{ "ticker": { "uuid": "11e37c31-e6b6-41c0-8ae1-d36e67bebd20", "symbol": "BYFC", "name": "Broadway Financial Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/11e37c31-e6b6-41c0-8ae1-d36e67bebd20/", "api_url": "https://sharemaestro.com/factors/api/tickers/11e37c31-e6b6-41c0-8ae1-d36e67bebd20/" }, "latest_snapshot": { "ticker": { "uuid": "11e37c31-e6b6-41c0-8ae1-d36e67bebd20", "symbol": "BYFC", "name": "Broadway Financial Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/11e37c31-e6b6-41c0-8ae1-d36e67bebd20/", "api_url": "https://sharemaestro.com/factors/api/tickers/11e37c31-e6b6-41c0-8ae1-d36e67bebd20/" }, "week_end_date": "2026-08-09", "universe": "USD_US", "score": { "os": 0.12, "value": 0.18, "quality": 0.12, "momentum": 0.68, "coverage": 0.97, "confidence": 0.97, "delta": -0.03 }, "headline_factors": { "price": 11.13, "market_cap": 103215435.12, "pe_ratio": 23.8648, "earnings_yield": 0.0142, "ebitda_to_ev": 0.0151, "shareholder_yield": 0.0291, "roe": 0.0165, "piotroski_f_score": 5, "momentum_12_1": 0.25, "volatility_252d": 0.4226 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 23.8648, "ev_ebitda": 66.3973, "earnings_yield": 0.0142, "fcf_yield": 0.0011, "shareholder_yield": 0.0291 }, "quality": { "roe": 0.0165, "roic": 0.0106, "gross_margin": 0.5435, "fcf_margin": 0.007, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.087, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.3912, "momentum_12_1": 0.25, "relative_strength": 0.2219 }, "scores": { "value_percentile": 0.18, "quality_percentile": 0.12, "momentum_percentile": 0.68, "growth_composite": 33, "yield_composite": 30, "overall_composite": 88, "os_score": 0.12, "factor_coverage": 0.97, "signal_confidence": 0.97 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 9.68, "os": 0.16, "value": 0.18, "quality": 0.09, "momentum": 0.85, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 134.4536, "earnings_yield": 0.0021, "shareholder_yield": 0.0334, "roe": 0.0025, "momentum_12_1": 0.6026 }, { "week_end_date": "2026-06-14", "price": 10.03, "os": 0.15, "value": 0.18, "quality": 0.09, "momentum": 0.81, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 139.3151, "earnings_yield": 0.0021, "shareholder_yield": 0.0322, "roe": 0.0025, "momentum_12_1": 0.713 }, { "week_end_date": "2026-06-21", "price": 9.9, "os": 0.15, "value": 0.18, "quality": 0.1, "momentum": 0.84, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 137.5094, "earnings_yield": 0.0021, "shareholder_yield": 0.0327, "roe": 0.0025, "momentum_12_1": 0.5479 }, { "week_end_date": "2026-06-28", "price": 10.38, "os": 0.12, "value": 0.18, "quality": 0.09, "momentum": 0.7, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 144.1765, "earnings_yield": 0.0021, "shareholder_yield": 0.0311, "roe": 0.0025, "momentum_12_1": 0.318 }, { "week_end_date": "2026-07-05", "price": 9.73, "os": 0.15, "value": 0.19, "quality": 0.11, "momentum": 0.75, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 135.2176, "earnings_yield": 0.0021, "shareholder_yield": 0.0332, "roe": 0.0025, "momentum_12_1": 0.2924 }, { "week_end_date": "2026-07-12", "price": 10, "os": 0.16, "value": 0.19, "quality": 0.1, "momentum": 0.82, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 138.8984, "earnings_yield": 0.0021, "shareholder_yield": 0.0323, "roe": 0.0025, "momentum_12_1": 0.3182 }, { "week_end_date": "2026-07-19", "price": 9.61, "os": 0.11, "value": 0.18, "quality": 0.1, "momentum": 0.68, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 133.4813, "earnings_yield": 0.0021, "shareholder_yield": 0.0336, "roe": 0.0025, "momentum_12_1": 0.2147 }, { "week_end_date": "2026-07-26", "price": 10.23, "os": 0.12, "value": 0.18, "quality": 0.1, "momentum": 0.73, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 142.093, "earnings_yield": 0.0021, "shareholder_yield": 0.0316, "roe": 0.0025, "momentum_12_1": 0.2862 }, { "week_end_date": "2026-08-02", "price": 10.11, "os": 0.15, "value": 0.19, "quality": 0.12, "momentum": 0.75, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 21.6778, "earnings_yield": 0.0145, "shareholder_yield": 0.032, "roe": 0.0165, "momentum_12_1": 0.2019 }, { "week_end_date": "2026-08-09", "price": 11.13, "os": 0.12, "value": 0.18, "quality": 0.12, "momentum": 0.68, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 23.8648, "earnings_yield": 0.0142, "shareholder_yield": 0.0291, "roe": 0.0165, "momentum_12_1": 0.25 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 63034000, "cost_of_revenue": 30321000, "gross_profit": 32713000, "ebit": -24470000, "ebitda": -24155000, "pretax_income": -24470000, "tax_provision": 338000, "net_income": -24795000, "net_income_to_common": -24795000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10507000, "total_current_assets": 28322000, "total_assets": 1345569000, "short_term_debt": 80773000, "long_term_debt": 72000000, "total_debt": 152773000, "total_liabilities": 1082612000, "total_equity": 262751000, "shares_outstanding": 8617707, "goodwill_and_intangibles": 1460000 }, "cash_flow": { "operating_cash_flow": 230000, "capital_expenditure": 243000, "free_cash_flow": 473000, "dividends_paid": 3000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 63034000, "cost_of_revenue": 30321000, "gross_profit": 32713000, "ebit": -24470000, "ebitda": -24155000, "pretax_income": -24470000, "tax_provision": 338000, "net_income": -24795000, "net_income_to_common": -24795000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10507000, "total_current_assets": 28322000, "total_assets": 1345569000, "short_term_debt": 80773000, "long_term_debt": 72000000, "total_debt": 152773000, "total_liabilities": 1082612000, "total_equity": 262751000, "shares_outstanding": 8617707, "goodwill_and_intangibles": 1460000 }, "cash_flow": { "operating_cash_flow": 230000, "capital_expenditure": 243000, "free_cash_flow": 473000, "dividends_paid": 3000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 63034000, "cost_of_revenue": 30321000, "gross_profit": 32713000, "ebit": -24470000, "ebitda": -24155000, "pretax_income": -24470000, "tax_provision": 338000, "net_income": -24795000, "net_income_to_common": -24795000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10507000, "total_current_assets": 28322000, "total_assets": 1345569000, "short_term_debt": 80773000, "long_term_debt": 72000000, "total_debt": 152773000, "total_liabilities": 1082612000, "total_equity": 262751000, "shares_outstanding": 8617707, "goodwill_and_intangibles": 1460000 }, "cash_flow": { "operating_cash_flow": 230000, "capital_expenditure": 243000, "free_cash_flow": 473000, "dividends_paid": 3000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 63034000, "cost_of_revenue": 30321000, "gross_profit": 32713000, "ebit": -24470000, "ebitda": -24155000, "pretax_income": -24470000, "tax_provision": 338000, "net_income": -24795000, "net_income_to_common": -24795000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10507000, "total_current_assets": 28322000, "total_assets": 1345569000, "short_term_debt": 80773000, "long_term_debt": 72000000, "total_debt": 152773000, "total_liabilities": 1082612000, "total_equity": 262751000, "shares_outstanding": 8617707, "goodwill_and_intangibles": 1460000 }, "cash_flow": { "operating_cash_flow": 230000, "capital_expenditure": 243000, "free_cash_flow": 473000, "dividends_paid": 3000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 63034000, "cost_of_revenue": 30321000, "gross_profit": 32713000, "ebit": -24470000, "ebitda": -24155000, "pretax_income": -24470000, "tax_provision": 338000, "net_income": -24795000, "net_income_to_common": -24795000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10507000, "total_current_assets": 28322000, "total_assets": 1345569000, "short_term_debt": 80773000, "long_term_debt": 72000000, "total_debt": 152773000, "total_liabilities": 1082612000, "total_equity": 262751000, "shares_outstanding": 8617707, "goodwill_and_intangibles": 1460000 }, "cash_flow": { "operating_cash_flow": 230000, "capital_expenditure": 243000, "free_cash_flow": 473000, "dividends_paid": 3000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 63034000, "cost_of_revenue": 30321000, "gross_profit": 32713000, "ebit": -24470000, "ebitda": -24155000, "pretax_income": -24470000, "tax_provision": 338000, "net_income": -24795000, "net_income_to_common": -24795000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10507000, "total_current_assets": 28322000, "total_assets": 1345569000, "short_term_debt": 80773000, "long_term_debt": 72000000, "total_debt": 152773000, "total_liabilities": 1082612000, "total_equity": 262751000, "shares_outstanding": 8617707, "goodwill_and_intangibles": 1460000 }, "cash_flow": { "operating_cash_flow": 230000, "capital_expenditure": 243000, "free_cash_flow": 473000, "dividends_paid": 3000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 63034000, "cost_of_revenue": 30321000, "gross_profit": 32713000, "ebit": -24470000, "ebitda": -24155000, "pretax_income": -24470000, "tax_provision": 338000, "net_income": -24795000, "net_income_to_common": -24795000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10507000, "total_current_assets": 28322000, "total_assets": 1345569000, "short_term_debt": 80773000, "long_term_debt": 72000000, "total_debt": 152773000, "total_liabilities": 1082612000, "total_equity": 262751000, "shares_outstanding": 8617707, "goodwill_and_intangibles": 1460000 }, "cash_flow": { "operating_cash_flow": 230000, "capital_expenditure": 243000, "free_cash_flow": 473000, "dividends_paid": 3000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 63034000, "cost_of_revenue": 30321000, "gross_profit": 32713000, "ebit": -24470000, "ebitda": -24155000, "pretax_income": -24470000, "tax_provision": 338000, "net_income": -24795000, "net_income_to_common": -24795000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10507000, "total_current_assets": 28322000, "total_assets": 1345569000, "short_term_debt": 80773000, "long_term_debt": 72000000, "total_debt": 152773000, "total_liabilities": 1082612000, "total_equity": 262751000, "shares_outstanding": 8617707, "goodwill_and_intangibles": 1460000 }, "cash_flow": { "operating_cash_flow": 230000, "capital_expenditure": 243000, "free_cash_flow": 473000, "dividends_paid": 3000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18753000, "cost_of_revenue": 9794000, "gross_profit": 8959000, "ebit": 1667000, "ebitda": 1483000, "pretax_income": 1483000, "tax_provision": 330000, "net_income": 968000, "net_income_to_common": 968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2135000, "total_current_assets": 335911000, "total_assets": 1563699000, "short_term_debt": 81928000, "long_term_debt": null, "total_debt": 175928000, "total_liabilities": 1301218000, "total_equity": 262304000, "shares_outstanding": 8832496, "goodwill_and_intangibles": 1308000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18753000, "cost_of_revenue": 9794000, "gross_profit": 8959000, "ebit": 1667000, "ebitda": 1483000, "pretax_income": 1483000, "tax_provision": 330000, "net_income": 968000, "net_income_to_common": 968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2135000, "total_current_assets": 335911000, "total_assets": 1563699000, "short_term_debt": 81928000, "long_term_debt": null, "total_debt": 175928000, "total_liabilities": 1301218000, "total_equity": 262304000, "shares_outstanding": 8832496, "goodwill_and_intangibles": 1308000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17307000, "cost_of_revenue": 7356000, "gross_profit": 9951000, "ebit": 1936000, "ebitda": 2120000, "pretax_income": 1936000, "tax_provision": 390000, "net_income": 1560000, "net_income_to_common": 1560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26606000, "total_current_assets": 317385000, "total_assets": 1426070000, "short_term_debt": 81249000, "long_term_debt": null, "total_debt": 81249000, "total_liabilities": 1163393000, "total_equity": 262881000, "shares_outstanding": 8832496, "goodwill_and_intangibles": 1384000 }, "cash_flow": { "operating_cash_flow": 1127000, "capital_expenditure": 33000, "free_cash_flow": 1160000, "dividends_paid": 750000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -72000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17307000, "cost_of_revenue": 7356000, "gross_profit": 9951000, "ebit": 1936000, "ebitda": 2120000, "pretax_income": 1936000, "tax_provision": 390000, "net_income": 1560000, "net_income_to_common": 1560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26606000, "total_current_assets": 317385000, "total_assets": 1426070000, "short_term_debt": 81249000, "long_term_debt": null, "total_debt": 81249000, "total_liabilities": 1163393000, "total_equity": 262881000, "shares_outstanding": 8832496, "goodwill_and_intangibles": 1384000 }, "cash_flow": { "operating_cash_flow": 1127000, "capital_expenditure": 33000, "free_cash_flow": 1160000, "dividends_paid": 750000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -72000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17307000, "cost_of_revenue": 7356000, "gross_profit": 9951000, "ebit": 1936000, "ebitda": 2120000, "pretax_income": 1936000, "tax_provision": 390000, "net_income": 1560000, "net_income_to_common": 1560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26606000, "total_current_assets": 317385000, "total_assets": 1426070000, "short_term_debt": 81249000, "long_term_debt": null, "total_debt": 81249000, "total_liabilities": 1163393000, "total_equity": 262881000, "shares_outstanding": 8832496, "goodwill_and_intangibles": 1384000 }, "cash_flow": { "operating_cash_flow": 1127000, "capital_expenditure": 33000, "free_cash_flow": 1160000, "dividends_paid": 750000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -72000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17307000, "cost_of_revenue": 7356000, "gross_profit": 9951000, "ebit": 1936000, "ebitda": 2120000, "pretax_income": 1936000, "tax_provision": 390000, "net_income": 1560000, "net_income_to_common": 1560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26606000, "total_current_assets": 317385000, "total_assets": 1426070000, "short_term_debt": 81249000, "long_term_debt": null, "total_debt": 81249000, "total_liabilities": 1163393000, "total_equity": 262881000, "shares_outstanding": 8832496, "goodwill_and_intangibles": 1384000 }, "cash_flow": { "operating_cash_flow": 1127000, "capital_expenditure": 33000, "free_cash_flow": 1160000, "dividends_paid": 750000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -72000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17307000, "cost_of_revenue": 7356000, "gross_profit": 9951000, "ebit": 1936000, "ebitda": 2120000, "pretax_income": 1936000, "tax_provision": 390000, "net_income": 1560000, "net_income_to_common": 1560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26606000, "total_current_assets": 317385000, "total_assets": 1426070000, "short_term_debt": 81249000, "long_term_debt": null, "total_debt": 81249000, "total_liabilities": 1163393000, "total_equity": 262881000, "shares_outstanding": 8832496, "goodwill_and_intangibles": 1384000 }, "cash_flow": { "operating_cash_flow": 1127000, "capital_expenditure": 33000, "free_cash_flow": 1160000, "dividends_paid": 750000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -72000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17307000, "cost_of_revenue": 7356000, "gross_profit": 9951000, "ebit": 1936000, "ebitda": 2120000, "pretax_income": 1936000, "tax_provision": 390000, "net_income": 1560000, "net_income_to_common": 1560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26606000, "total_current_assets": 317385000, "total_assets": 1426070000, "short_term_debt": 81249000, "long_term_debt": null, "total_debt": 81249000, "total_liabilities": 1163393000, "total_equity": 262881000, "shares_outstanding": 8832496, "goodwill_and_intangibles": 1384000 }, "cash_flow": { "operating_cash_flow": 1127000, "capital_expenditure": 33000, "free_cash_flow": 1160000, "dividends_paid": 750000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -72000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17307000, "cost_of_revenue": 7356000, "gross_profit": 9951000, "ebit": 1936000, "ebitda": 2120000, "pretax_income": 1936000, "tax_provision": 390000, "net_income": 1560000, "net_income_to_common": 1560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26606000, "total_current_assets": 317385000, "total_assets": 1426070000, "short_term_debt": 81249000, "long_term_debt": null, "total_debt": 81249000, "total_liabilities": 1163393000, "total_equity": 262881000, "shares_outstanding": 8832496, "goodwill_and_intangibles": 1384000 }, "cash_flow": { "operating_cash_flow": 1127000, "capital_expenditure": 33000, "free_cash_flow": 1160000, "dividends_paid": 750000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -72000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17307000, "cost_of_revenue": 7356000, "gross_profit": 9951000, "ebit": 1936000, "ebitda": 2120000, "pretax_income": 1936000, "tax_provision": 390000, "net_income": 1560000, "net_income_to_common": 1560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26606000, "total_current_assets": 317385000, "total_assets": 1426070000, "short_term_debt": 81249000, "long_term_debt": null, "total_debt": 81249000, "total_liabilities": 1163393000, "total_equity": 262881000, "shares_outstanding": 8832496, "goodwill_and_intangibles": 1384000 }, "cash_flow": { "operating_cash_flow": 1127000, "capital_expenditure": 33000, "free_cash_flow": 1160000, "dividends_paid": 750000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -72000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17307000, "cost_of_revenue": 7356000, "gross_profit": 9951000, "ebit": 1936000, "ebitda": 1936000, "pretax_income": 1936000, "tax_provision": 390000, "net_income": 1560000, "net_income_to_common": 1560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26606000, "total_current_assets": 317385000, "total_assets": 1426070000, "short_term_debt": 81249000, "long_term_debt": null, "total_debt": 81249000, "total_liabilities": 1163393000, "total_equity": 262881000, "shares_outstanding": 8832496, "goodwill_and_intangibles": 1384000 }, "cash_flow": { "operating_cash_flow": 1127000, "capital_expenditure": 33000, "free_cash_flow": 1160000, "dividends_paid": 750000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -72000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16980000, "cost_of_revenue": 7610000, "gross_profit": 9370000, "ebit": 1424000, "ebitda": 1606000, "pretax_income": 1424000, "tax_provision": 392000, "net_income": 1045000, "net_income_to_common": 1045000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10507000, "total_current_assets": 28322000, "total_assets": 1345569000, "short_term_debt": 80773000, "long_term_debt": 72000000, "total_debt": 152773000, "total_liabilities": 1082612000, "total_equity": 262751000, "shares_outstanding": 8617707, "goodwill_and_intangibles": 1460000 }, "cash_flow": { "operating_cash_flow": -2257000, "capital_expenditure": 109000, "free_cash_flow": -2148000, "dividends_paid": 750000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Price Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-06-30" }, "schema": { "public_fields_only": true } }