{ "ticker": { "uuid": "11f9593c-a010-4c1f-b479-c4099b3b0dea", "symbol": "PNS", "name": "Panther Securities PLC", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/11f9593c-a010-4c1f-b479-c4099b3b0dea/", "api_url": "https://sharemaestro.com/factors/api/tickers/11f9593c-a010-4c1f-b479-c4099b3b0dea/" }, "latest_snapshot": { "ticker": { "uuid": "11f9593c-a010-4c1f-b479-c4099b3b0dea", "symbol": "PNS", "name": "Panther Securities PLC", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/11f9593c-a010-4c1f-b479-c4099b3b0dea/", "api_url": "https://sharemaestro.com/factors/api/tickers/11f9593c-a010-4c1f-b479-c4099b3b0dea/" }, "week_end_date": "2026-08-09", "universe": "GBP_UK", "score": { "os": 0.05, "value": 0.16, "quality": 0.19, "momentum": 0.15, "coverage": 0.909, "confidence": 0.724, "delta": 0 }, "headline_factors": { "price": 2.96, "market_cap": 51219629.84, "pe_ratio": 12.0432, "earnings_yield": 0.0585, "ebitda_to_ev": 0.0906, "shareholder_yield": 0.0752, "roe": 0.0365, "piotroski_f_score": 6, "momentum_12_1": 0.0212, "volatility_252d": 0.1064 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 12.0432, "ev_ebitda": 11.0412, "earnings_yield": 0.0585, "fcf_yield": 0.023, "shareholder_yield": 0.0752 }, "quality": { "roe": 0.0365, "roic": 0.0281, "gross_margin": 0.5653, "fcf_margin": 0.1804, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": -0.0131, "eps_growth_1y": -0.3634, "fcf_growth_1y": -0.2485 }, "momentum": { "price_return_12m": 0.0212, "momentum_12_1": 0.0212, "relative_strength": -0.1773 }, "scores": { "value_percentile": 0.16, "quality_percentile": 0.19, "momentum_percentile": 0.15, "growth_composite": 98, "yield_composite": 3, "overall_composite": 95, "os_score": 0.05, "factor_coverage": 0.909, "signal_confidence": 0.724 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.79, "os": 0.24, "value": 0.24, "quality": 0.76, "momentum": 0.13, "confidence": 0.786, "coverage": 0.879, "pe_ratio": 11.3515, "earnings_yield": 0.06, "shareholder_yield": 0.0009, "roe": 0.0365, "momentum_12_1": -0.064 }, { "week_end_date": "2026-06-14", "price": 2.79, "os": 0.24, "value": 0.25, "quality": 0.73, "momentum": 0.14, "confidence": 0.776, "coverage": 0.879, "pe_ratio": 11.3515, "earnings_yield": 0.06, "shareholder_yield": 0.0009, "roe": 0.0365, "momentum_12_1": -0.0495 }, { "week_end_date": "2026-06-21", "price": 2.79, "os": 0.25, "value": 0.25, "quality": 0.75, "momentum": 0.14, "confidence": 0.766, "coverage": 0.879, "pe_ratio": 11.3515, "earnings_yield": 0.06, "shareholder_yield": 0.0009, "roe": 0.0365, "momentum_12_1": -0.0495 }, { "week_end_date": "2026-06-28", "price": 2.9, "os": 0.24, "value": 0.23, "quality": 0.77, "momentum": 0.14, "confidence": 0.758, "coverage": 0.879, "pe_ratio": 11.7991, "earnings_yield": 0.059, "shareholder_yield": 0.0009, "roe": 0.0365, "momentum_12_1": -0.0495 }, { "week_end_date": "2026-07-05", "price": 2.96, "os": 0.26, "value": 0.23, "quality": 0.77, "momentum": 0.17, "confidence": 0.748, "coverage": 0.879, "pe_ratio": 12.0432, "earnings_yield": 0.0585, "shareholder_yield": 0.0009, "roe": 0.0365, "momentum_12_1": -0.9904 }, { "week_end_date": "2026-07-12", "price": 2.96, "os": 0.25, "value": 0.22, "quality": 0.75, "momentum": 0.27, "confidence": 0.764, "coverage": 0.909, "pe_ratio": 12.0432, "earnings_yield": 0.0585, "shareholder_yield": 0.0752, "roe": 0.0365, "momentum_12_1": -0.0374 }, { "week_end_date": "2026-07-19", "price": 2.96, "os": 0.05, "value": 0.15, "quality": 0.19, "momentum": 0.16, "confidence": 0.754, "coverage": 0.909, "pe_ratio": 12.0432, "earnings_yield": 0.0585, "shareholder_yield": 0.0752, "roe": 0.0365, "momentum_12_1": -0.0374 }, { "week_end_date": "2026-07-26", "price": 2.96, "os": 0.05, "value": 0.15, "quality": 0.19, "momentum": 0.17, "confidence": 0.744, "coverage": 0.909, "pe_ratio": 12.0432, "earnings_yield": 0.0585, "shareholder_yield": 0.0752, "roe": 0.0365, "momentum_12_1": 0.0005 }, { "week_end_date": "2026-08-02", "price": 2.96, "os": 0.05, "value": 0.16, "quality": 0.19, "momentum": 0.16, "confidence": 0.734, "coverage": 0.909, "pe_ratio": 12.0432, "earnings_yield": 0.0585, "shareholder_yield": 0.0752, "roe": 0.0365, "momentum_12_1": 0.0212 }, { "week_end_date": "2026-08-09", "price": 2.96, "os": 0.05, "value": 0.16, "quality": 0.19, "momentum": 0.15, "confidence": 0.724, "coverage": 0.909, "pe_ratio": 12.0432, "earnings_yield": 0.0585, "shareholder_yield": 0.0752, "roe": 0.0365, "momentum_12_1": 0.0212 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 14850000, "cost_of_revenue": 6456000, "gross_profit": 8394000, "ebit": 6803000, "ebitda": 10536000, "pretax_income": null, "tax_provision": null, "net_income": 4253000, "net_income_to_common": 4253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188000, "total_current_assets": 10566000, "total_assets": 196372000, "short_term_debt": 375000, "long_term_debt": 56126000, "total_debt": 65298000, "total_liabilities": null, "total_equity": 116561000, "shares_outstanding": 17353929, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2679000, "capital_expenditure": null, "free_cash_flow": 2679000, "dividends_paid": -3819000, "share_repurchases": -44000, "shares_issued": null, "net_debt_issued": -5100000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 14850000, "cost_of_revenue": 6456000, "gross_profit": 8394000, "ebit": 6803000, "ebitda": 10536000, "pretax_income": null, "tax_provision": null, "net_income": 4253000, "net_income_to_common": 4253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188000, "total_current_assets": 10566000, "total_assets": 196372000, "short_term_debt": 375000, "long_term_debt": 56126000, "total_debt": 65298000, "total_liabilities": null, "total_equity": 116561000, "shares_outstanding": 17353929, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2679000, "capital_expenditure": null, "free_cash_flow": 2679000, "dividends_paid": -3819000, "share_repurchases": -44000, "shares_issued": null, "net_debt_issued": -5100000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 14850000, "cost_of_revenue": 6456000, "gross_profit": 8394000, "ebit": 6803000, "ebitda": 10536000, "pretax_income": null, "tax_provision": null, "net_income": 4253000, "net_income_to_common": 4253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188000, "total_current_assets": 10566000, "total_assets": 196372000, "short_term_debt": 375000, "long_term_debt": 56126000, "total_debt": 65298000, "total_liabilities": null, "total_equity": 116561000, "shares_outstanding": 17353929, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2679000, "capital_expenditure": null, "free_cash_flow": 2679000, "dividends_paid": -3819000, "share_repurchases": -44000, "shares_issued": null, "net_debt_issued": -5100000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 14850000, "cost_of_revenue": 6456000, "gross_profit": 8394000, "ebit": 6803000, "ebitda": 10536000, "pretax_income": null, "tax_provision": null, "net_income": 4253000, "net_income_to_common": 4253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188000, "total_current_assets": 10566000, "total_assets": 196372000, "short_term_debt": 375000, "long_term_debt": 56126000, "total_debt": 65298000, "total_liabilities": null, "total_equity": 116561000, "shares_outstanding": 17353929, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2679000, "capital_expenditure": null, "free_cash_flow": 2679000, "dividends_paid": -3819000, "share_repurchases": -44000, "shares_issued": null, "net_debt_issued": -5100000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 14850000, "cost_of_revenue": 6456000, "gross_profit": 8394000, "ebit": 6803000, "ebitda": 10536000, "pretax_income": null, "tax_provision": null, "net_income": 4253000, "net_income_to_common": 4253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188000, "total_current_assets": 10566000, "total_assets": 196372000, "short_term_debt": 375000, "long_term_debt": 56126000, "total_debt": 65298000, "total_liabilities": null, "total_equity": 116561000, "shares_outstanding": 17353929, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2679000, "capital_expenditure": null, "free_cash_flow": 2679000, "dividends_paid": -3819000, "share_repurchases": -44000, "shares_issued": null, "net_debt_issued": -5100000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 14850000, "cost_of_revenue": 6456000, "gross_profit": 8394000, "ebit": 6803000, "ebitda": 10536000, "pretax_income": null, "tax_provision": null, "net_income": 4253000, "net_income_to_common": 4253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188000, "total_current_assets": 10566000, "total_assets": 196372000, "short_term_debt": 375000, "long_term_debt": 56126000, "total_debt": 65298000, "total_liabilities": null, "total_equity": 116561000, "shares_outstanding": 17353929, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2679000, "capital_expenditure": null, "free_cash_flow": 2679000, "dividends_paid": -3819000, "share_repurchases": -44000, "shares_issued": null, "net_debt_issued": -5100000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 14850000, "cost_of_revenue": 6456000, "gross_profit": 8394000, "ebit": 6803000, "ebitda": 10536000, "pretax_income": null, "tax_provision": null, "net_income": 4253000, "net_income_to_common": 4253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188000, "total_current_assets": 10566000, "total_assets": 196372000, "short_term_debt": 375000, "long_term_debt": 56126000, "total_debt": 65298000, "total_liabilities": null, "total_equity": 116561000, "shares_outstanding": 17353929, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2679000, "capital_expenditure": null, "free_cash_flow": 2679000, "dividends_paid": -3819000, "share_repurchases": -44000, "shares_issued": null, "net_debt_issued": -5100000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 14850000, "cost_of_revenue": 6456000, "gross_profit": 8394000, "ebit": 6803000, "ebitda": 10536000, "pretax_income": null, "tax_provision": null, "net_income": 4253000, "net_income_to_common": 4253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188000, "total_current_assets": 10566000, "total_assets": 196372000, "short_term_debt": 375000, "long_term_debt": 56126000, "total_debt": 65298000, "total_liabilities": null, "total_equity": 116561000, "shares_outstanding": 17353929, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2679000, "capital_expenditure": null, "free_cash_flow": 2679000, "dividends_paid": -3819000, "share_repurchases": -44000, "shares_issued": null, "net_debt_issued": -5100000 } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188000, "total_current_assets": 10566000, "total_assets": 196372000, "short_term_debt": 375000, "long_term_debt": 56126000, "total_debt": 65298000, "total_liabilities": null, "total_equity": 116561000, "shares_outstanding": 17353929, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188000, "total_current_assets": 10566000, "total_assets": 196372000, "short_term_debt": 375000, "long_term_debt": 56126000, "total_debt": 65298000, "total_liabilities": null, "total_equity": 116561000, "shares_outstanding": 17353929, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188000, "total_current_assets": 10566000, "total_assets": 196372000, "short_term_debt": 375000, "long_term_debt": 56126000, "total_debt": 65298000, "total_liabilities": null, "total_equity": 116561000, "shares_outstanding": 17353929, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188000, "total_current_assets": 10566000, "total_assets": 196372000, "short_term_debt": 375000, "long_term_debt": 56126000, "total_debt": 65298000, "total_liabilities": null, "total_equity": 116561000, "shares_outstanding": 17353929, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188000, "total_current_assets": 10566000, "total_assets": 196372000, "short_term_debt": 375000, "long_term_debt": 56126000, "total_debt": 65298000, "total_liabilities": null, "total_equity": 116561000, "shares_outstanding": 17353929, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188000, "total_current_assets": 10566000, "total_assets": 196372000, "short_term_debt": 375000, "long_term_debt": 56126000, "total_debt": 65298000, "total_liabilities": null, "total_equity": 116561000, "shares_outstanding": 17353929, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188000, "total_current_assets": 10566000, "total_assets": 196372000, "short_term_debt": 375000, "long_term_debt": 56126000, "total_debt": 65298000, "total_liabilities": null, "total_equity": 116561000, "shares_outstanding": 17353929, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188000, "total_current_assets": 10566000, "total_assets": 196372000, "short_term_debt": 375000, "long_term_debt": 56126000, "total_debt": 65298000, "total_liabilities": null, "total_equity": 116561000, "shares_outstanding": 17353929, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188000, "total_current_assets": 10566000, "total_assets": 196372000, "short_term_debt": 375000, "long_term_debt": 56126000, "total_debt": 65298000, "total_liabilities": null, "total_equity": 116561000, "shares_outstanding": 17353929, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2604000, "total_current_assets": 13198000, "total_assets": 200774000, "short_term_debt": 0, "long_term_debt": 61401000, "total_debt": 70271000, "total_liabilities": null, "total_equity": 116160000, "shares_outstanding": 17368929, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2604000, "total_current_assets": 13198000, "total_assets": 200774000, "short_term_debt": 0, "long_term_debt": 61401000, "total_debt": 70271000, "total_liabilities": null, "total_equity": 116160000, "shares_outstanding": 17368929, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2604000, "total_current_assets": 13198000, "total_assets": 200774000, "short_term_debt": 0, "long_term_debt": 61401000, "total_debt": 70271000, "total_liabilities": null, "total_equity": 116160000, "shares_outstanding": 17368929, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }