repurchases": -45995000, "shares_issued": 3356000, "net_debt_issued": 17239000 }, "complete_fields": { "id": 418346, "ticker_id": 35035, "period_end_date": "2022-11-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:25:23.486695+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "101604000", "netIncome": "66647000", "grossProfit": "141442000", "totalRevenue": "448421000", "costOfRevenue": "306979000", "interestExpense": "2693000", "operatingIncome": "65919000", "fiscalDateEnding": "2022-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": "11652000" }, "balance": { "totalDebt": "102856000", "totalAssets": "1368989000", "longTermDebt": "21587000", "shortTermDebt": "990000", "preferredStock": null, "fiscalDateEnding": "2022-11-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "64465416", "totalCurrentAssets": "122468000", "totalShareholderEquity": "1030546000", "totalCurrentLiabilities": "75717000", "propertyPlantEquipmentNet": "99405000", "cashAndShortTermInvestments": "58620000" }, "cashflow": { "freeCashFlow": "48261000", "dividendsPaid": "-26215000", "issuanceOfDebt": "22000000", "issuanceOfStock": "3356000", "repaymentOfDebt": "-4761000", "fiscalDateEnding": "2022-11-30", "operatingCashflow": "64600000", "repurchaseOfStock": "-45995000", "capitalExpenditures": "-16339000" } }, "revenue": 448421000, "cost_of_revenue": 306979000, "gross_profit": 141442000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65919000, "depreciation_amortisation": 11652000, "ebitda": 101604000, "interest_expense": 2693000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 66647000, "net_income_continuing_ops": null, "net_income_to_common": 66647000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58620000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 122468000, "net_ppe": 99405000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1368989000, "short_term_debt": 990000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75717000, "long_term_debt": 21587000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 102856000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1030546000, "shares_outstanding": 64465416, "operating_cash_flow": 64600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -16339000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -26215000, "share_repurchases": -45995000, "shares_issued": 3356000, "net_debt_issued": 17239000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 48261000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "101604000", "netIncome": "66647000", "grossProfit": "141442000", "totalRevenue": "448421000", "costOfRevenue": "306979000", "interestExpense": "2693000", "operatingIncome": "65919000", "fiscalDateEnding": "2022-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": "11652000" }, "balance": { "totalDebt": "102856000", "totalAssets": "1368989000", "longTermDebt": "21587000", "shortTermDebt": "990000", "preferredStock": null, "fiscalDateEnding": "2022-11-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "64465416", "totalCurrentAssets": "122468000", "totalShareholderEquity": "1030546000", "totalCurrentLiabilities": "75717000", "propertyPlantEquipmentNet": "99405000", "cashAndShortTermInvestments": "58620000" }, "cashflow": { "freeCashFlow": "48261000", "dividendsPaid": "-26215000", "issuanceOfDebt": "22000000", "issuanceOfStock": "3356000", "repaymentOfDebt": "-4761000", "fiscalDateEnding": "2022-11-30", "operatingCashflow": "64600000", "repurchaseOfStock": "-45995000", "capitalExpenditures": "-16339000" } } }, { "period_end_date": "2021-11-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:25:23.486695+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 418347, "ticker_id": 35035, "period_end_date": "2021-11-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:25:23.486695+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-11-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-11-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-11-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-11-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:25:23.486695+00:00", "is_restated": false, "income_statement": { "revenue": 143704000, "cost_of_revenue": 70545000, "gross_profit": 73159000, "ebit": 33412000, "ebitda": 28279000, "pretax_income": null, "tax_provision": null, "net_income": 18038000, "net_income_to_common": 18038000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42448000, "total_current_assets": 131883000, "total_assets": 1733247000, "short_term_debt": 6100000, "long_term_debt": 89856000, "total_debt": 171714000, "total_liabilities": null, "total_equity": 1205182000, "shares_outstanding": 63868218, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -26359000, "capital_expenditure": -2478000, "free_cash_flow": -28837000, "dividends_paid": -7918000, "share_repurchases": -16764000, "shares_issued": 4479000, "net_debt_issued": 46433000 }, "complete_fields": { "id": 418337, "ticker_id": 35035, "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:25:23.486695+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "28279000", "netIncome": "18038000", "grossProfit": "73159000", "totalRevenue": "143704000", "costOfRevenue": "70545000", "interestExpense": "1352000", "operatingIncome": "33412000", "fiscalDateEnding": "2026-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "2461000" }, "balance": { "totalDebt": "171714000", "totalAssets": "1733247000", "longTermDebt": "89856000", "shortTermDebt": "6100000", "preferredStock": null, "fiscalDateEnding": "2026-02-28", "minorityInterest": "23391000", "totalLiabilities": null, "sharesOutstanding": "63868218", "totalCurrentAssets": "131883000", "totalShareholderEquity": "1205182000", "totalCurrentLiabilities": "79086000", "propertyPlantEquipmentNet": "95233000", "cashAndShortTermInvestments": "42448000" }, "cashflow": { "freeCashFlow": "-28837000", "dividendsPaid": "-7918000", "issuanceOfDebt": "48000000", "issuanceOfStock": "4479000", "repaymentOfDebt": "-1567000", "fiscalDateEnding": "2026-02-28", "operatingCashflow": "-26359000", "repurchaseOfStock": "-16764000", "capitalExpenditures": "-2478000" } }, "revenue": 143704000, "cost_of_revenue": 70545000, "gross_profit": 73159000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33412000, "depreciation_amortisation": 2461000, "ebitda": 28279000, "interest_expense": 1352000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 18038000, "net_income_continuing_ops": null, "net_income_to_common": 18038000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42448000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 131883000, "net_ppe": 95233000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1733247000, "short_term_debt": 6100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79086000, "long_term_debt": 89856000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 171714000, "preferred_stock": null, "minority_interest": 23391000, "retained_earnings": null, "total_equity": 1205182000, "shares_outstanding": 63868218, "operating_cash_flow": -26359000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2478000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -7918000, "share_repurchases": -16764000, "shares_issued": 4479000, "net_debt_issued": 46433000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -28837000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "28279000", "netIncome": "18038000", "grossProfit": "73159000", "totalRevenue": "143704000", "costOfRevenue": "70545000", "interestExpense": "1352000", "operatingIncome": "33412000", "fiscalDateEnding": "2026-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "2461000" }, "balance": { "totalDebt": "171714000", "totalAssets": "1733247000", "longTermDebt": "89856000", "shortTermDebt": "6100000", "preferredStock": null, "fiscalDateEnding": "2026-02-28", "minorityInterest": "23391000", "totalLiabilities": null, "sharesOutstanding": "63868218", "totalCurrentAssets": "131883000", "totalShareholderEquity": "1205182000", "totalCurrentLiabilities": "79086000", "propertyPlantEquipmentNet": "95233000", "cashAndShortTermInvestments": "42448000" }, "cashflow": { "freeCashFlow": "-28837000", "dividendsPaid": "-7918000", "issuanceOfDebt": "48000000", "issuanceOfStock": "4479000", "repaymentOfDebt": "-1567000", "fiscalDateEnding": "2026-02-28", "operatingCashflow": "-26359000", "repurchaseOfStock": "-16764000", "capitalExpenditures": "-2478000" } } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:25:23.486695+00:00", "is_restated": false, "income_statement": { "revenue": 145126000, "cost_of_revenue": 66803000, "gross_profit": 78323000, "ebit": 32196000, "ebitda": 56628000, "pretax_income": null, "tax_provision": null, "net_income": 44938000, "net_income_to_common": 44938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47648000, "total_current_assets": 131073000, "total_assets": 1745219000, "short_term_debt": 6116000, "long_term_debt": 41835000, "total_debt": 121399000, "total_liabilities": null, "total_equity": 1210250000, "shares_outstanding": 63698128, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 45300000, "capital_expenditure": -2169000, "free_cash_flow": 43131000, "dividends_paid": null, "share_repurchases": -7370000, "shares_issued": 1538000, "net_debt_issued": -23488000 }, "complete_fields": { "id": 418338, "ticker_id": 35035, "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:25:23.486695+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "56628000", "netIncome": "44938000", "grossProfit": "78323000", "totalRevenue": "145126000", "costOfRevenue": "66803000", "interestExpense": "1244000", "operatingIncome": "32196000", "fiscalDateEnding": "2025-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2425000" }, "balance": { "totalDebt": "121399000", "totalAssets": "1745219000", "longTermDebt": "41835000", "shortTermDebt": "6116000", "preferredStock": null, "fiscalDateEnding": "2025-11-30", "minorityInterest": "24815000", "totalLiabilities": null, "sharesOutstanding": "63698128", "totalCurrentAssets": "131073000", "totalShareholderEquity": "1210250000", "totalCurrentLiabilities": "131036000", "propertyPlantEquipmentNet": "92303000", "cashAndShortTermInvestments": "47648000" }, "cashflow": { "freeCashFlow": "43131000", "dividendsPaid": null, "issuanceOfDebt": "-22000000", "issuanceOfStock": "1538000", "repaymentOfDebt": "-1488000", "fiscalDateEnding": "2025-11-30", "operatingCashflow": "45300000", "repurchaseOfStock": "-7370000", "capitalExpenditures": "-2169000" } }, "revenue": 145126000, "cost_of_revenue": 66803000, "gross_profit": 78323000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32196000, "depreciation_amortisation": 2425000, "ebitda": 56628000, "interest_expense": 1244000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 44938000, "net_income_continuing_ops": null, "net_income_to_common": 44938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47648000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 131073000, "net_ppe": 92303000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1745219000, "short_term_debt": 6116000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 131036000, "long_term_debt": 41835000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 121399000, "preferred_stock": null, "minority_interest": 24815000, "retained_earnings": null, "total_equity": 1210250000, "shares_outstanding": 63698128, "operating_cash_flow": 45300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2169000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -7370000, "shares_issued": 1538000, "net_debt_issued": -23488000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 43131000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "56628000", "netIncome": "44938000", "grossProfit": "78323000", "totalRevenue": "145126000", "costOfRevenue": "66803000", "interestExpense": "1244000", "operatingIncome": "32196000", "fiscalDateEnding": "2025-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2425000" }, "balance": { "totalDebt": "121399000", "totalAssets": "1745219000", "longTermDebt": "41835000", "shortTermDebt": "6116000", "preferredStock": null, "fiscalDateEnding": "2025-11-30", "minorityInterest": "24815000", "totalLiabilities": null, "sharesOutstanding": "63698128", "totalCurrentAssets": "131073000", "totalShareholderEquity": "1210250000", "totalCurrentLiabilities": "131036000", "propertyPlantEquipmentNet": "92303000", "cashAndShortTermInvestments": "47648000" }, "cashflow": { "freeCashFlow": "43131000", "dividendsPaid": null, "issuanceOfDebt": "-22000000", "issuanceOfStock": "1538000", "repaymentOfDebt": "-1488000", "fiscalDateEnding": "2025-11-30", "operatingCashflow": "45300000", "repurchaseOfStock": "-7370000", "capitalExpenditures": "-2169000" } } }, { "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:25:23.486695+00:00", "is_restated": false, "income_statement": { "revenue": 139487000, "cost_of_revenue": 67449000, "gross_profit": 72038000, "ebit": 28805000, "ebitda": 42128000, "pretax_income": null, "tax_provision": null, "net_income": 28404000, "net_income_to_common": 28404000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47169000, "total_current_assets": 122051000, "total_assets": 1724081000, "short_term_debt": 6268000, "long_term_debt": 63797000, "total_debt": 144216000, "total_liabilities": null, "total_equity": 1178811000, "shares_outstanding": 63654584, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 56362000, "capital_expenditure": -739000, "free_cash_flow": 55623000, "dividends_paid": -7909000, "share_repurchases": -12350000, "shares_issued": 1024000, "net_debt_issued": -21552000 }, "complete_fields": { "id": 418340, "ticker_id": 35035, "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:25:23.486695+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "42128000", "netIncome": "28404000", "grossProfit": "72038000", "totalRevenue": "139487000", "costOfRevenue": "67449000", "interestExpense": "1539000", "operatingIncome": "28805000", "fiscalDateEnding": "2025-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2415000" }, "balance": { "totalDebt": "144216000", "totalAssets": "1724081000", "longTermDebt": "63797000", "shortTermDebt": "6268000", "preferredStock": null, "fiscalDateEnding": "2025-08-31", "minorityInterest": "27720000", "totalLiabilities": null, "sharesOutstanding": "63654584", "totalCurrentAssets": "122051000", "totalShareholderEquity": "1178811000", "totalCurrentLiabilities": "122737000", "propertyPlantEquipmentNet": "92390000", "cashAndShortTermInvestments": "47169000" }, "cashflow": { "freeCashFlow": "55623000", "dividendsPaid": "-7909000", "issuanceOfDebt": "-20000000", "issuanceOfStock": "1024000", "repaymentOfDebt": "-1552000", "fiscalDateEnding": "2025-08-31", "operatingCashflow": "56362000", "repurchaseOfStock": "-12350000", "capitalExpenditures": "-739000" } }, "revenue": 139487000, "cost_of_revenue": 67449000, "gross_profit": 72038000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28805000, "depreciation_amortisation": 2415000, "ebitda": 42128000, "interest_expense": 1539000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 28404000, "net_income_continuing_ops": null, "net_income_to_common": 28404000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47169000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 122051000, "net_ppe": 92390000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1724081000, "short_term_debt": 6268000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 122737000, "long_term_debt": 63797000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 144216000, "preferred_stock": null, "minority_interest": 27720000, "retained_earnings": null, "total_equity": 1178811000, "shares_outstanding": 63654584, "operating_cash_flow": 56362000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -739000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -7909000, "share_repurchases": -12350000, "shares_issued": 1024000, "net_debt_issued": -21552000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 55623000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "42128000", "netIncome": "28404000", "grossProfit": "72038000", "totalRevenue": "139487000", "costOfRevenue": "67449000", "interestExpense": "1539000", "operatingIncome": "28805000", "fiscalDateEnding": "2025-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2415000" }, "balance": { "totalDebt": "144216000", "totalAssets": "1724081000", "longTermDebt": "63797000", "shortTermDebt": "6268000", "preferredStock": null, "fiscalDateEnding": "2025-08-31", "minorityInterest": "27720000", "totalLiabilities": null, "sharesOutstanding": "63654584", "totalCurrentAssets": "122051000", "totalShareholderEquity": "1178811000", "totalCurrentLiabilities": "122737000", "propertyPlantEquipmentNet": "92390000", "cashAndShortTermInvestments": "47169000" }, "cashflow": { "freeCashFlow": "55623000", "dividendsPaid": "-7909000", "issuanceOfDebt": "-20000000", "issuanceOfStock": "1024000", "repaymentOfDebt": "-1552000", "fiscalDateEnding": "2025-08-31", "operatingCashflow": "56362000", "repurchaseOfStock": "-12350000", "capitalExpenditures": "-739000" } } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:25:23.486695+00:00", "is_restated": false, "income_statement": { "revenue": 131518000, "cost_of_revenue": 64200000, "gross_profit": 67318000, "ebit": 28449000, "ebitda": 36180000, "pretax_income": null, "tax_provision": null, "net_income": 24290000, "net_income_to_common": 24290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33827000, "total_current_assets": 110745000, "total_assets": 1708259000, "short_term_debt": 6267000, "long_term_debt": 83752000, "total_debt": 165119000, "total_liabilities": null, "total_equity": 1165927000, "shares_outstanding": 64358742, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 37334000, "capital_expenditure": -1357000, "free_cash_flow": 35977000, "dividends_paid": -7969000, "share_repurchases": -2416000, "shares_issued": 933000, "net_debt_issued": -6582000 }, "complete_fields": { "id": 418341, "ticker_id": 35035, "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:25:23.486695+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "36180000", "netIncome": "24290000", "grossProfit": "67318000", "totalRevenue": "131518000", "costOfRevenue": "64200000", "interestExpense": "1731000", "operatingIncome": "28449000", "fiscalDateEnding": "2025-05-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2405000" }, "balance": { "totalDebt": "165119000", "totalAssets": "1708259000", "longTermDebt": "83752000", "shortTermDebt": "6267000", "preferredStock": null, "fiscalDateEnding": "2025-05-31", "minorityInterest": "27203000", "totalLiabilities": null, "sharesOutstanding": "64358742", "totalCurrentAssets": "110745000", "totalShareholderEquity": "1165927000", "totalCurrentLiabilities": "104366000", "propertyPlantEquipmentNet": "93897000", "cashAndShortTermInvestments": "33827000" }, "cashflow": { "freeCashFlow": "35977000", "dividendsPaid": "-7969000", "issuanceOfDebt": "-5000000", "issuanceOfStock": "933000", "repaymentOfDebt": "-1582000", "fiscalDateEnding": "2025-05-31", "operatingCashflow": "37334000", "repurchaseOfStock": "-2416000", "capitalExpenditures": "-1357000" } }, "revenue": 131518000, "cost_of_revenue": 64200000, "gross_profit": 67318000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28449000, "depreciation_amortisation": 2405000, "ebitda": 36180000, "interest_expense": 1731000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 24290000, "net_income_continuing_ops": null, "net_income_to_common": 24290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33827000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 110745000, "net_ppe": 93897000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1708259000, "short_term_debt": 6267000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 104366000, "long_term_debt": 83752000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 165119000, "preferred_stock": null, "minority_interest": 27203000, "retained_earnings": null, "total_equity": 1165927000, "shares_outstanding": 64358742, "operating_cash_flow": 37334000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1357000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -7969000, "share_repurchases": -2416000, "shares_issued": 933000, "net_debt_issued": -6582000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 35977000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "36180000", "netIncome": "24290000", "grossProfit": "67318000", "totalRevenue": "131518000", "costOfRevenue": "64200000", "interestExpense": "1731000", "operatingIncome": "28449000", "fiscalDateEnding": "2025-05-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2405000" }, "balance": { "totalDebt": "165119000", "totalAssets": "1708259000", "longTermDebt": "83752000", "shortTermDebt": "6267000", "preferredStock": null, "fiscalDateEnding": "2025-05-31", "minorityInterest": "27203000", "totalLiabilities": null, "sharesOutstanding": "64358742", "totalCurrentAssets": "110745000", "totalShareholderEquity": "1165927000", "totalCurrentLiabilities": "104366000", "propertyPlantEquipmentNet": "93897000", "cashAndShortTermInvestments": "33827000" }, "cashflow": { "freeCashFlow": "35977000", "dividendsPaid": "-7969000", "issuanceOfDebt": "-5000000", "issuanceOfStock": "933000", "repaymentOfDebt": "-1582000", "fiscalDateEnding": "2025-05-31", "operatingCashflow": "37334000", "repurchaseOfStock": "-2416000", "capitalExpenditures": "-1357000" } } }, { "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:25:23.486695+00:00", "is_restated": false, "income_statement": { "revenue": 136930000, "cost_of_revenue": 69383000, "gross_profit": 67547000, "ebit": 25142000, "ebitda": 44185000, "pretax_income": null, "tax_provision": null, "net_income": 30950000, "net_income_to_common": 30950000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36747000, "total_current_assets": 116896000, "total_assets": 1689445000, "short_term_debt": 6120000, "long_term_debt": 88707000, "total_debt": 171266000, "total_liabilities": null, "total_equity": 1146933000, "shares_outstanding": 64322066, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -24131000, "capital_expenditure": -666000, "free_cash_flow": -24797000, "dividends_paid": -7403000, "share_repurchases": -2378000, "shares_issued": 1184000, "net_debt_issued": 72421000 }, "complete_fields": { "id": 418342, "ticker_id": 35035, "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:25:23.486695+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "44185000", "netIncome": "30950000", "grossProfit": "67547000", "totalRevenue": "136930000", "costOfRevenue": "69383000", "interestExpense": "1255000", "operatingIncome": "25142000", "fiscalDateEnding": "2025-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "2359000" }, "balance": { "totalDebt": "171266000", "totalAssets": "1689445000", "longTermDebt": "88707000", "shortTermDebt": "6120000", "preferredStock": null, "fiscalDateEnding": "2025-02-28", "minorityInterest": "29806000", "totalLiabilities": null, "sharesOutstanding": "64322066", "totalCurrentAssets": "116896000", "totalShareholderEquity": "1146933000", "totalCurrentLiabilities": "85767000", "propertyPlantEquipmentNet": "94741000", "cashAndShortTermInvestments": "36747000" }, "cashflow": { "freeCashFlow": "-24797000", "dividendsPaid": "-7403000", "issuanceOfDebt": "74000000", "issuanceOfStock": "1184000", "repaymentOfDebt": "-1579000", "fiscalDateEnding": "2025-02-28", "operatingCashflow": "-24131000", "repurchaseOfStock": "-2378000", "capitalExpenditures": "-666000" } }, "revenue": 136930000, "cost_of_revenue": 69383000, "gross_profit": 67547000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25142000, "depreciation_amortisation": 2359000, "ebitda": 44185000, "interest_expense": 1255000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 30950000, "net_income_continuing_ops": null, "net_income_to_common": 30950000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36747000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 116896000, "net_ppe": 94741000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1689445000, "short_term_debt": 6120000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85767000, "long_term_debt": 88707000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 171266000, "preferred_stock": null, "minority_interest": 29806000, "retained_earnings": null, "total_equity": 1146933000, "shares_outstanding": 64322066, "operating_cash_flow": -24131000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -666000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -7403000, "share_repurchases": -2378000, "shares_issued": 1184000, "net_debt_issued": 72421000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -24797000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "44185000", "netIncome": "30950000", "grossProfit": "67547000", "totalRevenue": "136930000", "costOfRevenue": "69383000", "interestExpense": "1255000", "operatingIncome": "25142000", "fiscalDateEnding": "2025-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "2359000" }, "balance": { "totalDebt": "171266000", "totalAssets": "1689445000", "longTermDebt": "88707000", "shortTermDebt": "6120000", "preferredStock": null, "fiscalDateEnding": "2025-02-28", "minorityInterest": "29806000", "totalLiabilities": null, "sharesOutstanding": "64322066", "totalCurrentAssets": "116896000", "totalShareholderEquity": "1146933000", "totalCurrentLiabilities": "85767000", "propertyPlantEquipmentNet": "94741000", "cashAndShortTermInvestments": "36747000" }, "cashflow": { "freeCashFlow": "-24797000", "dividendsPaid": "-7403000", "issuanceOfDebt": "74000000", "issuanceOfStock": "1184000", "repaymentOfDebt": "-1579000", "fiscalDateEnding": "2025-02-28", "operatingCashflow": "-24131000", "repurchaseOfStock": "-2378000", "capitalExpenditures": "-666000" } } }, { "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:25:23.486695+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 418343, "ticker_id": 35035, "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:25:23.486695+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-11-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-11-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-11-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-11-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-11-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }