{ "ticker": { "uuid": "11e37c31-e6b6-41c0-8ae1-d36e67bebd20", "symbol": "BYFC", "name": "Broadway Financial Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/11e37c31-e6b6-41c0-8ae1-d36e67bebd20/", "api_url": "https://sharemaestro.com/factors/api/tickers/11e37c31-e6b6-41c0-8ae1-d36e67bebd20/" }, "ticker_metadata": { "id": 5195, "uuid": "11e37c31-e6b6-41c0-8ae1-d36e67bebd20", "symbol": "BYFC", "name": "Broadway Financial Corporation", "asset_type": "equity", "market_cap": 89026000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Broadway Financial Corporation is the holding company of Broadway Federal Bank, fsb offering various banking products and services in the United States. The company is headquartered in Los Angeles, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "11e37c31-e6b6-41c0-8ae1-d36e67bebd20", "symbol": "BYFC", "name": "Broadway Financial Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/11e37c31-e6b6-41c0-8ae1-d36e67bebd20/", "api_url": "https://sharemaestro.com/factors/api/tickers/11e37c31-e6b6-41c0-8ae1-d36e67bebd20/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.14, "value": 0.17, "quality": 0.07, "momentum": 0.86, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 9.68, "market_cap": 85498561.28, "pe_ratio": 127.9919, "earnings_yield": 0.0078, "ebitda_to_ev": 0.0054, "shareholder_yield": 0.0351, "roe": 0.0025, "piotroski_f_score": 5, "momentum_12_1": 0.6026, "volatility_252d": 0.4359 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:35.727975+00:00", "batch_id": "" }, "size": { "price_close": 9.68, "market_cap": 85498561.28, "market_cap_usd": 85498561.28, "enterprise_value": 140141561.28, "shares_outstanding": 8832496, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 127.9919, "pb_ratio": 0.3252, "ptbv_ratio": 0.327, "ps_ratio": 1.3332, "pcf_ratio": null, "pfcf_ratio": -37.2218, "ev_ebitda": 184.3968, "ev_ebit": 224.5858, "ev_sales": 2.1853, "ev_fcf": -61.0107, "earnings_yield": 0.0078, "fcf_yield": -0.0164, "price_to_sales": 1.3332, "price_to_book": 0.3252, "price_to_cashflow": null, "ebitda_to_ev": 0.0054, "sales_yield": 0.4576 }, "yield": { "dividend_yield": 0.0351, "buyback_yield": 0, "shareholder_yield": 0.0351, "debt_paydown_yield": null, "total_yield": 0.0351 }, "quality": { "gross_margin": 0.5349, "operating_margin": 0.0097, "net_margin": 0.0104, "ebitda_margin": 0.0119, "fcf_margin": -0.0358, "roe": 0.0025, "roa": 0.0005, "roic": 0.0015, "roc_greenblatt": null, "asset_turnover": 0.045, "cash_conversion": -3.4386, "accruals_ratio": 0.0022, "sbc_to_revenue": 0.0172, "piotroski_f_score": 5, "altman_z_score": -0.6279, "earnings_stability_5y": 7.3933, "revenue_stability_5y": 0.4989, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0241, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 4.4255, "net_debt_to_ebitda": 71.8987, "debt_to_assets": 0.057, "interest_coverage": 0.0222, "current_ratio": 0.275, "quick_ratio": 0.275, "net_debt": 54643000, "local_beta": -0.0007, "volatility_252d": 0.4359, "volatility_60d": 0.9627, "max_drawdown_12m": -0.2822, "risk_adjusted_momentum": 1.3825 }, "growth": { "revenue_growth_1y": 0.0173, "revenue_growth_3y_cagr": 0.1894, "revenue_growth_5y_cagr": 0.2755, "eps_growth_1y": -0.2486, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.2229, "book_value_growth_1y": -0.0398, "revenue_growth": 0.0173, "earnings_growth": -0.2486 }, "momentum": { "price_return_1m": -0.0122, "price_return_3m": 0.2284, "price_return_6m": 0.5676, "price_return_9m": 0.249, "price_return_12m": 0.583, "price_return_12m_ex1m": 0.6026, "momentum_6m": 0.5676, "momentum_12m": 0.583, "momentum_12_1": 0.6026, "distance_from_52w_high": -0.069, "distance_from_52w_low": 0.6547, "relative_strength": 0.4251 }, "raw_ttm": { "revenue_ttm": 64128000, "gross_profit_ttm": 34304000, "ebit_ttm": 624000, "ebitda_ttm": 760000, "net_income_ttm": 668000, "eps_diluted_ttm": 0.0756, "operating_cash_flow_ttm": -2467000, "capital_expenditure_ttm": 170000, "fcf_ttm": -2297000, "dividends_paid_ttm": 3000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 28117000, "cash_and_equivalents": 26606000, "total_current_assets": 317385000, "total_current_liabilities": 1154305000, "net_ppe": null, "total_assets": 1426070000, "total_debt": 81249000, "total_equity": 262881000, "net_working_capital": -782277000, "book_value_per_share": 29.7629, "retained_earnings": -14428000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 261497000, "tangible_book_per_share": 29.6062 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 95, "rank_pb": 4, "rank_ptbv": 4, "rank_ps": 35, "rank_pcf": 50, "rank_ev_ebitda": 98, "rank_ev_ebit": 98, "rank_earnings_yield": 95, "rank_fcf_yield": 89, "rank_dividend_yield": 21, "rank_shareholder_yield": 22, "rank_total_yield": 22, "rank_roe": 70, "rank_roc": 50, "rank_roic": 78, "rank_gross_margin": 41, "rank_fcf_margin": 88, "rank_piotroski": 65, "rank_accruals": 85, "rank_sue": 50, "rank_eps_growth_1y": 82, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 21, "rank_momentum_12m_ex1m": 20, "rank_relative_strength": 22 }, "composites": { "value_composite": 83, "quality_composite": 93, "momentum_composite": 14, "growth_composite": 91, "yield_composite": 15, "svqf_composite": 97, "vc1_composite": 74, "vc2_composite": 68, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 86, "quality_value_composite": 0.1091, "os_score": 0.14, "value_percentile": 0.17, "quality_percentile": 0.07, "momentum_percentile": 0.86, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": 65, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 526, "ticker_id": 5195, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:35.727975+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.68, "market_cap": 85498561.28, "market_cap_usd": 85498561.28, "enterprise_value": 140141561.28, "shares_outstanding": 8832496, "fx_rate_to_usd": null, "pe_ratio": 127.9918582, "pb_ratio": 0.32523675, "ptbv_ratio": 0.3269581, "ps_ratio": 1.33324852, "pcf_ratio": null, "pfcf_ratio": -37.22183774, "ev_ebitda": 184.39679116, "ev_ebit": 224.58583538, "ev_sales": 2.18534121, "ev_fcf": -61.01069276, "earnings_yield": 0.007813, "fcf_yield": -0.01639057, "dividend_yield": 0.03508831, "buyback_yield": 0, "shareholder_yield": 0.03508831, "debt_paydown_yield": null, "total_yield": 0.03508831, "gross_margin": 0.53493014, "operating_margin": 0.00973054, "net_margin": 0.01041667, "ebitda_margin": 0.0118513, "fcf_margin": -0.03581899, "roe": 0.00254107, "roa": 0.00046842, "roic": 0.0014739, "roc_greenblatt": null, "asset_turnover": 0.04496834, "cash_conversion": -3.43862275, "accruals_ratio": 0.00219835, "sbc_to_revenue": 0.01719998, "debt_to_equity": 4.42554996, "net_debt_to_ebitda": 71.89868421, "debt_to_assets": 0.05697406, "interest_coverage": 0.02219298, "current_ratio": 0.27495766, "quick_ratio": 0.27495766, "net_debt": 54643000, "revenue_growth_1y": 0.01729116, "revenue_growth_3y_cagr": 0.18937893, "revenue_growth_5y_cagr": 0.27553025, "eps_growth_1y": -0.24859393, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.22285825, "book_value_growth_1y": -0.03975203, "piotroski_f_score": 5, "altman_z_score": -0.62790345, "earnings_stability_5y": 7.393303, "revenue_stability_5y": 0.498876, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0122449, "price_return_3m": 0.2284264, "price_return_6m": 0.56761134, "price_return_9m": 0.24903226, "price_return_12m": 0.58299264, "price_return_12m_ex1m": 0.60261652, "distance_from_52w_high": -0.06903383, "distance_from_52w_low": 0.65470085, "relative_strength": 0.42505159, "local_beta": -0.0007, "volatility_252d": 0.435874, "volatility_60d": 0.9627, "max_drawdown_12m": -0.28220859, "revenue_ttm": 64128000, "gross_profit_ttm": 34304000, "ebit_ttm": 624000, "ebitda_ttm": 760000, "net_income_ttm": 668000, "eps_diluted_ttm": 0.07562981, "operating_cash_flow_ttm": -2467000, "capital_expenditure_ttm": 170000, "fcf_ttm": -2297000, "dividends_paid_ttm": 3000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 28117000, "cash_and_equivalents": 26606000, "total_current_assets": 317385000, "total_current_liabilities": 1154305000, "net_ppe": null, "total_assets": 1426070000, "total_debt": 81249000, "total_equity": 262881000, "net_working_capital": -782277000, "book_value_per_share": 29.76293451, "retained_earnings": -14428000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 261497000, "tangible_book_per_share": 29.60624041, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 95, "rank_pb": 4, "rank_ptbv": 4, "rank_ps": 35, "rank_pcf": 50, "rank_ev_ebitda": 98, "rank_ev_ebit": 98, "rank_earnings_yield": 95, "rank_fcf_yield": 89, "rank_dividend_yield": 21, "rank_shareholder_yield": 22, "rank_total_yield": 22, "rank_roe": 70, "rank_roc": 50, "rank_roic": 78, "rank_gross_margin": 41, "rank_fcf_margin": 88, "rank_piotroski": 65, "rank_accruals": 85, "rank_sue": 50, "rank_eps_growth_1y": 82, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 21, "rank_momentum_12m_ex1m": 20, "rank_relative_strength": 22, "value_composite": 83, "quality_composite": 93, "momentum_composite": 14, "growth_composite": 91, "yield_composite": 15, "svqf_composite": 97, "vc1_composite": 74, "vc2_composite": 68, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": 65, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 9.68, "os": 0.14, "value": 0.17, "quality": 0.07, "momentum": 0.86, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 127.9919, "earnings_yield": 0.0078, "shareholder_yield": 0.0351, "roe": 0.0025, "momentum_12_1": 0.6026, "complete_fields": { "id": 526, "ticker_id": 5195, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:35.727975+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.68, "market_cap": 85498561.28, "market_cap_usd": 85498561.28, "enterprise_value": 140141561.28, "shares_outstanding": 8832496, "fx_rate_to_usd": null, "pe_ratio": 127.9918582, "pb_ratio": 0.32523675, "ptbv_ratio": 0.3269581, "ps_ratio": 1.33324852, "pcf_ratio": null, "pfcf_ratio": -37.22183774, "ev_ebitda": 184.39679116, "ev_ebit": 224.58583538, "ev_sales": 2.18534121, "ev_fcf": -61.01069276, "earnings_yield": 0.007813, "fcf_yield": -0.01639057, "dividend_yield": 0.03508831, "buyback_yield": 0, "shareholder_yield": 0.03508831, "debt_paydown_yield": null, "total_yield": 0.03508831, "gross_margin": 0.53493014, "operating_margin": 0.00973054, "net_margin": 0.01041667, "ebitda_margin": 0.0118513, "fcf_margin": -0.03581899, "roe": 0.00254107, "roa": 0.00046842, "roic": 0.0014739, "roc_greenblatt": null, "asset_turnover": 0.04496834, "cash_conversion": -3.43862275, "accruals_ratio": 0.00219835, "sbc_to_revenue": 0.01719998, "debt_to_equity": 4.42554996, "net_debt_to_ebitda": 71.89868421, "debt_to_assets": 0.05697406, "interest_coverage": 0.02219298, "current_ratio": 0.27495766, "quick_ratio": 0.27495766, "net_debt": 54643000, "revenue_growth_1y": 0.01729116, "revenue_growth_3y_cagr": 0.18937893, "revenue_growth_5y_cagr": 0.27553025, "eps_growth_1y": -0.24859393, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.22285825, "book_value_growth_1y": -0.03975203, "piotroski_f_score": 5, "altman_z_score": -0.62790345, "earnings_stability_5y": 7.393303, "revenue_stability_5y": 0.498876, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0122449, "price_return_3m": 0.2284264, "price_return_6m": 0.56761134, "price_return_9m": 0.24903226, "price_return_12m": 0.58299264, "price_return_12m_ex1m": 0.60261652, "distance_from_52w_high": -0.06903383, "distance_from_52w_low": 0.65470085, "relative_strength": 0.42505159, "local_beta": -0.0007, "volatility_252d": 0.435874, "volatility_60d": 0.9627, "max_drawdown_12m": -0.28220859, "revenue_ttm": 64128000, "gross_profit_ttm": 34304000, "ebit_ttm": 624000, "ebitda_ttm": 760000, "net_income_ttm": 668000, "eps_diluted_ttm": 0.07562981, "operating_cash_flow_ttm": -2467000, "capital_expenditure_ttm": 170000, "fcf_ttm": -2297000, "dividends_paid_ttm": 3000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 28117000, "cash_and_equivalents": 26606000, "total_current_assets": 317385000, "total_current_liabilities": 1154305000, "net_ppe": null, "total_assets": 1426070000, "total_debt": 81249000, "total_equity": 262881000, "net_working_capital": -782277000, "book_value_per_share": 29.76293451, "retained_earnings": -14428000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 261497000, "tangible_book_per_share": 29.60624041, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 95, "rank_pb": 4, "rank_ptbv": 4, "rank_ps": 35, "rank_pcf": 50, "rank_ev_ebitda": 98, "rank_ev_ebit": 98, "rank_earnings_yield": 95, "rank_fcf_yield": 89, "rank_dividend_yield": 21, "rank_shareholder_yield": 22, "rank_total_yield": 22, "rank_roe": 70, "rank_roc": 50, "rank_roic": 78, "rank_gross_margin": 41, "rank_fcf_margin": 88, "rank_piotroski": 65, "rank_accruals": 85, "rank_sue": 50, "rank_eps_growth_1y": 82, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 21, "rank_momentum_12m_ex1m": 20, "rank_relative_strength": 22, "value_composite": 83, "quality_composite": 93, "momentum_composite": 14, "growth_composite": 91, "yield_composite": 15, "svqf_composite": 97, "vc1_composite": 74, "vc2_composite": 68, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": 65, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:26.200305+00:00", "is_restated": false, "income_statement": { "revenue": 63034000, "cost_of_revenue": 30321000, "gross_profit": 32713000, "ebit": -24470000, "ebitda": -24155000, "pretax_income": -24470000, "tax_provision": 338000, "net_income": -24795000, "net_income_to_common": -24795000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10507000, "total_current_assets": 28322000, "total_assets": 1345569000, "short_term_debt": 80773000, "long_term_debt": 72000000, "total_debt": 152773000, "total_liabilities": 1082612000, "total_equity": 262751000, "shares_outstanding": 8617707, "goodwill_and_intangibles": 1460000 }, "cash_flow": { "operating_cash_flow": 230000, "capital_expenditure": 243000, "free_cash_flow": 473000, "dividends_paid": 3000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34628, "ticker_id": 5195, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:26.200305+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24470000", "ebitda": "-24155000", "netIncome": "-24795000", "grossProfit": "32713000", "depreciation": "None", "totalRevenue": "63034000", "costOfRevenue": "30321000", "interestIncome": "61282000", "incomeBeforeTax": "-24470000", "interestExpense": "28135000", "operatingIncome": "-24470000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "338000", "reportedCurrency": "USD", "netInterestIncome": "33147000", "nonInterestIncome": "None", "operatingExpenses": "57183000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30321000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "315000", "sellingGeneralAndAdministrative": "19109000", "netIncomeFromContinuingOperations": "-24808000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "1345569000", "longTermDebt": "72000000", "shortTermDebt": "80773000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1460000", "reportedCurrency": "USD", "retainedEarnings": "-15238000", "totalLiabilities": "1082612000", "otherCurrentAssets": "None", "totalCurrentAssets": "28322000", "currentLongTermDebt": "None", "longTermInvestments": "256835000", "shortTermInvestments": "11816000", "currentNetReceivables": "5999000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1317247000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "152773000", "totalShareholderEquity": "262751000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "917603000", "totalCurrentLiabilities": "998376000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "84236000", "cashAndShortTermInvestments": "10507000", "commonStockSharesOutstanding": "8617707", "intangibleAssetsExcludingGoodwill": "1460000", "cashAndCashEquivalentsAtCarryingValue": "10507000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24808000", "profitLoss": "None", "dividendPayout": "3000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "230000", "capitalExpenditures": "243000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28309000", "cashflowFromInvestment": "-79397000", "stockBasedCompensation": "168000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "725000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 63034000, "cost_of_revenue": 30321000, "gross_profit": 32713000, "research_and_development": null, "selling_general_admin": 19109000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24470000, "depreciation_amortisation": 315000, "ebitda": -24155000, "interest_expense": 28135000, "interest_income": null, "other_non_operating": null, "pretax_income": -24470000, "tax_provision": 338000, "effective_tax_rate": null, "net_income": -24795000, "net_income_continuing_ops": -24808000, "net_income_to_common": -24795000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10507000, "short_term_investments": 11816000, "net_receivables": 5999000, "inventory": null, "other_current_assets": null, "total_current_assets": 28322000, "net_ppe": null, "goodwill": 0, "intangible_assets": 1460000, "goodwill_and_intangibles": 1460000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1317247000, "total_assets": 1345569000, "short_term_debt": 80773000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 998376000, "long_term_debt": 72000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 84236000, "total_liabilities": 1082612000, "total_debt": 152773000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15238000, "total_equity": 262751000, "shares_outstanding": 8617707, "operating_cash_flow": 230000, "stock_based_compensation": 168000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 243000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -79397000, "dividends_paid": 3000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28309000, "free_cash_flow": 473000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24470000", "ebitda": "-24155000", "netIncome": "-24795000", "grossProfit": "32713000", "depreciation": "None", "totalRevenue": "63034000", "costOfRevenue": "30321000", "interestIncome": "61282000", "incomeBeforeTax": "-24470000", "interestExpense": "28135000", "operatingIncome": "-24470000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "338000", "reportedCurrency": "USD", "netInterestIncome": "33147000", "nonInterestIncome": "None", "operatingExpenses": "57183000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30321000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "315000", "sellingGeneralAndAdministrative": "19109000", "netIncomeFromContinuingOperations": "-24808000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "1345569000", "longTermDebt": "72000000", "shortTermDebt": "80773000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1460000", "reportedCurrency": "USD", "retainedEarnings": "-15238000", "totalLiabilities": "1082612000", "otherCurrentAssets": "None", "totalCurrentAssets": "28322000", "currentLongTermDebt": "None", "longTermInvestments": "256835000", "shortTermInvestments": "11816000", "currentNetReceivables": "5999000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1317247000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "152773000", "totalShareholderEquity": "262751000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "917603000", "totalCurrentLiabilities": "998376000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "84236000", "cashAndShortTermInvestments": "10507000", "commonStockSharesOutstanding": "8617707", "intangibleAssetsExcludingGoodwill": "1460000", "cashAndCashEquivalentsAtCarryingValue": "10507000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24808000", "profitLoss": "None", "dividendPayout": "3000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "230000", "capitalExpenditures": "243000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28309000", "cashflowFromInvestment": "-79397000", "stockBasedCompensation": "168000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "725000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:26.200305+00:00", "is_restated": false, "income_statement": { "revenue": 65500000, "cost_of_revenue": 32837000, "gross_profit": 32663000, "ebit": 2769000, "ebitda": 3529000, "pretax_income": 2769000, "tax_provision": 815000, "net_income": 1929000, "net_income_to_common": 1929000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61365000, "total_current_assets": 151324000, "total_assets": 1334883000, "short_term_debt": 66610000, "long_term_debt": 195532000, "total_debt": 262142000, "total_liabilities": 1049691000, "total_equity": 284973000, "shares_outstanding": 8975000, "goodwill_and_intangibles": 27633000 }, "cash_flow": { "operating_cash_flow": 1393000, "capital_expenditure": 138000, "free_cash_flow": 1531000, "dividends_paid": 1567000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34633, "ticker_id": 5195, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:26.200305+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2769000", "ebitda": "3529000", "netIncome": "1929000", "grossProfit": "32663000", "depreciation": "None", "totalRevenue": "65500000", "costOfRevenue": "32837000", "interestIncome": "62209000", "incomeBeforeTax": "2769000", "interestExpense": "32177000", "operatingIncome": "2769000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "815000", "reportedCurrency": "USD", "netInterestIncome": "31769000", "nonInterestIncome": "None", "operatingExpenses": "29894000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32837000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "760000", "sellingGeneralAndAdministrative": "17796000", "netIncomeFromContinuingOperations": "1951000" }, "balance": { "goodwill": "25858000", "inventory": "None", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "1334883000", "longTermDebt": "195532000", "shortTermDebt": "66610000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1775000", "reportedCurrency": "USD", "retainedEarnings": "12727000", "totalLiabilities": "1049691000", "otherCurrentAssets": "None", "totalCurrentAssets": "151324000", "currentLongTermDebt": "None", "longTermInvestments": "203862000", "shortTermInvestments": "84958000", "currentNetReceivables": "5001000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1183559000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "293498000", "totalShareholderEquity": "284973000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "745399000", "totalCurrentLiabilities": "812009000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "237682000", "cashAndShortTermInvestments": "61365000", "commonStockSharesOutstanding": "8975000", "intangibleAssetsExcludingGoodwill": "1775000", "cashAndCashEquivalentsAtCarryingValue": "61365000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1954000", "profitLoss": "None", "dividendPayout": "1567000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1393000", "capitalExpenditures": "138000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-73527000", "cashflowFromInvestment": "28304000", "stockBasedCompensation": "593000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1567000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "760000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65500000, "cost_of_revenue": 32837000, "gross_profit": 32663000, "research_and_development": null, "selling_general_admin": 17796000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2769000, "depreciation_amortisation": 760000, "ebitda": 3529000, "interest_expense": 32177000, "interest_income": null, "other_non_operating": null, "pretax_income": 2769000, "tax_provision": 815000, "effective_tax_rate": null, "net_income": 1929000, "net_income_continuing_ops": 1951000, "net_income_to_common": 1929000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61365000, "short_term_investments": 84958000, "net_receivables": 5001000, "inventory": null, "other_current_assets": null, "total_current_assets": 151324000, "net_ppe": null, "goodwill": 25858000, "intangible_assets": 1775000, "goodwill_and_intangibles": 27633000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1183559000, "total_assets": 1334883000, "short_term_debt": 66610000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 812009000, "long_term_debt": 195532000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 237682000, "total_liabilities": 1049691000, "total_debt": 262142000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12727000, "total_equity": 284973000, "shares_outstanding": 8975000, "operating_cash_flow": 1393000, "stock_based_compensation": 593000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 138000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 28304000, "dividends_paid": 1567000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -73527000, "free_cash_flow": 1531000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2769000", "ebitda": "3529000", "netIncome": "1929000", "grossProfit": "32663000", "depreciation": "None", "totalRevenue": "65500000", "costOfRevenue": "32837000", "interestIncome": "62209000", "incomeBeforeTax": "2769000", "interestExpense": "32177000", "operatingIncome": "2769000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "815000", "reportedCurrency": "USD", "netInterestIncome": "31769000", "nonInterestIncome": "None", "operatingExpenses": "29894000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32837000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "760000", "sellingGeneralAndAdministrative": "17796000", "netIncomeFromContinuingOperations": "1951000" }, "balance": { "goodwill": "25858000", "inventory": "None", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "1334883000", "longTermDebt": "195532000", "shortTermDebt": "66610000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1775000", "reportedCurrency": "USD", "retainedEarnings": "12727000", "totalLiabilities": "1049691000", "otherCurrentAssets": "None", "totalCurrentAssets": "151324000", "currentLongTermDebt": "None", "longTermInvestments": "203862000", "shortTermInvestments": "84958000", "currentNetReceivables": "5001000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1183559000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "293498000", "totalShareholderEquity": "284973000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "745399000", "totalCurrentLiabilities": "812009000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "237682000", "cashAndShortTermInvestments": "61365000", "commonStockSharesOutstanding": "8975000", "intangibleAssetsExcludingGoodwill": "1775000", "cashAndCashEquivalentsAtCarryingValue": "61365000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1954000", "profitLoss": "None", "dividendPayout": "1567000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1393000", "capitalExpenditures": "138000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-73527000", "cashflowFromInvestment": "28304000", "stockBasedCompensation": "593000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1567000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "760000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:26.200305+00:00", "is_restated": false, "income_statement": { "revenue": 52585000, "cost_of_revenue": 18699000, "gross_profit": 33886000, "ebit": 6523000, "ebitda": 7298000, "pretax_income": 6523000, "tax_provision": 1985000, "net_income": 4514000, "net_income_to_common": 4514000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105195000, "total_current_assets": 427083000, "total_assets": 1375404000, "short_term_debt": 73475000, "long_term_debt": 323319000, "total_debt": 396794000, "total_liabilities": 1093307000, "total_equity": 281903000, "shares_outstanding": 8741670, "goodwill_and_intangibles": 27969000 }, "cash_flow": { "operating_cash_flow": 7594000, "capital_expenditure": 208000, "free_cash_flow": 7802000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34638, "ticker_id": 5195, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:26.200305+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6523000", "ebitda": "7298000", "netIncome": "4514000", "grossProfit": "33886000", "depreciation": "None", "totalRevenue": "52585000", "costOfRevenue": "18699000", "interestIncome": "47228000", "incomeBeforeTax": "6523000", "interestExpense": "17766000", "operatingIncome": "6523000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1985000", "reportedCurrency": "USD", "netInterestIncome": "29462000", "nonInterestIncome": "None", "operatingExpenses": "27363000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18699000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "775000", "sellingGeneralAndAdministrative": "15898000", "netIncomeFromContinuingOperations": "4538000" }, "balance": { "goodwill": "25858000", "inventory": "-327348000", "commonStock": "93000", "currentDebt": "None", "investments": "None", "totalAssets": "1375404000", "longTermDebt": "323319000", "shortTermDebt": "73475000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2111000", "reportedCurrency": "USD", "retainedEarnings": "12552000", "totalLiabilities": "1093307000", "otherCurrentAssets": "110133000", "totalCurrentAssets": "427083000", "currentLongTermDebt": "None", "longTermInvestments": "316950000", "shortTermInvestments": "316950000", "currentNetReceivables": "4938000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "948321000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "396794000", "totalShareholderEquity": "281903000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "682635000", "totalCurrentLiabilities": "756110000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "337197000", "cashAndShortTermInvestments": "105195000", "commonStockSharesOutstanding": "8741670", "intangibleAssetsExcludingGoodwill": "2111000", "cashAndCashEquivalentsAtCarryingValue": "105195000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4514000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7594000", "capitalExpenditures": "208000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "181540000", "cashflowFromInvestment": "-100044000", "stockBasedCompensation": "396000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1781000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "775000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52585000, "cost_of_revenue": 18699000, "gross_profit": 33886000, "research_and_development": null, "selling_general_admin": 15898000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6523000, "depreciation_amortisation": 775000, "ebitda": 7298000, "interest_expense": 17766000, "interest_income": null, "other_non_operating": null, "pretax_income": 6523000, "tax_provision": 1985000, "effective_tax_rate": null, "net_income": 4514000, "net_income_continuing_ops": 4538000, "net_income_to_common": 4514000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105195000, "short_term_investments": 316950000, "net_receivables": 4938000, "inventory": -327348000, "other_current_assets": null, "total_current_assets": 427083000, "net_ppe": null, "goodwill": 25858000, "intangible_assets": 2111000, "goodwill_and_intangibles": 27969000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 948321000, "total_assets": 1375404000, "short_term_debt": 73475000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 756110000, "long_term_debt": 323319000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 337197000, "total_liabilities": 1093307000, "total_debt": 396794000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12552000, "total_equity": 281903000, "shares_outstanding": 8741670, "operating_cash_flow": 7594000, "stock_based_compensation": 396000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 208000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -100044000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 181540000, "free_cash_flow": 7802000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6523000", "ebitda": "7298000", "netIncome": "4514000", "grossProfit": "33886000", "depreciation": "None", "totalRevenue": "52585000", "costOfRevenue": "18699000", "interestIncome": "47228000", "incomeBeforeTax": "6523000", "interestExpense": "17766000", "operatingIncome": "6523000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1985000", "reportedCurrency": "USD", "netInterestIncome": "29462000", "nonInterestIncome": "None", "operatingExpenses": "27363000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18699000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "775000", "sellingGeneralAndAdministrative": "15898000", "netIncomeFromContinuingOperations": "4538000" }, "balance": { "goodwill": "25858000", "inventory": "-327348000", "commonStock": "93000", "currentDebt": "None", "investments": "None", "totalAssets": "1375404000", "longTermDebt": "323319000", "shortTermDebt": "73475000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2111000", "reportedCurrency": "USD", "retainedEarnings": "12552000", "totalLiabilities": "1093307000", "otherCurrentAssets": "110133000", "totalCurrentAssets": "427083000", "currentLongTermDebt": "None", "longTermInvestments": "316950000", "shortTermInvestments": "316950000", "currentNetReceivables": "4938000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "948321000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "396794000", "totalShareholderEquity": "281903000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "682635000", "totalCurrentLiabilities": "756110000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "337197000", "cashAndShortTermInvestments": "105195000", "commonStockSharesOutstanding": "8741670", "intangibleAssetsExcludingGoodwill": "2111000", "cashAndCashEquivalentsAtCarryingValue": "105195000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4514000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7594000", "capitalExpenditures": "208000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "181540000", "cashflowFromInvestment": "-100044000", "stockBasedCompensation": "396000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1781000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "775000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:26.200305+00:00", "is_restated": false, "income_statement": { "revenue": 37464000, "cost_of_revenue": 4406000, "gross_profit": 33058000, "ebit": 8119000, "ebitda": 8930000, "pretax_income": 8119000, "tax_provision": 2413000, "net_income": 5636000, "net_income_to_common": 5636000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16105000, "total_current_assets": 348827000, "total_assets": 1184463000, "short_term_debt": 159207000, "long_term_debt": 142344000, "total_debt": 301551000, "total_liabilities": 904811000, "total_equity": 279652000, "shares_outstanding": 9102864, "goodwill_and_intangibles": 28359000 }, "cash_flow": { "operating_cash_flow": 6324000, "capital_expenditure": 323000, "free_cash_flow": 6647000, "dividends_paid": 15000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34643, "ticker_id": 5195, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:26.200305+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8119000", "ebitda": "8930000", "netIncome": "5636000", "grossProfit": "33058000", "depreciation": "None", "totalRevenue": "37464000", "costOfRevenue": "4406000", "interestIncome": "36269000", "incomeBeforeTax": "8119000", "interestExpense": "3409000", "operatingIncome": "8119000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2413000", "reportedCurrency": "USD", "netInterestIncome": "32860000", "nonInterestIncome": "None", "operatingExpenses": "24939000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-24047000", "costofGoodsAndServicesSold": "4406000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "811000", "sellingGeneralAndAdministrative": "14534000", "netIncomeFromContinuingOperations": "5706000" }, "balance": { "goodwill": "25858000", "inventory": "308671000", "commonStock": "761000", "currentDebt": "None", "investments": "None", "totalAssets": "1184463000", "longTermDebt": "142344000", "shortTermDebt": "159207000", "treasuryStock": "-5326000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2501000", "reportedCurrency": "USD", "retainedEarnings": "9294000", "totalLiabilities": "904811000", "otherCurrentAssets": "20078000", "totalCurrentAssets": "348827000", "currentLongTermDebt": "None", "longTermInvestments": "328749000", "shortTermInvestments": "328749000", "currentNetReceivables": "3973000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "367399000", "currentAccountsPayable": "11910000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10291000", "shortLongTermDebtTotal": "173207000", "totalShareholderEquity": "279652000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "608064000", "totalCurrentLiabilities": "767271000", "otherNonCurrentLiabilities": "191815000", "totalNonCurrentLiabilities": "904811000", "cashAndShortTermInvestments": "16105000", "commonStockSharesOutstanding": "9102864", "intangibleAssetsExcludingGoodwill": "2501000", "cashAndCashEquivalentsAtCarryingValue": "16105000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5706000", "profitLoss": "None", "dividendPayout": "15000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6324000", "capitalExpenditures": "323000", "changeInReceivables": "-601000", "changeInExchangeRate": "None", "cashflowFromFinancing": "102220000", "cashflowFromInvestment": "-323959000", "stockBasedCompensation": "283000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-215415000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "150000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "811000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37464000, "cost_of_revenue": 4406000, "gross_profit": 33058000, "research_and_development": null, "selling_general_admin": 14534000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8119000, "depreciation_amortisation": 811000, "ebitda": 8930000, "interest_expense": 3409000, "interest_income": null, "other_non_operating": null, "pretax_income": 8119000, "tax_provision": 2413000, "effective_tax_rate": null, "net_income": 5636000, "net_income_continuing_ops": 5706000, "net_income_to_common": 5636000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16105000, "short_term_investments": 328749000, "net_receivables": 3973000, "inventory": 308671000, "other_current_assets": null, "total_current_assets": 348827000, "net_ppe": null, "goodwill": 25858000, "intangible_assets": 2501000, "goodwill_and_intangibles": 28359000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 367399000, "total_assets": 1184463000, "short_term_debt": 159207000, "accounts_payable": 11910000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 767271000, "long_term_debt": 142344000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 904811000, "total_liabilities": 904811000, "total_debt": 301551000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9294000, "total_equity": 279652000, "shares_outstanding": 9102864, "operating_cash_flow": 6324000, "stock_based_compensation": 283000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 323000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -323959000, "dividends_paid": 15000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 102220000, "free_cash_flow": 6647000, "net_change_in_cash": -215415000 }, "raw_data": { "income": { "ebit": "8119000", "ebitda": "8930000", "netIncome": "5636000", "grossProfit": "33058000", "depreciation": "None", "totalRevenue": "37464000", "costOfRevenue": "4406000", "interestIncome": "36269000", "incomeBeforeTax": "8119000", "interestExpense": "3409000", "operatingIncome": "8119000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2413000", "reportedCurrency": "USD", "netInterestIncome": "32860000", "nonInterestIncome": "None", "operatingExpenses": "24939000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-24047000", "costofGoodsAndServicesSold": "4406000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "811000", "sellingGeneralAndAdministrative": "14534000", "netIncomeFromContinuingOperations": "5706000" }, "balance": { "goodwill": "25858000", "inventory": "308671000", "commonStock": "761000", "currentDebt": "None", "investments": "None", "totalAssets": "1184463000", "longTermDebt": "142344000", "shortTermDebt": "159207000", "treasuryStock": "-5326000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2501000", "reportedCurrency": "USD", "retainedEarnings": "9294000", "totalLiabilities": "904811000", "otherCurrentAssets": "20078000", "totalCurrentAssets": "348827000", "currentLongTermDebt": "None", "longTermInvestments": "328749000", "shortTermInvestments": "328749000", "currentNetReceivables": "3973000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "367399000", "currentAccountsPayable": "11910000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10291000", "shortLongTermDebtTotal": "173207000", "totalShareholderEquity": "279652000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "608064000", "totalCurrentLiabilities": "767271000", "otherNonCurrentLiabilities": "191815000", "totalNonCurrentLiabilities": "904811000", "cashAndShortTermInvestments": "16105000", "commonStockSharesOutstanding": "9102864", "intangibleAssetsExcludingGoodwill": "2501000", "cashAndCashEquivalentsAtCarryingValue": "16105000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5706000", "profitLoss": "None", "dividendPayout": "15000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6324000", "capitalExpenditures": "323000", "changeInReceivables": "-601000", "changeInExchangeRate": "None", "cashflowFromFinancing": "102220000", "cashflowFromInvestment": "-323959000", "stockBasedCompensation": "283000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-215415000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "150000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "811000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:26.200305+00:00", "is_restated": false, "income_statement": { "revenue": 27966000, "cost_of_revenue": 3925000, "gross_profit": 24041000, "ebit": -4886000, "ebitda": -4206000, "pretax_income": -4886000, "tax_provision": -937000, "net_income": -4050000, "net_income_to_common": -4050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 231520000, "total_current_assets": 391288000, "total_assets": 1093505000, "short_term_debt": 51960000, "long_term_debt": 14000000, "total_debt": 65960000, "total_liabilities": 952405000, "total_equity": 141000000, "shares_outstanding": 7518944, "goodwill_and_intangibles": 28932000 }, "cash_flow": { "operating_cash_flow": 566000, "capital_expenditure": 1138000, "free_cash_flow": 1704000, "dividends_paid": 60000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34648, "ticker_id": 5195, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:26.200305+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4886000", "ebitda": "-4206000", "netIncome": "-4050000", "grossProfit": "24041000", "depreciation": "None", "totalRevenue": "27966000", "costOfRevenue": "3925000", "interestIncome": "24752000", "incomeBeforeTax": "-4886000", "interestExpense": "3749000", "operatingIncome": "-4886000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-937000", "reportedCurrency": "USD", "netInterestIncome": "21003000", "nonInterestIncome": "None", "operatingExpenses": "28927000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-998000", "costofGoodsAndServicesSold": "3925000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "680000", "sellingGeneralAndAdministrative": "16352000", "netIncomeFromContinuingOperations": "-3949000" }, "balance": { "goodwill": "25996000", "inventory": "-234892000", "commonStock": "744000", "currentDebt": "None", "investments": "None", "totalAssets": "1093505000", "longTermDebt": "14000000", "shortTermDebt": "51960000", "treasuryStock": "-5326000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2936000", "reportedCurrency": "USD", "retainedEarnings": "3673000", "totalLiabilities": "952405000", "otherCurrentAssets": "234892000", "totalCurrentAssets": "391288000", "currentLongTermDebt": "None", "longTermInvestments": "156396000", "shortTermInvestments": "156396000", "currentNetReceivables": "3372000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "702217000", "currentAccountsPayable": "788052000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10344000", "shortLongTermDebtTotal": "151912000", "totalShareholderEquity": "141000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "800493000", "totalCurrentLiabilities": "852453000", "otherNonCurrentLiabilities": "150353000", "totalNonCurrentLiabilities": "99952000", "cashAndShortTermInvestments": "231520000", "commonStockSharesOutstanding": "7518944", "intangibleAssetsExcludingGoodwill": "2936000", "cashAndCashEquivalentsAtCarryingValue": "231520000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3949000", "profitLoss": "None", "dividendPayout": "60000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "566000", "capitalExpenditures": "1138000", "changeInReceivables": "-533000", "changeInExchangeRate": "None", "cashflowFromFinancing": "109822000", "cashflowFromInvestment": "25023000", "stockBasedCompensation": "524000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "135411000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "115715000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "680000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27966000, "cost_of_revenue": 3925000, "gross_profit": 24041000, "research_and_development": null, "selling_general_admin": 16352000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4886000, "depreciation_amortisation": 680000, "ebitda": -4206000, "interest_expense": 3749000, "interest_income": null, "other_non_operating": null, "pretax_income": -4886000, "tax_provision": -937000, "effective_tax_rate": null, "net_income": -4050000, "net_income_continuing_ops": -3949000, "net_income_to_common": -4050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 231520000, "short_term_investments": 156396000, "net_receivables": 3372000, "inventory": -234892000, "other_current_assets": null, "total_current_assets": 391288000, "net_ppe": null, "goodwill": 25996000, "intangible_assets": 2936000, "goodwill_and_intangibles": 28932000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 702217000, "total_assets": 1093505000, "short_term_debt": 51960000, "accounts_payable": 788052000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 852453000, "long_term_debt": 14000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 99952000, "total_liabilities": 952405000, "total_debt": 65960000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3673000, "total_equity": 141000000, "shares_outstanding": 7518944, "operating_cash_flow": 566000, "stock_based_compensation": 524000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1138000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 25023000, "dividends_paid": 60000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 109822000, "free_cash_flow": 1704000, "net_change_in_cash": 135411000 }, "raw_data": { "income": { "ebit": "-4886000", "ebitda": "-4206000", "netIncome": "-4050000", "grossProfit": "24041000", "depreciation": "None", "totalRevenue": "27966000", "costOfRevenue": "3925000", "interestIncome": "24752000", "incomeBeforeTax": "-4886000", "interestExpense": "3749000", "operatingIncome": "-4886000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-937000", "reportedCurrency": "USD", "netInterestIncome": "21003000", "nonInterestIncome": "None", "operatingExpenses": "28927000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-998000", "costofGoodsAndServicesSold": "3925000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "680000", "sellingGeneralAndAdministrative": "16352000", "netIncomeFromContinuingOperations": "-3949000" }, "balance": { "goodwill": "25996000", "inventory": "-234892000", "commonStock": "744000", "currentDebt": "None", "investments": "None", "totalAssets": "1093505000", "longTermDebt": "14000000", "shortTermDebt": "51960000", "treasuryStock": "-5326000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2936000", "reportedCurrency": "USD", "retainedEarnings": "3673000", "totalLiabilities": "952405000", "otherCurrentAssets": "234892000", "totalCurrentAssets": "391288000", "currentLongTermDebt": "None", "longTermInvestments": "156396000", "shortTermInvestments": "156396000", "currentNetReceivables": "3372000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "702217000", "currentAccountsPayable": "788052000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10344000", "shortLongTermDebtTotal": "151912000", "totalShareholderEquity": "141000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "800493000", "totalCurrentLiabilities": "852453000", "otherNonCurrentLiabilities": "150353000", "totalNonCurrentLiabilities": "99952000", "cashAndShortTermInvestments": "231520000", "commonStockSharesOutstanding": "7518944", "intangibleAssetsExcludingGoodwill": "2936000", "cashAndCashEquivalentsAtCarryingValue": "231520000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3949000", "profitLoss": "None", "dividendPayout": "60000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "566000", "capitalExpenditures": "1138000", "changeInReceivables": "-533000", "changeInExchangeRate": "None", "cashflowFromFinancing": "109822000", "cashflowFromInvestment": "25023000", "stockBasedCompensation": "524000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "135411000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "115715000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "680000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:26.200305+00:00", "is_restated": false, "income_statement": { "revenue": 18669000, "cost_of_revenue": 5504000, "gross_profit": 13165000, "ebit": -1049000, "ebitda": -928000, "pretax_income": -1049000, "tax_provision": -407000, "net_income": -642000, "net_income_to_common": -642000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96109000, "total_current_assets": 108009000, "total_assets": 483378000, "short_term_debt": 27694000, "long_term_debt": 113815000, "total_debt": 141509000, "total_liabilities": 434493000, "total_equity": 48885000, "shares_outstanding": 3395428, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -13555000, "capital_expenditure": 415000, "free_cash_flow": -13140000, "dividends_paid": 60000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34653, "ticker_id": 5195, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:26.200305+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1049000", "ebitda": "-928000", "netIncome": "-642000", "grossProfit": "13165000", "depreciation": "None", "totalRevenue": "18669000", "costOfRevenue": "5504000", "interestIncome": "17644000", "incomeBeforeTax": "-1049000", "interestExpense": "5475000", "operatingIncome": "-1049000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-407000", "reportedCurrency": "USD", "netInterestIncome": "12169000", "nonInterestIncome": "None", "operatingExpenses": "14214000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "266000", "costofGoodsAndServicesSold": "5504000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "121000", "sellingGeneralAndAdministrative": "9978000", "netIncomeFromContinuingOperations": "-642000" }, "balance": { "goodwill": "0", "inventory": "-16789000", "commonStock": "306000", "currentDebt": "None", "investments": "None", "totalAssets": "483378000", "longTermDebt": "113815000", "shortTermDebt": "27694000", "treasuryStock": "-5326000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7783000", "totalLiabilities": "434493000", "otherCurrentAssets": "97311000", "totalCurrentAssets": "108009000", "currentLongTermDebt": "None", "longTermInvestments": "10756000", "shortTermInvestments": "10698000", "currentNetReceivables": "1202000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "375369000", "currentAccountsPayable": "315630000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2540000", "shortLongTermDebtTotal": "113815000", "totalShareholderEquity": "48885000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "319891000", "totalCurrentLiabilities": "319891000", "otherNonCurrentLiabilities": "111287000", "totalNonCurrentLiabilities": "114602000", "cashAndShortTermInvestments": "96109000", "commonStockSharesOutstanding": "3395428", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "96109000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-642000", "profitLoss": "None", "dividendPayout": "60000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13555000", "capitalExpenditures": "415000", "changeInReceivables": "21000", "changeInExchangeRate": "None", "cashflowFromFinancing": "43386000", "cashflowFromInvestment": "50712000", "stockBasedCompensation": "492000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "80543000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18669000, "cost_of_revenue": 5504000, "gross_profit": 13165000, "research_and_development": null, "selling_general_admin": 9978000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1049000, "depreciation_amortisation": 121000, "ebitda": -928000, "interest_expense": 5475000, "interest_income": null, "other_non_operating": null, "pretax_income": -1049000, "tax_provision": -407000, "effective_tax_rate": null, "net_income": -642000, "net_income_continuing_ops": -642000, "net_income_to_common": -642000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96109000, "short_term_investments": 10698000, "net_receivables": 1202000, "inventory": -16789000, "other_current_assets": null, "total_current_assets": 108009000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 375369000, "total_assets": 483378000, "short_term_debt": 27694000, "accounts_payable": 315630000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 319891000, "long_term_debt": 113815000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 114602000, "total_liabilities": 434493000, "total_debt": 141509000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7783000, "total_equity": 48885000, "shares_outstanding": 3395428, "operating_cash_flow": -13555000, "stock_based_compensation": 492000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 415000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 50712000, "dividends_paid": 60000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 43386000, "free_cash_flow": -13140000, "net_change_in_cash": 80543000 }, "raw_data": { "income": { "ebit": "-1049000", "ebitda": "-928000", "netIncome": "-642000", "grossProfit": "13165000", "depreciation": "None", "totalRevenue": "18669000", "costOfRevenue": "5504000", "interestIncome": "17644000", "incomeBeforeTax": "-1049000", "interestExpense": "5475000", "operatingIncome": "-1049000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-407000", "reportedCurrency": "USD", "netInterestIncome": "12169000", "nonInterestIncome": "None", "operatingExpenses": "14214000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "266000", "costofGoodsAndServicesSold": "5504000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "121000", "sellingGeneralAndAdministrative": "9978000", "netIncomeFromContinuingOperations": "-642000" }, "balance": { "goodwill": "0", "inventory": "-16789000", "commonStock": "306000", "currentDebt": "None", "investments": "None", "totalAssets": "483378000", "longTermDebt": "113815000", "shortTermDebt": "27694000", "treasuryStock": "-5326000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7783000", "totalLiabilities": "434493000", "otherCurrentAssets": "97311000", "totalCurrentAssets": "108009000", "currentLongTermDebt": "None", "longTermInvestments": "10756000", "shortTermInvestments": "10698000", "currentNetReceivables": "1202000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "375369000", "currentAccountsPayable": "315630000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2540000", "shortLongTermDebtTotal": "113815000", "totalShareholderEquity": "48885000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "319891000", "totalCurrentLiabilities": "319891000", "otherNonCurrentLiabilities": "111287000", "totalNonCurrentLiabilities": "114602000", "cashAndShortTermInvestments": "96109000", "commonStockSharesOutstanding": "3395428", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "96109000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-642000", "profitLoss": "None", "dividendPayout": "60000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13555000", "capitalExpenditures": "415000", "changeInReceivables": "21000", "changeInExchangeRate": "None", "cashflowFromFinancing": "43386000", "cashflowFromInvestment": "50712000", "stockBasedCompensation": "492000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "80543000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:26.200305+00:00", "is_restated": false, "income_statement": { "revenue": 17736000, "cost_of_revenue": 6379000, "gross_profit": 11350000, "ebit": -551000, "ebitda": -324000, "pretax_income": -551000, "tax_provision": -345000, "net_income": -206000, "net_income_to_common": -206000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15566000, "total_current_assets": 27795000, "total_assets": 440369000, "short_term_debt": 34055000, "long_term_debt": 4335000, "total_debt": 38390000, "total_liabilities": 391521000, "total_equity": 48848000, "shares_outstanding": 3354211, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8533000, "capital_expenditure": 41000, "free_cash_flow": 8574000, "dividends_paid": 60000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34658, "ticker_id": 5195, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:26.200305+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-551000", "ebitda": "-324000", "netIncome": "-206000", "grossProfit": "11350000", "depreciation": "None", "totalRevenue": "17736000", "costOfRevenue": "6379000", "interestIncome": "16847000", "incomeBeforeTax": "-551000", "interestExpense": "6386000", "operatingIncome": "-551000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-345000", "reportedCurrency": "USD", "netInterestIncome": "10461000", "nonInterestIncome": "None", "operatingExpenses": "11908000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "369000", "costofGoodsAndServicesSold": "6379000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "227000", "sellingGeneralAndAdministrative": "8658000", "netIncomeFromContinuingOperations": "-206000" }, "balance": { "goodwill": "None", "inventory": "-16789000", "commonStock": "305000", "currentDebt": "None", "investments": "None", "totalAssets": "440369000", "longTermDebt": "4335000", "shortTermDebt": "34055000", "treasuryStock": "-5326000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "8425000", "totalLiabilities": "391521000", "otherCurrentAssets": "16789000", "totalCurrentAssets": "27795000", "currentLongTermDebt": "None", "longTermInvestments": "408853000", "shortTermInvestments": "11006000", "currentNetReceivables": "1223000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "412574000", "currentAccountsPayable": "4429000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2783000", "shortLongTermDebtTotal": "88335000", "totalShareholderEquity": "48848000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "302153000", "totalCurrentLiabilities": "302153000", "otherNonCurrentLiabilities": "85033000", "totalNonCurrentLiabilities": "89368000", "cashAndShortTermInvestments": "15566000", "commonStockSharesOutstanding": "3354211", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15566000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-206000", "profitLoss": "None", "dividendPayout": "60000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8533000", "capitalExpenditures": "41000", "changeInReceivables": "-80000", "changeInExchangeRate": "None", "cashflowFromFinancing": "29531000", "cashflowFromInvestment": "-39149000", "stockBasedCompensation": "372000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1085000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "227000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17736000, "cost_of_revenue": 6379000, "gross_profit": 11350000, "research_and_development": null, "selling_general_admin": 8658000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -551000, "depreciation_amortisation": 227000, "ebitda": -324000, "interest_expense": 6386000, "interest_income": null, "other_non_operating": null, "pretax_income": -551000, "tax_provision": -345000, "effective_tax_rate": null, "net_income": -206000, "net_income_continuing_ops": -206000, "net_income_to_common": -206000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15566000, "short_term_investments": 11006000, "net_receivables": 1223000, "inventory": -16789000, "other_current_assets": null, "total_current_assets": 27795000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 412574000, "total_assets": 440369000, "short_term_debt": 34055000, "accounts_payable": 4429000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 302153000, "long_term_debt": 4335000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 89368000, "total_liabilities": 391521000, "total_debt": 38390000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8425000, "total_equity": 48848000, "shares_outstanding": 3354211, "operating_cash_flow": 8533000, "stock_based_compensation": 372000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39149000, "dividends_paid": 60000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29531000, "free_cash_flow": 8574000, "net_change_in_cash": -1085000 }, "raw_data": { "income": { "ebit": "-551000", "ebitda": "-324000", "netIncome": "-206000", "grossProfit": "11350000", "depreciation": "None", "totalRevenue": "17736000", "costOfRevenue": "6379000", "interestIncome": "16847000", "incomeBeforeTax": "-551000", "interestExpense": "6386000", "operatingIncome": "-551000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-345000", "reportedCurrency": "USD", "netInterestIncome": "10461000", "nonInterestIncome": "None", "operatingExpenses": "11908000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "369000", "costofGoodsAndServicesSold": "6379000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "227000", "sellingGeneralAndAdministrative": "8658000", "netIncomeFromContinuingOperations": "-206000" }, "balance": { "goodwill": "None", "inventory": "-16789000", "commonStock": "305000", "currentDebt": "None", "investments": "None", "totalAssets": "440369000", "longTermDebt": "4335000", "shortTermDebt": "34055000", "treasuryStock": "-5326000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "8425000", "totalLiabilities": "391521000", "otherCurrentAssets": "16789000", "totalCurrentAssets": "27795000", "currentLongTermDebt": "None", "longTermInvestments": "408853000", "shortTermInvestments": "11006000", "currentNetReceivables": "1223000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "412574000", "currentAccountsPayable": "4429000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2783000", "shortLongTermDebtTotal": "88335000", "totalShareholderEquity": "48848000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "302153000", "totalCurrentLiabilities": "302153000", "otherNonCurrentLiabilities": "85033000", "totalNonCurrentLiabilities": "89368000", "cashAndShortTermInvestments": "15566000", "commonStockSharesOutstanding": "3354211", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15566000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-206000", "profitLoss": "None", "dividendPayout": "60000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8533000", "capitalExpenditures": "41000", "changeInReceivables": "-80000", "changeInExchangeRate": "None", "cashflowFromFinancing": "29531000", "cashflowFromInvestment": "-39149000", "stockBasedCompensation": "372000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1085000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "227000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:26.200305+00:00", "is_restated": false, "income_statement": { "revenue": 15935000, "cost_of_revenue": 3675000, "gross_profit": 12260000, "ebit": 871000, "ebitda": 1112000, "pretax_income": 871000, "tax_provision": 56000, "net_income": 815000, "net_income_to_common": 815000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16651000, "total_current_assets": 32516000, "total_assets": 409397000, "short_term_debt": 8000000, "long_term_debt": 75100000, "total_debt": 83100000, "total_liabilities": 360961000, "total_equity": 48436000, "shares_outstanding": 3345306, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 234000, "capital_expenditure": 77000, "free_cash_flow": 311000, "dividends_paid": 60000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34663, "ticker_id": 5195, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:26.200305+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "871000", "ebitda": "1112000", "netIncome": "815000", "grossProfit": "12260000", "depreciation": "None", "totalRevenue": "15935000", "costOfRevenue": "3675000", "interestIncome": "15237000", "incomeBeforeTax": "871000", "interestExpense": "4929000", "operatingIncome": "871000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "56000", "reportedCurrency": "USD", "netInterestIncome": "10308000", "nonInterestIncome": "None", "operatingExpenses": "11389000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-292000", "costofGoodsAndServicesSold": "3675000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "241000", "sellingGeneralAndAdministrative": "8313000", "netIncomeFromContinuingOperations": "815000" }, "balance": { "goodwill": "None", "inventory": "-18627000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "409397000", "longTermDebt": "75100000", "shortTermDebt": "8000000", "treasuryStock": "-5326000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "8631000", "totalLiabilities": "360961000", "otherCurrentAssets": "18627000", "totalCurrentAssets": "32516000", "currentLongTermDebt": "8765000", "longTermInvestments": "15064000", "shortTermInvestments": "14722000", "currentNetReceivables": "1143000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "376881000", "currentAccountsPayable": "3392000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2242000", "shortLongTermDebtTotal": "75100000", "totalShareholderEquity": "48436000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "284806000", "totalCurrentLiabilities": "284806000", "otherNonCurrentLiabilities": "71055000", "totalNonCurrentLiabilities": "76155000", "cashAndShortTermInvestments": "16651000", "commonStockSharesOutstanding": "3345306", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16651000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "815000", "profitLoss": "None", "dividendPayout": "60000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "234000", "capitalExpenditures": "77000", "changeInReceivables": "-70000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4984000", "cashflowFromInvestment": "-818000", "stockBasedCompensation": "200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5568000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-108000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "241000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15935000, "cost_of_revenue": 3675000, "gross_profit": 12260000, "research_and_development": 0, "selling_general_admin": 8313000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 871000, "depreciation_amortisation": 241000, "ebitda": 1112000, "interest_expense": 4929000, "interest_income": null, "other_non_operating": null, "pretax_income": 871000, "tax_provision": 56000, "effective_tax_rate": null, "net_income": 815000, "net_income_continuing_ops": 815000, "net_income_to_common": 815000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16651000, "short_term_investments": 14722000, "net_receivables": 1143000, "inventory": -18627000, "other_current_assets": null, "total_current_assets": 32516000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 376881000, "total_assets": 409397000, "short_term_debt": 8000000, "accounts_payable": 3392000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 284806000, "long_term_debt": 75100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 76155000, "total_liabilities": 360961000, "total_debt": 83100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8631000, "total_equity": 48436000, "shares_outstanding": 3345306, "operating_cash_flow": 234000, "stock_based_compensation": 200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 77000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -818000, "dividends_paid": 60000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4984000, "free_cash_flow": 311000, "net_change_in_cash": -5568000 }, "raw_data": { "income": { "ebit": "871000", "ebitda": "1112000", "netIncome": "815000", "grossProfit": "12260000", "depreciation": "None", "totalRevenue": "15935000", "costOfRevenue": "3675000", "interestIncome": "15237000", "incomeBeforeTax": "871000", "interestExpense": "4929000", "operatingIncome": "871000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "56000", "reportedCurrency": "USD", "netInterestIncome": "10308000", "nonInterestIncome": "None", "operatingExpenses": "11389000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-292000", "costofGoodsAndServicesSold": "3675000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "241000", "sellingGeneralAndAdministrative": "8313000", "netIncomeFromContinuingOperations": "815000" }, "balance": { "goodwill": "None", "inventory": "-18627000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "409397000", "longTermDebt": "75100000", "shortTermDebt": "8000000", "treasuryStock": "-5326000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "8631000", "totalLiabilities": "360961000", "otherCurrentAssets": "18627000", "totalCurrentAssets": "32516000", "currentLongTermDebt": "8765000", "longTermInvestments": "15064000", "shortTermInvestments": "14722000", "currentNetReceivables": "1143000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "376881000", "currentAccountsPayable": "3392000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2242000", "shortLongTermDebtTotal": "75100000", "totalShareholderEquity": "48436000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "284806000", "totalCurrentLiabilities": "284806000", "otherNonCurrentLiabilities": "71055000", "totalNonCurrentLiabilities": "76155000", "cashAndShortTermInvestments": "16651000", "commonStockSharesOutstanding": "3345306", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16651000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "815000", "profitLoss": "None", "dividendPayout": "60000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "234000", "capitalExpenditures": "77000", "changeInReceivables": "-70000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4984000", "cashflowFromInvestment": "-818000", "stockBasedCompensation": "200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5568000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-108000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "241000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:26.200305+00:00", "is_restated": false, "income_statement": { "revenue": 17307000, "cost_of_revenue": 7356000, "gross_profit": 9951000, "ebit": 1936000, "ebitda": 1936000, "pretax_income": 1936000, "tax_provision": 390000, "net_income": 1560000, "net_income_to_common": 1560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26606000, "total_current_assets": 317385000, "total_assets": 1426070000, "short_term_debt": 81249000, "long_term_debt": null, "total_debt": 81249000, "total_liabilities": 1163393000, "total_equity": 262881000, "shares_outstanding": 8832496, "goodwill_and_intangibles": 1384000 }, "cash_flow": { "operating_cash_flow": 1127000, "capital_expenditure": 33000, "free_cash_flow": 1160000, "dividends_paid": 750000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34626, "ticker_id": 5195, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:26.200305+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "1936000", "netIncome": "1560000", "grossProfit": "9951000", "depreciation": "None", "totalRevenue": "17307000", "costOfRevenue": "7356000", "interestIncome": "16209000", "incomeBeforeTax": "1936000", "interestExpense": "7156000", "operatingIncome": "1936000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "390000", "reportedCurrency": "USD", "netInterestIncome": "9053000", "nonInterestIncome": "None", "operatingExpenses": "8015000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7356000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5394000", "netIncomeFromContinuingOperations": "1145000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "96000", "currentDebt": "None", "investments": "None", "totalAssets": "1426070000", "longTermDebt": "None", "shortTermDebt": "81249000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1384000", "reportedCurrency": "USD", "retainedEarnings": "-14428000", "totalLiabilities": "1163393000", "otherCurrentAssets": "-284103000", "totalCurrentAssets": "317385000", "currentLongTermDebt": "None", "longTermInvestments": "284103000", "shortTermInvestments": "284103000", "currentNetReceivables": "6676000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1108685000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81249000", "totalShareholderEquity": "262881000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1073056000", "totalCurrentLiabilities": "1154305000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9088000", "cashAndShortTermInvestments": "26606000", "commonStockSharesOutstanding": "8832496", "intangibleAssetsExcludingGoodwill": "1384000", "cashAndCashEquivalentsAtCarryingValue": "26606000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1560000", "profitLoss": "None", "dividendPayout": "750000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1127000", "capitalExpenditures": "33000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "83179000", "cashflowFromInvestment": "-68207000", "stockBasedCompensation": "168000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "750000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "184000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17307000, "cost_of_revenue": 7356000, "gross_profit": 9951000, "research_and_development": null, "selling_general_admin": 5394000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1936000, "depreciation_amortisation": null, "ebitda": 1936000, "interest_expense": 7156000, "interest_income": null, "other_non_operating": null, "pretax_income": 1936000, "tax_provision": 390000, "effective_tax_rate": null, "net_income": 1560000, "net_income_continuing_ops": 1145000, "net_income_to_common": 1560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26606000, "short_term_investments": 284103000, "net_receivables": 6676000, "inventory": null, "other_current_assets": null, "total_current_assets": 317385000, "net_ppe": null, "goodwill": null, "intangible_assets": 1384000, "goodwill_and_intangibles": 1384000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1108685000, "total_assets": 1426070000, "short_term_debt": 81249000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1154305000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9088000, "total_liabilities": 1163393000, "total_debt": 81249000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14428000, "total_equity": 262881000, "shares_outstanding": 8832496, "operating_cash_flow": 1127000, "stock_based_compensation": 168000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -68207000, "dividends_paid": 750000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 83179000, "free_cash_flow": 1160000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "1936000", "netIncome": "1560000", "grossProfit": "9951000", "depreciation": "None", "totalRevenue": "17307000", "costOfRevenue": "7356000", "interestIncome": "16209000", "incomeBeforeTax": "1936000", "interestExpense": "7156000", "operatingIncome": "1936000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "390000", "reportedCurrency": "USD", "netInterestIncome": "9053000", "nonInterestIncome": "None", "operatingExpenses": "8015000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7356000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5394000", "netIncomeFromContinuingOperations": "1145000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "96000", "currentDebt": "None", "investments": "None", "totalAssets": "1426070000", "longTermDebt": "None", "shortTermDebt": "81249000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1384000", "reportedCurrency": "USD", "retainedEarnings": "-14428000", "totalLiabilities": "1163393000", "otherCurrentAssets": "-284103000", "totalCurrentAssets": "317385000", "currentLongTermDebt": "None", "longTermInvestments": "284103000", "shortTermInvestments": "284103000", "currentNetReceivables": "6676000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1108685000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81249000", "totalShareholderEquity": "262881000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1073056000", "totalCurrentLiabilities": "1154305000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9088000", "cashAndShortTermInvestments": "26606000", "commonStockSharesOutstanding": "8832496", "intangibleAssetsExcludingGoodwill": "1384000", "cashAndCashEquivalentsAtCarryingValue": "26606000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1560000", "profitLoss": "None", "dividendPayout": "750000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1127000", "capitalExpenditures": "33000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "83179000", "cashflowFromInvestment": "-68207000", "stockBasedCompensation": "168000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "750000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "184000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:26.200305+00:00", "is_restated": false, "income_statement": { "revenue": 16980000, "cost_of_revenue": 7610000, "gross_profit": 9370000, "ebit": 1424000, "ebitda": 1196000, "pretax_income": 1424000, "tax_provision": 392000, "net_income": 1045000, "net_income_to_common": 1045000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10507000, "total_current_assets": 28322000, "total_assets": 1345569000, "short_term_debt": 80773000, "long_term_debt": 72000000, "total_debt": 152773000, "total_liabilities": 1082612000, "total_equity": 262751000, "shares_outstanding": 8617707, "goodwill_and_intangibles": 1460000 }, "cash_flow": { "operating_cash_flow": -2257000, "capital_expenditure": 109000, "free_cash_flow": -2148000, "dividends_paid": 750000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34627, "ticker_id": 5195, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:26.200305+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1424000", "ebitda": "1196000", "netIncome": "1045000", "grossProfit": "9370000", "depreciation": "None", "totalRevenue": "16980000", "costOfRevenue": "7610000", "interestIncome": "16293000", "incomeBeforeTax": "1424000", "interestExpense": "7563000", "operatingIncome": "1424000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "392000", "reportedCurrency": "USD", "netInterestIncome": "8730000", "nonInterestIncome": "None", "operatingExpenses": "7946000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7610000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-228000", "sellingGeneralAndAdministrative": "14255000", "netIncomeFromContinuingOperations": "1032000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "1345569000", "longTermDebt": "72000000", "shortTermDebt": "80773000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1460000", "reportedCurrency": "USD", "retainedEarnings": "-15238000", "totalLiabilities": "1082612000", "otherCurrentAssets": "None", "totalCurrentAssets": "28322000", "currentLongTermDebt": "None", "longTermInvestments": "256835000", "shortTermInvestments": "11816000", "currentNetReceivables": "5999000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1317247000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "152773000", "totalShareholderEquity": "262751000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "917603000", "totalCurrentLiabilities": "998376000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "84236000", "cashAndShortTermInvestments": "10507000", "commonStockSharesOutstanding": "8617707", "intangibleAssetsExcludingGoodwill": "1460000", "cashAndCashEquivalentsAtCarryingValue": "10507000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1915000", "profitLoss": "None", "dividendPayout": "750000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2257000", "capitalExpenditures": "109000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15982000", "cashflowFromInvestment": "-22949000", "stockBasedCompensation": "458000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "750000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "182000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16980000, "cost_of_revenue": 7610000, "gross_profit": 9370000, "research_and_development": null, "selling_general_admin": 14255000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1424000, "depreciation_amortisation": -228000, "ebitda": 1196000, "interest_expense": 7563000, "interest_income": null, "other_non_operating": null, "pretax_income": 1424000, "tax_provision": 392000, "effective_tax_rate": null, "net_income": 1045000, "net_income_continuing_ops": 1032000, "net_income_to_common": 1045000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10507000, "short_term_investments": 11816000, "net_receivables": 5999000, "inventory": null, "other_current_assets": null, "total_current_assets": 28322000, "net_ppe": null, "goodwill": 0, "intangible_assets": 1460000, "goodwill_and_intangibles": 1460000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1317247000, "total_assets": 1345569000, "short_term_debt": 80773000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 998376000, "long_term_debt": 72000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 84236000, "total_liabilities": 1082612000, "total_debt": 152773000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15238000, "total_equity": 262751000, "shares_outstanding": 8617707, "operating_cash_flow": -2257000, "stock_based_compensation": 458000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 109000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22949000, "dividends_paid": 750000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15982000, "free_cash_flow": -2148000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1424000", "ebitda": "1196000", "netIncome": "1045000", "grossProfit": "9370000", "depreciation": "None", "totalRevenue": "16980000", "costOfRevenue": "7610000", "interestIncome": "16293000", "incomeBeforeTax": "1424000", "interestExpense": "7563000", "operatingIncome": "1424000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "392000", "reportedCurrency": "USD", "netInterestIncome": "8730000", "nonInterestIncome": "None", "operatingExpenses": "7946000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7610000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-228000", "sellingGeneralAndAdministrative": "14255000", "netIncomeFromContinuingOperations": "1032000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "1345569000", "longTermDebt": "72000000", "shortTermDebt": "80773000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1460000", "reportedCurrency": "USD", "retainedEarnings": "-15238000", "totalLiabilities": "1082612000", "otherCurrentAssets": "None", "totalCurrentAssets": "28322000", "currentLongTermDebt": "None", "longTermInvestments": "256835000", "shortTermInvestments": "11816000", "currentNetReceivables": "5999000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1317247000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "152773000", "totalShareholderEquity": "262751000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "917603000", "totalCurrentLiabilities": "998376000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "84236000", "cashAndShortTermInvestments": "10507000", "commonStockSharesOutstanding": "8617707", "intangibleAssetsExcludingGoodwill": "1460000", "cashAndCashEquivalentsAtCarryingValue": "10507000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1915000", "profitLoss": "None", "dividendPayout": "750000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2257000", "capitalExpenditures": "109000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15982000", "cashflowFromInvestment": "-22949000", "stockBasedCompensation": "458000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "750000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "182000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:26.200305+00:00", "is_restated": false, "income_statement": { "revenue": 14752000, "cost_of_revenue": 6188000, "gross_profit": 8564000, "ebit": 1042000, "ebitda": 1225000, "pretax_income": 1042000, "tax_provision": 296000, "net_income": 752000, "net_income_to_common": 752000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29514000, "total_current_assets": 85069000, "total_assets": 1247517000, "short_term_debt": 63786000, "long_term_debt": 137666000, "total_debt": 201452000, "total_liabilities": 962628000, "total_equity": 284679000, "shares_outstanding": 8808467, "goodwill_and_intangibles": 27475000 }, "cash_flow": { "operating_cash_flow": 3011000, "capital_expenditure": 13000, "free_cash_flow": 3024000, "dividends_paid": 750000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34629, "ticker_id": 5195, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:26.200305+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1042000", "ebitda": "1225000", "netIncome": "752000", "grossProfit": "8564000", "depreciation": "None", "totalRevenue": "14752000", "costOfRevenue": "6188000", "interestIncome": "15791000", "incomeBeforeTax": "1042000", "interestExpense": "6642000", "operatingIncome": "1042000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "296000", "reportedCurrency": "USD", "netInterestIncome": "8617000", "nonInterestIncome": "None", "operatingExpenses": "7522000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6188000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "183000", "sellingGeneralAndAdministrative": "4478000", "netIncomeFromContinuingOperations": "-23894000" }, "balance": { "goodwill": "25858000", "inventory": "None", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "1247517000", "longTermDebt": "137666000", "shortTermDebt": "63786000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1617000", "reportedCurrency": "USD", "retainedEarnings": "9290000", "totalLiabilities": "962628000", "otherCurrentAssets": "None", "totalCurrentAssets": "85069000", "currentLongTermDebt": "None", "longTermInvestments": "244005000", "shortTermInvestments": "50446000", "currentNetReceivables": "5109000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1162448000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "154073000", "totalShareholderEquity": "284679000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "798922000", "totalCurrentLiabilities": "862708000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "99920000", "cashAndShortTermInvestments": "29514000", "commonStockSharesOutstanding": "8808467", "intangibleAssetsExcludingGoodwill": "1617000", "cashAndCashEquivalentsAtCarryingValue": "29514000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "746000", "profitLoss": "None", "dividendPayout": "750000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3011000", "capitalExpenditures": "13000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14332000", "cashflowFromInvestment": "25041000", "stockBasedCompensation": "160000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "750000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "183000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14752000, "cost_of_revenue": 6188000, "gross_profit": 8564000, "research_and_development": null, "selling_general_admin": 4478000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1042000, "depreciation_amortisation": 183000, "ebitda": 1225000, "interest_expense": 6642000, "interest_income": null, "other_non_operating": null, "pretax_income": 1042000, "tax_provision": 296000, "effective_tax_rate": null, "net_income": 752000, "net_income_continuing_ops": -23894000, "net_income_to_common": 752000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29514000, "short_term_investments": 50446000, "net_receivables": 5109000, "inventory": null, "other_current_assets": null, "total_current_assets": 85069000, "net_ppe": null, "goodwill": 25858000, "intangible_assets": 1617000, "goodwill_and_intangibles": 27475000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1162448000, "total_assets": 1247517000, "short_term_debt": 63786000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 862708000, "long_term_debt": 137666000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 99920000, "total_liabilities": 962628000, "total_debt": 201452000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9290000, "total_equity": 284679000, "shares_outstanding": 8808467, "operating_cash_flow": 3011000, "stock_based_compensation": 160000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 25041000, "dividends_paid": 750000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14332000, "free_cash_flow": 3024000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1042000", "ebitda": "1225000", "netIncome": "752000", "grossProfit": "8564000", "depreciation": "None", "totalRevenue": "14752000", "costOfRevenue": "6188000", "interestIncome": "15791000", "incomeBeforeTax": "1042000", "interestExpense": "6642000", "operatingIncome": "1042000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "296000", "reportedCurrency": "USD", "netInterestIncome": "8617000", "nonInterestIncome": "None", "operatingExpenses": "7522000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6188000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "183000", "sellingGeneralAndAdministrative": "4478000", "netIncomeFromContinuingOperations": "-23894000" }, "balance": { "goodwill": "25858000", "inventory": "None", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "1247517000", "longTermDebt": "137666000", "shortTermDebt": "63786000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1617000", "reportedCurrency": "USD", "retainedEarnings": "9290000", "totalLiabilities": "962628000", "otherCurrentAssets": "None", "totalCurrentAssets": "85069000", "currentLongTermDebt": "None", "longTermInvestments": "244005000", "shortTermInvestments": "50446000", "currentNetReceivables": "5109000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1162448000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "154073000", "totalShareholderEquity": "284679000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "798922000", "totalCurrentLiabilities": "862708000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "99920000", "cashAndShortTermInvestments": "29514000", "commonStockSharesOutstanding": "8808467", "intangibleAssetsExcludingGoodwill": "1617000", "cashAndCashEquivalentsAtCarryingValue": "29514000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "746000", "profitLoss": "None", "dividendPayout": "750000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3011000", "capitalExpenditures": "13000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14332000", "cashflowFromInvestment": "25041000", "stockBasedCompensation": "160000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "750000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "183000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:26.200305+00:00", "is_restated": false, "income_statement": { "revenue": 15089000, "cost_of_revenue": 8670000, "gross_profit": 6419000, "ebit": -3778000, "ebitda": -3597000, "pretax_income": -3778000, "tax_provision": -1086000, "net_income": -2689000, "net_income_to_common": -2689000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15794000, "total_current_assets": 99459000, "total_assets": 1238019000, "short_term_debt": 80778000, "long_term_debt": 90287000, "total_debt": 171065000, "total_liabilities": 953222000, "total_equity": 284581000, "shares_outstanding": 8547460, "goodwill_and_intangibles": 27554000 }, "cash_flow": { "operating_cash_flow": -4348000, "capital_expenditure": 15000, "free_cash_flow": -4333000, "dividends_paid": 750000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34630, "ticker_id": 5195, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:26.200305+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3778000", "ebitda": "-3597000", "netIncome": "-2689000", "grossProfit": "6419000", "depreciation": "None", "totalRevenue": "15089000", "costOfRevenue": "8670000", "interestIncome": "14397000", "incomeBeforeTax": "-3778000", "interestExpense": "6756000", "operatingIncome": "-3778000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-1086000", "reportedCurrency": "USD", "netInterestIncome": "7755000", "nonInterestIncome": "None", "operatingExpenses": "10197000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8670000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "181000", "sellingGeneralAndAdministrative": "5351000", "netIncomeFromContinuingOperations": "746000" }, "balance": { "goodwill": "25858000", "inventory": "None", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "1238019000", "longTermDebt": "90287000", "shortTermDebt": "80778000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1696000", "reportedCurrency": "USD", "retainedEarnings": "10303000", "totalLiabilities": "953222000", "otherCurrentAssets": "None", "totalCurrentAssets": "99459000", "currentLongTermDebt": "None", "longTermInvestments": "177977000", "shortTermInvestments": "78041000", "currentNetReceivables": "5624000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1138560000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "168193000", "totalShareholderEquity": "284581000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "776543000", "totalCurrentLiabilities": "857321000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "95901000", "cashAndShortTermInvestments": "15794000", "commonStockSharesOutstanding": "8547460", "intangibleAssetsExcludingGoodwill": "1696000", "cashAndCashEquivalentsAtCarryingValue": "15794000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2692000", "profitLoss": "None", "dividendPayout": "750000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4348000", "capitalExpenditures": "15000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-73070000", "cashflowFromInvestment": "31847000", "stockBasedCompensation": "317000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "750000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "181000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15089000, "cost_of_revenue": 8670000, "gross_profit": 6419000, "research_and_development": null, "selling_general_admin": 5351000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3778000, "depreciation_amortisation": 181000, "ebitda": -3597000, "interest_expense": 6756000, "interest_income": null, "other_non_operating": null, "pretax_income": -3778000, "tax_provision": -1086000, "effective_tax_rate": null, "net_income": -2689000, "net_income_continuing_ops": 746000, "net_income_to_common": -2689000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15794000, "short_term_investments": 78041000, "net_receivables": 5624000, "inventory": null, "other_current_assets": null, "total_current_assets": 99459000, "net_ppe": null, "goodwill": 25858000, "intangible_assets": 1696000, "goodwill_and_intangibles": 27554000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1138560000, "total_assets": 1238019000, "short_term_debt": 80778000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 857321000, "long_term_debt": 90287000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 95901000, "total_liabilities": 953222000, "total_debt": 171065000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10303000, "total_equity": 284581000, "shares_outstanding": 8547460, "operating_cash_flow": -4348000, "stock_based_compensation": 317000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 31847000, "dividends_paid": 750000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -73070000, "free_cash_flow": -4333000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3778000", "ebitda": "-3597000", "netIncome": "-2689000", "grossProfit": "6419000", "depreciation": "None", "totalRevenue": "15089000", "costOfRevenue": "8670000", "interestIncome": "14397000", "incomeBeforeTax": "-3778000", "interestExpense": "6756000", "operatingIncome": "-3778000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-1086000", "reportedCurrency": "USD", "netInterestIncome": "7755000", "nonInterestIncome": "None", "operatingExpenses": "10197000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8670000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "181000", "sellingGeneralAndAdministrative": "5351000", "netIncomeFromContinuingOperations": "746000" }, "balance": { "goodwill": "25858000", "inventory": "None", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "1238019000", "longTermDebt": "90287000", "shortTermDebt": "80778000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1696000", "reportedCurrency": "USD", "retainedEarnings": "10303000", "totalLiabilities": "953222000", "otherCurrentAssets": "None", "totalCurrentAssets": "99459000", "currentLongTermDebt": "None", "longTermInvestments": "177977000", "shortTermInvestments": "78041000", "currentNetReceivables": "5624000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1138560000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "168193000", "totalShareholderEquity": "284581000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "776543000", "totalCurrentLiabilities": "857321000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "95901000", "cashAndShortTermInvestments": "15794000", "commonStockSharesOutstanding": "8547460", "intangibleAssetsExcludingGoodwill": "1696000", "cashAndCashEquivalentsAtCarryingValue": "15794000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2692000", "profitLoss": "None", "dividendPayout": "750000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4348000", "capitalExpenditures": "15000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-73070000", "cashflowFromInvestment": "31847000", "stockBasedCompensation": "317000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "750000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "181000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:26.200305+00:00", "is_restated": false, "income_statement": { "revenue": 14374000, "cost_of_revenue": null, "gross_profit": 14374000, "ebit": 14328000, "ebitda": -635000, "pretax_income": -610000, "tax_provision": -156000, "net_income": -1201000, "net_income_to_common": -1201000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2040000, "total_current_assets": 193602000, "total_assets": 1230013000, "short_term_debt": null, "long_term_debt": 87415000, "total_debt": 87415000, "total_liabilities": 943809000, "total_equity": 285988000, "shares_outstanding": 9166666, "goodwill_and_intangibles": 27554000 }, "cash_flow": { "operating_cash_flow": -2842000, "capital_expenditure": 9000, "free_cash_flow": -2833000, "dividends_paid": 750000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34631, "ticker_id": 5195, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:26.200305+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-635000", "netIncome": "-1201000", "grossProfit": "14374000", "depreciation": "None", "totalRevenue": "14374000", "costOfRevenue": "None", "interestIncome": "14374000", "incomeBeforeTax": "-610000", "interestExpense": "6329000", "operatingIncome": "14328000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-156000", "reportedCurrency": "USD", "netInterestIncome": "8045000", "nonInterestIncome": "None", "operatingExpenses": "46000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1329000", "netIncomeFromContinuingOperations": "-1861000" }, "balance": { "goodwill": "25858000", "inventory": "None", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "1230013000", "longTermDebt": "87415000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1696000", "reportedCurrency": "USD", "retainedEarnings": "11710000", "totalLiabilities": "943809000", "otherCurrentAssets": "None", "totalCurrentAssets": "193602000", "currentLongTermDebt": "None", "longTermInvestments": "185938000", "shortTermInvestments": "185938000", "currentNetReceivables": "5624000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44469000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "262142000", "totalShareholderEquity": "285988000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10794000", "totalCurrentLiabilities": "10794000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1007541000", "cashAndShortTermInvestments": "2040000", "commonStockSharesOutstanding": "9166666", "intangibleAssetsExcludingGoodwill": "1696000", "cashAndCashEquivalentsAtCarryingValue": "2040000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-451000", "profitLoss": "None", "dividendPayout": "750000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2842000", "capitalExpenditures": "9000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63822000", "cashflowFromInvestment": "None", "stockBasedCompensation": "161000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "750000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14374000, "cost_of_revenue": null, "gross_profit": 14374000, "research_and_development": null, "selling_general_admin": 1329000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14328000, "depreciation_amortisation": null, "ebitda": -635000, "interest_expense": 6329000, "interest_income": null, "other_non_operating": null, "pretax_income": -610000, "tax_provision": -156000, "effective_tax_rate": null, "net_income": -1201000, "net_income_continuing_ops": -1861000, "net_income_to_common": -1201000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2040000, "short_term_investments": 185938000, "net_receivables": 5624000, "inventory": null, "other_current_assets": null, "total_current_assets": 193602000, "net_ppe": null, "goodwill": 25858000, "intangible_assets": 1696000, "goodwill_and_intangibles": 27554000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44469000, "total_assets": 1230013000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10794000, "long_term_debt": 87415000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1007541000, "total_liabilities": 943809000, "total_debt": 87415000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11710000, "total_equity": 285988000, "shares_outstanding": 9166666, "operating_cash_flow": -2842000, "stock_based_compensation": 161000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 750000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -63822000, "free_cash_flow": -2833000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-635000", "netIncome": "-1201000", "grossProfit": "14374000", "depreciation": "None", "totalRevenue": "14374000", "costOfRevenue": "None", "interestIncome": "14374000", "incomeBeforeTax": "-610000", "interestExpense": "6329000", "operatingIncome": "14328000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-156000", "reportedCurrency": "USD", "netInterestIncome": "8045000", "nonInterestIncome": "None", "operatingExpenses": "46000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1329000", "netIncomeFromContinuingOperations": "-1861000" }, "balance": { "goodwill": "25858000", "inventory": "None", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "1230013000", "longTermDebt": "87415000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1696000", "reportedCurrency": "USD", "retainedEarnings": "11710000", "totalLiabilities": "943809000", "otherCurrentAssets": "None", "totalCurrentAssets": "193602000", "currentLongTermDebt": "None", "longTermInvestments": "185938000", "shortTermInvestments": "185938000", "currentNetReceivables": "5624000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44469000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "262142000", "totalShareholderEquity": "285988000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10794000", "totalCurrentLiabilities": "10794000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1007541000", "cashAndShortTermInvestments": "2040000", "commonStockSharesOutstanding": "9166666", "intangibleAssetsExcludingGoodwill": "1696000", "cashAndCashEquivalentsAtCarryingValue": "2040000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-451000", "profitLoss": "None", "dividendPayout": "750000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2842000", "capitalExpenditures": "9000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63822000", "cashflowFromInvestment": "None", "stockBasedCompensation": "161000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "750000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:26.200305+00:00", "is_restated": false, "income_statement": { "revenue": 16321000, "cost_of_revenue": 7276000, "gross_profit": 9045000, "ebit": 1835000, "ebitda": 1841000, "pretax_income": 1835000, "tax_provision": 516000, "net_income": 1299000, "net_income_to_common": 1299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61365000, "total_current_assets": 151324000, "total_assets": 1334883000, "short_term_debt": 66610000, "long_term_debt": 195532000, "total_debt": 262142000, "total_liabilities": 1049691000, "total_equity": 284973000, "shares_outstanding": 9166666, "goodwill_and_intangibles": 27633000 }, "cash_flow": { "operating_cash_flow": -2842000, "capital_expenditure": 9000, "free_cash_flow": -2833000, "dividends_paid": 750000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34632, "ticker_id": 5195, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:26.200305+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1835000", "ebitda": "1841000", "netIncome": "1299000", "grossProfit": "9045000", "depreciation": "None", "totalRevenue": "16321000", "costOfRevenue": "7276000", "interestIncome": "15762000", "incomeBeforeTax": "1835000", "interestExpense": "7765000", "operatingIncome": "1835000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "516000", "reportedCurrency": "USD", "netInterestIncome": "7997000", "nonInterestIncome": "None", "operatingExpenses": "7210000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7276000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000", "sellingGeneralAndAdministrative": "4346000", "netIncomeFromContinuingOperations": "1319000" }, "balance": { "goodwill": "25858000", "inventory": "None", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "1334883000", "longTermDebt": "195532000", "shortTermDebt": "66610000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1775000", "reportedCurrency": "USD", "retainedEarnings": "12727000", "totalLiabilities": "1049691000", "otherCurrentAssets": "None", "totalCurrentAssets": "151324000", "currentLongTermDebt": "None", "longTermInvestments": "203862000", "shortTermInvestments": "84958000", "currentNetReceivables": "5001000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1183559000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "293498000", "totalShareholderEquity": "284973000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "745399000", "totalCurrentLiabilities": "812009000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "237682000", "cashAndShortTermInvestments": "61365000", "commonStockSharesOutstanding": "9166666", "intangibleAssetsExcludingGoodwill": "1775000", "cashAndCashEquivalentsAtCarryingValue": "61365000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1319000", "profitLoss": "None", "dividendPayout": "750000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2842000", "capitalExpenditures": "9000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63822000", "cashflowFromInvestment": "30950000", "stockBasedCompensation": "161000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "750000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16321000, "cost_of_revenue": 7276000, "gross_profit": 9045000, "research_and_development": null, "selling_general_admin": 4346000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1835000, "depreciation_amortisation": 6000, "ebitda": 1841000, "interest_expense": 7765000, "interest_income": null, "other_non_operating": null, "pretax_income": 1835000, "tax_provision": 516000, "effective_tax_rate": null, "net_income": 1299000, "net_income_continuing_ops": 1319000, "net_income_to_common": 1299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61365000, "short_term_investments": 84958000, "net_receivables": 5001000, "inventory": null, "other_current_assets": null, "total_current_assets": 151324000, "net_ppe": null, "goodwill": 25858000, "intangible_assets": 1775000, "goodwill_and_intangibles": 27633000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1183559000, "total_assets": 1334883000, "short_term_debt": 66610000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 812009000, "long_term_debt": 195532000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 237682000, "total_liabilities": 1049691000, "total_debt": 262142000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12727000, "total_equity": 284973000, "shares_outstanding": 9166666, "operating_cash_flow": -2842000, "stock_based_compensation": 161000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 30950000, "dividends_paid": 750000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -63822000, "free_cash_flow": -2833000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1835000", "ebitda": "1841000", "netIncome": "1299000", "grossProfit": "9045000", "depreciation": "None", "totalRevenue": "16321000", "costOfRevenue": "7276000", "interestIncome": "15762000", "incomeBeforeTax": "1835000", "interestExpense": "7765000", "operatingIncome": "1835000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "516000", "reportedCurrency": "USD", "netInterestIncome": "7997000", "nonInterestIncome": "None", "operatingExpenses": "7210000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7276000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000", "sellingGeneralAndAdministrative": "4346000", "netIncomeFromContinuingOperations": "1319000" }, "balance": { "goodwill": "25858000", "inventory": "None", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "1334883000", "longTermDebt": "195532000", "shortTermDebt": "66610000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1775000", "reportedCurrency": "USD", "retainedEarnings": "12727000", "totalLiabilities": "1049691000", "otherCurrentAssets": "None", "totalCurrentAssets": "151324000", "currentLongTermDebt": "None", "longTermInvestments": "203862000", "shortTermInvestments": "84958000", "currentNetReceivables": "5001000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1183559000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "293498000", "totalShareholderEquity": "284973000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "745399000", "totalCurrentLiabilities": "812009000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "237682000", "cashAndShortTermInvestments": "61365000", "commonStockSharesOutstanding": "9166666", "intangibleAssetsExcludingGoodwill": "1775000", "cashAndCashEquivalentsAtCarryingValue": "61365000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1319000", "profitLoss": "None", "dividendPayout": "750000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2842000", "capitalExpenditures": "9000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63822000", "cashflowFromInvestment": "30950000", "stockBasedCompensation": "161000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "750000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:26.200305+00:00", "is_restated": false, "income_statement": { "revenue": 16582000, "cost_of_revenue": 8235000, "gross_profit": 8347000, "ebit": 753000, "ebitda": 1012000, "pretax_income": 753000, "tax_provision": 209000, "net_income": 522000, "net_income_to_common": 522000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97079000, "total_current_assets": 341312000, "total_assets": 1373055000, "short_term_debt": 89798000, "long_term_debt": 308568000, "total_debt": 398366000, "total_liabilities": 1086464000, "total_equity": 286392000, "shares_outstanding": 8684296, "goodwill_and_intangibles": 27717000 }, "cash_flow": { "operating_cash_flow": 6116000, "capital_expenditure": 29000, "free_cash_flow": 6145000, "dividends_paid": 750000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34634, "ticker_id": 5195, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:26.200305+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "753000", "ebitda": "1012000", "netIncome": "522000", "grossProfit": "8347000", "depreciation": "None", "totalRevenue": "16582000", "costOfRevenue": "8235000", "interestIncome": "16166000", "incomeBeforeTax": "753000", "interestExpense": "7836000", "operatingIncome": "753000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "209000", "reportedCurrency": "USD", "netInterestIncome": "8330000", "nonInterestIncome": "None", "operatingExpenses": "7594000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8235000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "259000", "sellingGeneralAndAdministrative": "4459000", "netIncomeFromContinuingOperations": "544000" }, "balance": { "goodwill": "25858000", "inventory": "None", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "1373055000", "longTermDebt": "308568000", "shortTermDebt": "89798000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1859000", "reportedCurrency": "USD", "retainedEarnings": "13179000", "totalLiabilities": "1086464000", "otherCurrentAssets": "None", "totalCurrentAssets": "341312000", "currentLongTermDebt": "None", "longTermInvestments": "238489000", "shortTermInvestments": "238489000", "currentNetReceivables": "5744000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1031743000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "398366000", "totalShareholderEquity": "286392000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "672248000", "totalCurrentLiabilities": "762046000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "324418000", "cashAndShortTermInvestments": "97079000", "commonStockSharesOutstanding": "8684296", "intangibleAssetsExcludingGoodwill": "1859000", "cashAndCashEquivalentsAtCarryingValue": "97079000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "547000", "profitLoss": "None", "dividendPayout": "750000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6116000", "capitalExpenditures": "29000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "361000", "cashflowFromInvestment": "789000", "stockBasedCompensation": "130000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "750000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "259000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16582000, "cost_of_revenue": 8235000, "gross_profit": 8347000, "research_and_development": null, "selling_general_admin": 4459000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 753000, "depreciation_amortisation": 259000, "ebitda": 1012000, "interest_expense": 7836000, "interest_income": null, "other_non_operating": null, "pretax_income": 753000, "tax_provision": 209000, "effective_tax_rate": null, "net_income": 522000, "net_income_continuing_ops": 544000, "net_income_to_common": 522000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97079000, "short_term_investments": 238489000, "net_receivables": 5744000, "inventory": null, "other_current_assets": null, "total_current_assets": 341312000, "net_ppe": null, "goodwill": 25858000, "intangible_assets": 1859000, "goodwill_and_intangibles": 27717000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1031743000, "total_assets": 1373055000, "short_term_debt": 89798000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 762046000, "long_term_debt": 308568000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 324418000, "total_liabilities": 1086464000, "total_debt": 398366000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13179000, "total_equity": 286392000, "shares_outstanding": 8684296, "operating_cash_flow": 6116000, "stock_based_compensation": 130000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 789000, "dividends_paid": 750000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 361000, "free_cash_flow": 6145000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "753000", "ebitda": "1012000", "netIncome": "522000", "grossProfit": "8347000", "depreciation": "None", "totalRevenue": "16582000", "costOfRevenue": "8235000", "interestIncome": "16166000", "incomeBeforeTax": "753000", "interestExpense": "7836000", "operatingIncome": "753000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "209000", "reportedCurrency": "USD", "netInterestIncome": "8330000", "nonInterestIncome": "None", "operatingExpenses": "7594000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8235000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "259000", "sellingGeneralAndAdministrative": "4459000", "netIncomeFromContinuingOperations": "544000" }, "balance": { "goodwill": "25858000", "inventory": "None", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "1373055000", "longTermDebt": "308568000", "shortTermDebt": "89798000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1859000", "reportedCurrency": "USD", "retainedEarnings": "13179000", "totalLiabilities": "1086464000", "otherCurrentAssets": "None", "totalCurrentAssets": "341312000", "currentLongTermDebt": "None", "longTermInvestments": "238489000", "shortTermInvestments": "238489000", "currentNetReceivables": "5744000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1031743000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "398366000", "totalShareholderEquity": "286392000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "672248000", "totalCurrentLiabilities": "762046000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "324418000", "cashAndShortTermInvestments": "97079000", "commonStockSharesOutstanding": "8684296", "intangibleAssetsExcludingGoodwill": "1859000", "cashAndCashEquivalentsAtCarryingValue": "97079000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "547000", "profitLoss": "None", "dividendPayout": "750000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6116000", "capitalExpenditures": "29000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "361000", "cashflowFromInvestment": "789000", "stockBasedCompensation": "130000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "750000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "259000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:26.200305+00:00", "is_restated": false, "income_statement": { "revenue": 15761000, "cost_of_revenue": 8064000, "gross_profit": 7697000, "ebit": 417000, "ebitda": 664000, "pretax_income": 417000, "tax_provision": 146000, "net_income": 269000, "net_income_to_common": 269000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89813000, "total_current_assets": 356495000, "total_assets": 1367290000, "short_term_debt": 72658000, "long_term_debt": 309242000, "total_debt": 381900000, "total_liabilities": 1084820000, "total_equity": 282293000, "shares_outstanding": 8596985, "goodwill_and_intangibles": 27801000 }, "cash_flow": { "operating_cash_flow": 9783000, "capital_expenditure": 45000, "free_cash_flow": 9828000, "dividends_paid": 67000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34635, "ticker_id": 5195, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:26.200305+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "417000", "ebitda": "664000", "netIncome": "269000", "grossProfit": "7697000", "depreciation": "None", "totalRevenue": "15761000", "costOfRevenue": "8064000", "interestIncome": "15488000", "incomeBeforeTax": "417000", "interestExpense": "7570000", "operatingIncome": "417000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "146000", "reportedCurrency": "USD", "netInterestIncome": "7918000", "nonInterestIncome": "None", "operatingExpenses": "7280000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8064000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "247000", "sellingGeneralAndAdministrative": "4533000", "netIncomeFromContinuingOperations": "271000" }, "balance": { "goodwill": "25858000", "inventory": "-95041000", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "1367290000", "longTermDebt": "309242000", "shortTermDebt": "72658000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1943000", "reportedCurrency": "USD", "retainedEarnings": "12657000", "totalLiabilities": "1084820000", "otherCurrentAssets": "95041000", "totalCurrentAssets": "356495000", "currentLongTermDebt": "None", "longTermInvestments": "261454000", "shortTermInvestments": "261454000", "currentNetReceivables": "5228000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1010795000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "381900000", "totalShareholderEquity": "282293000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "687369000", "totalCurrentLiabilities": "760027000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "324793000", "cashAndShortTermInvestments": "89813000", "commonStockSharesOutstanding": "8596985", "intangibleAssetsExcludingGoodwill": "1943000", "cashAndCashEquivalentsAtCarryingValue": "89813000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "258000", "profitLoss": "None", "dividendPayout": "67000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9783000", "capitalExpenditures": "45000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6716000", "cashflowFromInvestment": "19624000", "stockBasedCompensation": "178000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "67000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "247000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15761000, "cost_of_revenue": 8064000, "gross_profit": 7697000, "research_and_development": null, "selling_general_admin": 4533000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 417000, "depreciation_amortisation": 247000, "ebitda": 664000, "interest_expense": 7570000, "interest_income": null, "other_non_operating": null, "pretax_income": 417000, "tax_provision": 146000, "effective_tax_rate": null, "net_income": 269000, "net_income_continuing_ops": 271000, "net_income_to_common": 269000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 89813000, "short_term_investments": 261454000, "net_receivables": 5228000, "inventory": -95041000, "other_current_assets": null, "total_current_assets": 356495000, "net_ppe": null, "goodwill": 25858000, "intangible_assets": 1943000, "goodwill_and_intangibles": 27801000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1010795000, "total_assets": 1367290000, "short_term_debt": 72658000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 760027000, "long_term_debt": 309242000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 324793000, "total_liabilities": 1084820000, "total_debt": 381900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12657000, "total_equity": 282293000, "shares_outstanding": 8596985, "operating_cash_flow": 9783000, "stock_based_compensation": 178000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19624000, "dividends_paid": 67000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6716000, "free_cash_flow": 9828000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "417000", "ebitda": "664000", "netIncome": "269000", "grossProfit": "7697000", "depreciation": "None", "totalRevenue": "15761000", "costOfRevenue": "8064000", "interestIncome": "15488000", "incomeBeforeTax": "417000", "interestExpense": "7570000", "operatingIncome": "417000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "146000", "reportedCurrency": "USD", "netInterestIncome": "7918000", "nonInterestIncome": "None", "operatingExpenses": "7280000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8064000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "247000", "sellingGeneralAndAdministrative": "4533000", "netIncomeFromContinuingOperations": "271000" }, "balance": { "goodwill": "25858000", "inventory": "-95041000", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "1367290000", "longTermDebt": "309242000", "shortTermDebt": "72658000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1943000", "reportedCurrency": "USD", "retainedEarnings": "12657000", "totalLiabilities": "1084820000", "otherCurrentAssets": "95041000", "totalCurrentAssets": "356495000", "currentLongTermDebt": "None", "longTermInvestments": "261454000", "shortTermInvestments": "261454000", "currentNetReceivables": "5228000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1010795000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "381900000", "totalShareholderEquity": "282293000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "687369000", "totalCurrentLiabilities": "760027000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "324793000", "cashAndShortTermInvestments": "89813000", "commonStockSharesOutstanding": "8596985", "intangibleAssetsExcludingGoodwill": "1943000", "cashAndCashEquivalentsAtCarryingValue": "89813000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "258000", "profitLoss": "None", "dividendPayout": "67000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9783000", "capitalExpenditures": "45000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6716000", "cashflowFromInvestment": "19624000", "stockBasedCompensation": "178000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "67000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "247000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:26.200305+00:00", "is_restated": false, "income_statement": { "revenue": 15099000, "cost_of_revenue": 7529000, "gross_profit": 7570000, "ebit": -240000, "ebitda": 8000, "pretax_income": -240000, "tax_provision": -57000, "net_income": -164000, "net_income_to_common": -164000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67122000, "total_current_assets": 366003000, "total_assets": 1370464000, "short_term_debt": 71681000, "long_term_debt": 309280000, "total_debt": 380961000, "total_liabilities": 1088997000, "total_equity": 281292000, "shares_outstanding": 8412772, "goodwill_and_intangibles": 27885000 }, "cash_flow": { "operating_cash_flow": -11664000, "capital_expenditure": 55000, "free_cash_flow": -11609000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34636, "ticker_id": 5195, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:26.200305+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-240000", "ebitda": "8000", "netIncome": "-164000", "grossProfit": "7570000", "depreciation": "None", "totalRevenue": "15099000", "costOfRevenue": "7529000", "interestIncome": "14793000", "incomeBeforeTax": "-240000", "interestExpense": "7269000", "operatingIncome": "-240000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-57000", "reportedCurrency": "USD", "netInterestIncome": "7524000", "nonInterestIncome": "None", "operatingExpenses": "7810000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7529000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "248000", "sellingGeneralAndAdministrative": "4458000", "netIncomeFromContinuingOperations": "-183000" }, "balance": { "goodwill": "25858000", "inventory": "-72760000", "commonStock": "93000", "currentDebt": "None", "investments": "None", "totalAssets": "1370464000", "longTermDebt": "309280000", "shortTermDebt": "71681000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2027000", "reportedCurrency": "USD", "retainedEarnings": "12388000", "totalLiabilities": "1088997000", "otherCurrentAssets": "72760000", "totalCurrentAssets": "366003000", "currentLongTermDebt": "None", "longTermInvestments": "293243000", "shortTermInvestments": "293243000", "currentNetReceivables": "5638000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1004461000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "380961000", "totalShareholderEquity": "281292000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "695494000", "totalCurrentLiabilities": "767175000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "321822000", "cashAndShortTermInvestments": "67122000", "commonStockSharesOutstanding": "8412772", "intangibleAssetsExcludingGoodwill": "2027000", "cashAndCashEquivalentsAtCarryingValue": "67122000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-183000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11664000", "capitalExpenditures": "55000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2970000", "cashflowFromInvestment": "-23439000", "stockBasedCompensation": "124000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1781000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "248000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15099000, "cost_of_revenue": 7529000, "gross_profit": 7570000, "research_and_development": null, "selling_general_admin": 4458000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -240000, "depreciation_amortisation": 248000, "ebitda": 8000, "interest_expense": 7269000, "interest_income": null, "other_non_operating": null, "pretax_income": -240000, "tax_provision": -57000, "effective_tax_rate": null, "net_income": -164000, "net_income_continuing_ops": -183000, "net_income_to_common": -164000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67122000, "short_term_investments": 293243000, "net_receivables": 5638000, "inventory": -72760000, "other_current_assets": null, "total_current_assets": 366003000, "net_ppe": null, "goodwill": 25858000, "intangible_assets": 2027000, "goodwill_and_intangibles": 27885000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1004461000, "total_assets": 1370464000, "short_term_debt": 71681000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 767175000, "long_term_debt": 309280000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 321822000, "total_liabilities": 1088997000, "total_debt": 380961000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12388000, "total_equity": 281292000, "shares_outstanding": 8412772, "operating_cash_flow": -11664000, "stock_based_compensation": 124000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23439000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2970000, "free_cash_flow": -11609000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-240000", "ebitda": "8000", "netIncome": "-164000", "grossProfit": "7570000", "depreciation": "None", "totalRevenue": "15099000", "costOfRevenue": "7529000", "interestIncome": "14793000", "incomeBeforeTax": "-240000", "interestExpense": "7269000", "operatingIncome": "-240000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-57000", "reportedCurrency": "USD", "netInterestIncome": "7524000", "nonInterestIncome": "None", "operatingExpenses": "7810000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7529000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "248000", "sellingGeneralAndAdministrative": "4458000", "netIncomeFromContinuingOperations": "-183000" }, "balance": { "goodwill": "25858000", "inventory": "-72760000", "commonStock": "93000", "currentDebt": "None", "investments": "None", "totalAssets": "1370464000", "longTermDebt": "309280000", "shortTermDebt": "71681000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2027000", "reportedCurrency": "USD", "retainedEarnings": "12388000", "totalLiabilities": "1088997000", "otherCurrentAssets": "72760000", "totalCurrentAssets": "366003000", "currentLongTermDebt": "None", "longTermInvestments": "293243000", "shortTermInvestments": "293243000", "currentNetReceivables": "5638000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1004461000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "380961000", "totalShareholderEquity": "281292000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "695494000", "totalCurrentLiabilities": "767175000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "321822000", "cashAndShortTermInvestments": "67122000", "commonStockSharesOutstanding": "8412772", "intangibleAssetsExcludingGoodwill": "2027000", "cashAndCashEquivalentsAtCarryingValue": "67122000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-183000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11664000", "capitalExpenditures": "55000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2970000", "cashflowFromInvestment": "-23439000", "stockBasedCompensation": "124000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1781000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "248000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:26.200305+00:00", "is_restated": false, "income_statement": { "revenue": 11624000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": 3790000, "tax_provision": null, "net_income": 2607000, "net_income_to_common": 2607000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105195000, "total_current_assets": null, "total_assets": 1375404000, "short_term_debt": null, "long_term_debt": 323319000, "total_debt": 323319000, "total_liabilities": 1093307000, "total_equity": 281903000, "shares_outstanding": 9012997, "goodwill_and_intangibles": 27969000 }, "cash_flow": { "operating_cash_flow": 3571000, "capital_expenditure": 94000, "free_cash_flow": 3665000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34637, "ticker_id": 5195, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:26.200305+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "2607000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "11624000", "costOfRevenue": "None", "interestIncome": "12618000", "incomeBeforeTax": "3790000", "interestExpense": "5471000", "operatingIncome": "None", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "7147000", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3881000", "netIncomeFromContinuingOperations": "2611000" }, "balance": { "goodwill": "25858000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1375404000", "longTermDebt": "323319000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2111000", "reportedCurrency": "USD", "retainedEarnings": "12552000", "totalLiabilities": "1093307000", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "316950000", "shortTermInvestments": "316950000", "currentNetReceivables": "4938000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "281903000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "105195000", "commonStockSharesOutstanding": "9012997", "intangibleAssetsExcludingGoodwill": "2111000", "cashAndCashEquivalentsAtCarryingValue": "105195000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2607000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3571000", "capitalExpenditures": "94000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "128648000", "cashflowFromInvestment": "None", "stockBasedCompensation": "95000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-8000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11624000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 3881000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 5471000, "interest_income": null, "other_non_operating": null, "pretax_income": 3790000, "tax_provision": null, "effective_tax_rate": null, "net_income": 2607000, "net_income_continuing_ops": 2611000, "net_income_to_common": 2607000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105195000, "short_term_investments": 316950000, "net_receivables": 4938000, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": 25858000, "intangible_assets": 2111000, "goodwill_and_intangibles": 27969000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1375404000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 323319000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 1093307000, "total_debt": 323319000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12552000, "total_equity": 281903000, "shares_outstanding": 9012997, "operating_cash_flow": 3571000, "stock_based_compensation": 95000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 94000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 128648000, "free_cash_flow": 3665000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "2607000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "11624000", "costOfRevenue": "None", "interestIncome": "12618000", "incomeBeforeTax": "3790000", "interestExpense": "5471000", "operatingIncome": "None", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "7147000", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3881000", "netIncomeFromContinuingOperations": "2611000" }, "balance": { "goodwill": "25858000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1375404000", "longTermDebt": "323319000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2111000", "reportedCurrency": "USD", "retainedEarnings": "12552000", "totalLiabilities": "1093307000", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "316950000", "shortTermInvestments": "316950000", "currentNetReceivables": "4938000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "281903000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "105195000", "commonStockSharesOutstanding": "9012997", "intangibleAssetsExcludingGoodwill": "2111000", "cashAndCashEquivalentsAtCarryingValue": "105195000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2607000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3571000", "capitalExpenditures": "94000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "128648000", "cashflowFromInvestment": "None", "stockBasedCompensation": "95000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-8000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:26.200305+00:00", "is_restated": false, "income_statement": { "revenue": 7104000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": 125000, "tax_provision": null, "net_income": 91000, "net_income_to_common": 91000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11487000, "total_current_assets": null, "total_assets": 1237795000, "short_term_debt": null, "long_term_debt": 201721000, "total_debt": 201721000, "total_liabilities": 962638000, "total_equity": 274967000, "shares_outstanding": 9268784, "goodwill_and_intangibles": 28066000 }, "cash_flow": { "operating_cash_flow": 1888000, "capital_expenditure": 82000, "free_cash_flow": 1970000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34639, "ticker_id": 5195, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:26.200305+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "91000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "7104000", "costOfRevenue": "None", "interestIncome": "11927000", "incomeBeforeTax": "125000", "interestExpense": "5154000", "operatingIncome": "None", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "6773000", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4452000", "netIncomeFromContinuingOperations": "86000" }, "balance": { "goodwill": "25858000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1237795000", "longTermDebt": "201721000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2208000", "reportedCurrency": "USD", "retainedEarnings": "9945000", "totalLiabilities": "962638000", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "316429000", "shortTermInvestments": "316429000", "currentNetReceivables": "4925000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "274967000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "11487000", "commonStockSharesOutstanding": "9268784", "intangibleAssetsExcludingGoodwill": "2208000", "cashAndCashEquivalentsAtCarryingValue": "11487000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1888000", "capitalExpenditures": "82000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6705000", "cashflowFromInvestment": "None", "stockBasedCompensation": "94000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "265000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7104000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 4452000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 5154000, "interest_income": null, "other_non_operating": null, "pretax_income": 125000, "tax_provision": null, "effective_tax_rate": null, "net_income": 91000, "net_income_continuing_ops": 86000, "net_income_to_common": 91000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11487000, "short_term_investments": 316429000, "net_receivables": 4925000, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": 25858000, "intangible_assets": 2208000, "goodwill_and_intangibles": 28066000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1237795000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 201721000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 962638000, "total_debt": 201721000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9945000, "total_equity": 274967000, "shares_outstanding": 9268784, "operating_cash_flow": 1888000, "stock_based_compensation": 94000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 82000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6705000, "free_cash_flow": 1970000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "91000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "7104000", "costOfRevenue": "None", "interestIncome": "11927000", "incomeBeforeTax": "125000", "interestExpense": "5154000", "operatingIncome": "None", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "6773000", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4452000", "netIncomeFromContinuingOperations": "86000" }, "balance": { "goodwill": "25858000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1237795000", "longTermDebt": "201721000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2208000", "reportedCurrency": "USD", "retainedEarnings": "9945000", "totalLiabilities": "962638000", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "316429000", "shortTermInvestments": "316429000", "currentNetReceivables": "4925000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "274967000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "11487000", "commonStockSharesOutstanding": "9268784", "intangibleAssetsExcludingGoodwill": "2208000", "cashAndCashEquivalentsAtCarryingValue": "11487000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1888000", "capitalExpenditures": "82000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6705000", "cashflowFromInvestment": "None", "stockBasedCompensation": "94000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "265000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:26.200305+00:00", "is_restated": false, "income_statement": { "revenue": 11900000, "cost_of_revenue": 5140000, "gross_profit": 6760000, "ebit": 339000, "ebitda": 587000, "pretax_income": 339000, "tax_provision": 93000, "net_income": 243000, "net_income_to_common": 243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10742000, "total_current_assets": 10742000, "total_assets": 1231372000, "short_term_debt": 71381000, "long_term_debt": 14000000, "total_debt": 85381000, "total_liabilities": 14000000, "total_equity": 277289000, "shares_outstanding": 8811994, "goodwill_and_intangibles": 28164000 }, "cash_flow": { "operating_cash_flow": -1666000, "capital_expenditure": 29000, "free_cash_flow": -1637000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34640, "ticker_id": 5195, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:26.200305+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "339000", "ebitda": "587000", "netIncome": "243000", "grossProfit": "6760000", "depreciation": "None", "totalRevenue": "11900000", "costOfRevenue": "5140000", "interestIncome": "11772000", "incomeBeforeTax": "339000", "interestExpense": "4372000", "operatingIncome": "339000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "93000", "reportedCurrency": "USD", "netInterestIncome": "7268000", "nonInterestIncome": "None", "operatingExpenses": "6421000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-3356000", "costofGoodsAndServicesSold": "5140000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "248000", "sellingGeneralAndAdministrative": "3795000", "netIncomeFromContinuingOperations": "246000" }, "balance": { "goodwill": "25858000", "inventory": "-18970000", "commonStock": "768000", "currentDebt": "None", "investments": "None", "totalAssets": "1231372000", "longTermDebt": "14000000", "shortTermDebt": "71381000", "treasuryStock": "-5326000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2306000", "reportedCurrency": "USD", "retainedEarnings": "9854000", "totalLiabilities": "14000000", "otherCurrentAssets": "14856000", "totalCurrentAssets": "10742000", "currentLongTermDebt": "None", "longTermInvestments": "322516000", "shortTermInvestments": "322516000", "currentNetReceivables": "4114000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50060000", "currentAccountsPayable": "12176000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10000000", "shortLongTermDebtTotal": "85381000", "totalShareholderEquity": "277289000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "66000", "totalCurrentLiabilities": "71447000", "otherNonCurrentLiabilities": "281649000", "totalNonCurrentLiabilities": "14000000", "cashAndShortTermInvestments": "10742000", "commonStockSharesOutstanding": "8811994", "intangibleAssetsExcludingGoodwill": "2306000", "cashAndCashEquivalentsAtCarryingValue": "10742000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "246000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1666000", "capitalExpenditures": "29000", "changeInReceivables": "105000", "changeInExchangeRate": "None", "cashflowFromFinancing": "30126000", "cashflowFromInvestment": "-47366000", "stockBasedCompensation": "275000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-18906000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "248000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11900000, "cost_of_revenue": 5140000, "gross_profit": 6760000, "research_and_development": null, "selling_general_admin": 3795000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 339000, "depreciation_amortisation": 248000, "ebitda": 587000, "interest_expense": 4372000, "interest_income": null, "other_non_operating": null, "pretax_income": 339000, "tax_provision": 93000, "effective_tax_rate": null, "net_income": 243000, "net_income_continuing_ops": 246000, "net_income_to_common": 243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10742000, "short_term_investments": 322516000, "net_receivables": 4114000, "inventory": -18970000, "other_current_assets": null, "total_current_assets": 10742000, "net_ppe": null, "goodwill": 25858000, "intangible_assets": 2306000, "goodwill_and_intangibles": 28164000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50060000, "total_assets": 1231372000, "short_term_debt": 71381000, "accounts_payable": 12176000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71447000, "long_term_debt": 14000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14000000, "total_liabilities": 14000000, "total_debt": 85381000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9854000, "total_equity": 277289000, "shares_outstanding": 8811994, "operating_cash_flow": -1666000, "stock_based_compensation": 275000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47366000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30126000, "free_cash_flow": -1637000, "net_change_in_cash": -18906000 }, "raw_data": { "income": { "ebit": "339000", "ebitda": "587000", "netIncome": "243000", "grossProfit": "6760000", "depreciation": "None", "totalRevenue": "11900000", "costOfRevenue": "5140000", "interestIncome": "11772000", "incomeBeforeTax": "339000", "interestExpense": "4372000", "operatingIncome": "339000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "93000", "reportedCurrency": "USD", "netInterestIncome": "7268000", "nonInterestIncome": "None", "operatingExpenses": "6421000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-3356000", "costofGoodsAndServicesSold": "5140000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "248000", "sellingGeneralAndAdministrative": "3795000", "netIncomeFromContinuingOperations": "246000" }, "balance": { "goodwill": "25858000", "inventory": "-18970000", "commonStock": "768000", "currentDebt": "None", "investments": "None", "totalAssets": "1231372000", "longTermDebt": "14000000", "shortTermDebt": "71381000", "treasuryStock": "-5326000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2306000", "reportedCurrency": "USD", "retainedEarnings": "9854000", "totalLiabilities": "14000000", "otherCurrentAssets": "14856000", "totalCurrentAssets": "10742000", "currentLongTermDebt": "None", "longTermInvestments": "322516000", "shortTermInvestments": "322516000", "currentNetReceivables": "4114000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50060000", "currentAccountsPayable": "12176000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10000000", "shortLongTermDebtTotal": "85381000", "totalShareholderEquity": "277289000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "66000", "totalCurrentLiabilities": "71447000", "otherNonCurrentLiabilities": "281649000", "totalNonCurrentLiabilities": "14000000", "cashAndShortTermInvestments": "10742000", "commonStockSharesOutstanding": "8811994", "intangibleAssetsExcludingGoodwill": "2306000", "cashAndCashEquivalentsAtCarryingValue": "10742000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "246000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1666000", "capitalExpenditures": "29000", "changeInReceivables": "105000", "changeInExchangeRate": "None", "cashflowFromFinancing": "30126000", "cashflowFromInvestment": "-47366000", "stockBasedCompensation": "275000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-18906000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "248000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }