{ "ticker": { "uuid": "11d3e7df-b517-4162-8e01-c96117d338b8", "symbol": "CSPI", "name": "CSP Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/11d3e7df-b517-4162-8e01-c96117d338b8/", "api_url": "https://sharemaestro.com/factors/api/tickers/11d3e7df-b517-4162-8e01-c96117d338b8/" }, "latest_snapshot": { "ticker": { "uuid": "11d3e7df-b517-4162-8e01-c96117d338b8", "symbol": "CSPI", "name": "CSP Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/11d3e7df-b517-4162-8e01-c96117d338b8/", "api_url": "https://sharemaestro.com/factors/api/tickers/11d3e7df-b517-4162-8e01-c96117d338b8/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.06, "value": 0.34, "quality": 0.03, "momentum": 0.11, "coverage": 0.848, "confidence": 0.812, "delta": 0 }, "headline_factors": { "price": 7.95, "market_cap": 80071183.65, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0224, "roe": -0.0022, "piotroski_f_score": 4, "momentum_12_1": -0.2626, "volatility_252d": 0.5318 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.0738, "shareholder_yield": 0.0224 }, "quality": { "roe": -0.0022, "roic": -0.0207, "gross_margin": 0.3269, "fcf_margin": -0.0751, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.0547, "eps_growth_1y": null, "fcf_growth_1y": -1.9341 }, "momentum": { "price_return_12m": -0.2718, "momentum_12_1": -0.2626, "relative_strength": -0.488 }, "scores": { "value_percentile": 0.34, "quality_percentile": 0.03, "momentum_percentile": 0.11, "growth_composite": 67, "yield_composite": 70, "overall_composite": 94, "os_score": 0.06, "factor_coverage": 0.848, "signal_confidence": 0.812 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 8.9, "os": 0.05, "value": 0.33, "quality": 0.03, "momentum": 0.09, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.02, "roe": -0.0022, "momentum_12_1": -0.3057 }, { "week_end_date": "2026-06-14", "price": 9.26, "os": 0.05, "value": 0.32, "quality": 0.03, "momentum": 0.09, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0192, "roe": -0.0022, "momentum_12_1": -0.1967 }, { "week_end_date": "2026-06-21", "price": 8.5, "os": 0.05, "value": 0.33, "quality": 0.03, "momentum": 0.13, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0209, "roe": -0.0022, "momentum_12_1": -0.1232 }, { "week_end_date": "2026-06-28", "price": 8.05, "os": 0.06, "value": 0.35, "quality": 0.03, "momentum": 0.08, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0221, "roe": -0.0022, "momentum_12_1": -0.1133 }, { "week_end_date": "2026-07-05", "price": 8.23, "os": 0.05, "value": 0.35, "quality": 0.03, "momentum": 0.08, "confidence": 0.84, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0216, "roe": -0.0022, "momentum_12_1": -0.299 }, { "week_end_date": "2026-07-12", "price": 8.7, "os": 0.06, "value": 0.34, "quality": 0.03, "momentum": 0.19, "confidence": 0.831, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0204, "roe": -0.0022, "momentum_12_1": -0.2203 }, { "week_end_date": "2026-07-19", "price": 8.16, "os": 0.06, "value": 0.34, "quality": 0.03, "momentum": 0.11, "confidence": 0.822, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0218, "roe": -0.0022, "momentum_12_1": -0.2427 }, { "week_end_date": "2026-07-26", "price": 7.95, "os": 0.06, "value": 0.34, "quality": 0.03, "momentum": 0.11, "confidence": 0.812, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0224, "roe": -0.0022, "momentum_12_1": -0.2626 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 58730000, "cost_of_revenue": 40219000, "gross_profit": 18511000, "ebit": -1304000, "ebitda": -602000, "pretax_income": -1661000, "tax_provision": -1570000, "net_income": -91000, "net_income_to_common": -91000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27418000, "total_current_assets": 52320000, "total_assets": 71163000, "short_term_debt": 1243000, "long_term_debt": null, "total_debt": 2579000, "total_liabilities": 26612000, "total_equity": 44551000, "shares_outstanding": 9297000, "goodwill_and_intangibles": 69000 }, "cash_flow": { "operating_cash_flow": 2268000, "capital_expenditure": 374000, "free_cash_flow": 2642000, "dividends_paid": 1188000, "share_repurchases": -869000, "shares_issued": 286000, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 58730000, "cost_of_revenue": 40219000, "gross_profit": 18511000, "ebit": -1304000, "ebitda": -602000, "pretax_income": -1661000, "tax_provision": -1570000, "net_income": -91000, "net_income_to_common": -91000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27418000, "total_current_assets": 52320000, "total_assets": 71163000, "short_term_debt": 1243000, "long_term_debt": null, "total_debt": 2579000, "total_liabilities": 26612000, "total_equity": 44551000, "shares_outstanding": 9297000, "goodwill_and_intangibles": 69000 }, "cash_flow": { "operating_cash_flow": 2268000, "capital_expenditure": 374000, "free_cash_flow": 2642000, "dividends_paid": 1188000, "share_repurchases": -869000, "shares_issued": 286000, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 58730000, "cost_of_revenue": 40219000, "gross_profit": 18511000, "ebit": -1304000, "ebitda": -602000, "pretax_income": -1661000, "tax_provision": -1570000, "net_income": -91000, "net_income_to_common": -91000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27418000, "total_current_assets": 52320000, "total_assets": 71163000, "short_term_debt": 1243000, "long_term_debt": null, "total_debt": 2579000, "total_liabilities": 26612000, "total_equity": 44551000, "shares_outstanding": 9297000, "goodwill_and_intangibles": 69000 }, "cash_flow": { "operating_cash_flow": 2268000, "capital_expenditure": 374000, "free_cash_flow": 2642000, "dividends_paid": 1188000, "share_repurchases": -869000, "shares_issued": 286000, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 58730000, "cost_of_revenue": 40219000, "gross_profit": 18511000, "ebit": -1304000, "ebitda": -602000, "pretax_income": -1661000, "tax_provision": -1570000, "net_income": -91000, "net_income_to_common": -91000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27418000, "total_current_assets": 52320000, "total_assets": 71163000, "short_term_debt": 1243000, "long_term_debt": null, "total_debt": 2579000, "total_liabilities": 26612000, "total_equity": 44551000, "shares_outstanding": 9297000, "goodwill_and_intangibles": 69000 }, "cash_flow": { "operating_cash_flow": 2268000, "capital_expenditure": 374000, "free_cash_flow": 2642000, "dividends_paid": 1188000, "share_repurchases": -869000, "shares_issued": 286000, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 58730000, "cost_of_revenue": 40219000, "gross_profit": 18511000, "ebit": -1304000, "ebitda": -602000, "pretax_income": -1661000, "tax_provision": -1570000, "net_income": -91000, "net_income_to_common": -91000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27418000, "total_current_assets": 52320000, "total_assets": 71163000, "short_term_debt": 1243000, "long_term_debt": null, "total_debt": 2579000, "total_liabilities": 26612000, "total_equity": 44551000, "shares_outstanding": 9297000, "goodwill_and_intangibles": 69000 }, "cash_flow": { "operating_cash_flow": 2268000, "capital_expenditure": 374000, "free_cash_flow": 2642000, "dividends_paid": 1188000, "share_repurchases": -869000, "shares_issued": 286000, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 58730000, "cost_of_revenue": 40219000, "gross_profit": 18511000, "ebit": -1304000, "ebitda": -602000, "pretax_income": -1661000, "tax_provision": -1570000, "net_income": -91000, "net_income_to_common": -91000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27418000, "total_current_assets": 52320000, "total_assets": 71163000, "short_term_debt": 1243000, "long_term_debt": null, "total_debt": 2579000, "total_liabilities": 26612000, "total_equity": 44551000, "shares_outstanding": 9297000, "goodwill_and_intangibles": 69000 }, "cash_flow": { "operating_cash_flow": 2268000, "capital_expenditure": 374000, "free_cash_flow": 2642000, "dividends_paid": 1188000, "share_repurchases": -869000, "shares_issued": 286000, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 58730000, "cost_of_revenue": 40219000, "gross_profit": 18511000, "ebit": -1304000, "ebitda": -602000, "pretax_income": -1661000, "tax_provision": -1570000, "net_income": -91000, "net_income_to_common": -91000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27418000, "total_current_assets": 52320000, "total_assets": 71163000, "short_term_debt": 1243000, "long_term_debt": null, "total_debt": 2579000, "total_liabilities": 26612000, "total_equity": 44551000, "shares_outstanding": 9297000, "goodwill_and_intangibles": 69000 }, "cash_flow": { "operating_cash_flow": 2268000, "capital_expenditure": 374000, "free_cash_flow": 2642000, "dividends_paid": 1188000, "share_repurchases": -869000, "shares_issued": 286000, "net_debt_issued": null } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 55219000, "cost_of_revenue": 36364000, "gross_profit": 18855000, "ebit": -184000, "ebitda": 610000, "pretax_income": -419000, "tax_provision": -93000, "net_income": -326000, "net_income_to_common": -326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30585000, "total_current_assets": 54849000, "total_assets": 69436000, "short_term_debt": 4551000, "long_term_debt": null, "total_debt": 4668000, "total_liabilities": 22166000, "total_equity": 47270000, "shares_outstanding": 9041000, "goodwill_and_intangibles": 50000 }, "cash_flow": { "operating_cash_flow": 4213000, "capital_expenditure": 196000, "free_cash_flow": 4409000, "dividends_paid": 1018000, "share_repurchases": -104000, "shares_issued": 274000, "net_debt_issued": -427000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16012000, "cost_of_revenue": 11540000, "gross_profit": 4472000, "ebit": -137000, "ebitda": 35000, "pretax_income": -304000, "tax_provision": -568000, "net_income": 264000, "net_income_to_common": 264000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23101000, "total_current_assets": 49019000, "total_assets": 70317000, "short_term_debt": 867000, "long_term_debt": 1207000, "total_debt": 2074000, "total_liabilities": 25298000, "total_equity": 45019000, "shares_outstanding": 9461000, "goodwill_and_intangibles": 64000 }, "cash_flow": { "operating_cash_flow": -493000, "capital_expenditure": 14000, "free_cash_flow": -479000, "dividends_paid": 599000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16012000, "cost_of_revenue": 11540000, "gross_profit": 4472000, "ebit": -137000, "ebitda": 35000, "pretax_income": -304000, "tax_provision": -568000, "net_income": 264000, "net_income_to_common": 264000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23101000, "total_current_assets": 49019000, "total_assets": 70317000, "short_term_debt": 867000, "long_term_debt": 1207000, "total_debt": 2074000, "total_liabilities": 25298000, "total_equity": 45019000, "shares_outstanding": 9461000, "goodwill_and_intangibles": 64000 }, "cash_flow": { "operating_cash_flow": -493000, "capital_expenditure": 14000, "free_cash_flow": -479000, "dividends_paid": 599000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16012000, "cost_of_revenue": 11540000, "gross_profit": 4472000, "ebit": -137000, "ebitda": 35000, "pretax_income": -304000, "tax_provision": -568000, "net_income": 264000, "net_income_to_common": 264000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23101000, "total_current_assets": 49019000, "total_assets": 70317000, "short_term_debt": 867000, "long_term_debt": 1207000, "total_debt": 2074000, "total_liabilities": 25298000, "total_equity": 45019000, "shares_outstanding": 9461000, "goodwill_and_intangibles": 64000 }, "cash_flow": { "operating_cash_flow": -493000, "capital_expenditure": 14000, "free_cash_flow": -479000, "dividends_paid": 599000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16012000, "cost_of_revenue": 11540000, "gross_profit": 4472000, "ebit": -137000, "ebitda": 35000, "pretax_income": -304000, "tax_provision": -568000, "net_income": 264000, "net_income_to_common": 264000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23101000, "total_current_assets": 49019000, "total_assets": 70317000, "short_term_debt": 867000, "long_term_debt": 1207000, "total_debt": 2074000, "total_liabilities": 25298000, "total_equity": 45019000, "shares_outstanding": 9461000, "goodwill_and_intangibles": 64000 }, "cash_flow": { "operating_cash_flow": -493000, "capital_expenditure": 14000, "free_cash_flow": -479000, "dividends_paid": 599000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16012000, "cost_of_revenue": 11540000, "gross_profit": 4472000, "ebit": -137000, "ebitda": 35000, "pretax_income": -304000, "tax_provision": -568000, "net_income": 264000, "net_income_to_common": 264000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23101000, "total_current_assets": 49019000, "total_assets": 70317000, "short_term_debt": 867000, "long_term_debt": 1207000, "total_debt": 2074000, "total_liabilities": 25298000, "total_equity": 45019000, "shares_outstanding": 9461000, "goodwill_and_intangibles": 64000 }, "cash_flow": { "operating_cash_flow": -493000, "capital_expenditure": 14000, "free_cash_flow": -479000, "dividends_paid": 599000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16012000, "cost_of_revenue": 11540000, "gross_profit": 4472000, "ebit": -137000, "ebitda": 35000, "pretax_income": -304000, "tax_provision": -568000, "net_income": 264000, "net_income_to_common": 264000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23101000, "total_current_assets": 49019000, "total_assets": 70317000, "short_term_debt": 867000, "long_term_debt": 1207000, "total_debt": 2074000, "total_liabilities": 25298000, "total_equity": 45019000, "shares_outstanding": 9461000, "goodwill_and_intangibles": 64000 }, "cash_flow": { "operating_cash_flow": -493000, "capital_expenditure": 14000, "free_cash_flow": -479000, "dividends_paid": 599000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16012000, "cost_of_revenue": 11540000, "gross_profit": 4472000, "ebit": -851000, "ebitda": -679000, "pretax_income": -304000, "tax_provision": -568000, "net_income": 264000, "net_income_to_common": 264000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23101000, "total_current_assets": 49019000, "total_assets": 70317000, "short_term_debt": 867000, "long_term_debt": 1207000, "total_debt": 2074000, "total_liabilities": 25298000, "total_equity": 45019000, "shares_outstanding": 9461000, "goodwill_and_intangibles": 64000 }, "cash_flow": { "operating_cash_flow": -493000, "capital_expenditure": 14000, "free_cash_flow": -479000, "dividends_paid": 599000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12036000, "cost_of_revenue": 7301000, "gross_profit": 4735000, "ebit": 499000, "ebitda": 664000, "pretax_income": 371000, "tax_provision": 280000, "net_income": 91000, "net_income_to_common": 91000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24928000, "total_current_assets": 49156000, "total_assets": 69154000, "short_term_debt": 1437000, "long_term_debt": 1272000, "total_debt": 2709000, "total_liabilities": 24344000, "total_equity": 44810000, "shares_outstanding": 9442000, "goodwill_and_intangibles": 67000 }, "cash_flow": { "operating_cash_flow": -2916000, "capital_expenditure": 105000, "free_cash_flow": -2811000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12036000, "cost_of_revenue": 7301000, "gross_profit": 4735000, "ebit": 499000, "ebitda": 664000, "pretax_income": 371000, "tax_provision": 280000, "net_income": 91000, "net_income_to_common": 91000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24928000, "total_current_assets": 49156000, "total_assets": 69154000, "short_term_debt": 1437000, "long_term_debt": 1272000, "total_debt": 2709000, "total_liabilities": 24344000, "total_equity": 44810000, "shares_outstanding": 9442000, "goodwill_and_intangibles": 67000 }, "cash_flow": { "operating_cash_flow": -2916000, "capital_expenditure": 105000, "free_cash_flow": -2811000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12036000, "cost_of_revenue": 7301000, "gross_profit": 4735000, "ebit": 499000, "ebitda": 664000, "pretax_income": 371000, "tax_provision": 280000, "net_income": 91000, "net_income_to_common": 91000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24928000, "total_current_assets": 49156000, "total_assets": 69154000, "short_term_debt": 1437000, "long_term_debt": 1272000, "total_debt": 2709000, "total_liabilities": 24344000, "total_equity": 44810000, "shares_outstanding": 9442000, "goodwill_and_intangibles": 67000 }, "cash_flow": { "operating_cash_flow": -2916000, "capital_expenditure": 105000, "free_cash_flow": -2811000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12036000, "cost_of_revenue": 7301000, "gross_profit": 4735000, "ebit": 499000, "ebitda": 664000, "pretax_income": 371000, "tax_provision": 280000, "net_income": 91000, "net_income_to_common": 91000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24928000, "total_current_assets": 49156000, "total_assets": 69154000, "short_term_debt": 1437000, "long_term_debt": 1272000, "total_debt": 2709000, "total_liabilities": 24344000, "total_equity": 44810000, "shares_outstanding": 9442000, "goodwill_and_intangibles": 67000 }, "cash_flow": { "operating_cash_flow": -2916000, "capital_expenditure": 105000, "free_cash_flow": -2811000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12036000, "cost_of_revenue": 7301000, "gross_profit": 4735000, "ebit": 499000, "ebitda": 664000, "pretax_income": 371000, "tax_provision": 280000, "net_income": 91000, "net_income_to_common": 91000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24928000, "total_current_assets": 49156000, "total_assets": 69154000, "short_term_debt": 1437000, "long_term_debt": 1272000, "total_debt": 2709000, "total_liabilities": 24344000, "total_equity": 44810000, "shares_outstanding": 9442000, "goodwill_and_intangibles": 67000 }, "cash_flow": { "operating_cash_flow": -2916000, "capital_expenditure": 105000, "free_cash_flow": -2811000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }