{ "ticker": { "uuid": "11c349da-11b7-4b73-bfbd-304aee82449b", "symbol": "KLAC", "name": "KLA Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductor Equipment & Materials", "page_url": "https://sharemaestro.com/factors/ticker/11c349da-11b7-4b73-bfbd-304aee82449b/", "api_url": "https://sharemaestro.com/factors/api/tickers/11c349da-11b7-4b73-bfbd-304aee82449b/" }, "latest_snapshot": { "ticker": { "uuid": "11c349da-11b7-4b73-bfbd-304aee82449b", "symbol": "KLAC", "name": "KLA Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductor Equipment & Materials", "page_url": "https://sharemaestro.com/factors/ticker/11c349da-11b7-4b73-bfbd-304aee82449b/", "api_url": "https://sharemaestro.com/factors/api/tickers/11c349da-11b7-4b73-bfbd-304aee82449b/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.5, "value": 0, "quality": 0.97, "momentum": 0.96, "coverage": 1, "confidence": 0.958, "delta": 1 }, "headline_factors": { "price": 210.52, "market_cap": 274997057209.2, "pe_ratio": 58.8788, "earnings_yield": 0.0203, "ebitda_to_ev": 0.0217, "shareholder_yield": 0.011, "roe": 0.8011, "piotroski_f_score": 9, "momentum_12_1": 1.774, "volatility_252d": 0.5215 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 58.8788, "ev_ebitda": 46.0887, "earnings_yield": 0.0203, "fcf_yield": 0.0171, "shareholder_yield": 0.011 }, "quality": { "roe": 0.8011, "roic": 0.4826, "gross_margin": 0.6145, "fcf_margin": 0.3656, "piotroski_f_score": 9 }, "growth": { "revenue_growth_1y": 0.1341, "eps_growth_1y": 0.2639, "fcf_growth_1y": 0.1657 }, "momentum": { "price_return_12m": 1.3487, "momentum_12_1": 1.774, "relative_strength": 1.1325 }, "scores": { "value_percentile": 0, "quality_percentile": 0.97, "momentum_percentile": 0.96, "growth_composite": 7, "yield_composite": 85, "overall_composite": 50, "os_score": 0.5, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 192.92, "os": 0.99, "value": 0.88, "quality": 0.96, "momentum": 0.94, "confidence": 1, "coverage": 1, "pe_ratio": 5.3956, "earnings_yield": 0.1918, "shareholder_yield": 0.0832, "roe": 0.8011, "momentum_12_1": 1.3252 }, { "week_end_date": "2026-06-14", "price": 254.54, "os": 0.49, "value": 0, "quality": 0.96, "momentum": 0.95, "confidence": 1, "coverage": 1, "pe_ratio": 71.1904, "earnings_yield": 0.0168, "shareholder_yield": 0.0091, "roe": 0.8011, "momentum_12_1": 1.0902 }, { "week_end_date": "2026-06-21", "price": 259.56, "os": 0.49, "value": 0, "quality": 0.96, "momentum": 0.95, "confidence": 1, "coverage": 1, "pe_ratio": 72.5944, "earnings_yield": 0.0165, "shareholder_yield": 0.009, "roe": 0.8011, "momentum_12_1": 1.2359 }, { "week_end_date": "2026-06-28", "price": 248.64, "os": 0.45, "value": 0, "quality": 0.97, "momentum": 0.88, "confidence": 1, "coverage": 1, "pe_ratio": 69.5403, "earnings_yield": 0.0172, "shareholder_yield": 0.0094, "roe": 0.8011, "momentum_12_1": 1.1735 }, { "week_end_date": "2026-07-05", "price": 235.55, "os": 0.49, "value": 0, "quality": 0.97, "momentum": 0.95, "confidence": 0.991, "coverage": 1, "pe_ratio": 65.8793, "earnings_yield": 0.0182, "shareholder_yield": 0.0099, "roe": 0.8011, "momentum_12_1": 1.1 }, { "week_end_date": "2026-07-12", "price": 231.52, "os": 0.51, "value": 0.01, "quality": 0.96, "momentum": 0.96, "confidence": 0.98, "coverage": 1, "pe_ratio": 64.7521, "earnings_yield": 0.0185, "shareholder_yield": 0.01, "roe": 0.8011, "momentum_12_1": 1.7708 }, { "week_end_date": "2026-07-19", "price": 212.75, "os": 0.51, "value": 0.01, "quality": 0.96, "momentum": 0.96, "confidence": 0.969, "coverage": 1, "pe_ratio": 59.5025, "earnings_yield": 0.0201, "shareholder_yield": 0.0109, "roe": 0.8011, "momentum_12_1": 1.8056 }, { "week_end_date": "2026-07-26", "price": 210.52, "os": 0.5, "value": 0, "quality": 0.97, "momentum": 0.96, "confidence": 0.958, "coverage": 1, "pe_ratio": 58.8788, "earnings_yield": 0.0203, "shareholder_yield": 0.011, "roe": 0.8011, "momentum_12_1": 1.774 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12156162000, "cost_of_revenue": 4751867000, "gross_profit": 7404295000, "ebit": 4946614000, "ebitda": 5340702000, "pretax_income": 4644448000, "tax_provision": 582805000, "net_income": 4061643000, "net_income_to_common": 4061643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2078908000, "total_current_assets": 10698789000, "total_assets": 16067926000, "short_term_debt": 45192000, "long_term_debt": 5884257000, "total_debt": 6088282000, "total_liabilities": 11375473000, "total_equity": 4692453000, "shares_outstanding": 1337500000, "goodwill_and_intangibles": 2236978000 }, "cash_flow": { "operating_cash_flow": 4081903000, "capital_expenditure": 340209000, "free_cash_flow": 4422112000, "dividends_paid": 904594000, "share_repurchases": -2149946000, "shares_issued": 151514000, "net_debt_issued": -750000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12156162000, "cost_of_revenue": 4751867000, "gross_profit": 7404295000, "ebit": 4946614000, "ebitda": 5340702000, "pretax_income": 4644448000, "tax_provision": 582805000, "net_income": 4061643000, "net_income_to_common": 4061643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2078908000, "total_current_assets": 10698789000, "total_assets": 16067926000, "short_term_debt": 45192000, "long_term_debt": 5884257000, "total_debt": 6088282000, "total_liabilities": 11375473000, "total_equity": 4692453000, "shares_outstanding": 1337500000, "goodwill_and_intangibles": 2236978000 }, "cash_flow": { "operating_cash_flow": 4081903000, "capital_expenditure": 340209000, "free_cash_flow": 4422112000, "dividends_paid": 904594000, "share_repurchases": -2149946000, "shares_issued": 151514000, "net_debt_issued": -750000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12156162000, "cost_of_revenue": 4751867000, "gross_profit": 7404295000, "ebit": 4946614000, "ebitda": 5340702000, "pretax_income": 4644448000, "tax_provision": 582805000, "net_income": 4061643000, "net_income_to_common": 4061643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2078908000, "total_current_assets": 10698789000, "total_assets": 16067926000, "short_term_debt": 45192000, "long_term_debt": 5884257000, "total_debt": 6088282000, "total_liabilities": 11375473000, "total_equity": 4692453000, "shares_outstanding": 1337500000, "goodwill_and_intangibles": 2236978000 }, "cash_flow": { "operating_cash_flow": 4081903000, "capital_expenditure": 340209000, "free_cash_flow": 4422112000, "dividends_paid": 904594000, "share_repurchases": -2149946000, "shares_issued": 151514000, "net_debt_issued": -750000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12156162000, "cost_of_revenue": 4751867000, "gross_profit": 7404295000, "ebit": 4946614000, "ebitda": 5340702000, "pretax_income": 4644448000, "tax_provision": 582805000, "net_income": 4061643000, "net_income_to_common": 4061643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2078908000, "total_current_assets": 10698789000, "total_assets": 16067926000, "short_term_debt": 45192000, "long_term_debt": 5884257000, "total_debt": 6088282000, "total_liabilities": 11375473000, "total_equity": 4692453000, "shares_outstanding": 1337500000, "goodwill_and_intangibles": 2236978000 }, "cash_flow": { "operating_cash_flow": 4081903000, "capital_expenditure": 340209000, "free_cash_flow": 4422112000, "dividends_paid": 904594000, "share_repurchases": -2149946000, "shares_issued": 151514000, "net_debt_issued": -750000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12156162000, "cost_of_revenue": 4751867000, "gross_profit": 7404295000, "ebit": 4946614000, "ebitda": 5340702000, "pretax_income": 4644448000, "tax_provision": 582805000, "net_income": 4061643000, "net_income_to_common": 4061643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2078908000, "total_current_assets": 10698789000, "total_assets": 16067926000, "short_term_debt": 45192000, "long_term_debt": 5884257000, "total_debt": 6088282000, "total_liabilities": 11375473000, "total_equity": 4692453000, "shares_outstanding": 1337500000, "goodwill_and_intangibles": 2236978000 }, "cash_flow": { "operating_cash_flow": 4081903000, "capital_expenditure": 340209000, "free_cash_flow": 4422112000, "dividends_paid": 904594000, "share_repurchases": -2149946000, "shares_issued": 151514000, "net_debt_issued": -750000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12156162000, "cost_of_revenue": 4581004000, "gross_profit": 7575158000, "ebit": 4946614000, "ebitda": 5340702000, "pretax_income": 4644448000, "tax_provision": 582805000, "net_income": 4061643000, "net_income_to_common": 4061643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2078908000, "total_current_assets": 10698789000, "total_assets": 16067926000, "short_term_debt": 45192000, "long_term_debt": 5884257000, "total_debt": 6088282000, "total_liabilities": 11375473000, "total_equity": 4692453000, "shares_outstanding": 133750000, "goodwill_and_intangibles": 2236978000 }, "cash_flow": { "operating_cash_flow": 4081903000, "capital_expenditure": 340209000, "free_cash_flow": 4422112000, "dividends_paid": 904594000, "share_repurchases": -2149946000, "shares_issued": 151514000, "net_debt_issued": -750000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12156162000, "cost_of_revenue": 4581004000, "gross_profit": 7575158000, "ebit": 4946614000, "ebitda": 5340702000, "pretax_income": 4644448000, "tax_provision": 582805000, "net_income": 4061643000, "net_income_to_common": 4061643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2078908000, "total_current_assets": 10698789000, "total_assets": 16067926000, "short_term_debt": 45192000, "long_term_debt": 5884257000, "total_debt": 6088282000, "total_liabilities": 11375473000, "total_equity": 4692453000, "shares_outstanding": 133750000, "goodwill_and_intangibles": 2236978000 }, "cash_flow": { "operating_cash_flow": 4081903000, "capital_expenditure": 340209000, "free_cash_flow": 4422112000, "dividends_paid": 904594000, "share_repurchases": -2149946000, "shares_issued": 151514000, "net_debt_issued": -750000000 } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9812247000, "cost_of_revenue": 3928073000, "gross_profit": 5884174000, "ebit": 3501285000, "ebitda": 3903015000, "pretax_income": 3190032000, "tax_provision": 428136000, "net_income": 2761896000, "net_income_to_common": 2761896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1977129000, "total_current_assets": 10031144000, "total_assets": 15433566000, "short_term_debt": 786327000, "long_term_debt": 5880199000, "total_debt": 6819643000, "total_liabilities": 12065238000, "total_equity": 3368328000, "shares_outstanding": 1361870000, "goodwill_and_intangibles": 2684490000 }, "cash_flow": { "operating_cash_flow": 3308575000, "capital_expenditure": 277384000, "free_cash_flow": 3585959000, "dividends_paid": 773041000, "share_repurchases": -1735746000, "shares_issued": 144934000, "net_debt_issued": 735043000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3415078000, "cost_of_revenue": 1327672000, "gross_profit": 2087406000, "ebit": 1487184000, "ebitda": 1586272000, "pretax_income": 1416761000, "tax_provision": 215771000, "net_income": 1200990000, "net_income_to_common": 1200990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1787010000, "total_current_assets": 11350979000, "total_assets": 16873515000, "short_term_debt": 51146000, "long_term_debt": 5887063000, "total_debt": 6145360000, "total_liabilities": 11043020000, "total_equity": 5830495000, "shares_outstanding": 1317500000, "goodwill_and_intangibles": 2089200000 }, "cash_flow": { "operating_cash_flow": 707451000, "capital_expenditure": 85187000, "free_cash_flow": 792638000, "dividends_paid": 248836000, "share_repurchases": -625955000, "shares_issued": 1000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3415078000, "cost_of_revenue": 1327672000, "gross_profit": 2087406000, "ebit": 1487184000, "ebitda": 1586272000, "pretax_income": 1416761000, "tax_provision": 215771000, "net_income": 1200990000, "net_income_to_common": 1200990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1787010000, "total_current_assets": 11350979000, "total_assets": 16873515000, "short_term_debt": 51146000, "long_term_debt": 5887063000, "total_debt": 6145360000, "total_liabilities": 11043020000, "total_equity": 5830495000, "shares_outstanding": 1317500000, "goodwill_and_intangibles": 2089200000 }, "cash_flow": { "operating_cash_flow": 707451000, "capital_expenditure": 85187000, "free_cash_flow": 792638000, "dividends_paid": 248836000, "share_repurchases": -625955000, "shares_issued": 1000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3415078000, "cost_of_revenue": 1327672000, "gross_profit": 2087406000, "ebit": 1487184000, "ebitda": 1586272000, "pretax_income": 1416761000, "tax_provision": 215771000, "net_income": 1200990000, "net_income_to_common": 1200990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1787010000, "total_current_assets": 11350979000, "total_assets": 16873515000, "short_term_debt": 51146000, "long_term_debt": 5887063000, "total_debt": 6145360000, "total_liabilities": 11043020000, "total_equity": 5830495000, "shares_outstanding": 1317500000, "goodwill_and_intangibles": 2089200000 }, "cash_flow": { "operating_cash_flow": 707451000, "capital_expenditure": 85187000, "free_cash_flow": 792638000, "dividends_paid": 248836000, "share_repurchases": -625955000, "shares_issued": 1000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3415078000, "cost_of_revenue": 1327672000, "gross_profit": 2087406000, "ebit": 1487184000, "ebitda": 1586272000, "pretax_income": 1416761000, "tax_provision": 215771000, "net_income": 1200990000, "net_income_to_common": 1200990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1787010000, "total_current_assets": 11350979000, "total_assets": 16873515000, "short_term_debt": 51146000, "long_term_debt": 5887063000, "total_debt": 6145360000, "total_liabilities": 11043020000, "total_equity": 5830495000, "shares_outstanding": 1317500000, "goodwill_and_intangibles": 2089200000 }, "cash_flow": { "operating_cash_flow": 707451000, "capital_expenditure": 85187000, "free_cash_flow": 792638000, "dividends_paid": 248836000, "share_repurchases": -625955000, "shares_issued": 1000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3415078000, "cost_of_revenue": 1327672000, "gross_profit": 2087406000, "ebit": 1487184000, "ebitda": 1586272000, "pretax_income": 1416761000, "tax_provision": 215771000, "net_income": 1200990000, "net_income_to_common": 1200990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1787010000, "total_current_assets": 11350979000, "total_assets": 16873515000, "short_term_debt": 51146000, "long_term_debt": 5887063000, "total_debt": 6145360000, "total_liabilities": 11043020000, "total_equity": 5830495000, "shares_outstanding": 1317500000, "goodwill_and_intangibles": 2089200000 }, "cash_flow": { "operating_cash_flow": 707451000, "capital_expenditure": 85187000, "free_cash_flow": 792638000, "dividends_paid": 248836000, "share_repurchases": -625955000, "shares_issued": 1000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3415078000, "cost_of_revenue": 1327672000, "gross_profit": 2087406000, "ebit": 1327834000, "ebitda": 1426922000, "pretax_income": 1416761000, "tax_provision": 215771000, "net_income": 1200990000, "net_income_to_common": 1200990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1787010000, "total_current_assets": 11350979000, "total_assets": 16873515000, "short_term_debt": 51146000, "long_term_debt": 5887063000, "total_debt": 6145360000, "total_liabilities": 11043020000, "total_equity": 5830495000, "shares_outstanding": 131750000, "goodwill_and_intangibles": 2089200000 }, "cash_flow": { "operating_cash_flow": 707451000, "capital_expenditure": 85187000, "free_cash_flow": 792638000, "dividends_paid": 248836000, "share_repurchases": -625955000, "shares_issued": 1000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3415078000, "cost_of_revenue": 1327672000, "gross_profit": 2087406000, "ebit": 1327834000, "ebitda": 1426922000, "pretax_income": 1416761000, "tax_provision": 215771000, "net_income": 1200990000, "net_income_to_common": 1200990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1787010000, "total_current_assets": 11350979000, "total_assets": 16873515000, "short_term_debt": 51146000, "long_term_debt": 5887063000, "total_debt": 6145360000, "total_liabilities": 11043020000, "total_equity": 5830495000, "shares_outstanding": 131750000, "goodwill_and_intangibles": 2089200000 }, "cash_flow": { "operating_cash_flow": 707451000, "capital_expenditure": 85187000, "free_cash_flow": 792638000, "dividends_paid": 248836000, "share_repurchases": -625955000, "shares_issued": 1000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3297146000, "cost_of_revenue": 1271210000, "gross_profit": 2025936000, "ebit": 1399971000, "ebitda": 1499239000, "pretax_income": 1330303000, "tax_provision": 184621000, "net_income": 1145682000, "net_income_to_common": 1145682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2452124000, "total_current_assets": 11033194000, "total_assets": 16720228000, "short_term_debt": 50987000, "long_term_debt": 5886128000, "total_debt": 6281841000, "total_liabilities": 11254497000, "total_equity": 5465731000, "shares_outstanding": 1320090000, "goodwill_and_intangibles": 2138615000 }, "cash_flow": { "operating_cash_flow": 1367607000, "capital_expenditure": 105576000, "free_cash_flow": 1473183000, "dividends_paid": 249654000, "share_repurchases": -547750000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3297146000, "cost_of_revenue": 1271210000, "gross_profit": 2025936000, "ebit": 1399971000, "ebitda": 1499239000, "pretax_income": 1330303000, "tax_provision": 184621000, "net_income": 1145682000, "net_income_to_common": 1145682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2452124000, "total_current_assets": 11033194000, "total_assets": 16720228000, "short_term_debt": 50987000, "long_term_debt": 5886128000, "total_debt": 6281841000, "total_liabilities": 11254497000, "total_equity": 5465731000, "shares_outstanding": 1320090000, "goodwill_and_intangibles": 2138615000 }, "cash_flow": { "operating_cash_flow": 1367607000, "capital_expenditure": 105576000, "free_cash_flow": 1473183000, "dividends_paid": 249654000, "share_repurchases": -547750000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3297146000, "cost_of_revenue": 1271210000, "gross_profit": 2025936000, "ebit": 1399971000, "ebitda": 1499239000, "pretax_income": 1330303000, "tax_provision": 184621000, "net_income": 1145682000, "net_income_to_common": 1145682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2452124000, "total_current_assets": 11033194000, "total_assets": 16720228000, "short_term_debt": 50987000, "long_term_debt": 5886128000, "total_debt": 6281841000, "total_liabilities": 11254497000, "total_equity": 5465731000, "shares_outstanding": 1320090000, "goodwill_and_intangibles": 2138615000 }, "cash_flow": { "operating_cash_flow": 1367607000, "capital_expenditure": 105576000, "free_cash_flow": 1473183000, "dividends_paid": 249654000, "share_repurchases": -547750000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3297146000, "cost_of_revenue": 1271210000, "gross_profit": 2025936000, "ebit": 1399971000, "ebitda": 1499239000, "pretax_income": 1330303000, "tax_provision": 184621000, "net_income": 1145682000, "net_income_to_common": 1145682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2452124000, "total_current_assets": 11033194000, "total_assets": 16720228000, "short_term_debt": 50987000, "long_term_debt": 5886128000, "total_debt": 6281841000, "total_liabilities": 11254497000, "total_equity": 5465731000, "shares_outstanding": 1320090000, "goodwill_and_intangibles": 2138615000 }, "cash_flow": { "operating_cash_flow": 1367607000, "capital_expenditure": 105576000, "free_cash_flow": 1473183000, "dividends_paid": 249654000, "share_repurchases": -547750000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3297146000, "cost_of_revenue": 1271210000, "gross_profit": 2025936000, "ebit": 1399971000, "ebitda": 1499239000, "pretax_income": 1330303000, "tax_provision": 184621000, "net_income": 1145682000, "net_income_to_common": 1145682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2452124000, "total_current_assets": 11033194000, "total_assets": 16720228000, "short_term_debt": 50987000, "long_term_debt": 5886128000, "total_debt": 6281841000, "total_liabilities": 11254497000, "total_equity": 5465731000, "shares_outstanding": 1320090000, "goodwill_and_intangibles": 2138615000 }, "cash_flow": { "operating_cash_flow": 1367607000, "capital_expenditure": 105576000, "free_cash_flow": 1473183000, "dividends_paid": 249654000, "share_repurchases": -547750000, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }