{ "ticker": { "uuid": "11c349da-11b7-4b73-bfbd-304aee82449b", "symbol": "KLAC", "name": "KLA Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductor Equipment & Materials", "page_url": "https://sharemaestro.com/factors/ticker/11c349da-11b7-4b73-bfbd-304aee82449b/", "api_url": "https://sharemaestro.com/factors/api/tickers/11c349da-11b7-4b73-bfbd-304aee82449b/" }, "ticker_metadata": { "id": 6813, "uuid": "11c349da-11b7-4b73-bfbd-304aee82449b", "symbol": "KLAC", "name": "KLA Corporation", "asset_type": "equity", "market_cap": 251028210000, "stock_exchange_id": 2, "industry": "Semiconductor Equipment & Materials", "sector": "Technology", "description": "KLA Corporation is a capital equipment company based in Milpitas, California. It supplies process control and yield management systems for the semiconductor industry and other related nanoelectronics industries. The company's products and services are intended for all phases of wafer, reticle, integrated circuit (IC) and packaging production, from research and development to final volume manufacturing.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "11c349da-11b7-4b73-bfbd-304aee82449b", "symbol": "KLAC", "name": "KLA Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductor Equipment & Materials", "page_url": "https://sharemaestro.com/factors/ticker/11c349da-11b7-4b73-bfbd-304aee82449b/", "api_url": "https://sharemaestro.com/factors/api/tickers/11c349da-11b7-4b73-bfbd-304aee82449b/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.5, "value": 0.01, "quality": 0.96, "momentum": 0.94, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 1929.2, "market_cap": 254172100000, "pe_ratio": 54.42, "earnings_yield": 0.0184, "ebitda_to_ev": 0.0228, "shareholder_yield": 0.004, "roe": 0.8011, "piotroski_f_score": 9, "momentum_12_1": 1.3252, "volatility_252d": 0.4043 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:36.191849+00:00", "batch_id": "" }, "size": { "price_close": 1929.2, "market_cap": 254172100000, "market_cap_usd": 254172100000, "enterprise_value": 258323299000, "shares_outstanding": 131750000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 54.42, "pb_ratio": 43.5936, "ptbv_ratio": 67.9369, "ps_ratio": 19.4074, "pcf_ratio": 57.7449, "pfcf_ratio": 53.0774, "ev_ebitda": 43.7695, "ev_ebit": 46.8802, "ev_sales": 19.7244, "ev_fcf": 53.9443, "earnings_yield": 0.0184, "fcf_yield": 0.0185, "price_to_sales": 19.4074, "price_to_book": 43.5936, "price_to_cashflow": 57.7449, "ebitda_to_ev": 0.0228, "sales_yield": 0.0507 }, "yield": { "dividend_yield": 0.004, "buyback_yield": 0, "shareholder_yield": 0.004, "debt_paydown_yield": null, "total_yield": 0.004 }, "quality": { "gross_margin": 0.6175, "operating_margin": 0.4207, "net_margin": 0.3566, "ebitda_margin": 0.4506, "fcf_margin": 0.3656, "roe": 0.8011, "roa": 0.2768, "roic": 0.4788, "roc_greenblatt": null, "asset_turnover": 0.7762, "cash_conversion": 1.0253, "accruals_ratio": 0.0159, "sbc_to_revenue": 0.0229, "piotroski_f_score": 9, "altman_z_score": 16.4687, "earnings_stability_5y": 0.1486, "revenue_stability_5y": 0.3242, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4793, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.894, "net_debt_to_ebitda": 0.7034, "debt_to_assets": 0.3519, "interest_coverage": 19.3825, "current_ratio": 3.0257, "quick_ratio": 2.1095, "net_debt": 4151199000, "local_beta": 0.0008, "volatility_252d": 0.4043, "volatility_60d": 0.9864, "max_drawdown_12m": -0.1413, "risk_adjusted_momentum": 3.2774 }, "growth": { "revenue_growth_1y": 0.1341, "revenue_growth_3y_cagr": 0.0969, "revenue_growth_5y_cagr": 0.1593, "eps_growth_1y": 0.2639, "eps_growth_3y_cagr": 0.0693, "eps_growth_5y_cagr": 0.2726, "fcf_growth_1y": 0.1657, "book_value_growth_1y": 0.4185, "revenue_growth": 0.1341, "earnings_growth": 0.2639 }, "momentum": { "price_return_1m": 0.0335, "price_return_3m": 0.4367, "price_return_6m": 0.5927, "price_return_9m": 1.1406, "price_return_12m": 1.403, "price_return_12m_ex1m": 1.3252, "momentum_6m": 0.5927, "momentum_12m": 1.403, "momentum_12_1": 1.3252, "distance_from_52w_high": -0.0017, "distance_from_52w_low": 1.2843, "relative_strength": 1.2451 }, "raw_ttm": { "revenue_ttm": 13096661000, "gross_profit_ttm": 8087680000, "ebit_ttm": 5510280000, "ebitda_ttm": 5901904000, "net_income_ttm": 4670561000, "eps_diluted_ttm": 35.4502, "operating_cash_flow_ttm": 4401640000, "capital_expenditure_ttm": 387065000, "fcf_ttm": 4788705000, "dividends_paid_ttm": 1006463000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 284291000, "cash_and_equivalents": 1787010000, "total_current_assets": 11350979000, "total_current_liabilities": 3751555000, "net_ppe": null, "total_assets": 16873515000, "total_debt": 5938209000, "total_equity": 5830495000, "net_working_capital": 5863560000, "book_value_per_share": 44.2542, "retained_earnings": 3187462000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3741295000, "tangible_book_per_share": 28.3969 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 86, "rank_pb": 98, "rank_ptbv": 98, "rank_ps": 95, "rank_pcf": 94, "rank_ev_ebitda": 92, "rank_ev_ebit": 91, "rank_earnings_yield": 86, "rank_fcf_yield": 81, "rank_dividend_yield": 53, "rank_shareholder_yield": 53, "rank_total_yield": 53, "rank_roe": 3, "rank_roc": 50, "rank_roic": 5, "rank_gross_margin": 31, "rank_fcf_margin": 23, "rank_piotroski": 1, "rank_accruals": 89, "rank_sue": 50, "rank_eps_growth_1y": 36, "rank_eps_growth_5y": 19, "rank_revenue_growth_1y": 32, "rank_momentum_12m": 8, "rank_momentum_12m_ex1m": 8, "rank_relative_strength": 8 }, "composites": { "value_composite": 99, "quality_composite": 4, "momentum_composite": 6, "growth_composite": 7, "yield_composite": 69, "svqf_composite": 93, "vc1_composite": 99, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 50, "quality_value_composite": 0.098, "os_score": 0.5, "value_percentile": 0.01, "quality_percentile": 0.96, "momentum_percentile": 0.94, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1654, "ticker_id": 6813, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:36.191849+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1929.2, "market_cap": 254172100000, "market_cap_usd": 254172100000, "enterprise_value": 258323299000, "shares_outstanding": 131750000, "fx_rate_to_usd": null, "pe_ratio": 54.42003648, "pb_ratio": 43.59357139, "ptbv_ratio": 67.93693093, "ps_ratio": 19.40739705, "pcf_ratio": 57.74486328, "pfcf_ratio": 53.07741863, "ev_ebitda": 43.76948507, "ev_ebit": 46.8802491, "ev_sales": 19.72436326, "ev_fcf": 53.94429162, "earnings_yield": 0.01837558, "fcf_yield": 0.01853764, "dividend_yield": 0.00395977, "buyback_yield": 0, "shareholder_yield": 0.00395977, "debt_paydown_yield": null, "total_yield": 0.00395977, "gross_margin": 0.61753755, "operating_margin": 0.4207393, "net_margin": 0.35662227, "ebitda_margin": 0.45064188, "fcf_margin": 0.3656432, "roe": 0.80105737, "roa": 0.27679834, "roic": 0.47876833, "roc_greenblatt": null, "asset_turnover": 0.77616673, "cash_conversion": 1.02529546, "accruals_ratio": 0.01593746, "sbc_to_revenue": 0.0228559, "debt_to_equity": 1.89401071, "net_debt_to_ebitda": 0.70336607, "debt_to_assets": 0.35192484, "interest_coverage": 19.38253409, "current_ratio": 3.02567309, "quick_ratio": 2.10950739, "net_debt": 4151199000, "revenue_growth_1y": 0.1341405, "revenue_growth_3y_cagr": 0.09685534, "revenue_growth_5y_cagr": 0.15925118, "eps_growth_1y": 0.26393983, "eps_growth_3y_cagr": 0.06932352, "eps_growth_5y_cagr": 0.27261659, "fcf_growth_1y": 0.16570995, "book_value_growth_1y": 0.41849372, "piotroski_f_score": 9, "altman_z_score": 16.46866641, "earnings_stability_5y": 0.148578, "revenue_stability_5y": 0.324178, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0334563, "price_return_3m": 0.43670831, "price_return_6m": 0.59266062, "price_return_9m": 1.14063169, "price_return_12m": 1.40300927, "price_return_12m_ex1m": 1.32521614, "distance_from_52w_high": -0.00169188, "distance_from_52w_low": 1.28427231, "relative_strength": 1.24506822, "local_beta": 0.0008, "volatility_252d": 0.404346, "volatility_60d": 0.986383, "max_drawdown_12m": -0.14129961, "revenue_ttm": 13096661000, "gross_profit_ttm": 8087680000, "ebit_ttm": 5510280000, "ebitda_ttm": 5901904000, "net_income_ttm": 4670561000, "eps_diluted_ttm": 35.45017837, "operating_cash_flow_ttm": 4401640000, "capital_expenditure_ttm": 387065000, "fcf_ttm": 4788705000, "dividends_paid_ttm": 1006463000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 284291000, "cash_and_equivalents": 1787010000, "total_current_assets": 11350979000, "total_current_liabilities": 3751555000, "net_ppe": null, "total_assets": 16873515000, "total_debt": 5938209000, "total_equity": 5830495000, "net_working_capital": 5863560000, "book_value_per_share": 44.2542315, "retained_earnings": 3187462000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3741295000, "tangible_book_per_share": 28.396926, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 86, "rank_pb": 98, "rank_ptbv": 98, "rank_ps": 95, "rank_pcf": 94, "rank_ev_ebitda": 92, "rank_ev_ebit": 91, "rank_earnings_yield": 86, "rank_fcf_yield": 81, "rank_dividend_yield": 53, "rank_shareholder_yield": 53, "rank_total_yield": 53, "rank_roe": 3, "rank_roc": 50, "rank_roic": 5, "rank_gross_margin": 31, "rank_fcf_margin": 23, "rank_piotroski": 1, "rank_accruals": 89, "rank_sue": 50, "rank_eps_growth_1y": 36, "rank_eps_growth_5y": 19, "rank_revenue_growth_1y": 32, "rank_momentum_12m": 8, "rank_momentum_12m_ex1m": 8, "rank_relative_strength": 8, "value_composite": 99, "quality_composite": 4, "momentum_composite": 6, "growth_composite": 7, "yield_composite": 69, "svqf_composite": 93, "vc1_composite": 99, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 50, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1929.2, "os": 0.5, "value": 0.01, "quality": 0.96, "momentum": 0.94, "confidence": 1, "coverage": 1, "pe_ratio": 54.42, "earnings_yield": 0.0184, "shareholder_yield": 0.004, "roe": 0.8011, "momentum_12_1": 1.3252, "complete_fields": { "id": 1654, "ticker_id": 6813, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:36.191849+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1929.2, "market_cap": 254172100000, "market_cap_usd": 254172100000, "enterprise_value": 258323299000, "shares_outstanding": 131750000, "fx_rate_to_usd": null, "pe_ratio": 54.42003648, "pb_ratio": 43.59357139, "ptbv_ratio": 67.93693093, "ps_ratio": 19.40739705, "pcf_ratio": 57.74486328, "pfcf_ratio": 53.07741863, "ev_ebitda": 43.76948507, "ev_ebit": 46.8802491, "ev_sales": 19.72436326, "ev_fcf": 53.94429162, "earnings_yield": 0.01837558, "fcf_yield": 0.01853764, "dividend_yield": 0.00395977, "buyback_yield": 0, "shareholder_yield": 0.00395977, "debt_paydown_yield": null, "total_yield": 0.00395977, "gross_margin": 0.61753755, "operating_margin": 0.4207393, "net_margin": 0.35662227, "ebitda_margin": 0.45064188, "fcf_margin": 0.3656432, "roe": 0.80105737, "roa": 0.27679834, "roic": 0.47876833, "roc_greenblatt": null, "asset_turnover": 0.77616673, "cash_conversion": 1.02529546, "accruals_ratio": 0.01593746, "sbc_to_revenue": 0.0228559, "debt_to_equity": 1.89401071, "net_debt_to_ebitda": 0.70336607, "debt_to_assets": 0.35192484, "interest_coverage": 19.38253409, "current_ratio": 3.02567309, "quick_ratio": 2.10950739, "net_debt": 4151199000, "revenue_growth_1y": 0.1341405, "revenue_growth_3y_cagr": 0.09685534, "revenue_growth_5y_cagr": 0.15925118, "eps_growth_1y": 0.26393983, "eps_growth_3y_cagr": 0.06932352, "eps_growth_5y_cagr": 0.27261659, "fcf_growth_1y": 0.16570995, "book_value_growth_1y": 0.41849372, "piotroski_f_score": 9, "altman_z_score": 16.46866641, "earnings_stability_5y": 0.148578, "revenue_stability_5y": 0.324178, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0334563, "price_return_3m": 0.43670831, "price_return_6m": 0.59266062, "price_return_9m": 1.14063169, "price_return_12m": 1.40300927, "price_return_12m_ex1m": 1.32521614, "distance_from_52w_high": -0.00169188, "distance_from_52w_low": 1.28427231, "relative_strength": 1.24506822, "local_beta": 0.0008, "volatility_252d": 0.404346, "volatility_60d": 0.986383, "max_drawdown_12m": -0.14129961, "revenue_ttm": 13096661000, "gross_profit_ttm": 8087680000, "ebit_ttm": 5510280000, "ebitda_ttm": 5901904000, "net_income_ttm": 4670561000, "eps_diluted_ttm": 35.45017837, "operating_cash_flow_ttm": 4401640000, "capital_expenditure_ttm": 387065000, "fcf_ttm": 4788705000, "dividends_paid_ttm": 1006463000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 284291000, "cash_and_equivalents": 1787010000, "total_current_assets": 11350979000, "total_current_liabilities": 3751555000, "net_ppe": null, "total_assets": 16873515000, "total_debt": 5938209000, "total_equity": 5830495000, "net_working_capital": 5863560000, "book_value_per_share": 44.2542315, "retained_earnings": 3187462000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3741295000, "tangible_book_per_share": 28.396926, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 86, "rank_pb": 98, "rank_ptbv": 98, "rank_ps": 95, "rank_pcf": 94, "rank_ev_ebitda": 92, "rank_ev_ebit": 91, "rank_earnings_yield": 86, "rank_fcf_yield": 81, "rank_dividend_yield": 53, "rank_shareholder_yield": 53, "rank_total_yield": 53, "rank_roe": 3, "rank_roc": 50, "rank_roic": 5, "rank_gross_margin": 31, "rank_fcf_margin": 23, "rank_piotroski": 1, "rank_accruals": 89, "rank_sue": 50, "rank_eps_growth_1y": 36, "rank_eps_growth_5y": 19, "rank_revenue_growth_1y": 32, "rank_momentum_12m": 8, "rank_momentum_12m_ex1m": 8, "rank_relative_strength": 8, "value_composite": 99, "quality_composite": 4, "momentum_composite": 6, "growth_composite": 7, "yield_composite": 69, "svqf_composite": 93, "vc1_composite": 99, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 50, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:01.065918+00:00", "is_restated": false, "income_statement": { "revenue": 12156162000, "cost_of_revenue": 4581004000, "gross_profit": 7575158000, "ebit": 4946614000, "ebitda": 5340702000, "pretax_income": 4644448000, "tax_provision": 582805000, "net_income": 4061643000, "net_income_to_common": 4061643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2078908000, "total_current_assets": 10698789000, "total_assets": 16067926000, "short_term_debt": 45192000, "long_term_debt": 5884257000, "total_debt": 5929449000, "total_liabilities": 11375473000, "total_equity": 4692453000, "shares_outstanding": 133750000, "goodwill_and_intangibles": 2236978000 }, "cash_flow": { "operating_cash_flow": 4081903000, "capital_expenditure": 340209000, "free_cash_flow": 4422112000, "dividends_paid": 904594000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105452, "ticker_id": 6813, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:01.065918+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4946614000", "ebitda": "5340702000", "netIncome": "4061643000", "grossProfit": "7575158000", "depreciation": "None", "totalRevenue": "12156162000", "costOfRevenue": "4581004000", "interestIncome": "180276000", "incomeBeforeTax": "4644448000", "interestExpense": "302166000", "operatingIncome": "5241045000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "582805000", "reportedCurrency": "USD", "netInterestIncome": "-121890000", "nonInterestIncome": "None", "operatingExpenses": "2334113000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1355090000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4581004000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "394088000", "sellingGeneralAndAdministrative": "1029734000", "netIncomeFromContinuingOperations": "4061643000" }, "balance": { "goodwill": "1792193000", "inventory": "3212149000", "commonStock": "132000", "currentDebt": "None", "investments": "None", "totalAssets": "16067926000", "longTermDebt": "5884257000", "shortTermDebt": "45192000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "444785000", "reportedCurrency": "USD", "retainedEarnings": "2179330000", "totalLiabilities": "11375473000", "otherCurrentAssets": "558317000", "totalCurrentAssets": "10698789000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2415715000", "currentNetReceivables": "2433700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5369137000", "currentAccountsPayable": "458509000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6088282000", "totalShareholderEquity": "4692453000", "capitalLeaseObligations": "204025000", "otherCurrentLiabilities": "1580880000", "totalCurrentLiabilities": "4085795000", "otherNonCurrentLiabilities": "170418000", "totalNonCurrentLiabilities": "7289678000", "cashAndShortTermInvestments": "2078908000", "commonStockSharesOutstanding": "133750000", "intangibleAssetsExcludingGoodwill": "444785000", "cashAndCashEquivalentsAtCarryingValue": "2078908000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4061643000", "profitLoss": "None", "dividendPayout": "904594000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-155170000", "operatingCashflow": "4081903000", "capitalExpenditures": "340209000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3785687000", "cashflowFromInvestment": "-202481000", "stockBasedCompensation": "265011000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "904594000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2149946000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "394088000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12156162000, "cost_of_revenue": 4581004000, "gross_profit": 7575158000, "research_and_development": 1355090000, "selling_general_admin": 1029734000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4946614000, "depreciation_amortisation": 394088000, "ebitda": 5340702000, "interest_expense": 302166000, "interest_income": null, "other_non_operating": null, "pretax_income": 4644448000, "tax_provision": 582805000, "effective_tax_rate": null, "net_income": 4061643000, "net_income_continuing_ops": 4061643000, "net_income_to_common": 4061643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2078908000, "short_term_investments": 2415715000, "net_receivables": 2433700000, "inventory": 3212149000, "other_current_assets": null, "total_current_assets": 10698789000, "net_ppe": null, "goodwill": 1792193000, "intangible_assets": 444785000, "goodwill_and_intangibles": 2236978000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5369137000, "total_assets": 16067926000, "short_term_debt": 45192000, "accounts_payable": 458509000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4085795000, "long_term_debt": 5884257000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7289678000, "total_liabilities": 11375473000, "total_debt": 5929449000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2179330000, "total_equity": 4692453000, "shares_outstanding": 133750000, "operating_cash_flow": 4081903000, "stock_based_compensation": 265011000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 340209000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -202481000, "dividends_paid": 904594000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3785687000, "free_cash_flow": 4422112000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4946614000", "ebitda": "5340702000", "netIncome": "4061643000", "grossProfit": "7575158000", "depreciation": "None", "totalRevenue": "12156162000", "costOfRevenue": "4581004000", "interestIncome": "180276000", "incomeBeforeTax": "4644448000", "interestExpense": "302166000", "operatingIncome": "5241045000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "582805000", "reportedCurrency": "USD", "netInterestIncome": "-121890000", "nonInterestIncome": "None", "operatingExpenses": "2334113000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1355090000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4581004000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "394088000", "sellingGeneralAndAdministrative": "1029734000", "netIncomeFromContinuingOperations": "4061643000" }, "balance": { "goodwill": "1792193000", "inventory": "3212149000", "commonStock": "132000", "currentDebt": "None", "investments": "None", "totalAssets": "16067926000", "longTermDebt": "5884257000", "shortTermDebt": "45192000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "444785000", "reportedCurrency": "USD", "retainedEarnings": "2179330000", "totalLiabilities": "11375473000", "otherCurrentAssets": "558317000", "totalCurrentAssets": "10698789000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2415715000", "currentNetReceivables": "2433700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5369137000", "currentAccountsPayable": "458509000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6088282000", "totalShareholderEquity": "4692453000", "capitalLeaseObligations": "204025000", "otherCurrentLiabilities": "1580880000", "totalCurrentLiabilities": "4085795000", "otherNonCurrentLiabilities": "170418000", "totalNonCurrentLiabilities": "7289678000", "cashAndShortTermInvestments": "2078908000", "commonStockSharesOutstanding": "133750000", "intangibleAssetsExcludingGoodwill": "444785000", "cashAndCashEquivalentsAtCarryingValue": "2078908000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4061643000", "profitLoss": "None", "dividendPayout": "904594000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-155170000", "operatingCashflow": "4081903000", "capitalExpenditures": "340209000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3785687000", "cashflowFromInvestment": "-202481000", "stockBasedCompensation": "265011000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "904594000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2149946000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "394088000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:01.065918+00:00", "is_restated": false, "income_statement": { "revenue": 9812247000, "cost_of_revenue": 3928073000, "gross_profit": 5884174000, "ebit": 3501285000, "ebitda": 3903015000, "pretax_income": 3190032000, "tax_provision": 428136000, "net_income": 2761896000, "net_income_to_common": 2761896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1977129000, "total_current_assets": 10031144000, "total_assets": 15433566000, "short_term_debt": 786327000, "long_term_debt": 5880199000, "total_debt": 6666526000, "total_liabilities": 12065238000, "total_equity": 3368328000, "shares_outstanding": 136187000, "goodwill_and_intangibles": 2684490000 }, "cash_flow": { "operating_cash_flow": 3308575000, "capital_expenditure": 277384000, "free_cash_flow": 3585959000, "dividends_paid": 773041000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105457, "ticker_id": 6813, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:01.065918+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3501285000", "ebitda": "3903015000", "netIncome": "2761896000", "grossProfit": "5884174000", "depreciation": "None", "totalRevenue": "9812247000", "costOfRevenue": "3928073000", "interestIncome": "160688000", "incomeBeforeTax": "3190032000", "interestExpense": "311253000", "operatingIncome": "3635684000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "428136000", "reportedCurrency": "USD", "netInterestIncome": "-150565000", "nonInterestIncome": "None", "operatingExpenses": "2248490000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1278981000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3928073000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "401730000", "sellingGeneralAndAdministrative": "969509000", "netIncomeFromContinuingOperations": "2761896000" }, "balance": { "goodwill": "2015726000", "inventory": "3034781000", "commonStock": "134000", "currentDebt": "None", "investments": "None", "totalAssets": "15433566000", "longTermDebt": "5880199000", "shortTermDebt": "786327000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "668764000", "reportedCurrency": "USD", "retainedEarnings": "1137270000", "totalLiabilities": "12065238000", "otherCurrentAssets": "487670000", "totalCurrentAssets": "10031144000", "currentLongTermDebt": "749936000", "longTermInvestments": "None", "shortTermInvestments": "2526866000", "currentNetReceivables": "2004698000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5402422000", "currentAccountsPayable": "359487000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6819643000", "totalShareholderEquity": "3368328000", "capitalLeaseObligations": "189508000", "otherCurrentLiabilities": "1234545000", "totalCurrentLiabilities": "4660774000", "otherNonCurrentLiabilities": "147320000", "totalNonCurrentLiabilities": "7404464000", "cashAndShortTermInvestments": "1977129000", "commonStockSharesOutstanding": "136187000", "intangibleAssetsExcludingGoodwill": "668764000", "cashAndCashEquivalentsAtCarryingValue": "1977129000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2761896000", "profitLoss": "None", "dividendPayout": "773041000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-164092000", "operatingCashflow": "3308575000", "capitalExpenditures": "277384000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1776017000", "cashflowFromInvestment": "-1476985000", "stockBasedCompensation": "212695000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "773041000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1735746000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "401730000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9812247000, "cost_of_revenue": 3928073000, "gross_profit": 5884174000, "research_and_development": 1278981000, "selling_general_admin": 969509000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3501285000, "depreciation_amortisation": 401730000, "ebitda": 3903015000, "interest_expense": 311253000, "interest_income": null, "other_non_operating": null, "pretax_income": 3190032000, "tax_provision": 428136000, "effective_tax_rate": null, "net_income": 2761896000, "net_income_continuing_ops": 2761896000, "net_income_to_common": 2761896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1977129000, "short_term_investments": 2526866000, "net_receivables": 2004698000, "inventory": 3034781000, "other_current_assets": null, "total_current_assets": 10031144000, "net_ppe": null, "goodwill": 2015726000, "intangible_assets": 668764000, "goodwill_and_intangibles": 2684490000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5402422000, "total_assets": 15433566000, "short_term_debt": 786327000, "accounts_payable": 359487000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4660774000, "long_term_debt": 5880199000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7404464000, "total_liabilities": 12065238000, "total_debt": 6666526000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1137270000, "total_equity": 3368328000, "shares_outstanding": 136187000, "operating_cash_flow": 3308575000, "stock_based_compensation": 212695000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 277384000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1476985000, "dividends_paid": 773041000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1776017000, "free_cash_flow": 3585959000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3501285000", "ebitda": "3903015000", "netIncome": "2761896000", "grossProfit": "5884174000", "depreciation": "None", "totalRevenue": "9812247000", "costOfRevenue": "3928073000", "interestIncome": "160688000", "incomeBeforeTax": "3190032000", "interestExpense": "311253000", "operatingIncome": "3635684000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "428136000", "reportedCurrency": "USD", "netInterestIncome": "-150565000", "nonInterestIncome": "None", "operatingExpenses": "2248490000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1278981000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3928073000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "401730000", "sellingGeneralAndAdministrative": "969509000", "netIncomeFromContinuingOperations": "2761896000" }, "balance": { "goodwill": "2015726000", "inventory": "3034781000", "commonStock": "134000", "currentDebt": "None", "investments": "None", "totalAssets": "15433566000", "longTermDebt": "5880199000", "shortTermDebt": "786327000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "668764000", "reportedCurrency": "USD", "retainedEarnings": "1137270000", "totalLiabilities": "12065238000", "otherCurrentAssets": "487670000", "totalCurrentAssets": "10031144000", "currentLongTermDebt": "749936000", "longTermInvestments": "None", "shortTermInvestments": "2526866000", "currentNetReceivables": "2004698000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5402422000", "currentAccountsPayable": "359487000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6819643000", "totalShareholderEquity": "3368328000", "capitalLeaseObligations": "189508000", "otherCurrentLiabilities": "1234545000", "totalCurrentLiabilities": "4660774000", "otherNonCurrentLiabilities": "147320000", "totalNonCurrentLiabilities": "7404464000", "cashAndShortTermInvestments": "1977129000", "commonStockSharesOutstanding": "136187000", "intangibleAssetsExcludingGoodwill": "668764000", "cashAndCashEquivalentsAtCarryingValue": "1977129000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2761896000", "profitLoss": "None", "dividendPayout": "773041000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-164092000", "operatingCashflow": "3308575000", "capitalExpenditures": "277384000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1776017000", "cashflowFromInvestment": "-1476985000", "stockBasedCompensation": "212695000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "773041000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1735746000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "401730000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:01.065918+00:00", "is_restated": false, "income_statement": { "revenue": 10496056000, "cost_of_revenue": 4218307000, "gross_profit": 6277749000, "ebit": 4086130000, "ebitda": 4501243000, "pretax_income": 3789190000, "tax_provision": 401839000, "net_income": 3387277000, "net_income_to_common": 3387277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1927865000, "total_current_assets": 8372032000, "total_assets": 14072357000, "short_term_debt": 34042000, "long_term_debt": 5890736000, "total_debt": 5924778000, "total_liabilities": 11152604000, "total_equity": 2919753000, "shares_outstanding": 140235000, "goodwill_and_intangibles": 3214123000 }, "cash_flow": { "operating_cash_flow": 3669805000, "capital_expenditure": 341591000, "free_cash_flow": 4011396000, "dividends_paid": 179510000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105462, "ticker_id": 6813, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:01.065918+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4086130000", "ebitda": "4501243000", "netIncome": "3387277000", "grossProfit": "6277749000", "depreciation": "None", "totalRevenue": "10496056000", "costOfRevenue": "4218307000", "interestIncome": "74095000", "incomeBeforeTax": "3789190000", "interestExpense": "296940000", "operatingIncome": "3994696000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "401839000", "reportedCurrency": "USD", "netInterestIncome": "-296940000", "nonInterestIncome": "None", "operatingExpenses": "2283053000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1296727000", "otherNonOperatingIncome": "91434000", "costofGoodsAndServicesSold": "4218307000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "415113000", "sellingGeneralAndAdministrative": "986326000", "netIncomeFromContinuingOperations": "3387351000" }, "balance": { "goodwill": "2278820000", "inventory": "2876784000", "commonStock": "137000", "currentDebt": "None", "investments": "None", "totalAssets": "14072357000", "longTermDebt": "5890736000", "shortTermDebt": "34042000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "935303000", "reportedCurrency": "USD", "retainedEarnings": "848431000", "totalLiabilities": "11152604000", "otherCurrentAssets": "316690000", "totalCurrentAssets": "8372032000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1315294000", "currentNetReceivables": "1935399000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5700325000", "currentAccountsPayable": "371026000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1031841000", "shortLongTermDebtTotal": "6063132000", "totalShareholderEquity": "2919753000", "capitalLeaseObligations": "172396000", "otherCurrentLiabilities": "1117436000", "totalCurrentLiabilities": "3742842000", "otherNonCurrentLiabilities": "813058000", "totalNonCurrentLiabilities": "7409762000", "cashAndShortTermInvestments": "1927865000", "commonStockSharesOutstanding": "140235000", "intangibleAssetsExcludingGoodwill": "935303000", "cashAndCashEquivalentsAtCarryingValue": "1927865000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "684654000", "profitLoss": "None", "dividendPayout": "179510000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-144654000", "operatingCashflow": "3669805000", "capitalExpenditures": "341591000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-511321000", "cashflowFromInvestment": "-482571000", "stockBasedCompensation": "49907000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "179510000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "356945000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-388825000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104813000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10496056000, "cost_of_revenue": 4218307000, "gross_profit": 6277749000, "research_and_development": 1296727000, "selling_general_admin": 986326000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4086130000, "depreciation_amortisation": 415113000, "ebitda": 4501243000, "interest_expense": 296940000, "interest_income": null, "other_non_operating": null, "pretax_income": 3789190000, "tax_provision": 401839000, "effective_tax_rate": null, "net_income": 3387277000, "net_income_continuing_ops": 3387351000, "net_income_to_common": 3387277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1927865000, "short_term_investments": 1315294000, "net_receivables": 1935399000, "inventory": 2876784000, "other_current_assets": null, "total_current_assets": 8372032000, "net_ppe": null, "goodwill": 2278820000, "intangible_assets": 935303000, "goodwill_and_intangibles": 3214123000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5700325000, "total_assets": 14072357000, "short_term_debt": 34042000, "accounts_payable": 371026000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3742842000, "long_term_debt": 5890736000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7409762000, "total_liabilities": 11152604000, "total_debt": 5924778000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 848431000, "total_equity": 2919753000, "shares_outstanding": 140235000, "operating_cash_flow": 3669805000, "stock_based_compensation": 49907000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 341591000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -482571000, "dividends_paid": 179510000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -511321000, "free_cash_flow": 4011396000, "net_change_in_cash": 356945000 }, "raw_data": { "income": { "ebit": "4086130000", "ebitda": "4501243000", "netIncome": "3387277000", "grossProfit": "6277749000", "depreciation": "None", "totalRevenue": "10496056000", "costOfRevenue": "4218307000", "interestIncome": "74095000", "incomeBeforeTax": "3789190000", "interestExpense": "296940000", "operatingIncome": "3994696000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "401839000", "reportedCurrency": "USD", "netInterestIncome": "-296940000", "nonInterestIncome": "None", "operatingExpenses": "2283053000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1296727000", "otherNonOperatingIncome": "91434000", "costofGoodsAndServicesSold": "4218307000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "415113000", "sellingGeneralAndAdministrative": "986326000", "netIncomeFromContinuingOperations": "3387351000" }, "balance": { "goodwill": "2278820000", "inventory": "2876784000", "commonStock": "137000", "currentDebt": "None", "investments": "None", "totalAssets": "14072357000", "longTermDebt": "5890736000", "shortTermDebt": "34042000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "935303000", "reportedCurrency": "USD", "retainedEarnings": "848431000", "totalLiabilities": "11152604000", "otherCurrentAssets": "316690000", "totalCurrentAssets": "8372032000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1315294000", "currentNetReceivables": "1935399000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5700325000", "currentAccountsPayable": "371026000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1031841000", "shortLongTermDebtTotal": "6063132000", "totalShareholderEquity": "2919753000", "capitalLeaseObligations": "172396000", "otherCurrentLiabilities": "1117436000", "totalCurrentLiabilities": "3742842000", "otherNonCurrentLiabilities": "813058000", "totalNonCurrentLiabilities": "7409762000", "cashAndShortTermInvestments": "1927865000", "commonStockSharesOutstanding": "140235000", "intangibleAssetsExcludingGoodwill": "935303000", "cashAndCashEquivalentsAtCarryingValue": "1927865000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "684654000", "profitLoss": "None", "dividendPayout": "179510000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-144654000", "operatingCashflow": "3669805000", "capitalExpenditures": "341591000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-511321000", "cashflowFromInvestment": "-482571000", "stockBasedCompensation": "49907000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "179510000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "356945000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-388825000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104813000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:01.065918+00:00", "is_restated": false, "income_statement": { "revenue": 9211883000, "cost_of_revenue": 3592441000, "gross_profit": 5619442000, "ebit": 3649576000, "ebitda": 4012920000, "pretax_income": 3489237000, "tax_provision": 167177000, "net_income": 3321807000, "net_income_to_common": 3321807000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1584908000, "total_current_assets": 7168911000, "total_assets": 12597088000, "short_term_debt": 32218000, "long_term_debt": 6660718000, "total_debt": 6692936000, "total_liabilities": 11197998000, "total_equity": 1401351000, "shares_outstanding": 151555000, "goodwill_and_intangibles": 3514463000 }, "cash_flow": { "operating_cash_flow": 3312702000, "capital_expenditure": 307320000, "free_cash_flow": 3620022000, "dividends_paid": 157602000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105467, "ticker_id": 6813, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:01.065918+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3649576000", "ebitda": "4012920000", "netIncome": "3321807000", "grossProfit": "5619442000", "depreciation": "None", "totalRevenue": "9211883000", "costOfRevenue": "3592441000", "interestIncome": "8695000", "incomeBeforeTax": "3489237000", "interestExpense": "160339000", "operatingIncome": "3654181000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "167177000", "reportedCurrency": "USD", "netInterestIncome": "-160339000", "nonInterestIncome": "None", "operatingExpenses": "1965261000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1105254000", "otherNonOperatingIncome": "-4605000", "costofGoodsAndServicesSold": "3592441000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "363344000", "sellingGeneralAndAdministrative": "860007000", "netIncomeFromContinuingOperations": "3322060000" }, "balance": { "goodwill": "2320049000", "inventory": "2146889000", "commonStock": "142000", "currentDebt": "None", "investments": "None", "totalAssets": "12597088000", "longTermDebt": "6660718000", "shortTermDebt": "32218000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "1194414000", "reportedCurrency": "USD", "retainedEarnings": "366882000", "totalLiabilities": "11197998000", "otherCurrentAssets": "297677000", "totalCurrentAssets": "7168911000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1123100000", "currentNetReceivables": "2016337000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5428177000", "currentAccountsPayable": "443338000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "849929000", "shortLongTermDebtTotal": "6774305000", "totalShareholderEquity": "1401351000", "capitalLeaseObligations": "113587000", "otherCurrentLiabilities": "991841000", "totalCurrentLiabilities": "2871083000", "otherNonCurrentLiabilities": "882642000", "totalNonCurrentLiabilities": "8326915000", "cashAndShortTermInvestments": "1584908000", "commonStockSharesOutstanding": "151555000", "intangibleAssetsExcludingGoodwill": "1194414000", "cashAndCashEquivalentsAtCarryingValue": "1584908000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "805398000", "profitLoss": "None", "dividendPayout": "157602000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-170600000", "operatingCashflow": "3312702000", "capitalExpenditures": "307320000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-603726000", "cashflowFromInvestment": "-876458000", "stockBasedCompensation": "36849000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "157602000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "179239000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2573589000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100848000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9211883000, "cost_of_revenue": 3592441000, "gross_profit": 5619442000, "research_and_development": 1105254000, "selling_general_admin": 860007000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3649576000, "depreciation_amortisation": 363344000, "ebitda": 4012920000, "interest_expense": 160339000, "interest_income": null, "other_non_operating": null, "pretax_income": 3489237000, "tax_provision": 167177000, "effective_tax_rate": null, "net_income": 3321807000, "net_income_continuing_ops": 3322060000, "net_income_to_common": 3321807000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1584908000, "short_term_investments": 1123100000, "net_receivables": 2016337000, "inventory": 2146889000, "other_current_assets": null, "total_current_assets": 7168911000, "net_ppe": null, "goodwill": 2320049000, "intangible_assets": 1194414000, "goodwill_and_intangibles": 3514463000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5428177000, "total_assets": 12597088000, "short_term_debt": 32218000, "accounts_payable": 443338000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2871083000, "long_term_debt": 6660718000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8326915000, "total_liabilities": 11197998000, "total_debt": 6692936000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 366882000, "total_equity": 1401351000, "shares_outstanding": 151555000, "operating_cash_flow": 3312702000, "stock_based_compensation": 36849000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 307320000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -876458000, "dividends_paid": 157602000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -603726000, "free_cash_flow": 3620022000, "net_change_in_cash": 179239000 }, "raw_data": { "income": { "ebit": "3649576000", "ebitda": "4012920000", "netIncome": "3321807000", "grossProfit": "5619442000", "depreciation": "None", "totalRevenue": "9211883000", "costOfRevenue": "3592441000", "interestIncome": "8695000", "incomeBeforeTax": "3489237000", "interestExpense": "160339000", "operatingIncome": "3654181000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "167177000", "reportedCurrency": "USD", "netInterestIncome": "-160339000", "nonInterestIncome": "None", "operatingExpenses": "1965261000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1105254000", "otherNonOperatingIncome": "-4605000", "costofGoodsAndServicesSold": "3592441000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "363344000", "sellingGeneralAndAdministrative": "860007000", "netIncomeFromContinuingOperations": "3322060000" }, "balance": { "goodwill": "2320049000", "inventory": "2146889000", "commonStock": "142000", "currentDebt": "None", "investments": "None", "totalAssets": "12597088000", "longTermDebt": "6660718000", "shortTermDebt": "32218000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "1194414000", "reportedCurrency": "USD", "retainedEarnings": "366882000", "totalLiabilities": "11197998000", "otherCurrentAssets": "297677000", "totalCurrentAssets": "7168911000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1123100000", "currentNetReceivables": "2016337000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5428177000", "currentAccountsPayable": "443338000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "849929000", "shortLongTermDebtTotal": "6774305000", "totalShareholderEquity": "1401351000", "capitalLeaseObligations": "113587000", "otherCurrentLiabilities": "991841000", "totalCurrentLiabilities": "2871083000", "otherNonCurrentLiabilities": "882642000", "totalNonCurrentLiabilities": "8326915000", "cashAndShortTermInvestments": "1584908000", "commonStockSharesOutstanding": "151555000", "intangibleAssetsExcludingGoodwill": "1194414000", "cashAndCashEquivalentsAtCarryingValue": "1584908000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "805398000", "profitLoss": "None", "dividendPayout": "157602000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-170600000", "operatingCashflow": "3312702000", "capitalExpenditures": "307320000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-603726000", "cashflowFromInvestment": "-876458000", "stockBasedCompensation": "36849000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "157602000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "179239000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2573589000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100848000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:01.065918+00:00", "is_restated": false, "income_statement": { "revenue": 6918734000, "cost_of_revenue": 2772165000, "gross_profit": 4146569000, "ebit": 2517782000, "ebitda": 2851117000, "pretax_income": 2360454000, "tax_provision": 283101000, "net_income": 2078292000, "net_income_to_common": 2078292000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1434610000, "total_current_assets": 5696248000, "total_assets": 10271124000, "short_term_debt": 52322000, "long_term_debt": 3422767000, "total_debt": 3475089000, "total_liabilities": 6895482000, "total_equity": 3377554000, "shares_outstanding": 155437000, "goodwill_and_intangibles": 3196483000 }, "cash_flow": { "operating_cash_flow": 2185024000, "capital_expenditure": 231627000, "free_cash_flow": 2416651000, "dividends_paid": 559353000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105472, "ticker_id": 6813, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:01.065918+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2517782000", "ebitda": "2851117000", "netIncome": "2078292000", "grossProfit": "4146569000", "depreciation": "None", "totalRevenue": "6918734000", "costOfRevenue": "2772165000", "interestIncome": "8929000", "incomeBeforeTax": "2360454000", "interestExpense": "157328000", "operatingIncome": "2488480000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "283101000", "reportedCurrency": "USD", "netInterestIncome": "-157328000", "nonInterestIncome": "None", "operatingExpenses": "1658089000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "928487000", "otherNonOperatingIncome": "29302000", "costofGoodsAndServicesSold": "2772165000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "333335000", "sellingGeneralAndAdministrative": "729602000", "netIncomeFromContinuingOperations": "2077353000" }, "balance": { "goodwill": "2011172000", "inventory": "1575380000", "commonStock": "153000", "currentDebt": "None", "investments": "None", "totalAssets": "10271124000", "longTermDebt": "3422767000", "shortTermDebt": "52322000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "1185311000", "reportedCurrency": "USD", "retainedEarnings": "1277123000", "totalLiabilities": "6895482000", "otherCurrentAssets": "160968000", "totalCurrentAssets": "5696248000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "1059912000", "currentNetReceivables": "1465378000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4574876000", "currentAccountsPayable": "342083000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "663027000", "shortLongTermDebtTotal": "3545828000", "totalShareholderEquity": "3377554000", "capitalLeaseObligations": "103061000", "otherCurrentLiabilities": "790590000", "totalCurrentLiabilities": "2103227000", "otherNonCurrentLiabilities": "631290000", "totalNonCurrentLiabilities": "4792255000", "cashAndShortTermInvestments": "1434610000", "commonStockSharesOutstanding": "155437000", "intangibleAssetsExcludingGoodwill": "1185311000", "cashAndCashEquivalentsAtCarryingValue": "1434610000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2077353000", "profitLoss": "None", "dividendPayout": "559353000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-270100000", "operatingCashflow": "2185024000", "capitalExpenditures": "231627000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1497881000", "cashflowFromInvestment": "-500404000", "stockBasedCompensation": "111836000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "559353000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "186741000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-938607000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "333335000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6918734000, "cost_of_revenue": 2772165000, "gross_profit": 4146569000, "research_and_development": 928487000, "selling_general_admin": 729602000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2517782000, "depreciation_amortisation": 333335000, "ebitda": 2851117000, "interest_expense": 157328000, "interest_income": null, "other_non_operating": null, "pretax_income": 2360454000, "tax_provision": 283101000, "effective_tax_rate": null, "net_income": 2078292000, "net_income_continuing_ops": 2077353000, "net_income_to_common": 2078292000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1434610000, "short_term_investments": 1059912000, "net_receivables": 1465378000, "inventory": 1575380000, "other_current_assets": null, "total_current_assets": 5696248000, "net_ppe": null, "goodwill": 2011172000, "intangible_assets": 1185311000, "goodwill_and_intangibles": 3196483000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4574876000, "total_assets": 10271124000, "short_term_debt": 52322000, "accounts_payable": 342083000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2103227000, "long_term_debt": 3422767000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4792255000, "total_liabilities": 6895482000, "total_debt": 3475089000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1277123000, "total_equity": 3377554000, "shares_outstanding": 155437000, "operating_cash_flow": 2185024000, "stock_based_compensation": 111836000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 231627000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -500404000, "dividends_paid": 559353000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1497881000, "free_cash_flow": 2416651000, "net_change_in_cash": 186741000 }, "raw_data": { "income": { "ebit": "2517782000", "ebitda": "2851117000", "netIncome": "2078292000", "grossProfit": "4146569000", "depreciation": "None", "totalRevenue": "6918734000", "costOfRevenue": "2772165000", "interestIncome": "8929000", "incomeBeforeTax": "2360454000", "interestExpense": "157328000", "operatingIncome": "2488480000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "283101000", "reportedCurrency": "USD", "netInterestIncome": "-157328000", "nonInterestIncome": "None", "operatingExpenses": "1658089000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "928487000", "otherNonOperatingIncome": "29302000", "costofGoodsAndServicesSold": "2772165000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "333335000", "sellingGeneralAndAdministrative": "729602000", "netIncomeFromContinuingOperations": "2077353000" }, "balance": { "goodwill": "2011172000", "inventory": "1575380000", "commonStock": "153000", "currentDebt": "None", "investments": "None", "totalAssets": "10271124000", "longTermDebt": "3422767000", "shortTermDebt": "52322000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "1185311000", "reportedCurrency": "USD", "retainedEarnings": "1277123000", "totalLiabilities": "6895482000", "otherCurrentAssets": "160968000", "totalCurrentAssets": "5696248000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "1059912000", "currentNetReceivables": "1465378000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4574876000", "currentAccountsPayable": "342083000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "663027000", "shortLongTermDebtTotal": "3545828000", "totalShareholderEquity": "3377554000", "capitalLeaseObligations": "103061000", "otherCurrentLiabilities": "790590000", "totalCurrentLiabilities": "2103227000", "otherNonCurrentLiabilities": "631290000", "totalNonCurrentLiabilities": "4792255000", "cashAndShortTermInvestments": "1434610000", "commonStockSharesOutstanding": "155437000", "intangibleAssetsExcludingGoodwill": "1185311000", "cashAndCashEquivalentsAtCarryingValue": "1434610000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2077353000", "profitLoss": "None", "dividendPayout": "559353000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-270100000", "operatingCashflow": "2185024000", "capitalExpenditures": "231627000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1497881000", "cashflowFromInvestment": "-500404000", "stockBasedCompensation": "111836000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "559353000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "186741000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-938607000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "333335000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:01.065918+00:00", "is_restated": false, "income_statement": { "revenue": 5806424000, "cost_of_revenue": 2449561000, "gross_profit": 3356863000, "ebit": 1476985000, "ebitda": 1825034000, "pretax_income": 1316711000, "tax_provision": 101686000, "net_income": 1216785000, "net_income_to_common": 1216785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1234409000, "total_current_assets": 4723545000, "total_assets": 9279960000, "short_term_debt": 28994000, "long_term_debt": 3469670000, "total_debt": 3498664000, "total_liabilities": 6598950000, "total_equity": 2665424000, "shares_outstanding": 158005000, "goodwill_and_intangibles": 3436815000 }, "cash_flow": { "operating_cash_flow": 1778850000, "capital_expenditure": 152675000, "free_cash_flow": 1931525000, "dividends_paid": 522421000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105477, "ticker_id": 6813, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:01.065918+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1476985000", "ebitda": "1825034000", "netIncome": "1216785000", "grossProfit": "3356863000", "depreciation": "None", "totalRevenue": "5806424000", "costOfRevenue": "2449561000", "interestIncome": "21646000", "incomeBeforeTax": "1316711000", "interestExpense": "160274000", "operatingIncome": "1758850000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "101686000", "reportedCurrency": "USD", "netInterestIncome": "-138628000", "nonInterestIncome": "None", "operatingExpenses": "1598013000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "863864000", "otherNonOperatingIncome": "-25216000", "costofGoodsAndServicesSold": "2449561000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "348049000", "sellingGeneralAndAdministrative": "734149000", "netIncomeFromContinuingOperations": "1215025000" }, "balance": { "goodwill": "2045402000", "inventory": "1310985000", "commonStock": "155000", "currentDebt": "None", "investments": "None", "totalAssets": "9279960000", "longTermDebt": "3469670000", "shortTermDebt": "28994000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "1391413000", "reportedCurrency": "USD", "retainedEarnings": "654930000", "totalLiabilities": "6598950000", "otherCurrentAssets": "167990000", "totalCurrentAssets": "4723545000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "746063000", "currentNetReceivables": "1264098000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4556415000", "currentAccountsPayable": "264280000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "519824000", "shortLongTermDebtTotal": "3569549000", "totalShareholderEquity": "2665424000", "capitalLeaseObligations": "99879000", "otherCurrentLiabilities": "686246000", "totalCurrentLiabilities": "1699786000", "otherNonCurrentLiabilities": "672284000", "totalNonCurrentLiabilities": "4899164000", "cashAndShortTermInvestments": "1234409000", "commonStockSharesOutstanding": "158005000", "intangibleAssetsExcludingGoodwill": "1391413000", "cashAndCashEquivalentsAtCarryingValue": "1234409000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1215025000", "profitLoss": "None", "dividendPayout": "522421000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "-74817000", "operatingCashflow": "1778850000", "capitalExpenditures": "152675000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1299635000", "cashflowFromInvestment": "-258874000", "stockBasedCompensation": "111381000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "522421000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "220341000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-829084000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "348049000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5806424000, "cost_of_revenue": 2449561000, "gross_profit": 3356863000, "research_and_development": 863864000, "selling_general_admin": 734149000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1476985000, "depreciation_amortisation": 348049000, "ebitda": 1825034000, "interest_expense": 160274000, "interest_income": null, "other_non_operating": null, "pretax_income": 1316711000, "tax_provision": 101686000, "effective_tax_rate": null, "net_income": 1216785000, "net_income_continuing_ops": 1215025000, "net_income_to_common": 1216785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1234409000, "short_term_investments": 746063000, "net_receivables": 1264098000, "inventory": 1310985000, "other_current_assets": null, "total_current_assets": 4723545000, "net_ppe": null, "goodwill": 2045402000, "intangible_assets": 1391413000, "goodwill_and_intangibles": 3436815000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4556415000, "total_assets": 9279960000, "short_term_debt": 28994000, "accounts_payable": 264280000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1699786000, "long_term_debt": 3469670000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4899164000, "total_liabilities": 6598950000, "total_debt": 3498664000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 654930000, "total_equity": 2665424000, "shares_outstanding": 158005000, "operating_cash_flow": 1778850000, "stock_based_compensation": 111381000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 152675000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -258874000, "dividends_paid": 522421000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1299635000, "free_cash_flow": 1931525000, "net_change_in_cash": 220341000 }, "raw_data": { "income": { "ebit": "1476985000", "ebitda": "1825034000", "netIncome": "1216785000", "grossProfit": "3356863000", "depreciation": "None", "totalRevenue": "5806424000", "costOfRevenue": "2449561000", "interestIncome": "21646000", "incomeBeforeTax": "1316711000", "interestExpense": "160274000", "operatingIncome": "1758850000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "101686000", "reportedCurrency": "USD", "netInterestIncome": "-138628000", "nonInterestIncome": "None", "operatingExpenses": "1598013000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "863864000", "otherNonOperatingIncome": "-25216000", "costofGoodsAndServicesSold": "2449561000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "348049000", "sellingGeneralAndAdministrative": "734149000", "netIncomeFromContinuingOperations": "1215025000" }, "balance": { "goodwill": "2045402000", "inventory": "1310985000", "commonStock": "155000", "currentDebt": "None", "investments": "None", "totalAssets": "9279960000", "longTermDebt": "3469670000", "shortTermDebt": "28994000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "1391413000", "reportedCurrency": "USD", "retainedEarnings": "654930000", "totalLiabilities": "6598950000", "otherCurrentAssets": "167990000", "totalCurrentAssets": "4723545000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "746063000", "currentNetReceivables": "1264098000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4556415000", "currentAccountsPayable": "264280000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "519824000", "shortLongTermDebtTotal": "3569549000", "totalShareholderEquity": "2665424000", "capitalLeaseObligations": "99879000", "otherCurrentLiabilities": "686246000", "totalCurrentLiabilities": "1699786000", "otherNonCurrentLiabilities": "672284000", "totalNonCurrentLiabilities": "4899164000", "cashAndShortTermInvestments": "1234409000", "commonStockSharesOutstanding": "158005000", "intangibleAssetsExcludingGoodwill": "1391413000", "cashAndCashEquivalentsAtCarryingValue": "1234409000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1215025000", "profitLoss": "None", "dividendPayout": "522421000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "-74817000", "operatingCashflow": "1778850000", "capitalExpenditures": "152675000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1299635000", "cashflowFromInvestment": "-258874000", "stockBasedCompensation": "111381000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "522421000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "220341000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-829084000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "348049000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:01.065918+00:00", "is_restated": false, "income_statement": { "revenue": 4568904000, "cost_of_revenue": 1869377000, "gross_profit": 2699527000, "ebit": 1420835000, "ebitda": 1654059000, "pretax_income": 1296231000, "tax_provision": 121214000, "net_income": 1175617000, "net_income_to_common": 1175617000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1015994000, "total_current_assets": 4315075000, "total_assets": 9008516000, "short_term_debt": 249999000, "long_term_debt": 3173383000, "total_debt": 3423382000, "total_liabilities": 6330823000, "total_equity": 2659108000, "shares_outstanding": 156949000, "goodwill_and_intangibles": 3772528000 }, "cash_flow": { "operating_cash_flow": 1152632000, "capital_expenditure": 130498000, "free_cash_flow": 1283130000, "dividends_paid": 472263000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105482, "ticker_id": 6813, "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:01.065918+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1420835000", "ebitda": "1654059000", "netIncome": "1175617000", "grossProfit": "2699527000", "depreciation": "None", "totalRevenue": "4568904000", "costOfRevenue": "1869377000", "interestIncome": "40367000", "incomeBeforeTax": "1296231000", "interestExpense": "124604000", "operatingIncome": "1389373000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "121214000", "reportedCurrency": "USD", "netInterestIncome": "-84237000", "nonInterestIncome": "None", "operatingExpenses": "1310154000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "711030000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1869377000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "233224000", "sellingGeneralAndAdministrative": "599124000", "netIncomeFromContinuingOperations": "1175017000" }, "balance": { "goodwill": "2211858000", "inventory": "1262500000", "commonStock": "159000", "currentDebt": "None", "investments": "None", "totalAssets": "9008516000", "longTermDebt": "3173383000", "shortTermDebt": "249999000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "1560670000", "reportedCurrency": "USD", "retainedEarnings": "714825000", "totalLiabilities": "6330823000", "otherCurrentAssets": "229062000", "totalCurrentAssets": "4315075000", "currentLongTermDebt": "249999000", "longTermInvestments": "None", "shortTermInvestments": "723391000", "currentNetReceivables": "1084128000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4693441000", "currentAccountsPayable": "202416000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "448799000", "shortLongTermDebtTotal": "3423382000", "totalShareholderEquity": "2659108000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "670027000", "totalCurrentLiabilities": "1768486000", "otherNonCurrentLiabilities": "686669000", "totalNonCurrentLiabilities": "4562337000", "cashAndShortTermInvestments": "1015994000", "commonStockSharesOutstanding": "156949000", "intangibleAssetsExcludingGoodwill": "1560670000", "cashAndCashEquivalentsAtCarryingValue": "1015994000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1175017000", "profitLoss": "None", "dividendPayout": "472263000", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "-59561000", "operatingCashflow": "1152632000", "capitalExpenditures": "130498000", "changeInReceivables": "-146151000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-360005000", "cashflowFromInvestment": "-1180982000", "stockBasedCompensation": "94194000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "472263000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-388355000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1095202000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "233224000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4568904000, "cost_of_revenue": 1869377000, "gross_profit": 2699527000, "research_and_development": 711030000, "selling_general_admin": 599124000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1420835000, "depreciation_amortisation": 233224000, "ebitda": 1654059000, "interest_expense": 124604000, "interest_income": null, "other_non_operating": null, "pretax_income": 1296231000, "tax_provision": 121214000, "effective_tax_rate": null, "net_income": 1175617000, "net_income_continuing_ops": 1175017000, "net_income_to_common": 1175617000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1015994000, "short_term_investments": 723391000, "net_receivables": 1084128000, "inventory": 1262500000, "other_current_assets": null, "total_current_assets": 4315075000, "net_ppe": null, "goodwill": 2211858000, "intangible_assets": 1560670000, "goodwill_and_intangibles": 3772528000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4693441000, "total_assets": 9008516000, "short_term_debt": 249999000, "accounts_payable": 202416000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1768486000, "long_term_debt": 3173383000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4562337000, "total_liabilities": 6330823000, "total_debt": 3423382000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 714825000, "total_equity": 2659108000, "shares_outstanding": 156949000, "operating_cash_flow": 1152632000, "stock_based_compensation": 94194000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 130498000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1180982000, "dividends_paid": 472263000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -360005000, "free_cash_flow": 1283130000, "net_change_in_cash": -388355000 }, "raw_data": { "income": { "ebit": "1420835000", "ebitda": "1654059000", "netIncome": "1175617000", "grossProfit": "2699527000", "depreciation": "None", "totalRevenue": "4568904000", "costOfRevenue": "1869377000", "interestIncome": "40367000", "incomeBeforeTax": "1296231000", "interestExpense": "124604000", "operatingIncome": "1389373000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "121214000", "reportedCurrency": "USD", "netInterestIncome": "-84237000", "nonInterestIncome": "None", "operatingExpenses": "1310154000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "711030000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1869377000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "233224000", "sellingGeneralAndAdministrative": "599124000", "netIncomeFromContinuingOperations": "1175017000" }, "balance": { "goodwill": "2211858000", "inventory": "1262500000", "commonStock": "159000", "currentDebt": "None", "investments": "None", "totalAssets": "9008516000", "longTermDebt": "3173383000", "shortTermDebt": "249999000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "1560670000", "reportedCurrency": "USD", "retainedEarnings": "714825000", "totalLiabilities": "6330823000", "otherCurrentAssets": "229062000", "totalCurrentAssets": "4315075000", "currentLongTermDebt": "249999000", "longTermInvestments": "None", "shortTermInvestments": "723391000", "currentNetReceivables": "1084128000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4693441000", "currentAccountsPayable": "202416000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "448799000", "shortLongTermDebtTotal": "3423382000", "totalShareholderEquity": "2659108000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "670027000", "totalCurrentLiabilities": "1768486000", "otherNonCurrentLiabilities": "686669000", "totalNonCurrentLiabilities": "4562337000", "cashAndShortTermInvestments": "1015994000", "commonStockSharesOutstanding": "156949000", "intangibleAssetsExcludingGoodwill": "1560670000", "cashAndCashEquivalentsAtCarryingValue": "1015994000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1175017000", "profitLoss": "None", "dividendPayout": "472263000", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "-59561000", "operatingCashflow": "1152632000", "capitalExpenditures": "130498000", "changeInReceivables": "-146151000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-360005000", "cashflowFromInvestment": "-1180982000", "stockBasedCompensation": "94194000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "472263000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-388355000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1095202000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "233224000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:01.065918+00:00", "is_restated": false, "income_statement": { "revenue": 4036701000, "cost_of_revenue": 1447369000, "gross_profit": 2589332000, "ebit": 1537194000, "ebitda": 1599878000, "pretax_income": 1455931000, "tax_provision": 653666000, "net_income": 802265000, "net_income_to_common": 802265000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2880318000, "total_current_assets": 4549000000, "total_assets": 5619356000, "short_term_debt": 23287000, "long_term_debt": 2237402000, "total_debt": 2260689000, "total_liabilities": 3998845000, "total_equity": 1620511000, "shares_outstanding": 157378000, "goodwill_and_intangibles": 374031000 }, "cash_flow": { "operating_cash_flow": 1229120000, "capital_expenditure": 66947000, "free_cash_flow": 1296067000, "dividends_paid": 402065000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105487, "ticker_id": 6813, "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:01.065918+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1537194000", "ebitda": "1599878000", "netIncome": "802265000", "grossProfit": "2589332000", "depreciation": "None", "totalRevenue": "4036701000", "costOfRevenue": "1447369000", "interestIncome": "36869000", "incomeBeforeTax": "1455931000", "interestExpense": "114376000", "operatingIncome": "1537194000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "653666000", "reportedCurrency": "USD", "netInterestIncome": "-77507000", "nonInterestIncome": "None", "operatingExpenses": "1052138000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "608712000", "otherNonOperatingIncome": "33113000", "costofGoodsAndServicesSold": "1447369000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62684000", "sellingGeneralAndAdministrative": "443426000", "netIncomeFromContinuingOperations": "802265000" }, "balance": { "goodwill": "354698000", "inventory": "931845000", "commonStock": "617999000", "currentDebt": "None", "investments": "None", "totalAssets": "5619356000", "longTermDebt": "2237402000", "shortTermDebt": "23287000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "19333000", "reportedCurrency": "USD", "retainedEarnings": "1056445000", "totalLiabilities": "3998845000", "otherCurrentAssets": "85159000", "totalCurrentAssets": "4549000000", "currentLongTermDebt": "2237402000", "longTermInvestments": "None", "shortTermInvestments": "1475936000", "currentNetReceivables": "651678000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1070356000", "currentAccountsPayable": "169354000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "286306000", "shortLongTermDebtTotal": "2260689000", "totalShareholderEquity": "1620511000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "676606000", "totalCurrentLiabilities": "1218083000", "otherNonCurrentLiabilities": "471363000", "totalNonCurrentLiabilities": "2780762000", "cashAndShortTermInvestments": "2880318000", "commonStockSharesOutstanding": "157378000", "intangibleAssetsExcludingGoodwill": "19333000", "cashAndCashEquivalentsAtCarryingValue": "2880318000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "802265000", "profitLoss": "None", "dividendPayout": "402065000", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "-179605000", "operatingCashflow": "1229120000", "capitalExpenditures": "66947000", "changeInReceivables": "-76497000", "changeInExchangeRate": "696000", "cashflowFromFinancing": "-1270103000", "cashflowFromInvestment": "291618000", "stockBasedCompensation": "62784000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "402065000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "251331000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-203169000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62684000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4036701000, "cost_of_revenue": 1447369000, "gross_profit": 2589332000, "research_and_development": 608712000, "selling_general_admin": 443426000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1537194000, "depreciation_amortisation": 62684000, "ebitda": 1599878000, "interest_expense": 114376000, "interest_income": null, "other_non_operating": null, "pretax_income": 1455931000, "tax_provision": 653666000, "effective_tax_rate": null, "net_income": 802265000, "net_income_continuing_ops": 802265000, "net_income_to_common": 802265000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2880318000, "short_term_investments": 1475936000, "net_receivables": 651678000, "inventory": 931845000, "other_current_assets": null, "total_current_assets": 4549000000, "net_ppe": null, "goodwill": 354698000, "intangible_assets": 19333000, "goodwill_and_intangibles": 374031000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1070356000, "total_assets": 5619356000, "short_term_debt": 23287000, "accounts_payable": 169354000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1218083000, "long_term_debt": 2237402000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2780762000, "total_liabilities": 3998845000, "total_debt": 2260689000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1056445000, "total_equity": 1620511000, "shares_outstanding": 157378000, "operating_cash_flow": 1229120000, "stock_based_compensation": 62784000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66947000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 291618000, "dividends_paid": 402065000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1270103000, "free_cash_flow": 1296067000, "net_change_in_cash": 251331000 }, "raw_data": { "income": { "ebit": "1537194000", "ebitda": "1599878000", "netIncome": "802265000", "grossProfit": "2589332000", "depreciation": "None", "totalRevenue": "4036701000", "costOfRevenue": "1447369000", "interestIncome": "36869000", "incomeBeforeTax": "1455931000", "interestExpense": "114376000", "operatingIncome": "1537194000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "653666000", "reportedCurrency": "USD", "netInterestIncome": "-77507000", "nonInterestIncome": "None", "operatingExpenses": "1052138000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "608712000", "otherNonOperatingIncome": "33113000", "costofGoodsAndServicesSold": "1447369000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62684000", "sellingGeneralAndAdministrative": "443426000", "netIncomeFromContinuingOperations": "802265000" }, "balance": { "goodwill": "354698000", "inventory": "931845000", "commonStock": "617999000", "currentDebt": "None", "investments": "None", "totalAssets": "5619356000", "longTermDebt": "2237402000", "shortTermDebt": "23287000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "19333000", "reportedCurrency": "USD", "retainedEarnings": "1056445000", "totalLiabilities": "3998845000", "otherCurrentAssets": "85159000", "totalCurrentAssets": "4549000000", "currentLongTermDebt": "2237402000", "longTermInvestments": "None", "shortTermInvestments": "1475936000", "currentNetReceivables": "651678000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1070356000", "currentAccountsPayable": "169354000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "286306000", "shortLongTermDebtTotal": "2260689000", "totalShareholderEquity": "1620511000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "676606000", "totalCurrentLiabilities": "1218083000", "otherNonCurrentLiabilities": "471363000", "totalNonCurrentLiabilities": "2780762000", "cashAndShortTermInvestments": "2880318000", "commonStockSharesOutstanding": "157378000", "intangibleAssetsExcludingGoodwill": "19333000", "cashAndCashEquivalentsAtCarryingValue": "2880318000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "802265000", "profitLoss": "None", "dividendPayout": "402065000", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "-179605000", "operatingCashflow": "1229120000", "capitalExpenditures": "66947000", "changeInReceivables": "-76497000", "changeInExchangeRate": "696000", "cashflowFromFinancing": "-1270103000", "cashflowFromInvestment": "291618000", "stockBasedCompensation": "62784000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "402065000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "251331000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-203169000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62684000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:01.065918+00:00", "is_restated": false, "income_statement": { "revenue": 3415078000, "cost_of_revenue": 1327672000, "gross_profit": 2087406000, "ebit": 1327834000, "ebitda": 1426922000, "pretax_income": 1416761000, "tax_provision": 215771000, "net_income": 1200990000, "net_income_to_common": 1200990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1787010000, "total_current_assets": 11350979000, "total_assets": 16873515000, "short_term_debt": 51146000, "long_term_debt": 5887063000, "total_debt": 5938209000, "total_liabilities": 11043020000, "total_equity": 5830495000, "shares_outstanding": 131750000, "goodwill_and_intangibles": 2089200000 }, "cash_flow": { "operating_cash_flow": 707451000, "capital_expenditure": 85187000, "free_cash_flow": 792638000, "dividends_paid": 248836000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105448, "ticker_id": 6813, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:01.065918+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1327834000", "ebitda": "1426922000", "netIncome": "1200990000", "grossProfit": "2087406000", "depreciation": "None", "totalRevenue": "3415078000", "costOfRevenue": "1327672000", "interestIncome": "None", "incomeBeforeTax": "1416761000", "interestExpense": "70423000", "operatingIncome": "1407509000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "215771000", "reportedCurrency": "USD", "netInterestIncome": "-70423000", "nonInterestIncome": "None", "operatingExpenses": "679897000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "388763000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1327672000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99088000", "sellingGeneralAndAdministrative": "291134000", "netIncomeFromContinuingOperations": "1200990000" }, "balance": { "goodwill": "1788483000", "inventory": "3437046000", "commonStock": "2675013000", "currentDebt": "None", "investments": "None", "totalAssets": "16873515000", "longTermDebt": "5887063000", "shortTermDebt": "51146000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "300717000", "reportedCurrency": "USD", "retainedEarnings": "3187462000", "totalLiabilities": "11043020000", "otherCurrentAssets": "651541000", "totalCurrentAssets": "11350979000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3170928000", "currentNetReceivables": "2304454000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5522536000", "currentAccountsPayable": "515009000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6145360000", "totalShareholderEquity": "5830495000", "capitalLeaseObligations": "258297000", "otherCurrentLiabilities": "2564561000", "totalCurrentLiabilities": "3751555000", "otherNonCurrentLiabilities": "189312000", "totalNonCurrentLiabilities": "7291465000", "cashAndShortTermInvestments": "1787010000", "commonStockSharesOutstanding": "131750000", "intangibleAssetsExcludingGoodwill": "300717000", "cashAndCashEquivalentsAtCarryingValue": "1787010000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1200990000", "profitLoss": "None", "dividendPayout": "248836000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-159135000", "operatingCashflow": "707451000", "capitalExpenditures": "85187000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-879152000", "cashflowFromInvestment": "-494308000", "stockBasedCompensation": "83938000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "248836000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-625955000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99088000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3415078000, "cost_of_revenue": 1327672000, "gross_profit": 2087406000, "research_and_development": 388763000, "selling_general_admin": 291134000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1327834000, "depreciation_amortisation": 99088000, "ebitda": 1426922000, "interest_expense": 70423000, "interest_income": null, "other_non_operating": null, "pretax_income": 1416761000, "tax_provision": 215771000, "effective_tax_rate": null, "net_income": 1200990000, "net_income_continuing_ops": 1200990000, "net_income_to_common": 1200990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1787010000, "short_term_investments": 3170928000, "net_receivables": 2304454000, "inventory": 3437046000, "other_current_assets": null, "total_current_assets": 11350979000, "net_ppe": null, "goodwill": 1788483000, "intangible_assets": 300717000, "goodwill_and_intangibles": 2089200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5522536000, "total_assets": 16873515000, "short_term_debt": 51146000, "accounts_payable": 515009000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3751555000, "long_term_debt": 5887063000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7291465000, "total_liabilities": 11043020000, "total_debt": 5938209000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3187462000, "total_equity": 5830495000, "shares_outstanding": 131750000, "operating_cash_flow": 707451000, "stock_based_compensation": 83938000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 85187000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -494308000, "dividends_paid": 248836000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -879152000, "free_cash_flow": 792638000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1327834000", "ebitda": "1426922000", "netIncome": "1200990000", "grossProfit": "2087406000", "depreciation": "None", "totalRevenue": "3415078000", "costOfRevenue": "1327672000", "interestIncome": "None", "incomeBeforeTax": "1416761000", "interestExpense": "70423000", "operatingIncome": "1407509000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "215771000", "reportedCurrency": "USD", "netInterestIncome": "-70423000", "nonInterestIncome": "None", "operatingExpenses": "679897000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "388763000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1327672000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99088000", "sellingGeneralAndAdministrative": "291134000", "netIncomeFromContinuingOperations": "1200990000" }, "balance": { "goodwill": "1788483000", "inventory": "3437046000", "commonStock": "2675013000", "currentDebt": "None", "investments": "None", "totalAssets": "16873515000", "longTermDebt": "5887063000", "shortTermDebt": "51146000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "300717000", "reportedCurrency": "USD", "retainedEarnings": "3187462000", "totalLiabilities": "11043020000", "otherCurrentAssets": "651541000", "totalCurrentAssets": "11350979000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3170928000", "currentNetReceivables": "2304454000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5522536000", "currentAccountsPayable": "515009000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6145360000", "totalShareholderEquity": "5830495000", "capitalLeaseObligations": "258297000", "otherCurrentLiabilities": "2564561000", "totalCurrentLiabilities": "3751555000", "otherNonCurrentLiabilities": "189312000", "totalNonCurrentLiabilities": "7291465000", "cashAndShortTermInvestments": "1787010000", "commonStockSharesOutstanding": "131750000", "intangibleAssetsExcludingGoodwill": "300717000", "cashAndCashEquivalentsAtCarryingValue": "1787010000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1200990000", "profitLoss": "None", "dividendPayout": "248836000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-159135000", "operatingCashflow": "707451000", "capitalExpenditures": "85187000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-879152000", "cashflowFromInvestment": "-494308000", "stockBasedCompensation": "83938000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "248836000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-625955000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99088000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:01.065918+00:00", "is_restated": false, "income_statement": { "revenue": 3297146000, "cost_of_revenue": 1271210000, "gross_profit": 2025936000, "ebit": 1399971000, "ebitda": 1499239000, "pretax_income": 1330303000, "tax_provision": 184621000, "net_income": 1145682000, "net_income_to_common": 1145682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2452124000, "total_current_assets": 11033194000, "total_assets": 16720228000, "short_term_debt": 50987000, "long_term_debt": 5886128000, "total_debt": 5937115000, "total_liabilities": 11254497000, "total_equity": 5465731000, "shares_outstanding": 132205000, "goodwill_and_intangibles": 2138615000 }, "cash_flow": { "operating_cash_flow": 1367607000, "capital_expenditure": 105576000, "free_cash_flow": 1473183000, "dividends_paid": 249654000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105449, "ticker_id": 6813, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:01.065918+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1399971000", "ebitda": "1499239000", "netIncome": "1145682000", "grossProfit": "2025936000", "depreciation": "None", "totalRevenue": "3297146000", "costOfRevenue": "1271210000", "interestIncome": "None", "incomeBeforeTax": "1330303000", "interestExpense": "69668000", "operatingIncome": "1362146000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "184621000", "reportedCurrency": "USD", "netInterestIncome": "-69668000", "nonInterestIncome": "None", "operatingExpenses": "663790000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "383871000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1271210000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99268000", "sellingGeneralAndAdministrative": "279919000", "netIncomeFromContinuingOperations": "1145682000" }, "balance": { "goodwill": "1790597000", "inventory": "3282605000", "commonStock": "2604177000", "currentDebt": "None", "investments": "None", "totalAssets": "16720228000", "longTermDebt": "5886128000", "shortTermDebt": "50987000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "348018000", "reportedCurrency": "USD", "retainedEarnings": "2860594000", "totalLiabilities": "11254497000", "otherCurrentAssets": "376427000", "totalCurrentAssets": "11033194000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2755340000", "currentNetReceivables": "2166698000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5687034000", "currentAccountsPayable": "425189000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6281841000", "totalShareholderEquity": "5465731000", "capitalLeaseObligations": "223350000", "otherCurrentLiabilities": "2048954000", "totalCurrentLiabilities": "3982472000", "otherNonCurrentLiabilities": "181928000", "totalNonCurrentLiabilities": "7272025000", "cashAndShortTermInvestments": "2452124000", "commonStockSharesOutstanding": "132205000", "intangibleAssetsExcludingGoodwill": "348018000", "cashAndCashEquivalentsAtCarryingValue": "2452124000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1145682000", "profitLoss": "None", "dividendPayout": "249654000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1214000", "operatingCashflow": "1367607000", "capitalExpenditures": "105576000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-747579000", "cashflowFromInvestment": "-112682000", "stockBasedCompensation": "73947000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "249654000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-547750000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99268000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3297146000, "cost_of_revenue": 1271210000, "gross_profit": 2025936000, "research_and_development": 383871000, "selling_general_admin": 279919000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1399971000, "depreciation_amortisation": 99268000, "ebitda": 1499239000, "interest_expense": 69668000, "interest_income": null, "other_non_operating": null, "pretax_income": 1330303000, "tax_provision": 184621000, "effective_tax_rate": null, "net_income": 1145682000, "net_income_continuing_ops": 1145682000, "net_income_to_common": 1145682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2452124000, "short_term_investments": 2755340000, "net_receivables": 2166698000, "inventory": 3282605000, "other_current_assets": null, "total_current_assets": 11033194000, "net_ppe": null, "goodwill": 1790597000, "intangible_assets": 348018000, "goodwill_and_intangibles": 2138615000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5687034000, "total_assets": 16720228000, "short_term_debt": 50987000, "accounts_payable": 425189000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3982472000, "long_term_debt": 5886128000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7272025000, "total_liabilities": 11254497000, "total_debt": 5937115000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2860594000, "total_equity": 5465731000, "shares_outstanding": 132205000, "operating_cash_flow": 1367607000, "stock_based_compensation": 73947000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 105576000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -112682000, "dividends_paid": 249654000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -747579000, "free_cash_flow": 1473183000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1399971000", "ebitda": "1499239000", "netIncome": "1145682000", "grossProfit": "2025936000", "depreciation": "None", "totalRevenue": "3297146000", "costOfRevenue": "1271210000", "interestIncome": "None", "incomeBeforeTax": "1330303000", "interestExpense": "69668000", "operatingIncome": "1362146000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "184621000", "reportedCurrency": "USD", "netInterestIncome": "-69668000", "nonInterestIncome": "None", "operatingExpenses": "663790000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "383871000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1271210000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99268000", "sellingGeneralAndAdministrative": "279919000", "netIncomeFromContinuingOperations": "1145682000" }, "balance": { "goodwill": "1790597000", "inventory": "3282605000", "commonStock": "2604177000", "currentDebt": "None", "investments": "None", "totalAssets": "16720228000", "longTermDebt": "5886128000", "shortTermDebt": "50987000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "348018000", "reportedCurrency": "USD", "retainedEarnings": "2860594000", "totalLiabilities": "11254497000", "otherCurrentAssets": "376427000", "totalCurrentAssets": "11033194000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2755340000", "currentNetReceivables": "2166698000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5687034000", "currentAccountsPayable": "425189000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6281841000", "totalShareholderEquity": "5465731000", "capitalLeaseObligations": "223350000", "otherCurrentLiabilities": "2048954000", "totalCurrentLiabilities": "3982472000", "otherNonCurrentLiabilities": "181928000", "totalNonCurrentLiabilities": "7272025000", "cashAndShortTermInvestments": "2452124000", "commonStockSharesOutstanding": "132205000", "intangibleAssetsExcludingGoodwill": "348018000", "cashAndCashEquivalentsAtCarryingValue": "2452124000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1145682000", "profitLoss": "None", "dividendPayout": "249654000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1214000", "operatingCashflow": "1367607000", "capitalExpenditures": "105576000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-747579000", "cashflowFromInvestment": "-112682000", "stockBasedCompensation": "73947000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "249654000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-547750000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99268000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:01.065918+00:00", "is_restated": false, "income_statement": { "revenue": 3209696000, "cost_of_revenue": 1243070000, "gross_profit": 1966626000, "ebit": 1380551000, "ebitda": 1477567000, "pretax_income": 1309476000, "tax_provision": 188436000, "net_income": 1121040000, "net_income_to_common": 1121040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1946211000, "total_current_assets": 10901160000, "total_assets": 16317974000, "short_term_debt": 46763000, "long_term_debt": 5885193000, "total_debt": 5931956000, "total_liabilities": 11332903000, "total_equity": 4985071000, "shares_outstanding": 132381000, "goodwill_and_intangibles": 2188388000 }, "cash_flow": { "operating_cash_flow": 1161591000, "capital_expenditure": 95894000, "free_cash_flow": 1257485000, "dividends_paid": 254008000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105450, "ticker_id": 6813, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:01.065918+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1380551000", "ebitda": "1477567000", "netIncome": "1121040000", "grossProfit": "1966626000", "depreciation": "None", "totalRevenue": "3209696000", "costOfRevenue": "1243070000", "interestIncome": "None", "incomeBeforeTax": "1309476000", "interestExpense": "71075000", "operatingIncome": "1337177000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "188436000", "reportedCurrency": "USD", "netInterestIncome": "-71075000", "nonInterestIncome": "None", "operatingExpenses": "629449000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "360461000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1243070000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97016000", "sellingGeneralAndAdministrative": "268988000", "netIncomeFromContinuingOperations": "1121040000" }, "balance": { "goodwill": "1791022000", "inventory": "3297368000", "commonStock": "2489121000", "currentDebt": "None", "investments": "None", "totalAssets": "16317974000", "longTermDebt": "5885193000", "shortTermDebt": "46763000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "397366000", "reportedCurrency": "USD", "retainedEarnings": "2495279000", "totalLiabilities": "11332903000", "otherCurrentAssets": "455607000", "totalCurrentAssets": "10901160000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2737380000", "currentNetReceivables": "2464594000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5416814000", "currentAccountsPayable": "429836000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6088119000", "totalShareholderEquity": "4985071000", "capitalLeaseObligations": "202926000", "otherCurrentLiabilities": "1639229000", "totalCurrentLiabilities": "4049970000", "otherNonCurrentLiabilities": "171454000", "totalNonCurrentLiabilities": "7282933000", "cashAndShortTermInvestments": "1946211000", "commonStockSharesOutstanding": "132381000", "intangibleAssetsExcludingGoodwill": "397366000", "cashAndCashEquivalentsAtCarryingValue": "1946211000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1121040000", "profitLoss": "None", "dividendPayout": "254008000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-95738000", "operatingCashflow": "1161591000", "capitalExpenditures": "95894000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-881799000", "cashflowFromInvestment": "-409988000", "stockBasedCompensation": "70182000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "254008000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-545067000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97016000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3209696000, "cost_of_revenue": 1243070000, "gross_profit": 1966626000, "research_and_development": 360461000, "selling_general_admin": 268988000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1380551000, "depreciation_amortisation": 97016000, "ebitda": 1477567000, "interest_expense": 71075000, "interest_income": null, "other_non_operating": null, "pretax_income": 1309476000, "tax_provision": 188436000, "effective_tax_rate": null, "net_income": 1121040000, "net_income_continuing_ops": 1121040000, "net_income_to_common": 1121040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1946211000, "short_term_investments": 2737380000, "net_receivables": 2464594000, "inventory": 3297368000, "other_current_assets": null, "total_current_assets": 10901160000, "net_ppe": null, "goodwill": 1791022000, "intangible_assets": 397366000, "goodwill_and_intangibles": 2188388000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5416814000, "total_assets": 16317974000, "short_term_debt": 46763000, "accounts_payable": 429836000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4049970000, "long_term_debt": 5885193000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7282933000, "total_liabilities": 11332903000, "total_debt": 5931956000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2495279000, "total_equity": 4985071000, "shares_outstanding": 132381000, "operating_cash_flow": 1161591000, "stock_based_compensation": 70182000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 95894000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -409988000, "dividends_paid": 254008000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -881799000, "free_cash_flow": 1257485000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1380551000", "ebitda": "1477567000", "netIncome": "1121040000", "grossProfit": "1966626000", "depreciation": "None", "totalRevenue": "3209696000", "costOfRevenue": "1243070000", "interestIncome": "None", "incomeBeforeTax": "1309476000", "interestExpense": "71075000", "operatingIncome": "1337177000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "188436000", "reportedCurrency": "USD", "netInterestIncome": "-71075000", "nonInterestIncome": "None", "operatingExpenses": "629449000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "360461000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1243070000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97016000", "sellingGeneralAndAdministrative": "268988000", "netIncomeFromContinuingOperations": "1121040000" }, "balance": { "goodwill": "1791022000", "inventory": "3297368000", "commonStock": "2489121000", "currentDebt": "None", "investments": "None", "totalAssets": "16317974000", "longTermDebt": "5885193000", "shortTermDebt": "46763000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "397366000", "reportedCurrency": "USD", "retainedEarnings": "2495279000", "totalLiabilities": "11332903000", "otherCurrentAssets": "455607000", "totalCurrentAssets": "10901160000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2737380000", "currentNetReceivables": "2464594000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5416814000", "currentAccountsPayable": "429836000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6088119000", "totalShareholderEquity": "4985071000", "capitalLeaseObligations": "202926000", "otherCurrentLiabilities": "1639229000", "totalCurrentLiabilities": "4049970000", "otherNonCurrentLiabilities": "171454000", "totalNonCurrentLiabilities": "7282933000", "cashAndShortTermInvestments": "1946211000", "commonStockSharesOutstanding": "132381000", "intangibleAssetsExcludingGoodwill": "397366000", "cashAndCashEquivalentsAtCarryingValue": "1946211000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1121040000", "profitLoss": "None", "dividendPayout": "254008000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-95738000", "operatingCashflow": "1161591000", "capitalExpenditures": "95894000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-881799000", "cashflowFromInvestment": "-409988000", "stockBasedCompensation": "70182000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "254008000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-545067000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97016000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:01.065918+00:00", "is_restated": false, "income_statement": { "revenue": 3174741000, "cost_of_revenue": 1167029000, "gross_profit": 2007712000, "ebit": 1401924000, "ebitda": 1498176000, "pretax_income": 1328799000, "tax_provision": 125950000, "net_income": 1202849000, "net_income_to_common": 1202849000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2078908000, "total_current_assets": 10698789000, "total_assets": 16067926000, "short_term_debt": 45192000, "long_term_debt": 5884257000, "total_debt": 5929449000, "total_liabilities": 11375473000, "total_equity": 4692453000, "shares_outstanding": 132734000, "goodwill_and_intangibles": 2236978000 }, "cash_flow": { "operating_cash_flow": 1164991000, "capital_expenditure": 100408000, "free_cash_flow": 1265399000, "dividends_paid": 253965000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105451, "ticker_id": 6813, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:01.065918+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1401924000", "ebitda": "1498176000", "netIncome": "1202849000", "grossProfit": "2007712000", "depreciation": "None", "totalRevenue": "3174741000", "costOfRevenue": "1167029000", "interestIncome": "None", "incomeBeforeTax": "1328799000", "interestExpense": "73125000", "operatingIncome": "1404570000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "125950000", "reportedCurrency": "USD", "netInterestIncome": "107151000", "nonInterestIncome": "None", "operatingExpenses": "603142000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "352992000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1167029000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96252000", "sellingGeneralAndAdministrative": "262706000", "netIncomeFromContinuingOperations": "1202849000" }, "balance": { "goodwill": "1792193000", "inventory": "3212149000", "commonStock": "132000", "currentDebt": "None", "investments": "None", "totalAssets": "16067926000", "longTermDebt": "5884257000", "shortTermDebt": "45192000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "444785000", "reportedCurrency": "USD", "retainedEarnings": "2179330000", "totalLiabilities": "11375473000", "otherCurrentAssets": "558317000", "totalCurrentAssets": "10698789000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2415715000", "currentNetReceivables": "2433700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5369137000", "currentAccountsPayable": "458509000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6088282000", "totalShareholderEquity": "4692453000", "capitalLeaseObligations": "204025000", "otherCurrentLiabilities": "1580880000", "totalCurrentLiabilities": "4085795000", "otherNonCurrentLiabilities": "170418000", "totalNonCurrentLiabilities": "7289678000", "cashAndShortTermInvestments": "2078908000", "commonStockSharesOutstanding": "132734000", "intangibleAssetsExcludingGoodwill": "444785000", "cashAndCashEquivalentsAtCarryingValue": "2078908000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1202849000", "profitLoss": "None", "dividendPayout": "253965000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-48519000", "operatingCashflow": "1164991000", "capitalExpenditures": "100408000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-629813000", "cashflowFromInvestment": "-325345000", "stockBasedCompensation": "71269000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "253965000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-425697000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96252000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3174741000, "cost_of_revenue": 1167029000, "gross_profit": 2007712000, "research_and_development": 352992000, "selling_general_admin": 262706000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1401924000, "depreciation_amortisation": 96252000, "ebitda": 1498176000, "interest_expense": 73125000, "interest_income": null, "other_non_operating": null, "pretax_income": 1328799000, "tax_provision": 125950000, "effective_tax_rate": null, "net_income": 1202849000, "net_income_continuing_ops": 1202849000, "net_income_to_common": 1202849000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2078908000, "short_term_investments": 2415715000, "net_receivables": 2433700000, "inventory": 3212149000, "other_current_assets": null, "total_current_assets": 10698789000, "net_ppe": null, "goodwill": 1792193000, "intangible_assets": 444785000, "goodwill_and_intangibles": 2236978000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5369137000, "total_assets": 16067926000, "short_term_debt": 45192000, "accounts_payable": 458509000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4085795000, "long_term_debt": 5884257000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7289678000, "total_liabilities": 11375473000, "total_debt": 5929449000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2179330000, "total_equity": 4692453000, "shares_outstanding": 132734000, "operating_cash_flow": 1164991000, "stock_based_compensation": 71269000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 100408000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -325345000, "dividends_paid": 253965000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -629813000, "free_cash_flow": 1265399000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1401924000", "ebitda": "1498176000", "netIncome": "1202849000", "grossProfit": "2007712000", "depreciation": "None", "totalRevenue": "3174741000", "costOfRevenue": "1167029000", "interestIncome": "None", "incomeBeforeTax": "1328799000", "interestExpense": "73125000", "operatingIncome": "1404570000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "125950000", "reportedCurrency": "USD", "netInterestIncome": "107151000", "nonInterestIncome": "None", "operatingExpenses": "603142000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "352992000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1167029000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96252000", "sellingGeneralAndAdministrative": "262706000", "netIncomeFromContinuingOperations": "1202849000" }, "balance": { "goodwill": "1792193000", "inventory": "3212149000", "commonStock": "132000", "currentDebt": "None", "investments": "None", "totalAssets": "16067926000", "longTermDebt": "5884257000", "shortTermDebt": "45192000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "444785000", "reportedCurrency": "USD", "retainedEarnings": "2179330000", "totalLiabilities": "11375473000", "otherCurrentAssets": "558317000", "totalCurrentAssets": "10698789000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2415715000", "currentNetReceivables": "2433700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5369137000", "currentAccountsPayable": "458509000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6088282000", "totalShareholderEquity": "4692453000", "capitalLeaseObligations": "204025000", "otherCurrentLiabilities": "1580880000", "totalCurrentLiabilities": "4085795000", "otherNonCurrentLiabilities": "170418000", "totalNonCurrentLiabilities": "7289678000", "cashAndShortTermInvestments": "2078908000", "commonStockSharesOutstanding": "132734000", "intangibleAssetsExcludingGoodwill": "444785000", "cashAndCashEquivalentsAtCarryingValue": "2078908000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1202849000", "profitLoss": "None", "dividendPayout": "253965000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-48519000", "operatingCashflow": "1164991000", "capitalExpenditures": "100408000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-629813000", "cashflowFromInvestment": "-325345000", "stockBasedCompensation": "71269000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "253965000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-425697000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96252000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:01.065918+00:00", "is_restated": false, "income_statement": { "revenue": 3063029000, "cost_of_revenue": 1175689000, "gross_profit": 1887340000, "ebit": 1336322000, "ebitda": 1434413000, "pretax_income": 1264433000, "tax_provision": 176017000, "net_income": 1088416000, "net_income_to_common": 1088416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1858022000, "total_current_assets": 9945019000, "total_assets": 15188307000, "short_term_debt": 43468000, "long_term_debt": 5883322000, "total_debt": 5926790000, "total_liabilities": 11183568000, "total_equity": 4004739000, "shares_outstanding": 133303000, "goodwill_and_intangibles": 2283104000 }, "cash_flow": { "operating_cash_flow": 1072159000, "capital_expenditure": 84985000, "free_cash_flow": 1157144000, "dividends_paid": 225774000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105453, "ticker_id": 6813, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:01.065918+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1336322000", "ebitda": "1434413000", "netIncome": "1088416000", "grossProfit": "1887340000", "depreciation": "None", "totalRevenue": "3063029000", "costOfRevenue": "1175689000", "interestIncome": "None", "incomeBeforeTax": "1264433000", "interestExpense": "71889000", "operatingIncome": "1300392000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "176017000", "reportedCurrency": "USD", "netInterestIncome": "-71889000", "nonInterestIncome": "None", "operatingExpenses": "586948000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "338043000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1175689000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98091000", "sellingGeneralAndAdministrative": "248905000", "netIncomeFromContinuingOperations": "1088416000" }, "balance": { "goodwill": "1787532000", "inventory": "3155777000", "commonStock": "2401317000", "currentDebt": "None", "investments": "None", "totalAssets": "15188307000", "longTermDebt": "5883322000", "shortTermDebt": "43468000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "495572000", "reportedCurrency": "USD", "retainedEarnings": "1646055000", "totalLiabilities": "11183568000", "otherCurrentAssets": "448882000", "totalCurrentAssets": "9945019000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2170600000", "currentNetReceivables": "2311738000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5243288000", "currentAccountsPayable": "429318000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6089173000", "totalShareholderEquity": "4004739000", "capitalLeaseObligations": "205851000", "otherCurrentLiabilities": "1530599000", "totalCurrentLiabilities": "3909929000", "otherNonCurrentLiabilities": "161411000", "totalNonCurrentLiabilities": "7273639000", "cashAndShortTermInvestments": "1858022000", "commonStockSharesOutstanding": "133303000", "intangibleAssetsExcludingGoodwill": "495572000", "cashAndCashEquivalentsAtCarryingValue": "1858022000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1088416000", "profitLoss": "None", "dividendPayout": "225774000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-112283000", "operatingCashflow": "1072159000", "capitalExpenditures": "84985000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-735199000", "cashflowFromInvestment": "-319803000", "stockBasedCompensation": "70201000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "225774000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-506745000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98091000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3063029000, "cost_of_revenue": 1175689000, "gross_profit": 1887340000, "research_and_development": 338043000, "selling_general_admin": 248905000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1336322000, "depreciation_amortisation": 98091000, "ebitda": 1434413000, "interest_expense": 71889000, "interest_income": null, "other_non_operating": null, "pretax_income": 1264433000, "tax_provision": 176017000, "effective_tax_rate": null, "net_income": 1088416000, "net_income_continuing_ops": 1088416000, "net_income_to_common": 1088416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1858022000, "short_term_investments": 2170600000, "net_receivables": 2311738000, "inventory": 3155777000, "other_current_assets": null, "total_current_assets": 9945019000, "net_ppe": null, "goodwill": 1787532000, "intangible_assets": 495572000, "goodwill_and_intangibles": 2283104000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5243288000, "total_assets": 15188307000, "short_term_debt": 43468000, "accounts_payable": 429318000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3909929000, "long_term_debt": 5883322000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7273639000, "total_liabilities": 11183568000, "total_debt": 5926790000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1646055000, "total_equity": 4004739000, "shares_outstanding": 133303000, "operating_cash_flow": 1072159000, "stock_based_compensation": 70201000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 84985000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -319803000, "dividends_paid": 225774000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -735199000, "free_cash_flow": 1157144000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1336322000", "ebitda": "1434413000", "netIncome": "1088416000", "grossProfit": "1887340000", "depreciation": "None", "totalRevenue": "3063029000", "costOfRevenue": "1175689000", "interestIncome": "None", "incomeBeforeTax": "1264433000", "interestExpense": "71889000", "operatingIncome": "1300392000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "176017000", "reportedCurrency": "USD", "netInterestIncome": "-71889000", "nonInterestIncome": "None", "operatingExpenses": "586948000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "338043000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1175689000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98091000", "sellingGeneralAndAdministrative": "248905000", "netIncomeFromContinuingOperations": "1088416000" }, "balance": { "goodwill": "1787532000", "inventory": "3155777000", "commonStock": "2401317000", "currentDebt": "None", "investments": "None", "totalAssets": "15188307000", "longTermDebt": "5883322000", "shortTermDebt": "43468000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "495572000", "reportedCurrency": "USD", "retainedEarnings": "1646055000", "totalLiabilities": "11183568000", "otherCurrentAssets": "448882000", "totalCurrentAssets": "9945019000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2170600000", "currentNetReceivables": "2311738000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5243288000", "currentAccountsPayable": "429318000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6089173000", "totalShareholderEquity": "4004739000", "capitalLeaseObligations": "205851000", "otherCurrentLiabilities": "1530599000", "totalCurrentLiabilities": "3909929000", "otherNonCurrentLiabilities": "161411000", "totalNonCurrentLiabilities": "7273639000", "cashAndShortTermInvestments": "1858022000", "commonStockSharesOutstanding": "133303000", "intangibleAssetsExcludingGoodwill": "495572000", "cashAndCashEquivalentsAtCarryingValue": "1858022000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1088416000", "profitLoss": "None", "dividendPayout": "225774000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-112283000", "operatingCashflow": "1072159000", "capitalExpenditures": "84985000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-735199000", "cashflowFromInvestment": "-319803000", "stockBasedCompensation": "70201000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "225774000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-506745000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98091000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:01.065918+00:00", "is_restated": false, "income_statement": { "revenue": 3076851000, "cost_of_revenue": 1221461000, "gross_profit": 1855390000, "ebit": 1047510000, "ebitda": 1151432000, "pretax_income": 972529000, "tax_provision": 148002000, "net_income": 824527000, "net_income_to_common": 824527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1838278000, "total_current_assets": 9772604000, "total_assets": 15001696000, "short_term_debt": 40578000, "long_term_debt": 5882387000, "total_debt": 5922965000, "total_liabilities": 11417147000, "total_equity": 3584549000, "shares_outstanding": 134415000, "goodwill_and_intangibles": 2333942000 }, "cash_flow": { "operating_cash_flow": 849515000, "capital_expenditure": 92323000, "free_cash_flow": 941838000, "dividends_paid": 226776000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105454, "ticker_id": 6813, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:01.065918+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1047510000", "ebitda": "1151432000", "netIncome": "824527000", "grossProfit": "1855390000", "depreciation": "None", "totalRevenue": "3076851000", "costOfRevenue": "1221461000", "interestIncome": "None", "incomeBeforeTax": "972529000", "interestExpense": "74981000", "operatingIncome": "1242152000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "148002000", "reportedCurrency": "USD", "netInterestIncome": "-74981000", "nonInterestIncome": "None", "operatingExpenses": "613238000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "346157000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1221461000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103922000", "sellingGeneralAndAdministrative": "267081000", "netIncomeFromContinuingOperations": "824527000" }, "balance": { "goodwill": "1785297000", "inventory": "3046340000", "commonStock": "2346346000", "currentDebt": "None", "investments": "None", "totalAssets": "15001696000", "longTermDebt": "5882387000", "shortTermDebt": "40578000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "548645000", "reportedCurrency": "USD", "retainedEarnings": "1284589000", "totalLiabilities": "11417147000", "otherCurrentAssets": "458835000", "totalCurrentAssets": "9772604000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1942127000", "currentNetReceivables": "2487024000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5229092000", "currentAccountsPayable": "432891000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6072613000", "totalShareholderEquity": "3584549000", "capitalLeaseObligations": "190226000", "otherCurrentLiabilities": "1399287000", "totalCurrentLiabilities": "4138258000", "otherNonCurrentLiabilities": "155633000", "totalNonCurrentLiabilities": "7278889000", "cashAndShortTermInvestments": "1838278000", "commonStockSharesOutstanding": "134415000", "intangibleAssetsExcludingGoodwill": "548645000", "cashAndCashEquivalentsAtCarryingValue": "1838278000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "824527000", "profitLoss": "None", "dividendPayout": "226776000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "64958000", "operatingCashflow": "849515000", "capitalExpenditures": "92323000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1582967000", "cashflowFromInvestment": "613706000", "stockBasedCompensation": "61841000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "226776000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-650121000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103922000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3076851000, "cost_of_revenue": 1221461000, "gross_profit": 1855390000, "research_and_development": 346157000, "selling_general_admin": 267081000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1047510000, "depreciation_amortisation": 103922000, "ebitda": 1151432000, "interest_expense": 74981000, "interest_income": null, "other_non_operating": null, "pretax_income": 972529000, "tax_provision": 148002000, "effective_tax_rate": null, "net_income": 824527000, "net_income_continuing_ops": 824527000, "net_income_to_common": 824527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1838278000, "short_term_investments": 1942127000, "net_receivables": 2487024000, "inventory": 3046340000, "other_current_assets": null, "total_current_assets": 9772604000, "net_ppe": null, "goodwill": 1785297000, "intangible_assets": 548645000, "goodwill_and_intangibles": 2333942000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5229092000, "total_assets": 15001696000, "short_term_debt": 40578000, "accounts_payable": 432891000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4138258000, "long_term_debt": 5882387000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7278889000, "total_liabilities": 11417147000, "total_debt": 5922965000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1284589000, "total_equity": 3584549000, "shares_outstanding": 134415000, "operating_cash_flow": 849515000, "stock_based_compensation": 61841000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 92323000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 613706000, "dividends_paid": 226776000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1582967000, "free_cash_flow": 941838000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1047510000", "ebitda": "1151432000", "netIncome": "824527000", "grossProfit": "1855390000", "depreciation": "None", "totalRevenue": "3076851000", "costOfRevenue": "1221461000", "interestIncome": "None", "incomeBeforeTax": "972529000", "interestExpense": "74981000", "operatingIncome": "1242152000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "148002000", "reportedCurrency": "USD", "netInterestIncome": "-74981000", "nonInterestIncome": "None", "operatingExpenses": "613238000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "346157000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1221461000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103922000", "sellingGeneralAndAdministrative": "267081000", "netIncomeFromContinuingOperations": "824527000" }, "balance": { "goodwill": "1785297000", "inventory": "3046340000", "commonStock": "2346346000", "currentDebt": "None", "investments": "None", "totalAssets": "15001696000", "longTermDebt": "5882387000", "shortTermDebt": "40578000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "548645000", "reportedCurrency": "USD", "retainedEarnings": "1284589000", "totalLiabilities": "11417147000", "otherCurrentAssets": "458835000", "totalCurrentAssets": "9772604000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1942127000", "currentNetReceivables": "2487024000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5229092000", "currentAccountsPayable": "432891000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6072613000", "totalShareholderEquity": "3584549000", "capitalLeaseObligations": "190226000", "otherCurrentLiabilities": "1399287000", "totalCurrentLiabilities": "4138258000", "otherNonCurrentLiabilities": "155633000", "totalNonCurrentLiabilities": "7278889000", "cashAndShortTermInvestments": "1838278000", "commonStockSharesOutstanding": "134415000", "intangibleAssetsExcludingGoodwill": "548645000", "cashAndCashEquivalentsAtCarryingValue": "1838278000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "824527000", "profitLoss": "None", "dividendPayout": "226776000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "64958000", "operatingCashflow": "849515000", "capitalExpenditures": "92323000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1582967000", "cashflowFromInvestment": "613706000", "stockBasedCompensation": "61841000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "226776000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-650121000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103922000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:01.065918+00:00", "is_restated": false, "income_statement": { "revenue": 2841541000, "cost_of_revenue": 1147431000, "gross_profit": 1694110000, "ebit": 1160858000, "ebitda": 1256681000, "pretax_income": 1078687000, "tax_provision": 132836000, "net_income": 945851000, "net_income_to_common": 945851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1977202000, "total_current_assets": 10228439000, "total_assets": 15681737000, "short_term_debt": 790398000, "long_term_debt": 5881372000, "total_debt": 6671770000, "total_liabilities": 12122023000, "total_equity": 3559714000, "shares_outstanding": 134858000, "goodwill_and_intangibles": 2627732000 }, "cash_flow": { "operating_cash_flow": 995238000, "capital_expenditure": 60393000, "free_cash_flow": 1055631000, "dividends_paid": 198079000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105455, "ticker_id": 6813, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:01.065918+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1160858000", "ebitda": "1256681000", "netIncome": "945851000", "grossProfit": "1694110000", "depreciation": "None", "totalRevenue": "2841541000", "costOfRevenue": "1147431000", "interestIncome": "None", "incomeBeforeTax": "1078687000", "interestExpense": "82171000", "operatingIncome": "1119923000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "132836000", "reportedCurrency": "USD", "netInterestIncome": "-82171000", "nonInterestIncome": "None", "operatingExpenses": "574187000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "323145000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1147431000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95823000", "sellingGeneralAndAdministrative": "251042000", "netIncomeFromContinuingOperations": "945851000" }, "balance": { "goodwill": "2015721000", "inventory": "3109837000", "commonStock": "2257052000", "currentDebt": "None", "investments": "None", "totalAssets": "15681737000", "longTermDebt": "5881372000", "shortTermDebt": "790398000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "612011000", "reportedCurrency": "USD", "retainedEarnings": "1328166000", "totalLiabilities": "12122023000", "otherCurrentAssets": "406113000", "totalCurrentAssets": "10228439000", "currentLongTermDebt": "749984000", "longTermInvestments": "None", "shortTermInvestments": "2652514000", "currentNetReceivables": "2082773000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5453298000", "currentAccountsPayable": "376505000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6826095000", "totalShareholderEquity": "3559714000", "capitalLeaseObligations": "194739000", "otherCurrentLiabilities": "1283501000", "totalCurrentLiabilities": "4798214000", "otherNonCurrentLiabilities": "151240000", "totalNonCurrentLiabilities": "7323809000", "cashAndShortTermInvestments": "1977202000", "commonStockSharesOutstanding": "134858000", "intangibleAssetsExcludingGoodwill": "612011000", "cashAndCashEquivalentsAtCarryingValue": "1977202000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "945851000", "profitLoss": "None", "dividendPayout": "198079000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-59326000", "operatingCashflow": "995238000", "capitalExpenditures": "60393000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-837708000", "cashflowFromInvestment": "-171039000", "stockBasedCompensation": "61700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "198079000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-567383000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95823000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2841541000, "cost_of_revenue": 1147431000, "gross_profit": 1694110000, "research_and_development": 323145000, "selling_general_admin": 251042000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1160858000, "depreciation_amortisation": 95823000, "ebitda": 1256681000, "interest_expense": 82171000, "interest_income": null, "other_non_operating": null, "pretax_income": 1078687000, "tax_provision": 132836000, "effective_tax_rate": null, "net_income": 945851000, "net_income_continuing_ops": 945851000, "net_income_to_common": 945851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1977202000, "short_term_investments": 2652514000, "net_receivables": 2082773000, "inventory": 3109837000, "other_current_assets": null, "total_current_assets": 10228439000, "net_ppe": null, "goodwill": 2015721000, "intangible_assets": 612011000, "goodwill_and_intangibles": 2627732000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5453298000, "total_assets": 15681737000, "short_term_debt": 790398000, "accounts_payable": 376505000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4798214000, "long_term_debt": 5881372000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7323809000, "total_liabilities": 12122023000, "total_debt": 6671770000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1328166000, "total_equity": 3559714000, "shares_outstanding": 134858000, "operating_cash_flow": 995238000, "stock_based_compensation": 61700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60393000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -171039000, "dividends_paid": 198079000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -837708000, "free_cash_flow": 1055631000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1160858000", "ebitda": "1256681000", "netIncome": "945851000", "grossProfit": "1694110000", "depreciation": "None", "totalRevenue": "2841541000", "costOfRevenue": "1147431000", "interestIncome": "None", "incomeBeforeTax": "1078687000", "interestExpense": "82171000", "operatingIncome": "1119923000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "132836000", "reportedCurrency": "USD", "netInterestIncome": "-82171000", "nonInterestIncome": "None", "operatingExpenses": "574187000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "323145000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1147431000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95823000", "sellingGeneralAndAdministrative": "251042000", "netIncomeFromContinuingOperations": "945851000" }, "balance": { "goodwill": "2015721000", "inventory": "3109837000", "commonStock": "2257052000", "currentDebt": "None", "investments": "None", "totalAssets": "15681737000", "longTermDebt": "5881372000", "shortTermDebt": "790398000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "612011000", "reportedCurrency": "USD", "retainedEarnings": "1328166000", "totalLiabilities": "12122023000", "otherCurrentAssets": "406113000", "totalCurrentAssets": "10228439000", "currentLongTermDebt": "749984000", "longTermInvestments": "None", "shortTermInvestments": "2652514000", "currentNetReceivables": "2082773000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5453298000", "currentAccountsPayable": "376505000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6826095000", "totalShareholderEquity": "3559714000", "capitalLeaseObligations": "194739000", "otherCurrentLiabilities": "1283501000", "totalCurrentLiabilities": "4798214000", "otherNonCurrentLiabilities": "151240000", "totalNonCurrentLiabilities": "7323809000", "cashAndShortTermInvestments": "1977202000", "commonStockSharesOutstanding": "134858000", "intangibleAssetsExcludingGoodwill": "612011000", "cashAndCashEquivalentsAtCarryingValue": "1977202000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "945851000", "profitLoss": "None", "dividendPayout": "198079000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-59326000", "operatingCashflow": "995238000", "capitalExpenditures": "60393000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-837708000", "cashflowFromInvestment": "-171039000", "stockBasedCompensation": "61700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "198079000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-567383000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95823000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:01.065918+00:00", "is_restated": false, "income_statement": { "revenue": 2566232000, "cost_of_revenue": 974055000, "gross_profit": 1592177000, "ebit": 1027879000, "ebitda": 1128880000, "pretax_income": 945043000, "tax_provision": 108597000, "net_income": 836446000, "net_income_to_common": 836446000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1977129000, "total_current_assets": 10031144000, "total_assets": 15433566000, "short_term_debt": 786327000, "long_term_debt": 5880199000, "total_debt": 6666526000, "total_liabilities": 12065238000, "total_equity": 3368328000, "shares_outstanding": 135342000, "goodwill_and_intangibles": 2684490000 }, "cash_flow": { "operating_cash_flow": 892615000, "capital_expenditure": 60745000, "free_cash_flow": 953360000, "dividends_paid": 197521000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105456, "ticker_id": 6813, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:01.065918+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1027879000", "ebitda": "1128880000", "netIncome": "836446000", "grossProfit": "1592177000", "depreciation": "None", "totalRevenue": "2566232000", "costOfRevenue": "974055000", "interestIncome": "None", "incomeBeforeTax": "945043000", "interestExpense": "82836000", "operatingIncome": "1052523999", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "108597000", "reportedCurrency": "USD", "netInterestIncome": "77852000", "nonInterestIncome": "None", "operatingExpenses": "539653000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "323529000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "974055000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101001000", "sellingGeneralAndAdministrative": "255106000", "netIncomeFromContinuingOperations": "836446000" }, "balance": { "goodwill": "2015726000", "inventory": "3034781000", "commonStock": "134000", "currentDebt": "None", "investments": "None", "totalAssets": "15433566000", "longTermDebt": "5880199000", "shortTermDebt": "786327000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "668764000", "reportedCurrency": "USD", "retainedEarnings": "1137270000", "totalLiabilities": "12065238000", "otherCurrentAssets": "487670000", "totalCurrentAssets": "10031144000", "currentLongTermDebt": "749936000", "longTermInvestments": "None", "shortTermInvestments": "2526866000", "currentNetReceivables": "2004698000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5402422000", "currentAccountsPayable": "359487000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6819643000", "totalShareholderEquity": "3368328000", "capitalLeaseObligations": "189508000", "otherCurrentLiabilities": "1234545000", "totalCurrentLiabilities": "4660774000", "otherNonCurrentLiabilities": "147320000", "totalNonCurrentLiabilities": "7404464000", "cashAndShortTermInvestments": "1977129000", "commonStockSharesOutstanding": "135342000", "intangibleAssetsExcludingGoodwill": "668764000", "cashAndCashEquivalentsAtCarryingValue": "1977129000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "836446000", "profitLoss": "None", "dividendPayout": "197521000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-32843000", "operatingCashflow": "892615000", "capitalExpenditures": "60745000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-618861000", "cashflowFromInvestment": "-138792000", "stockBasedCompensation": "58621000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "197521000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-470266000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101001000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2566232000, "cost_of_revenue": 974055000, "gross_profit": 1592177000, "research_and_development": 323529000, "selling_general_admin": 255106000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1027879000, "depreciation_amortisation": 101001000, "ebitda": 1128880000, "interest_expense": 82836000, "interest_income": null, "other_non_operating": null, "pretax_income": 945043000, "tax_provision": 108597000, "effective_tax_rate": null, "net_income": 836446000, "net_income_continuing_ops": 836446000, "net_income_to_common": 836446000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1977129000, "short_term_investments": 2526866000, "net_receivables": 2004698000, "inventory": 3034781000, "other_current_assets": null, "total_current_assets": 10031144000, "net_ppe": null, "goodwill": 2015726000, "intangible_assets": 668764000, "goodwill_and_intangibles": 2684490000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5402422000, "total_assets": 15433566000, "short_term_debt": 786327000, "accounts_payable": 359487000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4660774000, "long_term_debt": 5880199000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7404464000, "total_liabilities": 12065238000, "total_debt": 6666526000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1137270000, "total_equity": 3368328000, "shares_outstanding": 135342000, "operating_cash_flow": 892615000, "stock_based_compensation": 58621000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60745000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -138792000, "dividends_paid": 197521000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -618861000, "free_cash_flow": 953360000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1027879000", "ebitda": "1128880000", "netIncome": "836446000", "grossProfit": "1592177000", "depreciation": "None", "totalRevenue": "2566232000", "costOfRevenue": "974055000", "interestIncome": "None", "incomeBeforeTax": "945043000", "interestExpense": "82836000", "operatingIncome": "1052523999", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "108597000", "reportedCurrency": "USD", "netInterestIncome": "77852000", "nonInterestIncome": "None", "operatingExpenses": "539653000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "323529000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "974055000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101001000", "sellingGeneralAndAdministrative": "255106000", "netIncomeFromContinuingOperations": "836446000" }, "balance": { "goodwill": "2015726000", "inventory": "3034781000", "commonStock": "134000", "currentDebt": "None", "investments": "None", "totalAssets": "15433566000", "longTermDebt": "5880199000", "shortTermDebt": "786327000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "668764000", "reportedCurrency": "USD", "retainedEarnings": "1137270000", "totalLiabilities": "12065238000", "otherCurrentAssets": "487670000", "totalCurrentAssets": "10031144000", "currentLongTermDebt": "749936000", "longTermInvestments": "None", "shortTermInvestments": "2526866000", "currentNetReceivables": "2004698000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5402422000", "currentAccountsPayable": "359487000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6819643000", "totalShareholderEquity": "3368328000", "capitalLeaseObligations": "189508000", "otherCurrentLiabilities": "1234545000", "totalCurrentLiabilities": "4660774000", "otherNonCurrentLiabilities": "147320000", "totalNonCurrentLiabilities": "7404464000", "cashAndShortTermInvestments": "1977129000", "commonStockSharesOutstanding": "135342000", "intangibleAssetsExcludingGoodwill": "668764000", "cashAndCashEquivalentsAtCarryingValue": "1977129000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "836446000", "profitLoss": "None", "dividendPayout": "197521000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-32843000", "operatingCashflow": "892615000", "capitalExpenditures": "60745000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-618861000", "cashflowFromInvestment": "-138792000", "stockBasedCompensation": "58621000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "197521000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-470266000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101001000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:01.065918+00:00", "is_restated": false, "income_statement": { "revenue": 2355391000, "cost_of_revenue": 963169000, "gross_profit": 1392222000, "ebit": 781989000, "ebitda": 881252000, "pretax_income": 702008000, "tax_provision": 100467000, "net_income": 601541000, "net_income_to_common": 601541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1848167000, "total_current_assets": 9528082000, "total_assets": 14957289000, "short_term_debt": 786285000, "long_term_debt": 5879025000, "total_debt": 6665310000, "total_liabilities": 11862404000, "total_equity": 3094885000, "shares_outstanding": 135856000, "goodwill_and_intangibles": 2743328000 }, "cash_flow": { "operating_cash_flow": 909978000, "capital_expenditure": 71793000, "free_cash_flow": 981771000, "dividends_paid": 197154000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105458, "ticker_id": 6813, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:01.065918+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "781989000", "ebitda": "881252000", "netIncome": "601541000", "grossProfit": "1392222000", "depreciation": "None", "totalRevenue": "2355391000", "costOfRevenue": "963169000", "interestIncome": "None", "incomeBeforeTax": "702008000", "interestExpense": "79981000", "operatingIncome": "848334000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "100467000", "reportedCurrency": "USD", "netInterestIncome": "-79981000", "nonInterestIncome": "None", "operatingExpenses": "543888000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "321590000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "963169000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99263000", "sellingGeneralAndAdministrative": "237514000", "netIncomeFromContinuingOperations": "601541000" }, "balance": { "goodwill": "2015727000", "inventory": "3007053000", "commonStock": "2177501000", "currentDebt": "None", "investments": "None", "totalAssets": "14957289000", "longTermDebt": "5879025000", "shortTermDebt": "786285000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "727601000", "reportedCurrency": "USD", "retainedEarnings": "958904000", "totalLiabilities": "11862404000", "otherCurrentAssets": "436949000", "totalCurrentAssets": "9528082000", "currentLongTermDebt": "749889000", "longTermInvestments": "None", "shortTermInvestments": "2446135000", "currentNetReceivables": "1789778000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5429207000", "currentAccountsPayable": "354720000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6823686000", "totalShareholderEquity": "3094885000", "capitalLeaseObligations": "194772000", "otherCurrentLiabilities": "1234073000", "totalCurrentLiabilities": "4458538000", "otherNonCurrentLiabilities": "145155000", "totalNonCurrentLiabilities": "7403866000", "cashAndShortTermInvestments": "1848167000", "commonStockSharesOutstanding": "135856000", "intangibleAssetsExcludingGoodwill": "727601000", "cashAndCashEquivalentsAtCarryingValue": "1848167000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "601541000", "profitLoss": "None", "dividendPayout": "197154000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "28359000", "operatingCashflow": "909978000", "capitalExpenditures": "71793000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "138924000", "cashflowFromInvestment": "-858046000", "stockBasedCompensation": "56682000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "197154000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-372251000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99263000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2355391000, "cost_of_revenue": 963169000, "gross_profit": 1392222000, "research_and_development": 321590000, "selling_general_admin": 237514000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 781989000, "depreciation_amortisation": 99263000, "ebitda": 881252000, "interest_expense": 79981000, "interest_income": null, "other_non_operating": null, "pretax_income": 702008000, "tax_provision": 100467000, "effective_tax_rate": null, "net_income": 601541000, "net_income_continuing_ops": 601541000, "net_income_to_common": 601541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1848167000, "short_term_investments": 2446135000, "net_receivables": 1789778000, "inventory": 3007053000, "other_current_assets": null, "total_current_assets": 9528082000, "net_ppe": null, "goodwill": 2015727000, "intangible_assets": 727601000, "goodwill_and_intangibles": 2743328000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5429207000, "total_assets": 14957289000, "short_term_debt": 786285000, "accounts_payable": 354720000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4458538000, "long_term_debt": 5879025000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7403866000, "total_liabilities": 11862404000, "total_debt": 6665310000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 958904000, "total_equity": 3094885000, "shares_outstanding": 135856000, "operating_cash_flow": 909978000, "stock_based_compensation": 56682000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 71793000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -858046000, "dividends_paid": 197154000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 138924000, "free_cash_flow": 981771000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "781989000", "ebitda": "881252000", "netIncome": "601541000", "grossProfit": "1392222000", "depreciation": "None", "totalRevenue": "2355391000", "costOfRevenue": "963169000", "interestIncome": "None", "incomeBeforeTax": "702008000", "interestExpense": "79981000", "operatingIncome": "848334000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "100467000", "reportedCurrency": "USD", "netInterestIncome": "-79981000", "nonInterestIncome": "None", "operatingExpenses": "543888000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "321590000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "963169000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99263000", "sellingGeneralAndAdministrative": "237514000", "netIncomeFromContinuingOperations": "601541000" }, "balance": { "goodwill": "2015727000", "inventory": "3007053000", "commonStock": "2177501000", "currentDebt": "None", "investments": "None", "totalAssets": "14957289000", "longTermDebt": "5879025000", "shortTermDebt": "786285000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "727601000", "reportedCurrency": "USD", "retainedEarnings": "958904000", "totalLiabilities": "11862404000", "otherCurrentAssets": "436949000", "totalCurrentAssets": "9528082000", "currentLongTermDebt": "749889000", "longTermInvestments": "None", "shortTermInvestments": "2446135000", "currentNetReceivables": "1789778000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5429207000", "currentAccountsPayable": "354720000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6823686000", "totalShareholderEquity": "3094885000", "capitalLeaseObligations": "194772000", "otherCurrentLiabilities": "1234073000", "totalCurrentLiabilities": "4458538000", "otherNonCurrentLiabilities": "145155000", "totalNonCurrentLiabilities": "7403866000", "cashAndShortTermInvestments": "1848167000", "commonStockSharesOutstanding": "135856000", "intangibleAssetsExcludingGoodwill": "727601000", "cashAndCashEquivalentsAtCarryingValue": "1848167000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "601541000", "profitLoss": "None", "dividendPayout": "197154000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "28359000", "operatingCashflow": "909978000", "capitalExpenditures": "71793000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "138924000", "cashflowFromInvestment": "-858046000", "stockBasedCompensation": "56682000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "197154000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-372251000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99263000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:01.065918+00:00", "is_restated": false, "income_statement": { "revenue": 2486726000, "cost_of_revenue": 976746000, "gross_profit": 1509980000, "ebit": 765472000, "ebitda": 864535000, "pretax_income": 691270000, "tax_provision": 108736000, "net_income": 582534000, "net_income_to_common": 582534000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1665054000, "total_current_assets": 8748721000, "total_assets": 14280501000, "short_term_debt": 785281000, "long_term_debt": 5142884000, "total_debt": 5928165000, "total_liabilities": 11236790000, "total_equity": 3043711000, "shares_outstanding": 136254000, "goodwill_and_intangibles": 2872437000 }, "cash_flow": { "operating_cash_flow": 622242000, "capital_expenditure": 76801000, "free_cash_flow": 699043000, "dividends_paid": 196859000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105459, "ticker_id": 6813, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:01.065918+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "765472000", "ebitda": "864535000", "netIncome": "582534000", "grossProfit": "1509980000", "depreciation": "None", "totalRevenue": "2486726000", "costOfRevenue": "976746000", "interestIncome": "None", "incomeBeforeTax": "691270000", "interestExpense": "74202000", "operatingIncome": "952318000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "108736000", "reportedCurrency": "USD", "netInterestIncome": "-74202000", "nonInterestIncome": "None", "operatingExpenses": "557662000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "320418000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "976746000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99063000", "sellingGeneralAndAdministrative": "237244000", "netIncomeFromContinuingOperations": "582534000" }, "balance": { "goodwill": "2086204000", "inventory": "3038628000", "commonStock": "2154509000", "currentDebt": "None", "investments": "None", "totalAssets": "14280501000", "longTermDebt": "5142884000", "shortTermDebt": "785281000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "786233000", "reportedCurrency": "USD", "retainedEarnings": "921466000", "totalLiabilities": "11236790000", "otherCurrentAssets": "369008000", "totalCurrentAssets": "8748721000", "currentLongTermDebt": "749842000", "longTermInvestments": "None", "shortTermInvestments": "1677940000", "currentNetReceivables": "1998091000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5531780000", "currentAccountsPayable": "376671000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6084205000", "totalShareholderEquity": "3043711000", "capitalLeaseObligations": "191479000", "otherCurrentLiabilities": "1306676000", "totalCurrentLiabilities": "4570997000", "otherNonCurrentLiabilities": "140983000", "totalNonCurrentLiabilities": "6665793000", "cashAndShortTermInvestments": "1665054000", "commonStockSharesOutstanding": "136254000", "intangibleAssetsExcludingGoodwill": "786233000", "cashAndCashEquivalentsAtCarryingValue": "1665054000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "582534000", "profitLoss": "None", "dividendPayout": "196859000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-21189000", "operatingCashflow": "622242000", "capitalExpenditures": "76801000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-590924000", "cashflowFromInvestment": "-88476000", "stockBasedCompensation": "48620000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "196859000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-437817000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99063000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2486726000, "cost_of_revenue": 976746000, "gross_profit": 1509980000, "research_and_development": 320418000, "selling_general_admin": 237244000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 765472000, "depreciation_amortisation": 99063000, "ebitda": 864535000, "interest_expense": 74202000, "interest_income": null, "other_non_operating": null, "pretax_income": 691270000, "tax_provision": 108736000, "effective_tax_rate": null, "net_income": 582534000, "net_income_continuing_ops": 582534000, "net_income_to_common": 582534000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1665054000, "short_term_investments": 1677940000, "net_receivables": 1998091000, "inventory": 3038628000, "other_current_assets": null, "total_current_assets": 8748721000, "net_ppe": null, "goodwill": 2086204000, "intangible_assets": 786233000, "goodwill_and_intangibles": 2872437000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5531780000, "total_assets": 14280501000, "short_term_debt": 785281000, "accounts_payable": 376671000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4570997000, "long_term_debt": 5142884000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6665793000, "total_liabilities": 11236790000, "total_debt": 5928165000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 921466000, "total_equity": 3043711000, "shares_outstanding": 136254000, "operating_cash_flow": 622242000, "stock_based_compensation": 48620000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 76801000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -88476000, "dividends_paid": 196859000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -590924000, "free_cash_flow": 699043000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "765472000", "ebitda": "864535000", "netIncome": "582534000", "grossProfit": "1509980000", "depreciation": "None", "totalRevenue": "2486726000", "costOfRevenue": "976746000", "interestIncome": "None", "incomeBeforeTax": "691270000", "interestExpense": "74202000", "operatingIncome": "952318000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "108736000", "reportedCurrency": "USD", "netInterestIncome": "-74202000", "nonInterestIncome": "None", "operatingExpenses": "557662000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "320418000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "976746000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99063000", "sellingGeneralAndAdministrative": "237244000", "netIncomeFromContinuingOperations": "582534000" }, "balance": { "goodwill": "2086204000", "inventory": "3038628000", "commonStock": "2154509000", "currentDebt": "None", "investments": "None", "totalAssets": "14280501000", "longTermDebt": "5142884000", "shortTermDebt": "785281000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "786233000", "reportedCurrency": "USD", "retainedEarnings": "921466000", "totalLiabilities": "11236790000", "otherCurrentAssets": "369008000", "totalCurrentAssets": "8748721000", "currentLongTermDebt": "749842000", "longTermInvestments": "None", "shortTermInvestments": "1677940000", "currentNetReceivables": "1998091000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5531780000", "currentAccountsPayable": "376671000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6084205000", "totalShareholderEquity": "3043711000", "capitalLeaseObligations": "191479000", "otherCurrentLiabilities": "1306676000", "totalCurrentLiabilities": "4570997000", "otherNonCurrentLiabilities": "140983000", "totalNonCurrentLiabilities": "6665793000", "cashAndShortTermInvestments": "1665054000", "commonStockSharesOutstanding": "136254000", "intangibleAssetsExcludingGoodwill": "786233000", "cashAndCashEquivalentsAtCarryingValue": "1665054000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "582534000", "profitLoss": "None", "dividendPayout": "196859000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-21189000", "operatingCashflow": "622242000", "capitalExpenditures": "76801000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-590924000", "cashflowFromInvestment": "-88476000", "stockBasedCompensation": "48620000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "196859000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-437817000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99063000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:01.065918+00:00", "is_restated": false, "income_statement": { "revenue": 2396956000, "cost_of_revenue": 946891000, "gross_profit": 1450065000, "ebit": 925945000, "ebitda": 1028348000, "pretax_income": 851711000, "tax_provision": 110336000, "net_income": 741375000, "net_income_to_common": 741375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1711570000, "total_current_assets": 8430791000, "total_assets": 14136841000, "short_term_debt": 35514000, "long_term_debt": 5891731000, "total_debt": 5927245000, "total_liabilities": 11146624000, "total_equity": 2990217000, "shares_outstanding": 137104000, "goodwill_and_intangibles": 3150804000 }, "cash_flow": { "operating_cash_flow": 883740000, "capital_expenditure": 68045000, "free_cash_flow": 951785000, "dividends_paid": 181507000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105460, "ticker_id": 6813, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:01.065918+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "925945000", "ebitda": "1028348000", "netIncome": "741375000", "grossProfit": "1450065000", "depreciation": "None", "totalRevenue": "2396956000", "costOfRevenue": "946891000", "interestIncome": "None", "incomeBeforeTax": "851711000", "interestExpense": "74234000", "operatingIncome": "899206000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "110336000", "reportedCurrency": "USD", "netInterestIncome": "-74234000", "nonInterestIncome": "None", "operatingExpenses": "550859000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "311214000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "946891000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102403000", "sellingGeneralAndAdministrative": "239645000", "netIncomeFromContinuingOperations": "741375000" }, "balance": { "goodwill": "2278805000", "inventory": "3007705000", "commonStock": "2073476000", "currentDebt": "None", "investments": "None", "totalAssets": "14136841000", "longTermDebt": "5891731000", "shortTermDebt": "35514000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "871999000", "reportedCurrency": "USD", "retainedEarnings": "966179000", "totalLiabilities": "11146624000", "otherCurrentAssets": "316348000", "totalCurrentAssets": "8430791000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1637751000", "currentNetReceivables": "1757417000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5706050000", "currentAccountsPayable": "363662000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6065927000", "totalShareholderEquity": "2990217000", "capitalLeaseObligations": "174196000", "otherCurrentLiabilities": "1152500000", "totalCurrentLiabilities": "3817743000", "otherNonCurrentLiabilities": "739102000", "totalNonCurrentLiabilities": "7328881000", "cashAndShortTermInvestments": "1711570000", "commonStockSharesOutstanding": "137104000", "intangibleAssetsExcludingGoodwill": "871999000", "cashAndCashEquivalentsAtCarryingValue": "1711570000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "741375000", "profitLoss": "None", "dividendPayout": "181507000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-138419000", "operatingCashflow": "883740000", "capitalExpenditures": "68045000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-705156000", "cashflowFromInvestment": "-391671000", "stockBasedCompensation": "48772000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "181507000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-455412000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102403000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2396956000, "cost_of_revenue": 946891000, "gross_profit": 1450065000, "research_and_development": 311214000, "selling_general_admin": 239645000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 925945000, "depreciation_amortisation": 102403000, "ebitda": 1028348000, "interest_expense": 74234000, "interest_income": null, "other_non_operating": null, "pretax_income": 851711000, "tax_provision": 110336000, "effective_tax_rate": null, "net_income": 741375000, "net_income_continuing_ops": 741375000, "net_income_to_common": 741375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1711570000, "short_term_investments": 1637751000, "net_receivables": 1757417000, "inventory": 3007705000, "other_current_assets": null, "total_current_assets": 8430791000, "net_ppe": null, "goodwill": 2278805000, "intangible_assets": 871999000, "goodwill_and_intangibles": 3150804000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5706050000, "total_assets": 14136841000, "short_term_debt": 35514000, "accounts_payable": 363662000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3817743000, "long_term_debt": 5891731000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7328881000, "total_liabilities": 11146624000, "total_debt": 5927245000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 966179000, "total_equity": 2990217000, "shares_outstanding": 137104000, "operating_cash_flow": 883740000, "stock_based_compensation": 48772000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 68045000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -391671000, "dividends_paid": 181507000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -705156000, "free_cash_flow": 951785000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "925945000", "ebitda": "1028348000", "netIncome": "741375000", "grossProfit": "1450065000", "depreciation": "None", "totalRevenue": "2396956000", "costOfRevenue": "946891000", "interestIncome": "None", "incomeBeforeTax": "851711000", "interestExpense": "74234000", "operatingIncome": "899206000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "110336000", "reportedCurrency": "USD", "netInterestIncome": "-74234000", "nonInterestIncome": "None", "operatingExpenses": "550859000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "311214000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "946891000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102403000", "sellingGeneralAndAdministrative": "239645000", "netIncomeFromContinuingOperations": "741375000" }, "balance": { "goodwill": "2278805000", "inventory": "3007705000", "commonStock": "2073476000", "currentDebt": "None", "investments": "None", "totalAssets": "14136841000", "longTermDebt": "5891731000", "shortTermDebt": "35514000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "871999000", "reportedCurrency": "USD", "retainedEarnings": "966179000", "totalLiabilities": "11146624000", "otherCurrentAssets": "316348000", "totalCurrentAssets": "8430791000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1637751000", "currentNetReceivables": "1757417000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5706050000", "currentAccountsPayable": "363662000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6065927000", "totalShareholderEquity": "2990217000", "capitalLeaseObligations": "174196000", "otherCurrentLiabilities": "1152500000", "totalCurrentLiabilities": "3817743000", "otherNonCurrentLiabilities": "739102000", "totalNonCurrentLiabilities": "7328881000", "cashAndShortTermInvestments": "1711570000", "commonStockSharesOutstanding": "137104000", "intangibleAssetsExcludingGoodwill": "871999000", "cashAndCashEquivalentsAtCarryingValue": "1711570000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "741375000", "profitLoss": "None", "dividendPayout": "181507000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-138419000", "operatingCashflow": "883740000", "capitalExpenditures": "68045000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-705156000", "cashflowFromInvestment": "-391671000", "stockBasedCompensation": "48772000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "181507000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-455412000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102403000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:01.065918+00:00", "is_restated": false, "income_statement": { "revenue": 2355137000, "cost_of_revenue": 962949000, "gross_profit": 1392188000, "ebit": 848997000, "ebitda": 953810000, "pretax_income": 775506000, "tax_provision": 90852000, "net_income": 684654000, "net_income_to_common": 684654000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1927865000, "total_current_assets": 8372032000, "total_assets": 14072357000, "short_term_debt": 34042000, "long_term_debt": 5890736000, "total_debt": 5924778000, "total_liabilities": 11152604000, "total_equity": 2919753000, "shares_outstanding": 137654000, "goodwill_and_intangibles": 3214123000 }, "cash_flow": { "operating_cash_flow": -1751575000, "capital_expenditure": 78683000, "free_cash_flow": -1672892000, "dividends_paid": 373536000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105461, "ticker_id": 6813, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:01.065918+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "848997000", "ebitda": "953810000", "netIncome": "684654000", "grossProfit": "1392188000", "depreciation": "None", "totalRevenue": "2355137000", "costOfRevenue": "962949000", "interestIncome": "None", "incomeBeforeTax": "775506000", "interestExpense": "74428000", "operatingIncome": "824221000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "90852000", "reportedCurrency": "USD", "netInterestIncome": "-73491000", "nonInterestIncome": "None", "operatingExpenses": "567967000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "317110000", "otherNonOperatingIncome": "24776000", "costofGoodsAndServicesSold": "962949000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104813000", "sellingGeneralAndAdministrative": "250857000", "netIncomeFromContinuingOperations": "684654000" }, "balance": { "goodwill": "2278820000", "inventory": "2876784000", "commonStock": "137000", "currentDebt": "None", "investments": "None", "totalAssets": "14072357000", "longTermDebt": "5890736000", "shortTermDebt": "34042000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "935303000", "reportedCurrency": "USD", "retainedEarnings": "848431000", "totalLiabilities": "11152604000", "otherCurrentAssets": "316690000", "totalCurrentAssets": "8372032000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1315294000", "currentNetReceivables": "1935399000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5700325000", "currentAccountsPayable": "371026000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1031841000", "shortLongTermDebtTotal": "6063132000", "totalShareholderEquity": "2919753000", "capitalLeaseObligations": "172396000", "otherCurrentLiabilities": "1117436000", "totalCurrentLiabilities": "3742842000", "otherNonCurrentLiabilities": "813058000", "totalNonCurrentLiabilities": "7409762000", "cashAndShortTermInvestments": "1927865000", "commonStockSharesOutstanding": "137654000", "intangibleAssetsExcludingGoodwill": "935303000", "cashAndCashEquivalentsAtCarryingValue": "1927865000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2018043000", "profitLoss": "None", "dividendPayout": "373536000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "459739000", "operatingCashflow": "-1751575000", "capitalExpenditures": "78683000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1807647000", "cashflowFromInvestment": "-74484000", "stockBasedCompensation": "-71610000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "373536000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "373310000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "534214000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-205487000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2355137000, "cost_of_revenue": 962949000, "gross_profit": 1392188000, "research_and_development": 317110000, "selling_general_admin": 250857000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 848997000, "depreciation_amortisation": 104813000, "ebitda": 953810000, "interest_expense": 74428000, "interest_income": null, "other_non_operating": null, "pretax_income": 775506000, "tax_provision": 90852000, "effective_tax_rate": null, "net_income": 684654000, "net_income_continuing_ops": 684654000, "net_income_to_common": 684654000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1927865000, "short_term_investments": 1315294000, "net_receivables": 1935399000, "inventory": 2876784000, "other_current_assets": null, "total_current_assets": 8372032000, "net_ppe": null, "goodwill": 2278820000, "intangible_assets": 935303000, "goodwill_and_intangibles": 3214123000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5700325000, "total_assets": 14072357000, "short_term_debt": 34042000, "accounts_payable": 371026000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3742842000, "long_term_debt": 5890736000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7409762000, "total_liabilities": 11152604000, "total_debt": 5924778000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 848431000, "total_equity": 2919753000, "shares_outstanding": 137654000, "operating_cash_flow": -1751575000, "stock_based_compensation": -71610000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 78683000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -74484000, "dividends_paid": 373536000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1807647000, "free_cash_flow": -1672892000, "net_change_in_cash": 373310000 }, "raw_data": { "income": { "ebit": "848997000", "ebitda": "953810000", "netIncome": "684654000", "grossProfit": "1392188000", "depreciation": "None", "totalRevenue": "2355137000", "costOfRevenue": "962949000", "interestIncome": "None", "incomeBeforeTax": "775506000", "interestExpense": "74428000", "operatingIncome": "824221000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "90852000", "reportedCurrency": "USD", "netInterestIncome": "-73491000", "nonInterestIncome": "None", "operatingExpenses": "567967000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "317110000", "otherNonOperatingIncome": "24776000", "costofGoodsAndServicesSold": "962949000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104813000", "sellingGeneralAndAdministrative": "250857000", "netIncomeFromContinuingOperations": "684654000" }, "balance": { "goodwill": "2278820000", "inventory": "2876784000", "commonStock": "137000", "currentDebt": "None", "investments": "None", "totalAssets": "14072357000", "longTermDebt": "5890736000", "shortTermDebt": "34042000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "935303000", "reportedCurrency": "USD", "retainedEarnings": "848431000", "totalLiabilities": "11152604000", "otherCurrentAssets": "316690000", "totalCurrentAssets": "8372032000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1315294000", "currentNetReceivables": "1935399000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5700325000", "currentAccountsPayable": "371026000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1031841000", "shortLongTermDebtTotal": "6063132000", "totalShareholderEquity": "2919753000", "capitalLeaseObligations": "172396000", "otherCurrentLiabilities": "1117436000", "totalCurrentLiabilities": "3742842000", "otherNonCurrentLiabilities": "813058000", "totalNonCurrentLiabilities": "7409762000", "cashAndShortTermInvestments": "1927865000", "commonStockSharesOutstanding": "137654000", "intangibleAssetsExcludingGoodwill": "935303000", "cashAndCashEquivalentsAtCarryingValue": "1927865000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2018043000", "profitLoss": "None", "dividendPayout": "373536000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "459739000", "operatingCashflow": "-1751575000", "capitalExpenditures": "78683000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1807647000", "cashflowFromInvestment": "-74484000", "stockBasedCompensation": "-71610000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "373536000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "373310000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "534214000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-205487000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }