{ "ticker": { "uuid": "11f47304-c533-4e0f-8502-3da4b6374a66", "symbol": "BIRD", "name": "Blackbird plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/11f47304-c533-4e0f-8502-3da4b6374a66/", "api_url": "https://sharemaestro.com/factors/api/tickers/11f47304-c533-4e0f-8502-3da4b6374a66/" }, "ticker_metadata": { "id": 26882, "uuid": "11f47304-c533-4e0f-8502-3da4b6374a66", "symbol": "BIRD", "name": "Blackbird plc", "asset_type": "equity", "market_cap": 9125159, "stock_exchange_id": 19, "industry": "Software - Application", "sector": "Technology", "description": "Blackbird plc develops and operates a cloud-based video editing and publishing software platform under the Blackbird name in the United Kingdom, rest of Europe, North America, and internationally. The company's platform is used for video viewing, editing, and publishing. It serves news, sports, entertainment, and other sectors. Blackbird plc was incorporated in 1998 and is based in London, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "11f47304-c533-4e0f-8502-3da4b6374a66", "symbol": "BIRD", "name": "Blackbird plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/11f47304-c533-4e0f-8502-3da4b6374a66/", "api_url": "https://sharemaestro.com/factors/api/tickers/11f47304-c533-4e0f-8502-3da4b6374a66/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.04, "value": 0.28, "quality": 0.19, "momentum": 0.05, "coverage": 0.727, "confidence": 0.65, "delta": null }, "headline_factors": { "price": 1.8, "market_cap": 824488750.8, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0024, "roe": -0.3763, "piotroski_f_score": 1, "momentum_12_1": -0.4583, "volatility_252d": 0.6971 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:48.152605+00:00", "batch_id": "" }, "size": { "price_close": 1.8, "market_cap": 824488750.8, "market_cap_usd": 824488750.8, "enterprise_value": 822381025.8, "shares_outstanding": 458049306, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 118.8981, "ptbv_ratio": 118.8981, "ps_ratio": 595.4957, "pcf_ratio": null, "pfcf_ratio": -262.4869, "ev_ebitda": null, "ev_ebit": -301.1751, "ev_sales": 593.9733, "ev_fcf": -261.8159, "earnings_yield": null, "fcf_yield": -0.0038, "price_to_sales": 595.4957, "price_to_book": 118.8981, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0017 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0024, "shareholder_yield": -0.0024, "debt_paydown_yield": null, "total_yield": -0.0024 }, "quality": { "gross_margin": 0.8773, "operating_margin": -1.9722, "net_margin": -1.8848, "ebitda_margin": -1.145, "fcf_margin": -2.2687, "roe": -0.3763, "roa": -0.3381, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.1794, "cash_conversion": 1.2037, "accruals_ratio": -0.1329, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.3309, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1574, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.3295, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 4.2429, "quick_ratio": 4.2429, "net_debt": -2107725, "local_beta": 0.0751, "volatility_252d": 0.6971, "volatility_60d": 1.4517, "max_drawdown_12m": -0.6421, "risk_adjusted_momentum": -0.6575 }, "growth": { "revenue_growth_1y": -0.1388, "revenue_growth_3y_cagr": -0.2136, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.2234, "revenue_growth": -0.1388, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0769, "price_return_3m": -0.2, "price_return_6m": -0.3077, "price_return_9m": -0.3077, "price_return_12m": -0.5, "price_return_12m_ex1m": -0.4583, "momentum_6m": -0.3077, "momentum_12m": -0.5, "momentum_12_1": -0.4583, "distance_from_52w_high": -0.6211, "distance_from_52w_low": 0.0588, "relative_strength": -0.6731 }, "raw_ttm": { "revenue_ttm": 1384542, "gross_profit_ttm": 1214695, "ebit_ttm": -2730574, "ebitda_ttm": -1585311, "net_income_ttm": -2609609, "eps_diluted_ttm": -0.0057, "operating_cash_flow_ttm": -1583739, "capital_expenditure_ttm": -1557327, "fcf_ttm": -3141066, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1956534, "interest_expense_ttm": 0, "cash_and_equivalents": 2107725, "total_current_assets": 3325017, "total_current_liabilities": 783665, "net_ppe": null, "total_assets": 7718079, "total_debt": null, "total_equity": 6934414, "net_working_capital": 433627, "book_value_per_share": 0.0151, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0151 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 50, "rank_pb": 45, "rank_ptbv": 45, "rank_ps": 88, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 19, "rank_earnings_yield": 50, "rank_fcf_yield": 94, "rank_dividend_yield": 62, "rank_shareholder_yield": 95, "rank_total_yield": 95, "rank_roe": 88, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 7, "rank_fcf_margin": 97, "rank_piotroski": 98, "rank_accruals": 22, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 93, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 93 }, "composites": { "value_composite": 72, "quality_composite": 81, "momentum_composite": 95, "growth_composite": 87, "yield_composite": 92, "svqf_composite": 29, "vc1_composite": 74, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 96, "quality_value_composite": 0.2307, "os_score": 0.04, "value_percentile": 0.28, "quality_percentile": 0.19, "momentum_percentile": 0.05, "factor_coverage": 0.727, "signal_confidence": 0.65, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8420, "ticker_id": 26882, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:48.152605+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.8, "market_cap": 824488750.8, "market_cap_usd": 824488750.8, "enterprise_value": 822381025.8, "shares_outstanding": 458049306, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 118.89811465, "ptbv_ratio": 118.89811465, "ps_ratio": 595.49565907, "pcf_ratio": null, "pfcf_ratio": -262.48692348, "ev_ebitda": null, "ev_ebit": -301.17514698, "ev_sales": 593.97333255, "ev_fcf": -261.81590129, "earnings_yield": null, "fcf_yield": -0.00381948, "dividend_yield": 0, "buyback_yield": -0.00237303, "shareholder_yield": -0.00237303, "debt_paydown_yield": null, "total_yield": -0.00237303, "gross_margin": 0.87732622, "operating_margin": -1.97218575, "net_margin": -1.88481751, "ebitda_margin": -1.14500752, "fcf_margin": -2.26866791, "roe": -0.37632726, "roa": -0.33811639, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.17938946, "cash_conversion": 1.20365388, "accruals_ratio": -0.13291779, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.32953408, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 4.24290609, "quick_ratio": 4.24290609, "net_debt": -2107725, "revenue_growth_1y": -0.13879128, "revenue_growth_3y_cagr": -0.21362575, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.22336041, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.330933, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07692308, "price_return_3m": -0.2, "price_return_6m": -0.30769231, "price_return_9m": -0.30769231, "price_return_12m": -0.5, "price_return_12m_ex1m": -0.45833333, "distance_from_52w_high": -0.62105263, "distance_from_52w_low": 0.05882353, "relative_strength": -0.67314058, "local_beta": 0.0751, "volatility_252d": 0.697114, "volatility_60d": 1.451687, "max_drawdown_12m": -0.64210526, "revenue_ttm": 1384542, "gross_profit_ttm": 1214695, "ebit_ttm": -2730574, "ebitda_ttm": -1585311, "net_income_ttm": -2609609, "eps_diluted_ttm": -0.00569722, "operating_cash_flow_ttm": -1583739, "capital_expenditure_ttm": -1557327, "fcf_ttm": -3141066, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1956534, "interest_expense_ttm": 0, "cash_and_equivalents": 2107725, "total_current_assets": 3325017, "total_current_liabilities": 783665, "net_ppe": null, "total_assets": 7718079, "total_debt": null, "total_equity": 6934414, "net_working_capital": 433627, "book_value_per_share": 0.01513901, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.01513901, "universe_ticker_count": 765, "sector": "Technology", "rank_pe": 50, "rank_pb": 45, "rank_ptbv": 45, "rank_ps": 88, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 19, "rank_earnings_yield": 50, "rank_fcf_yield": 94, "rank_dividend_yield": 62, "rank_shareholder_yield": 95, "rank_total_yield": 95, "rank_roe": 88, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 7, "rank_fcf_margin": 97, "rank_piotroski": 98, "rank_accruals": 22, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 93, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 93, "value_composite": 72, "quality_composite": 81, "momentum_composite": 95, "growth_composite": 87, "yield_composite": 92, "svqf_composite": 29, "vc1_composite": 74, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 96, "factor_coverage": 0.727, "signal_confidence": 0.65, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.8, "os": 0.04, "value": 0.28, "quality": 0.19, "momentum": 0.05, "confidence": 0.65, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0024, "roe": -0.3763, "momentum_12_1": -0.4583, "complete_fields": { "id": 8420, "ticker_id": 26882, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:48.152605+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.8, "market_cap": 824488750.8, "market_cap_usd": 824488750.8, "enterprise_value": 822381025.8, "shares_outstanding": 458049306, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 118.89811465, "ptbv_ratio": 118.89811465, "ps_ratio": 595.49565907, "pcf_ratio": null, "pfcf_ratio": -262.48692348, "ev_ebitda": null, "ev_ebit": -301.17514698, "ev_sales": 593.97333255, "ev_fcf": -261.81590129, "earnings_yield": null, "fcf_yield": -0.00381948, "dividend_yield": 0, "buyback_yield": -0.00237303, "shareholder_yield": -0.00237303, "debt_paydown_yield": null, "total_yield": -0.00237303, "gross_margin": 0.87732622, "operating_margin": -1.97218575, "net_margin": -1.88481751, "ebitda_margin": -1.14500752, "fcf_margin": -2.26866791, "roe": -0.37632726, "roa": -0.33811639, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.17938946, "cash_conversion": 1.20365388, "accruals_ratio": -0.13291779, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.32953408, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 4.24290609, "quick_ratio": 4.24290609, "net_debt": -2107725, "revenue_growth_1y": -0.13879128, "revenue_growth_3y_cagr": -0.21362575, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.22336041, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.330933, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07692308, "price_return_3m": -0.2, "price_return_6m": -0.30769231, "price_return_9m": -0.30769231, "price_return_12m": -0.5, "price_return_12m_ex1m": -0.45833333, "distance_from_52w_high": -0.62105263, "distance_from_52w_low": 0.05882353, "relative_strength": -0.67314058, "local_beta": 0.0751, "volatility_252d": 0.697114, "volatility_60d": 1.451687, "max_drawdown_12m": -0.64210526, "revenue_ttm": 1384542, "gross_profit_ttm": 1214695, "ebit_ttm": -2730574, "ebitda_ttm": -1585311, "net_income_ttm": -2609609, "eps_diluted_ttm": -0.00569722, "operating_cash_flow_ttm": -1583739, "capital_expenditure_ttm": -1557327, "fcf_ttm": -3141066, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1956534, "interest_expense_ttm": 0, "cash_and_equivalents": 2107725, "total_current_assets": 3325017, "total_current_liabilities": 783665, "net_ppe": null, "total_assets": 7718079, "total_debt": null, "total_equity": 6934414, "net_working_capital": 433627, "book_value_per_share": 0.01513901, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.01513901, "universe_ticker_count": 765, "sector": "Technology", "rank_pe": 50, "rank_pb": 45, "rank_ptbv": 45, "rank_ps": 88, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 19, "rank_earnings_yield": 50, "rank_fcf_yield": 94, "rank_dividend_yield": 62, "rank_shareholder_yield": 95, "rank_total_yield": 95, "rank_roe": 88, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 7, "rank_fcf_margin": 97, "rank_piotroski": 98, "rank_accruals": 22, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 93, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 93, "value_composite": 72, "quality_composite": 81, "momentum_composite": 95, "growth_composite": 87, "yield_composite": 92, "svqf_composite": 29, "vc1_composite": 74, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 96, "factor_coverage": 0.727, "signal_confidence": 0.65, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:35:59.581777+00:00", "is_restated": false, "income_statement": { "revenue": 1384542, "cost_of_revenue": 169847, "gross_profit": 1214695, "ebit": -2730574, "ebitda": -1585311, "pretax_income": null, "tax_provision": null, "net_income": -2609609, "net_income_to_common": -2609609, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2107725, "total_current_assets": 3325017, "total_assets": 7718079, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 6934414, "shares_outstanding": 458049306, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1583739, "capital_expenditure": -1557327, "free_cash_flow": -3141066, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1956534, "net_debt_issued": null }, "complete_fields": { "id": 391778, "ticker_id": 26882, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:35:59.581777+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1585311", "netIncome": "-2609609", "grossProfit": "1214695", "totalRevenue": "1384542", "costOfRevenue": "169847", "interestExpense": "0", "operatingIncome": "-2730574", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1013527" }, "balance": { "totalDebt": null, "totalAssets": "7718079", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "458049306", "totalCurrentAssets": "3325017", "totalShareholderEquity": "6934414", "totalCurrentLiabilities": "783665", "cashAndShortTermInvestments": "2107725" }, "cashflow": { "freeCashFlow": "-3141066", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1956534", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-1583739", "repurchaseOfStock": null, "capitalExpenditures": "-1557327" } }, "revenue": 1384542, "cost_of_revenue": 169847, "gross_profit": 1214695, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2730574, "depreciation_amortisation": 1013527, "ebitda": -1585311, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2609609, "net_income_continuing_ops": null, "net_income_to_common": -2609609, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2107725, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3325017, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7718079, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 783665, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6934414, "shares_outstanding": 458049306, "operating_cash_flow": -1583739, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1557327, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1956534, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3141066, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1585311", "netIncome": "-2609609", "grossProfit": "1214695", "totalRevenue": "1384542", "costOfRevenue": "169847", "interestExpense": "0", "operatingIncome": "-2730574", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1013527" }, "balance": { "totalDebt": null, "totalAssets": "7718079", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "458049306", "totalCurrentAssets": "3325017", "totalShareholderEquity": "6934414", "totalCurrentLiabilities": "783665", "cashAndShortTermInvestments": "2107725" }, "cashflow": { "freeCashFlow": "-3141066", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1956534", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-1583739", "repurchaseOfStock": null, "capitalExpenditures": "-1557327" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:35:59.581777+00:00", "is_restated": false, "income_statement": { "revenue": 1607673, "cost_of_revenue": 141973, "gross_profit": 1465700, "ebit": -2677666, "ebitda": -1923585, "pretax_income": null, "tax_provision": null, "net_income": -2346851, "net_income_to_common": -2346851, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3162581, "total_current_assets": 4573219, "total_assets": 8442481, "short_term_debt": null, "long_term_debt": 0, "total_debt": 0, "total_liabilities": null, "total_equity": 7545284, "shares_outstanding": 387077188, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2404943, "capital_expenditure": -1716606, "free_cash_flow": -4121549, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1049702, "net_debt_issued": null }, "complete_fields": { "id": 391781, "ticker_id": 26882, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:35:59.581777+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1923585", "netIncome": "-2346851", "grossProfit": "1465700", "totalRevenue": "1607673", "costOfRevenue": "141973", "interestExpense": null, "operatingIncome": "-2677666", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "494083" }, "balance": { "totalDebt": "0", "totalAssets": "8442481", "longTermDebt": "0", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "387077188", "totalCurrentAssets": "4573219", "totalShareholderEquity": "7545284", "totalCurrentLiabilities": "877197", "cashAndShortTermInvestments": "3162581" }, "cashflow": { "freeCashFlow": "-4121549", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1049702", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-2404943", "repurchaseOfStock": null, "capitalExpenditures": "-1716606" } }, "revenue": 1607673, "cost_of_revenue": 141973, "gross_profit": 1465700, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2677666, "depreciation_amortisation": 494083, "ebitda": -1923585, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2346851, "net_income_continuing_ops": null, "net_income_to_common": -2346851, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3162581, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4573219, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8442481, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 877197, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7545284, "shares_outstanding": 387077188, "operating_cash_flow": -2404943, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1716606, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1049702, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4121549, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1923585", "netIncome": "-2346851", "grossProfit": "1465700", "totalRevenue": "1607673", "costOfRevenue": "141973", "interestExpense": null, "operatingIncome": "-2677666", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "494083" }, "balance": { "totalDebt": "0", "totalAssets": "8442481", "longTermDebt": "0", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "387077188", "totalCurrentAssets": "4573219", "totalShareholderEquity": "7545284", "totalCurrentLiabilities": "877197", "cashAndShortTermInvestments": "3162581" }, "cashflow": { "freeCashFlow": "-4121549", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1049702", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-2404943", "repurchaseOfStock": null, "capitalExpenditures": "-1716606" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:35:59.581777+00:00", "is_restated": false, "income_statement": { "revenue": 1937481, "cost_of_revenue": 124918, "gross_profit": 1812563, "ebit": -2927399, "ebitda": -2014003, "pretax_income": null, "tax_provision": null, "net_income": -2493286, "net_income_to_common": -2493286, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3979265, "total_current_assets": 7276807, "total_assets": 9902304, "short_term_debt": 29225, "long_term_debt": 29225, "total_debt": 29225, "total_liabilities": null, "total_equity": 8795389, "shares_outstanding": 368410521, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2066636, "capital_expenditure": -1750237, "free_cash_flow": -3816873, "dividends_paid": null, "share_repurchases": null, "shares_issued": 47350, "net_debt_issued": null }, "complete_fields": { "id": 391782, "ticker_id": 26882, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:35:59.581777+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2014003", "netIncome": "-2493286", "grossProfit": "1812563", "totalRevenue": "1937481", "costOfRevenue": "124918", "interestExpense": "3185", "operatingIncome": "-2927399", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "584802" }, "balance": { "totalDebt": "29225", "totalAssets": "9902304", "longTermDebt": "29225", "shortTermDebt": "29225", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "368410521", "totalCurrentAssets": "7276807", "totalShareholderEquity": "8795389", "totalCurrentLiabilities": "1106915", "cashAndShortTermInvestments": "3979265" }, "cashflow": { "freeCashFlow": "-3816873", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "47350", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-2066636", "repurchaseOfStock": null, "capitalExpenditures": "-1750237" } }, "revenue": 1937481, "cost_of_revenue": 124918, "gross_profit": 1812563, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2927399, "depreciation_amortisation": 584802, "ebitda": -2014003, "interest_expense": 3185, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2493286, "net_income_continuing_ops": null, "net_income_to_common": -2493286, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3979265, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7276807, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9902304, "short_term_debt": 29225, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1106915, "long_term_debt": 29225, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 29225, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8795389, "shares_outstanding": 368410521, "operating_cash_flow": -2066636, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1750237, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 47350, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3816873, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2014003", "netIncome": "-2493286", "grossProfit": "1812563", "totalRevenue": "1937481", "costOfRevenue": "124918", "interestExpense": "3185", "operatingIncome": "-2927399", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "584802" }, "balance": { "totalDebt": "29225", "totalAssets": "9902304", "longTermDebt": "29225", "shortTermDebt": "29225", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "368410521", "totalCurrentAssets": "7276807", "totalShareholderEquity": "8795389", "totalCurrentLiabilities": "1106915", "cashAndShortTermInvestments": "3979265" }, "cashflow": { "freeCashFlow": "-3816873", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "47350", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-2066636", "repurchaseOfStock": null, "capitalExpenditures": "-1750237" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:35:59.581777+00:00", "is_restated": false, "income_statement": { "revenue": 2847202, "cost_of_revenue": 143149, "gross_profit": 2704053, "ebit": -2152442, "ebitda": -1475329, "pretax_income": null, "tax_provision": null, "net_income": -1916850, "net_income_to_common": -1916850, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5732350, "total_current_assets": 11056081, "total_assets": 12528516, "short_term_debt": 93786, "long_term_debt": 29783, "total_debt": 123569, "total_liabilities": null, "total_equity": 11200016, "shares_outstanding": 367630521, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2170250, "capital_expenditure": -560426, "free_cash_flow": -2730676, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5038, "net_debt_issued": null }, "complete_fields": { "id": 391783, "ticker_id": 26882, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:35:59.581777+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1475329", "netIncome": "-1916850", "grossProfit": "2704053", "totalRevenue": "2847202", "costOfRevenue": "143149", "interestExpense": "7692", "operatingIncome": "-2152442", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "528007" }, "balance": { "totalDebt": "123569", "totalAssets": "12528516", "longTermDebt": "29783", "shortTermDebt": "93786", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "367630521", "totalCurrentAssets": "11056081", "totalShareholderEquity": "11200016", "totalCurrentLiabilities": "1298718", "cashAndShortTermInvestments": "5732350" }, "cashflow": { "freeCashFlow": "-2730676", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "5038", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-2170250", "repurchaseOfStock": null, "capitalExpenditures": "-560426" } }, "revenue": 2847202, "cost_of_revenue": 143149, "gross_profit": 2704053, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2152442, "depreciation_amortisation": 528007, "ebitda": -1475329, "interest_expense": 7692, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1916850, "net_income_continuing_ops": null, "net_income_to_common": -1916850, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5732350, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11056081, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12528516, "short_term_debt": 93786, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1298718, "long_term_debt": 29783, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 123569, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11200016, "shares_outstanding": 367630521, "operating_cash_flow": -2170250, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -560426, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5038, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2730676, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1475329", "netIncome": "-1916850", "grossProfit": "2704053", "totalRevenue": "2847202", "costOfRevenue": "143149", "interestExpense": "7692", "operatingIncome": "-2152442", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "528007" }, "balance": { "totalDebt": "123569", "totalAssets": "12528516", "longTermDebt": "29783", "shortTermDebt": "93786", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "367630521", "totalCurrentAssets": "11056081", "totalShareholderEquity": "11200016", "totalCurrentLiabilities": "1298718", "cashAndShortTermInvestments": "5732350" }, "cashflow": { "freeCashFlow": "-2730676", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "5038", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-2170250", "repurchaseOfStock": null, "capitalExpenditures": "-560426" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:35:59.581777+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 89388, "long_term_debt": 123658, "total_debt": 213046, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391784, "ticker_id": 26882, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:35:59.581777+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "11979", "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "213046", "totalAssets": null, "longTermDebt": "123658", "shortTermDebt": "89388", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 11979, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 89388, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 123658, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 213046, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "11979", "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "213046", "totalAssets": null, "longTermDebt": "123658", "shortTermDebt": "89388", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:35:59.581777+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2107725, "total_current_assets": 3325017, "total_assets": 7718079, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 6934414, "shares_outstanding": 458049306, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391777, "ticker_id": 26882, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:35:59.581777+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "7718079", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "458049306", "totalCurrentAssets": "3325017", "totalShareholderEquity": "6934414", "totalCurrentLiabilities": "783665", "cashAndShortTermInvestments": "2107725" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2107725, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3325017, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7718079, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 783665, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6934414, "shares_outstanding": 458049306, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "7718079", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "458049306", "totalCurrentAssets": "3325017", "totalShareholderEquity": "6934414", "totalCurrentLiabilities": "783665", "cashAndShortTermInvestments": "2107725" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:35:59.581777+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1980177, "total_current_assets": 2539729, "total_assets": 6688308, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 6011228, "shares_outstanding": 387077188, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391779, "ticker_id": 26882, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:35:59.581777+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "6688308", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "387077188", "totalCurrentAssets": "2539729", "totalShareholderEquity": "6011228", "totalCurrentLiabilities": "677080", "cashAndShortTermInvestments": "1980177" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1980177, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2539729, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6688308, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 677080, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6011228, "shares_outstanding": 387077188, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "6688308", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "387077188", "totalCurrentAssets": "2539729", "totalShareholderEquity": "6011228", "totalCurrentLiabilities": "677080", "cashAndShortTermInvestments": "1980177" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:35:59.581777+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3162581, "total_current_assets": 4573219, "total_assets": 8442481, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 0, "total_liabilities": null, "total_equity": 7545284, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391780, "ticker_id": 26882, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:35:59.581777+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "8442481", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "4573219", "totalShareholderEquity": "7545284", "totalCurrentLiabilities": "877197", "cashAndShortTermInvestments": "3162581" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3162581, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4573219, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8442481, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 877197, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7545284, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "8442481", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "4573219", "totalShareholderEquity": "7545284", "totalCurrentLiabilities": "877197", "cashAndShortTermInvestments": "3162581" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }