{ "ticker": { "uuid": "1213ad42-f968-4a1e-bca2-6f9200c4ffe1", "symbol": "AAP", "name": "Advance Auto Parts Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/1213ad42-f968-4a1e-bca2-6f9200c4ffe1/", "api_url": "https://sharemaestro.com/factors/api/tickers/1213ad42-f968-4a1e-bca2-6f9200c4ffe1/" }, "latest_snapshot": { "ticker": { "uuid": "1213ad42-f968-4a1e-bca2-6f9200c4ffe1", "symbol": "AAP", "name": "Advance Auto Parts Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/1213ad42-f968-4a1e-bca2-6f9200c4ffe1/", "api_url": "https://sharemaestro.com/factors/api/tickers/1213ad42-f968-4a1e-bca2-6f9200c4ffe1/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.04, "value": 0.18, "quality": 0.06, "momentum": 0.26, "coverage": 0.909, "confidence": 0.909, "delta": -1 }, "headline_factors": { "price": 55.8, "market_cap": 3366369806.4, "pe_ratio": 76.5084, "earnings_yield": 0.0085, "ebitda_to_ev": 0.0568, "shareholder_yield": 0.0179, "roe": 0.0199, "piotroski_f_score": 4, "momentum_12_1": 0.0714, "volatility_252d": 0.5676 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 76.5084, "ev_ebitda": 17.6168, "earnings_yield": 0.0085, "fcf_yield": 0.0365, "shareholder_yield": 0.0179 }, "quality": { "roe": 0.0199, "roic": 0.008, "gross_margin": 0.434, "fcf_margin": 0.024, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.0344, "momentum_12_1": 0.0714, "relative_strength": -0.2027 }, "scores": { "value_percentile": 0.18, "quality_percentile": 0.06, "momentum_percentile": 0.26, "growth_composite": 91, "yield_composite": 71, "overall_composite": 96, "os_score": 0.04, "factor_coverage": 0.909, "signal_confidence": 0.909 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 56.57, "os": 0.05, "value": 0.18, "quality": 0.07, "momentum": 0.33, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 77.5586, "earnings_yield": 0.0084, "shareholder_yield": 0.0177, "roe": 0.0199, "momentum_12_1": 0.0903 }, { "week_end_date": "2026-06-14", "price": 60.54, "os": 0.1, "value": 0.17, "quality": 0.06, "momentum": 0.7, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 83.0059, "earnings_yield": 0.0081, "shareholder_yield": 0.0165, "roe": 0.0199, "momentum_12_1": -0.0079 }, { "week_end_date": "2026-06-21", "price": 59.84, "os": 0.09, "value": 0.16, "quality": 0.07, "momentum": 0.68, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 82.0502, "earnings_yield": 0.0082, "shareholder_yield": 0.0167, "roe": 0.0199, "momentum_12_1": 0.1954 }, { "week_end_date": "2026-06-28", "price": 61.91, "os": 0.14, "value": 0.16, "quality": 0.07, "momentum": 0.83, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 84.8899, "earnings_yield": 0.008, "shareholder_yield": 0.0162, "roe": 0.0199, "momentum_12_1": 0.3207 }, { "week_end_date": "2026-07-05", "price": 61.27, "os": 0.1, "value": 0.17, "quality": 0.07, "momentum": 0.69, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 84.0025, "earnings_yield": 0.008, "shareholder_yield": 0.0163, "roe": 0.0199, "momentum_12_1": 0.1172 }, { "week_end_date": "2026-07-12", "price": 57.95, "os": 0.02, "value": 0.18, "quality": 0.08, "momentum": 0.16, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 79.4563, "earnings_yield": 0.0083, "shareholder_yield": 0.0173, "roe": 0.0199, "momentum_12_1": -0.0174 }, { "week_end_date": "2026-07-19", "price": 53.16, "os": 0.03, "value": 0.19, "quality": 0.06, "momentum": 0.21, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 72.8887, "earnings_yield": 0.0088, "shareholder_yield": 0.0188, "roe": 0.0199, "momentum_12_1": -0.006 }, { "week_end_date": "2026-07-26", "price": 55.8, "os": 0.04, "value": 0.18, "quality": 0.06, "momentum": 0.26, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 76.5084, "earnings_yield": 0.0085, "shareholder_yield": 0.0179, "roe": 0.0199, "momentum_12_1": 0.0714 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8601000000, "cost_of_revenue": 4868000000, "gross_profit": 3733000000, "ebit": 48000000, "ebitda": 320000000, "pretax_income": -91000000, "tax_provision": -159000000, "net_income": 44000000, "net_income_to_common": 44000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3123000000, "total_current_assets": 7290000000, "total_assets": 11826000000, "short_term_debt": 435000000, "long_term_debt": 3412000000, "total_debt": 5224000000, "total_liabilities": 9628000000, "total_equity": 2198000000, "shares_outstanding": 60600000, "goodwill_and_intangibles": 1000000000 }, "cash_flow": { "operating_cash_flow": -46000000, "capital_expenditure": 252000000, "free_cash_flow": 206000000, "dividends_paid": 60000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1650000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8601000000, "cost_of_revenue": 4868000000, "gross_profit": 3733000000, "ebit": 48000000, "ebitda": 320000000, "pretax_income": -91000000, "tax_provision": -159000000, "net_income": 44000000, "net_income_to_common": 44000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3123000000, "total_current_assets": 7290000000, "total_assets": 11826000000, "short_term_debt": 435000000, "long_term_debt": 3412000000, "total_debt": 5224000000, "total_liabilities": 9628000000, "total_equity": 2198000000, "shares_outstanding": 60600000, "goodwill_and_intangibles": 1000000000 }, "cash_flow": { "operating_cash_flow": -46000000, "capital_expenditure": 252000000, "free_cash_flow": 206000000, "dividends_paid": 60000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1650000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8601000000, "cost_of_revenue": 4868000000, "gross_profit": 3733000000, "ebit": 48000000, "ebitda": 320000000, "pretax_income": -91000000, "tax_provision": -159000000, "net_income": 44000000, "net_income_to_common": 44000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3123000000, "total_current_assets": 7290000000, "total_assets": 11826000000, "short_term_debt": 435000000, "long_term_debt": 3412000000, "total_debt": 5224000000, "total_liabilities": 9628000000, "total_equity": 2198000000, "shares_outstanding": 60600000, "goodwill_and_intangibles": 1000000000 }, "cash_flow": { "operating_cash_flow": -46000000, "capital_expenditure": 252000000, "free_cash_flow": 206000000, "dividends_paid": 60000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1650000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8601000000, "cost_of_revenue": 4868000000, "gross_profit": 3733000000, "ebit": 48000000, "ebitda": 320000000, "pretax_income": -91000000, "tax_provision": -159000000, "net_income": 44000000, "net_income_to_common": 44000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3123000000, "total_current_assets": 7290000000, "total_assets": 11826000000, "short_term_debt": 435000000, "long_term_debt": 3412000000, "total_debt": 5224000000, "total_liabilities": 9628000000, "total_equity": 2198000000, "shares_outstanding": 60600000, "goodwill_and_intangibles": 1000000000 }, "cash_flow": { "operating_cash_flow": -46000000, "capital_expenditure": 252000000, "free_cash_flow": 206000000, "dividends_paid": 60000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1650000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8601000000, "cost_of_revenue": 4868000000, "gross_profit": 3733000000, "ebit": 48000000, "ebitda": 320000000, "pretax_income": -91000000, "tax_provision": -159000000, "net_income": 44000000, "net_income_to_common": 44000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3123000000, "total_current_assets": 7290000000, "total_assets": 11826000000, "short_term_debt": 435000000, "long_term_debt": 3412000000, "total_debt": 5224000000, "total_liabilities": 9628000000, "total_equity": 2198000000, "shares_outstanding": 60600000, "goodwill_and_intangibles": 1000000000 }, "cash_flow": { "operating_cash_flow": -46000000, "capital_expenditure": 252000000, "free_cash_flow": 206000000, "dividends_paid": 60000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1650000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8601000000, "cost_of_revenue": 4868000000, "gross_profit": 3733000000, "ebit": 48000000, "ebitda": 320000000, "pretax_income": -91000000, "tax_provision": -159000000, "net_income": 44000000, "net_income_to_common": 44000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3123000000, "total_current_assets": 7290000000, "total_assets": 11826000000, "short_term_debt": 435000000, "long_term_debt": 3412000000, "total_debt": 5224000000, "total_liabilities": 9628000000, "total_equity": 2198000000, "shares_outstanding": 60600000, "goodwill_and_intangibles": 1000000000 }, "cash_flow": { "operating_cash_flow": -46000000, "capital_expenditure": 252000000, "free_cash_flow": 206000000, "dividends_paid": 60000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1650000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8601000000, "cost_of_revenue": 4868000000, "gross_profit": 3733000000, "ebit": 48000000, "ebitda": 320000000, "pretax_income": -91000000, "tax_provision": -159000000, "net_income": 44000000, "net_income_to_common": 44000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3123000000, "total_current_assets": 7290000000, "total_assets": 11826000000, "short_term_debt": 435000000, "long_term_debt": 3412000000, "total_debt": 5224000000, "total_liabilities": 9628000000, "total_equity": 2198000000, "shares_outstanding": 60600000, "goodwill_and_intangibles": 1000000000 }, "cash_flow": { "operating_cash_flow": -46000000, "capital_expenditure": 252000000, "free_cash_flow": 206000000, "dividends_paid": 60000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1650000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9094000000, "cost_of_revenue": 5685000000, "gross_profit": 3409000000, "ebit": -687000000, "ebitda": -395000000, "pretax_income": -768000000, "tax_provision": -181000000, "net_income": -336000000, "net_income_to_common": -336000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1869000000, "total_current_assets": 6143000000, "total_assets": 10798000000, "short_term_debt": 0, "long_term_debt": 1789161000, "total_debt": 3686000000, "total_liabilities": 8628000000, "total_equity": 2170000000, "shares_outstanding": 59647000, "goodwill_and_intangibles": 1004000000 }, "cash_flow": { "operating_cash_flow": 84633000, "capital_expenditure": 180800000, "free_cash_flow": 265433000, "dividends_paid": 59855000, "share_repurchases": -6501000, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2614000000, "cost_of_revenue": 1436000000, "gross_profit": 1178000000, "ebit": 100000000, "ebitda": 174000000, "pretax_income": 35000000, "tax_provision": 11000000, "net_income": 24000000, "net_income_to_common": 24000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2956000000, "total_current_assets": 7301000000, "total_assets": 11799000000, "short_term_debt": null, "long_term_debt": 3414000000, "total_debt": 5227000000, "total_liabilities": 9586000000, "total_equity": 2213000000, "shares_outstanding": 60900000, "goodwill_and_intangibles": 999000000 }, "cash_flow": { "operating_cash_flow": -19000000, "capital_expenditure": 56000000, "free_cash_flow": 37000000, "dividends_paid": 30000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2614000000, "cost_of_revenue": 1436000000, "gross_profit": 1178000000, "ebit": 100000000, "ebitda": 174000000, "pretax_income": 35000000, "tax_provision": 11000000, "net_income": 24000000, "net_income_to_common": 24000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2956000000, "total_current_assets": 7301000000, "total_assets": 11799000000, "short_term_debt": null, "long_term_debt": 3414000000, "total_debt": 5227000000, "total_liabilities": 9586000000, "total_equity": 2213000000, "shares_outstanding": 60900000, "goodwill_and_intangibles": 999000000 }, "cash_flow": { "operating_cash_flow": -19000000, "capital_expenditure": 56000000, "free_cash_flow": 37000000, "dividends_paid": 30000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2614000000, "cost_of_revenue": 1436000000, "gross_profit": 1178000000, "ebit": 100000000, "ebitda": 174000000, "pretax_income": 35000000, "tax_provision": 11000000, "net_income": 24000000, "net_income_to_common": 24000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2956000000, "total_current_assets": 7301000000, "total_assets": 11799000000, "short_term_debt": null, "long_term_debt": 3414000000, "total_debt": 5227000000, "total_liabilities": 9586000000, "total_equity": 2213000000, "shares_outstanding": 60900000, "goodwill_and_intangibles": 999000000 }, "cash_flow": { "operating_cash_flow": -19000000, "capital_expenditure": 56000000, "free_cash_flow": 37000000, "dividends_paid": 30000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2614000000, "cost_of_revenue": 1436000000, "gross_profit": 1178000000, "ebit": 100000000, "ebitda": 174000000, "pretax_income": 35000000, "tax_provision": 11000000, "net_income": 24000000, "net_income_to_common": 24000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2956000000, "total_current_assets": 7301000000, "total_assets": 11799000000, "short_term_debt": null, "long_term_debt": 3414000000, "total_debt": 5227000000, "total_liabilities": 9586000000, "total_equity": 2213000000, "shares_outstanding": 60900000, "goodwill_and_intangibles": 999000000 }, "cash_flow": { "operating_cash_flow": -19000000, "capital_expenditure": 56000000, "free_cash_flow": 37000000, "dividends_paid": 30000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2614000000, "cost_of_revenue": 1436000000, "gross_profit": 1178000000, "ebit": 100000000, "ebitda": 174000000, "pretax_income": 35000000, "tax_provision": 11000000, "net_income": 24000000, "net_income_to_common": 24000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2956000000, "total_current_assets": 7301000000, "total_assets": 11799000000, "short_term_debt": null, "long_term_debt": 3414000000, "total_debt": 5227000000, "total_liabilities": 9586000000, "total_equity": 2213000000, "shares_outstanding": 60900000, "goodwill_and_intangibles": 999000000 }, "cash_flow": { "operating_cash_flow": -19000000, "capital_expenditure": 56000000, "free_cash_flow": 37000000, "dividends_paid": 30000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-04-30" }, "schema": { "public_fields_only": true } }