{ "ticker": { "uuid": "11b75d95-43a5-4a04-a888-57b2eddd953a", "symbol": "LPG", "name": "Dorian LPG Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Midstream", "page_url": "https://sharemaestro.com/factors/ticker/11b75d95-43a5-4a04-a888-57b2eddd953a/", "api_url": "https://sharemaestro.com/factors/api/tickers/11b75d95-43a5-4a04-a888-57b2eddd953a/" }, "ticker_metadata": { "id": 2515, "uuid": "11b75d95-43a5-4a04-a888-57b2eddd953a", "symbol": "LPG", "name": "Dorian LPG Ltd", "asset_type": "equity", "market_cap": 1720719000, "stock_exchange_id": 3, "industry": "Oil & Gas Midstream", "sector": "Energy", "description": "Dorian LPG Ltd., is dedicated to the transportation of liquefied petroleum gas (LPG) through its LPG tanker trucks worldwide. The company is headquartered in Stamford, Connecticut.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "11b75d95-43a5-4a04-a888-57b2eddd953a", "symbol": "LPG", "name": "Dorian LPG Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Midstream", "page_url": "https://sharemaestro.com/factors/ticker/11b75d95-43a5-4a04-a888-57b2eddd953a/", "api_url": "https://sharemaestro.com/factors/api/tickers/11b75d95-43a5-4a04-a888-57b2eddd953a/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.98, "value": 0.87, "quality": 0.91, "momentum": 0.92, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 41.58, "market_cap": 1771261139.34, "pe_ratio": 9.146, "earnings_yield": 0.1093, "ebitda_to_ev": 0.1388, "shareholder_yield": 0.0593, "roe": 0.17, "piotroski_f_score": 7, "momentum_12_1": 0.9139, "volatility_252d": 0.4464 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:47.751450+00:00", "batch_id": "" }, "size": { "price_close": 41.58, "market_cap": 1771261139.34, "market_cap_usd": 1771261139.34, "enterprise_value": 2050908469.34, "shares_outstanding": 42598873, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 9.146, "pb_ratio": 1.5551, "ptbv_ratio": 1.5551, "ps_ratio": 3.705, "pcf_ratio": 8.4288, "pfcf_ratio": 6.7569, "ev_ebitda": 7.2026, "ev_ebit": 9.5564, "ev_sales": 4.2899, "ev_fcf": 7.8237, "earnings_yield": 0.1093, "fcf_yield": 0.1278, "price_to_sales": 3.705, "price_to_book": 1.5551, "price_to_cashflow": 8.4288, "ebitda_to_ev": 0.1388, "sales_yield": 0.2331 }, "yield": { "dividend_yield": 0.0593, "buyback_yield": 0, "shareholder_yield": 0.0593, "debt_paydown_yield": null, "total_yield": 0.0593 }, "quality": { "gross_margin": 0.5752, "operating_margin": 0.4489, "net_margin": 0.4051, "ebitda_margin": 0.5956, "fcf_margin": 0.5483, "roe": 0.17, "roa": 0.1035, "roic": 0.1135, "roc_greenblatt": null, "asset_turnover": 0.2554, "cash_conversion": 1.3536, "accruals_ratio": -0.0088, "sbc_to_revenue": 0.0231, "piotroski_f_score": 7, "altman_z_score": 2.5639, "earnings_stability_5y": 0.763, "revenue_stability_5y": 0.2603, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1469, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.6433, "net_debt_to_ebitda": 0.9821, "debt_to_assets": 0.3243, "interest_coverage": 7.3373, "current_ratio": 2.6669, "quick_ratio": 2.6525, "net_debt": 279647330, "local_beta": 0.0012, "volatility_252d": 0.4464, "volatility_60d": 1.019, "max_drawdown_12m": -0.2212, "risk_adjusted_momentum": 2.047 }, "growth": { "revenue_growth_1y": 0.353, "revenue_growth_3y_cagr": 0.073, "revenue_growth_5y_cagr": 0.0879, "eps_growth_1y": 1.1478, "eps_growth_3y_cagr": 0.0394, "eps_growth_5y_cagr": 0.1591, "fcf_growth_1y": 0.3656, "book_value_growth_1y": 0.077, "revenue_growth": 0.353, "earnings_growth": 1.1478 }, "momentum": { "price_return_1m": 0.0567, "price_return_3m": 0.2492, "price_return_6m": 0.7432, "price_return_9m": 0.4352, "price_return_12m": 1.0223, "price_return_12m_ex1m": 0.9139, "momentum_6m": 0.7432, "momentum_12m": 1.0223, "momentum_12_1": 0.9139, "distance_from_52w_high": -0.105, "distance_from_52w_low": 0.8215, "relative_strength": 0.9223 }, "raw_ttm": { "revenue_ttm": 478074047, "gross_profit_ttm": 274987938, "ebit_ttm": 214610509, "ebitda_ttm": 284747127, "net_income_ttm": 193665933, "eps_diluted_ttm": 4.5463, "operating_cash_flow_ttm": 210143612, "capital_expenditure_ttm": 51995696, "fcf_ttm": 262139308, "dividends_paid_ttm": 105007158, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 29249142, "cash_and_equivalents": 327409120, "total_current_assets": 450250080, "total_current_liabilities": 168826618, "net_ppe": null, "total_assets": 1871692717, "total_debt": 607056450, "total_equity": 1138996378, "net_working_capital": 100840601, "book_value_per_share": 26.7377, "retained_earnings": 400016384, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 26.7377 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 16, "rank_pb": 40, "rank_ptbv": 33, "rank_ps": 71, "rank_pcf": 35, "rank_ev_ebitda": 21, "rank_ev_ebit": 39, "rank_earnings_yield": 16, "rank_fcf_yield": 30, "rank_dividend_yield": 12, "rank_shareholder_yield": 13, "rank_total_yield": 13, "rank_roe": 24, "rank_roc": 50, "rank_roic": 33, "rank_gross_margin": 35, "rank_fcf_margin": 13, "rank_piotroski": 16, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 12, "rank_eps_growth_5y": 35, "rank_revenue_growth_1y": 13, "rank_momentum_12m": 12, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 11 }, "composites": { "value_composite": 13, "quality_composite": 9, "momentum_composite": 8, "growth_composite": 3, "yield_composite": 8, "svqf_composite": 8, "vc1_composite": 18, "vc2_composite": 13, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 2, "quality_value_composite": 0.8898, "os_score": 0.98, "value_percentile": 0.87, "quality_percentile": 0.91, "momentum_percentile": 0.92, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": 16, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3963, "ticker_id": 2515, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:47.751450+00:00", "batch_id": "", "os_score_delta": null, "price_close": 41.58, "market_cap": 1771261139.34, "market_cap_usd": 1771261139.34, "enterprise_value": 2050908469.34, "shares_outstanding": 42598873, "fx_rate_to_usd": null, "pe_ratio": 9.14596136, "pb_ratio": 1.55510691, "ptbv_ratio": 1.55510691, "ps_ratio": 3.7049933, "pcf_ratio": 8.42881267, "pfcf_ratio": 6.75694596, "ev_ebitda": 7.20256071, "ev_ebit": 9.55642144, "ev_sales": 4.28993894, "ev_fcf": 7.82373496, "earnings_yield": 0.10933788, "fcf_yield": 0.12781619, "dividend_yield": 0.05928384, "buyback_yield": 0, "shareholder_yield": 0.05928384, "debt_paydown_yield": null, "total_yield": 0.05928384, "gross_margin": 0.57519947, "operating_margin": 0.44890642, "net_margin": 0.4050961, "ebitda_margin": 0.59561302, "fcf_margin": 0.54832365, "roe": 0.17003209, "roa": 0.10347101, "roic": 0.11345899, "roc_greenblatt": null, "asset_turnover": 0.25542336, "cash_conversion": 1.35356438, "accruals_ratio": -0.00880362, "sbc_to_revenue": 0.02306934, "debt_to_equity": 0.64328241, "net_debt_to_ebitda": 0.98209008, "debt_to_assets": 0.32433553, "interest_coverage": 7.33732665, "current_ratio": 2.66693775, "quick_ratio": 2.6524757, "net_debt": 279647330, "revenue_growth_1y": 0.35300858, "revenue_growth_3y_cagr": 0.07301813, "revenue_growth_5y_cagr": 0.08792934, "eps_growth_1y": 1.14777534, "eps_growth_3y_cagr": 0.03944562, "eps_growth_5y_cagr": 0.15910188, "fcf_growth_1y": 0.36557707, "book_value_growth_1y": 0.07696545, "piotroski_f_score": 7, "altman_z_score": 2.5639148, "earnings_stability_5y": 0.762974, "revenue_stability_5y": 0.260314, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05665479, "price_return_3m": 0.24919634, "price_return_6m": 0.74315504, "price_return_9m": 0.43517384, "price_return_12m": 1.02230469, "price_return_12m_ex1m": 0.91387453, "distance_from_52w_high": -0.10503659, "distance_from_52w_low": 0.82153512, "relative_strength": 0.92234111, "local_beta": 0.0012, "volatility_252d": 0.446435, "volatility_60d": 1.018981, "max_drawdown_12m": -0.22119114, "revenue_ttm": 478074047, "gross_profit_ttm": 274987938, "ebit_ttm": 214610509, "ebitda_ttm": 284747127, "net_income_ttm": 193665933, "eps_diluted_ttm": 4.54626894, "operating_cash_flow_ttm": 210143612, "capital_expenditure_ttm": 51995696, "fcf_ttm": 262139308, "dividends_paid_ttm": 105007158, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 29249142, "cash_and_equivalents": 327409120, "total_current_assets": 450250080, "total_current_liabilities": 168826618, "net_ppe": null, "total_assets": 1871692717, "total_debt": 607056450, "total_equity": 1138996378, "net_working_capital": 100840601, "book_value_per_share": 26.73771154, "retained_earnings": 400016384, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 26.73771154, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 16, "rank_pb": 40, "rank_ptbv": 33, "rank_ps": 71, "rank_pcf": 35, "rank_ev_ebitda": 21, "rank_ev_ebit": 39, "rank_earnings_yield": 16, "rank_fcf_yield": 30, "rank_dividend_yield": 12, "rank_shareholder_yield": 13, "rank_total_yield": 13, "rank_roe": 24, "rank_roc": 50, "rank_roic": 33, "rank_gross_margin": 35, "rank_fcf_margin": 13, "rank_piotroski": 16, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 12, "rank_eps_growth_5y": 35, "rank_revenue_growth_1y": 13, "rank_momentum_12m": 12, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 11, "value_composite": 13, "quality_composite": 9, "momentum_composite": 8, "growth_composite": 3, "yield_composite": 8, "svqf_composite": 8, "vc1_composite": 18, "vc2_composite": 13, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 2, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": 16, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 41.58, "os": 0.98, "value": 0.87, "quality": 0.91, "momentum": 0.92, "confidence": 1, "coverage": 1, "pe_ratio": 9.146, "earnings_yield": 0.1093, "shareholder_yield": 0.0593, "roe": 0.17, "momentum_12_1": 0.9139, "complete_fields": { "id": 3963, "ticker_id": 2515, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:47.751450+00:00", "batch_id": "", "os_score_delta": null, "price_close": 41.58, "market_cap": 1771261139.34, "market_cap_usd": 1771261139.34, "enterprise_value": 2050908469.34, "shares_outstanding": 42598873, "fx_rate_to_usd": null, "pe_ratio": 9.14596136, "pb_ratio": 1.55510691, "ptbv_ratio": 1.55510691, "ps_ratio": 3.7049933, "pcf_ratio": 8.42881267, "pfcf_ratio": 6.75694596, "ev_ebitda": 7.20256071, "ev_ebit": 9.55642144, "ev_sales": 4.28993894, "ev_fcf": 7.82373496, "earnings_yield": 0.10933788, "fcf_yield": 0.12781619, "dividend_yield": 0.05928384, "buyback_yield": 0, "shareholder_yield": 0.05928384, "debt_paydown_yield": null, "total_yield": 0.05928384, "gross_margin": 0.57519947, "operating_margin": 0.44890642, "net_margin": 0.4050961, "ebitda_margin": 0.59561302, "fcf_margin": 0.54832365, "roe": 0.17003209, "roa": 0.10347101, "roic": 0.11345899, "roc_greenblatt": null, "asset_turnover": 0.25542336, "cash_conversion": 1.35356438, "accruals_ratio": -0.00880362, "sbc_to_revenue": 0.02306934, "debt_to_equity": 0.64328241, "net_debt_to_ebitda": 0.98209008, "debt_to_assets": 0.32433553, "interest_coverage": 7.33732665, "current_ratio": 2.66693775, "quick_ratio": 2.6524757, "net_debt": 279647330, "revenue_growth_1y": 0.35300858, "revenue_growth_3y_cagr": 0.07301813, "revenue_growth_5y_cagr": 0.08792934, "eps_growth_1y": 1.14777534, "eps_growth_3y_cagr": 0.03944562, "eps_growth_5y_cagr": 0.15910188, "fcf_growth_1y": 0.36557707, "book_value_growth_1y": 0.07696545, "piotroski_f_score": 7, "altman_z_score": 2.5639148, "earnings_stability_5y": 0.762974, "revenue_stability_5y": 0.260314, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05665479, "price_return_3m": 0.24919634, "price_return_6m": 0.74315504, "price_return_9m": 0.43517384, "price_return_12m": 1.02230469, "price_return_12m_ex1m": 0.91387453, "distance_from_52w_high": -0.10503659, "distance_from_52w_low": 0.82153512, "relative_strength": 0.92234111, "local_beta": 0.0012, "volatility_252d": 0.446435, "volatility_60d": 1.018981, "max_drawdown_12m": -0.22119114, "revenue_ttm": 478074047, "gross_profit_ttm": 274987938, "ebit_ttm": 214610509, "ebitda_ttm": 284747127, "net_income_ttm": 193665933, "eps_diluted_ttm": 4.54626894, "operating_cash_flow_ttm": 210143612, "capital_expenditure_ttm": 51995696, "fcf_ttm": 262139308, "dividends_paid_ttm": 105007158, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 29249142, "cash_and_equivalents": 327409120, "total_current_assets": 450250080, "total_current_liabilities": 168826618, "net_ppe": null, "total_assets": 1871692717, "total_debt": 607056450, "total_equity": 1138996378, "net_working_capital": 100840601, "book_value_per_share": 26.73771154, "retained_earnings": 400016384, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 26.73771154, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 16, "rank_pb": 40, "rank_ptbv": 33, "rank_ps": 71, "rank_pcf": 35, "rank_ev_ebitda": 21, "rank_ev_ebit": 39, "rank_earnings_yield": 16, "rank_fcf_yield": 30, "rank_dividend_yield": 12, "rank_shareholder_yield": 13, "rank_total_yield": 13, "rank_roe": 24, "rank_roc": 50, "rank_roic": 33, "rank_gross_margin": 35, "rank_fcf_margin": 13, "rank_piotroski": 16, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 12, "rank_eps_growth_5y": 35, "rank_revenue_growth_1y": 13, "rank_momentum_12m": 12, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 11, "value_composite": 13, "quality_composite": 9, "momentum_composite": 8, "growth_composite": 3, "yield_composite": 8, "svqf_composite": 8, "vc1_composite": 18, "vc2_composite": 13, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 2, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": 16, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:53.421735+00:00", "is_restated": false, "income_statement": { "revenue": 481511242, "cost_of_revenue": 221007978, "gross_profit": 260503264, "ebit": 207478293, "ebitda": 279221978, "pretax_income": 193665933, "tax_provision": null, "net_income": 193665933, "net_income_to_common": 193665933, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 327409120, "total_current_assets": 450250080, "total_assets": 1871692717, "short_term_debt": 146826259, "long_term_debt": 460230191, "total_debt": 607056450, "total_liabilities": 732696339, "total_equity": 1138996378, "shares_outstanding": 42598873, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 210143612, "capital_expenditure": 93843962, "free_cash_flow": 303987574, "dividends_paid": 105007158, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290833, "ticker_id": 2515, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:53.421735+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "207478293", "ebitda": "279221978", "netIncome": "193665933", "grossProfit": "260503264", "depreciation": "None", "totalRevenue": "481511242", "costOfRevenue": "221007978", "interestIncome": "11143856", "incomeBeforeTax": "193665933", "interestExpense": "29249142", "operatingIncome": "207478293", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-18105286", "nonInterestIncome": "None", "operatingExpenses": "53024971", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "221007978", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71743685", "sellingGeneralAndAdministrative": "53024971", "netIncomeFromContinuingOperations": "193665933" }, "balance": { "goodwill": "None", "inventory": "2441578", "commonStock": "546478", "currentDebt": "None", "investments": "None", "totalAssets": "1871692717", "longTermDebt": "460230191", "shortTermDebt": "146826259", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "400016384", "totalLiabilities": "732696339", "otherCurrentAssets": "21324303", "totalCurrentAssets": "450250080", "currentLongTermDebt": "100689197", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "99075079", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1421442636", "currentAccountsPayable": "7990868", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "709118234", "totalShareholderEquity": "1138996378", "capitalLeaseObligations": "148723541", "otherCurrentLiabilities": "12027772", "totalCurrentLiabilities": "168826618", "otherNonCurrentLiabilities": "1577746", "totalNonCurrentLiabilities": "563869721", "cashAndShortTermInvestments": "327409120", "commonStockSharesOutstanding": "42598873", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "327409120", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "193665933", "profitLoss": "None", "dividendPayout": "105007158", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "210143612", "capitalExpenditures": "93843962", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-105900182", "cashflowFromInvestment": "-93843962", "stockBasedCompensation": "11028854", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "105007158", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7012220", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71743685", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 481511242, "cost_of_revenue": 221007978, "gross_profit": 260503264, "research_and_development": null, "selling_general_admin": 53024971, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 207478293, "depreciation_amortisation": 71743685, "ebitda": 279221978, "interest_expense": 29249142, "interest_income": null, "other_non_operating": null, "pretax_income": 193665933, "tax_provision": null, "effective_tax_rate": null, "net_income": 193665933, "net_income_continuing_ops": 193665933, "net_income_to_common": 193665933, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 327409120, "short_term_investments": null, "net_receivables": 99075079, "inventory": 2441578, "other_current_assets": null, "total_current_assets": 450250080, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1421442636, "total_assets": 1871692717, "short_term_debt": 146826259, "accounts_payable": 7990868, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 168826618, "long_term_debt": 460230191, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 563869721, "total_liabilities": 732696339, "total_debt": 607056450, "preferred_stock": null, "minority_interest": null, "retained_earnings": 400016384, "total_equity": 1138996378, "shares_outstanding": 42598873, "operating_cash_flow": 210143612, "stock_based_compensation": 11028854, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 93843962, "acquisitions": null, "other_investing": null, "investing_cash_flow": -93843962, "dividends_paid": 105007158, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -105900182, "free_cash_flow": 303987574, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "207478293", "ebitda": "279221978", "netIncome": "193665933", "grossProfit": "260503264", "depreciation": "None", "totalRevenue": "481511242", "costOfRevenue": "221007978", "interestIncome": "11143856", "incomeBeforeTax": "193665933", "interestExpense": "29249142", "operatingIncome": "207478293", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-18105286", "nonInterestIncome": "None", "operatingExpenses": "53024971", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "221007978", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71743685", "sellingGeneralAndAdministrative": "53024971", "netIncomeFromContinuingOperations": "193665933" }, "balance": { "goodwill": "None", "inventory": "2441578", "commonStock": "546478", "currentDebt": "None", "investments": "None", "totalAssets": "1871692717", "longTermDebt": "460230191", "shortTermDebt": "146826259", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "400016384", "totalLiabilities": "732696339", "otherCurrentAssets": "21324303", "totalCurrentAssets": "450250080", "currentLongTermDebt": "100689197", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "99075079", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1421442636", "currentAccountsPayable": "7990868", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "709118234", "totalShareholderEquity": "1138996378", "capitalLeaseObligations": "148723541", "otherCurrentLiabilities": "12027772", "totalCurrentLiabilities": "168826618", "otherNonCurrentLiabilities": "1577746", "totalNonCurrentLiabilities": "563869721", "cashAndShortTermInvestments": "327409120", "commonStockSharesOutstanding": "42598873", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "327409120", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "193665933", "profitLoss": "None", "dividendPayout": "105007158", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "210143612", "capitalExpenditures": "93843962", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-105900182", "cashflowFromInvestment": "-93843962", "stockBasedCompensation": "11028854", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "105007158", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7012220", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71743685", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:53.421735+00:00", "is_restated": false, "income_statement": { "revenue": 353341476, "cost_of_revenue": 200652419, "gross_profit": 152689057, "ebit": 123377231, "ebitda": 192976318, "pretax_income": 90170480, "tax_provision": null, "net_income": 90170480, "net_income_to_common": 90170480, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 316877584, "total_current_assets": 382356404, "total_assets": 1778660280, "short_term_debt": 89786903, "long_term_debt": 498773969, "total_debt": 588560872, "total_liabilities": 732554095, "total_equity": 1046106185, "shares_outstanding": 42136000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 173013491, "capital_expenditure": 18948804, "free_cash_flow": 191962295, "dividends_paid": 156398056, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290838, "ticker_id": 2515, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:53.421735+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "123377231", "ebitda": "192976318", "netIncome": "90170480", "grossProfit": "152689057", "depreciation": "None", "totalRevenue": "353341476", "costOfRevenue": "200652419", "interestIncome": "15219621", "incomeBeforeTax": "90170480", "interestExpense": "35813000", "operatingIncome": "112644832", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-20593302", "nonInterestIncome": "None", "operatingExpenses": "40044225", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "200652419", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69599087", "sellingGeneralAndAdministrative": "42626351", "netIncomeFromContinuingOperations": "90170480" }, "balance": { "goodwill": "None", "inventory": "2508684", "commonStock": "543244", "currentDebt": "None", "investments": "None", "totalAssets": "1778660280", "longTermDebt": "498773969", "shortTermDebt": "89786903", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "311142825", "totalLiabilities": "732554095", "otherCurrentAssets": "13523008", "totalCurrentAssets": "382356404", "currentLongTermDebt": "54978700", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "49447128", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1396303876", "currentAccountsPayable": "11549950", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1346293660", "shortLongTermDebtTotal": "712980417", "totalShareholderEquity": "1046106185", "capitalLeaseObligations": "159227748", "otherCurrentLiabilities": "5868032", "totalCurrentLiabilities": "107884142", "otherNonCurrentLiabilities": "1476439", "totalNonCurrentLiabilities": "624669953", "cashAndShortTermInvestments": "316877584", "commonStockSharesOutstanding": "42136000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "316877584", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90170480", "profitLoss": "None", "dividendPayout": "156398056", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "173013491", "capitalExpenditures": "18948804", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-131288727", "cashflowFromInvestment": "-7362396", "stockBasedCompensation": "10423520", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "156398056", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6266718", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69599087", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 353341476, "cost_of_revenue": 200652419, "gross_profit": 152689057, "research_and_development": null, "selling_general_admin": 42626351, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 123377231, "depreciation_amortisation": 69599087, "ebitda": 192976318, "interest_expense": 35813000, "interest_income": null, "other_non_operating": null, "pretax_income": 90170480, "tax_provision": null, "effective_tax_rate": null, "net_income": 90170480, "net_income_continuing_ops": 90170480, "net_income_to_common": 90170480, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 316877584, "short_term_investments": 0, "net_receivables": 49447128, "inventory": 2508684, "other_current_assets": null, "total_current_assets": 382356404, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1396303876, "total_assets": 1778660280, "short_term_debt": 89786903, "accounts_payable": 11549950, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 107884142, "long_term_debt": 498773969, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 624669953, "total_liabilities": 732554095, "total_debt": 588560872, "preferred_stock": null, "minority_interest": null, "retained_earnings": 311142825, "total_equity": 1046106185, "shares_outstanding": 42136000, "operating_cash_flow": 173013491, "stock_based_compensation": 10423520, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18948804, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7362396, "dividends_paid": 156398056, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -131288727, "free_cash_flow": 191962295, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "123377231", "ebitda": "192976318", "netIncome": "90170480", "grossProfit": "152689057", "depreciation": "None", "totalRevenue": "353341476", "costOfRevenue": "200652419", "interestIncome": "15219621", "incomeBeforeTax": "90170480", "interestExpense": "35813000", "operatingIncome": "112644832", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-20593302", "nonInterestIncome": "None", "operatingExpenses": "40044225", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "200652419", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69599087", "sellingGeneralAndAdministrative": "42626351", "netIncomeFromContinuingOperations": "90170480" }, "balance": { "goodwill": "None", "inventory": "2508684", "commonStock": "543244", "currentDebt": "None", "investments": "None", "totalAssets": "1778660280", "longTermDebt": "498773969", "shortTermDebt": "89786903", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "311142825", "totalLiabilities": "732554095", "otherCurrentAssets": "13523008", "totalCurrentAssets": "382356404", "currentLongTermDebt": "54978700", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "49447128", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1396303876", "currentAccountsPayable": "11549950", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1346293660", "shortLongTermDebtTotal": "712980417", "totalShareholderEquity": "1046106185", "capitalLeaseObligations": "159227748", "otherCurrentLiabilities": "5868032", "totalCurrentLiabilities": "107884142", "otherNonCurrentLiabilities": "1476439", "totalNonCurrentLiabilities": "624669953", "cashAndShortTermInvestments": "316877584", "commonStockSharesOutstanding": "42136000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "316877584", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90170480", "profitLoss": "None", "dividendPayout": "156398056", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "173013491", "capitalExpenditures": "18948804", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-131288727", "cashflowFromInvestment": "-7362396", "stockBasedCompensation": "10423520", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "156398056", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6266718", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69599087", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:53.421735+00:00", "is_restated": false, "income_statement": { "revenue": 560717436, "cost_of_revenue": 195475309, "gross_profit": 365242127, "ebit": 345455072, "ebitda": 414120979, "pretax_income": 307446913, "tax_provision": 16624837, "net_income": 307446913, "net_income_to_common": 307446913, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 282507971, "total_current_assets": 368881771, "total_assets": 1837650165, "short_term_debt": 86566508, "long_term_debt": 551549215, "total_debt": 638115723, "total_liabilities": 814117082, "total_equity": 1023533083, "shares_outstanding": 40450567, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 388446808, "capital_expenditure": 32853093, "free_cash_flow": 421299901, "dividends_paid": 162260785, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290843, "ticker_id": 2515, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:53.421735+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "345455072", "ebitda": "414120979", "netIncome": "307446913", "grossProfit": "365242127", "depreciation": "None", "totalRevenue": "560717436", "costOfRevenue": "195475309", "interestIncome": "9488328", "incomeBeforeTax": "307446913", "interestExpense": "40480428", "operatingIncome": "328830235", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "16624837", "reportedCurrency": "USD", "netInterestIncome": "-30992100", "nonInterestIncome": "None", "operatingExpenses": "36411892", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "195475309", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68665907", "sellingGeneralAndAdministrative": "39004183", "netIncomeFromContinuingOperations": "307446913" }, "balance": { "goodwill": "None", "inventory": "2393379", "commonStock": "519950", "currentDebt": "None", "investments": "None", "totalAssets": "1837650165", "longTermDebt": "551549215", "shortTermDebt": "86566508", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "377135886", "totalLiabilities": "814117082", "otherCurrentAssets": "19436973", "totalCurrentAssets": "368881771", "currentLongTermDebt": "54075386", "longTermInvestments": "0", "shortTermInvestments": "11530939", "currentNetReceivables": "53012509", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1468768394", "currentAccountsPayable": "10185962", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1424118230", "shortLongTermDebtTotal": "797342049", "totalShareholderEquity": "1023533083", "capitalLeaseObligations": "191717448", "otherCurrentLiabilities": "4573297", "totalCurrentLiabilities": "101812635", "otherNonCurrentLiabilities": "1528906", "totalNonCurrentLiabilities": "712304447", "cashAndShortTermInvestments": "282507971", "commonStockSharesOutstanding": "40450567", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "282507971", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "307446913", "profitLoss": "None", "dividendPayout": "162260785", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "388446808", "capitalExpenditures": "32853093", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-219719362", "cashflowFromInvestment": "-34801539", "stockBasedCompensation": "8334837", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "162260785", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3940401", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68665907", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 560717436, "cost_of_revenue": 195475309, "gross_profit": 365242127, "research_and_development": null, "selling_general_admin": 39004183, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 345455072, "depreciation_amortisation": 68665907, "ebitda": 414120979, "interest_expense": 40480428, "interest_income": null, "other_non_operating": null, "pretax_income": 307446913, "tax_provision": 16624837, "effective_tax_rate": null, "net_income": 307446913, "net_income_continuing_ops": 307446913, "net_income_to_common": 307446913, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 282507971, "short_term_investments": 11530939, "net_receivables": 53012509, "inventory": 2393379, "other_current_assets": null, "total_current_assets": 368881771, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1468768394, "total_assets": 1837650165, "short_term_debt": 86566508, "accounts_payable": 10185962, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 101812635, "long_term_debt": 551549215, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 712304447, "total_liabilities": 814117082, "total_debt": 638115723, "preferred_stock": null, "minority_interest": null, "retained_earnings": 377135886, "total_equity": 1023533083, "shares_outstanding": 40450567, "operating_cash_flow": 388446808, "stock_based_compensation": 8334837, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32853093, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34801539, "dividends_paid": 162260785, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -219719362, "free_cash_flow": 421299901, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "345455072", "ebitda": "414120979", "netIncome": "307446913", "grossProfit": "365242127", "depreciation": "None", "totalRevenue": "560717436", "costOfRevenue": "195475309", "interestIncome": "9488328", "incomeBeforeTax": "307446913", "interestExpense": "40480428", "operatingIncome": "328830235", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "16624837", "reportedCurrency": "USD", "netInterestIncome": "-30992100", "nonInterestIncome": "None", "operatingExpenses": "36411892", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "195475309", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68665907", "sellingGeneralAndAdministrative": "39004183", "netIncomeFromContinuingOperations": "307446913" }, "balance": { "goodwill": "None", "inventory": "2393379", "commonStock": "519950", "currentDebt": "None", "investments": "None", "totalAssets": "1837650165", "longTermDebt": "551549215", "shortTermDebt": "86566508", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "377135886", "totalLiabilities": "814117082", "otherCurrentAssets": "19436973", "totalCurrentAssets": "368881771", "currentLongTermDebt": "54075386", "longTermInvestments": "0", "shortTermInvestments": "11530939", "currentNetReceivables": "53012509", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1468768394", "currentAccountsPayable": "10185962", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1424118230", "shortLongTermDebtTotal": "797342049", "totalShareholderEquity": "1023533083", "capitalLeaseObligations": "191717448", "otherCurrentLiabilities": "4573297", "totalCurrentLiabilities": "101812635", "otherNonCurrentLiabilities": "1528906", "totalNonCurrentLiabilities": "712304447", "cashAndShortTermInvestments": "282507971", "commonStockSharesOutstanding": "40450567", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "282507971", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "307446913", "profitLoss": "None", "dividendPayout": "162260785", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "388446808", "capitalExpenditures": "32853093", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-219719362", "cashflowFromInvestment": "-34801539", "stockBasedCompensation": "8334837", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "162260785", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3940401", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68665907", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:53.421735+00:00", "is_restated": false, "income_statement": { "revenue": 389749215, "cost_of_revenue": 161704066, "gross_profit": 228045149, "ebit": 202475713, "ebitda": 265871844, "pretax_income": 172443930, "tax_provision": 20463955, "net_income": 172443930, "net_income_to_common": 172443930, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236758927, "total_current_assets": 307893252, "total_assets": 1607362093, "short_term_debt": 80148935, "long_term_debt": 604256670, "total_debt": 684405605, "total_liabilities": 687210678, "total_equity": 920151415, "shares_outstanding": 40211642, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 118695170, "capital_expenditure": 23185913, "free_cash_flow": 141881083, "dividends_paid": 80082210, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290848, "ticker_id": 2515, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:53.421735+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "202475713", "ebitda": "265871844", "netIncome": "172443930", "grossProfit": "228045149", "depreciation": "None", "totalRevenue": "389749215", "costOfRevenue": "161704066", "interestIncome": "27457390", "incomeBeforeTax": "172443930", "interestExpense": "37803787", "operatingIncome": "198360468", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "20463955", "reportedCurrency": "USD", "netInterestIncome": "-33994978", "nonInterestIncome": "None", "operatingExpenses": "29684681", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-25916538", "costofGoodsAndServicesSold": "161704066", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63396131", "sellingGeneralAndAdministrative": "32086382", "netIncomeFromContinuingOperations": "172443930" }, "balance": { "goodwill": "None", "inventory": "2266351", "commonStock": "513217", "currentDebt": "None", "investments": "None", "totalAssets": "1607362093", "longTermDebt": "604256670", "shortTermDebt": "80148935", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "280759140", "totalLiabilities": "687210678", "otherCurrentAssets": "10232083", "totalCurrentAssets": "307893252", "currentLongTermDebt": "53110676", "longTermInvestments": "11366838", "shortTermInvestments": "0", "currentNetReceivables": "58635891", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1299468841", "currentAccountsPayable": "9541131", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1263976818", "shortLongTermDebtTotal": "684405605", "totalShareholderEquity": "920151415", "capitalLeaseObligations": "158190038", "otherCurrentLiabilities": "4333061", "totalCurrentLiabilities": "94837094", "otherNonCurrentLiabilities": "1431510", "totalNonCurrentLiabilities": "592373584", "cashAndShortTermInvestments": "236758927", "commonStockSharesOutstanding": "40211642", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "236758927", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71935018", "profitLoss": "None", "dividendPayout": "80082210", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-258887", "operatingCashflow": "118695170", "capitalExpenditures": "23185913", "changeInReceivables": "-18816460", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35178821", "cashflowFromInvestment": "-76341190", "stockBasedCompensation": "3332279", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "80082210", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-87513362", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21364822", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76008937", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 389749215, "cost_of_revenue": 161704066, "gross_profit": 228045149, "research_and_development": null, "selling_general_admin": 32086382, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 202475713, "depreciation_amortisation": 63396131, "ebitda": 265871844, "interest_expense": 37803787, "interest_income": null, "other_non_operating": null, "pretax_income": 172443930, "tax_provision": 20463955, "effective_tax_rate": null, "net_income": 172443930, "net_income_continuing_ops": 172443930, "net_income_to_common": 172443930, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 236758927, "short_term_investments": 0, "net_receivables": 58635891, "inventory": 2266351, "other_current_assets": null, "total_current_assets": 307893252, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1299468841, "total_assets": 1607362093, "short_term_debt": 80148935, "accounts_payable": 9541131, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 94837094, "long_term_debt": 604256670, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 592373584, "total_liabilities": 687210678, "total_debt": 684405605, "preferred_stock": null, "minority_interest": null, "retained_earnings": 280759140, "total_equity": 920151415, "shares_outstanding": 40211642, "operating_cash_flow": 118695170, "stock_based_compensation": 3332279, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23185913, "acquisitions": null, "other_investing": null, "investing_cash_flow": -76341190, "dividends_paid": 80082210, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -35178821, "free_cash_flow": 141881083, "net_change_in_cash": -87513362 }, "raw_data": { "income": { "ebit": "202475713", "ebitda": "265871844", "netIncome": "172443930", "grossProfit": "228045149", "depreciation": "None", "totalRevenue": "389749215", "costOfRevenue": "161704066", "interestIncome": "27457390", "incomeBeforeTax": "172443930", "interestExpense": "37803787", "operatingIncome": "198360468", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "20463955", "reportedCurrency": "USD", "netInterestIncome": "-33994978", "nonInterestIncome": "None", "operatingExpenses": "29684681", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-25916538", "costofGoodsAndServicesSold": "161704066", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63396131", "sellingGeneralAndAdministrative": "32086382", "netIncomeFromContinuingOperations": "172443930" }, "balance": { "goodwill": "None", "inventory": "2266351", "commonStock": "513217", "currentDebt": "None", "investments": "None", "totalAssets": "1607362093", "longTermDebt": "604256670", "shortTermDebt": "80148935", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "280759140", "totalLiabilities": "687210678", "otherCurrentAssets": "10232083", "totalCurrentAssets": "307893252", "currentLongTermDebt": "53110676", "longTermInvestments": "11366838", "shortTermInvestments": "0", "currentNetReceivables": "58635891", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1299468841", "currentAccountsPayable": "9541131", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1263976818", "shortLongTermDebtTotal": "684405605", "totalShareholderEquity": "920151415", "capitalLeaseObligations": "158190038", "otherCurrentLiabilities": "4333061", "totalCurrentLiabilities": "94837094", "otherNonCurrentLiabilities": "1431510", "totalNonCurrentLiabilities": "592373584", "cashAndShortTermInvestments": "236758927", "commonStockSharesOutstanding": "40211642", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "236758927", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71935018", "profitLoss": "None", "dividendPayout": "80082210", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-258887", "operatingCashflow": "118695170", "capitalExpenditures": "23185913", "changeInReceivables": "-18816460", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35178821", "cashflowFromInvestment": "-76341190", "stockBasedCompensation": "3332279", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "80082210", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-87513362", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21364822", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76008937", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:53.421735+00:00", "is_restated": false, "income_statement": { "revenue": 274221448, "cost_of_revenue": 161226683, "gross_profit": 112994765, "ebit": 91762629, "ebitda": 158194744, "pretax_income": 71935018, "tax_provision": -49080115, "net_income": 71935018, "net_income_to_common": 71935018, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79330007, "total_current_assets": 153343247, "total_assets": 1581614845, "short_term_debt": 61411730, "long_term_debt": 590687387, "total_debt": 652099117, "total_liabilities": 634789515, "total_equity": 946825330, "shares_outstanding": 40365088, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 170595696, "capital_expenditure": 9510494, "free_cash_flow": 180106190, "dividends_paid": 80082210, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290853, "ticker_id": 2515, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:53.421735+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "91762629", "ebitda": "158194744", "netIncome": "71935018", "grossProfit": "112994765", "depreciation": "None", "totalRevenue": "274221448", "costOfRevenue": "161226683", "interestIncome": "347082", "incomeBeforeTax": "71935018", "interestExpense": "27067395", "operatingIncome": "92398973", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "-49080115", "reportedCurrency": "USD", "netInterestIncome": "-26720313", "nonInterestIncome": "None", "operatingExpenses": "20595792", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-20463955", "costofGoodsAndServicesSold": "161226683", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66432115", "sellingGeneralAndAdministrative": "30226739", "netIncomeFromContinuingOperations": "71935018" }, "balance": { "goodwill": "None", "inventory": "2007464", "commonStock": "510715", "currentDebt": "None", "investments": "None", "totalAssets": "1581614845", "longTermDebt": "590687387", "shortTermDebt": "61411730", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "289400512", "totalLiabilities": "634789515", "otherCurrentAssets": "10296229", "totalCurrentAssets": "153343247", "currentLongTermDebt": "72075571", "longTermInvestments": "26312479", "shortTermInvestments": "None", "currentNetReceivables": "56393596", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1428271598", "currentAccountsPayable": "9831328", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1262604337", "shortLongTermDebtTotal": "652099117", "totalShareholderEquity": "946825330", "capitalLeaseObligations": "8073364", "otherCurrentLiabilities": "9983596", "totalCurrentLiabilities": "82080637", "otherNonCurrentLiabilities": "1686197", "totalNonCurrentLiabilities": "552708878", "cashAndShortTermInvestments": "79330007", "commonStockSharesOutstanding": "40365088", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "79330007", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92564653", "profitLoss": "None", "dividendPayout": "80082210", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-11261", "operatingCashflow": "170595696", "capitalExpenditures": "9510494", "changeInReceivables": "247097", "changeInExchangeRate": "None", "cashflowFromFinancing": "-174484467", "cashflowFromInvestment": "68766198", "stockBasedCompensation": "3356199", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "80082210", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "152282547", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-126260923", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77681013", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 274221448, "cost_of_revenue": 161226683, "gross_profit": 112994765, "research_and_development": null, "selling_general_admin": 30226739, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 91762629, "depreciation_amortisation": 66432115, "ebitda": 158194744, "interest_expense": 27067395, "interest_income": null, "other_non_operating": null, "pretax_income": 71935018, "tax_provision": -49080115, "effective_tax_rate": null, "net_income": 71935018, "net_income_continuing_ops": 71935018, "net_income_to_common": 71935018, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79330007, "short_term_investments": null, "net_receivables": 56393596, "inventory": 2007464, "other_current_assets": null, "total_current_assets": 153343247, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1428271598, "total_assets": 1581614845, "short_term_debt": 61411730, "accounts_payable": 9831328, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 82080637, "long_term_debt": 590687387, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 552708878, "total_liabilities": 634789515, "total_debt": 652099117, "preferred_stock": null, "minority_interest": null, "retained_earnings": 289400512, "total_equity": 946825330, "shares_outstanding": 40365088, "operating_cash_flow": 170595696, "stock_based_compensation": 3356199, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9510494, "acquisitions": null, "other_investing": null, "investing_cash_flow": 68766198, "dividends_paid": 80082210, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -174484467, "free_cash_flow": 180106190, "net_change_in_cash": 152282547 }, "raw_data": { "income": { "ebit": "91762629", "ebitda": "158194744", "netIncome": "71935018", "grossProfit": "112994765", "depreciation": "None", "totalRevenue": "274221448", "costOfRevenue": "161226683", "interestIncome": "347082", "incomeBeforeTax": "71935018", "interestExpense": "27067395", "operatingIncome": "92398973", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "-49080115", "reportedCurrency": "USD", "netInterestIncome": "-26720313", "nonInterestIncome": "None", "operatingExpenses": "20595792", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-20463955", "costofGoodsAndServicesSold": "161226683", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66432115", "sellingGeneralAndAdministrative": "30226739", "netIncomeFromContinuingOperations": "71935018" }, "balance": { "goodwill": "None", "inventory": "2007464", "commonStock": "510715", "currentDebt": "None", "investments": "None", "totalAssets": "1581614845", "longTermDebt": "590687387", "shortTermDebt": "61411730", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "289400512", "totalLiabilities": "634789515", "otherCurrentAssets": "10296229", "totalCurrentAssets": "153343247", "currentLongTermDebt": "72075571", "longTermInvestments": "26312479", "shortTermInvestments": "None", "currentNetReceivables": "56393596", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1428271598", "currentAccountsPayable": "9831328", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1262604337", "shortLongTermDebtTotal": "652099117", "totalShareholderEquity": "946825330", "capitalLeaseObligations": "8073364", "otherCurrentLiabilities": "9983596", "totalCurrentLiabilities": "82080637", "otherNonCurrentLiabilities": "1686197", "totalNonCurrentLiabilities": "552708878", "cashAndShortTermInvestments": "79330007", "commonStockSharesOutstanding": "40365088", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "79330007", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92564653", "profitLoss": "None", "dividendPayout": "80082210", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-11261", "operatingCashflow": "170595696", "capitalExpenditures": "9510494", "changeInReceivables": "247097", "changeInExchangeRate": "None", "cashflowFromFinancing": "-174484467", "cashflowFromInvestment": "68766198", "stockBasedCompensation": "3356199", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "80082210", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "152282547", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-126260923", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77681013", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:53.421735+00:00", "is_restated": false, "income_statement": { "revenue": 315938812, "cost_of_revenue": 168227575, "gross_profit": 147711237, "ebit": 114230032, "ebitda": 191911045, "pretax_income": 92564653, "tax_provision": -31216873, "net_income": 92564653, "net_income_to_common": 92564653, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79330007, "total_current_assets": 153343247, "total_assets": 1581614845, "short_term_debt": 61615967, "long_term_debt": 539651761, "total_debt": 601267728, "total_liabilities": 634789515, "total_equity": 946825330, "shares_outstanding": 49826798, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 170595696, "capital_expenditure": 9510494, "free_cash_flow": 180106190, "dividends_paid": 80082210, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290858, "ticker_id": 2515, "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:53.421735+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "114230032", "ebitda": "191911045", "netIncome": "92564653", "grossProfit": "147711237", "depreciation": "None", "totalRevenue": "315938812", "costOfRevenue": "168227575", "interestIncome": "421464", "incomeBeforeTax": "92564653", "interestExpense": "27596124", "operatingIncome": "116099692", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "-31216873", "reportedCurrency": "USD", "netInterestIncome": "-27174660", "nonInterestIncome": "None", "operatingExpenses": "31611545", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-23535039", "costofGoodsAndServicesSold": "168227575", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77681013", "sellingGeneralAndAdministrative": "33890999", "netIncomeFromContinuingOperations": "92564653" }, "balance": { "goodwill": "None", "inventory": "2007464", "commonStock": "510715", "currentDebt": "None", "investments": "None", "totalAssets": "1581614845", "longTermDebt": "539651761", "shortTermDebt": "61615967", "treasuryStock": "-99862110", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "289400512", "totalLiabilities": "634789515", "otherCurrentAssets": "15612180", "totalCurrentAssets": "153343247", "currentLongTermDebt": "51820283", "longTermInvestments": "23100000", "shortTermInvestments": "14923140", "currentNetReceivables": "56393596", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1428271598", "currentAccountsPayable": "9831328", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1377177091", "shortLongTermDebtTotal": "609348723", "totalShareholderEquity": "946825330", "capitalLeaseObligations": "17672442", "otherCurrentLiabilities": "9779359", "totalCurrentLiabilities": "82080637", "otherNonCurrentLiabilities": "9602255", "totalNonCurrentLiabilities": "552708878", "cashAndShortTermInvestments": "79330007", "commonStockSharesOutstanding": "49826798", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "79330007", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92564653", "profitLoss": "None", "dividendPayout": "80082210", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "-11261", "operatingCashflow": "170595696", "capitalExpenditures": "9510494", "changeInReceivables": "11274951", "changeInExchangeRate": "None", "cashflowFromFinancing": "-174484467", "cashflowFromInvestment": "1021090", "stockBasedCompensation": "3356199", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "80082210", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2867681", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-126260923", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77681013", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 315938812, "cost_of_revenue": 168227575, "gross_profit": 147711237, "research_and_development": null, "selling_general_admin": 33890999, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 114230032, "depreciation_amortisation": 77681013, "ebitda": 191911045, "interest_expense": 27596124, "interest_income": null, "other_non_operating": null, "pretax_income": 92564653, "tax_provision": -31216873, "effective_tax_rate": null, "net_income": 92564653, "net_income_continuing_ops": 92564653, "net_income_to_common": 92564653, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79330007, "short_term_investments": 14923140, "net_receivables": 56393596, "inventory": 2007464, "other_current_assets": null, "total_current_assets": 153343247, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1428271598, "total_assets": 1581614845, "short_term_debt": 61615967, "accounts_payable": 9831328, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 82080637, "long_term_debt": 539651761, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 552708878, "total_liabilities": 634789515, "total_debt": 601267728, "preferred_stock": null, "minority_interest": null, "retained_earnings": 289400512, "total_equity": 946825330, "shares_outstanding": 49826798, "operating_cash_flow": 170595696, "stock_based_compensation": 3356199, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9510494, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1021090, "dividends_paid": 80082210, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -174484467, "free_cash_flow": 180106190, "net_change_in_cash": -2867681 }, "raw_data": { "income": { "ebit": "114230032", "ebitda": "191911045", "netIncome": "92564653", "grossProfit": "147711237", "depreciation": "None", "totalRevenue": "315938812", "costOfRevenue": "168227575", "interestIncome": "421464", "incomeBeforeTax": "92564653", "interestExpense": "27596124", "operatingIncome": "116099692", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "-31216873", "reportedCurrency": "USD", "netInterestIncome": "-27174660", "nonInterestIncome": "None", "operatingExpenses": "31611545", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-23535039", "costofGoodsAndServicesSold": "168227575", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77681013", "sellingGeneralAndAdministrative": "33890999", "netIncomeFromContinuingOperations": "92564653" }, "balance": { "goodwill": "None", "inventory": "2007464", "commonStock": "510715", "currentDebt": "None", "investments": "None", "totalAssets": "1581614845", "longTermDebt": "539651761", "shortTermDebt": "61615967", "treasuryStock": "-99862110", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "289400512", "totalLiabilities": "634789515", "otherCurrentAssets": "15612180", "totalCurrentAssets": "153343247", "currentLongTermDebt": "51820283", "longTermInvestments": "23100000", "shortTermInvestments": "14923140", "currentNetReceivables": "56393596", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1428271598", "currentAccountsPayable": "9831328", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1377177091", "shortLongTermDebtTotal": "609348723", "totalShareholderEquity": "946825330", "capitalLeaseObligations": "17672442", "otherCurrentLiabilities": "9779359", "totalCurrentLiabilities": "82080637", "otherNonCurrentLiabilities": "9602255", "totalNonCurrentLiabilities": "552708878", "cashAndShortTermInvestments": "79330007", "commonStockSharesOutstanding": "49826798", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "79330007", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92564653", "profitLoss": "None", "dividendPayout": "80082210", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "-11261", "operatingCashflow": "170595696", "capitalExpenditures": "9510494", "changeInReceivables": "11274951", "changeInExchangeRate": "None", "cashflowFromFinancing": "-174484467", "cashflowFromInvestment": "1021090", "stockBasedCompensation": "3356199", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "80082210", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2867681", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-126260923", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77681013", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:53.421735+00:00", "is_restated": false, "income_statement": { "revenue": 333429998, "cost_of_revenue": 150845720, "gross_profit": 182584278, "ebit": 144196648, "ebitda": 212344700, "pretax_income": 111841258, "tax_provision": -6345698, "net_income": 111841258, "net_income_to_common": 111841258, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48389688, "total_current_assets": 139614755, "total_assets": 1671959843, "short_term_debt": 62553699, "long_term_debt": 581919094, "total_debt": 644472793, "total_liabilities": 694907645, "total_equity": 977052198, "shares_outstanding": 54115338, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 169036407, "capital_expenditure": 20024102, "free_cash_flow": 189060509, "dividends_paid": 80082210, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290863, "ticker_id": 2515, "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:53.421735+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "144196648", "ebitda": "212344700", "netIncome": "111841258", "grossProfit": "182584278", "depreciation": "None", "totalRevenue": "333429998", "costOfRevenue": "150845720", "interestIncome": "1458725", "incomeBeforeTax": "111841258", "interestExpense": "36105541", "operatingIncome": "161068831", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "-6345698", "reportedCurrency": "USD", "netInterestIncome": "-34646816", "nonInterestIncome": "None", "operatingExpenses": "21515447", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-49227573", "costofGoodsAndServicesSold": "150845720", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68148052", "sellingGeneralAndAdministrative": "23355768", "netIncomeFromContinuingOperations": "111841258" }, "balance": { "goodwill": "None", "inventory": "1996203", "commonStock": "590833", "currentDebt": "None", "investments": "None", "totalAssets": "1671959843", "longTermDebt": "581919094", "shortTermDebt": "62553699", "treasuryStock": "-87183870", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "196835859", "totalLiabilities": "694907645", "otherCurrentAssets": "6640933", "totalCurrentAssets": "139614755", "currentLongTermDebt": "53056125", "longTermInvestments": "23100000", "shortTermInvestments": "14919384", "currentNetReceivables": "67668547", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1532345088", "currentAccountsPayable": "13552796", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1437844446", "shortLongTermDebtTotal": "662124732", "totalShareholderEquity": "977052198", "capitalLeaseObligations": "26864528", "otherCurrentLiabilities": "6838259", "totalCurrentLiabilities": "85012959", "otherNonCurrentLiabilities": "18822763", "totalNonCurrentLiabilities": "609894686", "cashAndShortTermInvestments": "48389688", "commonStockSharesOutstanding": "54115338", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48389688", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "111841258", "profitLoss": "None", "dividendPayout": "80082210", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "115434", "operatingCashflow": "169036407", "capitalExpenditures": "20024102", "changeInReceivables": "-25128786", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114651756", "cashflowFromInvestment": "-33144834", "stockBasedCompensation": "3227686", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "80082210", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "21239817", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50642795", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68148052", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 333429998, "cost_of_revenue": 150845720, "gross_profit": 182584278, "research_and_development": null, "selling_general_admin": 23355768, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 144196648, "depreciation_amortisation": 68148052, "ebitda": 212344700, "interest_expense": 36105541, "interest_income": null, "other_non_operating": null, "pretax_income": 111841258, "tax_provision": -6345698, "effective_tax_rate": null, "net_income": 111841258, "net_income_continuing_ops": 111841258, "net_income_to_common": 111841258, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48389688, "short_term_investments": 14919384, "net_receivables": 67668547, "inventory": 1996203, "other_current_assets": null, "total_current_assets": 139614755, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1532345088, "total_assets": 1671959843, "short_term_debt": 62553699, "accounts_payable": 13552796, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85012959, "long_term_debt": 581919094, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 609894686, "total_liabilities": 694907645, "total_debt": 644472793, "preferred_stock": null, "minority_interest": null, "retained_earnings": 196835859, "total_equity": 977052198, "shares_outstanding": 54115338, "operating_cash_flow": 169036407, "stock_based_compensation": 3227686, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20024102, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33144834, "dividends_paid": 80082210, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -114651756, "free_cash_flow": 189060509, "net_change_in_cash": 21239817 }, "raw_data": { "income": { "ebit": "144196648", "ebitda": "212344700", "netIncome": "111841258", "grossProfit": "182584278", "depreciation": "None", "totalRevenue": "333429998", "costOfRevenue": "150845720", "interestIncome": "1458725", "incomeBeforeTax": "111841258", "interestExpense": "36105541", "operatingIncome": "161068831", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "-6345698", "reportedCurrency": "USD", "netInterestIncome": "-34646816", "nonInterestIncome": "None", "operatingExpenses": "21515447", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-49227573", "costofGoodsAndServicesSold": "150845720", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68148052", "sellingGeneralAndAdministrative": "23355768", "netIncomeFromContinuingOperations": "111841258" }, "balance": { "goodwill": "None", "inventory": "1996203", "commonStock": "590833", "currentDebt": "None", "investments": "None", "totalAssets": "1671959843", "longTermDebt": "581919094", "shortTermDebt": "62553699", "treasuryStock": "-87183870", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "196835859", "totalLiabilities": "694907645", "otherCurrentAssets": "6640933", "totalCurrentAssets": "139614755", "currentLongTermDebt": "53056125", "longTermInvestments": "23100000", "shortTermInvestments": "14919384", "currentNetReceivables": "67668547", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1532345088", "currentAccountsPayable": "13552796", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1437844446", "shortLongTermDebtTotal": "662124732", "totalShareholderEquity": "977052198", "capitalLeaseObligations": "26864528", "otherCurrentLiabilities": "6838259", "totalCurrentLiabilities": "85012959", "otherNonCurrentLiabilities": "18822763", "totalNonCurrentLiabilities": "609894686", "cashAndShortTermInvestments": "48389688", "commonStockSharesOutstanding": "54115338", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48389688", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "111841258", "profitLoss": "None", "dividendPayout": "80082210", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "115434", "operatingCashflow": "169036407", "capitalExpenditures": "20024102", "changeInReceivables": "-25128786", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114651756", "cashflowFromInvestment": "-33144834", "stockBasedCompensation": "3227686", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "80082210", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "21239817", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50642795", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68148052", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:53.421735+00:00", "is_restated": false, "income_statement": { "revenue": 158032485, "cost_of_revenue": 134017127, "gross_profit": 24015358, "ebit": -14307734, "ebitda": 50893417, "pretax_income": -50945905, "tax_provision": -1, "net_income": -50945905, "net_income_to_common": -50945905, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30838684, "total_current_assets": 82589069, "total_assets": 1625370017, "short_term_debt": 63968414, "long_term_debt": 632122372, "total_debt": 696090786, "total_liabilities": 712687459, "total_equity": 912682558, "shares_outstanding": 54513118, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8883433, "capital_expenditure": 4020614, "free_cash_flow": 12904047, "dividends_paid": 80082210, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290868, "ticker_id": 2515, "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:53.421735+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14307734", "ebitda": "50893417", "netIncome": "-50945905", "grossProfit": "24015358", "depreciation": "None", "totalRevenue": "158032485", "costOfRevenue": "134017127", "interestIncome": "1755259", "incomeBeforeTax": "-50945905", "interestExpense": "40649231", "operatingIncome": "-7962036", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "-38893972", "nonInterestIncome": "None", "operatingExpenses": "31977394", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-42983869", "costofGoodsAndServicesSold": "134017127", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65201151", "sellingGeneralAndAdministrative": "34456993", "netIncomeFromContinuingOperations": "-50945905" }, "balance": { "goodwill": "None", "inventory": "2111637", "commonStock": "588826", "currentDebt": "None", "investments": "None", "totalAssets": "1625370017", "longTermDebt": "632122372", "shortTermDebt": "63968414", "treasuryStock": "-36484560", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "84994601", "totalLiabilities": "712687459", "otherCurrentAssets": "3798987", "totalCurrentAssets": "82589069", "currentLongTermDebt": "63968414", "longTermInvestments": "26248498", "shortTermInvestments": "599949", "currentNetReceivables": "45839761", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1542780948", "currentAccountsPayable": "7212580", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1478680597", "shortLongTermDebtTotal": "696090786", "totalShareholderEquity": "912682558", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3925760", "totalCurrentLiabilities": "79365437", "otherNonCurrentLiabilities": "1199650", "totalNonCurrentLiabilities": "633322022", "cashAndShortTermInvestments": "30838684", "commonStockSharesOutstanding": "54513118", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30838684", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50945905", "profitLoss": "None", "dividendPayout": "80082210", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "-98730", "operatingCashflow": "8883433", "capitalExpenditures": "4020614", "changeInReceivables": "-18622879", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67005776", "cashflowFromInvestment": "-4520304", "stockBasedCompensation": "5476234", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "80082210", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-62642648", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1310064", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65201150", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 158032485, "cost_of_revenue": 134017127, "gross_profit": 24015358, "research_and_development": null, "selling_general_admin": 34456993, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14307734, "depreciation_amortisation": 65201151, "ebitda": 50893417, "interest_expense": 40649231, "interest_income": null, "other_non_operating": null, "pretax_income": -50945905, "tax_provision": -1, "effective_tax_rate": null, "net_income": -50945905, "net_income_continuing_ops": -50945905, "net_income_to_common": -50945905, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30838684, "short_term_investments": 599949, "net_receivables": 45839761, "inventory": 2111637, "other_current_assets": null, "total_current_assets": 82589069, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1542780948, "total_assets": 1625370017, "short_term_debt": 63968414, "accounts_payable": 7212580, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79365437, "long_term_debt": 632122372, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 633322022, "total_liabilities": 712687459, "total_debt": 696090786, "preferred_stock": null, "minority_interest": null, "retained_earnings": 84994601, "total_equity": 912682558, "shares_outstanding": 54513118, "operating_cash_flow": 8883433, "stock_based_compensation": 5476234, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4020614, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4520304, "dividends_paid": 80082210, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -67005776, "free_cash_flow": 12904047, "net_change_in_cash": -62642648 }, "raw_data": { "income": { "ebit": "-14307734", "ebitda": "50893417", "netIncome": "-50945905", "grossProfit": "24015358", "depreciation": "None", "totalRevenue": "158032485", "costOfRevenue": "134017127", "interestIncome": "1755259", "incomeBeforeTax": "-50945905", "interestExpense": "40649231", "operatingIncome": "-7962036", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "-38893972", "nonInterestIncome": "None", "operatingExpenses": "31977394", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-42983869", "costofGoodsAndServicesSold": "134017127", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65201151", "sellingGeneralAndAdministrative": "34456993", "netIncomeFromContinuingOperations": "-50945905" }, "balance": { "goodwill": "None", "inventory": "2111637", "commonStock": "588826", "currentDebt": "None", "investments": "None", "totalAssets": "1625370017", "longTermDebt": "632122372", "shortTermDebt": "63968414", "treasuryStock": "-36484560", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "84994601", "totalLiabilities": "712687459", "otherCurrentAssets": "3798987", "totalCurrentAssets": "82589069", "currentLongTermDebt": "63968414", "longTermInvestments": "26248498", "shortTermInvestments": "599949", "currentNetReceivables": "45839761", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1542780948", "currentAccountsPayable": "7212580", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1478680597", "shortLongTermDebtTotal": "696090786", "totalShareholderEquity": "912682558", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3925760", "totalCurrentLiabilities": "79365437", "otherNonCurrentLiabilities": "1199650", "totalNonCurrentLiabilities": "633322022", "cashAndShortTermInvestments": "30838684", "commonStockSharesOutstanding": "54513118", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30838684", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50945905", "profitLoss": "None", "dividendPayout": "80082210", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "-98730", "operatingCashflow": "8883433", "capitalExpenditures": "4020614", "changeInReceivables": "-18622879", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67005776", "cashflowFromInvestment": "-4520304", "stockBasedCompensation": "5476234", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "80082210", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-62642648", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1310064", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65201150", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:53.421735+00:00", "is_restated": false, "income_statement": { "revenue": 153270708, "cost_of_revenue": 56741092, "gross_profit": 96529616, "ebit": 83206521, "ebitda": 100519854, "pretax_income": 81012898, "tax_provision": null, "net_income": 81012898, "net_income_to_common": 81012898, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 327409120, "total_current_assets": 450250080, "total_assets": 1871692717, "short_term_debt": 146826259, "long_term_debt": 460230191, "total_debt": 607056450, "total_liabilities": 732696339, "total_equity": 1138996378, "shares_outstanding": 42598873, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 82147693, "capital_expenditure": 19369758, "free_cash_flow": 101517451, "dividends_paid": 29757964, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290832, "ticker_id": 2515, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:53.421735+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "83206521", "ebitda": "100519854", "netIncome": "81012898", "grossProfit": "96529616", "depreciation": "None", "totalRevenue": "153270708", "costOfRevenue": "56741092", "interestIncome": "2566143", "incomeBeforeTax": "81012898", "interestExpense": "6868959", "operatingIncome": "83206521", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4302816", "nonInterestIncome": "None", "operatingExpenses": "13323095", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56741092", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17313333", "sellingGeneralAndAdministrative": "13323095", "netIncomeFromContinuingOperations": "81012898" }, "balance": { "goodwill": "None", "inventory": "2441578", "commonStock": "546478", "currentDebt": "None", "investments": "None", "totalAssets": "1871692717", "longTermDebt": "460230191", "shortTermDebt": "146826259", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "400016384", "totalLiabilities": "732696339", "otherCurrentAssets": "21324303", "totalCurrentAssets": "450250080", "currentLongTermDebt": "100689197", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "99075079", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1421442636", "currentAccountsPayable": "7990868", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "709118234", "totalShareholderEquity": "1138996378", "capitalLeaseObligations": "148723541", "otherCurrentLiabilities": "12027772", "totalCurrentLiabilities": "168826618", "otherNonCurrentLiabilities": "1577746", "totalNonCurrentLiabilities": "563869721", "cashAndShortTermInvestments": "327409120", "commonStockSharesOutstanding": "42598873", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "327409120", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81012898", "profitLoss": "None", "dividendPayout": "29757964", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "82147693", "capitalExpenditures": "19369758", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15039712", "cashflowFromInvestment": "-64178667", "stockBasedCompensation": "2274914", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29757964", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2284218", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17605363", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 153270708, "cost_of_revenue": 56741092, "gross_profit": 96529616, "research_and_development": null, "selling_general_admin": 13323095, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 83206521, "depreciation_amortisation": 17313333, "ebitda": 100519854, "interest_expense": 6868959, "interest_income": null, "other_non_operating": null, "pretax_income": 81012898, "tax_provision": null, "effective_tax_rate": null, "net_income": 81012898, "net_income_continuing_ops": 81012898, "net_income_to_common": 81012898, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 327409120, "short_term_investments": null, "net_receivables": 99075079, "inventory": 2441578, "other_current_assets": null, "total_current_assets": 450250080, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1421442636, "total_assets": 1871692717, "short_term_debt": 146826259, "accounts_payable": 7990868, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 168826618, "long_term_debt": 460230191, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 563869721, "total_liabilities": 732696339, "total_debt": 607056450, "preferred_stock": null, "minority_interest": null, "retained_earnings": 400016384, "total_equity": 1138996378, "shares_outstanding": 42598873, "operating_cash_flow": 82147693, "stock_based_compensation": 2274914, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19369758, "acquisitions": null, "other_investing": null, "investing_cash_flow": -64178667, "dividends_paid": 29757964, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15039712, "free_cash_flow": 101517451, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "83206521", "ebitda": "100519854", "netIncome": "81012898", "grossProfit": "96529616", "depreciation": "None", "totalRevenue": "153270708", "costOfRevenue": "56741092", "interestIncome": "2566143", "incomeBeforeTax": "81012898", "interestExpense": "6868959", "operatingIncome": "83206521", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4302816", "nonInterestIncome": "None", "operatingExpenses": "13323095", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56741092", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17313333", "sellingGeneralAndAdministrative": "13323095", "netIncomeFromContinuingOperations": "81012898" }, "balance": { "goodwill": "None", "inventory": "2441578", "commonStock": "546478", "currentDebt": "None", "investments": "None", "totalAssets": "1871692717", "longTermDebt": "460230191", "shortTermDebt": "146826259", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "400016384", "totalLiabilities": "732696339", "otherCurrentAssets": "21324303", "totalCurrentAssets": "450250080", "currentLongTermDebt": "100689197", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "99075079", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1421442636", "currentAccountsPayable": "7990868", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "709118234", "totalShareholderEquity": "1138996378", "capitalLeaseObligations": "148723541", "otherCurrentLiabilities": "12027772", "totalCurrentLiabilities": "168826618", "otherNonCurrentLiabilities": "1577746", "totalNonCurrentLiabilities": "563869721", "cashAndShortTermInvestments": "327409120", "commonStockSharesOutstanding": "42598873", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "327409120", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81012898", "profitLoss": "None", "dividendPayout": "29757964", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "82147693", "capitalExpenditures": "19369758", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15039712", "cashflowFromInvestment": "-64178667", "stockBasedCompensation": "2274914", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29757964", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2284218", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17605363", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:53.421735+00:00", "is_restated": false, "income_statement": { "revenue": 119964287, "cost_of_revenue": 58558608, "gross_profit": 61405679, "ebit": 50625946, "ebitda": 68755282, "pretax_income": 47188898, "tax_provision": null, "net_income": 47188898, "net_income_to_common": 47188898, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 294492379, "total_current_assets": 392286068, "total_assets": 1777739333, "short_term_debt": 145558667, "long_term_debt": 415437178, "total_debt": 560995845, "total_liabilities": 692109895, "total_equity": 1085629438, "shares_outstanding": 42598873, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 80774954, "capital_expenditure": 16312969, "free_cash_flow": 97087923, "dividends_paid": 27693502, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290834, "ticker_id": 2515, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:53.421735+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50625946", "ebitda": "68755282", "netIncome": "47188898", "grossProfit": "61405679", "depreciation": "None", "totalRevenue": "119964287", "costOfRevenue": "58558608", "interestIncome": "2737490", "incomeBeforeTax": "47188898", "interestExpense": "7066278", "operatingIncome": "50625946", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4328788", "nonInterestIncome": "None", "operatingExpenses": "10779733", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58558608", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18129336", "sellingGeneralAndAdministrative": "10779733", "netIncomeFromContinuingOperations": "47188898" }, "balance": { "goodwill": "None", "inventory": "2250656", "commonStock": "546093", "currentDebt": "None", "investments": "None", "totalAssets": "1777739333", "longTermDebt": "415437178", "shortTermDebt": "145558667", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "348924358", "totalLiabilities": "692109895", "otherCurrentAssets": "22193053", "totalCurrentAssets": "392286068", "currentLongTermDebt": "97746233", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "73349980", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1385453265", "currentAccountsPayable": "6690725", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1328029820", "shortLongTermDebtTotal": "786256976", "totalShareholderEquity": "1085629438", "capitalLeaseObligations": "160443000", "otherCurrentLiabilities": "9711201", "totalCurrentLiabilities": "162461796", "otherNonCurrentLiabilities": "1580355", "totalNonCurrentLiabilities": "529648099", "cashAndShortTermInvestments": "294492379", "commonStockSharesOutstanding": "42598873", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "294492379", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47188898", "profitLoss": "None", "dividendPayout": "27693502", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "80774954", "capitalExpenditures": "16312969", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41203687", "cashflowFromInvestment": "-13352326", "stockBasedCompensation": "2034165", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27693502", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2766", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17837306", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 119964287, "cost_of_revenue": 58558608, "gross_profit": 61405679, "research_and_development": null, "selling_general_admin": 10779733, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50625946, "depreciation_amortisation": 18129336, "ebitda": 68755282, "interest_expense": 7066278, "interest_income": null, "other_non_operating": null, "pretax_income": 47188898, "tax_provision": null, "effective_tax_rate": null, "net_income": 47188898, "net_income_continuing_ops": 47188898, "net_income_to_common": 47188898, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 294492379, "short_term_investments": null, "net_receivables": 73349980, "inventory": 2250656, "other_current_assets": null, "total_current_assets": 392286068, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1385453265, "total_assets": 1777739333, "short_term_debt": 145558667, "accounts_payable": 6690725, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 162461796, "long_term_debt": 415437178, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 529648099, "total_liabilities": 692109895, "total_debt": 560995845, "preferred_stock": null, "minority_interest": null, "retained_earnings": 348924358, "total_equity": 1085629438, "shares_outstanding": 42598873, "operating_cash_flow": 80774954, "stock_based_compensation": 2034165, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16312969, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13352326, "dividends_paid": 27693502, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -41203687, "free_cash_flow": 97087923, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "50625946", "ebitda": "68755282", "netIncome": "47188898", "grossProfit": "61405679", "depreciation": "None", "totalRevenue": "119964287", "costOfRevenue": "58558608", "interestIncome": "2737490", "incomeBeforeTax": "47188898", "interestExpense": "7066278", "operatingIncome": "50625946", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4328788", "nonInterestIncome": "None", "operatingExpenses": "10779733", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58558608", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18129336", "sellingGeneralAndAdministrative": "10779733", "netIncomeFromContinuingOperations": "47188898" }, "balance": { "goodwill": "None", "inventory": "2250656", "commonStock": "546093", "currentDebt": "None", "investments": "None", "totalAssets": "1777739333", "longTermDebt": "415437178", "shortTermDebt": "145558667", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "348924358", "totalLiabilities": "692109895", "otherCurrentAssets": "22193053", "totalCurrentAssets": "392286068", "currentLongTermDebt": "97746233", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "73349980", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1385453265", "currentAccountsPayable": "6690725", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1328029820", "shortLongTermDebtTotal": "786256976", "totalShareholderEquity": "1085629438", "capitalLeaseObligations": "160443000", "otherCurrentLiabilities": "9711201", "totalCurrentLiabilities": "162461796", "otherNonCurrentLiabilities": "1580355", "totalNonCurrentLiabilities": "529648099", "cashAndShortTermInvestments": "294492379", "commonStockSharesOutstanding": "42598873", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "294492379", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47188898", "profitLoss": "None", "dividendPayout": "27693502", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "80774954", "capitalExpenditures": "16312969", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41203687", "cashflowFromInvestment": "-13352326", "stockBasedCompensation": "2034165", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27693502", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2766", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17837306", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:53.421735+00:00", "is_restated": false, "income_statement": { "revenue": 120627086, "cost_of_revenue": 35430989, "gross_profit": 85196097, "ebit": 62981144, "ebitda": 79295946, "pretax_income": 55382036, "tax_provision": null, "net_income": 55382036, "net_income_to_common": 55382036, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 268302757, "total_current_assets": 381867600, "total_assets": 1780158775, "short_term_debt": 101436295, "long_term_debt": 472188449, "total_debt": 573624744, "total_liabilities": 713626174, "total_equity": 1066532601, "shares_outstanding": 42639337, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 46406491, "capital_expenditure": 13256180, "free_cash_flow": 59662671, "dividends_paid": 26344428, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290835, "ticker_id": 2515, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:53.421735+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "62981144", "ebitda": "79295946", "netIncome": "55382036", "grossProfit": "85196097", "depreciation": "None", "totalRevenue": "120627086", "costOfRevenue": "35430989", "interestIncome": "2996777", "incomeBeforeTax": "55382036", "interestExpense": "7599108", "operatingIncome": "59344745", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4602331", "nonInterestIncome": "None", "operatingExpenses": "25851352", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35430989", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16314802", "sellingGeneralAndAdministrative": "11867518", "netIncomeFromContinuingOperations": "55382036" }, "balance": { "goodwill": "None", "inventory": "2387957", "commonStock": "546093", "currentDebt": "None", "investments": "None", "totalAssets": "1780158775", "longTermDebt": "472188449", "shortTermDebt": "101436295", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "329580234", "totalLiabilities": "713626174", "otherCurrentAssets": "19118893", "totalCurrentAssets": "381867600", "currentLongTermDebt": "54227830", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "92057992", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1398291175", "currentAccountsPayable": "6640301", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1342051210", "shortLongTermDebtTotal": "698470254", "totalShareholderEquity": "1066532601", "capitalLeaseObligations": "172053975", "otherCurrentLiabilities": "6361769", "totalCurrentLiabilities": "114999014", "otherNonCurrentLiabilities": "1593201", "totalNonCurrentLiabilities": "598627160", "cashAndShortTermInvestments": "268302757", "commonStockSharesOutstanding": "42639337", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "268302757", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55382036", "profitLoss": "None", "dividendPayout": "26344428", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46406491", "capitalExpenditures": "13256180", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42736547", "cashflowFromInvestment": "-13256180", "stockBasedCompensation": "4961896", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26344428", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2907988", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17921869", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 120627086, "cost_of_revenue": 35430989, "gross_profit": 85196097, "research_and_development": null, "selling_general_admin": 11867518, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62981144, "depreciation_amortisation": 16314802, "ebitda": 79295946, "interest_expense": 7599108, "interest_income": null, "other_non_operating": null, "pretax_income": 55382036, "tax_provision": null, "effective_tax_rate": null, "net_income": 55382036, "net_income_continuing_ops": 55382036, "net_income_to_common": 55382036, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 268302757, "short_term_investments": null, "net_receivables": 92057992, "inventory": 2387957, "other_current_assets": null, "total_current_assets": 381867600, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1398291175, "total_assets": 1780158775, "short_term_debt": 101436295, "accounts_payable": 6640301, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 114999014, "long_term_debt": 472188449, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 598627160, "total_liabilities": 713626174, "total_debt": 573624744, "preferred_stock": null, "minority_interest": null, "retained_earnings": 329580234, "total_equity": 1066532601, "shares_outstanding": 42639337, "operating_cash_flow": 46406491, "stock_based_compensation": 4961896, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13256180, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13256180, "dividends_paid": 26344428, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42736547, "free_cash_flow": 59662671, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "62981144", "ebitda": "79295946", "netIncome": "55382036", "grossProfit": "85196097", "depreciation": "None", "totalRevenue": "120627086", "costOfRevenue": "35430989", "interestIncome": "2996777", "incomeBeforeTax": "55382036", "interestExpense": "7599108", "operatingIncome": "59344745", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4602331", "nonInterestIncome": "None", "operatingExpenses": "25851352", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35430989", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16314802", "sellingGeneralAndAdministrative": "11867518", "netIncomeFromContinuingOperations": "55382036" }, "balance": { "goodwill": "None", "inventory": "2387957", "commonStock": "546093", "currentDebt": "None", "investments": "None", "totalAssets": "1780158775", "longTermDebt": "472188449", "shortTermDebt": "101436295", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "329580234", "totalLiabilities": "713626174", "otherCurrentAssets": "19118893", "totalCurrentAssets": "381867600", "currentLongTermDebt": "54227830", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "92057992", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1398291175", "currentAccountsPayable": "6640301", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1342051210", "shortLongTermDebtTotal": "698470254", "totalShareholderEquity": "1066532601", "capitalLeaseObligations": "172053975", "otherCurrentLiabilities": "6361769", "totalCurrentLiabilities": "114999014", "otherNonCurrentLiabilities": "1593201", "totalNonCurrentLiabilities": "598627160", "cashAndShortTermInvestments": "268302757", "commonStockSharesOutstanding": "42639337", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "268302757", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55382036", "profitLoss": "None", "dividendPayout": "26344428", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46406491", "capitalExpenditures": "13256180", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42736547", "cashflowFromInvestment": "-13256180", "stockBasedCompensation": "4961896", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26344428", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2907988", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17921869", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:53.421735+00:00", "is_restated": false, "income_statement": { "revenue": 84211966, "cost_of_revenue": 52355420, "gross_profit": 31856546, "ebit": 17796898, "ebitda": 36176045, "pretax_income": 10082101, "tax_provision": null, "net_income": 10082101, "net_income_to_common": 10082101, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 277921450, "total_current_assets": 371659818, "total_assets": 1749083305, "short_term_debt": 89508560, "long_term_debt": 485497697, "total_debt": 575006257, "total_liabilities": 714283780, "total_equity": 1034799525, "shares_outstanding": 42747720, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 814474, "capital_expenditure": 3056789, "free_cash_flow": 3871263, "dividends_paid": 21211264, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290836, "ticker_id": 2515, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:53.421735+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17796898", "ebitda": "36176045", "netIncome": "10082101", "grossProfit": "31856546", "depreciation": "None", "totalRevenue": "84211966", "costOfRevenue": "52355420", "interestIncome": "2843446", "incomeBeforeTax": "10082101", "interestExpense": "7714797", "operatingIncome": "15591809", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4871351", "nonInterestIncome": "None", "operatingExpenses": "16264737", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52355420", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18379147", "sellingGeneralAndAdministrative": "16910101", "netIncomeFromContinuingOperations": "10082101" }, "balance": { "goodwill": "None", "inventory": "2410458", "commonStock": "543244", "currentDebt": "None", "investments": "None", "totalAssets": "1749083305", "longTermDebt": "485497697", "shortTermDebt": "89508560", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "299901066", "totalLiabilities": "714283780", "otherCurrentAssets": "15015159", "totalCurrentAssets": "371659818", "currentLongTermDebt": "54110683", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "76312751", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1377423487", "currentAccountsPayable": "14070845", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1324429200", "shortLongTermDebtTotal": "690377516", "totalShareholderEquity": "1034799525", "capitalLeaseObligations": "150769136", "otherCurrentLiabilities": "7646280", "totalCurrentLiabilities": "111845782", "otherNonCurrentLiabilities": "1569042", "totalNonCurrentLiabilities": "602437998", "cashAndShortTermInvestments": "277921450", "commonStockSharesOutstanding": "42747720", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "277921450", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10082101", "profitLoss": "None", "dividendPayout": "21211264", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "814474", "capitalExpenditures": "3056789", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36999660", "cashflowFromInvestment": "-3056789", "stockBasedCompensation": "1757879", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21211264", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1822780", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18379147", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 84211966, "cost_of_revenue": 52355420, "gross_profit": 31856546, "research_and_development": null, "selling_general_admin": 16910101, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17796898, "depreciation_amortisation": 18379147, "ebitda": 36176045, "interest_expense": 7714797, "interest_income": null, "other_non_operating": null, "pretax_income": 10082101, "tax_provision": null, "effective_tax_rate": null, "net_income": 10082101, "net_income_continuing_ops": 10082101, "net_income_to_common": 10082101, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 277921450, "short_term_investments": null, "net_receivables": 76312751, "inventory": 2410458, "other_current_assets": null, "total_current_assets": 371659818, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1377423487, "total_assets": 1749083305, "short_term_debt": 89508560, "accounts_payable": 14070845, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 111845782, "long_term_debt": 485497697, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 602437998, "total_liabilities": 714283780, "total_debt": 575006257, "preferred_stock": null, "minority_interest": null, "retained_earnings": 299901066, "total_equity": 1034799525, "shares_outstanding": 42747720, "operating_cash_flow": 814474, "stock_based_compensation": 1757879, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3056789, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3056789, "dividends_paid": 21211264, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -36999660, "free_cash_flow": 3871263, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17796898", "ebitda": "36176045", "netIncome": "10082101", "grossProfit": "31856546", "depreciation": "None", "totalRevenue": "84211966", "costOfRevenue": "52355420", "interestIncome": "2843446", "incomeBeforeTax": "10082101", "interestExpense": "7714797", "operatingIncome": "15591809", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4871351", "nonInterestIncome": "None", "operatingExpenses": "16264737", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52355420", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18379147", "sellingGeneralAndAdministrative": "16910101", "netIncomeFromContinuingOperations": "10082101" }, "balance": { "goodwill": "None", "inventory": "2410458", "commonStock": "543244", "currentDebt": "None", "investments": "None", "totalAssets": "1749083305", "longTermDebt": "485497697", "shortTermDebt": "89508560", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "299901066", "totalLiabilities": "714283780", "otherCurrentAssets": "15015159", "totalCurrentAssets": "371659818", "currentLongTermDebt": "54110683", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "76312751", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1377423487", "currentAccountsPayable": "14070845", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1324429200", "shortLongTermDebtTotal": "690377516", "totalShareholderEquity": "1034799525", "capitalLeaseObligations": "150769136", "otherCurrentLiabilities": "7646280", "totalCurrentLiabilities": "111845782", "otherNonCurrentLiabilities": "1569042", "totalNonCurrentLiabilities": "602437998", "cashAndShortTermInvestments": "277921450", "commonStockSharesOutstanding": "42747720", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "277921450", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10082101", "profitLoss": "None", "dividendPayout": "21211264", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "814474", "capitalExpenditures": "3056789", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36999660", "cashflowFromInvestment": "-3056789", "stockBasedCompensation": "1757879", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21211264", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1822780", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18379147", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:53.421735+00:00", "is_restated": false, "income_statement": { "revenue": 75888175, "cost_of_revenue": 53562977, "gross_profit": 22325198, "ebit": 13457456, "ebitda": 31017512, "pretax_income": 8091907, "tax_provision": null, "net_income": 8091907, "net_income_to_common": 8091907, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 316877584, "total_current_assets": 382356404, "total_assets": 1778660280, "short_term_debt": 89786903, "long_term_debt": 498773969, "total_debt": 588560872, "total_liabilities": 732554095, "total_equity": 1046106185, "shares_outstanding": 42747720, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 50195793, "capital_expenditure": 13276011, "free_cash_flow": 63471804, "dividends_paid": 29777501, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290837, "ticker_id": 2515, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:53.421735+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13457456", "ebitda": "31017512", "netIncome": "8091907", "grossProfit": "22325198", "depreciation": "None", "totalRevenue": "75888175", "costOfRevenue": "53562977", "interestIncome": "3232676", "incomeBeforeTax": "8091907", "interestExpense": "7971721", "operatingIncome": "14691787", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4739045", "nonInterestIncome": "None", "operatingExpenses": "7633411", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53562977", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17560056", "sellingGeneralAndAdministrative": "8278775", "netIncomeFromContinuingOperations": "8091907" }, "balance": { "goodwill": "None", "inventory": "2508684", "commonStock": "543244", "currentDebt": "None", "investments": "None", "totalAssets": "1778660280", "longTermDebt": "498773969", "shortTermDebt": "89786903", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "311142825", "totalLiabilities": "732554095", "otherCurrentAssets": "13523008", "totalCurrentAssets": "382356404", "currentLongTermDebt": "54978700", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "49447128", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1396303876", "currentAccountsPayable": "11549950", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1346293660", "shortLongTermDebtTotal": "712980417", "totalShareholderEquity": "1046106185", "capitalLeaseObligations": "159227748", "otherCurrentLiabilities": "5868032", "totalCurrentLiabilities": "107884142", "otherNonCurrentLiabilities": "1476439", "totalNonCurrentLiabilities": "624669953", "cashAndShortTermInvestments": "316877584", "commonStockSharesOutstanding": "42747720", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "316877584", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8091907", "profitLoss": "None", "dividendPayout": "29777501", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "50195793", "capitalExpenditures": "13276011", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44701955", "cashflowFromInvestment": "-3276011", "stockBasedCompensation": "1447615", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29777501", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2007050", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17560056", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 75888175, "cost_of_revenue": 53562977, "gross_profit": 22325198, "research_and_development": null, "selling_general_admin": 8278775, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13457456, "depreciation_amortisation": 17560056, "ebitda": 31017512, "interest_expense": 7971721, "interest_income": null, "other_non_operating": null, "pretax_income": 8091907, "tax_provision": null, "effective_tax_rate": null, "net_income": 8091907, "net_income_continuing_ops": 8091907, "net_income_to_common": 8091907, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 316877584, "short_term_investments": 0, "net_receivables": 49447128, "inventory": 2508684, "other_current_assets": null, "total_current_assets": 382356404, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1396303876, "total_assets": 1778660280, "short_term_debt": 89786903, "accounts_payable": 11549950, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 107884142, "long_term_debt": 498773969, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 624669953, "total_liabilities": 732554095, "total_debt": 588560872, "preferred_stock": null, "minority_interest": null, "retained_earnings": 311142825, "total_equity": 1046106185, "shares_outstanding": 42747720, "operating_cash_flow": 50195793, "stock_based_compensation": 1447615, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13276011, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3276011, "dividends_paid": 29777501, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -44701955, "free_cash_flow": 63471804, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13457456", "ebitda": "31017512", "netIncome": "8091907", "grossProfit": "22325198", "depreciation": "None", "totalRevenue": "75888175", "costOfRevenue": "53562977", "interestIncome": "3232676", "incomeBeforeTax": "8091907", "interestExpense": "7971721", "operatingIncome": "14691787", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4739045", "nonInterestIncome": "None", "operatingExpenses": "7633411", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53562977", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17560056", "sellingGeneralAndAdministrative": "8278775", "netIncomeFromContinuingOperations": "8091907" }, "balance": { "goodwill": "None", "inventory": "2508684", "commonStock": "543244", "currentDebt": "None", "investments": "None", "totalAssets": "1778660280", "longTermDebt": "498773969", "shortTermDebt": "89786903", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "311142825", "totalLiabilities": "732554095", "otherCurrentAssets": "13523008", "totalCurrentAssets": "382356404", "currentLongTermDebt": "54978700", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "49447128", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1396303876", "currentAccountsPayable": "11549950", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1346293660", "shortLongTermDebtTotal": "712980417", "totalShareholderEquity": "1046106185", "capitalLeaseObligations": "159227748", "otherCurrentLiabilities": "5868032", "totalCurrentLiabilities": "107884142", "otherNonCurrentLiabilities": "1476439", "totalNonCurrentLiabilities": "624669953", "cashAndShortTermInvestments": "316877584", "commonStockSharesOutstanding": "42747720", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "316877584", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8091907", "profitLoss": "None", "dividendPayout": "29777501", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "50195793", "capitalExpenditures": "13276011", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44701955", "cashflowFromInvestment": "-3276011", "stockBasedCompensation": "1447615", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29777501", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2007050", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17560056", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:53.421735+00:00", "is_restated": false, "income_statement": { "revenue": 80666779, "cost_of_revenue": 50473854, "gross_profit": 30192925, "ebit": 30246327, "ebitda": 47743710, "pretax_income": 21361828, "tax_provision": 82078573, "net_income": 21361828, "net_income_to_common": 21361828, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 314532172, "total_current_assets": 415151132, "total_assets": 1820059163, "short_term_debt": 88123993, "long_term_debt": 512031157, "total_debt": 600155150, "total_liabilities": 751550315, "total_equity": 1068508848, "shares_outstanding": 42595000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24258839, "capital_expenditure": 2842533, "free_cash_flow": 27101372, "dividends_paid": 42579287, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290839, "ticker_id": 2515, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:53.421735+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30246327", "ebitda": "47743710", "netIncome": "21361828", "grossProfit": "30192925", "depreciation": "None", "totalRevenue": "80666779", "costOfRevenue": "50473854", "interestIncome": "3797264", "incomeBeforeTax": "21361828", "interestExpense": "8884000", "operatingIncome": "23383434", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "82078573", "reportedCurrency": "USD", "netInterestIncome": "-5087235", "nonInterestIncome": "None", "operatingExpenses": "6809491", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50473854", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17497383", "sellingGeneralAndAdministrative": "7464856", "netIncomeFromContinuingOperations": "21361828" }, "balance": { "goodwill": "None", "inventory": "2348389", "commonStock": "542947", "currentDebt": "None", "investments": "None", "totalAssets": "1820059163", "longTermDebt": "512031157", "shortTermDebt": "88123993", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "332986053", "totalLiabilities": "751550315", "otherCurrentAssets": "13663061", "totalCurrentAssets": "415151132", "currentLongTermDebt": "53880102", "longTermInvestments": "None", "shortTermInvestments": "10001336", "currentNetReceivables": "74606174", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1404908031", "currentAccountsPayable": "9250677", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1356472970", "shortLongTermDebtTotal": "733511467", "totalShareholderEquity": "1068508848", "capitalLeaseObligations": "167600208", "otherCurrentLiabilities": "6553608", "totalCurrentLiabilities": "104623790", "otherNonCurrentLiabilities": "1539051", "totalNonCurrentLiabilities": "646926525", "cashAndShortTermInvestments": "314532172", "commonStockSharesOutstanding": "42595000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "314532172", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21361828", "profitLoss": "None", "dividendPayout": "42579287", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24258839", "capitalExpenditures": "2842533", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55978777", "cashflowFromInvestment": "-3056125", "stockBasedCompensation": "1701724", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42579287", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "84740330", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17497383", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 80666779, "cost_of_revenue": 50473854, "gross_profit": 30192925, "research_and_development": null, "selling_general_admin": 7464856, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30246327, "depreciation_amortisation": 17497383, "ebitda": 47743710, "interest_expense": 8884000, "interest_income": null, "other_non_operating": null, "pretax_income": 21361828, "tax_provision": 82078573, "effective_tax_rate": null, "net_income": 21361828, "net_income_continuing_ops": 21361828, "net_income_to_common": 21361828, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 314532172, "short_term_investments": 10001336, "net_receivables": 74606174, "inventory": 2348389, "other_current_assets": null, "total_current_assets": 415151132, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1404908031, "total_assets": 1820059163, "short_term_debt": 88123993, "accounts_payable": 9250677, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 104623790, "long_term_debt": 512031157, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 646926525, "total_liabilities": 751550315, "total_debt": 600155150, "preferred_stock": null, "minority_interest": null, "retained_earnings": 332986053, "total_equity": 1068508848, "shares_outstanding": 42595000, "operating_cash_flow": 24258839, "stock_based_compensation": 1701724, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2842533, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3056125, "dividends_paid": 42579287, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -55978777, "free_cash_flow": 27101372, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30246327", "ebitda": "47743710", "netIncome": "21361828", "grossProfit": "30192925", "depreciation": "None", "totalRevenue": "80666779", "costOfRevenue": "50473854", "interestIncome": "3797264", "incomeBeforeTax": "21361828", "interestExpense": "8884000", "operatingIncome": "23383434", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "82078573", "reportedCurrency": "USD", "netInterestIncome": "-5087235", "nonInterestIncome": "None", "operatingExpenses": "6809491", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50473854", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17497383", "sellingGeneralAndAdministrative": "7464856", "netIncomeFromContinuingOperations": "21361828" }, "balance": { "goodwill": "None", "inventory": "2348389", "commonStock": "542947", "currentDebt": "None", "investments": "None", "totalAssets": "1820059163", "longTermDebt": "512031157", "shortTermDebt": "88123993", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "332986053", "totalLiabilities": "751550315", "otherCurrentAssets": "13663061", "totalCurrentAssets": "415151132", "currentLongTermDebt": "53880102", "longTermInvestments": "None", "shortTermInvestments": "10001336", "currentNetReceivables": "74606174", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1404908031", "currentAccountsPayable": "9250677", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1356472970", "shortLongTermDebtTotal": "733511467", "totalShareholderEquity": "1068508848", "capitalLeaseObligations": "167600208", "otherCurrentLiabilities": "6553608", "totalCurrentLiabilities": "104623790", "otherNonCurrentLiabilities": "1539051", "totalNonCurrentLiabilities": "646926525", "cashAndShortTermInvestments": "314532172", "commonStockSharesOutstanding": "42595000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "314532172", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21361828", "profitLoss": "None", "dividendPayout": "42579287", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24258839", "capitalExpenditures": "2842533", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55978777", "cashflowFromInvestment": "-3056125", "stockBasedCompensation": "1701724", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42579287", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "84740330", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17497383", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:53.421735+00:00", "is_restated": false, "income_statement": { "revenue": 82433480, "cost_of_revenue": 47514198, "gross_profit": 34919282, "ebit": 18866878, "ebitda": 36237540, "pretax_income": 9428605, "tax_provision": null, "net_income": 9428605, "net_income_to_common": 9428605, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 348628442, "total_current_assets": 439523848, "total_assets": 1861241722, "short_term_debt": 87438512, "long_term_debt": 525241805, "total_debt": 612680317, "total_liabilities": 772991947, "total_equity": 1088249775, "shares_outstanding": 42600848, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 57334075, "capital_expenditure": 1578278, "free_cash_flow": 58912353, "dividends_paid": 43678330, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290840, "ticker_id": 2515, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:53.421735+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18866878", "ebitda": "36237540", "netIncome": "9428605", "grossProfit": "34919282", "depreciation": "None", "totalRevenue": "82433480", "costOfRevenue": "47514198", "interestIncome": "4461174", "incomeBeforeTax": "9428605", "interestExpense": "9438273", "operatingIncome": "19096086", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4977099", "nonInterestIncome": "None", "operatingExpenses": "15823196", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47514198", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17370662", "sellingGeneralAndAdministrative": "16458650", "netIncomeFromContinuingOperations": "9428605" }, "balance": { "goodwill": "None", "inventory": "2430738", "commonStock": "542947", "currentDebt": "None", "investments": "None", "totalAssets": "1861241722", "longTermDebt": "525241805", "shortTermDebt": "87438512", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "354428704", "totalLiabilities": "772991947", "otherCurrentAssets": "16595505", "totalCurrentAssets": "439523848", "currentLongTermDebt": "53766642", "longTermInvestments": "None", "shortTermInvestments": "9893579", "currentNetReceivables": "61975584", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1421717874", "currentAccountsPayable": "9962065", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1379290960", "shortLongTermDebtTotal": "754815961", "totalShareholderEquity": "1088249775", "capitalLeaseObligations": "175807514", "otherCurrentLiabilities": "5091833", "totalCurrentLiabilities": "104038324", "otherNonCurrentLiabilities": "1576174", "totalNonCurrentLiabilities": "668953623", "cashAndShortTermInvestments": "348628442", "commonStockSharesOutstanding": "42600848", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "348628442", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9428605", "profitLoss": "None", "dividendPayout": "43678330", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57334075", "capitalExpenditures": "1578278", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61438295", "cashflowFromInvestment": "221722", "stockBasedCompensation": "5998722", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43678330", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4259668", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17370662", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 82433480, "cost_of_revenue": 47514198, "gross_profit": 34919282, "research_and_development": null, "selling_general_admin": 16458650, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18866878, "depreciation_amortisation": 17370662, "ebitda": 36237540, "interest_expense": 9438273, "interest_income": null, "other_non_operating": null, "pretax_income": 9428605, "tax_provision": null, "effective_tax_rate": null, "net_income": 9428605, "net_income_continuing_ops": 9428605, "net_income_to_common": 9428605, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 348628442, "short_term_investments": 9893579, "net_receivables": 61975584, "inventory": 2430738, "other_current_assets": null, "total_current_assets": 439523848, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1421717874, "total_assets": 1861241722, "short_term_debt": 87438512, "accounts_payable": 9962065, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 104038324, "long_term_debt": 525241805, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 668953623, "total_liabilities": 772991947, "total_debt": 612680317, "preferred_stock": null, "minority_interest": null, "retained_earnings": 354428704, "total_equity": 1088249775, "shares_outstanding": 42600848, "operating_cash_flow": 57334075, "stock_based_compensation": 5998722, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1578278, "acquisitions": null, "other_investing": null, "investing_cash_flow": 221722, "dividends_paid": 43678330, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -61438295, "free_cash_flow": 58912353, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18866878", "ebitda": "36237540", "netIncome": "9428605", "grossProfit": "34919282", "depreciation": "None", "totalRevenue": "82433480", "costOfRevenue": "47514198", "interestIncome": "4461174", "incomeBeforeTax": "9428605", "interestExpense": "9438273", "operatingIncome": "19096086", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4977099", "nonInterestIncome": "None", "operatingExpenses": "15823196", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47514198", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17370662", "sellingGeneralAndAdministrative": "16458650", "netIncomeFromContinuingOperations": "9428605" }, "balance": { "goodwill": "None", "inventory": "2430738", "commonStock": "542947", "currentDebt": "None", "investments": "None", "totalAssets": "1861241722", "longTermDebt": "525241805", "shortTermDebt": "87438512", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "354428704", "totalLiabilities": "772991947", "otherCurrentAssets": "16595505", "totalCurrentAssets": "439523848", "currentLongTermDebt": "53766642", "longTermInvestments": "None", "shortTermInvestments": "9893579", "currentNetReceivables": "61975584", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1421717874", "currentAccountsPayable": "9962065", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1379290960", "shortLongTermDebtTotal": "754815961", "totalShareholderEquity": "1088249775", "capitalLeaseObligations": "175807514", "otherCurrentLiabilities": "5091833", "totalCurrentLiabilities": "104038324", "otherNonCurrentLiabilities": "1576174", "totalNonCurrentLiabilities": "668953623", "cashAndShortTermInvestments": "348628442", "commonStockSharesOutstanding": "42600848", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "348628442", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9428605", "profitLoss": "None", "dividendPayout": "43678330", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57334075", "capitalExpenditures": "1578278", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61438295", "cashflowFromInvestment": "221722", "stockBasedCompensation": "5998722", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43678330", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4259668", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17370662", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:53.421735+00:00", "is_restated": false, "income_statement": { "revenue": 114353042, "cost_of_revenue": 49101390, "gross_profit": 65251652, "ebit": 60806570, "ebitda": 77977556, "pretax_income": 51288140, "tax_provision": 4, "net_income": 51288140, "net_income_to_common": 51288140, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 353286506, "total_current_assets": 465546696, "total_assets": 1911790897, "short_term_debt": 86729732, "long_term_debt": 538411109, "total_debt": 625140841, "total_liabilities": 791925962, "total_equity": 1119864935, "shares_outstanding": 41115667, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 41224784, "capital_expenditure": 1251982, "free_cash_flow": 42476766, "dividends_paid": 40362938, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290841, "ticker_id": 2515, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:53.421735+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "60806570", "ebitda": "77977556", "netIncome": "51288140", "grossProfit": "65251652", "depreciation": "None", "totalRevenue": "114353042", "costOfRevenue": "49101390", "interestIncome": "3728507", "incomeBeforeTax": "51288140", "interestExpense": "9518430", "operatingIncome": "55473525", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4", "reportedCurrency": "USD", "netInterestIncome": "-5789923", "nonInterestIncome": "None", "operatingExpenses": "9778127", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49101390", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17170986", "sellingGeneralAndAdministrative": "10424070", "netIncomeFromContinuingOperations": "51288140" }, "balance": { "goodwill": "None", "inventory": "2375025", "commonStock": "539950", "currentDebt": "None", "investments": "None", "totalAssets": "1911790897", "longTermDebt": "538411109", "shortTermDebt": "86729732", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "387804578", "totalLiabilities": "791925962", "otherCurrentAssets": "18290274", "totalCurrentAssets": "465546696", "currentLongTermDebt": "53654384", "longTermInvestments": "None", "shortTermInvestments": "11624497", "currentNetReceivables": "79970394", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1446244201", "currentAccountsPayable": "7993668", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "775876840", "totalShareholderEquity": "1119864935", "capitalLeaseObligations": "183811347", "otherCurrentLiabilities": "5951021", "totalCurrentLiabilities": "101230848", "otherNonCurrentLiabilities": "1548006", "totalNonCurrentLiabilities": "690695114", "cashAndShortTermInvestments": "353286506", "commonStockSharesOutstanding": "41115667", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "353286506", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51288140", "profitLoss": "None", "dividendPayout": "40362938", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "41224784", "capitalExpenditures": "1251982", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30830300", "cashflowFromInvestment": "-1251982", "stockBasedCompensation": "1275459", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40362938", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17170986", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 114353042, "cost_of_revenue": 49101390, "gross_profit": 65251652, "research_and_development": null, "selling_general_admin": 10424070, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 60806570, "depreciation_amortisation": 17170986, "ebitda": 77977556, "interest_expense": 9518430, "interest_income": null, "other_non_operating": null, "pretax_income": 51288140, "tax_provision": 4, "effective_tax_rate": null, "net_income": 51288140, "net_income_continuing_ops": 51288140, "net_income_to_common": 51288140, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 353286506, "short_term_investments": 11624497, "net_receivables": 79970394, "inventory": 2375025, "other_current_assets": null, "total_current_assets": 465546696, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1446244201, "total_assets": 1911790897, "short_term_debt": 86729732, "accounts_payable": 7993668, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 101230848, "long_term_debt": 538411109, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 690695114, "total_liabilities": 791925962, "total_debt": 625140841, "preferred_stock": null, "minority_interest": null, "retained_earnings": 387804578, "total_equity": 1119864935, "shares_outstanding": 41115667, "operating_cash_flow": 41224784, "stock_based_compensation": 1275459, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1251982, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1251982, "dividends_paid": 40362938, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30830300, "free_cash_flow": 42476766, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "60806570", "ebitda": "77977556", "netIncome": "51288140", "grossProfit": "65251652", "depreciation": "None", "totalRevenue": "114353042", "costOfRevenue": "49101390", "interestIncome": "3728507", "incomeBeforeTax": "51288140", "interestExpense": "9518430", "operatingIncome": "55473525", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4", "reportedCurrency": "USD", "netInterestIncome": "-5789923", "nonInterestIncome": "None", "operatingExpenses": "9778127", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49101390", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17170986", "sellingGeneralAndAdministrative": "10424070", "netIncomeFromContinuingOperations": "51288140" }, "balance": { "goodwill": "None", "inventory": "2375025", "commonStock": "539950", "currentDebt": "None", "investments": "None", "totalAssets": "1911790897", "longTermDebt": "538411109", "shortTermDebt": "86729732", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "387804578", "totalLiabilities": "791925962", "otherCurrentAssets": "18290274", "totalCurrentAssets": "465546696", "currentLongTermDebt": "53654384", "longTermInvestments": "None", "shortTermInvestments": "11624497", "currentNetReceivables": "79970394", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1446244201", "currentAccountsPayable": "7993668", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "775876840", "totalShareholderEquity": "1119864935", "capitalLeaseObligations": "183811347", "otherCurrentLiabilities": "5951021", "totalCurrentLiabilities": "101230848", "otherNonCurrentLiabilities": "1548006", "totalNonCurrentLiabilities": "690695114", "cashAndShortTermInvestments": "353286506", "commonStockSharesOutstanding": "41115667", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "353286506", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51288140", "profitLoss": "None", "dividendPayout": "40362938", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "41224784", "capitalExpenditures": "1251982", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30830300", "cashflowFromInvestment": "-1251982", "stockBasedCompensation": "1275459", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40362938", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17170986", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:53.421735+00:00", "is_restated": false, "income_statement": { "revenue": 141391564, "cost_of_revenue": 51110098, "gross_profit": 90281466, "ebit": 88925255, "ebitda": 106509226, "pretax_income": 79240198, "tax_provision": -1, "net_income": 79240198, "net_income_to_common": 79240198, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 282507971, "total_current_assets": 368881771, "total_assets": 1837650165, "short_term_debt": 86034437, "long_term_debt": 551549215, "total_debt": 637583652, "total_liabilities": 814117082, "total_equity": 1023533083, "shares_outstanding": 40619448, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 154237973, "capital_expenditure": 24901646, "free_cash_flow": 179139619, "dividends_paid": 40336569, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290842, "ticker_id": 2515, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:53.421735+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "88925255", "ebitda": "106509226", "netIncome": "79240198", "grossProfit": "90281466", "depreciation": "None", "totalRevenue": "141391564", "costOfRevenue": "51110098", "interestIncome": "2863734", "incomeBeforeTax": "79240198", "interestExpense": "9685060", "operatingIncome": "81733534", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "-6821326", "nonInterestIncome": "None", "operatingExpenses": "8547932", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51110098", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17583971", "sellingGeneralAndAdministrative": "8547932", "netIncomeFromContinuingOperations": "79240198" }, "balance": { "goodwill": "None", "inventory": "2393379", "commonStock": "519950", "currentDebt": "None", "investments": "None", "totalAssets": "1837650165", "longTermDebt": "551549215", "shortTermDebt": "86034437", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "377135886", "totalLiabilities": "814117082", "otherCurrentAssets": "19436973", "totalCurrentAssets": "368881771", "currentLongTermDebt": "54075386", "longTermInvestments": "0", "shortTermInvestments": "11530939", "currentNetReceivables": "53012509", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1468768394", "currentAccountsPayable": "10185962", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "796809978", "totalShareholderEquity": "1023533083", "capitalLeaseObligations": "191717448", "otherCurrentLiabilities": "5105368", "totalCurrentLiabilities": "101812635", "otherNonCurrentLiabilities": "1528906", "totalNonCurrentLiabilities": "712304447", "cashAndShortTermInvestments": "282507971", "commonStockSharesOutstanding": "40619448", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "282507971", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "79240198", "profitLoss": "None", "dividendPayout": "40336569", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "118780", "operatingCashflow": "154237973", "capitalExpenditures": "24901646", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55228286", "cashflowFromInvestment": "-24901646", "stockBasedCompensation": "1994353", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40336569", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1166705", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-3697147", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 141391564, "cost_of_revenue": 51110098, "gross_profit": 90281466, "research_and_development": null, "selling_general_admin": 8547932, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 88925255, "depreciation_amortisation": 17583971, "ebitda": 106509226, "interest_expense": 9685060, "interest_income": null, "other_non_operating": null, "pretax_income": 79240198, "tax_provision": -1, "effective_tax_rate": null, "net_income": 79240198, "net_income_continuing_ops": 79240198, "net_income_to_common": 79240198, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 282507971, "short_term_investments": 11530939, "net_receivables": 53012509, "inventory": 2393379, "other_current_assets": null, "total_current_assets": 368881771, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1468768394, "total_assets": 1837650165, "short_term_debt": 86034437, "accounts_payable": 10185962, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 101812635, "long_term_debt": 551549215, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 712304447, "total_liabilities": 814117082, "total_debt": 637583652, "preferred_stock": null, "minority_interest": null, "retained_earnings": 377135886, "total_equity": 1023533083, "shares_outstanding": 40619448, "operating_cash_flow": 154237973, "stock_based_compensation": 1994353, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24901646, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24901646, "dividends_paid": 40336569, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -55228286, "free_cash_flow": 179139619, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "88925255", "ebitda": "106509226", "netIncome": "79240198", "grossProfit": "90281466", "depreciation": "None", "totalRevenue": "141391564", "costOfRevenue": "51110098", "interestIncome": "2863734", "incomeBeforeTax": "79240198", "interestExpense": "9685060", "operatingIncome": "81733534", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "-6821326", "nonInterestIncome": "None", "operatingExpenses": "8547932", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51110098", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17583971", "sellingGeneralAndAdministrative": "8547932", "netIncomeFromContinuingOperations": "79240198" }, "balance": { "goodwill": "None", "inventory": "2393379", "commonStock": "519950", "currentDebt": "None", "investments": "None", "totalAssets": "1837650165", "longTermDebt": "551549215", "shortTermDebt": "86034437", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "377135886", "totalLiabilities": "814117082", "otherCurrentAssets": "19436973", "totalCurrentAssets": "368881771", "currentLongTermDebt": "54075386", "longTermInvestments": "0", "shortTermInvestments": "11530939", "currentNetReceivables": "53012509", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1468768394", "currentAccountsPayable": "10185962", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "796809978", "totalShareholderEquity": "1023533083", "capitalLeaseObligations": "191717448", "otherCurrentLiabilities": "5105368", "totalCurrentLiabilities": "101812635", "otherNonCurrentLiabilities": "1528906", "totalNonCurrentLiabilities": "712304447", "cashAndShortTermInvestments": "282507971", "commonStockSharesOutstanding": "40619448", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "282507971", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "79240198", "profitLoss": "None", "dividendPayout": "40336569", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "118780", "operatingCashflow": "154237973", "capitalExpenditures": "24901646", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55228286", "cashflowFromInvestment": "-24901646", "stockBasedCompensation": "1994353", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40336569", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1166705", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-3697147", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:53.421735+00:00", "is_restated": false, "income_statement": { "revenue": 163064503, "cost_of_revenue": 45709630, "gross_profit": 117354873, "ebit": 110049551, "ebitda": 127430397, "pretax_income": 99972913, "tax_provision": 11035679, "net_income": 99972913, "net_income_to_common": 99972913, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 208460209, "total_current_assets": 339329486, "total_assets": 1820335618, "short_term_debt": 85375599, "long_term_debt": 564686247, "total_debt": 650061846, "total_liabilities": 836277302, "total_equity": 984058316, "shares_outstanding": 40507503, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 70641773, "capital_expenditure": 600027, "free_cash_flow": 71241800, "dividends_paid": 40355507, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290844, "ticker_id": 2515, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:53.421735+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "110049551", "ebitda": "127430397", "netIncome": "99972913", "grossProfit": "117354873", "depreciation": "None", "totalRevenue": "163064503", "costOfRevenue": "45709630", "interestIncome": "2903622", "incomeBeforeTax": "99972913", "interestExpense": "10076638", "operatingIncome": "110340861", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "11035679", "reportedCurrency": "USD", "netInterestIncome": "-7173016", "nonInterestIncome": "None", "operatingExpenses": "7014012", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45709630", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17380846", "sellingGeneralAndAdministrative": "7659466", "netIncomeFromContinuingOperations": "99972913" }, "balance": { "goodwill": "None", "inventory": "2573110", "commonStock": "519554", "currentDebt": "None", "investments": "None", "totalAssets": "1820335618", "longTermDebt": "564686247", "shortTermDebt": "85375599", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "338488767", "totalLiabilities": "836277302", "otherCurrentAssets": "14955167", "totalCurrentAssets": "339329486", "currentLongTermDebt": "53433423", "longTermInvestments": "9717520", "shortTermInvestments": "4700000", "currentNetReceivables": "113341000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1481006132", "currentAccountsPayable": "11435017", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "817690185", "totalShareholderEquity": "984058316", "capitalLeaseObligations": "199570515", "otherCurrentLiabilities": "5223073", "totalCurrentLiabilities": "102451097", "otherNonCurrentLiabilities": "1511619", "totalNonCurrentLiabilities": "733826205", "cashAndShortTermInvestments": "208460209", "commonStockSharesOutstanding": "40507503", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "208460209", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "99972913", "profitLoss": "None", "dividendPayout": "40355507", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "111530", "operatingCashflow": "70641773", "capitalExpenditures": "600027", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53709126", "cashflowFromInvestment": "-542385", "stockBasedCompensation": "1384080", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40355507", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62857", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17380846", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 163064503, "cost_of_revenue": 45709630, "gross_profit": 117354873, "research_and_development": null, "selling_general_admin": 7659466, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 110049551, "depreciation_amortisation": 17380846, "ebitda": 127430397, "interest_expense": 10076638, "interest_income": null, "other_non_operating": null, "pretax_income": 99972913, "tax_provision": 11035679, "effective_tax_rate": null, "net_income": 99972913, "net_income_continuing_ops": 99972913, "net_income_to_common": 99972913, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 208460209, "short_term_investments": 4700000, "net_receivables": 113341000, "inventory": 2573110, "other_current_assets": null, "total_current_assets": 339329486, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1481006132, "total_assets": 1820335618, "short_term_debt": 85375599, "accounts_payable": 11435017, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 102451097, "long_term_debt": 564686247, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 733826205, "total_liabilities": 836277302, "total_debt": 650061846, "preferred_stock": null, "minority_interest": null, "retained_earnings": 338488767, "total_equity": 984058316, "shares_outstanding": 40507503, "operating_cash_flow": 70641773, "stock_based_compensation": 1384080, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 600027, "acquisitions": null, "other_investing": null, "investing_cash_flow": -542385, "dividends_paid": 40355507, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -53709126, "free_cash_flow": 71241800, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "110049551", "ebitda": "127430397", "netIncome": "99972913", "grossProfit": "117354873", "depreciation": "None", "totalRevenue": "163064503", "costOfRevenue": "45709630", "interestIncome": "2903622", "incomeBeforeTax": "99972913", "interestExpense": "10076638", "operatingIncome": "110340861", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "11035679", "reportedCurrency": "USD", "netInterestIncome": "-7173016", "nonInterestIncome": "None", "operatingExpenses": "7014012", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45709630", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17380846", "sellingGeneralAndAdministrative": "7659466", "netIncomeFromContinuingOperations": "99972913" }, "balance": { "goodwill": "None", "inventory": "2573110", "commonStock": "519554", "currentDebt": "None", "investments": "None", "totalAssets": "1820335618", "longTermDebt": "564686247", "shortTermDebt": "85375599", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "338488767", "totalLiabilities": "836277302", "otherCurrentAssets": "14955167", "totalCurrentAssets": "339329486", "currentLongTermDebt": "53433423", "longTermInvestments": "9717520", "shortTermInvestments": "4700000", "currentNetReceivables": "113341000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1481006132", "currentAccountsPayable": "11435017", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "817690185", "totalShareholderEquity": "984058316", "capitalLeaseObligations": "199570515", "otherCurrentLiabilities": "5223073", "totalCurrentLiabilities": "102451097", "otherNonCurrentLiabilities": "1511619", "totalNonCurrentLiabilities": "733826205", "cashAndShortTermInvestments": "208460209", "commonStockSharesOutstanding": "40507503", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "208460209", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "99972913", "profitLoss": "None", "dividendPayout": "40355507", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "111530", "operatingCashflow": "70641773", "capitalExpenditures": "600027", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53709126", "cashflowFromInvestment": "-542385", "stockBasedCompensation": "1384080", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40355507", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62857", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17380846", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:53.421735+00:00", "is_restated": false, "income_statement": { "revenue": 144698462, "cost_of_revenue": 51312685, "gross_profit": 93385777, "ebit": 86827546, "ebitda": 117439223, "pretax_income": 76512665, "tax_provision": 16923834, "net_income": 76512665, "net_income_to_common": 76512665, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 192044128, "total_current_assets": 277409483, "total_assets": 1784024936, "short_term_debt": 84796254, "long_term_debt": 578167289, "total_debt": 662963543, "total_liabilities": 860715721, "total_equity": 923309215, "shares_outstanding": 40405417, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 100301713, "capital_expenditure": 5006474, "free_cash_flow": 105308187, "dividends_paid": 41077052, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290845, "ticker_id": 2515, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:53.421735+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "86827546", "ebitda": "117439223", "netIncome": "76512665", "grossProfit": "93385777", "depreciation": "None", "totalRevenue": "144698462", "costOfRevenue": "51312685", "interestIncome": "2030752", "incomeBeforeTax": "76512665", "interestExpense": "10314881", "operatingIncome": "80488079", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "16923834", "reportedCurrency": "USD", "netInterestIncome": "-8284129", "nonInterestIncome": "None", "operatingExpenses": "12897698", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51312685", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30611677", "sellingGeneralAndAdministrative": "13578648", "netIncomeFromContinuingOperations": "76512665" }, "balance": { "goodwill": "None", "inventory": "2684640", "commonStock": "519554", "currentDebt": "None", "investments": "None", "totalAssets": "1784024936", "longTermDebt": "578167289", "shortTermDebt": "84796254", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "279123746", "totalLiabilities": "860715721", "otherCurrentAssets": "15684776", "totalCurrentAssets": "277409483", "currentLongTermDebt": "53324694", "longTermInvestments": "9518211", "shortTermInvestments": "None", "currentNetReceivables": "66995939", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1506615453", "currentAccountsPayable": "12451265", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1445662150", "shortLongTermDebtTotal": "838741228", "totalShareholderEquity": "923309215", "capitalLeaseObligations": "207249245", "otherCurrentLiabilities": "5753234", "totalCurrentLiabilities": "105317205", "otherNonCurrentLiabilities": "1453542", "totalNonCurrentLiabilities": "755398516", "cashAndShortTermInvestments": "192044128", "commonStockSharesOutstanding": "40405417", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "192044128", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76512665", "profitLoss": "None", "dividendPayout": "41077052", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-307097", "operatingCashflow": "100301713", "capitalExpenditures": "5006474", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56728964", "cashflowFromInvestment": "-9357510", "stockBasedCompensation": "4179798", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41077052", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2387618", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24745071", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 144698462, "cost_of_revenue": 51312685, "gross_profit": 93385777, "research_and_development": null, "selling_general_admin": 13578648, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 86827546, "depreciation_amortisation": 30611677, "ebitda": 117439223, "interest_expense": 10314881, "interest_income": null, "other_non_operating": null, "pretax_income": 76512665, "tax_provision": 16923834, "effective_tax_rate": null, "net_income": 76512665, "net_income_continuing_ops": 76512665, "net_income_to_common": 76512665, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 192044128, "short_term_investments": null, "net_receivables": 66995939, "inventory": 2684640, "other_current_assets": null, "total_current_assets": 277409483, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1506615453, "total_assets": 1784024936, "short_term_debt": 84796254, "accounts_payable": 12451265, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 105317205, "long_term_debt": 578167289, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 755398516, "total_liabilities": 860715721, "total_debt": 662963543, "preferred_stock": null, "minority_interest": null, "retained_earnings": 279123746, "total_equity": 923309215, "shares_outstanding": 40405417, "operating_cash_flow": 100301713, "stock_based_compensation": 4179798, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5006474, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9357510, "dividends_paid": 41077052, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -56728964, "free_cash_flow": 105308187, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "86827546", "ebitda": "117439223", "netIncome": "76512665", "grossProfit": "93385777", "depreciation": "None", "totalRevenue": "144698462", "costOfRevenue": "51312685", "interestIncome": "2030752", "incomeBeforeTax": "76512665", "interestExpense": "10314881", "operatingIncome": "80488079", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "16923834", "reportedCurrency": "USD", "netInterestIncome": "-8284129", "nonInterestIncome": "None", "operatingExpenses": "12897698", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51312685", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30611677", "sellingGeneralAndAdministrative": "13578648", "netIncomeFromContinuingOperations": "76512665" }, "balance": { "goodwill": "None", "inventory": "2684640", "commonStock": "519554", "currentDebt": "None", "investments": "None", "totalAssets": "1784024936", "longTermDebt": "578167289", "shortTermDebt": "84796254", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "279123746", "totalLiabilities": "860715721", "otherCurrentAssets": "15684776", "totalCurrentAssets": "277409483", "currentLongTermDebt": "53324694", "longTermInvestments": "9518211", "shortTermInvestments": "None", "currentNetReceivables": "66995939", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1506615453", "currentAccountsPayable": "12451265", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1445662150", "shortLongTermDebtTotal": "838741228", "totalShareholderEquity": "923309215", "capitalLeaseObligations": "207249245", "otherCurrentLiabilities": "5753234", "totalCurrentLiabilities": "105317205", "otherNonCurrentLiabilities": "1453542", "totalNonCurrentLiabilities": "755398516", "cashAndShortTermInvestments": "192044128", "commonStockSharesOutstanding": "40405417", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "192044128", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76512665", "profitLoss": "None", "dividendPayout": "41077052", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-307097", "operatingCashflow": "100301713", "capitalExpenditures": "5006474", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56728964", "cashflowFromInvestment": "-9357510", "stockBasedCompensation": "4179798", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41077052", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2387618", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24745071", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:53.421735+00:00", "is_restated": false, "income_statement": { "revenue": 111562907, "cost_of_revenue": 47342896, "gross_profit": 64220011, "ebit": 62124986, "ebitda": 78780303, "pretax_income": 51721137, "tax_provision": 4099284, "net_income": 51721137, "net_income_to_common": 51721137, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 155548745, "total_current_assets": 241461982, "total_assets": 1703679199, "short_term_debt": 76779255, "long_term_debt": 591226676, "total_debt": 668005931, "total_liabilities": 818070490, "total_equity": 885608709, "shares_outstanding": 40378835, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 34094374, "capital_expenditure": 8830685, "free_cash_flow": 42925059, "dividends_paid": 99912142, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290846, "ticker_id": 2515, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:53.421735+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "62124986", "ebitda": "78780303", "netIncome": "51721137", "grossProfit": "64220011", "depreciation": "None", "totalRevenue": "111562907", "costOfRevenue": "47342896", "interestIncome": "3585340", "incomeBeforeTax": "51721137", "interestExpense": "10403849", "operatingIncome": "55622307", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4099284", "reportedCurrency": "USD", "netInterestIncome": "-8713629", "nonInterestIncome": "None", "operatingExpenses": "8597704", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-3901170", "costofGoodsAndServicesSold": "47342896", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16655317", "sellingGeneralAndAdministrative": "9218137", "netIncomeFromContinuingOperations": "51721137" }, "balance": { "goodwill": "None", "inventory": "2377543", "commonStock": "516544", "currentDebt": "None", "investments": "None", "totalAssets": "1703679199", "longTermDebt": "591226676", "shortTermDebt": "76779255", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "243181969", "totalLiabilities": "818070490", "otherCurrentAssets": "11425045", "totalCurrentAssets": "241461982", "currentLongTermDebt": "53217116", "longTermInvestments": "23444923", "shortTermInvestments": "None", "currentNetReceivables": "72110649", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1462217217", "currentAccountsPayable": "11267768", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1250625751", "shortLongTermDebtTotal": "796766476", "totalShareholderEquity": "885608709", "capitalLeaseObligations": "152322684", "otherCurrentLiabilities": "8306178", "totalCurrentLiabilities": "96631329", "otherNonCurrentLiabilities": "130212485", "totalNonCurrentLiabilities": "721439161", "cashAndShortTermInvestments": "155548745", "commonStockSharesOutstanding": "40378835", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "155548745", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24847720", "profitLoss": "None", "dividendPayout": "99912142", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "76787", "operatingCashflow": "34094374", "capitalExpenditures": "8830685", "changeInReceivables": "941702", "changeInExchangeRate": "None", "cashflowFromFinancing": "-108259342", "cashflowFromInvestment": "-2344946", "stockBasedCompensation": "658872", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "99912142", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6867417", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-952250", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18257389", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 111562907, "cost_of_revenue": 47342896, "gross_profit": 64220011, "research_and_development": null, "selling_general_admin": 9218137, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62124986, "depreciation_amortisation": 16655317, "ebitda": 78780303, "interest_expense": 10403849, "interest_income": null, "other_non_operating": null, "pretax_income": 51721137, "tax_provision": 4099284, "effective_tax_rate": null, "net_income": 51721137, "net_income_continuing_ops": 51721137, "net_income_to_common": 51721137, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 155548745, "short_term_investments": null, "net_receivables": 72110649, "inventory": 2377543, "other_current_assets": null, "total_current_assets": 241461982, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1462217217, "total_assets": 1703679199, "short_term_debt": 76779255, "accounts_payable": 11267768, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 96631329, "long_term_debt": 591226676, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 721439161, "total_liabilities": 818070490, "total_debt": 668005931, "preferred_stock": null, "minority_interest": null, "retained_earnings": 243181969, "total_equity": 885608709, "shares_outstanding": 40378835, "operating_cash_flow": 34094374, "stock_based_compensation": 658872, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8830685, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2344946, "dividends_paid": 99912142, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -108259342, "free_cash_flow": 42925059, "net_change_in_cash": 6867417 }, "raw_data": { "income": { "ebit": "62124986", "ebitda": "78780303", "netIncome": "51721137", "grossProfit": "64220011", "depreciation": "None", "totalRevenue": "111562907", "costOfRevenue": "47342896", "interestIncome": "3585340", "incomeBeforeTax": "51721137", "interestExpense": "10403849", "operatingIncome": "55622307", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4099284", "reportedCurrency": "USD", "netInterestIncome": "-8713629", "nonInterestIncome": "None", "operatingExpenses": "8597704", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-3901170", "costofGoodsAndServicesSold": "47342896", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16655317", "sellingGeneralAndAdministrative": "9218137", "netIncomeFromContinuingOperations": "51721137" }, "balance": { "goodwill": "None", "inventory": "2377543", "commonStock": "516544", "currentDebt": "None", "investments": "None", "totalAssets": "1703679199", "longTermDebt": "591226676", "shortTermDebt": "76779255", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "243181969", "totalLiabilities": "818070490", "otherCurrentAssets": "11425045", "totalCurrentAssets": "241461982", "currentLongTermDebt": "53217116", "longTermInvestments": "23444923", "shortTermInvestments": "None", "currentNetReceivables": "72110649", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1462217217", "currentAccountsPayable": "11267768", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1250625751", "shortLongTermDebtTotal": "796766476", "totalShareholderEquity": "885608709", "capitalLeaseObligations": "152322684", "otherCurrentLiabilities": "8306178", "totalCurrentLiabilities": "96631329", "otherNonCurrentLiabilities": "130212485", "totalNonCurrentLiabilities": "721439161", "cashAndShortTermInvestments": "155548745", "commonStockSharesOutstanding": "40378835", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "155548745", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24847720", "profitLoss": "None", "dividendPayout": "99912142", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "76787", "operatingCashflow": "34094374", "capitalExpenditures": "8830685", "changeInReceivables": "941702", "changeInExchangeRate": "None", "cashflowFromFinancing": "-108259342", "cashflowFromInvestment": "-2344946", "stockBasedCompensation": "658872", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "99912142", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6867417", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-952250", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18257389", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }