{ "ticker": { "uuid": "11d3e7df-b517-4162-8e01-c96117d338b8", "symbol": "CSPI", "name": "CSP Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/11d3e7df-b517-4162-8e01-c96117d338b8/", "api_url": "https://sharemaestro.com/factors/api/tickers/11d3e7df-b517-4162-8e01-c96117d338b8/" }, "ticker_metadata": { "id": 5565, "uuid": "11d3e7df-b517-4162-8e01-c96117d338b8", "symbol": "CSPI", "name": "CSP Inc", "asset_type": "equity", "market_cap": 96085000, "stock_exchange_id": 2, "industry": "Information Technology Services", "sector": "Technology", "description": "CSP Inc. develops and markets IT integration solutions, security products, managed IT services, purpose-built network adapters, and cluster computing systems for defense and commercial customers globally. The company is headquartered in Lowell, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "11d3e7df-b517-4162-8e01-c96117d338b8", "symbol": "CSPI", "name": "CSP Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/11d3e7df-b517-4162-8e01-c96117d338b8/", "api_url": "https://sharemaestro.com/factors/api/tickers/11d3e7df-b517-4162-8e01-c96117d338b8/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.26, "value": 0.7, "quality": 0.02, "momentum": 0.08, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 8.9, "market_cap": 84202900, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0141, "roe": -0.0022, "piotroski_f_score": 4, "momentum_12_1": -0.3057, "volatility_252d": 0.5465 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:40.327210+00:00", "batch_id": "" }, "size": { "price_close": 8.9, "market_cap": 84202900, "market_cap_usd": 84202900, "enterprise_value": 61968900, "shares_outstanding": 9461000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.8704, "ptbv_ratio": 1.873, "ps_ratio": 1.4528, "pcf_ratio": null, "pfcf_ratio": -19.3348, "ev_ebitda": null, "ev_ebit": -45.0355, "ev_sales": 1.0691, "ev_fcf": -14.2294, "earnings_yield": null, "fcf_yield": -0.0703, "price_to_sales": 1.4528, "price_to_book": 1.8704, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.9353 }, "yield": { "dividend_yield": 0.0141, "buyback_yield": 0, "shareholder_yield": 0.0141, "debt_paydown_yield": null, "total_yield": 0.0141 }, "quality": { "gross_margin": 0.3269, "operating_margin": -0.0237, "net_margin": -0.0017, "ebitda_margin": -0.0124, "fcf_margin": -0.0751, "roe": -0.0022, "roa": -0.0014, "roic": -0.0453, "roc_greenblatt": null, "asset_turnover": 0.8243, "cash_conversion": 43.55, "accruals_ratio": 0.0668, "sbc_to_revenue": 0.0288, "piotroski_f_score": 4, "altman_z_score": 3.8204, "earnings_stability_5y": 3.2563, "revenue_stability_5y": 0.1598, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2695, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.5619, "net_debt_to_ebitda": 31.0098, "debt_to_assets": 0.0123, "interest_coverage": -2.7631, "current_ratio": 2.6411, "quick_ratio": 2.5578, "net_debt": -22234000, "local_beta": -0.0015, "volatility_252d": 0.5465, "volatility_60d": 1.2395, "max_drawdown_12m": -0.4438, "risk_adjusted_momentum": -0.5594 }, "growth": { "revenue_growth_1y": 0.0547, "revenue_growth_3y_cagr": 0.0261, "revenue_growth_5y_cagr": -0.0101, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.9341, "book_value_growth_1y": -0.0835, "revenue_growth": 0.0547, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0264, "price_return_3m": 0.0251, "price_return_6m": -0.3019, "price_return_9m": -0.2104, "price_return_12m": -0.324, "price_return_12m_ex1m": -0.3057, "momentum_6m": -0.3019, "momentum_12m": -0.324, "momentum_12_1": -0.3057, "distance_from_52w_high": -0.3761, "distance_from_52w_low": 0.1217, "relative_strength": -0.482 }, "raw_ttm": { "revenue_ttm": 57961000, "gross_profit_ttm": 18947000, "ebit_ttm": -1376000, "ebitda_ttm": -717000, "net_income_ttm": -100000, "eps_diluted_ttm": -0.0106, "operating_cash_flow_ttm": -4794000, "capital_expenditure_ttm": 439000, "fcf_ttm": -4355000, "dividends_paid_ttm": 1188000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 498000, "cash_and_equivalents": 23101000, "total_current_assets": 49019000, "total_current_liabilities": 18560000, "net_ppe": null, "total_assets": 70317000, "total_debt": 867000, "total_equity": 45019000, "net_working_capital": 8225000, "book_value_per_share": 4.7584, "retained_earnings": 27317000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 44955000, "tangible_book_per_share": 4.7516 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 47, "rank_ptbv": 40, "rank_ps": 37, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 6, "rank_earnings_yield": 50, "rank_fcf_yield": 92, "rank_dividend_yield": 41, "rank_shareholder_yield": 41, "rank_total_yield": 41, "rank_roe": 72, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 67, "rank_fcf_margin": 89, "rank_piotroski": 83, "rank_accruals": 95, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 87, "rank_relative_strength": 88 }, "composites": { "value_composite": 30, "quality_composite": 98, "momentum_composite": 92, "growth_composite": 69, "yield_composite": 28, "svqf_composite": 44, "vc1_composite": 31, "vc2_composite": 29, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 74, "quality_value_composite": 0.1183, "os_score": 0.26, "value_percentile": 0.7, "quality_percentile": 0.02, "momentum_percentile": 0.08, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": 37, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 569, "ticker_id": 5565, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:40.327210+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.9, "market_cap": 84202900, "market_cap_usd": 84202900, "enterprise_value": 61968900, "shares_outstanding": 9461000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.87038584, "ptbv_ratio": 1.8730486, "ps_ratio": 1.45275099, "pcf_ratio": null, "pfcf_ratio": -19.33476464, "ev_ebitda": null, "ev_ebit": -45.03553779, "ev_sales": 1.06914822, "ev_fcf": -14.22936854, "earnings_yield": null, "fcf_yield": -0.07027719, "dividend_yield": 0.01410878, "buyback_yield": 0, "shareholder_yield": 0.01410878, "debt_paydown_yield": null, "total_yield": 0.01410878, "gross_margin": 0.32689222, "operating_margin": -0.0237401, "net_margin": -0.0017253, "ebitda_margin": -0.01237039, "fcf_margin": -0.07513673, "roe": -0.00222128, "roa": -0.00142213, "roic": -0.04529296, "roc_greenblatt": null, "asset_turnover": 0.82428147, "cash_conversion": 43.55, "accruals_ratio": 0.06675484, "sbc_to_revenue": 0.02876072, "debt_to_equity": 0.56194051, "net_debt_to_ebitda": 31.0097629, "debt_to_assets": 0.01232988, "interest_coverage": -2.76305221, "current_ratio": 2.64110991, "quick_ratio": 2.5578125, "net_debt": -22234000, "revenue_growth_1y": 0.0546993, "revenue_growth_3y_cagr": 0.02610276, "revenue_growth_5y_cagr": -0.01011637, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.93414843, "book_value_growth_1y": -0.08347252, "piotroski_f_score": 4, "altman_z_score": 3.82044727, "earnings_stability_5y": 3.256336, "revenue_stability_5y": 0.159804, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02635408, "price_return_3m": 0.025074, "price_return_6m": -0.30186222, "price_return_9m": -0.21037689, "price_return_12m": -0.32404208, "price_return_12m_ex1m": -0.30574564, "distance_from_52w_high": -0.37609534, "distance_from_52w_low": 0.12165551, "relative_strength": -0.48198313, "local_beta": -0.0015, "volatility_252d": 0.546547, "volatility_60d": 1.239543, "max_drawdown_12m": -0.44376446, "revenue_ttm": 57961000, "gross_profit_ttm": 18947000, "ebit_ttm": -1376000, "ebitda_ttm": -717000, "net_income_ttm": -100000, "eps_diluted_ttm": -0.01056971, "operating_cash_flow_ttm": -4794000, "capital_expenditure_ttm": 439000, "fcf_ttm": -4355000, "dividends_paid_ttm": 1188000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 498000, "cash_and_equivalents": 23101000, "total_current_assets": 49019000, "total_current_liabilities": 18560000, "net_ppe": null, "total_assets": 70317000, "total_debt": 867000, "total_equity": 45019000, "net_working_capital": 8225000, "book_value_per_share": 4.75837649, "retained_earnings": 27317000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 44955000, "tangible_book_per_share": 4.75161188, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 47, "rank_ptbv": 40, "rank_ps": 37, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 6, "rank_earnings_yield": 50, "rank_fcf_yield": 92, "rank_dividend_yield": 41, "rank_shareholder_yield": 41, "rank_total_yield": 41, "rank_roe": 72, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 67, "rank_fcf_margin": 89, "rank_piotroski": 83, "rank_accruals": 95, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 87, "rank_relative_strength": 88, "value_composite": 30, "quality_composite": 98, "momentum_composite": 92, "growth_composite": 69, "yield_composite": 28, "svqf_composite": 44, "vc1_composite": 31, "vc2_composite": 29, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 74, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": 37, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 8.9, "os": 0.26, "value": 0.7, "quality": 0.02, "momentum": 0.08, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0141, "roe": -0.0022, "momentum_12_1": -0.3057, "complete_fields": { "id": 569, "ticker_id": 5565, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:40.327210+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.9, "market_cap": 84202900, "market_cap_usd": 84202900, "enterprise_value": 61968900, "shares_outstanding": 9461000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.87038584, "ptbv_ratio": 1.8730486, "ps_ratio": 1.45275099, "pcf_ratio": null, "pfcf_ratio": -19.33476464, "ev_ebitda": null, "ev_ebit": -45.03553779, "ev_sales": 1.06914822, "ev_fcf": -14.22936854, "earnings_yield": null, "fcf_yield": -0.07027719, "dividend_yield": 0.01410878, "buyback_yield": 0, "shareholder_yield": 0.01410878, "debt_paydown_yield": null, "total_yield": 0.01410878, "gross_margin": 0.32689222, "operating_margin": -0.0237401, "net_margin": -0.0017253, "ebitda_margin": -0.01237039, "fcf_margin": -0.07513673, "roe": -0.00222128, "roa": -0.00142213, "roic": -0.04529296, "roc_greenblatt": null, "asset_turnover": 0.82428147, "cash_conversion": 43.55, "accruals_ratio": 0.06675484, "sbc_to_revenue": 0.02876072, "debt_to_equity": 0.56194051, "net_debt_to_ebitda": 31.0097629, "debt_to_assets": 0.01232988, "interest_coverage": -2.76305221, "current_ratio": 2.64110991, "quick_ratio": 2.5578125, "net_debt": -22234000, "revenue_growth_1y": 0.0546993, "revenue_growth_3y_cagr": 0.02610276, "revenue_growth_5y_cagr": -0.01011637, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.93414843, "book_value_growth_1y": -0.08347252, "piotroski_f_score": 4, "altman_z_score": 3.82044727, "earnings_stability_5y": 3.256336, "revenue_stability_5y": 0.159804, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02635408, "price_return_3m": 0.025074, "price_return_6m": -0.30186222, "price_return_9m": -0.21037689, "price_return_12m": -0.32404208, "price_return_12m_ex1m": -0.30574564, "distance_from_52w_high": -0.37609534, "distance_from_52w_low": 0.12165551, "relative_strength": -0.48198313, "local_beta": -0.0015, "volatility_252d": 0.546547, "volatility_60d": 1.239543, "max_drawdown_12m": -0.44376446, "revenue_ttm": 57961000, "gross_profit_ttm": 18947000, "ebit_ttm": -1376000, "ebitda_ttm": -717000, "net_income_ttm": -100000, "eps_diluted_ttm": -0.01056971, "operating_cash_flow_ttm": -4794000, "capital_expenditure_ttm": 439000, "fcf_ttm": -4355000, "dividends_paid_ttm": 1188000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 498000, "cash_and_equivalents": 23101000, "total_current_assets": 49019000, "total_current_liabilities": 18560000, "net_ppe": null, "total_assets": 70317000, "total_debt": 867000, "total_equity": 45019000, "net_working_capital": 8225000, "book_value_per_share": 4.75837649, "retained_earnings": 27317000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 44955000, "tangible_book_per_share": 4.75161188, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 47, "rank_ptbv": 40, "rank_ps": 37, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 6, "rank_earnings_yield": 50, "rank_fcf_yield": 92, "rank_dividend_yield": 41, "rank_shareholder_yield": 41, "rank_total_yield": 41, "rank_roe": 72, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 67, "rank_fcf_margin": 89, "rank_piotroski": 83, "rank_accruals": 95, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 87, "rank_relative_strength": 88, "value_composite": 30, "quality_composite": 98, "momentum_composite": 92, "growth_composite": 69, "yield_composite": 28, "svqf_composite": 44, "vc1_composite": 31, "vc2_composite": 29, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 74, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": 37, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:35.104897+00:00", "is_restated": false, "income_statement": { "revenue": 58730000, "cost_of_revenue": 40219000, "gross_profit": 18511000, "ebit": -1304000, "ebitda": -602000, "pretax_income": -1661000, "tax_provision": -1570000, "net_income": -91000, "net_income_to_common": -91000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27418000, "total_current_assets": 52320000, "total_assets": 71163000, "short_term_debt": 1243000, "long_term_debt": null, "total_debt": 1243000, "total_liabilities": 26612000, "total_equity": 44551000, "shares_outstanding": 9297000, "goodwill_and_intangibles": 69000 }, "cash_flow": { "operating_cash_flow": 2268000, "capital_expenditure": 374000, "free_cash_flow": 2642000, "dividends_paid": 1188000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51610, "ticker_id": 5565, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:35.104897+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1304000", "ebitda": "-602000", "netIncome": "-91000", "grossProfit": "18511000", "depreciation": "None", "totalRevenue": "58730000", "costOfRevenue": "40219000", "interestIncome": "1854000", "incomeBeforeTax": "-1661000", "interestExpense": "357000", "operatingIncome": "-3109000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-1570000", "reportedCurrency": "USD", "netInterestIncome": "1497000", "nonInterestIncome": "None", "operatingExpenses": "21620000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3250000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40219000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "702000", "sellingGeneralAndAdministrative": "18370000", "netIncomeFromContinuingOperations": "-91000" }, "balance": { "goodwill": "None", "inventory": "1442000", "commonStock": "99000", "currentDebt": "None", "investments": "None", "totalAssets": "71163000", "longTermDebt": "None", "shortTermDebt": "1243000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "69000", "reportedCurrency": "USD", "retainedEarnings": "27700000", "totalLiabilities": "26612000", "otherCurrentAssets": "2521000", "totalCurrentAssets": "52320000", "currentLongTermDebt": "903000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20939000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18843000", "currentAccountsPayable": "16625000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2579000", "totalShareholderEquity": "44551000", "capitalLeaseObligations": "1676000", "otherCurrentLiabilities": "2422000", "totalCurrentLiabilities": "22183000", "otherNonCurrentLiabilities": "1709000", "totalNonCurrentLiabilities": "4429000", "cashAndShortTermInvestments": "27418000", "commonStockSharesOutstanding": "9297000", "intangibleAssetsExcludingGoodwill": "69000", "cashAndCashEquivalentsAtCarryingValue": "27418000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-91000", "profitLoss": "None", "dividendPayout": "1188000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "669000", "operatingCashflow": "2268000", "capitalExpenditures": "374000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5036000", "cashflowFromInvestment": "-428000", "stockBasedCompensation": "1769000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1188000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-869000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "702000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58730000, "cost_of_revenue": 40219000, "gross_profit": 18511000, "research_and_development": 3250000, "selling_general_admin": 18370000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1304000, "depreciation_amortisation": 702000, "ebitda": -602000, "interest_expense": 357000, "interest_income": null, "other_non_operating": null, "pretax_income": -1661000, "tax_provision": -1570000, "effective_tax_rate": null, "net_income": -91000, "net_income_continuing_ops": -91000, "net_income_to_common": -91000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27418000, "short_term_investments": null, "net_receivables": 20939000, "inventory": 1442000, "other_current_assets": null, "total_current_assets": 52320000, "net_ppe": null, "goodwill": null, "intangible_assets": 69000, "goodwill_and_intangibles": 69000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18843000, "total_assets": 71163000, "short_term_debt": 1243000, "accounts_payable": 16625000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22183000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4429000, "total_liabilities": 26612000, "total_debt": 1243000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 27700000, "total_equity": 44551000, "shares_outstanding": 9297000, "operating_cash_flow": 2268000, "stock_based_compensation": 1769000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 374000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -428000, "dividends_paid": 1188000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5036000, "free_cash_flow": 2642000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1304000", "ebitda": "-602000", "netIncome": "-91000", "grossProfit": "18511000", "depreciation": "None", "totalRevenue": "58730000", "costOfRevenue": "40219000", "interestIncome": "1854000", "incomeBeforeTax": "-1661000", "interestExpense": "357000", "operatingIncome": "-3109000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-1570000", "reportedCurrency": "USD", "netInterestIncome": "1497000", "nonInterestIncome": "None", "operatingExpenses": "21620000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3250000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40219000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "702000", "sellingGeneralAndAdministrative": "18370000", "netIncomeFromContinuingOperations": "-91000" }, "balance": { "goodwill": "None", "inventory": "1442000", "commonStock": "99000", "currentDebt": "None", "investments": "None", "totalAssets": "71163000", "longTermDebt": "None", "shortTermDebt": "1243000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "69000", "reportedCurrency": "USD", "retainedEarnings": "27700000", "totalLiabilities": "26612000", "otherCurrentAssets": "2521000", "totalCurrentAssets": "52320000", "currentLongTermDebt": "903000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20939000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18843000", "currentAccountsPayable": "16625000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2579000", "totalShareholderEquity": "44551000", "capitalLeaseObligations": "1676000", "otherCurrentLiabilities": "2422000", "totalCurrentLiabilities": "22183000", "otherNonCurrentLiabilities": "1709000", "totalNonCurrentLiabilities": "4429000", "cashAndShortTermInvestments": "27418000", "commonStockSharesOutstanding": "9297000", "intangibleAssetsExcludingGoodwill": "69000", "cashAndCashEquivalentsAtCarryingValue": "27418000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-91000", "profitLoss": "None", "dividendPayout": "1188000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "669000", "operatingCashflow": "2268000", "capitalExpenditures": "374000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5036000", "cashflowFromInvestment": "-428000", "stockBasedCompensation": "1769000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1188000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-869000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "702000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:35.104897+00:00", "is_restated": false, "income_statement": { "revenue": 55219000, "cost_of_revenue": 36364000, "gross_profit": 18855000, "ebit": -184000, "ebitda": 610000, "pretax_income": -419000, "tax_provision": -93000, "net_income": -326000, "net_income_to_common": -326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30585000, "total_current_assets": 54849000, "total_assets": 69436000, "short_term_debt": 4551000, "long_term_debt": null, "total_debt": 4551000, "total_liabilities": 22166000, "total_equity": 47270000, "shares_outstanding": 9041000, "goodwill_and_intangibles": 50000 }, "cash_flow": { "operating_cash_flow": 4213000, "capital_expenditure": 196000, "free_cash_flow": 4409000, "dividends_paid": 1018000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51615, "ticker_id": 5565, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:35.104897+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-184000", "ebitda": "610000", "netIncome": "-326000", "grossProfit": "18855000", "depreciation": "None", "totalRevenue": "55219000", "costOfRevenue": "36364000", "interestIncome": "2047000", "incomeBeforeTax": "-419000", "interestExpense": "235000", "operatingIncome": "-1872000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-93000", "reportedCurrency": "USD", "netInterestIncome": "1812000", "nonInterestIncome": "None", "operatingExpenses": "20727000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2956000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36364000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "794000", "sellingGeneralAndAdministrative": "17771000", "netIncomeFromContinuingOperations": "-326000" }, "balance": { "goodwill": "None", "inventory": "2293000", "commonStock": "98000", "currentDebt": "None", "investments": "None", "totalAssets": "69436000", "longTermDebt": "None", "shortTermDebt": "4551000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "50000", "reportedCurrency": "USD", "retainedEarnings": "29848000", "totalLiabilities": "22166000", "otherCurrentAssets": "3093000", "totalCurrentAssets": "54849000", "currentLongTermDebt": "4169000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18878000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14587000", "currentAccountsPayable": "9262000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4668000", "totalShareholderEquity": "47270000", "capitalLeaseObligations": "499000", "otherCurrentLiabilities": "2516000", "totalCurrentLiabilities": "18682000", "otherNonCurrentLiabilities": "1614000", "totalNonCurrentLiabilities": "3484000", "cashAndShortTermInvestments": "30585000", "commonStockSharesOutstanding": "9041000", "intangibleAssetsExcludingGoodwill": "50000", "cashAndCashEquivalentsAtCarryingValue": "30585000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-326000", "profitLoss": "None", "dividendPayout": "1018000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-95000", "operatingCashflow": "4213000", "capitalExpenditures": "196000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1379000", "cashflowFromInvestment": "-256000", "stockBasedCompensation": "1579000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1018000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-104000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "794000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55219000, "cost_of_revenue": 36364000, "gross_profit": 18855000, "research_and_development": 2956000, "selling_general_admin": 17771000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -184000, "depreciation_amortisation": 794000, "ebitda": 610000, "interest_expense": 235000, "interest_income": null, "other_non_operating": null, "pretax_income": -419000, "tax_provision": -93000, "effective_tax_rate": null, "net_income": -326000, "net_income_continuing_ops": -326000, "net_income_to_common": -326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30585000, "short_term_investments": null, "net_receivables": 18878000, "inventory": 2293000, "other_current_assets": null, "total_current_assets": 54849000, "net_ppe": null, "goodwill": null, "intangible_assets": 50000, "goodwill_and_intangibles": 50000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14587000, "total_assets": 69436000, "short_term_debt": 4551000, "accounts_payable": 9262000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18682000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3484000, "total_liabilities": 22166000, "total_debt": 4551000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 29848000, "total_equity": 47270000, "shares_outstanding": 9041000, "operating_cash_flow": 4213000, "stock_based_compensation": 1579000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 196000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -256000, "dividends_paid": 1018000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1379000, "free_cash_flow": 4409000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-184000", "ebitda": "610000", "netIncome": "-326000", "grossProfit": "18855000", "depreciation": "None", "totalRevenue": "55219000", "costOfRevenue": "36364000", "interestIncome": "2047000", "incomeBeforeTax": "-419000", "interestExpense": "235000", "operatingIncome": "-1872000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-93000", "reportedCurrency": "USD", "netInterestIncome": "1812000", "nonInterestIncome": "None", "operatingExpenses": "20727000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2956000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36364000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "794000", "sellingGeneralAndAdministrative": "17771000", "netIncomeFromContinuingOperations": "-326000" }, "balance": { "goodwill": "None", "inventory": "2293000", "commonStock": "98000", "currentDebt": "None", "investments": "None", "totalAssets": "69436000", "longTermDebt": "None", "shortTermDebt": "4551000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "50000", "reportedCurrency": "USD", "retainedEarnings": "29848000", "totalLiabilities": "22166000", "otherCurrentAssets": "3093000", "totalCurrentAssets": "54849000", "currentLongTermDebt": "4169000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18878000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14587000", "currentAccountsPayable": "9262000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4668000", "totalShareholderEquity": "47270000", "capitalLeaseObligations": "499000", "otherCurrentLiabilities": "2516000", "totalCurrentLiabilities": "18682000", "otherNonCurrentLiabilities": "1614000", "totalNonCurrentLiabilities": "3484000", "cashAndShortTermInvestments": "30585000", "commonStockSharesOutstanding": "9041000", "intangibleAssetsExcludingGoodwill": "50000", "cashAndCashEquivalentsAtCarryingValue": "30585000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-326000", "profitLoss": "None", "dividendPayout": "1018000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-95000", "operatingCashflow": "4213000", "capitalExpenditures": "196000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1379000", "cashflowFromInvestment": "-256000", "stockBasedCompensation": "1579000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1018000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-104000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "794000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:35.104897+00:00", "is_restated": false, "income_statement": { "revenue": 64647000, "cost_of_revenue": 42727000, "gross_profit": 21920000, "ebit": 1870000, "ebitda": 1870000, "pretax_income": 4735000, "tax_provision": -469000, "net_income": 5204000, "net_income_to_common": 5204000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25217000, "total_current_assets": 50364000, "total_assets": 65904000, "short_term_debt": 2466000, "long_term_debt": null, "total_debt": 2466000, "total_liabilities": 19756000, "total_equity": 46148000, "shares_outstanding": 8942000, "goodwill_and_intangibles": 46000 }, "cash_flow": { "operating_cash_flow": 3907000, "capital_expenditure": 226000, "free_cash_flow": 4133000, "dividends_paid": 656000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51620, "ticker_id": 5565, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:35.104897+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1870000", "ebitda": "1870000", "netIncome": "5204000", "grossProfit": "21920000", "depreciation": "None", "totalRevenue": "64647000", "costOfRevenue": "42727000", "interestIncome": "1460000", "incomeBeforeTax": "4735000", "interestExpense": "262000", "operatingIncome": "1870000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-469000", "reportedCurrency": "USD", "netInterestIncome": "1198000", "nonInterestIncome": "None", "operatingExpenses": "20050000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3140000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42727000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "931000", "sellingGeneralAndAdministrative": "16910000", "netIncomeFromContinuingOperations": "5204000" }, "balance": { "goodwill": "None", "inventory": "2542000", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "65904000", "longTermDebt": "None", "shortTermDebt": "2466000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "46000", "reportedCurrency": "USD", "retainedEarnings": "31311000", "totalLiabilities": "19756000", "otherCurrentAssets": "1571000", "totalCurrentAssets": "50364000", "currentLongTermDebt": "1964000", "longTermInvestments": "None", "shortTermInvestments": "8000", "currentNetReceivables": "21034000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15540000", "currentAccountsPayable": "6719000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2948000", "totalShareholderEquity": "46148000", "capitalLeaseObligations": "482000", "otherCurrentLiabilities": "3662000", "totalCurrentLiabilities": "15659000", "otherNonCurrentLiabilities": "2364000", "totalNonCurrentLiabilities": "4097000", "cashAndShortTermInvestments": "25217000", "commonStockSharesOutstanding": "8942000", "intangibleAssetsExcludingGoodwill": "46000", "cashAndCashEquivalentsAtCarryingValue": "25217000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5204000", "profitLoss": "None", "dividendPayout": "656000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1557000", "operatingCashflow": "3907000", "capitalExpenditures": "226000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-666000", "cashflowFromInvestment": "-341000", "stockBasedCompensation": "1127000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "656000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "358000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64647000, "cost_of_revenue": 42727000, "gross_profit": 21920000, "research_and_development": 3140000, "selling_general_admin": 16910000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1870000, "depreciation_amortisation": 931000, "ebitda": 1870000, "interest_expense": 262000, "interest_income": null, "other_non_operating": null, "pretax_income": 4735000, "tax_provision": -469000, "effective_tax_rate": null, "net_income": 5204000, "net_income_continuing_ops": 5204000, "net_income_to_common": 5204000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25217000, "short_term_investments": 8000, "net_receivables": 21034000, "inventory": 2542000, "other_current_assets": null, "total_current_assets": 50364000, "net_ppe": null, "goodwill": null, "intangible_assets": 46000, "goodwill_and_intangibles": 46000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15540000, "total_assets": 65904000, "short_term_debt": 2466000, "accounts_payable": 6719000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15659000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4097000, "total_liabilities": 19756000, "total_debt": 2466000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 31311000, "total_equity": 46148000, "shares_outstanding": 8942000, "operating_cash_flow": 3907000, "stock_based_compensation": 1127000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 226000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -341000, "dividends_paid": 656000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -666000, "free_cash_flow": 4133000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1870000", "ebitda": "1870000", "netIncome": "5204000", "grossProfit": "21920000", "depreciation": "None", "totalRevenue": "64647000", "costOfRevenue": "42727000", "interestIncome": "1460000", "incomeBeforeTax": "4735000", "interestExpense": "262000", "operatingIncome": "1870000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-469000", "reportedCurrency": "USD", "netInterestIncome": "1198000", "nonInterestIncome": "None", "operatingExpenses": "20050000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3140000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42727000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "931000", "sellingGeneralAndAdministrative": "16910000", "netIncomeFromContinuingOperations": "5204000" }, "balance": { "goodwill": "None", "inventory": "2542000", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "65904000", "longTermDebt": "None", "shortTermDebt": "2466000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "46000", "reportedCurrency": "USD", "retainedEarnings": "31311000", "totalLiabilities": "19756000", "otherCurrentAssets": "1571000", "totalCurrentAssets": "50364000", "currentLongTermDebt": "1964000", "longTermInvestments": "None", "shortTermInvestments": "8000", "currentNetReceivables": "21034000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15540000", "currentAccountsPayable": "6719000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2948000", "totalShareholderEquity": "46148000", "capitalLeaseObligations": "482000", "otherCurrentLiabilities": "3662000", "totalCurrentLiabilities": "15659000", "otherNonCurrentLiabilities": "2364000", "totalNonCurrentLiabilities": "4097000", "cashAndShortTermInvestments": "25217000", "commonStockSharesOutstanding": "8942000", "intangibleAssetsExcludingGoodwill": "46000", "cashAndCashEquivalentsAtCarryingValue": "25217000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5204000", "profitLoss": "None", "dividendPayout": "656000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1557000", "operatingCashflow": "3907000", "capitalExpenditures": "226000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-666000", "cashflowFromInvestment": "-341000", "stockBasedCompensation": "1127000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "656000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "358000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:35.104897+00:00", "is_restated": false, "income_statement": { "revenue": 54361000, "cost_of_revenue": 35534000, "gross_profit": 18827000, "ebit": -40000, "ebitda": 895000, "pretax_income": 1939000, "tax_provision": 50000, "net_income": 1889000, "net_income_to_common": 1889000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23982000, "total_current_assets": 59457000, "total_assets": 75062000, "short_term_debt": 4105000, "long_term_debt": 449000, "total_debt": 4554000, "total_liabilities": 36099000, "total_equity": 38963000, "shares_outstanding": 8556000, "goodwill_and_intangibles": 10000 }, "cash_flow": { "operating_cash_flow": 2675000, "capital_expenditure": 234000, "free_cash_flow": 2909000, "dividends_paid": 137000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51625, "ticker_id": 5565, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:35.104897+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-40000", "ebitda": "895000", "netIncome": "1889000", "grossProfit": "18827000", "depreciation": "None", "totalRevenue": "54361000", "costOfRevenue": "35534000", "interestIncome": "650000", "incomeBeforeTax": "1939000", "interestExpense": "360000", "operatingIncome": "-40000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "50000", "reportedCurrency": "USD", "netInterestIncome": "290000", "nonInterestIncome": "None", "operatingExpenses": "18867000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3084000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35534000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "935000", "sellingGeneralAndAdministrative": "15783000", "netIncomeFromContinuingOperations": "1889000" }, "balance": { "goodwill": "None", "inventory": "4372000", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "75062000", "longTermDebt": "449000", "shortTermDebt": "4105000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "10000", "reportedCurrency": "USD", "retainedEarnings": "26769000", "totalLiabilities": "36099000", "otherCurrentAssets": "8110000", "totalCurrentAssets": "59457000", "currentLongTermDebt": "3551000", "longTermInvestments": "3000", "shortTermInvestments": "17000", "currentNetReceivables": "22993000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15605000", "currentAccountsPayable": "19241000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1807000", "shortLongTermDebtTotal": "5177000", "totalShareholderEquity": "38963000", "capitalLeaseObligations": "623000", "otherCurrentLiabilities": "2567000", "totalCurrentLiabilities": "30182000", "otherNonCurrentLiabilities": "3508000", "totalNonCurrentLiabilities": "5917000", "cashAndShortTermInvestments": "23982000", "commonStockSharesOutstanding": "8556000", "intangibleAssetsExcludingGoodwill": "10000", "cashAndCashEquivalentsAtCarryingValue": "23982000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1889000", "profitLoss": "None", "dividendPayout": "137000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-517000", "operatingCashflow": "2675000", "capitalExpenditures": "234000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1328000", "cashflowFromInvestment": "20000", "stockBasedCompensation": "979000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "137000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-174000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "935000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54361000, "cost_of_revenue": 35534000, "gross_profit": 18827000, "research_and_development": 3084000, "selling_general_admin": 15783000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40000, "depreciation_amortisation": 935000, "ebitda": 895000, "interest_expense": 360000, "interest_income": null, "other_non_operating": null, "pretax_income": 1939000, "tax_provision": 50000, "effective_tax_rate": null, "net_income": 1889000, "net_income_continuing_ops": 1889000, "net_income_to_common": 1889000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23982000, "short_term_investments": 17000, "net_receivables": 22993000, "inventory": 4372000, "other_current_assets": null, "total_current_assets": 59457000, "net_ppe": null, "goodwill": null, "intangible_assets": 10000, "goodwill_and_intangibles": 10000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15605000, "total_assets": 75062000, "short_term_debt": 4105000, "accounts_payable": 19241000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30182000, "long_term_debt": 449000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5917000, "total_liabilities": 36099000, "total_debt": 4554000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 26769000, "total_equity": 38963000, "shares_outstanding": 8556000, "operating_cash_flow": 2675000, "stock_based_compensation": 979000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 234000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 20000, "dividends_paid": 137000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1328000, "free_cash_flow": 2909000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-40000", "ebitda": "895000", "netIncome": "1889000", "grossProfit": "18827000", "depreciation": "None", "totalRevenue": "54361000", "costOfRevenue": "35534000", "interestIncome": "650000", "incomeBeforeTax": "1939000", "interestExpense": "360000", "operatingIncome": "-40000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "50000", "reportedCurrency": "USD", "netInterestIncome": "290000", "nonInterestIncome": "None", "operatingExpenses": "18867000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3084000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35534000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "935000", "sellingGeneralAndAdministrative": "15783000", "netIncomeFromContinuingOperations": "1889000" }, "balance": { "goodwill": "None", "inventory": "4372000", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "75062000", "longTermDebt": "449000", "shortTermDebt": "4105000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "10000", "reportedCurrency": "USD", "retainedEarnings": "26769000", "totalLiabilities": "36099000", "otherCurrentAssets": "8110000", "totalCurrentAssets": "59457000", "currentLongTermDebt": "3551000", "longTermInvestments": "3000", "shortTermInvestments": "17000", "currentNetReceivables": "22993000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15605000", "currentAccountsPayable": "19241000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1807000", "shortLongTermDebtTotal": "5177000", "totalShareholderEquity": "38963000", "capitalLeaseObligations": "623000", "otherCurrentLiabilities": "2567000", "totalCurrentLiabilities": "30182000", "otherNonCurrentLiabilities": "3508000", "totalNonCurrentLiabilities": "5917000", "cashAndShortTermInvestments": "23982000", "commonStockSharesOutstanding": "8556000", "intangibleAssetsExcludingGoodwill": "10000", "cashAndCashEquivalentsAtCarryingValue": "23982000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1889000", "profitLoss": "None", "dividendPayout": "137000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-517000", "operatingCashflow": "2675000", "capitalExpenditures": "234000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1328000", "cashflowFromInvestment": "20000", "stockBasedCompensation": "979000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "137000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-174000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "935000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:35.104897+00:00", "is_restated": false, "income_statement": { "revenue": 49208000, "cost_of_revenue": 33059000, "gross_profit": 16149000, "ebit": -1362000, "ebitda": -974000, "pretax_income": 678000, "tax_provision": 444000, "net_income": 234000, "net_income_to_common": 234000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20007000, "total_current_assets": 49034000, "total_assets": 62974000, "short_term_debt": 2314000, "long_term_debt": 876000, "total_debt": 3190000, "total_liabilities": 28928000, "total_equity": 34046000, "shares_outstanding": 4207000, "goodwill_and_intangibles": 19000 }, "cash_flow": { "operating_cash_flow": 1903000, "capital_expenditure": 98000, "free_cash_flow": 2001000, "dividends_paid": 137000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51630, "ticker_id": 5565, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:35.104897+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1362000", "ebitda": "-974000", "netIncome": "234000", "grossProfit": "16149000", "depreciation": "None", "totalRevenue": "49208000", "costOfRevenue": "33059000", "interestIncome": "575000", "incomeBeforeTax": "678000", "interestExpense": "350000", "operatingIncome": "-1362000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "444000", "reportedCurrency": "USD", "netInterestIncome": "225000", "nonInterestIncome": "None", "operatingExpenses": "17511000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2887000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33059000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "388000", "sellingGeneralAndAdministrative": "14624000", "netIncomeFromContinuingOperations": "234000" }, "balance": { "goodwill": "None", "inventory": "3989000", "commonStock": "45000", "currentDebt": "None", "investments": "None", "totalAssets": "62974000", "longTermDebt": "876000", "shortTermDebt": "2314000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "19000", "reportedCurrency": "USD", "retainedEarnings": "25191000", "totalLiabilities": "28928000", "otherCurrentAssets": "6340000", "totalCurrentAssets": "49034000", "currentLongTermDebt": "1698000", "longTermInvestments": "15000", "shortTermInvestments": "68000", "currentNetReceivables": "18698000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13940000", "currentAccountsPayable": "11271000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2122000", "shortLongTermDebtTotal": "4011000", "totalShareholderEquity": "34046000", "capitalLeaseObligations": "1437000", "otherCurrentLiabilities": "2213000", "totalCurrentLiabilities": "17827000", "otherNonCurrentLiabilities": "4783000", "totalNonCurrentLiabilities": "11101000", "cashAndShortTermInvestments": "20007000", "commonStockSharesOutstanding": "4207000", "intangibleAssetsExcludingGoodwill": "19000", "cashAndCashEquivalentsAtCarryingValue": "20007000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "699000", "profitLoss": "None", "dividendPayout": "137000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "1263000", "operatingCashflow": "1903000", "capitalExpenditures": "98000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-954000", "cashflowFromInvestment": "-166000", "stockBasedCompensation": "981000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "137000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "388000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49208000, "cost_of_revenue": 33059000, "gross_profit": 16149000, "research_and_development": 2887000, "selling_general_admin": 14624000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1362000, "depreciation_amortisation": 388000, "ebitda": -974000, "interest_expense": 350000, "interest_income": null, "other_non_operating": null, "pretax_income": 678000, "tax_provision": 444000, "effective_tax_rate": null, "net_income": 234000, "net_income_continuing_ops": 234000, "net_income_to_common": 234000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20007000, "short_term_investments": 68000, "net_receivables": 18698000, "inventory": 3989000, "other_current_assets": null, "total_current_assets": 49034000, "net_ppe": null, "goodwill": null, "intangible_assets": 19000, "goodwill_and_intangibles": 19000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13940000, "total_assets": 62974000, "short_term_debt": 2314000, "accounts_payable": 11271000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17827000, "long_term_debt": 876000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11101000, "total_liabilities": 28928000, "total_debt": 3190000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25191000, "total_equity": 34046000, "shares_outstanding": 4207000, "operating_cash_flow": 1903000, "stock_based_compensation": 981000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 98000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -166000, "dividends_paid": 137000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -954000, "free_cash_flow": 2001000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1362000", "ebitda": "-974000", "netIncome": "234000", "grossProfit": "16149000", "depreciation": "None", "totalRevenue": "49208000", "costOfRevenue": "33059000", "interestIncome": "575000", "incomeBeforeTax": "678000", "interestExpense": "350000", "operatingIncome": "-1362000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "444000", "reportedCurrency": "USD", "netInterestIncome": "225000", "nonInterestIncome": "None", "operatingExpenses": "17511000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2887000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33059000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "388000", "sellingGeneralAndAdministrative": "14624000", "netIncomeFromContinuingOperations": "234000" }, "balance": { "goodwill": "None", "inventory": "3989000", "commonStock": "45000", "currentDebt": "None", "investments": "None", "totalAssets": "62974000", "longTermDebt": "876000", "shortTermDebt": "2314000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "19000", "reportedCurrency": "USD", "retainedEarnings": "25191000", "totalLiabilities": "28928000", "otherCurrentAssets": "6340000", "totalCurrentAssets": "49034000", "currentLongTermDebt": "1698000", "longTermInvestments": "15000", "shortTermInvestments": "68000", "currentNetReceivables": "18698000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13940000", "currentAccountsPayable": "11271000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2122000", "shortLongTermDebtTotal": "4011000", "totalShareholderEquity": "34046000", "capitalLeaseObligations": "1437000", "otherCurrentLiabilities": "2213000", "totalCurrentLiabilities": "17827000", "otherNonCurrentLiabilities": "4783000", "totalNonCurrentLiabilities": "11101000", "cashAndShortTermInvestments": "20007000", "commonStockSharesOutstanding": "4207000", "intangibleAssetsExcludingGoodwill": "19000", "cashAndCashEquivalentsAtCarryingValue": "20007000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "699000", "profitLoss": "None", "dividendPayout": "137000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "1263000", "operatingCashflow": "1903000", "capitalExpenditures": "98000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-954000", "cashflowFromInvestment": "-166000", "stockBasedCompensation": "981000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "137000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "388000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:35.104897+00:00", "is_restated": false, "income_statement": { "revenue": 61793000, "cost_of_revenue": 44626000, "gross_profit": 17167000, "ebit": -1424000, "ebitda": -972000, "pretax_income": -1062000, "tax_provision": 384000, "net_income": -1446000, "net_income_to_common": -1446000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19264000, "total_current_assets": 41589000, "total_assets": 53645000, "short_term_debt": 4139000, "long_term_debt": 2485000, "total_debt": 6624000, "total_liabilities": 24111000, "total_equity": 29534000, "shares_outstanding": 8055999, "goodwill_and_intangibles": 28000 }, "cash_flow": { "operating_cash_flow": 244000, "capital_expenditure": 230000, "free_cash_flow": 474000, "dividends_paid": 1262000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51635, "ticker_id": 5565, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:35.104897+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1424000", "ebitda": "-972000", "netIncome": "-1446000", "grossProfit": "17167000", "depreciation": "None", "totalRevenue": "61793000", "costOfRevenue": "44626000", "interestIncome": "582000", "incomeBeforeTax": "-1062000", "interestExpense": "228000", "operatingIncome": "-1424000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "384000", "reportedCurrency": "USD", "netInterestIncome": "354000", "nonInterestIncome": "None", "operatingExpenses": "18591000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2798000", "otherNonOperatingIncome": "590000", "costofGoodsAndServicesSold": "44626000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "452000", "sellingGeneralAndAdministrative": "15793000", "netIncomeFromContinuingOperations": "-1446000" }, "balance": { "goodwill": "None", "inventory": "5285000", "commonStock": "43000", "currentDebt": "None", "investments": "None", "totalAssets": "53645000", "longTermDebt": "2485000", "shortTermDebt": "4139000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "28000", "reportedCurrency": "USD", "retainedEarnings": "24492000", "totalLiabilities": "24111000", "otherCurrentAssets": "3678000", "totalCurrentAssets": "41589000", "currentLongTermDebt": "3186000", "longTermInvestments": "3642000", "shortTermInvestments": "336000", "currentNetReceivables": "13362000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12056000", "currentAccountsPayable": "5604000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1047000", "shortLongTermDebtTotal": "6624000", "totalShareholderEquity": "29534000", "capitalLeaseObligations": "2343000", "otherCurrentLiabilities": "2287000", "totalCurrentLiabilities": "12977000", "otherNonCurrentLiabilities": "8649000", "totalNonCurrentLiabilities": "11134000", "cashAndShortTermInvestments": "19264000", "commonStockSharesOutstanding": "8055999", "intangibleAssetsExcludingGoodwill": "28000", "cashAndCashEquivalentsAtCarryingValue": "19264000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1446000", "profitLoss": "None", "dividendPayout": "1262000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "2105000", "operatingCashflow": "244000", "capitalExpenditures": "230000", "changeInReceivables": "3849000", "changeInExchangeRate": "None", "cashflowFromFinancing": "832000", "cashflowFromInvestment": "-345000", "stockBasedCompensation": "982000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1262000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "731000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "452000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61793000, "cost_of_revenue": 44626000, "gross_profit": 17167000, "research_and_development": 2798000, "selling_general_admin": 15793000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1424000, "depreciation_amortisation": 452000, "ebitda": -972000, "interest_expense": 228000, "interest_income": null, "other_non_operating": null, "pretax_income": -1062000, "tax_provision": 384000, "effective_tax_rate": null, "net_income": -1446000, "net_income_continuing_ops": -1446000, "net_income_to_common": -1446000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19264000, "short_term_investments": 336000, "net_receivables": 13362000, "inventory": 5285000, "other_current_assets": null, "total_current_assets": 41589000, "net_ppe": null, "goodwill": null, "intangible_assets": 28000, "goodwill_and_intangibles": 28000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12056000, "total_assets": 53645000, "short_term_debt": 4139000, "accounts_payable": 5604000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12977000, "long_term_debt": 2485000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11134000, "total_liabilities": 24111000, "total_debt": 6624000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 24492000, "total_equity": 29534000, "shares_outstanding": 8055999, "operating_cash_flow": 244000, "stock_based_compensation": 982000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 230000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -345000, "dividends_paid": 1262000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 832000, "free_cash_flow": 474000, "net_change_in_cash": 731000 }, "raw_data": { "income": { "ebit": "-1424000", "ebitda": "-972000", "netIncome": "-1446000", "grossProfit": "17167000", "depreciation": "None", "totalRevenue": "61793000", "costOfRevenue": "44626000", "interestIncome": "582000", "incomeBeforeTax": "-1062000", "interestExpense": "228000", "operatingIncome": "-1424000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "384000", "reportedCurrency": "USD", "netInterestIncome": "354000", "nonInterestIncome": "None", "operatingExpenses": "18591000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2798000", "otherNonOperatingIncome": "590000", "costofGoodsAndServicesSold": "44626000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "452000", "sellingGeneralAndAdministrative": "15793000", "netIncomeFromContinuingOperations": "-1446000" }, "balance": { "goodwill": "None", "inventory": "5285000", "commonStock": "43000", "currentDebt": "None", "investments": "None", "totalAssets": "53645000", "longTermDebt": "2485000", "shortTermDebt": "4139000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "28000", "reportedCurrency": "USD", "retainedEarnings": "24492000", "totalLiabilities": "24111000", "otherCurrentAssets": "3678000", "totalCurrentAssets": "41589000", "currentLongTermDebt": "3186000", "longTermInvestments": "3642000", "shortTermInvestments": "336000", "currentNetReceivables": "13362000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12056000", "currentAccountsPayable": "5604000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1047000", "shortLongTermDebtTotal": "6624000", "totalShareholderEquity": "29534000", "capitalLeaseObligations": "2343000", "otherCurrentLiabilities": "2287000", "totalCurrentLiabilities": "12977000", "otherNonCurrentLiabilities": "8649000", "totalNonCurrentLiabilities": "11134000", "cashAndShortTermInvestments": "19264000", "commonStockSharesOutstanding": "8055999", "intangibleAssetsExcludingGoodwill": "28000", "cashAndCashEquivalentsAtCarryingValue": "19264000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1446000", "profitLoss": "None", "dividendPayout": "1262000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "2105000", "operatingCashflow": "244000", "capitalExpenditures": "230000", "changeInReceivables": "3849000", "changeInExchangeRate": "None", "cashflowFromFinancing": "832000", "cashflowFromInvestment": "-345000", "stockBasedCompensation": "982000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1262000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "731000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "452000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:35.104897+00:00", "is_restated": false, "income_statement": { "revenue": 79061000, "cost_of_revenue": 61035000, "gross_profit": 18026000, "ebit": -826000, "ebitda": -410000, "pretax_income": -442000, "tax_provision": -71000, "net_income": -371000, "net_income_to_common": -371000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18099000, "total_current_assets": 46534000, "total_assets": 59369000, "short_term_debt": 3110000, "long_term_debt": 684000, "total_debt": 3794000, "total_liabilities": 28941000, "total_equity": 30428000, "shares_outstanding": 4102500, "goodwill_and_intangibles": 37000 }, "cash_flow": { "operating_cash_flow": -3329000, "capital_expenditure": 832000, "free_cash_flow": -2497000, "dividends_paid": 2467000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51640, "ticker_id": 5565, "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:35.104897+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-826000", "ebitda": "-410000", "netIncome": "-371000", "grossProfit": "18026000", "depreciation": "None", "totalRevenue": "79061000", "costOfRevenue": "61035000", "interestIncome": "323000", "incomeBeforeTax": "-442000", "interestExpense": "99000", "operatingIncome": "-826000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "-71000", "reportedCurrency": "USD", "netInterestIncome": "224000", "nonInterestIncome": "None", "operatingExpenses": "18852000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2800000", "otherNonOperatingIncome": "384000", "costofGoodsAndServicesSold": "61035000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "416000", "sellingGeneralAndAdministrative": "16052000", "netIncomeFromContinuingOperations": "-371000" }, "balance": { "goodwill": "None", "inventory": "7818000", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "59369000", "longTermDebt": "684000", "shortTermDebt": "3110000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "37000", "reportedCurrency": "USD", "retainedEarnings": "27246000", "totalLiabilities": "28941000", "otherCurrentAssets": "4536000", "totalCurrentAssets": "46534000", "currentLongTermDebt": "2776000", "longTermInvestments": "5745000", "shortTermInvestments": "367000", "currentNetReceivables": "16081000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12835000", "currentAccountsPayable": "13495000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1273000", "shortLongTermDebtTotal": "3460000", "totalShareholderEquity": "30428000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2328000", "totalCurrentLiabilities": "20027000", "otherNonCurrentLiabilities": "8230000", "totalNonCurrentLiabilities": "8914000", "cashAndShortTermInvestments": "18099000", "commonStockSharesOutstanding": "4102500", "intangibleAssetsExcludingGoodwill": "37000", "cashAndCashEquivalentsAtCarryingValue": "18099000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-371000", "profitLoss": "None", "dividendPayout": "2467000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "-777000", "operatingCashflow": "-3329000", "capitalExpenditures": "832000", "changeInReceivables": "-7377000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2250000", "cashflowFromInvestment": "-976000", "stockBasedCompensation": "792000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2467000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6555000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-280000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "416000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 79061000, "cost_of_revenue": 61035000, "gross_profit": 18026000, "research_and_development": 2800000, "selling_general_admin": 16052000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -826000, "depreciation_amortisation": 416000, "ebitda": -410000, "interest_expense": 99000, "interest_income": null, "other_non_operating": null, "pretax_income": -442000, "tax_provision": -71000, "effective_tax_rate": null, "net_income": -371000, "net_income_continuing_ops": -371000, "net_income_to_common": -371000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18099000, "short_term_investments": 367000, "net_receivables": 16081000, "inventory": 7818000, "other_current_assets": null, "total_current_assets": 46534000, "net_ppe": null, "goodwill": null, "intangible_assets": 37000, "goodwill_and_intangibles": 37000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12835000, "total_assets": 59369000, "short_term_debt": 3110000, "accounts_payable": 13495000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20027000, "long_term_debt": 684000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8914000, "total_liabilities": 28941000, "total_debt": 3794000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 27246000, "total_equity": 30428000, "shares_outstanding": 4102500, "operating_cash_flow": -3329000, "stock_based_compensation": 792000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 832000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -976000, "dividends_paid": 2467000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2250000, "free_cash_flow": -2497000, "net_change_in_cash": -6555000 }, "raw_data": { "income": { "ebit": "-826000", "ebitda": "-410000", "netIncome": "-371000", "grossProfit": "18026000", "depreciation": "None", "totalRevenue": "79061000", "costOfRevenue": "61035000", "interestIncome": "323000", "incomeBeforeTax": "-442000", "interestExpense": "99000", "operatingIncome": "-826000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "-71000", "reportedCurrency": "USD", "netInterestIncome": "224000", "nonInterestIncome": "None", "operatingExpenses": "18852000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2800000", "otherNonOperatingIncome": "384000", "costofGoodsAndServicesSold": "61035000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "416000", "sellingGeneralAndAdministrative": "16052000", "netIncomeFromContinuingOperations": "-371000" }, "balance": { "goodwill": "None", "inventory": "7818000", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "59369000", "longTermDebt": "684000", "shortTermDebt": "3110000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "37000", "reportedCurrency": "USD", "retainedEarnings": "27246000", "totalLiabilities": "28941000", "otherCurrentAssets": "4536000", "totalCurrentAssets": "46534000", "currentLongTermDebt": "2776000", "longTermInvestments": "5745000", "shortTermInvestments": "367000", "currentNetReceivables": "16081000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12835000", "currentAccountsPayable": "13495000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1273000", "shortLongTermDebtTotal": "3460000", "totalShareholderEquity": "30428000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2328000", "totalCurrentLiabilities": "20027000", "otherNonCurrentLiabilities": "8230000", "totalNonCurrentLiabilities": "8914000", "cashAndShortTermInvestments": "18099000", "commonStockSharesOutstanding": "4102500", "intangibleAssetsExcludingGoodwill": "37000", "cashAndCashEquivalentsAtCarryingValue": "18099000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-371000", "profitLoss": "None", "dividendPayout": "2467000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "-777000", "operatingCashflow": "-3329000", "capitalExpenditures": "832000", "changeInReceivables": "-7377000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2250000", "cashflowFromInvestment": "-976000", "stockBasedCompensation": "792000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2467000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6555000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-280000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "416000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:35.104897+00:00", "is_restated": false, "income_statement": { "revenue": 72916000, "cost_of_revenue": 54517000, "gross_profit": 18399000, "ebit": -1601000, "ebitda": -976000, "pretax_income": -1106000, "tax_provision": 882000, "net_income": 14440000, "net_income_to_common": 14440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25107000, "total_current_assets": 48415000, "total_assets": 55275000, "short_term_debt": 3247000, "long_term_debt": 500000, "total_debt": 3747000, "total_liabilities": 21473000, "total_equity": 33802000, "shares_outstanding": 3901000, "goodwill_and_intangibles": 48000 }, "cash_flow": { "operating_cash_flow": 3017000, "capital_expenditure": 438000, "free_cash_flow": 3455000, "dividends_paid": 1921000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51645, "ticker_id": 5565, "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:35.104897+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1601000", "ebitda": "-976000", "netIncome": "14440000", "grossProfit": "18399000", "depreciation": "None", "totalRevenue": "72916000", "costOfRevenue": "54517000", "interestIncome": "20000", "incomeBeforeTax": "-1106000", "interestExpense": "85000", "operatingIncome": "-1601000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "882000", "reportedCurrency": "USD", "netInterestIncome": "-65000", "nonInterestIncome": "None", "operatingExpenses": "20000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3277000", "otherNonOperatingIncome": "495000", "costofGoodsAndServicesSold": "54517000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "625000", "sellingGeneralAndAdministrative": "16723000", "netIncomeFromContinuingOperations": "-1988000" }, "balance": { "goodwill": "0", "inventory": "7558000", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "55275000", "longTermDebt": "500000", "shortTermDebt": "3247000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "48000", "reportedCurrency": "USD", "retainedEarnings": "29926000", "totalLiabilities": "21473000", "otherCurrentAssets": "2358000", "totalCurrentAssets": "48415000", "currentLongTermDebt": "3247000", "longTermInvestments": "564000", "shortTermInvestments": "246000", "currentNetReceivables": "13392000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6860000", "currentAccountsPayable": "4466000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "847000", "shortLongTermDebtTotal": "3247000", "totalShareholderEquity": "33802000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4838000", "totalCurrentLiabilities": "14061000", "otherNonCurrentLiabilities": "7412000", "totalNonCurrentLiabilities": "7412000", "cashAndShortTermInvestments": "25107000", "commonStockSharesOutstanding": "3901000", "intangibleAssetsExcludingGoodwill": "48000", "cashAndCashEquivalentsAtCarryingValue": "25107000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2398000", "profitLoss": "None", "dividendPayout": "1921000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "-2562000", "operatingCashflow": "3017000", "capitalExpenditures": "438000", "changeInReceivables": "4343000", "changeInExchangeRate": "-238000", "cashflowFromFinancing": "-1738000", "cashflowFromInvestment": "13645000", "stockBasedCompensation": "691000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1921000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "14686000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "253000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "625000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72916000, "cost_of_revenue": 54517000, "gross_profit": 18399000, "research_and_development": 3277000, "selling_general_admin": 16723000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1601000, "depreciation_amortisation": 625000, "ebitda": -976000, "interest_expense": 85000, "interest_income": null, "other_non_operating": null, "pretax_income": -1106000, "tax_provision": 882000, "effective_tax_rate": null, "net_income": 14440000, "net_income_continuing_ops": -1988000, "net_income_to_common": 14440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25107000, "short_term_investments": 246000, "net_receivables": 13392000, "inventory": 7558000, "other_current_assets": null, "total_current_assets": 48415000, "net_ppe": null, "goodwill": 0, "intangible_assets": 48000, "goodwill_and_intangibles": 48000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6860000, "total_assets": 55275000, "short_term_debt": 3247000, "accounts_payable": 4466000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14061000, "long_term_debt": 500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7412000, "total_liabilities": 21473000, "total_debt": 3747000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 29926000, "total_equity": 33802000, "shares_outstanding": 3901000, "operating_cash_flow": 3017000, "stock_based_compensation": 691000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 438000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13645000, "dividends_paid": 1921000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1738000, "free_cash_flow": 3455000, "net_change_in_cash": 14686000 }, "raw_data": { "income": { "ebit": "-1601000", "ebitda": "-976000", "netIncome": "14440000", "grossProfit": "18399000", "depreciation": "None", "totalRevenue": "72916000", "costOfRevenue": "54517000", "interestIncome": "20000", "incomeBeforeTax": "-1106000", "interestExpense": "85000", "operatingIncome": "-1601000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "882000", "reportedCurrency": "USD", "netInterestIncome": "-65000", "nonInterestIncome": "None", "operatingExpenses": "20000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3277000", "otherNonOperatingIncome": "495000", "costofGoodsAndServicesSold": "54517000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "625000", "sellingGeneralAndAdministrative": "16723000", "netIncomeFromContinuingOperations": "-1988000" }, "balance": { "goodwill": "0", "inventory": "7558000", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "55275000", "longTermDebt": "500000", "shortTermDebt": "3247000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "48000", "reportedCurrency": "USD", "retainedEarnings": "29926000", "totalLiabilities": "21473000", "otherCurrentAssets": "2358000", "totalCurrentAssets": "48415000", "currentLongTermDebt": "3247000", "longTermInvestments": "564000", "shortTermInvestments": "246000", "currentNetReceivables": "13392000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6860000", "currentAccountsPayable": "4466000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "847000", "shortLongTermDebtTotal": "3247000", "totalShareholderEquity": "33802000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4838000", "totalCurrentLiabilities": "14061000", "otherNonCurrentLiabilities": "7412000", "totalNonCurrentLiabilities": "7412000", "cashAndShortTermInvestments": "25107000", "commonStockSharesOutstanding": "3901000", "intangibleAssetsExcludingGoodwill": "48000", "cashAndCashEquivalentsAtCarryingValue": "25107000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2398000", "profitLoss": "None", "dividendPayout": "1921000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "-2562000", "operatingCashflow": "3017000", "capitalExpenditures": "438000", "changeInReceivables": "4343000", "changeInExchangeRate": "-238000", "cashflowFromFinancing": "-1738000", "cashflowFromInvestment": "13645000", "stockBasedCompensation": "691000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1921000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "14686000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "253000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "625000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:35.104897+00:00", "is_restated": false, "income_statement": { "revenue": 16012000, "cost_of_revenue": 11540000, "gross_profit": 4472000, "ebit": -851000, "ebitda": -679000, "pretax_income": -304000, "tax_provision": -568000, "net_income": 264000, "net_income_to_common": 264000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23101000, "total_current_assets": 49019000, "total_assets": 70317000, "short_term_debt": 867000, "long_term_debt": null, "total_debt": 867000, "total_liabilities": 25298000, "total_equity": 45019000, "shares_outstanding": 9461000, "goodwill_and_intangibles": 64000 }, "cash_flow": { "operating_cash_flow": -493000, "capital_expenditure": 14000, "free_cash_flow": -479000, "dividends_paid": 599000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51607, "ticker_id": 5565, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:35.104897+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-851000", "ebitda": "-679000", "netIncome": "264000", "grossProfit": "4472000", "depreciation": "None", "totalRevenue": "16012000", "costOfRevenue": "11540000", "interestIncome": "527000", "incomeBeforeTax": "-304000", "interestExpense": "167000", "operatingIncome": "-851000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-568000", "reportedCurrency": "USD", "netInterestIncome": "360000", "nonInterestIncome": "None", "operatingExpenses": "5323000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "818000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11540000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "172000", "sellingGeneralAndAdministrative": "4505000", "netIncomeFromContinuingOperations": "264000" }, "balance": { "goodwill": "None", "inventory": "1546000", "commonStock": "101000", "currentDebt": "None", "investments": "None", "totalAssets": "70317000", "longTermDebt": "None", "shortTermDebt": "867000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "64000", "reportedCurrency": "USD", "retainedEarnings": "27317000", "totalLiabilities": "25298000", "otherCurrentAssets": "2081000", "totalCurrentAssets": "49019000", "currentLongTermDebt": "867000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22291000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21297999", "currentAccountsPayable": "15823000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2074000", "totalShareholderEquity": "45019000", "capitalLeaseObligations": "1207000", "otherCurrentLiabilities": "93000", "totalCurrentLiabilities": "18560000", "otherNonCurrentLiabilities": "4197000", "totalNonCurrentLiabilities": "6738000", "cashAndShortTermInvestments": "23101000", "commonStockSharesOutstanding": "9461000", "intangibleAssetsExcludingGoodwill": "64000", "cashAndCashEquivalentsAtCarryingValue": "23101000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "264000", "profitLoss": "None", "dividendPayout": "599000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "820000", "operatingCashflow": "-493000", "capitalExpenditures": "14000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1228000", "cashflowFromInvestment": "-68000", "stockBasedCompensation": "390000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "599000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-139000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-35000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16012000, "cost_of_revenue": 11540000, "gross_profit": 4472000, "research_and_development": 818000, "selling_general_admin": 4505000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -851000, "depreciation_amortisation": 172000, "ebitda": -679000, "interest_expense": 167000, "interest_income": null, "other_non_operating": null, "pretax_income": -304000, "tax_provision": -568000, "effective_tax_rate": null, "net_income": 264000, "net_income_continuing_ops": 264000, "net_income_to_common": 264000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23101000, "short_term_investments": null, "net_receivables": 22291000, "inventory": 1546000, "other_current_assets": null, "total_current_assets": 49019000, "net_ppe": null, "goodwill": null, "intangible_assets": 64000, "goodwill_and_intangibles": 64000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21297999, "total_assets": 70317000, "short_term_debt": 867000, "accounts_payable": 15823000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18560000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6738000, "total_liabilities": 25298000, "total_debt": 867000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 27317000, "total_equity": 45019000, "shares_outstanding": 9461000, "operating_cash_flow": -493000, "stock_based_compensation": 390000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -68000, "dividends_paid": 599000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1228000, "free_cash_flow": -479000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-851000", "ebitda": "-679000", "netIncome": "264000", "grossProfit": "4472000", "depreciation": "None", "totalRevenue": "16012000", "costOfRevenue": "11540000", "interestIncome": "527000", "incomeBeforeTax": "-304000", "interestExpense": "167000", "operatingIncome": "-851000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-568000", "reportedCurrency": "USD", "netInterestIncome": "360000", "nonInterestIncome": "None", "operatingExpenses": "5323000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "818000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11540000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "172000", "sellingGeneralAndAdministrative": "4505000", "netIncomeFromContinuingOperations": "264000" }, "balance": { "goodwill": "None", "inventory": "1546000", "commonStock": "101000", "currentDebt": "None", "investments": "None", "totalAssets": "70317000", "longTermDebt": "None", "shortTermDebt": "867000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "64000", "reportedCurrency": "USD", "retainedEarnings": "27317000", "totalLiabilities": "25298000", "otherCurrentAssets": "2081000", "totalCurrentAssets": "49019000", "currentLongTermDebt": "867000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22291000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21297999", "currentAccountsPayable": "15823000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2074000", "totalShareholderEquity": "45019000", "capitalLeaseObligations": "1207000", "otherCurrentLiabilities": "93000", "totalCurrentLiabilities": "18560000", "otherNonCurrentLiabilities": "4197000", "totalNonCurrentLiabilities": "6738000", "cashAndShortTermInvestments": "23101000", "commonStockSharesOutstanding": "9461000", "intangibleAssetsExcludingGoodwill": "64000", "cashAndCashEquivalentsAtCarryingValue": "23101000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "264000", "profitLoss": "None", "dividendPayout": "599000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "820000", "operatingCashflow": "-493000", "capitalExpenditures": "14000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1228000", "cashflowFromInvestment": "-68000", "stockBasedCompensation": "390000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "599000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-139000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-35000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:35.104897+00:00", "is_restated": false, "income_statement": { "revenue": 12036000, "cost_of_revenue": 7301000, "gross_profit": 4735000, "ebit": 499000, "ebitda": 664000, "pretax_income": 371000, "tax_provision": 280000, "net_income": 91000, "net_income_to_common": 91000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24928000, "total_current_assets": 49156000, "total_assets": 69154000, "short_term_debt": 1437000, "long_term_debt": null, "total_debt": 1437000, "total_liabilities": 24344000, "total_equity": 44810000, "shares_outstanding": 9442000, "goodwill_and_intangibles": 67000 }, "cash_flow": { "operating_cash_flow": -2916000, "capital_expenditure": 105000, "free_cash_flow": -2811000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51608, "ticker_id": 5565, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:35.104897+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "499000", "ebitda": "664000", "netIncome": "91000", "grossProfit": "4735000", "depreciation": "None", "totalRevenue": "12036000", "costOfRevenue": "7301000", "interestIncome": "601000", "incomeBeforeTax": "371000", "interestExpense": "128000", "operatingIncome": "-112000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "280000", "reportedCurrency": "USD", "netInterestIncome": "473000", "nonInterestIncome": "None", "operatingExpenses": "4847000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "858000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7301000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "165000", "sellingGeneralAndAdministrative": "3989000", "netIncomeFromContinuingOperations": "91000" }, "balance": { "goodwill": "None", "inventory": "2366000", "commonStock": "99000", "currentDebt": "None", "investments": "None", "totalAssets": "69154000", "longTermDebt": "None", "shortTermDebt": "1437000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "67000", "reportedCurrency": "USD", "retainedEarnings": "27492000", "totalLiabilities": "24344000", "otherCurrentAssets": "2362000", "totalCurrentAssets": "49156000", "currentLongTermDebt": "1437000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19998000", "currentAccountsPayable": "14610000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2709000", "totalShareholderEquity": "44810000", "capitalLeaseObligations": "1272000", "otherCurrentLiabilities": "178000", "totalCurrentLiabilities": "17856000", "otherNonCurrentLiabilities": "3874000", "totalNonCurrentLiabilities": "6488000", "cashAndShortTermInvestments": "24928000", "commonStockSharesOutstanding": "9442000", "intangibleAssetsExcludingGoodwill": "67000", "cashAndCashEquivalentsAtCarryingValue": "24928000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-924000", "operatingCashflow": "-2916000", "capitalExpenditures": "105000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "533000", "cashflowFromInvestment": "-105000", "stockBasedCompensation": "463000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "165000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12036000, "cost_of_revenue": 7301000, "gross_profit": 4735000, "research_and_development": 858000, "selling_general_admin": 3989000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 499000, "depreciation_amortisation": 165000, "ebitda": 664000, "interest_expense": 128000, "interest_income": null, "other_non_operating": null, "pretax_income": 371000, "tax_provision": 280000, "effective_tax_rate": null, "net_income": 91000, "net_income_continuing_ops": 91000, "net_income_to_common": 91000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24928000, "short_term_investments": null, "net_receivables": 19500000, "inventory": 2366000, "other_current_assets": null, "total_current_assets": 49156000, "net_ppe": null, "goodwill": null, "intangible_assets": 67000, "goodwill_and_intangibles": 67000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19998000, "total_assets": 69154000, "short_term_debt": 1437000, "accounts_payable": 14610000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17856000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6488000, "total_liabilities": 24344000, "total_debt": 1437000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 27492000, "total_equity": 44810000, "shares_outstanding": 9442000, "operating_cash_flow": -2916000, "stock_based_compensation": 463000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 105000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -105000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 533000, "free_cash_flow": -2811000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "499000", "ebitda": "664000", "netIncome": "91000", "grossProfit": "4735000", "depreciation": "None", "totalRevenue": "12036000", "costOfRevenue": "7301000", "interestIncome": "601000", "incomeBeforeTax": "371000", "interestExpense": "128000", "operatingIncome": "-112000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "280000", "reportedCurrency": "USD", "netInterestIncome": "473000", "nonInterestIncome": "None", "operatingExpenses": "4847000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "858000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7301000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "165000", "sellingGeneralAndAdministrative": "3989000", "netIncomeFromContinuingOperations": "91000" }, "balance": { "goodwill": "None", "inventory": "2366000", "commonStock": "99000", "currentDebt": "None", "investments": "None", "totalAssets": "69154000", "longTermDebt": "None", "shortTermDebt": "1437000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "67000", "reportedCurrency": "USD", "retainedEarnings": "27492000", "totalLiabilities": "24344000", "otherCurrentAssets": "2362000", "totalCurrentAssets": "49156000", "currentLongTermDebt": "1437000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19998000", "currentAccountsPayable": "14610000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2709000", "totalShareholderEquity": "44810000", "capitalLeaseObligations": "1272000", "otherCurrentLiabilities": "178000", "totalCurrentLiabilities": "17856000", "otherNonCurrentLiabilities": "3874000", "totalNonCurrentLiabilities": "6488000", "cashAndShortTermInvestments": "24928000", "commonStockSharesOutstanding": "9442000", "intangibleAssetsExcludingGoodwill": "67000", "cashAndCashEquivalentsAtCarryingValue": "24928000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-924000", "operatingCashflow": "-2916000", "capitalExpenditures": "105000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "533000", "cashflowFromInvestment": "-105000", "stockBasedCompensation": "463000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "165000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:35.104897+00:00", "is_restated": false, "income_statement": { "revenue": 14465000, "cost_of_revenue": 9178000, "gross_profit": 5287000, "ebit": -114000, "ebitda": 39000, "pretax_income": -212000, "tax_provision": -21000, "net_income": -191000, "net_income_to_common": -191000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27418000, "total_current_assets": 52320000, "total_assets": 71163000, "short_term_debt": 1243000, "long_term_debt": null, "total_debt": 1243000, "total_liabilities": 26612000, "total_equity": 44551000, "shares_outstanding": 9361000, "goodwill_and_intangibles": 69000 }, "cash_flow": { "operating_cash_flow": 1898000, "capital_expenditure": 254000, "free_cash_flow": 2152000, "dividends_paid": 298000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51609, "ticker_id": 5565, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:35.104897+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-114000", "ebitda": "39000", "netIncome": "-191000", "grossProfit": "5287000", "depreciation": "None", "totalRevenue": "14465000", "costOfRevenue": "9178000", "interestIncome": "511000", "incomeBeforeTax": "-212000", "interestExpense": "98000", "operatingIncome": "-538000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-21000", "reportedCurrency": "USD", "netInterestIncome": "413000", "nonInterestIncome": "None", "operatingExpenses": "5825000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "910000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9178000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "153000", "sellingGeneralAndAdministrative": "4915000", "netIncomeFromContinuingOperations": "-191000" }, "balance": { "goodwill": "None", "inventory": "1442000", "commonStock": "99000", "currentDebt": "None", "investments": "None", "totalAssets": "71163000", "longTermDebt": "None", "shortTermDebt": "1243000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "69000", "reportedCurrency": "USD", "retainedEarnings": "27700000", "totalLiabilities": "26612000", "otherCurrentAssets": "2521000", "totalCurrentAssets": "52320000", "currentLongTermDebt": "903000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20939000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18843000", "currentAccountsPayable": "16625000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2579000", "totalShareholderEquity": "44551000", "capitalLeaseObligations": "1676000", "otherCurrentLiabilities": "2422000", "totalCurrentLiabilities": "22183000", "otherNonCurrentLiabilities": "1709000", "totalNonCurrentLiabilities": "4429000", "cashAndShortTermInvestments": "27418000", "commonStockSharesOutstanding": "9361000", "intangibleAssetsExcludingGoodwill": "69000", "cashAndCashEquivalentsAtCarryingValue": "27418000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-191000", "profitLoss": "None", "dividendPayout": "298000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "1987000", "operatingCashflow": "1898000", "capitalExpenditures": "254000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-582000", "cashflowFromInvestment": "-254000", "stockBasedCompensation": "411000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "298000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-234000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "153000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14465000, "cost_of_revenue": 9178000, "gross_profit": 5287000, "research_and_development": 910000, "selling_general_admin": 4915000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -114000, "depreciation_amortisation": 153000, "ebitda": 39000, "interest_expense": 98000, "interest_income": null, "other_non_operating": null, "pretax_income": -212000, "tax_provision": -21000, "effective_tax_rate": null, "net_income": -191000, "net_income_continuing_ops": -191000, "net_income_to_common": -191000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27418000, "short_term_investments": null, "net_receivables": 20939000, "inventory": 1442000, "other_current_assets": null, "total_current_assets": 52320000, "net_ppe": null, "goodwill": null, "intangible_assets": 69000, "goodwill_and_intangibles": 69000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18843000, "total_assets": 71163000, "short_term_debt": 1243000, "accounts_payable": 16625000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22183000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4429000, "total_liabilities": 26612000, "total_debt": 1243000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 27700000, "total_equity": 44551000, "shares_outstanding": 9361000, "operating_cash_flow": 1898000, "stock_based_compensation": 411000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 254000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -254000, "dividends_paid": 298000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -582000, "free_cash_flow": 2152000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-114000", "ebitda": "39000", "netIncome": "-191000", "grossProfit": "5287000", "depreciation": "None", "totalRevenue": "14465000", "costOfRevenue": "9178000", "interestIncome": "511000", "incomeBeforeTax": "-212000", "interestExpense": "98000", "operatingIncome": "-538000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-21000", "reportedCurrency": "USD", "netInterestIncome": "413000", "nonInterestIncome": "None", "operatingExpenses": "5825000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "910000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9178000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "153000", "sellingGeneralAndAdministrative": "4915000", "netIncomeFromContinuingOperations": "-191000" }, "balance": { "goodwill": "None", "inventory": "1442000", "commonStock": "99000", "currentDebt": "None", "investments": "None", "totalAssets": "71163000", "longTermDebt": "None", "shortTermDebt": "1243000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "69000", "reportedCurrency": "USD", "retainedEarnings": "27700000", "totalLiabilities": "26612000", "otherCurrentAssets": "2521000", "totalCurrentAssets": "52320000", "currentLongTermDebt": "903000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20939000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18843000", "currentAccountsPayable": "16625000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2579000", "totalShareholderEquity": "44551000", "capitalLeaseObligations": "1676000", "otherCurrentLiabilities": "2422000", "totalCurrentLiabilities": "22183000", "otherNonCurrentLiabilities": "1709000", "totalNonCurrentLiabilities": "4429000", "cashAndShortTermInvestments": "27418000", "commonStockSharesOutstanding": "9361000", "intangibleAssetsExcludingGoodwill": "69000", "cashAndCashEquivalentsAtCarryingValue": "27418000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-191000", "profitLoss": "None", "dividendPayout": "298000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "1987000", "operatingCashflow": "1898000", "capitalExpenditures": "254000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-582000", "cashflowFromInvestment": "-254000", "stockBasedCompensation": "411000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "298000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-234000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "153000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:35.104897+00:00", "is_restated": false, "income_statement": { "revenue": 15448000, "cost_of_revenue": 10995000, "gross_profit": 4453000, "ebit": -910000, "ebitda": -741000, "pretax_income": -1015000, "tax_provision": -751000, "net_income": -264000, "net_income_to_common": -264000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26308000, "total_current_assets": 49504000, "total_assets": 66784000, "short_term_debt": 1141000, "long_term_debt": null, "total_debt": 1141000, "total_liabilities": 19300000, "total_equity": 47484000, "shares_outstanding": 9362000, "goodwill_and_intangibles": 45000 }, "cash_flow": { "operating_cash_flow": -3283000, "capital_expenditure": 66000, "free_cash_flow": -3217000, "dividends_paid": 297000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51611, "ticker_id": 5565, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:35.104897+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-910000", "ebitda": "-741000", "netIncome": "-264000", "grossProfit": "4453000", "depreciation": "None", "totalRevenue": "15448000", "costOfRevenue": "10995000", "interestIncome": "440000", "incomeBeforeTax": "-1015000", "interestExpense": "105000", "operatingIncome": "-1223000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-751000", "reportedCurrency": "USD", "netInterestIncome": "335000", "nonInterestIncome": "None", "operatingExpenses": "5676000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "791000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10995000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "169000", "sellingGeneralAndAdministrative": "4885000", "netIncomeFromContinuingOperations": "-264000" }, "balance": { "goodwill": "None", "inventory": "3532000", "commonStock": "98000", "currentDebt": "None", "investments": "None", "totalAssets": "66784000", "longTermDebt": "None", "shortTermDebt": "1141000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "45000", "reportedCurrency": "USD", "retainedEarnings": "28423000", "totalLiabilities": "19300000", "otherCurrentAssets": "2275000", "totalCurrentAssets": "49504000", "currentLongTermDebt": "1141000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17389000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17280000", "currentAccountsPayable": "12568000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1294000", "totalShareholderEquity": "47484000", "capitalLeaseObligations": "153000", "otherCurrentLiabilities": "76000", "totalCurrentLiabilities": "15366000", "otherNonCurrentLiabilities": "2099000", "totalNonCurrentLiabilities": "3934000", "cashAndShortTermInvestments": "26308000", "commonStockSharesOutstanding": "9362000", "intangibleAssetsExcludingGoodwill": "45000", "cashAndCashEquivalentsAtCarryingValue": "26308000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-264000", "profitLoss": "None", "dividendPayout": "297000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-1455000", "operatingCashflow": "-3283000", "capitalExpenditures": "66000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "149000", "cashflowFromInvestment": "-66000", "stockBasedCompensation": "403000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "297000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-251000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "169000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15448000, "cost_of_revenue": 10995000, "gross_profit": 4453000, "research_and_development": 791000, "selling_general_admin": 4885000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -910000, "depreciation_amortisation": 169000, "ebitda": -741000, "interest_expense": 105000, "interest_income": null, "other_non_operating": null, "pretax_income": -1015000, "tax_provision": -751000, "effective_tax_rate": null, "net_income": -264000, "net_income_continuing_ops": -264000, "net_income_to_common": -264000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26308000, "short_term_investments": null, "net_receivables": 17389000, "inventory": 3532000, "other_current_assets": null, "total_current_assets": 49504000, "net_ppe": null, "goodwill": null, "intangible_assets": 45000, "goodwill_and_intangibles": 45000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17280000, "total_assets": 66784000, "short_term_debt": 1141000, "accounts_payable": 12568000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15366000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3934000, "total_liabilities": 19300000, "total_debt": 1141000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 28423000, "total_equity": 47484000, "shares_outstanding": 9362000, "operating_cash_flow": -3283000, "stock_based_compensation": 403000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -66000, "dividends_paid": 297000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 149000, "free_cash_flow": -3217000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-910000", "ebitda": "-741000", "netIncome": "-264000", "grossProfit": "4453000", "depreciation": "None", "totalRevenue": "15448000", "costOfRevenue": "10995000", "interestIncome": "440000", "incomeBeforeTax": "-1015000", "interestExpense": "105000", "operatingIncome": "-1223000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-751000", "reportedCurrency": "USD", "netInterestIncome": "335000", "nonInterestIncome": "None", "operatingExpenses": "5676000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "791000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10995000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "169000", "sellingGeneralAndAdministrative": "4885000", "netIncomeFromContinuingOperations": "-264000" }, "balance": { "goodwill": "None", "inventory": "3532000", "commonStock": "98000", "currentDebt": "None", "investments": "None", "totalAssets": "66784000", "longTermDebt": "None", "shortTermDebt": "1141000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "45000", "reportedCurrency": "USD", "retainedEarnings": "28423000", "totalLiabilities": "19300000", "otherCurrentAssets": "2275000", "totalCurrentAssets": "49504000", "currentLongTermDebt": "1141000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17389000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17280000", "currentAccountsPayable": "12568000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1294000", "totalShareholderEquity": "47484000", "capitalLeaseObligations": "153000", "otherCurrentLiabilities": "76000", "totalCurrentLiabilities": "15366000", "otherNonCurrentLiabilities": "2099000", "totalNonCurrentLiabilities": "3934000", "cashAndShortTermInvestments": "26308000", "commonStockSharesOutstanding": "9362000", "intangibleAssetsExcludingGoodwill": "45000", "cashAndCashEquivalentsAtCarryingValue": "26308000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-264000", "profitLoss": "None", "dividendPayout": "297000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-1455000", "operatingCashflow": "-3283000", "capitalExpenditures": "66000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "149000", "cashflowFromInvestment": "-66000", "stockBasedCompensation": "403000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "297000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-251000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "169000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:35.104897+00:00", "is_restated": false, "income_statement": { "revenue": 13147000, "cost_of_revenue": 8940000, "gross_profit": 4207000, "ebit": -714000, "ebitda": -531000, "pretax_income": -791000, "tax_provision": -683000, "net_income": -108000, "net_income_to_common": -108000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29495000, "total_current_assets": 50342000, "total_assets": 67122000, "short_term_debt": 444000, "long_term_debt": null, "total_debt": 444000, "total_liabilities": 19669000, "total_equity": 47453000, "shares_outstanding": 9343000, "goodwill_and_intangibles": 47000 }, "cash_flow": { "operating_cash_flow": 1912000, "capital_expenditure": 7000, "free_cash_flow": 1919000, "dividends_paid": 593000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51612, "ticker_id": 5565, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:35.104897+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-714000", "ebitda": "-531000", "netIncome": "-108000", "grossProfit": "4207000", "depreciation": "None", "totalRevenue": "13147000", "costOfRevenue": "8940000", "interestIncome": "414000", "incomeBeforeTax": "-791000", "interestExpense": "77000", "operatingIncome": "-994000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-683000", "reportedCurrency": "USD", "netInterestIncome": "337000", "nonInterestIncome": "None", "operatingExpenses": "5201000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "763000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8940000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "183000", "sellingGeneralAndAdministrative": "4438000", "netIncomeFromContinuingOperations": "-108000" }, "balance": { "goodwill": "None", "inventory": "2109000", "commonStock": "98000", "currentDebt": "None", "investments": "None", "totalAssets": "67122000", "longTermDebt": "None", "shortTermDebt": "444000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "47000", "reportedCurrency": "USD", "retainedEarnings": "29235000", "totalLiabilities": "19669000", "otherCurrentAssets": "1898000", "totalCurrentAssets": "50342000", "currentLongTermDebt": "444000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16840000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16780000", "currentAccountsPayable": "12070000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "654000", "totalShareholderEquity": "47453000", "capitalLeaseObligations": "210000", "otherCurrentLiabilities": "76000", "totalCurrentLiabilities": "15058000", "otherNonCurrentLiabilities": "2723000", "totalNonCurrentLiabilities": "4611000", "cashAndShortTermInvestments": "29495000", "commonStockSharesOutstanding": "9343000", "intangibleAssetsExcludingGoodwill": "47000", "cashAndCashEquivalentsAtCarryingValue": "29495000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-108000", "profitLoss": "None", "dividendPayout": "593000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-197000", "operatingCashflow": "1912000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3016000", "cashflowFromInvestment": "-61000", "stockBasedCompensation": "448000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "593000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-384000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "183000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13147000, "cost_of_revenue": 8940000, "gross_profit": 4207000, "research_and_development": 763000, "selling_general_admin": 4438000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -714000, "depreciation_amortisation": 183000, "ebitda": -531000, "interest_expense": 77000, "interest_income": null, "other_non_operating": null, "pretax_income": -791000, "tax_provision": -683000, "effective_tax_rate": null, "net_income": -108000, "net_income_continuing_ops": -108000, "net_income_to_common": -108000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29495000, "short_term_investments": null, "net_receivables": 16840000, "inventory": 2109000, "other_current_assets": null, "total_current_assets": 50342000, "net_ppe": null, "goodwill": null, "intangible_assets": 47000, "goodwill_and_intangibles": 47000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16780000, "total_assets": 67122000, "short_term_debt": 444000, "accounts_payable": 12070000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15058000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4611000, "total_liabilities": 19669000, "total_debt": 444000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 29235000, "total_equity": 47453000, "shares_outstanding": 9343000, "operating_cash_flow": 1912000, "stock_based_compensation": 448000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61000, "dividends_paid": 593000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3016000, "free_cash_flow": 1919000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-714000", "ebitda": "-531000", "netIncome": "-108000", "grossProfit": "4207000", "depreciation": "None", "totalRevenue": "13147000", "costOfRevenue": "8940000", "interestIncome": "414000", "incomeBeforeTax": "-791000", "interestExpense": "77000", "operatingIncome": "-994000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-683000", "reportedCurrency": "USD", "netInterestIncome": "337000", "nonInterestIncome": "None", "operatingExpenses": "5201000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "763000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8940000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "183000", "sellingGeneralAndAdministrative": "4438000", "netIncomeFromContinuingOperations": "-108000" }, "balance": { "goodwill": "None", "inventory": "2109000", "commonStock": "98000", "currentDebt": "None", "investments": "None", "totalAssets": "67122000", "longTermDebt": "None", "shortTermDebt": "444000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "47000", "reportedCurrency": "USD", "retainedEarnings": "29235000", "totalLiabilities": "19669000", "otherCurrentAssets": "1898000", "totalCurrentAssets": "50342000", "currentLongTermDebt": "444000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16840000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16780000", "currentAccountsPayable": "12070000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "654000", "totalShareholderEquity": "47453000", "capitalLeaseObligations": "210000", "otherCurrentLiabilities": "76000", "totalCurrentLiabilities": "15058000", "otherNonCurrentLiabilities": "2723000", "totalNonCurrentLiabilities": "4611000", "cashAndShortTermInvestments": "29495000", "commonStockSharesOutstanding": "9343000", "intangibleAssetsExcludingGoodwill": "47000", "cashAndCashEquivalentsAtCarryingValue": "29495000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-108000", "profitLoss": "None", "dividendPayout": "593000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-197000", "operatingCashflow": "1912000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3016000", "cashflowFromInvestment": "-61000", "stockBasedCompensation": "448000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "593000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-384000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "183000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:35.104897+00:00", "is_restated": false, "income_statement": { "revenue": 15670000, "cost_of_revenue": 11106000, "gross_profit": 4564000, "ebit": 434000, "ebitda": 631000, "pretax_income": 357000, "tax_provision": -115000, "net_income": 472000, "net_income_to_common": 472000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30654000, "total_current_assets": 52190000, "total_assets": 67523000, "short_term_debt": 2581000, "long_term_debt": null, "total_debt": 2581000, "total_liabilities": 20067000, "total_equity": 47456000, "shares_outstanding": 9619000, "goodwill_and_intangibles": 48000 }, "cash_flow": { "operating_cash_flow": 1741000, "capital_expenditure": 47000, "free_cash_flow": 1788000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51613, "ticker_id": 5565, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:35.104897+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "434000", "ebitda": "631000", "netIncome": "472000", "grossProfit": "4564000", "depreciation": "None", "totalRevenue": "15670000", "costOfRevenue": "11106000", "interestIncome": "489000", "incomeBeforeTax": "357000", "interestExpense": "77000", "operatingIncome": "-354000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-115000", "reportedCurrency": "USD", "netInterestIncome": "412000", "nonInterestIncome": "None", "operatingExpenses": "4918000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "786000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11106000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "197000", "sellingGeneralAndAdministrative": "4132000", "netIncomeFromContinuingOperations": "472000" }, "balance": { "goodwill": "None", "inventory": "1955000", "commonStock": "98000", "currentDebt": "None", "investments": "None", "totalAssets": "67523000", "longTermDebt": "None", "shortTermDebt": "2581000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "48000", "reportedCurrency": "USD", "retainedEarnings": "30023000", "totalLiabilities": "20067000", "otherCurrentAssets": "2215000", "totalCurrentAssets": "52190000", "currentLongTermDebt": "2581000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17366000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15333000", "currentAccountsPayable": "10636000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2661000", "totalShareholderEquity": "47456000", "capitalLeaseObligations": "80000", "otherCurrentLiabilities": "76000", "totalCurrentLiabilities": "16558000", "otherNonCurrentLiabilities": "1683000", "totalNonCurrentLiabilities": "3509000", "cashAndShortTermInvestments": "30654000", "commonStockSharesOutstanding": "9619000", "intangibleAssetsExcludingGoodwill": "48000", "cashAndCashEquivalentsAtCarryingValue": "30654000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "472000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "334000", "operatingCashflow": "1741000", "capitalExpenditures": "47000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1587000", "cashflowFromInvestment": "-47000", "stockBasedCompensation": "507000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "197000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15670000, "cost_of_revenue": 11106000, "gross_profit": 4564000, "research_and_development": 786000, "selling_general_admin": 4132000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 434000, "depreciation_amortisation": 197000, "ebitda": 631000, "interest_expense": 77000, "interest_income": null, "other_non_operating": null, "pretax_income": 357000, "tax_provision": -115000, "effective_tax_rate": null, "net_income": 472000, "net_income_continuing_ops": 472000, "net_income_to_common": 472000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30654000, "short_term_investments": null, "net_receivables": 17366000, "inventory": 1955000, "other_current_assets": null, "total_current_assets": 52190000, "net_ppe": null, "goodwill": null, "intangible_assets": 48000, "goodwill_and_intangibles": 48000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15333000, "total_assets": 67523000, "short_term_debt": 2581000, "accounts_payable": 10636000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16558000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3509000, "total_liabilities": 20067000, "total_debt": 2581000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 30023000, "total_equity": 47456000, "shares_outstanding": 9619000, "operating_cash_flow": 1741000, "stock_based_compensation": 507000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1587000, "free_cash_flow": 1788000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "434000", "ebitda": "631000", "netIncome": "472000", "grossProfit": "4564000", "depreciation": "None", "totalRevenue": "15670000", "costOfRevenue": "11106000", "interestIncome": "489000", "incomeBeforeTax": "357000", "interestExpense": "77000", "operatingIncome": "-354000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-115000", "reportedCurrency": "USD", "netInterestIncome": "412000", "nonInterestIncome": "None", "operatingExpenses": "4918000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "786000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11106000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "197000", "sellingGeneralAndAdministrative": "4132000", "netIncomeFromContinuingOperations": "472000" }, "balance": { "goodwill": "None", "inventory": "1955000", "commonStock": "98000", "currentDebt": "None", "investments": "None", "totalAssets": "67523000", "longTermDebt": "None", "shortTermDebt": "2581000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "48000", "reportedCurrency": "USD", "retainedEarnings": "30023000", "totalLiabilities": "20067000", "otherCurrentAssets": "2215000", "totalCurrentAssets": "52190000", "currentLongTermDebt": "2581000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17366000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15333000", "currentAccountsPayable": "10636000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2661000", "totalShareholderEquity": "47456000", "capitalLeaseObligations": "80000", "otherCurrentLiabilities": "76000", "totalCurrentLiabilities": "16558000", "otherNonCurrentLiabilities": "1683000", "totalNonCurrentLiabilities": "3509000", "cashAndShortTermInvestments": "30654000", "commonStockSharesOutstanding": "9619000", "intangibleAssetsExcludingGoodwill": "48000", "cashAndCashEquivalentsAtCarryingValue": "30654000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "472000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "334000", "operatingCashflow": "1741000", "capitalExpenditures": "47000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1587000", "cashflowFromInvestment": "-47000", "stockBasedCompensation": "507000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "197000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:35.104897+00:00", "is_restated": false, "income_statement": { "revenue": 13033000, "cost_of_revenue": 9333000, "gross_profit": 3700000, "ebit": -1737000, "ebitda": -1541000, "pretax_income": -1822000, "tax_provision": -166000, "net_income": -1656000, "net_income_to_common": -1656000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30585000, "total_current_assets": 54849000, "total_assets": 69436000, "short_term_debt": 4551000, "long_term_debt": null, "total_debt": 4551000, "total_liabilities": 22166000, "total_equity": 47270000, "shares_outstanding": 9121000, "goodwill_and_intangibles": 50000 }, "cash_flow": { "operating_cash_flow": -1508000, "capital_expenditure": 21000, "free_cash_flow": -1487000, "dividends_paid": 294000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51614, "ticker_id": 5565, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:35.104897+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1737000", "ebitda": "-1541000", "netIncome": "-1656000", "grossProfit": "3700000", "depreciation": "None", "totalRevenue": "13033000", "costOfRevenue": "9333000", "interestIncome": "550000", "incomeBeforeTax": "-1822000", "interestExpense": "85000", "operatingIncome": "-2043000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-166000", "reportedCurrency": "USD", "netInterestIncome": "465000", "nonInterestIncome": "None", "operatingExpenses": "5743000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "793000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9333000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "196000", "sellingGeneralAndAdministrative": "4950000", "netIncomeFromContinuingOperations": "-1656000" }, "balance": { "goodwill": "None", "inventory": "2293000", "commonStock": "98000", "currentDebt": "None", "investments": "None", "totalAssets": "69436000", "longTermDebt": "None", "shortTermDebt": "4551000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "50000", "reportedCurrency": "USD", "retainedEarnings": "29848000", "totalLiabilities": "22166000", "otherCurrentAssets": "3093000", "totalCurrentAssets": "54849000", "currentLongTermDebt": "4169000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18878000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14587000", "currentAccountsPayable": "9262000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4668000", "totalShareholderEquity": "47270000", "capitalLeaseObligations": "499000", "otherCurrentLiabilities": "2516000", "totalCurrentLiabilities": "18682000", "otherNonCurrentLiabilities": "1614000", "totalNonCurrentLiabilities": "3484000", "cashAndShortTermInvestments": "30585000", "commonStockSharesOutstanding": "9121000", "intangibleAssetsExcludingGoodwill": "50000", "cashAndCashEquivalentsAtCarryingValue": "30585000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1656000", "profitLoss": "None", "dividendPayout": "294000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-4000", "operatingCashflow": "-1508000", "capitalExpenditures": "21000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3203000", "cashflowFromInvestment": "-18000", "stockBasedCompensation": "445000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "294000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "196000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13033000, "cost_of_revenue": 9333000, "gross_profit": 3700000, "research_and_development": 793000, "selling_general_admin": 4950000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1737000, "depreciation_amortisation": 196000, "ebitda": -1541000, "interest_expense": 85000, "interest_income": null, "other_non_operating": null, "pretax_income": -1822000, "tax_provision": -166000, "effective_tax_rate": null, "net_income": -1656000, "net_income_continuing_ops": -1656000, "net_income_to_common": -1656000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30585000, "short_term_investments": null, "net_receivables": 18878000, "inventory": 2293000, "other_current_assets": null, "total_current_assets": 54849000, "net_ppe": null, "goodwill": null, "intangible_assets": 50000, "goodwill_and_intangibles": 50000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14587000, "total_assets": 69436000, "short_term_debt": 4551000, "accounts_payable": 9262000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18682000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3484000, "total_liabilities": 22166000, "total_debt": 4551000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 29848000, "total_equity": 47270000, "shares_outstanding": 9121000, "operating_cash_flow": -1508000, "stock_based_compensation": 445000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18000, "dividends_paid": 294000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3203000, "free_cash_flow": -1487000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1737000", "ebitda": "-1541000", "netIncome": "-1656000", "grossProfit": "3700000", "depreciation": "None", "totalRevenue": "13033000", "costOfRevenue": "9333000", "interestIncome": "550000", "incomeBeforeTax": "-1822000", "interestExpense": "85000", "operatingIncome": "-2043000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-166000", "reportedCurrency": "USD", "netInterestIncome": "465000", "nonInterestIncome": "None", "operatingExpenses": "5743000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "793000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9333000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "196000", "sellingGeneralAndAdministrative": "4950000", "netIncomeFromContinuingOperations": "-1656000" }, "balance": { "goodwill": "None", "inventory": "2293000", "commonStock": "98000", "currentDebt": "None", "investments": "None", "totalAssets": "69436000", "longTermDebt": "None", "shortTermDebt": "4551000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "50000", "reportedCurrency": "USD", "retainedEarnings": "29848000", "totalLiabilities": "22166000", "otherCurrentAssets": "3093000", "totalCurrentAssets": "54849000", "currentLongTermDebt": "4169000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18878000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14587000", "currentAccountsPayable": "9262000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4668000", "totalShareholderEquity": "47270000", "capitalLeaseObligations": "499000", "otherCurrentLiabilities": "2516000", "totalCurrentLiabilities": "18682000", "otherNonCurrentLiabilities": "1614000", "totalNonCurrentLiabilities": "3484000", "cashAndShortTermInvestments": "30585000", "commonStockSharesOutstanding": "9121000", "intangibleAssetsExcludingGoodwill": "50000", "cashAndCashEquivalentsAtCarryingValue": "30585000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1656000", "profitLoss": "None", "dividendPayout": "294000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-4000", "operatingCashflow": "-1508000", "capitalExpenditures": "21000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3203000", "cashflowFromInvestment": "-18000", "stockBasedCompensation": "445000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "294000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "196000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:35.104897+00:00", "is_restated": false, "income_statement": { "revenue": 13105000, "cost_of_revenue": 8523000, "gross_profit": 4582000, "ebit": -205000, "ebitda": -5000, "pretax_income": -260000, "tax_provision": -75000, "net_income": -185000, "net_income_to_common": -185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28891000, "total_current_assets": 51608000, "total_assets": 66804000, "short_term_debt": 829000, "long_term_debt": null, "total_debt": 829000, "total_liabilities": 18664000, "total_equity": 48140000, "shares_outstanding": 9110000, "goodwill_and_intangibles": 47000 }, "cash_flow": { "operating_cash_flow": 2397000, "capital_expenditure": 45000, "free_cash_flow": 2442000, "dividends_paid": 291000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51616, "ticker_id": 5565, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:35.104897+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-205000", "ebitda": "-5000", "netIncome": "-185000", "grossProfit": "4582000", "depreciation": "None", "totalRevenue": "13105000", "costOfRevenue": "8523000", "interestIncome": "523000", "incomeBeforeTax": "-260000", "interestExpense": "55000", "operatingIncome": "-720000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-75000", "reportedCurrency": "USD", "netInterestIncome": "468000", "nonInterestIncome": "None", "operatingExpenses": "5302000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "737000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8523000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "200000", "sellingGeneralAndAdministrative": "4565000", "netIncomeFromContinuingOperations": "-185000" }, "balance": { "goodwill": "None", "inventory": "2475000", "commonStock": "98000", "currentDebt": "None", "investments": "None", "totalAssets": "66804000", "longTermDebt": "None", "shortTermDebt": "829000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "47000", "reportedCurrency": "USD", "retainedEarnings": "31832000", "totalLiabilities": "18664000", "otherCurrentAssets": "2096000", "totalCurrentAssets": "51608000", "currentLongTermDebt": "829000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18146000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15196000", "currentAccountsPayable": "11798000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "982000", "totalShareholderEquity": "48140000", "capitalLeaseObligations": "153000", "otherCurrentLiabilities": "78000", "totalCurrentLiabilities": "14603000", "otherNonCurrentLiabilities": "2369000", "totalNonCurrentLiabilities": "4061000", "cashAndShortTermInvestments": "28891000", "commonStockSharesOutstanding": "9110000", "intangibleAssetsExcludingGoodwill": "47000", "cashAndCashEquivalentsAtCarryingValue": "28891000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-185000", "profitLoss": "None", "dividendPayout": "291000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-1056000", "operatingCashflow": "2397000", "capitalExpenditures": "45000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-578000", "cashflowFromInvestment": "-45000", "stockBasedCompensation": "429000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "291000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13105000, "cost_of_revenue": 8523000, "gross_profit": 4582000, "research_and_development": 737000, "selling_general_admin": 4565000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -205000, "depreciation_amortisation": 200000, "ebitda": -5000, "interest_expense": 55000, "interest_income": null, "other_non_operating": null, "pretax_income": -260000, "tax_provision": -75000, "effective_tax_rate": null, "net_income": -185000, "net_income_continuing_ops": -185000, "net_income_to_common": -185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28891000, "short_term_investments": null, "net_receivables": 18146000, "inventory": 2475000, "other_current_assets": null, "total_current_assets": 51608000, "net_ppe": null, "goodwill": null, "intangible_assets": 47000, "goodwill_and_intangibles": 47000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15196000, "total_assets": 66804000, "short_term_debt": 829000, "accounts_payable": 11798000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14603000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4061000, "total_liabilities": 18664000, "total_debt": 829000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 31832000, "total_equity": 48140000, "shares_outstanding": 9110000, "operating_cash_flow": 2397000, "stock_based_compensation": 429000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45000, "dividends_paid": 291000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -578000, "free_cash_flow": 2442000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-205000", "ebitda": "-5000", "netIncome": "-185000", "grossProfit": "4582000", "depreciation": "None", "totalRevenue": "13105000", "costOfRevenue": "8523000", "interestIncome": "523000", "incomeBeforeTax": "-260000", "interestExpense": "55000", "operatingIncome": "-720000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-75000", "reportedCurrency": "USD", "netInterestIncome": "468000", "nonInterestIncome": "None", "operatingExpenses": "5302000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "737000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8523000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "200000", "sellingGeneralAndAdministrative": "4565000", "netIncomeFromContinuingOperations": "-185000" }, "balance": { "goodwill": "None", "inventory": "2475000", "commonStock": "98000", "currentDebt": "None", "investments": "None", "totalAssets": "66804000", "longTermDebt": "None", "shortTermDebt": "829000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "47000", "reportedCurrency": "USD", "retainedEarnings": "31832000", "totalLiabilities": "18664000", "otherCurrentAssets": "2096000", "totalCurrentAssets": "51608000", "currentLongTermDebt": "829000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18146000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15196000", "currentAccountsPayable": "11798000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "982000", "totalShareholderEquity": "48140000", "capitalLeaseObligations": "153000", "otherCurrentLiabilities": "78000", "totalCurrentLiabilities": "14603000", "otherNonCurrentLiabilities": "2369000", "totalNonCurrentLiabilities": "4061000", "cashAndShortTermInvestments": "28891000", "commonStockSharesOutstanding": "9110000", "intangibleAssetsExcludingGoodwill": "47000", "cashAndCashEquivalentsAtCarryingValue": "28891000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-185000", "profitLoss": "None", "dividendPayout": "291000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-1056000", "operatingCashflow": "2397000", "capitalExpenditures": "45000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-578000", "cashflowFromInvestment": "-45000", "stockBasedCompensation": "429000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "291000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:35.104897+00:00", "is_restated": false, "income_statement": { "revenue": 13706000, "cost_of_revenue": 7228000, "gross_profit": 6478000, "ebit": 1769000, "ebitda": 1967000, "pretax_income": 1723000, "tax_provision": 135000, "net_income": 1588000, "net_income_to_common": 1588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27119000, "total_current_assets": 50862000, "total_assets": 64200000, "short_term_debt": 1045000, "long_term_debt": null, "total_debt": 1045000, "total_liabilities": 15953000, "total_equity": 48247000, "shares_outstanding": 9455000, "goodwill_and_intangibles": 48000 }, "cash_flow": { "operating_cash_flow": 1651000, "capital_expenditure": 14000, "free_cash_flow": 1665000, "dividends_paid": 433000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51617, "ticker_id": 5565, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:35.104897+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1769000", "ebitda": "1967000", "netIncome": "1588000", "grossProfit": "6478000", "depreciation": "None", "totalRevenue": "13706000", "costOfRevenue": "7228000", "interestIncome": "478000", "incomeBeforeTax": "1723000", "interestExpense": "46000", "operatingIncome": "1234000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "135000", "reportedCurrency": "USD", "netInterestIncome": "432000", "nonInterestIncome": "None", "operatingExpenses": "5244000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "726000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7228000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "198000", "sellingGeneralAndAdministrative": "4518000", "netIncomeFromContinuingOperations": "1588000" }, "balance": { "goodwill": "None", "inventory": "1478000", "commonStock": "98000", "currentDebt": "None", "investments": "None", "totalAssets": "64200000", "longTermDebt": "None", "shortTermDebt": "1045000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "48000", "reportedCurrency": "USD", "retainedEarnings": "32378000", "totalLiabilities": "15953000", "otherCurrentAssets": "1860000", "totalCurrentAssets": "50862000", "currentLongTermDebt": "1045000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20405000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13591000", "currentAccountsPayable": "9667000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1280000", "totalShareholderEquity": "48247000", "capitalLeaseObligations": "235000", "otherCurrentLiabilities": "81000", "totalCurrentLiabilities": "12535000", "otherNonCurrentLiabilities": "1621000", "totalNonCurrentLiabilities": "3418000", "cashAndShortTermInvestments": "27119000", "commonStockSharesOutstanding": "9455000", "intangibleAssetsExcludingGoodwill": "48000", "cashAndCashEquivalentsAtCarryingValue": "27119000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1588000", "profitLoss": "None", "dividendPayout": "433000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "5413000", "operatingCashflow": "1651000", "capitalExpenditures": "14000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64000", "cashflowFromInvestment": "-67000", "stockBasedCompensation": "409000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "433000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "198000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13706000, "cost_of_revenue": 7228000, "gross_profit": 6478000, "research_and_development": 726000, "selling_general_admin": 4518000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1769000, "depreciation_amortisation": 198000, "ebitda": 1967000, "interest_expense": 46000, "interest_income": null, "other_non_operating": null, "pretax_income": 1723000, "tax_provision": 135000, "effective_tax_rate": null, "net_income": 1588000, "net_income_continuing_ops": 1588000, "net_income_to_common": 1588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27119000, "short_term_investments": null, "net_receivables": 20405000, "inventory": 1478000, "other_current_assets": null, "total_current_assets": 50862000, "net_ppe": null, "goodwill": null, "intangible_assets": 48000, "goodwill_and_intangibles": 48000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13591000, "total_assets": 64200000, "short_term_debt": 1045000, "accounts_payable": 9667000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12535000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3418000, "total_liabilities": 15953000, "total_debt": 1045000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 32378000, "total_equity": 48247000, "shares_outstanding": 9455000, "operating_cash_flow": 1651000, "stock_based_compensation": 409000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67000, "dividends_paid": 433000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -64000, "free_cash_flow": 1665000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1769000", "ebitda": "1967000", "netIncome": "1588000", "grossProfit": "6478000", "depreciation": "None", "totalRevenue": "13706000", "costOfRevenue": "7228000", "interestIncome": "478000", "incomeBeforeTax": "1723000", "interestExpense": "46000", "operatingIncome": "1234000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "135000", "reportedCurrency": "USD", "netInterestIncome": "432000", "nonInterestIncome": "None", "operatingExpenses": "5244000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "726000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7228000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "198000", "sellingGeneralAndAdministrative": "4518000", "netIncomeFromContinuingOperations": "1588000" }, "balance": { "goodwill": "None", "inventory": "1478000", "commonStock": "98000", "currentDebt": "None", "investments": "None", "totalAssets": "64200000", "longTermDebt": "None", "shortTermDebt": "1045000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "48000", "reportedCurrency": "USD", "retainedEarnings": "32378000", "totalLiabilities": "15953000", "otherCurrentAssets": "1860000", "totalCurrentAssets": "50862000", "currentLongTermDebt": "1045000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20405000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13591000", "currentAccountsPayable": "9667000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1280000", "totalShareholderEquity": "48247000", "capitalLeaseObligations": "235000", "otherCurrentLiabilities": "81000", "totalCurrentLiabilities": "12535000", "otherNonCurrentLiabilities": "1621000", "totalNonCurrentLiabilities": "3418000", "cashAndShortTermInvestments": "27119000", "commonStockSharesOutstanding": "9455000", "intangibleAssetsExcludingGoodwill": "48000", "cashAndCashEquivalentsAtCarryingValue": "27119000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1588000", "profitLoss": "None", "dividendPayout": "433000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "5413000", "operatingCashflow": "1651000", "capitalExpenditures": "14000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64000", "cashflowFromInvestment": "-67000", "stockBasedCompensation": "409000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "433000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "198000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:35.104897+00:00", "is_restated": false, "income_statement": { "revenue": 15375000, "cost_of_revenue": 11280000, "gross_profit": 4095000, "ebit": -11000, "ebitda": 189000, "pretax_income": -60000, "tax_provision": 13000, "net_income": -73000, "net_income_to_common": -73000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25611000, "total_current_assets": 53617000, "total_assets": 67427000, "short_term_debt": 760000, "long_term_debt": null, "total_debt": 760000, "total_liabilities": 20953000, "total_equity": 46474000, "shares_outstanding": 8864000, "goodwill_and_intangibles": 49000 }, "cash_flow": { "operating_cash_flow": 1673000, "capital_expenditure": 126000, "free_cash_flow": 1799000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51618, "ticker_id": 5565, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:35.104897+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11000", "ebitda": "189000", "netIncome": "-73000", "grossProfit": "4095000", "depreciation": "None", "totalRevenue": "15375000", "costOfRevenue": "11280000", "interestIncome": "496000", "incomeBeforeTax": "-60000", "interestExpense": "49000", "operatingIncome": "-343000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "13000", "reportedCurrency": "USD", "netInterestIncome": "447000", "nonInterestIncome": "None", "operatingExpenses": "4438000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11280000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "200000", "sellingGeneralAndAdministrative": "3738000", "netIncomeFromContinuingOperations": "-73000" }, "balance": { "goodwill": "None", "inventory": "6963000", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "67427000", "longTermDebt": "None", "shortTermDebt": "760000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "49000", "reportedCurrency": "USD", "retainedEarnings": "31034000", "totalLiabilities": "20953000", "otherCurrentAssets": "1224000", "totalCurrentAssets": "53617000", "currentLongTermDebt": "760000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19819000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13969000", "currentAccountsPayable": "13954000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1113000", "totalShareholderEquity": "46474000", "capitalLeaseObligations": "353000", "otherCurrentLiabilities": "89000", "totalCurrentLiabilities": "16982000", "otherNonCurrentLiabilities": "1878000", "totalNonCurrentLiabilities": "3971000", "cashAndShortTermInvestments": "25611000", "commonStockSharesOutstanding": "8864000", "intangibleAssetsExcludingGoodwill": "49000", "cashAndCashEquivalentsAtCarryingValue": "25611000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-73000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-4448000", "operatingCashflow": "1673000", "capitalExpenditures": "126000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1182000", "cashflowFromInvestment": "-126000", "stockBasedCompensation": "296000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15375000, "cost_of_revenue": 11280000, "gross_profit": 4095000, "research_and_development": 700000, "selling_general_admin": 3738000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11000, "depreciation_amortisation": 200000, "ebitda": 189000, "interest_expense": 49000, "interest_income": null, "other_non_operating": null, "pretax_income": -60000, "tax_provision": 13000, "effective_tax_rate": null, "net_income": -73000, "net_income_continuing_ops": -73000, "net_income_to_common": -73000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25611000, "short_term_investments": null, "net_receivables": 19819000, "inventory": 6963000, "other_current_assets": null, "total_current_assets": 53617000, "net_ppe": null, "goodwill": null, "intangible_assets": 49000, "goodwill_and_intangibles": 49000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13969000, "total_assets": 67427000, "short_term_debt": 760000, "accounts_payable": 13954000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16982000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3971000, "total_liabilities": 20953000, "total_debt": 760000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 31034000, "total_equity": 46474000, "shares_outstanding": 8864000, "operating_cash_flow": 1673000, "stock_based_compensation": 296000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 126000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -126000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1182000, "free_cash_flow": 1799000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11000", "ebitda": "189000", "netIncome": "-73000", "grossProfit": "4095000", "depreciation": "None", "totalRevenue": "15375000", "costOfRevenue": "11280000", "interestIncome": "496000", "incomeBeforeTax": "-60000", "interestExpense": "49000", "operatingIncome": "-343000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "13000", "reportedCurrency": "USD", "netInterestIncome": "447000", "nonInterestIncome": "None", "operatingExpenses": "4438000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11280000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "200000", "sellingGeneralAndAdministrative": "3738000", "netIncomeFromContinuingOperations": "-73000" }, "balance": { "goodwill": "None", "inventory": "6963000", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "67427000", "longTermDebt": "None", "shortTermDebt": "760000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "49000", "reportedCurrency": "USD", "retainedEarnings": "31034000", "totalLiabilities": "20953000", "otherCurrentAssets": "1224000", "totalCurrentAssets": "53617000", "currentLongTermDebt": "760000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19819000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13969000", "currentAccountsPayable": "13954000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1113000", "totalShareholderEquity": "46474000", "capitalLeaseObligations": "353000", "otherCurrentLiabilities": "89000", "totalCurrentLiabilities": "16982000", "otherNonCurrentLiabilities": "1878000", "totalNonCurrentLiabilities": "3971000", "cashAndShortTermInvestments": "25611000", "commonStockSharesOutstanding": "8864000", "intangibleAssetsExcludingGoodwill": "49000", "cashAndCashEquivalentsAtCarryingValue": "25611000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-73000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-4448000", "operatingCashflow": "1673000", "capitalExpenditures": "126000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1182000", "cashflowFromInvestment": "-126000", "stockBasedCompensation": "296000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:35.104897+00:00", "is_restated": false, "income_statement": { "revenue": 15326000, "cost_of_revenue": 10140000, "gross_profit": 5186000, "ebit": 2481000, "ebitda": 2692000, "pretax_income": 2427000, "tax_provision": 1019000, "net_income": 1408000, "net_income_to_common": 1408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25217000, "total_current_assets": 50364000, "total_assets": 65904000, "short_term_debt": 2466000, "long_term_debt": null, "total_debt": 2466000, "total_liabilities": 19756000, "total_equity": 46148000, "shares_outstanding": 8928000, "goodwill_and_intangibles": 46000 }, "cash_flow": { "operating_cash_flow": 8855000, "capital_expenditure": 11000, "free_cash_flow": 8866000, "dividends_paid": 190000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51619, "ticker_id": 5565, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:35.104897+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2481000", "ebitda": "2692000", "netIncome": "1408000", "grossProfit": "5186000", "depreciation": "None", "totalRevenue": "15326000", "costOfRevenue": "10140000", "interestIncome": "473000", "incomeBeforeTax": "2427000", "interestExpense": "54000", "operatingIncome": "-306000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1019000", "reportedCurrency": "USD", "netInterestIncome": "419000", "nonInterestIncome": "None", "operatingExpenses": "5492000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "705000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10140000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "211000", "sellingGeneralAndAdministrative": "4787000", "netIncomeFromContinuingOperations": "1408000" }, "balance": { "goodwill": "None", "inventory": "2542000", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "65904000", "longTermDebt": "None", "shortTermDebt": "2466000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "46000", "reportedCurrency": "USD", "retainedEarnings": "31311000", "totalLiabilities": "19756000", "otherCurrentAssets": "2479000", "totalCurrentAssets": "50364000", "currentLongTermDebt": "1964000", "longTermInvestments": "None", "shortTermInvestments": "8000", "currentNetReceivables": "20126000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15540000", "currentAccountsPayable": "6719000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2948000", "totalShareholderEquity": "46148000", "capitalLeaseObligations": "482000", "otherCurrentLiabilities": "-159000", "totalCurrentLiabilities": "15659000", "otherNonCurrentLiabilities": "2364000", "totalNonCurrentLiabilities": "4097000", "cashAndShortTermInvestments": "25217000", "commonStockSharesOutstanding": "8928000", "intangibleAssetsExcludingGoodwill": "46000", "cashAndCashEquivalentsAtCarryingValue": "25217000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1408000", "profitLoss": "None", "dividendPayout": "190000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1468000", "operatingCashflow": "8855000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "199000", "cashflowFromInvestment": "2340000", "stockBasedCompensation": "295000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "190000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-389000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "211000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15326000, "cost_of_revenue": 10140000, "gross_profit": 5186000, "research_and_development": 705000, "selling_general_admin": 4787000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2481000, "depreciation_amortisation": 211000, "ebitda": 2692000, "interest_expense": 54000, "interest_income": null, "other_non_operating": null, "pretax_income": 2427000, "tax_provision": 1019000, "effective_tax_rate": null, "net_income": 1408000, "net_income_continuing_ops": 1408000, "net_income_to_common": 1408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25217000, "short_term_investments": 8000, "net_receivables": 20126000, "inventory": 2542000, "other_current_assets": null, "total_current_assets": 50364000, "net_ppe": null, "goodwill": null, "intangible_assets": 46000, "goodwill_and_intangibles": 46000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15540000, "total_assets": 65904000, "short_term_debt": 2466000, "accounts_payable": 6719000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15659000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4097000, "total_liabilities": 19756000, "total_debt": 2466000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 31311000, "total_equity": 46148000, "shares_outstanding": 8928000, "operating_cash_flow": 8855000, "stock_based_compensation": 295000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2340000, "dividends_paid": 190000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 199000, "free_cash_flow": 8866000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2481000", "ebitda": "2692000", "netIncome": "1408000", "grossProfit": "5186000", "depreciation": "None", "totalRevenue": "15326000", "costOfRevenue": "10140000", "interestIncome": "473000", "incomeBeforeTax": "2427000", "interestExpense": "54000", "operatingIncome": "-306000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1019000", "reportedCurrency": "USD", "netInterestIncome": "419000", "nonInterestIncome": "None", "operatingExpenses": "5492000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "705000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10140000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "211000", "sellingGeneralAndAdministrative": "4787000", "netIncomeFromContinuingOperations": "1408000" }, "balance": { "goodwill": "None", "inventory": "2542000", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "65904000", "longTermDebt": "None", "shortTermDebt": "2466000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "46000", "reportedCurrency": "USD", "retainedEarnings": "31311000", "totalLiabilities": "19756000", "otherCurrentAssets": "2479000", "totalCurrentAssets": "50364000", "currentLongTermDebt": "1964000", "longTermInvestments": "None", "shortTermInvestments": "8000", "currentNetReceivables": "20126000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15540000", "currentAccountsPayable": "6719000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2948000", "totalShareholderEquity": "46148000", "capitalLeaseObligations": "482000", "otherCurrentLiabilities": "-159000", "totalCurrentLiabilities": "15659000", "otherNonCurrentLiabilities": "2364000", "totalNonCurrentLiabilities": "4097000", "cashAndShortTermInvestments": "25217000", "commonStockSharesOutstanding": "8928000", "intangibleAssetsExcludingGoodwill": "46000", "cashAndCashEquivalentsAtCarryingValue": "25217000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1408000", "profitLoss": "None", "dividendPayout": "190000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1468000", "operatingCashflow": "8855000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "199000", "cashflowFromInvestment": "2340000", "stockBasedCompensation": "295000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "190000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-389000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "211000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:35.104897+00:00", "is_restated": false, "income_statement": { "revenue": 17708000, "cost_of_revenue": 11781000, "gross_profit": 5927000, "ebit": 904000, "ebitda": 1148000, "pretax_income": 822000, "tax_provision": -1692000, "net_income": 2514000, "net_income_to_common": 2514000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13848000, "total_current_assets": 48509000, "total_assets": 67603000, "short_term_debt": 1751000, "long_term_debt": null, "total_debt": 1751000, "total_liabilities": 23376000, "total_equity": 44227000, "shares_outstanding": 9032000, "goodwill_and_intangibles": 50000 }, "cash_flow": { "operating_cash_flow": -422000, "capital_expenditure": 34000, "free_cash_flow": -388000, "dividends_paid": 188000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51621, "ticker_id": 5565, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:35.104897+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "904000", "ebitda": "1148000", "netIncome": "2514000", "grossProfit": "5927000", "depreciation": "None", "totalRevenue": "17708000", "costOfRevenue": "11781000", "interestIncome": "401000", "incomeBeforeTax": "822000", "interestExpense": "82000", "operatingIncome": "575000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1692000", "reportedCurrency": "USD", "netInterestIncome": "319000", "nonInterestIncome": "None", "operatingExpenses": "5352000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "741000", "otherNonOperatingIncome": "329000", "costofGoodsAndServicesSold": "11781000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "244000", "sellingGeneralAndAdministrative": "4611000", "netIncomeFromContinuingOperations": "2514000" }, "balance": { "goodwill": "None", "inventory": "4182000", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "67603000", "longTermDebt": "None", "shortTermDebt": "1751000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "50000", "reportedCurrency": "USD", "retainedEarnings": "30093000", "totalLiabilities": "23376000", "otherCurrentAssets": "4450000", "totalCurrentAssets": "48509000", "currentLongTermDebt": "1751000", "longTermInvestments": "8361000", "shortTermInvestments": "2362000", "currentNetReceivables": "23667000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19094000", "currentAccountsPayable": "13924000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "603000", "shortLongTermDebtTotal": "2351000", "totalShareholderEquity": "44227000", "capitalLeaseObligations": "600000", "otherCurrentLiabilities": "-34000", "totalCurrentLiabilities": "19281000", "otherNonCurrentLiabilities": "4095000", "totalNonCurrentLiabilities": "4095000", "cashAndShortTermInvestments": "13848000", "commonStockSharesOutstanding": "9032000", "intangibleAssetsExcludingGoodwill": "50000", "cashAndCashEquivalentsAtCarryingValue": "13848000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2514000", "profitLoss": "None", "dividendPayout": "188000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "2126000", "operatingCashflow": "-422000", "capitalExpenditures": "34000", "changeInReceivables": "-3072000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-226000", "cashflowFromInvestment": "1148000", "stockBasedCompensation": "293000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "188000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "244000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17708000, "cost_of_revenue": 11781000, "gross_profit": 5927000, "research_and_development": 741000, "selling_general_admin": 4611000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 904000, "depreciation_amortisation": 244000, "ebitda": 1148000, "interest_expense": 82000, "interest_income": null, "other_non_operating": null, "pretax_income": 822000, "tax_provision": -1692000, "effective_tax_rate": null, "net_income": 2514000, "net_income_continuing_ops": 2514000, "net_income_to_common": 2514000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13848000, "short_term_investments": 2362000, "net_receivables": 23667000, "inventory": 4182000, "other_current_assets": null, "total_current_assets": 48509000, "net_ppe": null, "goodwill": null, "intangible_assets": 50000, "goodwill_and_intangibles": 50000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19094000, "total_assets": 67603000, "short_term_debt": 1751000, "accounts_payable": 13924000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19281000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4095000, "total_liabilities": 23376000, "total_debt": 1751000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 30093000, "total_equity": 44227000, "shares_outstanding": 9032000, "operating_cash_flow": -422000, "stock_based_compensation": 293000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1148000, "dividends_paid": 188000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -226000, "free_cash_flow": -388000, "net_change_in_cash": 500000 }, "raw_data": { "income": { "ebit": "904000", "ebitda": "1148000", "netIncome": "2514000", "grossProfit": "5927000", "depreciation": "None", "totalRevenue": "17708000", "costOfRevenue": "11781000", "interestIncome": "401000", "incomeBeforeTax": "822000", "interestExpense": "82000", "operatingIncome": "575000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1692000", "reportedCurrency": "USD", "netInterestIncome": "319000", "nonInterestIncome": "None", "operatingExpenses": "5352000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "741000", "otherNonOperatingIncome": "329000", "costofGoodsAndServicesSold": "11781000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "244000", "sellingGeneralAndAdministrative": "4611000", "netIncomeFromContinuingOperations": "2514000" }, "balance": { "goodwill": "None", "inventory": "4182000", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "67603000", "longTermDebt": "None", "shortTermDebt": "1751000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "50000", "reportedCurrency": "USD", "retainedEarnings": "30093000", "totalLiabilities": "23376000", "otherCurrentAssets": "4450000", "totalCurrentAssets": "48509000", "currentLongTermDebt": "1751000", "longTermInvestments": "8361000", "shortTermInvestments": "2362000", "currentNetReceivables": "23667000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19094000", "currentAccountsPayable": "13924000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "603000", "shortLongTermDebtTotal": "2351000", "totalShareholderEquity": "44227000", "capitalLeaseObligations": "600000", "otherCurrentLiabilities": "-34000", "totalCurrentLiabilities": "19281000", "otherNonCurrentLiabilities": "4095000", "totalNonCurrentLiabilities": "4095000", "cashAndShortTermInvestments": "13848000", "commonStockSharesOutstanding": "9032000", "intangibleAssetsExcludingGoodwill": "50000", "cashAndCashEquivalentsAtCarryingValue": "13848000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2514000", "profitLoss": "None", "dividendPayout": "188000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "2126000", "operatingCashflow": "-422000", "capitalExpenditures": "34000", "changeInReceivables": "-3072000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-226000", "cashflowFromInvestment": "1148000", "stockBasedCompensation": "293000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "188000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "244000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }