{ "ticker": { "uuid": "120a4145-d528-4ebc-8bc8-b9e4ec1f0564", "symbol": "APLE", "name": "Apple Hospitality REIT Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Hotel & Motel", "page_url": "https://sharemaestro.com/factors/ticker/120a4145-d528-4ebc-8bc8-b9e4ec1f0564/", "api_url": "https://sharemaestro.com/factors/api/tickers/120a4145-d528-4ebc-8bc8-b9e4ec1f0564/" }, "ticker_metadata": { "id": 229, "uuid": "120a4145-d528-4ebc-8bc8-b9e4ec1f0564", "symbol": "APLE", "name": "Apple Hospitality REIT Inc", "asset_type": "equity", "market_cap": 3511505000, "stock_exchange_id": 3, "industry": "Reit - Hotel & Motel", "sector": "Real Estate", "description": "Apple Hospitality REIT, Inc. (NYSE: APLE) is a publicly traded real estate investment trust (?", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "120a4145-d528-4ebc-8bc8-b9e4ec1f0564", "symbol": "APLE", "name": "Apple Hospitality REIT Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Hotel & Motel", "page_url": "https://sharemaestro.com/factors/ticker/120a4145-d528-4ebc-8bc8-b9e4ec1f0564/", "api_url": "https://sharemaestro.com/factors/api/tickers/120a4145-d528-4ebc-8bc8-b9e4ec1f0564/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.75, "value": 0.69, "quality": 0.27, "momentum": 0.81, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 15.64, "market_cap": 3692791680, "pe_ratio": 21.4895, "earnings_yield": 0.0465, "ebitda_to_ev": 0.0819, "shareholder_yield": 0.0805, "roe": 0.055, "piotroski_f_score": 5, "momentum_12_1": 0.2916, "volatility_252d": 0.2296 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:00.808725+00:00", "batch_id": "" }, "size": { "price_close": 15.64, "market_cap": 3692791680, "market_cap_usd": 3692791680, "enterprise_value": 5250634680, "shares_outstanding": 236112000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 21.4895, "pb_ratio": 1.1811, "ptbv_ratio": 1.1811, "ps_ratio": 2.5961, "pcf_ratio": 9.9821, "pfcf_ratio": 7.3395, "ev_ebitda": 12.2122, "ev_ebit": 22.2741, "ev_sales": 3.6913, "ev_fcf": 10.4357, "earnings_yield": 0.0465, "fcf_yield": 0.0958, "price_to_sales": 2.5961, "price_to_book": 1.1811, "price_to_cashflow": 9.9821, "ebitda_to_ev": 0.0819, "sales_yield": 0.2709 }, "yield": { "dividend_yield": 0.0805, "buyback_yield": 0, "shareholder_yield": 0.0805, "debt_paydown_yield": null, "total_yield": 0.0805 }, "quality": { "gross_margin": 0.3047, "operating_margin": 0.1657, "net_margin": 0.1208, "ebitda_margin": 0.3023, "fcf_margin": 0.3537, "roe": 0.055, "roa": 0.0351, "roic": 0.05, "roc_greenblatt": null, "asset_turnover": 0.2906, "cash_conversion": 2.9279, "accruals_ratio": -0.0405, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": 1.2234, "earnings_stability_5y": 0.3995, "revenue_stability_5y": 0.2575, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0886, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.5654, "net_debt_to_ebitda": 3.6233, "debt_to_assets": 0.3199, "interest_coverage": 2.7963, "current_ratio": 0.5203, "quick_ratio": 0.5203, "net_debt": 1557843000, "local_beta": 0.0014, "volatility_252d": 0.2296, "volatility_60d": 0.4948, "max_drawdown_12m": -0.1313, "risk_adjusted_momentum": 1.2702 }, "growth": { "revenue_growth_1y": -0.0051, "revenue_growth_3y_cagr": 0.0448, "revenue_growth_5y_cagr": 0.186, "eps_growth_1y": -0.1014, "eps_growth_3y_cagr": 0.0659, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0068, "book_value_growth_1y": -0.0218, "revenue_growth": -0.0051, "earnings_growth": -0.1014 }, "momentum": { "price_return_1m": 0.1129, "price_return_3m": 0.3121, "price_return_6m": 0.3962, "price_return_9m": 0.2721, "price_return_12m": 0.4374, "price_return_12m_ex1m": 0.2916, "momentum_6m": 0.3962, "momentum_12m": 0.4374, "momentum_12_1": 0.2916, "distance_from_52w_high": 0, "distance_from_52w_low": 0.4827, "relative_strength": 0.3374 }, "raw_ttm": { "revenue_ttm": 1422425000, "gross_profit_ttm": 433456000, "ebit_ttm": 235728000, "ebitda_ttm": 429951000, "net_income_ttm": 171842000, "eps_diluted_ttm": 0.7278, "operating_cash_flow_ttm": 369940000, "capital_expenditure_ttm": 133202000, "fcf_ttm": 503142000, "dividends_paid_ttm": 297254999, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 84301000, "cash_and_equivalents": 7837000, "total_current_assets": 93749000, "total_current_liabilities": 180191000, "net_ppe": null, "total_assets": 4894225000, "total_debt": 1565680000, "total_equity": 3126510000, "net_working_capital": -5179000, "book_value_per_share": 13.2416, "retained_earnings": -1602549000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 13.2416 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 56, "rank_pb": 28, "rank_ptbv": 22, "rank_ps": 58, "rank_pcf": 43, "rank_ev_ebitda": 51, "rank_ev_ebit": 73, "rank_earnings_yield": 56, "rank_fcf_yield": 42, "rank_dividend_yield": 9, "rank_shareholder_yield": 9, "rank_total_yield": 9, "rank_roe": 59, "rank_roc": 50, "rank_roic": 61, "rank_gross_margin": 70, "rank_fcf_margin": 24, "rank_piotroski": 57, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 74, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 27, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 25 }, "composites": { "value_composite": 31, "quality_composite": 73, "momentum_composite": 19, "growth_composite": 90, "yield_composite": 6, "svqf_composite": 78, "vc1_composite": 31, "vc2_composite": 23, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 25, "quality_value_composite": 0.4316, "os_score": 0.75, "value_percentile": 0.69, "quality_percentile": 0.27, "momentum_percentile": 0.81, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3525, "ticker_id": 229, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:00.808725+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.64, "market_cap": 3692791680, "market_cap_usd": 3692791680, "enterprise_value": 5250634680, "shares_outstanding": 236112000, "fx_rate_to_usd": null, "pe_ratio": 21.48945939, "pb_ratio": 1.18112262, "ptbv_ratio": 1.18112262, "ps_ratio": 2.596124, "pcf_ratio": 9.98213678, "pfcf_ratio": 7.33946218, "ev_ebitda": 12.21216994, "ev_ebit": 22.27412391, "ev_sales": 3.69132621, "ev_fcf": 10.43569147, "earnings_yield": 0.04653444, "fcf_yield": 0.09582499, "dividend_yield": 0.08049601, "buyback_yield": 0, "shareholder_yield": 0.08049601, "debt_paydown_yield": null, "total_yield": 0.08049601, "gross_margin": 0.3047303, "operating_margin": 0.16572262, "net_margin": 0.12080918, "ebitda_margin": 0.3022662, "fcf_margin": 0.35372129, "roe": 0.05496288, "roa": 0.03511118, "roic": 0.05004286, "roc_greenblatt": null, "asset_turnover": 0.29063335, "cash_conversion": 2.9279338, "accruals_ratio": -0.04047587, "sbc_to_revenue": null, "debt_to_equity": 0.5653956, "net_debt_to_ebitda": 3.62330359, "debt_to_assets": 0.31990356, "interest_coverage": 2.79626576, "current_ratio": 0.52027571, "quick_ratio": 0.52027571, "net_debt": 1557843000, "revenue_growth_1y": -0.00505925, "revenue_growth_3y_cagr": 0.04478958, "revenue_growth_5y_cagr": 0.18601134, "eps_growth_1y": -0.10140926, "eps_growth_3y_cagr": 0.06590613, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.00679453, "book_value_growth_1y": -0.02184127, "piotroski_f_score": 5, "altman_z_score": 1.2233823, "earnings_stability_5y": 0.399526, "revenue_stability_5y": 0.257482, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.11289003, "price_return_3m": 0.31206953, "price_return_6m": 0.39619172, "price_return_9m": 0.27206181, "price_return_12m": 0.43739431, "price_return_12m_ex1m": 0.29158702, "distance_from_52w_high": 0, "distance_from_52w_low": 0.48274554, "relative_strength": 0.33743073, "local_beta": 0.0014, "volatility_252d": 0.229568, "volatility_60d": 0.494801, "max_drawdown_12m": -0.13130796, "revenue_ttm": 1422425000, "gross_profit_ttm": 433456000, "ebit_ttm": 235728000, "ebitda_ttm": 429951000, "net_income_ttm": 171842000, "eps_diluted_ttm": 0.72779867, "operating_cash_flow_ttm": 369940000, "capital_expenditure_ttm": 133202000, "fcf_ttm": 503142000, "dividends_paid_ttm": 297254999, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 84301000, "cash_and_equivalents": 7837000, "total_current_assets": 93749000, "total_current_liabilities": 180191000, "net_ppe": null, "total_assets": 4894225000, "total_debt": 1565680000, "total_equity": 3126510000, "net_working_capital": -5179000, "book_value_per_share": 13.24163956, "retained_earnings": -1602549000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 13.24163956, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 56, "rank_pb": 28, "rank_ptbv": 22, "rank_ps": 58, "rank_pcf": 43, "rank_ev_ebitda": 51, "rank_ev_ebit": 73, "rank_earnings_yield": 56, "rank_fcf_yield": 42, "rank_dividend_yield": 9, "rank_shareholder_yield": 9, "rank_total_yield": 9, "rank_roe": 59, "rank_roc": 50, "rank_roic": 61, "rank_gross_margin": 70, "rank_fcf_margin": 24, "rank_piotroski": 57, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 74, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 27, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 25, "value_composite": 31, "quality_composite": 73, "momentum_composite": 19, "growth_composite": 90, "yield_composite": 6, "svqf_composite": 78, "vc1_composite": 31, "vc2_composite": 23, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 25, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 15.64, "os": 0.75, "value": 0.69, "quality": 0.27, "momentum": 0.81, "confidence": 1, "coverage": 1, "pe_ratio": 21.4895, "earnings_yield": 0.0465, "shareholder_yield": 0.0805, "roe": 0.055, "momentum_12_1": 0.2916, "complete_fields": { "id": 3525, "ticker_id": 229, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:00.808725+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.64, "market_cap": 3692791680, "market_cap_usd": 3692791680, "enterprise_value": 5250634680, "shares_outstanding": 236112000, "fx_rate_to_usd": null, "pe_ratio": 21.48945939, "pb_ratio": 1.18112262, "ptbv_ratio": 1.18112262, "ps_ratio": 2.596124, "pcf_ratio": 9.98213678, "pfcf_ratio": 7.33946218, "ev_ebitda": 12.21216994, "ev_ebit": 22.27412391, "ev_sales": 3.69132621, "ev_fcf": 10.43569147, "earnings_yield": 0.04653444, "fcf_yield": 0.09582499, "dividend_yield": 0.08049601, "buyback_yield": 0, "shareholder_yield": 0.08049601, "debt_paydown_yield": null, "total_yield": 0.08049601, "gross_margin": 0.3047303, "operating_margin": 0.16572262, "net_margin": 0.12080918, "ebitda_margin": 0.3022662, "fcf_margin": 0.35372129, "roe": 0.05496288, "roa": 0.03511118, "roic": 0.05004286, "roc_greenblatt": null, "asset_turnover": 0.29063335, "cash_conversion": 2.9279338, "accruals_ratio": -0.04047587, "sbc_to_revenue": null, "debt_to_equity": 0.5653956, "net_debt_to_ebitda": 3.62330359, "debt_to_assets": 0.31990356, "interest_coverage": 2.79626576, "current_ratio": 0.52027571, "quick_ratio": 0.52027571, "net_debt": 1557843000, "revenue_growth_1y": -0.00505925, "revenue_growth_3y_cagr": 0.04478958, "revenue_growth_5y_cagr": 0.18601134, "eps_growth_1y": -0.10140926, "eps_growth_3y_cagr": 0.06590613, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.00679453, "book_value_growth_1y": -0.02184127, "piotroski_f_score": 5, "altman_z_score": 1.2233823, "earnings_stability_5y": 0.399526, "revenue_stability_5y": 0.257482, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.11289003, "price_return_3m": 0.31206953, "price_return_6m": 0.39619172, "price_return_9m": 0.27206181, "price_return_12m": 0.43739431, "price_return_12m_ex1m": 0.29158702, "distance_from_52w_high": 0, "distance_from_52w_low": 0.48274554, "relative_strength": 0.33743073, "local_beta": 0.0014, "volatility_252d": 0.229568, "volatility_60d": 0.494801, "max_drawdown_12m": -0.13130796, "revenue_ttm": 1422425000, "gross_profit_ttm": 433456000, "ebit_ttm": 235728000, "ebitda_ttm": 429951000, "net_income_ttm": 171842000, "eps_diluted_ttm": 0.72779867, "operating_cash_flow_ttm": 369940000, "capital_expenditure_ttm": 133202000, "fcf_ttm": 503142000, "dividends_paid_ttm": 297254999, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 84301000, "cash_and_equivalents": 7837000, "total_current_assets": 93749000, "total_current_liabilities": 180191000, "net_ppe": null, "total_assets": 4894225000, "total_debt": 1565680000, "total_equity": 3126510000, "net_working_capital": -5179000, "book_value_per_share": 13.24163956, "retained_earnings": -1602549000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 13.24163956, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 56, "rank_pb": 28, "rank_ptbv": 22, "rank_ps": 58, "rank_pcf": 43, "rank_ev_ebitda": 51, "rank_ev_ebit": 73, "rank_earnings_yield": 56, "rank_fcf_yield": 42, "rank_dividend_yield": 9, "rank_shareholder_yield": 9, "rank_total_yield": 9, "rank_roe": 59, "rank_roc": 50, "rank_roic": 61, "rank_gross_margin": 70, "rank_fcf_margin": 24, "rank_piotroski": 57, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 74, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 27, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 25, "value_composite": 31, "quality_composite": 73, "momentum_composite": 19, "growth_composite": 90, "yield_composite": 6, "svqf_composite": 78, "vc1_composite": 31, "vc2_composite": 23, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 25, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:21.565950+00:00", "is_restated": false, "income_statement": { "revenue": 1412386000, "cost_of_revenue": 1322308000, "gross_profit": 90078000, "ebit": 265822000, "ebitda": 458449000, "pretax_income": 176323000, "tax_provision": 959000, "net_income": 175364000, "net_income_to_common": 175364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39418000, "total_current_assets": 72870000, "total_assets": 4902178000, "short_term_debt": 273048000, "long_term_debt": 1477584000, "total_debt": 1750632000, "total_liabilities": 1753583000, "total_equity": 3148595000, "shares_outstanding": 237789000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 370222000, "capital_expenditure": 87411000, "free_cash_flow": 457633000, "dividends_paid": 240424999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216698, "ticker_id": 229, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:21.565950+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "265822000", "ebitda": "458449000", "netIncome": "175364000", "grossProfit": "90078000", "depreciation": "None", "totalRevenue": "1412386000", "costOfRevenue": "1322308000", "interestIncome": "None", "incomeBeforeTax": "176323000", "interestExpense": "89499000", "operatingIncome": "250412000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "959000", "reportedCurrency": "USD", "netInterestIncome": "-81481000", "nonInterestIncome": "None", "operatingExpenses": "-160334000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1322308000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "192627000", "sellingGeneralAndAdministrative": "32293000", "netIncomeFromContinuingOperations": "175364000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4719900000", "currentDebt": "None", "investments": "None", "totalAssets": "4902178000", "longTermDebt": "1477584000", "shortTermDebt": "273048000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1573556000", "totalLiabilities": "1753583000", "otherCurrentAssets": "None", "totalCurrentAssets": "72870000", "currentLongTermDebt": "61000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33452000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4829308000", "currentAccountsPayable": "103905000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1774277000", "totalShareholderEquity": "3148595000", "capitalLeaseObligations": "111094000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "273048000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1480535000", "cashAndShortTermInvestments": "39418000", "commonStockSharesOutstanding": "237789000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39418000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "175364000", "profitLoss": "None", "dividendPayout": "240424999", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "370222000", "capitalExpenditures": "87411000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-239490000", "cashflowFromInvestment": "-135381000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "240424999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62806000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "192627000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1412386000, "cost_of_revenue": 1322308000, "gross_profit": 90078000, "research_and_development": null, "selling_general_admin": 32293000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 265822000, "depreciation_amortisation": 192627000, "ebitda": 458449000, "interest_expense": 89499000, "interest_income": null, "other_non_operating": null, "pretax_income": 176323000, "tax_provision": 959000, "effective_tax_rate": null, "net_income": 175364000, "net_income_continuing_ops": 175364000, "net_income_to_common": 175364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39418000, "short_term_investments": null, "net_receivables": 33452000, "inventory": null, "other_current_assets": null, "total_current_assets": 72870000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4829308000, "total_assets": 4902178000, "short_term_debt": 273048000, "accounts_payable": 103905000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 273048000, "long_term_debt": 1477584000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1480535000, "total_liabilities": 1753583000, "total_debt": 1750632000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1573556000, "total_equity": 3148595000, "shares_outstanding": 237789000, "operating_cash_flow": 370222000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 87411000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -135381000, "dividends_paid": 240424999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -239490000, "free_cash_flow": 457633000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "265822000", "ebitda": "458449000", "netIncome": "175364000", "grossProfit": "90078000", "depreciation": "None", "totalRevenue": "1412386000", "costOfRevenue": "1322308000", "interestIncome": "None", "incomeBeforeTax": "176323000", "interestExpense": "89499000", "operatingIncome": "250412000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "959000", "reportedCurrency": "USD", "netInterestIncome": "-81481000", "nonInterestIncome": "None", "operatingExpenses": "-160334000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1322308000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "192627000", "sellingGeneralAndAdministrative": "32293000", "netIncomeFromContinuingOperations": "175364000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4719900000", "currentDebt": "None", "investments": "None", "totalAssets": "4902178000", "longTermDebt": "1477584000", "shortTermDebt": "273048000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1573556000", "totalLiabilities": "1753583000", "otherCurrentAssets": "None", "totalCurrentAssets": "72870000", "currentLongTermDebt": "61000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33452000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4829308000", "currentAccountsPayable": "103905000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1774277000", "totalShareholderEquity": "3148595000", "capitalLeaseObligations": "111094000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "273048000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1480535000", "cashAndShortTermInvestments": "39418000", "commonStockSharesOutstanding": "237789000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39418000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "175364000", "profitLoss": "None", "dividendPayout": "240424999", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "370222000", "capitalExpenditures": "87411000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-239490000", "cashflowFromInvestment": "-135381000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "240424999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62806000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "192627000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:21.565950+00:00", "is_restated": false, "income_statement": { "revenue": 1431468000, "cost_of_revenue": 922253000, "gross_profit": 509215000, "ebit": 292759000, "ebitda": 483362000, "pretax_income": 215011000, "tax_provision": 947000, "net_income": 214064000, "net_income_to_common": 214064000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10253000, "total_current_assets": 95604000, "total_assets": 4969920000, "short_term_debt": 82500000, "long_term_debt": 1388952000, "total_debt": 1471452000, "total_liabilities": 1704061000, "total_equity": 3265859000, "shares_outstanding": 241258000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 405350000, "capital_expenditure": 80340000, "free_cash_flow": 485690000, "dividends_paid": 243722000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216703, "ticker_id": 229, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:21.565950+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "292759000", "ebitda": "483362000", "netIncome": "214064000", "grossProfit": "509215000", "depreciation": "None", "totalRevenue": "1431468000", "costOfRevenue": "922253000", "interestIncome": "None", "incomeBeforeTax": "215011000", "interestExpense": "77748000", "operatingIncome": "292759000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "947000", "reportedCurrency": "USD", "netInterestIncome": "-77748000", "nonInterestIncome": "None", "operatingExpenses": "216456000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "922253000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "190603000", "sellingGeneralAndAdministrative": "42542000", "netIncomeFromContinuingOperations": "214064000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4771005000", "currentDebt": "None", "investments": "None", "totalAssets": "4969920000", "longTermDebt": "1388952000", "shortTermDebt": "82500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1520733000", "totalLiabilities": "1704061000", "otherCurrentAssets": "50829000", "totalCurrentAssets": "95604000", "currentLongTermDebt": "82500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34522000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4874316000", "currentAccountsPayable": "121024000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1583037000", "totalShareholderEquity": "3265859000", "capitalLeaseObligations": "111585000", "otherCurrentLiabilities": "-219971000", "totalCurrentLiabilities": "203524000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1500537000", "cashAndShortTermInvestments": "10253000", "commonStockSharesOutstanding": "241258000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10253000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "214064000", "profitLoss": "None", "dividendPayout": "243722000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "405350000", "capitalExpenditures": "80340000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-189191000", "cashflowFromInvestment": "-215710000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "243722000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35135000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "190603000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1431468000, "cost_of_revenue": 922253000, "gross_profit": 509215000, "research_and_development": null, "selling_general_admin": 42542000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 292759000, "depreciation_amortisation": 190603000, "ebitda": 483362000, "interest_expense": 77748000, "interest_income": null, "other_non_operating": null, "pretax_income": 215011000, "tax_provision": 947000, "effective_tax_rate": null, "net_income": 214064000, "net_income_continuing_ops": 214064000, "net_income_to_common": 214064000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10253000, "short_term_investments": null, "net_receivables": 34522000, "inventory": null, "other_current_assets": null, "total_current_assets": 95604000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4874316000, "total_assets": 4969920000, "short_term_debt": 82500000, "accounts_payable": 121024000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 203524000, "long_term_debt": 1388952000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1500537000, "total_liabilities": 1704061000, "total_debt": 1471452000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1520733000, "total_equity": 3265859000, "shares_outstanding": 241258000, "operating_cash_flow": 405350000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 80340000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -215710000, "dividends_paid": 243722000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -189191000, "free_cash_flow": 485690000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "292759000", "ebitda": "483362000", "netIncome": "214064000", "grossProfit": "509215000", "depreciation": "None", "totalRevenue": "1431468000", "costOfRevenue": "922253000", "interestIncome": "None", "incomeBeforeTax": "215011000", "interestExpense": "77748000", "operatingIncome": "292759000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "947000", "reportedCurrency": "USD", "netInterestIncome": "-77748000", "nonInterestIncome": "None", "operatingExpenses": "216456000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "922253000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "190603000", "sellingGeneralAndAdministrative": "42542000", "netIncomeFromContinuingOperations": "214064000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4771005000", "currentDebt": "None", "investments": "None", "totalAssets": "4969920000", "longTermDebt": "1388952000", "shortTermDebt": "82500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1520733000", "totalLiabilities": "1704061000", "otherCurrentAssets": "50829000", "totalCurrentAssets": "95604000", "currentLongTermDebt": "82500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34522000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4874316000", "currentAccountsPayable": "121024000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1583037000", "totalShareholderEquity": "3265859000", "capitalLeaseObligations": "111585000", "otherCurrentLiabilities": "-219971000", "totalCurrentLiabilities": "203524000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1500537000", "cashAndShortTermInvestments": "10253000", "commonStockSharesOutstanding": "241258000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10253000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "214064000", "profitLoss": "None", "dividendPayout": "243722000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "405350000", "capitalExpenditures": "80340000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-189191000", "cashflowFromInvestment": "-215710000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "243722000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35135000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "190603000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:21.565950+00:00", "is_restated": false, "income_statement": { "revenue": 1343800000, "cost_of_revenue": 860032000, "gross_profit": 483768000, "ebit": 247481000, "ebitda": 430723000, "pretax_income": 178624000, "tax_provision": 1135000, "net_income": 177489000, "net_income_to_common": 177489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10287000, "total_current_assets": 95338000, "total_assets": 4937298000, "short_term_debt": 111892000, "long_term_debt": 1371494000, "total_debt": 1483386000, "total_liabilities": 1613317000, "total_equity": 3323981000, "shares_outstanding": 229329000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 399044000, "capital_expenditure": 72066000, "free_cash_flow": 471110000, "dividends_paid": 238283000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216708, "ticker_id": 229, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:21.565950+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "247481000", "ebitda": "430723000", "netIncome": "177489000", "grossProfit": "483768000", "depreciation": "None", "totalRevenue": "1343800000", "costOfRevenue": "860032000", "interestIncome": "None", "incomeBeforeTax": "178624000", "interestExpense": "68857000", "operatingIncome": "247481000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1135000", "reportedCurrency": "USD", "netInterestIncome": "-68857000", "nonInterestIncome": "None", "operatingExpenses": "236287000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.13", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "860032000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "183242000", "sellingGeneralAndAdministrative": "47401000", "netIncomeFromContinuingOperations": "177489000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4794804000", "currentDebt": "None", "investments": "None", "totalAssets": "4937298000", "longTermDebt": "1371494000", "shortTermDebt": "111892000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1491227000", "totalLiabilities": "1613317000", "otherCurrentAssets": "48614000", "totalCurrentAssets": "95338000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "22737000", "currentNetReceivables": "36437000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4841960000", "currentAccountsPayable": "129931000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1483386000", "totalShareholderEquity": "3323981000", "capitalLeaseObligations": "111892000", "otherCurrentLiabilities": "-111892000", "totalCurrentLiabilities": "129931000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1483386000", "cashAndShortTermInvestments": "10287000", "commonStockSharesOutstanding": "229329000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10287000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "177489000", "profitLoss": "None", "dividendPayout": "238283000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-22951000", "operatingCashflow": "399044000", "capitalExpenditures": "72066000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34307000", "cashflowFromInvestment": "-364631000", "stockBasedCompensation": "300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "238283000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6880000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "183242000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1343800000, "cost_of_revenue": 860032000, "gross_profit": 483768000, "research_and_development": 0.13, "selling_general_admin": 47401000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 247481000, "depreciation_amortisation": 183242000, "ebitda": 430723000, "interest_expense": 68857000, "interest_income": null, "other_non_operating": null, "pretax_income": 178624000, "tax_provision": 1135000, "effective_tax_rate": null, "net_income": 177489000, "net_income_continuing_ops": 177489000, "net_income_to_common": 177489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10287000, "short_term_investments": 22737000, "net_receivables": 36437000, "inventory": null, "other_current_assets": null, "total_current_assets": 95338000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4841960000, "total_assets": 4937298000, "short_term_debt": 111892000, "accounts_payable": 129931000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 129931000, "long_term_debt": 1371494000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1483386000, "total_liabilities": 1613317000, "total_debt": 1483386000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1491227000, "total_equity": 3323981000, "shares_outstanding": 229329000, "operating_cash_flow": 399044000, "stock_based_compensation": 300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 72066000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -364631000, "dividends_paid": 238283000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -34307000, "free_cash_flow": 471110000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "247481000", "ebitda": "430723000", "netIncome": "177489000", "grossProfit": "483768000", "depreciation": "None", "totalRevenue": "1343800000", "costOfRevenue": "860032000", "interestIncome": "None", "incomeBeforeTax": "178624000", "interestExpense": "68857000", "operatingIncome": "247481000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1135000", "reportedCurrency": "USD", "netInterestIncome": "-68857000", "nonInterestIncome": "None", "operatingExpenses": "236287000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.13", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "860032000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "183242000", "sellingGeneralAndAdministrative": "47401000", "netIncomeFromContinuingOperations": "177489000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4794804000", "currentDebt": "None", "investments": "None", "totalAssets": "4937298000", "longTermDebt": "1371494000", "shortTermDebt": "111892000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1491227000", "totalLiabilities": "1613317000", "otherCurrentAssets": "48614000", "totalCurrentAssets": "95338000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "22737000", "currentNetReceivables": "36437000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4841960000", "currentAccountsPayable": "129931000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1483386000", "totalShareholderEquity": "3323981000", "capitalLeaseObligations": "111892000", "otherCurrentLiabilities": "-111892000", "totalCurrentLiabilities": "129931000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1483386000", "cashAndShortTermInvestments": "10287000", "commonStockSharesOutstanding": "229329000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10287000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "177489000", "profitLoss": "None", "dividendPayout": "238283000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-22951000", "operatingCashflow": "399044000", "capitalExpenditures": "72066000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34307000", "cashflowFromInvestment": "-364631000", "stockBasedCompensation": "300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "238283000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6880000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "183242000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:21.565950+00:00", "is_restated": false, "income_statement": { "revenue": 1238417000, "cost_of_revenue": 783388000, "gross_profit": 455029000, "ebit": 206478000, "ebitda": 388175000, "pretax_income": 146745000, "tax_provision": 1940000, "net_income": 144805000, "net_income_to_common": 144805000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4077000, "total_current_assets": 86843000, "total_assets": 4772714000, "short_term_debt": 112006000, "long_term_debt": 1366249000, "total_debt": 1478255000, "total_liabilities": 1594319000, "total_equity": 3178395000, "shares_outstanding": 228946000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 368446000, "capital_expenditure": 59376000, "free_cash_flow": 427822000, "dividends_paid": 139467000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216713, "ticker_id": 229, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:21.565950+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "206478000", "ebitda": "388175000", "netIncome": "144805000", "grossProfit": "455029000", "depreciation": "None", "totalRevenue": "1238417000", "costOfRevenue": "783388000", "interestIncome": "None", "incomeBeforeTax": "146745000", "interestExpense": "59733000", "operatingIncome": "206478000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1940000", "reportedCurrency": "USD", "netInterestIncome": "-59733000", "nonInterestIncome": "None", "operatingExpenses": "248551000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.12", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "783388000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "181697000", "sellingGeneralAndAdministrative": "42464000", "netIncomeFromContinuingOperations": "144805000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4577022000", "currentDebt": "None", "investments": "None", "totalAssets": "4772714000", "longTermDebt": "1366249000", "shortTermDebt": "112006000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1435508000", "totalLiabilities": "1594319000", "otherCurrentAssets": "39435000", "totalCurrentAssets": "86843000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "36881000", "currentNetReceivables": "43331000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4685871000", "currentAccountsPayable": "116064000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4610962000", "shortLongTermDebtTotal": "1478255000", "totalShareholderEquity": "3178395000", "capitalLeaseObligations": "112006000", "otherCurrentLiabilities": "-4058000", "totalCurrentLiabilities": "116064000", "otherNonCurrentLiabilities": "112006000", "totalNonCurrentLiabilities": "1478255000", "cashAndShortTermInvestments": "4077000", "commonStockSharesOutstanding": "228946000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4077000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "144805000", "profitLoss": "None", "dividendPayout": "139467000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "3436000", "operatingCashflow": "368446000", "capitalExpenditures": "59376000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-228973000", "cashflowFromInvestment": "-135910000", "stockBasedCompensation": "3400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "139467000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3563000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9273000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "181697000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1238417000, "cost_of_revenue": 783388000, "gross_profit": 455029000, "research_and_development": 0.12, "selling_general_admin": 42464000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 206478000, "depreciation_amortisation": 181697000, "ebitda": 388175000, "interest_expense": 59733000, "interest_income": null, "other_non_operating": null, "pretax_income": 146745000, "tax_provision": 1940000, "effective_tax_rate": null, "net_income": 144805000, "net_income_continuing_ops": 144805000, "net_income_to_common": 144805000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4077000, "short_term_investments": 36881000, "net_receivables": 43331000, "inventory": null, "other_current_assets": null, "total_current_assets": 86843000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4685871000, "total_assets": 4772714000, "short_term_debt": 112006000, "accounts_payable": 116064000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 116064000, "long_term_debt": 1366249000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1478255000, "total_liabilities": 1594319000, "total_debt": 1478255000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1435508000, "total_equity": 3178395000, "shares_outstanding": 228946000, "operating_cash_flow": 368446000, "stock_based_compensation": 3400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59376000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -135910000, "dividends_paid": 139467000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -228973000, "free_cash_flow": 427822000, "net_change_in_cash": 3563000 }, "raw_data": { "income": { "ebit": "206478000", "ebitda": "388175000", "netIncome": "144805000", "grossProfit": "455029000", "depreciation": "None", "totalRevenue": "1238417000", "costOfRevenue": "783388000", "interestIncome": "None", "incomeBeforeTax": "146745000", "interestExpense": "59733000", "operatingIncome": "206478000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1940000", "reportedCurrency": "USD", "netInterestIncome": "-59733000", "nonInterestIncome": "None", "operatingExpenses": "248551000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.12", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "783388000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "181697000", "sellingGeneralAndAdministrative": "42464000", "netIncomeFromContinuingOperations": "144805000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4577022000", "currentDebt": "None", "investments": "None", "totalAssets": "4772714000", "longTermDebt": "1366249000", "shortTermDebt": "112006000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1435508000", "totalLiabilities": "1594319000", "otherCurrentAssets": "39435000", "totalCurrentAssets": "86843000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "36881000", "currentNetReceivables": "43331000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4685871000", "currentAccountsPayable": "116064000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4610962000", "shortLongTermDebtTotal": "1478255000", "totalShareholderEquity": "3178395000", "capitalLeaseObligations": "112006000", "otherCurrentLiabilities": "-4058000", "totalCurrentLiabilities": "116064000", "otherNonCurrentLiabilities": "112006000", "totalNonCurrentLiabilities": "1478255000", "cashAndShortTermInvestments": "4077000", "commonStockSharesOutstanding": "228946000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4077000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "144805000", "profitLoss": "None", "dividendPayout": "139467000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "3436000", "operatingCashflow": "368446000", "capitalExpenditures": "59376000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-228973000", "cashflowFromInvestment": "-135910000", "stockBasedCompensation": "3400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "139467000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3563000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9273000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "181697000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:21.565950+00:00", "is_restated": false, "income_statement": { "revenue": 933869000, "cost_of_revenue": 614158000, "gross_profit": 319711000, "ebit": 87044000, "ebitda": 271515000, "pretax_income": 19296000, "tax_provision": 468000, "net_income": 18828000, "net_income_to_common": 18828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3282000, "total_current_assets": 80001000, "total_assets": 4790527000, "short_term_debt": 76000000, "long_term_debt": 1438758000, "total_debt": 1514758000, "total_liabilities": 1643206000, "total_equity": 3147321000, "shares_outstanding": 226361000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 217562000, "capital_expenditure": 18312000, "free_cash_flow": 235874000, "dividends_paid": 6797000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216718, "ticker_id": 229, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:21.565950+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "87044000", "ebitda": "271515000", "netIncome": "18828000", "grossProfit": "319711000", "depreciation": "None", "totalRevenue": "933869000", "costOfRevenue": "614158000", "interestIncome": "None", "incomeBeforeTax": "19296000", "interestExpense": "67748000", "operatingIncome": "87044000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "468000", "reportedCurrency": "USD", "netInterestIncome": "-67748000", "nonInterestIncome": "None", "operatingExpenses": "232667000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.02", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "614158000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "184471000", "sellingGeneralAndAdministrative": "41038000", "netIncomeFromContinuingOperations": "18828000" }, "balance": { "goodwill": "None", "inventory": "116968000", "commonStock": "4569352000", "currentDebt": "None", "investments": "None", "totalAssets": "4790527000", "longTermDebt": "1438758000", "shortTermDebt": "76000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1406523000", "totalLiabilities": "1643206000", "otherCurrentAssets": "36667000", "totalCurrentAssets": "80001000", "currentLongTermDebt": "76000000", "longTermInvestments": "None", "shortTermInvestments": "79000", "currentNetReceivables": "40052000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4710526000", "currentAccountsPayable": "92672000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4677185000", "shortLongTermDebtTotal": "1550534000", "totalShareholderEquity": "3147321000", "capitalLeaseObligations": "111776000", "otherCurrentLiabilities": "19104000", "totalCurrentLiabilities": "168672000", "otherNonCurrentLiabilities": "111776000", "totalNonCurrentLiabilities": "1474534000", "cashAndShortTermInvestments": "3282000", "commonStockSharesOutstanding": "226361000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3282000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18828000", "profitLoss": "None", "dividendPayout": "6797000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "18113000", "operatingCashflow": "217562000", "capitalExpenditures": "18312000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61298000", "cashflowFromInvestment": "-150683000", "stockBasedCompensation": "15800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6797000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5581000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3345000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "184471000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 933869000, "cost_of_revenue": 614158000, "gross_profit": 319711000, "research_and_development": 0.02, "selling_general_admin": 41038000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 87044000, "depreciation_amortisation": 184471000, "ebitda": 271515000, "interest_expense": 67748000, "interest_income": null, "other_non_operating": null, "pretax_income": 19296000, "tax_provision": 468000, "effective_tax_rate": null, "net_income": 18828000, "net_income_continuing_ops": 18828000, "net_income_to_common": 18828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3282000, "short_term_investments": 79000, "net_receivables": 40052000, "inventory": 116968000, "other_current_assets": null, "total_current_assets": 80001000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4710526000, "total_assets": 4790527000, "short_term_debt": 76000000, "accounts_payable": 92672000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 168672000, "long_term_debt": 1438758000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1474534000, "total_liabilities": 1643206000, "total_debt": 1514758000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1406523000, "total_equity": 3147321000, "shares_outstanding": 226361000, "operating_cash_flow": 217562000, "stock_based_compensation": 15800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18312000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -150683000, "dividends_paid": 6797000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -61298000, "free_cash_flow": 235874000, "net_change_in_cash": 5581000 }, "raw_data": { "income": { "ebit": "87044000", "ebitda": "271515000", "netIncome": "18828000", "grossProfit": "319711000", "depreciation": "None", "totalRevenue": "933869000", "costOfRevenue": "614158000", "interestIncome": "None", "incomeBeforeTax": "19296000", "interestExpense": "67748000", "operatingIncome": "87044000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "468000", "reportedCurrency": "USD", "netInterestIncome": "-67748000", "nonInterestIncome": "None", "operatingExpenses": "232667000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.02", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "614158000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "184471000", "sellingGeneralAndAdministrative": "41038000", "netIncomeFromContinuingOperations": "18828000" }, "balance": { "goodwill": "None", "inventory": "116968000", "commonStock": "4569352000", "currentDebt": "None", "investments": "None", "totalAssets": "4790527000", "longTermDebt": "1438758000", "shortTermDebt": "76000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1406523000", "totalLiabilities": "1643206000", "otherCurrentAssets": "36667000", "totalCurrentAssets": "80001000", "currentLongTermDebt": "76000000", "longTermInvestments": "None", "shortTermInvestments": "79000", "currentNetReceivables": "40052000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4710526000", "currentAccountsPayable": "92672000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4677185000", "shortLongTermDebtTotal": "1550534000", "totalShareholderEquity": "3147321000", "capitalLeaseObligations": "111776000", "otherCurrentLiabilities": "19104000", "totalCurrentLiabilities": "168672000", "otherNonCurrentLiabilities": "111776000", "totalNonCurrentLiabilities": "1474534000", "cashAndShortTermInvestments": "3282000", "commonStockSharesOutstanding": "226361000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3282000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18828000", "profitLoss": "None", "dividendPayout": "6797000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "18113000", "operatingCashflow": "217562000", "capitalExpenditures": "18312000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61298000", "cashflowFromInvestment": "-150683000", "stockBasedCompensation": "15800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6797000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5581000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3345000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "184471000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:21.565950+00:00", "is_restated": false, "income_statement": { "revenue": 601879000, "cost_of_revenue": 480516000, "gross_profit": 121363000, "ebit": -102040000, "ebitda": 97746000, "pretax_income": -172875000, "tax_provision": 332000, "net_income": -173207000, "net_income_to_common": -173207000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5556000, "total_current_assets": 61821000, "total_assets": 4829759000, "short_term_debt": 105800000, "long_term_debt": 1482571000, "total_debt": 1588371000, "total_liabilities": 1800412000, "total_equity": 3029347000, "shares_outstanding": 223544000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26728000, "capital_expenditure": 48559000, "free_cash_flow": 75287000, "dividends_paid": 67378000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216723, "ticker_id": 229, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:21.565950+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-102040000", "ebitda": "97746000", "netIncome": "-173207000", "grossProfit": "121363000", "depreciation": "None", "totalRevenue": "601879000", "costOfRevenue": "480516000", "interestIncome": "None", "incomeBeforeTax": "-172875000", "interestExpense": "70835000", "operatingIncome": "-102040000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "332000", "reportedCurrency": "USD", "netInterestIncome": "-70835000", "nonInterestIncome": "None", "operatingExpenses": "223403000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.29", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "480516000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "199786000", "sellingGeneralAndAdministrative": "29374000", "netIncomeFromContinuingOperations": "-173207000" }, "balance": { "goodwill": "None", "inventory": "90933000", "commonStock": "4488419000", "currentDebt": "None", "investments": "None", "totalAssets": "4829759000", "longTermDebt": "1482571000", "shortTermDebt": "105800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1416270000", "totalLiabilities": "1800412000", "otherCurrentAssets": "34128000", "totalCurrentAssets": "61821000", "currentLongTermDebt": "105800000", "longTermInvestments": "None", "shortTermInvestments": "14000", "currentNetReceivables": "22137000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4767938000", "currentAccountsPayable": "97860000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4732896000", "shortLongTermDebtTotal": "1702552000", "totalShareholderEquity": "3029347000", "capitalLeaseObligations": "219981000", "otherCurrentLiabilities": "-105800000", "totalCurrentLiabilities": "203660000", "otherNonCurrentLiabilities": "219981000", "totalNonCurrentLiabilities": "1596752000", "cashAndShortTermInvestments": "5556000", "commonStockSharesOutstanding": "223544000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5556000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-173207000", "profitLoss": "None", "dividendPayout": "67378000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-4795000", "operatingCashflow": "26728000", "capitalExpenditures": "48559000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55240000", "cashflowFromInvestment": "-82261000", "stockBasedCompensation": "7800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "67378000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-293000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17245000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "199786000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 601879000, "cost_of_revenue": 480516000, "gross_profit": 121363000, "research_and_development": 0.29, "selling_general_admin": 29374000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -102040000, "depreciation_amortisation": 199786000, "ebitda": 97746000, "interest_expense": 70835000, "interest_income": null, "other_non_operating": null, "pretax_income": -172875000, "tax_provision": 332000, "effective_tax_rate": null, "net_income": -173207000, "net_income_continuing_ops": -173207000, "net_income_to_common": -173207000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5556000, "short_term_investments": 14000, "net_receivables": 22137000, "inventory": 90933000, "other_current_assets": null, "total_current_assets": 61821000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4767938000, "total_assets": 4829759000, "short_term_debt": 105800000, "accounts_payable": 97860000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 203660000, "long_term_debt": 1482571000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1596752000, "total_liabilities": 1800412000, "total_debt": 1588371000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1416270000, "total_equity": 3029347000, "shares_outstanding": 223544000, "operating_cash_flow": 26728000, "stock_based_compensation": 7800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48559000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -82261000, "dividends_paid": 67378000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 55240000, "free_cash_flow": 75287000, "net_change_in_cash": -293000 }, "raw_data": { "income": { "ebit": "-102040000", "ebitda": "97746000", "netIncome": "-173207000", "grossProfit": "121363000", "depreciation": "None", "totalRevenue": "601879000", "costOfRevenue": "480516000", "interestIncome": "None", "incomeBeforeTax": "-172875000", "interestExpense": "70835000", "operatingIncome": "-102040000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "332000", "reportedCurrency": "USD", "netInterestIncome": "-70835000", "nonInterestIncome": "None", "operatingExpenses": "223403000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.29", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "480516000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "199786000", "sellingGeneralAndAdministrative": "29374000", "netIncomeFromContinuingOperations": "-173207000" }, "balance": { "goodwill": "None", "inventory": "90933000", "commonStock": "4488419000", "currentDebt": "None", "investments": "None", "totalAssets": "4829759000", "longTermDebt": "1482571000", "shortTermDebt": "105800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1416270000", "totalLiabilities": "1800412000", "otherCurrentAssets": "34128000", "totalCurrentAssets": "61821000", "currentLongTermDebt": "105800000", "longTermInvestments": "None", "shortTermInvestments": "14000", "currentNetReceivables": "22137000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4767938000", "currentAccountsPayable": "97860000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4732896000", "shortLongTermDebtTotal": "1702552000", "totalShareholderEquity": "3029347000", "capitalLeaseObligations": "219981000", "otherCurrentLiabilities": "-105800000", "totalCurrentLiabilities": "203660000", "otherNonCurrentLiabilities": "219981000", "totalNonCurrentLiabilities": "1596752000", "cashAndShortTermInvestments": "5556000", "commonStockSharesOutstanding": "223544000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5556000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-173207000", "profitLoss": "None", "dividendPayout": "67378000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-4795000", "operatingCashflow": "26728000", "capitalExpenditures": "48559000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55240000", "cashflowFromInvestment": "-82261000", "stockBasedCompensation": "7800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "67378000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-293000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17245000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "199786000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:21.565950+00:00", "is_restated": false, "income_statement": { "revenue": 1266597000, "cost_of_revenue": 685825000, "gross_profit": 464683000, "ebit": 233787000, "ebitda": 427027000, "pretax_income": 172596000, "tax_provision": 679000, "net_income": 171917000, "net_income_to_common": 171917000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": -216627000, "total_current_assets": 73680000, "total_assets": 4942411000, "short_term_debt": 50900000, "long_term_debt": 1320407000, "total_debt": 1371307000, "total_liabilities": 1651398000, "total_equity": 3291013000, "shares_outstanding": 223910000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 381674000, "capital_expenditure": 74896000, "free_cash_flow": 456570000, "dividends_paid": 268672000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216728, "ticker_id": 229, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:21.565950+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "233787000", "ebitda": "427027000", "netIncome": "171917000", "grossProfit": "464683000", "depreciation": "None", "totalRevenue": "1266597000", "costOfRevenue": "685825000", "interestIncome": "61191000", "incomeBeforeTax": "172596000", "interestExpense": "61191000", "operatingIncome": "233787000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "679000", "reportedCurrency": "USD", "netInterestIncome": "-61191000", "nonInterestIncome": "None", "operatingExpenses": "229450000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.14", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "685825000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "193240000", "sellingGeneralAndAdministrative": "34110000", "netIncomeFromContinuingOperations": "171917000" }, "balance": { "goodwill": "None", "inventory": "325468000", "commonStock": "4493763000", "currentDebt": "None", "investments": "None", "totalAssets": "4942411000", "longTermDebt": "1320407000", "shortTermDebt": "50900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1198052000", "totalLiabilities": "1651398000", "otherCurrentAssets": "46754000", "totalCurrentAssets": "73680000", "currentLongTermDebt": "50900000", "longTermInvestments": "None", "shortTermInvestments": "9710000", "currentNetReceivables": "26926000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4868731000", "currentAccountsPayable": "114364000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4825738000", "shortLongTermDebtTotal": "1537034000", "totalShareholderEquity": "3291013000", "capitalLeaseObligations": "216627000", "otherCurrentLiabilities": "102263000", "totalCurrentLiabilities": "165264000", "otherNonCurrentLiabilities": "216627000", "totalNonCurrentLiabilities": "1486134000", "cashAndShortTermInvestments": "-216627000", "commonStockSharesOutstanding": "223910000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "-216627000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "171917000", "profitLoss": "None", "dividendPayout": "268672000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-2221000", "operatingCashflow": "381674000", "capitalExpenditures": "74896000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-366321000", "cashflowFromInvestment": "-14324000", "stockBasedCompensation": "8100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "268672000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1029000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4912000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "193240000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1266597000, "cost_of_revenue": 685825000, "gross_profit": 464683000, "research_and_development": 0.14, "selling_general_admin": 34110000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 233787000, "depreciation_amortisation": 193240000, "ebitda": 427027000, "interest_expense": 61191000, "interest_income": null, "other_non_operating": null, "pretax_income": 172596000, "tax_provision": 679000, "effective_tax_rate": null, "net_income": 171917000, "net_income_continuing_ops": 171917000, "net_income_to_common": 171917000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": -216627000, "short_term_investments": 9710000, "net_receivables": 26926000, "inventory": 325468000, "other_current_assets": null, "total_current_assets": 73680000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4868731000, "total_assets": 4942411000, "short_term_debt": 50900000, "accounts_payable": 114364000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 165264000, "long_term_debt": 1320407000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1486134000, "total_liabilities": 1651398000, "total_debt": 1371307000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1198052000, "total_equity": 3291013000, "shares_outstanding": 223910000, "operating_cash_flow": 381674000, "stock_based_compensation": 8100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 74896000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14324000, "dividends_paid": 268672000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -366321000, "free_cash_flow": 456570000, "net_change_in_cash": 1029000 }, "raw_data": { "income": { "ebit": "233787000", "ebitda": "427027000", "netIncome": "171917000", "grossProfit": "464683000", "depreciation": "None", "totalRevenue": "1266597000", "costOfRevenue": "685825000", "interestIncome": "61191000", "incomeBeforeTax": "172596000", "interestExpense": "61191000", "operatingIncome": "233787000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "679000", "reportedCurrency": "USD", "netInterestIncome": "-61191000", "nonInterestIncome": "None", "operatingExpenses": "229450000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.14", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "685825000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "193240000", "sellingGeneralAndAdministrative": "34110000", "netIncomeFromContinuingOperations": "171917000" }, "balance": { "goodwill": "None", "inventory": "325468000", "commonStock": "4493763000", "currentDebt": "None", "investments": "None", "totalAssets": "4942411000", "longTermDebt": "1320407000", "shortTermDebt": "50900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1198052000", "totalLiabilities": "1651398000", "otherCurrentAssets": "46754000", "totalCurrentAssets": "73680000", "currentLongTermDebt": "50900000", "longTermInvestments": "None", "shortTermInvestments": "9710000", "currentNetReceivables": "26926000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4868731000", "currentAccountsPayable": "114364000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4825738000", "shortLongTermDebtTotal": "1537034000", "totalShareholderEquity": "3291013000", "capitalLeaseObligations": "216627000", "otherCurrentLiabilities": "102263000", "totalCurrentLiabilities": "165264000", "otherNonCurrentLiabilities": "216627000", "totalNonCurrentLiabilities": "1486134000", "cashAndShortTermInvestments": "-216627000", "commonStockSharesOutstanding": "223910000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "-216627000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "171917000", "profitLoss": "None", "dividendPayout": "268672000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-2221000", "operatingCashflow": "381674000", "capitalExpenditures": "74896000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-366321000", "cashflowFromInvestment": "-14324000", "stockBasedCompensation": "8100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "268672000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1029000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4912000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "193240000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:21.565950+00:00", "is_restated": false, "income_statement": { "revenue": 1270555000, "cost_of_revenue": 696104000, "gross_profit": 468617000, "ebit": 257858000, "ebitda": 441340000, "pretax_income": 206673000, "tax_provision": 587000, "net_income": 206086000, "net_income_to_common": 206086000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33632000, "total_current_assets": 62723000, "total_assets": 4928672000, "short_term_debt": 268800000, "long_term_debt": 1412242000, "total_debt": 1681042000, "total_liabilities": 1519662000, "total_equity": 3409010000, "shares_outstanding": 229659000, "goodwill_and_intangibles": 26200000 }, "cash_flow": { "operating_cash_flow": 404812000, "capital_expenditure": 74293000, "free_cash_flow": 479105000, "dividends_paid": 275892000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216733, "ticker_id": 229, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:21.565950+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "257858000", "ebitda": "441340000", "netIncome": "206086000", "grossProfit": "468617000", "depreciation": "None", "totalRevenue": "1270555000", "costOfRevenue": "696104000", "interestIncome": "51185000", "incomeBeforeTax": "206673000", "interestExpense": "51185000", "operatingIncome": "257858000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "587000", "reportedCurrency": "USD", "netInterestIncome": "-51185000", "nonInterestIncome": "None", "operatingExpenses": "207776000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.16", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "696104000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "183482000", "sellingGeneralAndAdministrative": "24294000", "netIncomeFromContinuingOperations": "206086000" }, "balance": { "goodwill": "None", "inventory": "63123000", "commonStock": "4495073000", "currentDebt": "None", "investments": "None", "totalAssets": "4928672000", "longTermDebt": "1412242000", "shortTermDebt": "268800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "26200000", "reportedCurrency": "USD", "retainedEarnings": "-1096069000", "totalLiabilities": "1519662000", "otherCurrentAssets": "-63123000", "totalCurrentAssets": "62723000", "currentLongTermDebt": "268800000", "longTermInvestments": "None", "shortTermInvestments": "24464000", "currentNetReceivables": "29091000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4865949000", "currentAccountsPayable": "107420000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4816410000", "shortLongTermDebtTotal": "1681042000", "totalShareholderEquity": "3409010000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-268800000", "totalCurrentLiabilities": "107420000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1412242000", "cashAndShortTermInvestments": "33632000", "commonStockSharesOutstanding": "229659000", "intangibleAssetsExcludingGoodwill": "26200000", "cashAndCashEquivalentsAtCarryingValue": "33632000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "206086000", "profitLoss": "None", "dividendPayout": "275892000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "404812000", "capitalExpenditures": "74293000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-190811000", "cashflowFromInvestment": "-210160000", "stockBasedCompensation": "3600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "275892000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3841000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-105829000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "183482000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1270555000, "cost_of_revenue": 696104000, "gross_profit": 468617000, "research_and_development": 0.16, "selling_general_admin": 24294000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 257858000, "depreciation_amortisation": 183482000, "ebitda": 441340000, "interest_expense": 51185000, "interest_income": null, "other_non_operating": null, "pretax_income": 206673000, "tax_provision": 587000, "effective_tax_rate": null, "net_income": 206086000, "net_income_continuing_ops": 206086000, "net_income_to_common": 206086000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33632000, "short_term_investments": 24464000, "net_receivables": 29091000, "inventory": 63123000, "other_current_assets": null, "total_current_assets": 62723000, "net_ppe": null, "goodwill": null, "intangible_assets": 26200000, "goodwill_and_intangibles": 26200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4865949000, "total_assets": 4928672000, "short_term_debt": 268800000, "accounts_payable": 107420000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 107420000, "long_term_debt": 1412242000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1412242000, "total_liabilities": 1519662000, "total_debt": 1681042000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1096069000, "total_equity": 3409010000, "shares_outstanding": 229659000, "operating_cash_flow": 404812000, "stock_based_compensation": 3600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 74293000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -210160000, "dividends_paid": 275892000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -190811000, "free_cash_flow": 479105000, "net_change_in_cash": 3841000 }, "raw_data": { "income": { "ebit": "257858000", "ebitda": "441340000", "netIncome": "206086000", "grossProfit": "468617000", "depreciation": "None", "totalRevenue": "1270555000", "costOfRevenue": "696104000", "interestIncome": "51185000", "incomeBeforeTax": "206673000", "interestExpense": "51185000", "operatingIncome": "257858000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "587000", "reportedCurrency": "USD", "netInterestIncome": "-51185000", "nonInterestIncome": "None", "operatingExpenses": "207776000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.16", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "696104000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "183482000", "sellingGeneralAndAdministrative": "24294000", "netIncomeFromContinuingOperations": "206086000" }, "balance": { "goodwill": "None", "inventory": "63123000", "commonStock": "4495073000", "currentDebt": "None", "investments": "None", "totalAssets": "4928672000", "longTermDebt": "1412242000", "shortTermDebt": "268800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "26200000", "reportedCurrency": "USD", "retainedEarnings": "-1096069000", "totalLiabilities": "1519662000", "otherCurrentAssets": "-63123000", "totalCurrentAssets": "62723000", "currentLongTermDebt": "268800000", "longTermInvestments": "None", "shortTermInvestments": "24464000", "currentNetReceivables": "29091000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4865949000", "currentAccountsPayable": "107420000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4816410000", "shortLongTermDebtTotal": "1681042000", "totalShareholderEquity": "3409010000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-268800000", "totalCurrentLiabilities": "107420000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1412242000", "cashAndShortTermInvestments": "33632000", "commonStockSharesOutstanding": "229659000", "intangibleAssetsExcludingGoodwill": "26200000", "cashAndCashEquivalentsAtCarryingValue": "33632000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "206086000", "profitLoss": "None", "dividendPayout": "275892000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "404812000", "capitalExpenditures": "74293000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-190811000", "cashflowFromInvestment": "-210160000", "stockBasedCompensation": "3600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "275892000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3841000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-105829000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "183482000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:21.565950+00:00", "is_restated": false, "income_statement": { "revenue": 337741000, "cost_of_revenue": 328469000, "gross_profit": 9272000, "ebit": 48807000, "ebitda": 98344000, "pretax_income": 27941000, "tax_provision": 242000, "net_income": 27699000, "net_income_to_common": 27699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7837000, "total_current_assets": 93749000, "total_assets": 4894225000, "short_term_debt": 89100000, "long_term_debt": 1476580000, "total_debt": 1565680000, "total_liabilities": 1767715000, "total_equity": 3126510000, "shares_outstanding": 236112000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 48857000, "capital_expenditure": 35775000, "free_cash_flow": 84632000, "dividends_paid": 56608000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216696, "ticker_id": 229, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:21.565950+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "48807000", "ebitda": "98344000", "netIncome": "27699000", "grossProfit": "9272000", "depreciation": "None", "totalRevenue": "337741000", "costOfRevenue": "328469000", "interestIncome": "None", "incomeBeforeTax": "27941000", "interestExpense": "20866000", "operatingIncome": "48013000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "242000", "reportedCurrency": "USD", "netInterestIncome": "-20072000", "nonInterestIncome": "None", "operatingExpenses": "-38741000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "328469000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49537000", "sellingGeneralAndAdministrative": "10796000", "netIncomeFromContinuingOperations": "27699000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4723977000", "currentDebt": "None", "investments": "None", "totalAssets": "4894225000", "longTermDebt": "1476580000", "shortTermDebt": "89100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1602549000", "totalLiabilities": "1767715000", "otherCurrentAssets": "21290000", "totalCurrentAssets": "93749000", "currentLongTermDebt": "89100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "64622000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4800476000", "currentAccountsPayable": "91091000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1676624000", "totalShareholderEquity": "3126510000", "capitalLeaseObligations": "110944000", "otherCurrentLiabilities": "-181203000", "totalCurrentLiabilities": "180191000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1587524000", "cashAndShortTermInvestments": "7837000", "commonStockSharesOutstanding": "236112000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7837000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27699000", "profitLoss": "None", "dividendPayout": "56608000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48857000", "capitalExpenditures": "35775000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31719000", "cashflowFromInvestment": "-35775000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56608000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1615000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49537000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 337741000, "cost_of_revenue": 328469000, "gross_profit": 9272000, "research_and_development": null, "selling_general_admin": 10796000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48807000, "depreciation_amortisation": 49537000, "ebitda": 98344000, "interest_expense": 20866000, "interest_income": null, "other_non_operating": null, "pretax_income": 27941000, "tax_provision": 242000, "effective_tax_rate": null, "net_income": 27699000, "net_income_continuing_ops": 27699000, "net_income_to_common": 27699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7837000, "short_term_investments": null, "net_receivables": 64622000, "inventory": null, "other_current_assets": null, "total_current_assets": 93749000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4800476000, "total_assets": 4894225000, "short_term_debt": 89100000, "accounts_payable": 91091000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 180191000, "long_term_debt": 1476580000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1587524000, "total_liabilities": 1767715000, "total_debt": 1565680000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1602549000, "total_equity": 3126510000, "shares_outstanding": 236112000, "operating_cash_flow": 48857000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35775000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35775000, "dividends_paid": 56608000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31719000, "free_cash_flow": 84632000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "48807000", "ebitda": "98344000", "netIncome": "27699000", "grossProfit": "9272000", "depreciation": "None", "totalRevenue": "337741000", "costOfRevenue": "328469000", "interestIncome": "None", "incomeBeforeTax": "27941000", "interestExpense": "20866000", "operatingIncome": "48013000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "242000", "reportedCurrency": "USD", "netInterestIncome": "-20072000", "nonInterestIncome": "None", "operatingExpenses": "-38741000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "328469000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49537000", "sellingGeneralAndAdministrative": "10796000", "netIncomeFromContinuingOperations": "27699000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4723977000", "currentDebt": "None", "investments": "None", "totalAssets": "4894225000", "longTermDebt": "1476580000", "shortTermDebt": "89100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1602549000", "totalLiabilities": "1767715000", "otherCurrentAssets": "21290000", "totalCurrentAssets": "93749000", "currentLongTermDebt": "89100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "64622000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4800476000", "currentAccountsPayable": "91091000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1676624000", "totalShareholderEquity": "3126510000", "capitalLeaseObligations": "110944000", "otherCurrentLiabilities": "-181203000", "totalCurrentLiabilities": "180191000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1587524000", "cashAndShortTermInvestments": "7837000", "commonStockSharesOutstanding": "236112000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7837000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27699000", "profitLoss": "None", "dividendPayout": "56608000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48857000", "capitalExpenditures": "35775000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31719000", "cashflowFromInvestment": "-35775000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56608000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1615000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49537000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:21.565950+00:00", "is_restated": false, "income_statement": { "revenue": 326436000, "cost_of_revenue": 323109000, "gross_profit": 3327000, "ebit": 50948000, "ebitda": 99512000, "pretax_income": 29851000, "tax_provision": 236000, "net_income": 29615000, "net_income_to_common": 29615000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39418000, "total_current_assets": 72870000, "total_assets": 4902178000, "short_term_debt": 273048000, "long_term_debt": 1477584000, "total_debt": 1750632000, "total_liabilities": 1753583000, "total_equity": 3148595000, "shares_outstanding": 237789000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 85843000, "capital_expenditure": 41572000, "free_cash_flow": 127415000, "dividends_paid": 56947999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216697, "ticker_id": 229, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:21.565950+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50948000", "ebitda": "99512000", "netIncome": "29615000", "grossProfit": "3327000", "depreciation": "None", "totalRevenue": "326436000", "costOfRevenue": "323109000", "interestIncome": "None", "incomeBeforeTax": "29851000", "interestExpense": "21097000", "operatingIncome": "44418000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "236000", "reportedCurrency": "USD", "netInterestIncome": "-19746000", "nonInterestIncome": "None", "operatingExpenses": "-41091000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "323109000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48564000", "sellingGeneralAndAdministrative": "7473000", "netIncomeFromContinuingOperations": "29615000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4719900000", "currentDebt": "None", "investments": "None", "totalAssets": "4902178000", "longTermDebt": "1477584000", "shortTermDebt": "273048000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1573556000", "totalLiabilities": "1753583000", "otherCurrentAssets": "None", "totalCurrentAssets": "72870000", "currentLongTermDebt": "61000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33452000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4829308000", "currentAccountsPayable": "103905000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1774277000", "totalShareholderEquity": "3148595000", "capitalLeaseObligations": "111094000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "273048000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1480535000", "cashAndShortTermInvestments": "39418000", "commonStockSharesOutstanding": "237789000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39418000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29615000", "profitLoss": "None", "dividendPayout": "56947999", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "85843000", "capitalExpenditures": "41572000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41498000", "cashflowFromInvestment": "-90282000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56947999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14302000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48564000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 326436000, "cost_of_revenue": 323109000, "gross_profit": 3327000, "research_and_development": null, "selling_general_admin": 7473000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50948000, "depreciation_amortisation": 48564000, "ebitda": 99512000, "interest_expense": 21097000, "interest_income": null, "other_non_operating": null, "pretax_income": 29851000, "tax_provision": 236000, "effective_tax_rate": null, "net_income": 29615000, "net_income_continuing_ops": 29615000, "net_income_to_common": 29615000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39418000, "short_term_investments": null, "net_receivables": 33452000, "inventory": null, "other_current_assets": null, "total_current_assets": 72870000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4829308000, "total_assets": 4902178000, "short_term_debt": 273048000, "accounts_payable": 103905000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 273048000, "long_term_debt": 1477584000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1480535000, "total_liabilities": 1753583000, "total_debt": 1750632000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1573556000, "total_equity": 3148595000, "shares_outstanding": 237789000, "operating_cash_flow": 85843000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41572000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -90282000, "dividends_paid": 56947999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -41498000, "free_cash_flow": 127415000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "50948000", "ebitda": "99512000", "netIncome": "29615000", "grossProfit": "3327000", "depreciation": "None", "totalRevenue": "326436000", "costOfRevenue": "323109000", "interestIncome": "None", "incomeBeforeTax": "29851000", "interestExpense": "21097000", "operatingIncome": "44418000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "236000", "reportedCurrency": "USD", "netInterestIncome": "-19746000", "nonInterestIncome": "None", "operatingExpenses": "-41091000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "323109000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48564000", "sellingGeneralAndAdministrative": "7473000", "netIncomeFromContinuingOperations": "29615000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4719900000", "currentDebt": "None", "investments": "None", "totalAssets": "4902178000", "longTermDebt": "1477584000", "shortTermDebt": "273048000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1573556000", "totalLiabilities": "1753583000", "otherCurrentAssets": "None", "totalCurrentAssets": "72870000", "currentLongTermDebt": "61000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33452000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4829308000", "currentAccountsPayable": "103905000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1774277000", "totalShareholderEquity": "3148595000", "capitalLeaseObligations": "111094000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "273048000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1480535000", "cashAndShortTermInvestments": "39418000", "commonStockSharesOutstanding": "237789000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39418000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29615000", "profitLoss": "None", "dividendPayout": "56947999", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "85843000", "capitalExpenditures": "41572000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41498000", "cashflowFromInvestment": "-90282000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56947999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14302000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48564000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:21.565950+00:00", "is_restated": false, "income_statement": { "revenue": 373878000, "cost_of_revenue": 93958000, "gross_profit": 279920000, "ebit": 51122000, "ebitda": 99222000, "pretax_income": 51122000, "tax_provision": 242000, "net_income": 50880000, "net_income_to_common": 50880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50290000, "total_current_assets": 168769000, "total_assets": 4913520000, "short_term_debt": 30963000, "long_term_debt": 1507948000, "total_debt": 1538911000, "total_liabilities": 1723579000, "total_equity": 3189941000, "shares_outstanding": 237072000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 126444000, "capital_expenditure": 41572000, "free_cash_flow": 168016000, "dividends_paid": 126657000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216699, "ticker_id": 229, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:21.565950+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "51122000", "ebitda": "99222000", "netIncome": "50880000", "grossProfit": "279920000", "depreciation": "None", "totalRevenue": "373878000", "costOfRevenue": "93958000", "interestIncome": "None", "incomeBeforeTax": "51122000", "interestExpense": "21375000", "operatingIncome": "72497000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "242000", "reportedCurrency": "USD", "netInterestIncome": "-21375000", "nonInterestIncome": "None", "operatingExpenses": "207423000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93958000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48100000", "sellingGeneralAndAdministrative": "7528000", "netIncomeFromContinuingOperations": "50880000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4733550000", "currentDebt": "None", "investments": "None", "totalAssets": "4913520000", "longTermDebt": "1507948000", "shortTermDebt": "30963000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1546453000", "totalLiabilities": "1723579000", "otherCurrentAssets": "65649000", "totalCurrentAssets": "168769000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "52830000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4744751000", "currentAccountsPayable": "104388000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1619191000", "totalShareholderEquity": "3189941000", "capitalLeaseObligations": "111243000", "otherCurrentLiabilities": "80280000", "totalCurrentLiabilities": "104388000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1619191000", "cashAndShortTermInvestments": "50290000", "commonStockSharesOutstanding": "237072000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50290000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50880000", "profitLoss": "None", "dividendPayout": "126657000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "126444000", "capitalExpenditures": "41572000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-77631000", "cashflowFromInvestment": "-5281000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "126657000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2039000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 373878000, "cost_of_revenue": 93958000, "gross_profit": 279920000, "research_and_development": null, "selling_general_admin": 7528000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51122000, "depreciation_amortisation": 48100000, "ebitda": 99222000, "interest_expense": 21375000, "interest_income": null, "other_non_operating": null, "pretax_income": 51122000, "tax_provision": 242000, "effective_tax_rate": null, "net_income": 50880000, "net_income_continuing_ops": 50880000, "net_income_to_common": 50880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50290000, "short_term_investments": null, "net_receivables": 52830000, "inventory": null, "other_current_assets": null, "total_current_assets": 168769000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4744751000, "total_assets": 4913520000, "short_term_debt": 30963000, "accounts_payable": 104388000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 104388000, "long_term_debt": 1507948000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1619191000, "total_liabilities": 1723579000, "total_debt": 1538911000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1546453000, "total_equity": 3189941000, "shares_outstanding": 237072000, "operating_cash_flow": 126444000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41572000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5281000, "dividends_paid": 126657000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -77631000, "free_cash_flow": 168016000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "51122000", "ebitda": "99222000", "netIncome": "50880000", "grossProfit": "279920000", "depreciation": "None", "totalRevenue": "373878000", "costOfRevenue": "93958000", "interestIncome": "None", "incomeBeforeTax": "51122000", "interestExpense": "21375000", "operatingIncome": "72497000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "242000", "reportedCurrency": "USD", "netInterestIncome": "-21375000", "nonInterestIncome": "None", "operatingExpenses": "207423000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93958000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48100000", "sellingGeneralAndAdministrative": "7528000", "netIncomeFromContinuingOperations": "50880000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4733550000", "currentDebt": "None", "investments": "None", "totalAssets": "4913520000", "longTermDebt": "1507948000", "shortTermDebt": "30963000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1546453000", "totalLiabilities": "1723579000", "otherCurrentAssets": "65649000", "totalCurrentAssets": "168769000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "52830000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4744751000", "currentAccountsPayable": "104388000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1619191000", "totalShareholderEquity": "3189941000", "capitalLeaseObligations": "111243000", "otherCurrentLiabilities": "80280000", "totalCurrentLiabilities": "104388000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1619191000", "cashAndShortTermInvestments": "50290000", "commonStockSharesOutstanding": "237072000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50290000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50880000", "profitLoss": "None", "dividendPayout": "126657000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "126444000", "capitalExpenditures": "41572000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-77631000", "cashflowFromInvestment": "-5281000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "126657000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2039000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:21.565950+00:00", "is_restated": false, "income_statement": { "revenue": 384370000, "cost_of_revenue": 243433000, "gross_profit": 140937000, "ebit": 84851000, "ebitda": 132873000, "pretax_income": 63888000, "tax_provision": 240000, "net_income": 63648000, "net_income_to_common": 63648000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7896000, "total_current_assets": 117464000, "total_assets": 4929092000, "short_term_debt": 173000000, "long_term_debt": 1352866000, "total_debt": 1525866000, "total_liabilities": 1730307000, "total_equity": 3198785000, "shares_outstanding": 237659000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 108796000, "capital_expenditure": 14283000, "free_cash_flow": 123079000, "dividends_paid": 57042000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216700, "ticker_id": 229, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:21.565950+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "84851000", "ebitda": "132873000", "netIncome": "63648000", "grossProfit": "140937000", "depreciation": "None", "totalRevenue": "384370000", "costOfRevenue": "243433000", "interestIncome": "None", "incomeBeforeTax": "63888000", "interestExpense": "20963000", "operatingIncome": "84851000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "240000", "reportedCurrency": "USD", "netInterestIncome": "-20963000", "nonInterestIncome": "None", "operatingExpenses": "56086000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "243433000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48022000", "sellingGeneralAndAdministrative": "8064000", "netIncomeFromContinuingOperations": "63648000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4735003000", "currentDebt": "None", "investments": "None", "totalAssets": "4929092000", "longTermDebt": "1352866000", "shortTermDebt": "173000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1540448000", "totalLiabilities": "1730307000", "otherCurrentAssets": "45123000", "totalCurrentAssets": "117464000", "currentLongTermDebt": "173000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "64445000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4811628000", "currentAccountsPayable": "93065000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1637242000", "totalShareholderEquity": "3198785000", "capitalLeaseObligations": "111376000", "otherCurrentLiabilities": "-66512000", "totalCurrentLiabilities": "266065000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1464242000", "cashAndShortTermInvestments": "7896000", "commonStockSharesOutstanding": "237659000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7896000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63648000", "profitLoss": "None", "dividendPayout": "57042000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "108796000", "capitalExpenditures": "14283000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-84333000", "cashflowFromInvestment": "-32742000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "57042000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13609000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48022000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 384370000, "cost_of_revenue": 243433000, "gross_profit": 140937000, "research_and_development": null, "selling_general_admin": 8064000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 84851000, "depreciation_amortisation": 48022000, "ebitda": 132873000, "interest_expense": 20963000, "interest_income": null, "other_non_operating": null, "pretax_income": 63888000, "tax_provision": 240000, "effective_tax_rate": null, "net_income": 63648000, "net_income_continuing_ops": 63648000, "net_income_to_common": 63648000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7896000, "short_term_investments": null, "net_receivables": 64445000, "inventory": null, "other_current_assets": null, "total_current_assets": 117464000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4811628000, "total_assets": 4929092000, "short_term_debt": 173000000, "accounts_payable": 93065000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 266065000, "long_term_debt": 1352866000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1464242000, "total_liabilities": 1730307000, "total_debt": 1525866000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1540448000, "total_equity": 3198785000, "shares_outstanding": 237659000, "operating_cash_flow": 108796000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14283000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32742000, "dividends_paid": 57042000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -84333000, "free_cash_flow": 123079000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "84851000", "ebitda": "132873000", "netIncome": "63648000", "grossProfit": "140937000", "depreciation": "None", "totalRevenue": "384370000", "costOfRevenue": "243433000", "interestIncome": "None", "incomeBeforeTax": "63888000", "interestExpense": "20963000", "operatingIncome": "84851000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "240000", "reportedCurrency": "USD", "netInterestIncome": "-20963000", "nonInterestIncome": "None", "operatingExpenses": "56086000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "243433000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48022000", "sellingGeneralAndAdministrative": "8064000", "netIncomeFromContinuingOperations": "63648000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4735003000", "currentDebt": "None", "investments": "None", "totalAssets": "4929092000", "longTermDebt": "1352866000", "shortTermDebt": "173000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1540448000", "totalLiabilities": "1730307000", "otherCurrentAssets": "45123000", "totalCurrentAssets": "117464000", "currentLongTermDebt": "173000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "64445000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4811628000", "currentAccountsPayable": "93065000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1637242000", "totalShareholderEquity": "3198785000", "capitalLeaseObligations": "111376000", "otherCurrentLiabilities": "-66512000", "totalCurrentLiabilities": "266065000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1464242000", "cashAndShortTermInvestments": "7896000", "commonStockSharesOutstanding": "237659000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7896000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63648000", "profitLoss": "None", "dividendPayout": "57042000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "108796000", "capitalExpenditures": "14283000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-84333000", "cashflowFromInvestment": "-32742000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "57042000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13609000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48022000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:21.565950+00:00", "is_restated": false, "income_statement": { "revenue": 327702000, "cost_of_revenue": 223231000, "gross_profit": 104471000, "ebit": 50859000, "ebitda": 98800000, "pretax_income": 31462000, "tax_provision": 241000, "net_income": 31221000, "net_income_to_common": 31221000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14917000, "total_current_assets": 120272000, "total_assets": 4948178000, "short_term_debt": 148000000, "long_term_debt": 1387396000, "total_debt": 1535396000, "total_liabilities": 1735358000, "total_equity": 3212820000, "shares_outstanding": 240067000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 49139000, "capital_expenditure": 27289000, "free_cash_flow": 76428000, "dividends_paid": 69615000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216701, "ticker_id": 229, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:21.565950+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50859000", "ebitda": "98800000", "netIncome": "31221000", "grossProfit": "104471000", "depreciation": "None", "totalRevenue": "327702000", "costOfRevenue": "223231000", "interestIncome": "None", "incomeBeforeTax": "31462000", "interestExpense": "19397000", "operatingIncome": "50859000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "241000", "reportedCurrency": "USD", "netInterestIncome": "-19397000", "nonInterestIncome": "None", "operatingExpenses": "53612000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "223231000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47941000", "sellingGeneralAndAdministrative": "9228000", "netIncomeFromContinuingOperations": "31221000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4751358000", "currentDebt": "None", "investments": "None", "totalAssets": "4948178000", "longTermDebt": "1387396000", "shortTermDebt": "148000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1547091000", "totalLiabilities": "1735358000", "otherCurrentAssets": "46375000", "totalCurrentAssets": "120272000", "currentLongTermDebt": "148000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "58980000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4827906000", "currentAccountsPayable": "88481000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1646877000", "totalShareholderEquity": "3212820000", "capitalLeaseObligations": "111481000", "otherCurrentLiabilities": "88481000", "totalCurrentLiabilities": "236481000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1498877000", "cashAndShortTermInvestments": "14917000", "commonStockSharesOutstanding": "240067000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14917000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31221000", "profitLoss": "None", "dividendPayout": "69615000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49139000", "capitalExpenditures": "27289000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36028000", "cashflowFromInvestment": "-7076000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69615000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29581000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47941000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 327702000, "cost_of_revenue": 223231000, "gross_profit": 104471000, "research_and_development": null, "selling_general_admin": 9228000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50859000, "depreciation_amortisation": 47941000, "ebitda": 98800000, "interest_expense": 19397000, "interest_income": null, "other_non_operating": null, "pretax_income": 31462000, "tax_provision": 241000, "effective_tax_rate": null, "net_income": 31221000, "net_income_continuing_ops": 31221000, "net_income_to_common": 31221000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14917000, "short_term_investments": null, "net_receivables": 58980000, "inventory": null, "other_current_assets": null, "total_current_assets": 120272000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4827906000, "total_assets": 4948178000, "short_term_debt": 148000000, "accounts_payable": 88481000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 236481000, "long_term_debt": 1387396000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1498877000, "total_liabilities": 1735358000, "total_debt": 1535396000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1547091000, "total_equity": 3212820000, "shares_outstanding": 240067000, "operating_cash_flow": 49139000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27289000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7076000, "dividends_paid": 69615000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -36028000, "free_cash_flow": 76428000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "50859000", "ebitda": "98800000", "netIncome": "31221000", "grossProfit": "104471000", "depreciation": "None", "totalRevenue": "327702000", "costOfRevenue": "223231000", "interestIncome": "None", "incomeBeforeTax": "31462000", "interestExpense": "19397000", "operatingIncome": "50859000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "241000", "reportedCurrency": "USD", "netInterestIncome": "-19397000", "nonInterestIncome": "None", "operatingExpenses": "53612000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "223231000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47941000", "sellingGeneralAndAdministrative": "9228000", "netIncomeFromContinuingOperations": "31221000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4751358000", "currentDebt": "None", "investments": "None", "totalAssets": "4948178000", "longTermDebt": "1387396000", "shortTermDebt": "148000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1547091000", "totalLiabilities": "1735358000", "otherCurrentAssets": "46375000", "totalCurrentAssets": "120272000", "currentLongTermDebt": "148000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "58980000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4827906000", "currentAccountsPayable": "88481000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1646877000", "totalShareholderEquity": "3212820000", "capitalLeaseObligations": "111481000", "otherCurrentLiabilities": "88481000", "totalCurrentLiabilities": "236481000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1498877000", "cashAndShortTermInvestments": "14917000", "commonStockSharesOutstanding": "240067000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14917000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31221000", "profitLoss": "None", "dividendPayout": "69615000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49139000", "capitalExpenditures": "27289000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36028000", "cashflowFromInvestment": "-7076000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69615000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29581000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47941000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:21.565950+00:00", "is_restated": false, "income_statement": { "revenue": 333036000, "cost_of_revenue": 224878000, "gross_profit": 108158000, "ebit": 49903000, "ebitda": 97825000, "pretax_income": 30051000, "tax_provision": 234000, "net_income": 29817000, "net_income_to_common": 29817000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10253000, "total_current_assets": 95604000, "total_assets": 4969920000, "short_term_debt": 82500000, "long_term_debt": 1388952000, "total_debt": 1471452000, "total_liabilities": 1704061000, "total_equity": 3265859000, "shares_outstanding": 239973000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 95205000, "capital_expenditure": 20763000, "free_cash_flow": 115968000, "dividends_paid": 57841000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216702, "ticker_id": 229, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:21.565950+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "49903000", "ebitda": "97825000", "netIncome": "29817000", "grossProfit": "108158000", "depreciation": "None", "totalRevenue": "333036000", "costOfRevenue": "224878000", "interestIncome": "None", "incomeBeforeTax": "30051000", "interestExpense": "19852000", "operatingIncome": "49903000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "234000", "reportedCurrency": "USD", "netInterestIncome": "-19852000", "nonInterestIncome": "None", "operatingExpenses": "58255000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "224878000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47922000", "sellingGeneralAndAdministrative": "11703000", "netIncomeFromContinuingOperations": "29817000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4771005000", "currentDebt": "None", "investments": "None", "totalAssets": "4969920000", "longTermDebt": "1388952000", "shortTermDebt": "82500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1520733000", "totalLiabilities": "1704061000", "otherCurrentAssets": "50829000", "totalCurrentAssets": "95604000", "currentLongTermDebt": "82500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34522000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4874316000", "currentAccountsPayable": "121024000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1583037000", "totalShareholderEquity": "3265859000", "capitalLeaseObligations": "111585000", "otherCurrentLiabilities": "-91939000", "totalCurrentLiabilities": "203524000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1500537000", "cashAndShortTermInvestments": "10253000", "commonStockSharesOutstanding": "239973000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10253000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29817000", "profitLoss": "None", "dividendPayout": "57841000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "95205000", "capitalExpenditures": "20763000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-91015000", "cashflowFromInvestment": "1160000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "57841000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-483000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47922000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 333036000, "cost_of_revenue": 224878000, "gross_profit": 108158000, "research_and_development": null, "selling_general_admin": 11703000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49903000, "depreciation_amortisation": 47922000, "ebitda": 97825000, "interest_expense": 19852000, "interest_income": null, "other_non_operating": null, "pretax_income": 30051000, "tax_provision": 234000, "effective_tax_rate": null, "net_income": 29817000, "net_income_continuing_ops": 29817000, "net_income_to_common": 29817000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10253000, "short_term_investments": null, "net_receivables": 34522000, "inventory": null, "other_current_assets": null, "total_current_assets": 95604000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4874316000, "total_assets": 4969920000, "short_term_debt": 82500000, "accounts_payable": 121024000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 203524000, "long_term_debt": 1388952000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1500537000, "total_liabilities": 1704061000, "total_debt": 1471452000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1520733000, "total_equity": 3265859000, "shares_outstanding": 239973000, "operating_cash_flow": 95205000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20763000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1160000, "dividends_paid": 57841000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -91015000, "free_cash_flow": 115968000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "49903000", "ebitda": "97825000", "netIncome": "29817000", "grossProfit": "108158000", "depreciation": "None", "totalRevenue": "333036000", "costOfRevenue": "224878000", "interestIncome": "None", "incomeBeforeTax": "30051000", "interestExpense": "19852000", "operatingIncome": "49903000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "234000", "reportedCurrency": "USD", "netInterestIncome": "-19852000", "nonInterestIncome": "None", "operatingExpenses": "58255000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "224878000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47922000", "sellingGeneralAndAdministrative": "11703000", "netIncomeFromContinuingOperations": "29817000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4771005000", "currentDebt": "None", "investments": "None", "totalAssets": "4969920000", "longTermDebt": "1388952000", "shortTermDebt": "82500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1520733000", "totalLiabilities": "1704061000", "otherCurrentAssets": "50829000", "totalCurrentAssets": "95604000", "currentLongTermDebt": "82500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34522000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4874316000", "currentAccountsPayable": "121024000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1583037000", "totalShareholderEquity": "3265859000", "capitalLeaseObligations": "111585000", "otherCurrentLiabilities": "-91939000", "totalCurrentLiabilities": "203524000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1500537000", "cashAndShortTermInvestments": "10253000", "commonStockSharesOutstanding": "239973000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10253000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29817000", "profitLoss": "None", "dividendPayout": "57841000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "95205000", "capitalExpenditures": "20763000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-91015000", "cashflowFromInvestment": "1160000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "57841000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-483000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47922000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:21.565950+00:00", "is_restated": false, "income_statement": { "revenue": 378843000, "cost_of_revenue": 240888000, "gross_profit": 137955000, "ebit": 77726000, "ebitda": 125869000, "pretax_income": 56509000, "tax_provision": 243000, "net_income": 56266000, "net_income_to_common": 56266000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6147000, "total_current_assets": 99061000, "total_assets": 5021803000, "short_term_debt": 110500000, "long_term_debt": 1390689000, "total_debt": 1501189000, "total_liabilities": 1724934000, "total_equity": 3296869000, "shares_outstanding": 240500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 128190000, "capital_expenditure": 44997000, "free_cash_flow": 173187000, "dividends_paid": 128201000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216704, "ticker_id": 229, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:21.565950+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "77726000", "ebitda": "125869000", "netIncome": "56266000", "grossProfit": "137955000", "depreciation": "None", "totalRevenue": "378843000", "costOfRevenue": "240888000", "interestIncome": "None", "incomeBeforeTax": "56509000", "interestExpense": "21217000", "operatingIncome": "77726000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "243000", "reportedCurrency": "USD", "netInterestIncome": "-21217000", "nonInterestIncome": "None", "operatingExpenses": "60229000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "240888000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48143000", "sellingGeneralAndAdministrative": "9190000", "netIncomeFromContinuingOperations": "56266000" }, "balance": { "goodwill": "None", "inventory": "38717000", "commonStock": "4772759000", "currentDebt": "None", "investments": "None", "totalAssets": "5021803000", "longTermDebt": "1390689000", "shortTermDebt": "110500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1480682000", "totalLiabilities": "1724934000", "otherCurrentAssets": "35520000", "totalCurrentAssets": "99061000", "currentLongTermDebt": "110500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "57394000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4922742000", "currentAccountsPayable": "112058000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1612876000", "totalShareholderEquity": "3296869000", "capitalLeaseObligations": "111687000", "otherCurrentLiabilities": "-1187000", "totalCurrentLiabilities": "222558000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1502376000", "cashAndShortTermInvestments": "6147000", "commonStockSharesOutstanding": "240500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6147000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56266000", "profitLoss": "None", "dividendPayout": "128201000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "128190000", "capitalExpenditures": "44997000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-113348000", "cashflowFromInvestment": "-14644000", "stockBasedCompensation": "-1600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "128201000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19176000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48143000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 378843000, "cost_of_revenue": 240888000, "gross_profit": 137955000, "research_and_development": null, "selling_general_admin": 9190000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 77726000, "depreciation_amortisation": 48143000, "ebitda": 125869000, "interest_expense": 21217000, "interest_income": null, "other_non_operating": null, "pretax_income": 56509000, "tax_provision": 243000, "effective_tax_rate": null, "net_income": 56266000, "net_income_continuing_ops": 56266000, "net_income_to_common": 56266000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6147000, "short_term_investments": null, "net_receivables": 57394000, "inventory": 38717000, "other_current_assets": null, "total_current_assets": 99061000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4922742000, "total_assets": 5021803000, "short_term_debt": 110500000, "accounts_payable": 112058000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 222558000, "long_term_debt": 1390689000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1502376000, "total_liabilities": 1724934000, "total_debt": 1501189000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1480682000, "total_equity": 3296869000, "shares_outstanding": 240500000, "operating_cash_flow": 128190000, "stock_based_compensation": -1600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44997000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14644000, "dividends_paid": 128201000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -113348000, "free_cash_flow": 173187000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "77726000", "ebitda": "125869000", "netIncome": "56266000", "grossProfit": "137955000", "depreciation": "None", "totalRevenue": "378843000", "costOfRevenue": "240888000", "interestIncome": "None", "incomeBeforeTax": "56509000", "interestExpense": "21217000", "operatingIncome": "77726000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "243000", "reportedCurrency": "USD", "netInterestIncome": "-21217000", "nonInterestIncome": "None", "operatingExpenses": "60229000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "240888000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48143000", "sellingGeneralAndAdministrative": "9190000", "netIncomeFromContinuingOperations": "56266000" }, "balance": { "goodwill": "None", "inventory": "38717000", "commonStock": "4772759000", "currentDebt": "None", "investments": "None", "totalAssets": "5021803000", "longTermDebt": "1390689000", "shortTermDebt": "110500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1480682000", "totalLiabilities": "1724934000", "otherCurrentAssets": "35520000", "totalCurrentAssets": "99061000", "currentLongTermDebt": "110500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "57394000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4922742000", "currentAccountsPayable": "112058000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1612876000", "totalShareholderEquity": "3296869000", "capitalLeaseObligations": "111687000", "otherCurrentLiabilities": "-1187000", "totalCurrentLiabilities": "222558000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1502376000", "cashAndShortTermInvestments": "6147000", "commonStockSharesOutstanding": "240500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6147000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56266000", "profitLoss": "None", "dividendPayout": "128201000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "128190000", "capitalExpenditures": "44997000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-113348000", "cashflowFromInvestment": "-14644000", "stockBasedCompensation": "-1600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "128201000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19176000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48143000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:21.565950+00:00", "is_restated": false, "income_statement": { "revenue": 390077000, "cost_of_revenue": 238231000, "gross_profit": 151846000, "ebit": 93515000, "ebitda": 141230000, "pretax_income": 74145000, "tax_provision": 214000, "net_income": 73931000, "net_income_to_common": 73931000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7224000, "total_current_assets": 101413000, "total_assets": 5075400000, "short_term_debt": 169000000, "long_term_debt": 1367891000, "total_debt": 1536891000, "total_liabilities": 1742430000, "total_equity": 3332970000, "shares_outstanding": 242174000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 127303000, "capital_expenditure": 13698000, "free_cash_flow": 141001000, "dividends_paid": 58045000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216705, "ticker_id": 229, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:21.565950+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "93515000", "ebitda": "141230000", "netIncome": "73931000", "grossProfit": "151846000", "depreciation": "None", "totalRevenue": "390077000", "costOfRevenue": "238231000", "interestIncome": "None", "incomeBeforeTax": "74145000", "interestExpense": "19370000", "operatingIncome": "93515000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "214000", "reportedCurrency": "USD", "netInterestIncome": "-19370000", "nonInterestIncome": "None", "operatingExpenses": "58331000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "238231000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47715000", "sellingGeneralAndAdministrative": "11065000", "netIncomeFromContinuingOperations": "73931000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4790949000", "currentDebt": "None", "investments": "None", "totalAssets": "5075400000", "longTermDebt": "1367891000", "shortTermDebt": "169000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1479359000", "totalLiabilities": "1742430000", "otherCurrentAssets": "31295000", "totalCurrentAssets": "101413000", "currentLongTermDebt": "169000000", "longTermInvestments": "None", "shortTermInvestments": "21394000", "currentNetReceivables": "62894000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4973987000", "currentAccountsPayable": "93763000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1648667000", "totalShareholderEquity": "3332970000", "capitalLeaseObligations": "111776000", "otherCurrentLiabilities": "-91037000", "totalCurrentLiabilities": "262763000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1479667000", "cashAndShortTermInvestments": "7224000", "commonStockSharesOutstanding": "242174000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7224000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73931000", "profitLoss": "None", "dividendPayout": "58045000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "127303000", "capitalExpenditures": "13698000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38085000", "cashflowFromInvestment": "-85279000", "stockBasedCompensation": "800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58045000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10426000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47715000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 390077000, "cost_of_revenue": 238231000, "gross_profit": 151846000, "research_and_development": null, "selling_general_admin": 11065000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 93515000, "depreciation_amortisation": 47715000, "ebitda": 141230000, "interest_expense": 19370000, "interest_income": null, "other_non_operating": null, "pretax_income": 74145000, "tax_provision": 214000, "effective_tax_rate": null, "net_income": 73931000, "net_income_continuing_ops": 73931000, "net_income_to_common": 73931000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7224000, "short_term_investments": 21394000, "net_receivables": 62894000, "inventory": null, "other_current_assets": null, "total_current_assets": 101413000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4973987000, "total_assets": 5075400000, "short_term_debt": 169000000, "accounts_payable": 93763000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 262763000, "long_term_debt": 1367891000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1479667000, "total_liabilities": 1742430000, "total_debt": 1536891000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1479359000, "total_equity": 3332970000, "shares_outstanding": 242174000, "operating_cash_flow": 127303000, "stock_based_compensation": 800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13698000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -85279000, "dividends_paid": 58045000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38085000, "free_cash_flow": 141001000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "93515000", "ebitda": "141230000", "netIncome": "73931000", "grossProfit": "151846000", "depreciation": "None", "totalRevenue": "390077000", "costOfRevenue": "238231000", "interestIncome": "None", "incomeBeforeTax": "74145000", "interestExpense": "19370000", "operatingIncome": "93515000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "214000", "reportedCurrency": "USD", "netInterestIncome": "-19370000", "nonInterestIncome": "None", "operatingExpenses": "58331000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "238231000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47715000", "sellingGeneralAndAdministrative": "11065000", "netIncomeFromContinuingOperations": "73931000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4790949000", "currentDebt": "None", "investments": "None", "totalAssets": "5075400000", "longTermDebt": "1367891000", "shortTermDebt": "169000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1479359000", "totalLiabilities": "1742430000", "otherCurrentAssets": "31295000", "totalCurrentAssets": "101413000", "currentLongTermDebt": "169000000", "longTermInvestments": "None", "shortTermInvestments": "21394000", "currentNetReceivables": "62894000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4973987000", "currentAccountsPayable": "93763000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1648667000", "totalShareholderEquity": "3332970000", "capitalLeaseObligations": "111776000", "otherCurrentLiabilities": "-91037000", "totalCurrentLiabilities": "262763000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1479667000", "cashAndShortTermInvestments": "7224000", "commonStockSharesOutstanding": "242174000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7224000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73931000", "profitLoss": "None", "dividendPayout": "58045000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "127303000", "capitalExpenditures": "13698000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38085000", "cashflowFromInvestment": "-85279000", "stockBasedCompensation": "800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58045000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10426000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47715000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:21.565950+00:00", "is_restated": false, "income_statement": { "revenue": 329512000, "cost_of_revenue": 218256000, "gross_profit": 111256000, "ebit": 71615000, "ebitda": 118438000, "pretax_income": 54306000, "tax_provision": 256000, "net_income": 54050000, "net_income_to_common": 54050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4942000, "total_current_assets": 97628000, "total_assets": 5032498000, "short_term_debt": 131000000, "long_term_debt": 1369698000, "total_debt": 1500698000, "total_liabilities": 1698196000, "total_equity": 3334302000, "shares_outstanding": 242408000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 54652000, "capital_expenditure": 31299000, "free_cash_flow": 85951000, "dividends_paid": 70156000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216706, "ticker_id": 229, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:21.565950+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "71615000", "ebitda": "118438000", "netIncome": "54050000", "grossProfit": "111256000", "depreciation": "None", "totalRevenue": "329512000", "costOfRevenue": "218256000", "interestIncome": "None", "incomeBeforeTax": "54306000", "interestExpense": "17309000", "operatingIncome": "71615000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "256000", "reportedCurrency": "USD", "netInterestIncome": "-17309000", "nonInterestIncome": "None", "operatingExpenses": "39641000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "218256000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46823000", "sellingGeneralAndAdministrative": "10584000", "netIncomeFromContinuingOperations": "54050000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4805504000", "currentDebt": "None", "investments": "None", "totalAssets": "5032498000", "longTermDebt": "1369698000", "shortTermDebt": "131000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1495314000", "totalLiabilities": "1698196000", "otherCurrentAssets": "29638000", "totalCurrentAssets": "97628000", "currentLongTermDebt": "131000000", "longTermInvestments": "None", "shortTermInvestments": "24490000", "currentNetReceivables": "63048000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4934870000", "currentAccountsPayable": "85661000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1612535000", "totalShareholderEquity": "3334302000", "capitalLeaseObligations": "111837000", "otherCurrentLiabilities": "-19541000", "totalCurrentLiabilities": "216661000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1481535000", "cashAndShortTermInvestments": "4942000", "commonStockSharesOutstanding": "242408000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4942000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54050000", "profitLoss": "None", "dividendPayout": "70156000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "54652000", "capitalExpenditures": "31299000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53257000", "cashflowFromInvestment": "-116947000", "stockBasedCompensation": "800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "70156000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5050000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46823000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 329512000, "cost_of_revenue": 218256000, "gross_profit": 111256000, "research_and_development": null, "selling_general_admin": 10584000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 71615000, "depreciation_amortisation": 46823000, "ebitda": 118438000, "interest_expense": 17309000, "interest_income": null, "other_non_operating": null, "pretax_income": 54306000, "tax_provision": 256000, "effective_tax_rate": null, "net_income": 54050000, "net_income_continuing_ops": 54050000, "net_income_to_common": 54050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4942000, "short_term_investments": 24490000, "net_receivables": 63048000, "inventory": null, "other_current_assets": null, "total_current_assets": 97628000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4934870000, "total_assets": 5032498000, "short_term_debt": 131000000, "accounts_payable": 85661000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 216661000, "long_term_debt": 1369698000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1481535000, "total_liabilities": 1698196000, "total_debt": 1500698000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1495314000, "total_equity": 3334302000, "shares_outstanding": 242408000, "operating_cash_flow": 54652000, "stock_based_compensation": 800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31299000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -116947000, "dividends_paid": 70156000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 53257000, "free_cash_flow": 85951000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "71615000", "ebitda": "118438000", "netIncome": "54050000", "grossProfit": "111256000", "depreciation": "None", "totalRevenue": "329512000", "costOfRevenue": "218256000", "interestIncome": "None", "incomeBeforeTax": "54306000", "interestExpense": "17309000", "operatingIncome": "71615000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "256000", "reportedCurrency": "USD", "netInterestIncome": "-17309000", "nonInterestIncome": "None", "operatingExpenses": "39641000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "218256000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46823000", "sellingGeneralAndAdministrative": "10584000", "netIncomeFromContinuingOperations": "54050000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4805504000", "currentDebt": "None", "investments": "None", "totalAssets": "5032498000", "longTermDebt": "1369698000", "shortTermDebt": "131000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1495314000", "totalLiabilities": "1698196000", "otherCurrentAssets": "29638000", "totalCurrentAssets": "97628000", "currentLongTermDebt": "131000000", "longTermInvestments": "None", "shortTermInvestments": "24490000", "currentNetReceivables": "63048000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4934870000", "currentAccountsPayable": "85661000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1612535000", "totalShareholderEquity": "3334302000", "capitalLeaseObligations": "111837000", "otherCurrentLiabilities": "-19541000", "totalCurrentLiabilities": "216661000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1481535000", "cashAndShortTermInvestments": "4942000", "commonStockSharesOutstanding": "242408000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4942000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54050000", "profitLoss": "None", "dividendPayout": "70156000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "54652000", "capitalExpenditures": "31299000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53257000", "cashflowFromInvestment": "-116947000", "stockBasedCompensation": "800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "70156000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5050000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46823000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:21.565950+00:00", "is_restated": false, "income_statement": { "revenue": 312456000, "cost_of_revenue": 209297000, "gross_profit": 103159000, "ebit": 38910000, "ebitda": 84754000, "pretax_income": 21026000, "tax_provision": 261000, "net_income": 20765000, "net_income_to_common": 20765000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10287000, "total_current_assets": 95338000, "total_assets": 4937298000, "short_term_debt": 120859000, "long_term_debt": 1371494000, "total_debt": 1492353000, "total_liabilities": 1613317000, "total_equity": 3323981000, "shares_outstanding": 230000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 96880000, "capital_expenditure": 22730000, "free_cash_flow": 119610000, "dividends_paid": 55164000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216707, "ticker_id": 229, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:21.565950+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38910000", "ebitda": "84754000", "netIncome": "20765000", "grossProfit": "103159000", "depreciation": "None", "totalRevenue": "312456000", "costOfRevenue": "209297000", "interestIncome": "None", "incomeBeforeTax": "21026000", "interestExpense": "17884000", "operatingIncome": "38910000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "261000", "reportedCurrency": "USD", "netInterestIncome": "-17884000", "nonInterestIncome": "None", "operatingExpenses": "64249000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "209297000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45844000", "sellingGeneralAndAdministrative": "12761000", "netIncomeFromContinuingOperations": "20765000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4794804000", "currentDebt": "None", "investments": "None", "totalAssets": "4937298000", "longTermDebt": "1371494000", "shortTermDebt": "120859000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1491227000", "totalLiabilities": "1613317000", "otherCurrentAssets": "48614000", "totalCurrentAssets": "95338000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "18071000", "currentNetReceivables": "36437000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4841960000", "currentAccountsPayable": "129931000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1483386000", "totalShareholderEquity": "3323981000", "capitalLeaseObligations": "111892000", "otherCurrentLiabilities": "-138898000", "totalCurrentLiabilities": "129931000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1483386000", "cashAndShortTermInvestments": "10287000", "commonStockSharesOutstanding": "230000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10287000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20765000", "profitLoss": "None", "dividendPayout": "55164000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-22951000", "operatingCashflow": "96880000", "capitalExpenditures": "22730000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "156211000", "cashflowFromInvestment": "-278536000", "stockBasedCompensation": "-1700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55164000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2266000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45844000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 312456000, "cost_of_revenue": 209297000, "gross_profit": 103159000, "research_and_development": null, "selling_general_admin": 12761000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38910000, "depreciation_amortisation": 45844000, "ebitda": 84754000, "interest_expense": 17884000, "interest_income": null, "other_non_operating": null, "pretax_income": 21026000, "tax_provision": 261000, "effective_tax_rate": null, "net_income": 20765000, "net_income_continuing_ops": 20765000, "net_income_to_common": 20765000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10287000, "short_term_investments": 18071000, "net_receivables": 36437000, "inventory": null, "other_current_assets": null, "total_current_assets": 95338000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4841960000, "total_assets": 4937298000, "short_term_debt": 120859000, "accounts_payable": 129931000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 129931000, "long_term_debt": 1371494000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1483386000, "total_liabilities": 1613317000, "total_debt": 1492353000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1491227000, "total_equity": 3323981000, "shares_outstanding": 230000000, "operating_cash_flow": 96880000, "stock_based_compensation": -1700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22730000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -278536000, "dividends_paid": 55164000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 156211000, "free_cash_flow": 119610000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "38910000", "ebitda": "84754000", "netIncome": "20765000", "grossProfit": "103159000", "depreciation": "None", "totalRevenue": "312456000", "costOfRevenue": "209297000", "interestIncome": "None", "incomeBeforeTax": "21026000", "interestExpense": "17884000", "operatingIncome": "38910000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "261000", "reportedCurrency": "USD", "netInterestIncome": "-17884000", "nonInterestIncome": "None", "operatingExpenses": "64249000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "209297000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45844000", "sellingGeneralAndAdministrative": "12761000", "netIncomeFromContinuingOperations": "20765000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4794804000", "currentDebt": "None", "investments": "None", "totalAssets": "4937298000", "longTermDebt": "1371494000", "shortTermDebt": "120859000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1491227000", "totalLiabilities": "1613317000", "otherCurrentAssets": "48614000", "totalCurrentAssets": "95338000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "18071000", "currentNetReceivables": "36437000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4841960000", "currentAccountsPayable": "129931000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1483386000", "totalShareholderEquity": "3323981000", "capitalLeaseObligations": "111892000", "otherCurrentLiabilities": "-138898000", "totalCurrentLiabilities": "129931000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1483386000", "cashAndShortTermInvestments": "10287000", "commonStockSharesOutstanding": "230000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10287000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20765000", "profitLoss": "None", "dividendPayout": "55164000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-22951000", "operatingCashflow": "96880000", "capitalExpenditures": "22730000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "156211000", "cashflowFromInvestment": "-278536000", "stockBasedCompensation": "-1700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55164000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2266000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45844000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:21.565950+00:00", "is_restated": false, "income_statement": { "revenue": 358260000, "cost_of_revenue": 225388000, "gross_profit": 132872000, "ebit": 76295000, "ebitda": 121793000, "pretax_income": 58825000, "tax_provision": 313000, "net_income": 58512000, "net_income_to_common": 58512000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35366000, "total_current_assets": 129864000, "total_assets": 4764042000, "short_term_debt": 2245000, "long_term_debt": 1373268000, "total_debt": 1375513000, "total_liabilities": 1590131000, "total_equity": 3173911000, "shares_outstanding": 228877000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 131600000, "capital_expenditure": 14251000, "free_cash_flow": 145851000, "dividends_paid": 54837000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216709, "ticker_id": 229, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:21.565950+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "76295000", "ebitda": "121793000", "netIncome": "58512000", "grossProfit": "132872000", "depreciation": "None", "totalRevenue": "358260000", "costOfRevenue": "225388000", "interestIncome": "None", "incomeBeforeTax": "58825000", "interestExpense": "17470000", "operatingIncome": "76295000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "313000", "reportedCurrency": "USD", "netInterestIncome": "-17470000", "nonInterestIncome": "None", "operatingExpenses": "56577000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "225388000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45498000", "sellingGeneralAndAdministrative": "11079000", "netIncomeFromContinuingOperations": "58512000" }, "balance": { "goodwill": "None", "inventory": "163861000", "commonStock": "4580193000", "currentDebt": "None", "investments": "None", "totalAssets": "4764042000", "longTermDebt": "1373268000", "shortTermDebt": "2245000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1443693000", "totalLiabilities": "1590131000", "otherCurrentAssets": "33697000", "totalCurrentAssets": "129864000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "37411000", "currentNetReceivables": "60801000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4634178000", "currentAccountsPayable": "104920000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4548787000", "shortLongTermDebtTotal": "1485211000", "totalShareholderEquity": "3173911000", "capitalLeaseObligations": "111943000", "otherCurrentLiabilities": "30955000", "totalCurrentLiabilities": "104920000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1485211000", "cashAndShortTermInvestments": "35366000", "commonStockSharesOutstanding": "228877000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35366000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58512000", "profitLoss": "None", "dividendPayout": "54837000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-6673000", "operatingCashflow": "131600000", "capitalExpenditures": "14251000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-81720000", "cashflowFromInvestment": "-18992000", "stockBasedCompensation": "700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54837000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45498000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 358260000, "cost_of_revenue": 225388000, "gross_profit": 132872000, "research_and_development": null, "selling_general_admin": 11079000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 76295000, "depreciation_amortisation": 45498000, "ebitda": 121793000, "interest_expense": 17470000, "interest_income": null, "other_non_operating": null, "pretax_income": 58825000, "tax_provision": 313000, "effective_tax_rate": null, "net_income": 58512000, "net_income_continuing_ops": 58512000, "net_income_to_common": 58512000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35366000, "short_term_investments": 37411000, "net_receivables": 60801000, "inventory": 163861000, "other_current_assets": null, "total_current_assets": 129864000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4634178000, "total_assets": 4764042000, "short_term_debt": 2245000, "accounts_payable": 104920000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 104920000, "long_term_debt": 1373268000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1485211000, "total_liabilities": 1590131000, "total_debt": 1375513000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1443693000, "total_equity": 3173911000, "shares_outstanding": 228877000, "operating_cash_flow": 131600000, "stock_based_compensation": 700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14251000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18992000, "dividends_paid": 54837000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -81720000, "free_cash_flow": 145851000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "76295000", "ebitda": "121793000", "netIncome": "58512000", "grossProfit": "132872000", "depreciation": "None", "totalRevenue": "358260000", "costOfRevenue": "225388000", "interestIncome": "None", "incomeBeforeTax": "58825000", "interestExpense": "17470000", "operatingIncome": "76295000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "313000", "reportedCurrency": "USD", "netInterestIncome": "-17470000", "nonInterestIncome": "None", "operatingExpenses": "56577000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "225388000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45498000", "sellingGeneralAndAdministrative": "11079000", "netIncomeFromContinuingOperations": "58512000" }, "balance": { "goodwill": "None", "inventory": "163861000", "commonStock": "4580193000", "currentDebt": "None", "investments": "None", "totalAssets": "4764042000", "longTermDebt": "1373268000", "shortTermDebt": "2245000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1443693000", "totalLiabilities": "1590131000", "otherCurrentAssets": "33697000", "totalCurrentAssets": "129864000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "37411000", "currentNetReceivables": "60801000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4634178000", "currentAccountsPayable": "104920000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4548787000", "shortLongTermDebtTotal": "1485211000", "totalShareholderEquity": "3173911000", "capitalLeaseObligations": "111943000", "otherCurrentLiabilities": "30955000", "totalCurrentLiabilities": "104920000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1485211000", "cashAndShortTermInvestments": "35366000", "commonStockSharesOutstanding": "228877000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35366000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58512000", "profitLoss": "None", "dividendPayout": "54837000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-6673000", "operatingCashflow": "131600000", "capitalExpenditures": "14251000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-81720000", "cashflowFromInvestment": "-18992000", "stockBasedCompensation": "700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54837000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45498000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:21.565950+00:00", "is_restated": false, "income_statement": { "revenue": 361630000, "cost_of_revenue": 220507000, "gross_profit": 141123000, "ebit": 83029000, "ebitda": 129023000, "pretax_income": 65530000, "tax_provision": 241000, "net_income": 65289000, "net_income_to_common": 65289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6420000, "total_current_assets": 105649000, "total_assets": 4767305000, "short_term_debt": 24000000, "long_term_debt": 1375444000, "total_debt": 1399444000, "total_liabilities": 1599250000, "total_equity": 3168055000, "shares_outstanding": 229041000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 118873000, "capital_expenditure": 11186000, "free_cash_flow": 130059000, "dividends_paid": 54883000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216710, "ticker_id": 229, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:21.565950+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "83029000", "ebitda": "129023000", "netIncome": "65289000", "grossProfit": "141123000", "depreciation": "None", "totalRevenue": "361630000", "costOfRevenue": "220507000", "interestIncome": "None", "incomeBeforeTax": "65530000", "interestExpense": "17499000", "operatingIncome": "83029000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "241000", "reportedCurrency": "USD", "netInterestIncome": "-17499000", "nonInterestIncome": "None", "operatingExpenses": "58094000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "220507000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45994000", "sellingGeneralAndAdministrative": "12100000", "netIncomeFromContinuingOperations": "65289000" }, "balance": { "goodwill": "None", "inventory": "137704000", "commonStock": "4579405000", "currentDebt": "None", "investments": "None", "totalAssets": "4767305000", "longTermDebt": "1375444000", "shortTermDebt": "24000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1447349000", "totalLiabilities": "1599250000", "otherCurrentAssets": "31755000", "totalCurrentAssets": "105649000", "currentLongTermDebt": "24000000", "longTermInvestments": "None", "shortTermInvestments": "35999000", "currentNetReceivables": "67474000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4661656000", "currentAccountsPayable": "87825000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4580117000", "shortLongTermDebtTotal": "1511425000", "totalShareholderEquity": "3168055000", "capitalLeaseObligations": "111981000", "otherCurrentLiabilities": "24156000", "totalCurrentLiabilities": "111825000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1487425000", "cashAndShortTermInvestments": "6420000", "commonStockSharesOutstanding": "229041000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6420000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65289000", "profitLoss": "None", "dividendPayout": "54883000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-3602000", "operatingCashflow": "118873000", "capitalExpenditures": "11186000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-76950000", "cashflowFromInvestment": "-42527000", "stockBasedCompensation": "5800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54883000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3274000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45994000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 361630000, "cost_of_revenue": 220507000, "gross_profit": 141123000, "research_and_development": null, "selling_general_admin": 12100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 83029000, "depreciation_amortisation": 45994000, "ebitda": 129023000, "interest_expense": 17499000, "interest_income": null, "other_non_operating": null, "pretax_income": 65530000, "tax_provision": 241000, "effective_tax_rate": null, "net_income": 65289000, "net_income_continuing_ops": 65289000, "net_income_to_common": 65289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6420000, "short_term_investments": 35999000, "net_receivables": 67474000, "inventory": 137704000, "other_current_assets": null, "total_current_assets": 105649000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4661656000, "total_assets": 4767305000, "short_term_debt": 24000000, "accounts_payable": 87825000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 111825000, "long_term_debt": 1375444000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1487425000, "total_liabilities": 1599250000, "total_debt": 1399444000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1447349000, "total_equity": 3168055000, "shares_outstanding": 229041000, "operating_cash_flow": 118873000, "stock_based_compensation": 5800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11186000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42527000, "dividends_paid": 54883000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -76950000, "free_cash_flow": 130059000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "83029000", "ebitda": "129023000", "netIncome": "65289000", "grossProfit": "141123000", "depreciation": "None", "totalRevenue": "361630000", "costOfRevenue": "220507000", "interestIncome": "None", "incomeBeforeTax": "65530000", "interestExpense": "17499000", "operatingIncome": "83029000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "241000", "reportedCurrency": "USD", "netInterestIncome": "-17499000", "nonInterestIncome": "None", "operatingExpenses": "58094000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "220507000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45994000", "sellingGeneralAndAdministrative": "12100000", "netIncomeFromContinuingOperations": "65289000" }, "balance": { "goodwill": "None", "inventory": "137704000", "commonStock": "4579405000", "currentDebt": "None", "investments": "None", "totalAssets": "4767305000", "longTermDebt": "1375444000", "shortTermDebt": "24000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1447349000", "totalLiabilities": "1599250000", "otherCurrentAssets": "31755000", "totalCurrentAssets": "105649000", "currentLongTermDebt": "24000000", "longTermInvestments": "None", "shortTermInvestments": "35999000", "currentNetReceivables": "67474000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4661656000", "currentAccountsPayable": "87825000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4580117000", "shortLongTermDebtTotal": "1511425000", "totalShareholderEquity": "3168055000", "capitalLeaseObligations": "111981000", "otherCurrentLiabilities": "24156000", "totalCurrentLiabilities": "111825000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1487425000", "cashAndShortTermInvestments": "6420000", "commonStockSharesOutstanding": "229041000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6420000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65289000", "profitLoss": "None", "dividendPayout": "54883000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-3602000", "operatingCashflow": "118873000", "capitalExpenditures": "11186000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-76950000", "cashflowFromInvestment": "-42527000", "stockBasedCompensation": "5800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54883000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3274000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45994000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }