{ "ticker": { "uuid": "11bcaf65-6588-447d-904f-9a2fcc01b0e3", "symbol": "MUR", "name": "Murphy Oil Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/11bcaf65-6588-447d-904f-9a2fcc01b0e3/", "api_url": "https://sharemaestro.com/factors/api/tickers/11bcaf65-6588-447d-904f-9a2fcc01b0e3/" }, "latest_snapshot": { "ticker": { "uuid": "11bcaf65-6588-447d-904f-9a2fcc01b0e3", "symbol": "MUR", "name": "Murphy Oil Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/11bcaf65-6588-447d-904f-9a2fcc01b0e3/", "api_url": "https://sharemaestro.com/factors/api/tickers/11bcaf65-6588-447d-904f-9a2fcc01b0e3/" }, "week_end_date": "2026-08-02", "universe": "USD_US", "score": { "os": 0.82, "value": 0.79, "quality": 0.28, "momentum": 0.79, "coverage": 0.939, "confidence": 0.889, "delta": 1 }, "headline_factors": { "price": 39.74, "market_cap": 5696712150.24, "pe_ratio": 67.6971, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0346, "roe": 0.0165, "piotroski_f_score": 5, "momentum_12_1": 0.4081, "volatility_252d": 0.4021 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 67.6971, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": 0.3043, "shareholder_yield": 0.0346 }, "quality": { "roe": 0.0165, "roic": -1.9781, "gross_margin": 0.6907, "fcf_margin": 0.8489, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": -0.0408, "eps_growth_1y": -0.7843, "fcf_growth_1y": -0.2032 }, "momentum": { "price_return_12m": 0.7553, "momentum_12_1": 0.4081, "relative_strength": -18.0502 }, "scores": { "value_percentile": 0.79, "quality_percentile": 0.28, "momentum_percentile": 0.79, "growth_composite": 97, "yield_composite": 25, "overall_composite": 18, "os_score": 0.82, "factor_coverage": 0.939, "signal_confidence": 0.889 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 38.67, "os": 0.84, "value": 0.79, "quality": 0.31, "momentum": 0.89, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 65.8744, "earnings_yield": null, "shareholder_yield": 0.0355, "roe": 0.0165, "momentum_12_1": 0.7043 }, { "week_end_date": "2026-06-14", "price": 38.84, "os": 0.84, "value": 0.79, "quality": 0.31, "momentum": 0.89, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 66.164, "earnings_yield": null, "shareholder_yield": 0.0354, "roe": 0.0165, "momentum_12_1": 0.6572 }, { "week_end_date": "2026-06-21", "price": 34.29, "os": 0.83, "value": 0.81, "quality": 0.29, "momentum": 0.82, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 58.413, "earnings_yield": null, "shareholder_yield": 0.04, "roe": 0.0165, "momentum_12_1": 0.6007 }, { "week_end_date": "2026-06-28", "price": 34.62, "os": 0.86, "value": 0.81, "quality": 0.32, "momentum": 0.94, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 58.9752, "earnings_yield": null, "shareholder_yield": 0.0397, "roe": 0.0165, "momentum_12_1": 0.6508 }, { "week_end_date": "2026-07-05", "price": 31.88, "os": 0.85, "value": 0.82, "quality": 0.32, "momentum": 0.83, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 54.3076, "earnings_yield": null, "shareholder_yield": 0.0431, "roe": 0.0165, "momentum_12_1": 0.6529 }, { "week_end_date": "2026-07-12", "price": 33.75, "os": 0.83, "value": 0.82, "quality": 0.29, "momentum": 0.74, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 57.4931, "earnings_yield": null, "shareholder_yield": 0.0407, "roe": 0.0165, "momentum_12_1": 0.5364 }, { "week_end_date": "2026-07-19", "price": 36.83, "os": 0.84, "value": 0.8, "quality": 0.28, "momentum": 0.86, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 62.7399, "earnings_yield": null, "shareholder_yield": 0.0373, "roe": 0.0165, "momentum_12_1": 0.4651 }, { "week_end_date": "2026-07-26", "price": 38.95, "os": 0.83, "value": 0.79, "quality": 0.28, "momentum": 0.85, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 66.3513, "earnings_yield": null, "shareholder_yield": 0.0353, "roe": 0.0165, "momentum_12_1": 0.3857 }, { "week_end_date": "2026-08-02", "price": 39.74, "os": 0.82, "value": 0.79, "quality": 0.28, "momentum": 0.79, "confidence": 0.889, "coverage": 0.939, "pe_ratio": 67.6971, "earnings_yield": null, "shareholder_yield": 0.0346, "roe": 0.0165, "momentum_12_1": 0.4081 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2689845000, "cost_of_revenue": 2112085999, "gross_profit": 577759000, "ebit": 278938000, "ebitda": 1326055000, "pretax_income": 182866000, "tax_provision": 44552000, "net_income": 104200000, "net_income_to_common": 104200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 377000000, "total_current_assets": 907344000, "total_assets": 9832626000, "short_term_debt": 281348000, "long_term_debt": 1382566000, "total_debt": 2201687000, "total_liabilities": 4595929000, "total_equity": 5118380000, "shares_outstanding": 144025000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1247808000, "capital_expenditure": 851412000, "free_cash_flow": 2099220000, "dividends_paid": 186205000, "share_repurchases": -102620000, "shares_issued": null, "net_debt_issued": 98762000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2689845000, "cost_of_revenue": 2112085999, "gross_profit": 577759000, "ebit": 278938000, "ebitda": 1326055000, "pretax_income": 182866000, "tax_provision": 44552000, "net_income": 104200000, "net_income_to_common": 104200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 377000000, "total_current_assets": 907344000, "total_assets": 9832626000, "short_term_debt": 281348000, "long_term_debt": 1382566000, "total_debt": 2201687000, "total_liabilities": 4595929000, "total_equity": 5118380000, "shares_outstanding": 144025000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1247808000, "capital_expenditure": 851412000, "free_cash_flow": 2099220000, "dividends_paid": 186205000, "share_repurchases": -102620000, "shares_issued": null, "net_debt_issued": 98762000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2689845000, "cost_of_revenue": 2112085999, "gross_profit": 577759000, "ebit": 278938000, "ebitda": 1326055000, "pretax_income": 182866000, "tax_provision": 44552000, "net_income": 104200000, "net_income_to_common": 104200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 377000000, "total_current_assets": 907344000, "total_assets": 9832626000, "short_term_debt": 281348000, "long_term_debt": 1382566000, "total_debt": 2201687000, "total_liabilities": 4595929000, "total_equity": 5118380000, "shares_outstanding": 144025000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1247808000, "capital_expenditure": 851412000, "free_cash_flow": 2099220000, "dividends_paid": 186205000, "share_repurchases": -102620000, "shares_issued": null, "net_debt_issued": 98762000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2689845000, "cost_of_revenue": 2112085999, "gross_profit": 577759000, "ebit": 278938000, "ebitda": 1326055000, "pretax_income": 182866000, "tax_provision": 44552000, "net_income": 104200000, "net_income_to_common": 104200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 377000000, "total_current_assets": 907344000, "total_assets": 9832626000, "short_term_debt": 281348000, "long_term_debt": 1382566000, "total_debt": 2201687000, "total_liabilities": 4595929000, "total_equity": 5118380000, "shares_outstanding": 144025000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1247808000, "capital_expenditure": 851412000, "free_cash_flow": 2099220000, "dividends_paid": 186205000, "share_repurchases": -102620000, "shares_issued": null, "net_debt_issued": 98762000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2689845000, "cost_of_revenue": 2112085999, "gross_profit": 577759000, "ebit": 278938000, "ebitda": 1326055000, "pretax_income": 182866000, "tax_provision": 44552000, "net_income": 104200000, "net_income_to_common": 104200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 377000000, "total_current_assets": 907344000, "total_assets": 9832626000, "short_term_debt": 281348000, "long_term_debt": 1382566000, "total_debt": 2201687000, "total_liabilities": 4595929000, "total_equity": 5118380000, "shares_outstanding": 144025000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1247808000, "capital_expenditure": 851412000, "free_cash_flow": 2099220000, "dividends_paid": 186205000, "share_repurchases": -102620000, "shares_issued": null, "net_debt_issued": 98762000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2689845000, "cost_of_revenue": 2112085999, "gross_profit": 577759000, "ebit": 278938000, "ebitda": 1326055000, "pretax_income": 182866000, "tax_provision": 44552000, "net_income": 104200000, "net_income_to_common": 104200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 377000000, "total_current_assets": 907344000, "total_assets": 9832626000, "short_term_debt": 281348000, "long_term_debt": 1382566000, "total_debt": 2201687000, "total_liabilities": 4595929000, "total_equity": 5118380000, "shares_outstanding": 144025000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1247808000, "capital_expenditure": 851412000, "free_cash_flow": 2099220000, "dividends_paid": 186205000, "share_repurchases": -102620000, "shares_issued": null, "net_debt_issued": 98762000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2689845000, "cost_of_revenue": 2112085999, "gross_profit": 577759000, "ebit": 278938000, "ebitda": 1326055000, "pretax_income": 182866000, "tax_provision": 44552000, "net_income": 104200000, "net_income_to_common": 104200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 377000000, "total_current_assets": 907344000, "total_assets": 9832626000, "short_term_debt": 281348000, "long_term_debt": 1382566000, "total_debt": 2201687000, "total_liabilities": 4595929000, "total_equity": 5118380000, "shares_outstanding": 144025000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1247808000, "capital_expenditure": 851412000, "free_cash_flow": 2099220000, "dividends_paid": 186205000, "share_repurchases": -102620000, "shares_issued": null, "net_debt_issued": 98762000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2689845000, "cost_of_revenue": 2112085999, "gross_profit": 577759000, "ebit": 387261000, "ebitda": 1434378000, "pretax_income": 182866000, "tax_provision": 44552000, "net_income": 104200000, "net_income_to_common": 104200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 377000000, "total_current_assets": 907344000, "total_assets": 9832626000, "short_term_debt": 281348000, "long_term_debt": 1382566000, "total_debt": 2201687000, "total_liabilities": 4595929000, "total_equity": 5118380000, "shares_outstanding": 144025000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1247808000, "capital_expenditure": 851412000, "free_cash_flow": 2099220000, "dividends_paid": 186205000, "share_repurchases": -102620000, "shares_issued": null, "net_debt_issued": 98762000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 732354000, "cost_of_revenue": 542230000, "gross_profit": 190124000, "ebit": -28857860000, "ebitda": -28586700000, "pretax_income": 119140000, "tax_provision": 49945000, "net_income": 52986000, "net_income_to_common": 52986000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 378753000, "total_current_assets": 936951000, "total_assets": 10035634000, "short_term_debt": 272761000, "long_term_debt": 1548147000, "total_debt": 2300069000, "total_liabilities": 4802754000, "total_equity": 5098896000, "shares_outstanding": 144381000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 321184000, "capital_expenditure": 410519000, "free_cash_flow": 731703000, "dividends_paid": 50173000, "share_repurchases": -777000, "shares_issued": null, "net_debt_issued": 169723000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 732354000, "cost_of_revenue": 542230000, "gross_profit": 190124000, "ebit": -28857860000, "ebitda": -28586700000, "pretax_income": 119140000, "tax_provision": 49945000, "net_income": 52986000, "net_income_to_common": 52986000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 378753000, "total_current_assets": 936951000, "total_assets": 10035634000, "short_term_debt": 272761000, "long_term_debt": 1548147000, "total_debt": 2300069000, "total_liabilities": 4802754000, "total_equity": 5098896000, "shares_outstanding": 144381000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 321184000, "capital_expenditure": 410519000, "free_cash_flow": 731703000, "dividends_paid": 50173000, "share_repurchases": -777000, "shares_issued": null, "net_debt_issued": 169723000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 732354000, "cost_of_revenue": 542230000, "gross_profit": 190124000, "ebit": -28857860000, "ebitda": -28586700000, "pretax_income": 119140000, "tax_provision": 49945000, "net_income": 52986000, "net_income_to_common": 52986000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 378753000, "total_current_assets": 936951000, "total_assets": 10035634000, "short_term_debt": 272761000, "long_term_debt": 1548147000, "total_debt": 2300069000, "total_liabilities": 4802754000, "total_equity": 5098896000, "shares_outstanding": 144381000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 321184000, "capital_expenditure": 410519000, "free_cash_flow": 731703000, "dividends_paid": 50173000, "share_repurchases": -777000, "shares_issued": null, "net_debt_issued": 169723000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 732354000, "cost_of_revenue": 542230000, "gross_profit": 190124000, "ebit": -28857860000, "ebitda": -28586700000, "pretax_income": 119140000, "tax_provision": 49945000, "net_income": 52986000, "net_income_to_common": 52986000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 378753000, "total_current_assets": 936951000, "total_assets": 10035634000, "short_term_debt": 272761000, "long_term_debt": 1548147000, "total_debt": 2300069000, "total_liabilities": 4802754000, "total_equity": 5098896000, "shares_outstanding": 144381000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 321184000, "capital_expenditure": 410519000, "free_cash_flow": 731703000, "dividends_paid": 50173000, "share_repurchases": -777000, "shares_issued": null, "net_debt_issued": 169723000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 732354000, "cost_of_revenue": 542230000, "gross_profit": 190124000, "ebit": -28857860000, "ebitda": -28586700000, "pretax_income": 119140000, "tax_provision": 49945000, "net_income": 52986000, "net_income_to_common": 52986000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 378753000, "total_current_assets": 936951000, "total_assets": 10035634000, "short_term_debt": 272761000, "long_term_debt": 1548147000, "total_debt": 2300069000, "total_liabilities": 4802754000, "total_equity": 5098896000, "shares_outstanding": 144381000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 321184000, "capital_expenditure": 410519000, "free_cash_flow": 731703000, "dividends_paid": 50173000, "share_repurchases": -777000, "shares_issued": null, "net_debt_issued": 169723000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 732354000, "cost_of_revenue": 542230000, "gross_profit": 190124000, "ebit": -28857860000, "ebitda": -28586700000, "pretax_income": 119140000, "tax_provision": 49945000, "net_income": 52986000, "net_income_to_common": 52986000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 378753000, "total_current_assets": 936951000, "total_assets": 10035634000, "short_term_debt": 272761000, "long_term_debt": 1548147000, "total_debt": 2300069000, "total_liabilities": 4802754000, "total_equity": 5098896000, "shares_outstanding": 144381000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 321184000, "capital_expenditure": 410519000, "free_cash_flow": 731703000, "dividends_paid": 50173000, "share_repurchases": -777000, "shares_issued": null, "net_debt_issued": 169723000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 732354000, "cost_of_revenue": 542230000, "gross_profit": 190124000, "ebit": -28857860000, "ebitda": -28586700000, "pretax_income": 119140000, "tax_provision": 49945000, "net_income": 52986000, "net_income_to_common": 52986000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 378753000, "total_current_assets": 936951000, "total_assets": 10035634000, "short_term_debt": 272761000, "long_term_debt": 1548147000, "total_debt": 2300069000, "total_liabilities": 4802754000, "total_equity": 5098896000, "shares_outstanding": 144381000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 321184000, "capital_expenditure": 410519000, "free_cash_flow": 731703000, "dividends_paid": 50173000, "share_repurchases": -777000, "shares_issued": null, "net_debt_issued": 169723000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 732354000, "cost_of_revenue": 542230000, "gross_profit": 190124000, "ebit": 137067000, "ebitda": 408227000, "pretax_income": 119140000, "tax_provision": 49945000, "net_income": 52986000, "net_income_to_common": 52986000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 378753000, "total_current_assets": 936951000, "total_assets": 10035634000, "short_term_debt": 272761000, "long_term_debt": 1548147000, "total_debt": 2300069000, "total_liabilities": 4802754000, "total_equity": 5098896000, "shares_outstanding": 144381000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 321184000, "capital_expenditure": 410519000, "free_cash_flow": 731703000, "dividends_paid": 50173000, "share_repurchases": -777000, "shares_issued": null, "net_debt_issued": 169723000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 642062000, "cost_of_revenue": -456585000, "gross_profit": 1098647000, "ebit": 44881000, "ebitda": 268011000, "pretax_income": 22111000, "tax_provision": 33965000, "net_income": 11857000, "net_income_to_common": 11857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 377000000, "total_current_assets": 907344000, "total_assets": 9832626000, "short_term_debt": 281348000, "long_term_debt": 1382566000, "total_debt": 2201687000, "total_liabilities": 4595929000, "total_equity": 5118380000, "shares_outstanding": 144025000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 249646000, "capital_expenditure": 198233000, "free_cash_flow": 447879000, "dividends_paid": 46406000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -50695000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 642062000, "cost_of_revenue": -456585000, "gross_profit": 1098647000, "ebit": 44881000, "ebitda": 268011000, "pretax_income": 22111000, "tax_provision": 33965000, "net_income": 11857000, "net_income_to_common": 11857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 377000000, "total_current_assets": 907344000, "total_assets": 9832626000, "short_term_debt": 281348000, "long_term_debt": 1382566000, "total_debt": 2201687000, "total_liabilities": 4595929000, "total_equity": 5118380000, "shares_outstanding": 144025000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 249646000, "capital_expenditure": 198233000, "free_cash_flow": 447879000, "dividends_paid": 46406000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -50695000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 642062000, "cost_of_revenue": -456585000, "gross_profit": 1098647000, "ebit": 44881000, "ebitda": 268011000, "pretax_income": 22111000, "tax_provision": 33965000, "net_income": 11857000, "net_income_to_common": 11857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 377000000, "total_current_assets": 907344000, "total_assets": 9832626000, "short_term_debt": 281348000, "long_term_debt": 1382566000, "total_debt": 2201687000, "total_liabilities": 4595929000, "total_equity": 5118380000, "shares_outstanding": 144025000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 249646000, "capital_expenditure": 198233000, "free_cash_flow": 447879000, "dividends_paid": 46406000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -50695000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 642062000, "cost_of_revenue": -456585000, "gross_profit": 1098647000, "ebit": 44881000, "ebitda": 268011000, "pretax_income": 22111000, "tax_provision": 33965000, "net_income": 11857000, "net_income_to_common": 11857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 377000000, "total_current_assets": 907344000, "total_assets": 9832626000, "short_term_debt": 281348000, "long_term_debt": 1382566000, "total_debt": 2201687000, "total_liabilities": 4595929000, "total_equity": 5118380000, "shares_outstanding": 144025000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 249646000, "capital_expenditure": 198233000, "free_cash_flow": 447879000, "dividends_paid": 46406000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -50695000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 9, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-02", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }