{ "ticker": { "uuid": "1224bcae-3e75-421c-ab64-18db89386926", "symbol": "AMIX", "name": "Autonomix Medical, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/1224bcae-3e75-421c-ab64-18db89386926/", "api_url": "https://sharemaestro.com/factors/api/tickers/1224bcae-3e75-421c-ab64-18db89386926/" }, "ticker_metadata": { "id": 4762, "uuid": "1224bcae-3e75-421c-ab64-18db89386926", "symbol": "AMIX", "name": "Autonomix Medical, Inc. Common Stock", "asset_type": "equity", "market_cap": 4563700, "stock_exchange_id": 2, "industry": "Medical Devices", "sector": "Healthcare", "description": "Autonomix Medical, Inc., a development stage medical device development company, focuses on advancing technologies for sensing and treating disorders relating to the peripheral nervous system. The company is headquartered in The Woodlands, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1224bcae-3e75-421c-ab64-18db89386926", "symbol": "AMIX", "name": "Autonomix Medical, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/1224bcae-3e75-421c-ab64-18db89386926/", "api_url": "https://sharemaestro.com/factors/api/tickers/1224bcae-3e75-421c-ab64-18db89386926/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.73, "value": 0.61, "quality": 0.6, "momentum": 0.61, "coverage": 0.667, "confidence": 0.667, "delta": null }, "headline_factors": { "price": 0.41, "market_cap": 29588703.7, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -2.8355, "piotroski_f_score": 1, "momentum_12_1": -0.7635, "volatility_252d": 1.0324 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:15.956755+00:00", "batch_id": "" }, "size": { "price_close": 0.41, "market_cap": 29588703.7, "market_cap_usd": 29588703.7, "enterprise_value": 22584703.7, "shares_outstanding": 72167570, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 5.0193, "ptbv_ratio": 5.0193, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -2.6601, "ev_ebitda": null, "ev_ebit": -1.3454, "ev_sales": null, "ev_fcf": -2.0305, "earnings_yield": null, "fcf_yield": -0.4925, "price_to_sales": null, "price_to_book": 5.0193, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -2.8355, "roa": -2.1993, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.6655, "accruals_ratio": -0.7345, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.459, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0016, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2892, "net_debt_to_ebitda": 0.4176, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 4.4463, "quick_ratio": 4.4463, "net_debt": -7004000, "local_beta": -0.0012, "volatility_252d": 1.0324, "volatility_60d": 1.7971, "max_drawdown_12m": -0.8383, "risk_adjusted_momentum": -0.7396 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.9822, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1714, "price_return_3m": -0.0436, "price_return_6m": -0.5148, "price_return_9m": -0.6324, "price_return_12m": -0.723, "price_return_12m_ex1m": -0.7635, "momentum_6m": -0.5148, "momentum_12m": -0.723, "momentum_12_1": -0.7635, "distance_from_52w_high": -0.796, "distance_from_52w_low": 0.2615, "relative_strength": -0.8809 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -12000, "ebit_ttm": -16786000, "ebitda_ttm": -16774000, "net_income_ttm": -16715000, "eps_diluted_ttm": -0.2316, "operating_cash_flow_ttm": -11133000, "capital_expenditure_ttm": 10000, "fcf_ttm": -11123000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 7004000, "total_current_assets": 7581000, "total_current_liabilities": 1705000, "net_ppe": null, "total_assets": 7600000, "total_debt": null, "total_equity": 5895000, "net_working_capital": -1128000, "book_value_per_share": 0.0817, "retained_earnings": -67094000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0817 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 39, "quality_composite": 40, "momentum_composite": 39, "growth_composite": 39, "yield_composite": 39, "svqf_composite": 37, "vc1_composite": 40, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 27, "quality_value_composite": 0.605, "os_score": 0.73, "value_percentile": 0.61, "quality_percentile": 0.6, "momentum_percentile": 0.61, "factor_coverage": 0.667, "signal_confidence": 0.667, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 345, "ticker_id": 4762, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:15.956755+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.41, "market_cap": 29588703.7, "market_cap_usd": 29588703.7, "enterprise_value": 22584703.7, "shares_outstanding": 72167570, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.01928816, "ptbv_ratio": 5.01928816, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -2.66013699, "ev_ebitda": null, "ev_ebit": -1.34544881, "ev_sales": null, "ev_fcf": -2.03045075, "earnings_yield": null, "fcf_yield": -0.49250148, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -2.83545377, "roa": -2.19934211, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.66545019, "accruals_ratio": -0.73447368, "sbc_to_revenue": null, "debt_to_equity": 0.28922816, "net_debt_to_ebitda": 0.41755097, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 4.44633431, "quick_ratio": 4.44633431, "net_debt": -7004000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.98218848, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.458997, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.17142857, "price_return_3m": -0.04362025, "price_return_6m": -0.5147929, "price_return_9m": -0.63241886, "price_return_12m": -0.72297297, "price_return_12m_ex1m": -0.76351351, "distance_from_52w_high": -0.7960199, "distance_from_52w_low": 0.26153846, "relative_strength": -0.88091402, "local_beta": -0.0012, "volatility_252d": 1.032363, "volatility_60d": 1.797149, "max_drawdown_12m": -0.83830846, "revenue_ttm": 0, "gross_profit_ttm": -12000, "ebit_ttm": -16786000, "ebitda_ttm": -16774000, "net_income_ttm": -16715000, "eps_diluted_ttm": -0.23161373, "operating_cash_flow_ttm": -11133000, "capital_expenditure_ttm": 10000, "fcf_ttm": -11123000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 7004000, "total_current_assets": 7581000, "total_current_liabilities": 1705000, "net_ppe": null, "total_assets": 7600000, "total_debt": null, "total_equity": 5895000, "net_working_capital": -1128000, "book_value_per_share": 0.08168489, "retained_earnings": -67094000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.08168489, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 39, "quality_composite": 40, "momentum_composite": 39, "growth_composite": 39, "yield_composite": 39, "svqf_composite": 37, "vc1_composite": 40, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 27, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.41, "os": 0.73, "value": 0.61, "quality": 0.6, "momentum": 0.61, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -2.8355, "momentum_12_1": -0.7635, "complete_fields": { "id": 345, "ticker_id": 4762, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:15.956755+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.41, "market_cap": 29588703.7, "market_cap_usd": 29588703.7, "enterprise_value": 22584703.7, "shares_outstanding": 72167570, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.01928816, "ptbv_ratio": 5.01928816, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -2.66013699, "ev_ebitda": null, "ev_ebit": -1.34544881, "ev_sales": null, "ev_fcf": -2.03045075, "earnings_yield": null, "fcf_yield": -0.49250148, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -2.83545377, "roa": -2.19934211, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.66545019, "accruals_ratio": -0.73447368, "sbc_to_revenue": null, "debt_to_equity": 0.28922816, "net_debt_to_ebitda": 0.41755097, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 4.44633431, "quick_ratio": 4.44633431, "net_debt": -7004000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.98218848, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.458997, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.17142857, "price_return_3m": -0.04362025, "price_return_6m": -0.5147929, "price_return_9m": -0.63241886, "price_return_12m": -0.72297297, "price_return_12m_ex1m": -0.76351351, "distance_from_52w_high": -0.7960199, "distance_from_52w_low": 0.26153846, "relative_strength": -0.88091402, "local_beta": -0.0012, "volatility_252d": 1.032363, "volatility_60d": 1.797149, "max_drawdown_12m": -0.83830846, "revenue_ttm": 0, "gross_profit_ttm": -12000, "ebit_ttm": -16786000, "ebitda_ttm": -16774000, "net_income_ttm": -16715000, "eps_diluted_ttm": -0.23161373, "operating_cash_flow_ttm": -11133000, "capital_expenditure_ttm": 10000, "fcf_ttm": -11123000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 7004000, "total_current_assets": 7581000, "total_current_liabilities": 1705000, "net_ppe": null, "total_assets": 7600000, "total_debt": null, "total_equity": 5895000, "net_working_capital": -1128000, "book_value_per_share": 0.08168489, "retained_earnings": -67094000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.08168489, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 39, "quality_composite": 40, "momentum_composite": 39, "growth_composite": 39, "yield_composite": 39, "svqf_composite": 37, "vc1_composite": 40, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 27, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:17.203223+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 12000, "gross_profit": -12000, "ebit": -17046000, "ebitda": -17034000, "pretax_income": -16715000, "tax_provision": null, "net_income": -16715000, "net_income_to_common": -16715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7004000, "total_current_assets": 7581000, "total_assets": 7600000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1705000, "total_equity": 5895000, "shares_outstanding": 72167570, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12282000, "capital_expenditure": 10000, "free_cash_flow": -12272000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14859, "ticker_id": 4762, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:17.203223+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17046000", "ebitda": "-17034000", "netIncome": "-16715000", "grossProfit": "-12000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "12000", "interestIncome": "319000", "incomeBeforeTax": "-16715000", "interestExpense": "0", "operatingIncome": "-17034000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "319000", "nonInterestIncome": "None", "operatingExpenses": "17022000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7144000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12000", "sellingGeneralAndAdministrative": "9890000", "netIncomeFromContinuingOperations": "-16715000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "7600000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-67094000", "totalLiabilities": "1705000", "otherCurrentAssets": "577000", "totalCurrentAssets": "7581000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19000", "currentAccountsPayable": "700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5895000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1005000", "totalCurrentLiabilities": "1705000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7004000", "commonStockSharesOutstanding": "72167570", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7004000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16715000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12282000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10160000", "cashflowFromInvestment": "-10000", "stockBasedCompensation": "529000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 12000, "gross_profit": -12000, "research_and_development": 7144000, "selling_general_admin": 9890000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17046000, "depreciation_amortisation": 12000, "ebitda": -17034000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -16715000, "tax_provision": null, "effective_tax_rate": null, "net_income": -16715000, "net_income_continuing_ops": -16715000, "net_income_to_common": -16715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7004000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7581000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19000, "total_assets": 7600000, "short_term_debt": null, "accounts_payable": 700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1705000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1705000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -67094000, "total_equity": 5895000, "shares_outstanding": 72167570, "operating_cash_flow": -12282000, "stock_based_compensation": 529000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10160000, "free_cash_flow": -12272000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17046000", "ebitda": "-17034000", "netIncome": "-16715000", "grossProfit": "-12000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "12000", "interestIncome": "319000", "incomeBeforeTax": "-16715000", "interestExpense": "0", "operatingIncome": "-17034000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "319000", "nonInterestIncome": "None", "operatingExpenses": "17022000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7144000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12000", "sellingGeneralAndAdministrative": "9890000", "netIncomeFromContinuingOperations": "-16715000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "7600000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-67094000", "totalLiabilities": "1705000", "otherCurrentAssets": "577000", "totalCurrentAssets": "7581000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19000", "currentAccountsPayable": "700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5895000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1005000", "totalCurrentLiabilities": "1705000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7004000", "commonStockSharesOutstanding": "72167570", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7004000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16715000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12282000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10160000", "cashflowFromInvestment": "-10000", "stockBasedCompensation": "529000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:17.203223+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 183000, "gross_profit": -183000, "ebit": -11234000, "ebitda": -11051000, "pretax_income": -11410000, "tax_provision": null, "net_income": -11410000, "net_income_to_common": -11410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9136000, "total_current_assets": 9609000, "total_assets": 9806000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1707000, "total_equity": 8099000, "shares_outstanding": 1766000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8258000, "capital_expenditure": 14000, "free_cash_flow": -8244000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14864, "ticker_id": 4762, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:17.203223+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11234000", "ebitda": "-11051000", "netIncome": "-11410000", "grossProfit": "-183000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "183000", "interestIncome": "354000", "incomeBeforeTax": "-11410000", "interestExpense": "176000", "operatingIncome": "-11588000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "178000", "nonInterestIncome": "None", "operatingExpenses": "11588000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4725000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "183000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "183000", "sellingGeneralAndAdministrative": "6863000", "netIncomeFromContinuingOperations": "-11410000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "9806000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-50379000", "totalLiabilities": "1707000", "otherCurrentAssets": "473000", "totalCurrentAssets": "9609000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "197000", "currentAccountsPayable": "676000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8099000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1031000", "totalCurrentLiabilities": "1707000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "9136000", "commonStockSharesOutstanding": "1766000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9136000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11410000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8258000", "capitalExpenditures": "14000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8800000", "cashflowFromInvestment": "-14000", "stockBasedCompensation": "1628000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "183000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 183000, "gross_profit": -183000, "research_and_development": 4725000, "selling_general_admin": 6863000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11234000, "depreciation_amortisation": 183000, "ebitda": -11051000, "interest_expense": 176000, "interest_income": null, "other_non_operating": null, "pretax_income": -11410000, "tax_provision": null, "effective_tax_rate": null, "net_income": -11410000, "net_income_continuing_ops": -11410000, "net_income_to_common": -11410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9136000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9609000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 197000, "total_assets": 9806000, "short_term_debt": null, "accounts_payable": 676000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1707000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1707000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -50379000, "total_equity": 8099000, "shares_outstanding": 1766000, "operating_cash_flow": -8258000, "stock_based_compensation": 1628000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8800000, "free_cash_flow": -8244000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11234000", "ebitda": "-11051000", "netIncome": "-11410000", "grossProfit": "-183000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "183000", "interestIncome": "354000", "incomeBeforeTax": "-11410000", "interestExpense": "176000", "operatingIncome": "-11588000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "178000", "nonInterestIncome": "None", "operatingExpenses": "11588000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4725000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "183000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "183000", "sellingGeneralAndAdministrative": "6863000", "netIncomeFromContinuingOperations": "-11410000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "9806000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-50379000", "totalLiabilities": "1707000", "otherCurrentAssets": "473000", "totalCurrentAssets": "9609000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "197000", "currentAccountsPayable": "676000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8099000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1031000", "totalCurrentLiabilities": "1707000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "9136000", "commonStockSharesOutstanding": "1766000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9136000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11410000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8258000", "capitalExpenditures": "14000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8800000", "cashflowFromInvestment": "-14000", "stockBasedCompensation": "1628000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "183000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:17.203223+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 81000, "gross_profit": -81000, "ebit": -15347000, "ebitda": -15266000, "pretax_income": -15426000, "tax_provision": null, "net_income": -15426000, "net_income_to_common": -15426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8608000, "total_current_assets": 9391000, "total_assets": 9407000, "short_term_debt": null, "long_term_debt": 1002000, "total_debt": 1002000, "total_liabilities": 1779000, "total_equity": 7628000, "shares_outstanding": 731314, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6648000, "capital_expenditure": 19000, "free_cash_flow": -6629000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14869, "ticker_id": 4762, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:17.203223+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15347000", "ebitda": "-15266000", "netIncome": "-15426000", "grossProfit": "-81000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "81000", "interestIncome": "127000", "incomeBeforeTax": "-15426000", "interestExpense": "79000", "operatingIncome": "-12030000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "48000", "nonInterestIncome": "None", "operatingExpenses": "12030000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2225000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81000", "sellingGeneralAndAdministrative": "5249000", "netIncomeFromContinuingOperations": "-15426000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "9407000", "longTermDebt": "1002000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-38969000", "totalLiabilities": "1779000", "otherCurrentAssets": "783000", "totalCurrentAssets": "9391000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16000", "currentAccountsPayable": "492000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1002000", "totalShareholderEquity": "7628000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "285000", "totalCurrentLiabilities": "777000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1002000", "cashAndShortTermInvestments": "8608000", "commonStockSharesOutstanding": "731314", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8608000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15426000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6648000", "capitalExpenditures": "19000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14410000", "cashflowFromInvestment": "-19000", "stockBasedCompensation": "618", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 81000, "gross_profit": -81000, "research_and_development": 2225000, "selling_general_admin": 5249000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15347000, "depreciation_amortisation": 81000, "ebitda": -15266000, "interest_expense": 79000, "interest_income": null, "other_non_operating": null, "pretax_income": -15426000, "tax_provision": null, "effective_tax_rate": null, "net_income": -15426000, "net_income_continuing_ops": -15426000, "net_income_to_common": -15426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8608000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9391000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16000, "total_assets": 9407000, "short_term_debt": null, "accounts_payable": 492000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 777000, "long_term_debt": 1002000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1002000, "total_liabilities": 1779000, "total_debt": 1002000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -38969000, "total_equity": 7628000, "shares_outstanding": 731314, "operating_cash_flow": -6648000, "stock_based_compensation": 618, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14410000, "free_cash_flow": -6629000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15347000", "ebitda": "-15266000", "netIncome": "-15426000", "grossProfit": "-81000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "81000", "interestIncome": "127000", "incomeBeforeTax": "-15426000", "interestExpense": "79000", "operatingIncome": "-12030000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "48000", "nonInterestIncome": "None", "operatingExpenses": "12030000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2225000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81000", "sellingGeneralAndAdministrative": "5249000", "netIncomeFromContinuingOperations": "-15426000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "9407000", "longTermDebt": "1002000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-38969000", "totalLiabilities": "1779000", "otherCurrentAssets": "783000", "totalCurrentAssets": "9391000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16000", "currentAccountsPayable": "492000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1002000", "totalShareholderEquity": "7628000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "285000", "totalCurrentLiabilities": "777000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1002000", "cashAndShortTermInvestments": "8608000", "commonStockSharesOutstanding": "731314", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8608000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15426000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6648000", "capitalExpenditures": "19000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14410000", "cashflowFromInvestment": "-19000", "stockBasedCompensation": "618", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:17.203223+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -3980480, "ebitda": -1990000, "pretax_income": -1990000, "tax_provision": -1990000, "net_income": -1990000, "net_income_to_common": -1990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 865000, "total_current_assets": 865000, "total_assets": 865000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 221000, "total_equity": 644000, "shares_outstanding": 18794000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1854398, "capital_expenditure": 2, "free_cash_flow": -1854396, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14874, "ticker_id": 4762, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:17.203223+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3980480", "ebitda": "-1990000", "netIncome": "-1990000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-1990000", "interestExpense": "0", "operatingIncome": "-1990000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-1990000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1990000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "745000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1990000", "sellingGeneralAndAdministrative": "1245000", "netIncomeFromContinuingOperations": "-1990000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "865000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-23543000", "totalLiabilities": "221000", "otherCurrentAssets": "None", "totalCurrentAssets": "865000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "173000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "644000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "48000", "totalCurrentLiabilities": "221000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "865000", "commonStockSharesOutstanding": "18794000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "865000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1990477", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1854398", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "675000", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 745000, "selling_general_admin": 1245000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3980480, "depreciation_amortisation": 1990000, "ebitda": -1990000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -1990000, "tax_provision": -1990000, "effective_tax_rate": null, "net_income": -1990000, "net_income_continuing_ops": -1990000, "net_income_to_common": -1990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 865000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 865000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 865000, "short_term_debt": null, "accounts_payable": 173000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 221000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 221000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23543000, "total_equity": 644000, "shares_outstanding": 18794000, "operating_cash_flow": -1854398, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 675000, "free_cash_flow": -1854396, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3980480", "ebitda": "-1990000", "netIncome": "-1990000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-1990000", "interestExpense": "0", "operatingIncome": "-1990000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-1990000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1990000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "745000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1990000", "sellingGeneralAndAdministrative": "1245000", "netIncomeFromContinuingOperations": "-1990000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "865000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-23543000", "totalLiabilities": "221000", "otherCurrentAssets": "None", "totalCurrentAssets": "865000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "173000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "644000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "48000", "totalCurrentLiabilities": "221000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "865000", "commonStockSharesOutstanding": "18794000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "865000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1990477", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1854398", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "675000", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:17.203223+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -12841553, "ebitda": 752447, "pretax_income": -13328715, "tax_provision": -13594000, "net_income": -13328715, "net_income_to_common": -13328715, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2044016, "total_current_assets": 2052747, "total_assets": 2052747, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 93242, "total_equity": 1959505, "shares_outstanding": 18794000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -387307, "capital_expenditure": 3, "free_cash_flow": -387304, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14878, "ticker_id": 4762, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:17.203223+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12841553", "ebitda": "752447", "netIncome": "-13328715", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-13328715", "interestExpense": "218088", "operatingIncome": "-13594275", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "-13594000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13594275", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4069", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13594275", "sellingGeneralAndAdministrative": "13590206", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11999", "currentDebt": "None", "investments": "None", "totalAssets": "2052747", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-21552988", "totalLiabilities": "93242", "otherCurrentAssets": "8731", "totalCurrentAssets": "2052747", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "91622", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1959505", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1620", "totalCurrentLiabilities": "93242", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "2044016", "commonStockSharesOutstanding": "18794000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2044016", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13328715", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-387307", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2430186", "cashflowFromInvestment": "None", "stockBasedCompensation": "299.92", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 4069, "selling_general_admin": 13590206, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12841553, "depreciation_amortisation": 13594275, "ebitda": 752447, "interest_expense": 218088, "interest_income": null, "other_non_operating": null, "pretax_income": -13328715, "tax_provision": -13594000, "effective_tax_rate": null, "net_income": -13328715, "net_income_continuing_ops": null, "net_income_to_common": -13328715, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2044016, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2052747, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2052747, "short_term_debt": null, "accounts_payable": 91622, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93242, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 93242, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21552988, "total_equity": 1959505, "shares_outstanding": 18794000, "operating_cash_flow": -387307, "stock_based_compensation": 299.92, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2430186, "free_cash_flow": -387304, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12841553", "ebitda": "752447", "netIncome": "-13328715", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-13328715", "interestExpense": "218088", "operatingIncome": "-13594275", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "-13594000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13594275", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4069", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13594275", "sellingGeneralAndAdministrative": "13590206", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11999", "currentDebt": "None", "investments": "None", "totalAssets": "2052747", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-21552988", "totalLiabilities": "93242", "otherCurrentAssets": "8731", "totalCurrentAssets": "2052747", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "91622", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1959505", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1620", "totalCurrentLiabilities": "93242", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "2044016", "commonStockSharesOutstanding": "18794000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2044016", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13328715", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-387307", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2430186", "cashflowFromInvestment": "None", "stockBasedCompensation": "299.92", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:17.203223+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3000, "gross_profit": -3000, "ebit": -2737000, "ebitda": -2734000, "pretax_income": -2666000, "tax_provision": null, "net_income": -2666000, "net_income_to_common": -2666000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7004000, "total_current_assets": 7581000, "total_assets": 7600000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1705000, "total_equity": 5895000, "shares_outstanding": 72167570, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2892000, "capital_expenditure": 3000, "free_cash_flow": -2889000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14858, "ticker_id": 4762, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:17.203223+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2737000", "ebitda": "-2734000", "netIncome": "-2666000", "grossProfit": "-3000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3000", "interestIncome": "71000", "incomeBeforeTax": "-2666000", "interestExpense": "0", "operatingIncome": "-2737000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "71000", "nonInterestIncome": "None", "operatingExpenses": "2734000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1460000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000", "sellingGeneralAndAdministrative": "1276000", "netIncomeFromContinuingOperations": "-2666000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "7600000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-67094000", "totalLiabilities": "1705000", "otherCurrentAssets": "577000", "totalCurrentAssets": "7581000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19000", "currentAccountsPayable": "700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5895000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1005000", "totalCurrentLiabilities": "1705000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7004000", "commonStockSharesOutstanding": "72167570", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7004000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1448000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2892000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35000", "cashflowFromInvestment": "-3000", "stockBasedCompensation": "-137000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 3000, "gross_profit": -3000, "research_and_development": 1460000, "selling_general_admin": 1276000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2737000, "depreciation_amortisation": 3000, "ebitda": -2734000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -2666000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2666000, "net_income_continuing_ops": -2666000, "net_income_to_common": -2666000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7004000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7581000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19000, "total_assets": 7600000, "short_term_debt": null, "accounts_payable": 700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1705000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1705000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -67094000, "total_equity": 5895000, "shares_outstanding": 72167570, "operating_cash_flow": -2892000, "stock_based_compensation": -137000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -35000, "free_cash_flow": -2889000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2737000", "ebitda": "-2734000", "netIncome": "-2666000", "grossProfit": "-3000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3000", "interestIncome": "71000", "incomeBeforeTax": "-2666000", "interestExpense": "0", "operatingIncome": "-2737000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "71000", "nonInterestIncome": "None", "operatingExpenses": "2734000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1460000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000", "sellingGeneralAndAdministrative": "1276000", "netIncomeFromContinuingOperations": "-2666000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "7600000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-67094000", "totalLiabilities": "1705000", "otherCurrentAssets": "577000", "totalCurrentAssets": "7581000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19000", "currentAccountsPayable": "700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5895000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1005000", "totalCurrentLiabilities": "1705000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7004000", "commonStockSharesOutstanding": "72167570", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7004000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1448000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2892000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35000", "cashflowFromInvestment": "-3000", "stockBasedCompensation": "-137000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:17.203223+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 4000, "gross_profit": -4000, "ebit": -3261000, "ebitda": -3257000, "pretax_income": -3261000, "tax_provision": null, "net_income": -3261000, "net_income_to_common": -3261000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9934000, "total_current_assets": 10191000, "total_assets": 10211000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1650000, "total_equity": 8561000, "shares_outstanding": 8955809, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2969000, "capital_expenditure": 7000, "free_cash_flow": -2962000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14860, "ticker_id": 4762, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:17.203223+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3261000", "ebitda": "-3257000", "netIncome": "-3261000", "grossProfit": "-4000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4000", "interestIncome": "82000", "incomeBeforeTax": "-3261000", "interestExpense": "0", "operatingIncome": "-3343000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "82000", "nonInterestIncome": "None", "operatingExpenses": "3343000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1724000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4000", "sellingGeneralAndAdministrative": "1619000", "netIncomeFromContinuingOperations": "-3261000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "10211000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-64427000", "totalLiabilities": "1650000", "otherCurrentAssets": "257000", "totalCurrentAssets": "10191000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20000", "currentAccountsPayable": "714000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8561000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "936000", "totalCurrentLiabilities": "1650000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "9934000", "commonStockSharesOutstanding": "8955809", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9934000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7375000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2969000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5433000", "cashflowFromInvestment": "-7000", "stockBasedCompensation": "140000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 4000, "gross_profit": -4000, "research_and_development": 1724000, "selling_general_admin": 1619000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3261000, "depreciation_amortisation": 4000, "ebitda": -3257000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -3261000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3261000, "net_income_continuing_ops": -3261000, "net_income_to_common": -3261000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9934000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10191000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20000, "total_assets": 10211000, "short_term_debt": null, "accounts_payable": 714000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1650000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1650000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -64427000, "total_equity": 8561000, "shares_outstanding": 8955809, "operating_cash_flow": -2969000, "stock_based_compensation": 140000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5433000, "free_cash_flow": -2962000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3261000", "ebitda": "-3257000", "netIncome": "-3261000", "grossProfit": "-4000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4000", "interestIncome": "82000", "incomeBeforeTax": "-3261000", "interestExpense": "0", "operatingIncome": "-3343000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "82000", "nonInterestIncome": "None", "operatingExpenses": "3343000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1724000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4000", "sellingGeneralAndAdministrative": "1619000", "netIncomeFromContinuingOperations": "-3261000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "10211000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-64427000", "totalLiabilities": "1650000", "otherCurrentAssets": "257000", "totalCurrentAssets": "10191000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20000", "currentAccountsPayable": "714000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8561000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "936000", "totalCurrentLiabilities": "1650000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "9934000", "commonStockSharesOutstanding": "8955809", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9934000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7375000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2969000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5433000", "cashflowFromInvestment": "-7000", "stockBasedCompensation": "140000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:17.203223+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2000, "gross_profit": -2000, "ebit": -7451000, "ebitda": -7449000, "pretax_income": -7451000, "tax_provision": null, "net_income": -7451000, "net_income_to_common": -7451000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7477000, "total_current_assets": 7893000, "total_assets": 7932000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1487000, "total_equity": 6445000, "shares_outstanding": 5411709, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2668000, "capital_expenditure": 0, "free_cash_flow": -2668000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14861, "ticker_id": 4762, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:17.203223+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7451000", "ebitda": "-7449000", "netIncome": "-7451000", "grossProfit": "-2000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2000", "interestIncome": "83000", "incomeBeforeTax": "-7451000", "interestExpense": "0", "operatingIncome": "-7534000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "83000", "nonInterestIncome": "None", "operatingExpenses": "7534000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2367000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "5167000", "netIncomeFromContinuingOperations": "-7451000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "7932000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-61167000", "totalLiabilities": "1487000", "otherCurrentAssets": "416000", "totalCurrentAssets": "7893000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39000", "currentAccountsPayable": "842000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6445000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "645000", "totalCurrentLiabilities": "1487000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7477000", "commonStockSharesOutstanding": "5411709", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7477000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3337000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2668000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2121000", "cashflowFromInvestment": "None", "stockBasedCompensation": "405000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2000, "gross_profit": -2000, "research_and_development": 2367000, "selling_general_admin": 5167000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7451000, "depreciation_amortisation": 2000, "ebitda": -7449000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -7451000, "tax_provision": null, "effective_tax_rate": null, "net_income": -7451000, "net_income_continuing_ops": -7451000, "net_income_to_common": -7451000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7477000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7893000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39000, "total_assets": 7932000, "short_term_debt": null, "accounts_payable": 842000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1487000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1487000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -61167000, "total_equity": 6445000, "shares_outstanding": 5411709, "operating_cash_flow": -2668000, "stock_based_compensation": 405000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2121000, "free_cash_flow": -2668000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7451000", "ebitda": "-7449000", "netIncome": "-7451000", "grossProfit": "-2000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2000", "interestIncome": "83000", "incomeBeforeTax": "-7451000", "interestExpense": "0", "operatingIncome": "-7534000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "83000", "nonInterestIncome": "None", "operatingExpenses": "7534000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2367000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "5167000", "netIncomeFromContinuingOperations": "-7451000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "7932000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-61167000", "totalLiabilities": "1487000", "otherCurrentAssets": "416000", "totalCurrentAssets": "7893000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39000", "currentAccountsPayable": "842000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6445000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "645000", "totalCurrentLiabilities": "1487000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7477000", "commonStockSharesOutstanding": "5411709", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7477000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3337000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2668000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2121000", "cashflowFromInvestment": "None", "stockBasedCompensation": "405000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:17.203223+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3000, "gross_profit": -3000, "ebit": -3337000, "ebitda": -3334000, "pretax_income": -3337000, "tax_provision": null, "net_income": -3337000, "net_income_to_common": -3337000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8589000, "total_current_assets": 8978000, "total_assets": 8997000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1965000, "total_equity": 7032000, "shares_outstanding": 3105156, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2604000, "capital_expenditure": 0, "free_cash_flow": -2604000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14862, "ticker_id": 4762, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:17.203223+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3337000", "ebitda": "-3334000", "netIncome": "-3337000", "grossProfit": "-3000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3000", "interestIncome": "84000", "incomeBeforeTax": "-3337000", "interestExpense": "0", "operatingIncome": "-3421000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "84000", "nonInterestIncome": "None", "operatingExpenses": "3421000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1593000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000", "sellingGeneralAndAdministrative": "1828000", "netIncomeFromContinuingOperations": "-3337000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "8997000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-53716000", "totalLiabilities": "1965000", "otherCurrentAssets": "389000", "totalCurrentAssets": "8978000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19000", "currentAccountsPayable": "815000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7032000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1150000", "totalCurrentLiabilities": "1965000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "8589000", "commonStockSharesOutstanding": "3105156", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8589000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3337000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2604000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2057000", "cashflowFromInvestment": "None", "stockBasedCompensation": "388000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 3000, "gross_profit": -3000, "research_and_development": 1593000, "selling_general_admin": 1828000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3337000, "depreciation_amortisation": 3000, "ebitda": -3334000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -3337000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3337000, "net_income_continuing_ops": -3337000, "net_income_to_common": -3337000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8589000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8978000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19000, "total_assets": 8997000, "short_term_debt": null, "accounts_payable": 815000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1965000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1965000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -53716000, "total_equity": 7032000, "shares_outstanding": 3105156, "operating_cash_flow": -2604000, "stock_based_compensation": 388000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2057000, "free_cash_flow": -2604000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3337000", "ebitda": "-3334000", "netIncome": "-3337000", "grossProfit": "-3000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3000", "interestIncome": "84000", "incomeBeforeTax": "-3337000", "interestExpense": "0", "operatingIncome": "-3421000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "84000", "nonInterestIncome": "None", "operatingExpenses": "3421000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1593000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000", "sellingGeneralAndAdministrative": "1828000", "netIncomeFromContinuingOperations": "-3337000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "8997000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-53716000", "totalLiabilities": "1965000", "otherCurrentAssets": "389000", "totalCurrentAssets": "8978000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19000", "currentAccountsPayable": "815000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7032000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1150000", "totalCurrentLiabilities": "1965000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "8589000", "commonStockSharesOutstanding": "3105156", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8589000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3337000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2604000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2057000", "cashflowFromInvestment": "None", "stockBasedCompensation": "388000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:17.203223+00:00", "is_restated": false, "income_statement": { "revenue": 86000, "cost_of_revenue": 48000, "gross_profit": -48000, "ebit": -3145000, "ebitda": -3097000, "pretax_income": -3191000, "tax_provision": null, "net_income": -3191000, "net_income_to_common": -3191000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9136000, "total_current_assets": 9609000, "total_assets": 9806000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1707000, "total_equity": 8099000, "shares_outstanding": 1766425, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2509000, "capital_expenditure": 4000, "free_cash_flow": -2505000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14863, "ticker_id": 4762, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:17.203223+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3145000", "ebitda": "-3097000", "netIncome": "-3191000", "grossProfit": "-48000", "depreciation": "None", "totalRevenue": "86000", "costOfRevenue": "48000", "interestIncome": "107000", "incomeBeforeTax": "-3191000", "interestExpense": "46000", "operatingIncome": "-3252000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "61000", "nonInterestIncome": "None", "operatingExpenses": "3252000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1553000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48000", "sellingGeneralAndAdministrative": "1699000", "netIncomeFromContinuingOperations": "-3191000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "9806000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-50379000", "totalLiabilities": "1707000", "otherCurrentAssets": "473000", "totalCurrentAssets": "9609000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "197000", "currentAccountsPayable": "676000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8099000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1031000", "totalCurrentLiabilities": "1707000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "9136000", "commonStockSharesOutstanding": "1766425", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9136000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3191000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2509000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-174000", "cashflowFromInvestment": "-4000", "stockBasedCompensation": "405000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 86000, "cost_of_revenue": 48000, "gross_profit": -48000, "research_and_development": 1553000, "selling_general_admin": 1699000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3145000, "depreciation_amortisation": 48000, "ebitda": -3097000, "interest_expense": 46000, "interest_income": null, "other_non_operating": null, "pretax_income": -3191000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3191000, "net_income_continuing_ops": -3191000, "net_income_to_common": -3191000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9136000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9609000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 197000, "total_assets": 9806000, "short_term_debt": null, "accounts_payable": 676000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1707000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1707000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -50379000, "total_equity": 8099000, "shares_outstanding": 1766425, "operating_cash_flow": -2509000, "stock_based_compensation": 405000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -174000, "free_cash_flow": -2505000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3145000", "ebitda": "-3097000", "netIncome": "-3191000", "grossProfit": "-48000", "depreciation": "None", "totalRevenue": "86000", "costOfRevenue": "48000", "interestIncome": "107000", "incomeBeforeTax": "-3191000", "interestExpense": "46000", "operatingIncome": "-3252000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "61000", "nonInterestIncome": "None", "operatingExpenses": "3252000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1553000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48000", "sellingGeneralAndAdministrative": "1699000", "netIncomeFromContinuingOperations": "-3191000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "9806000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-50379000", "totalLiabilities": "1707000", "otherCurrentAssets": "473000", "totalCurrentAssets": "9609000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "197000", "currentAccountsPayable": "676000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8099000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1031000", "totalCurrentLiabilities": "1707000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "9136000", "commonStockSharesOutstanding": "1766425", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9136000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3191000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2509000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-174000", "cashflowFromInvestment": "-4000", "stockBasedCompensation": "405000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:17.203223+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 47000, "gross_profit": -47000, "ebit": -2667000, "ebitda": -2620000, "pretax_income": -2712000, "tax_provision": null, "net_income": -2712000, "net_income_to_common": -2712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11823000, "total_current_assets": 11932000, "total_assets": 11952000, "short_term_debt": 1132000, "long_term_debt": null, "total_debt": 1132000, "total_liabilities": 2245000, "total_equity": 9707000, "shares_outstanding": 1852000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2301000, "capital_expenditure": 5000, "free_cash_flow": -2296000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14865, "ticker_id": 4762, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:17.203223+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2667000", "ebitda": "-2620000", "netIncome": "-2712000", "grossProfit": "-47000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "47000", "interestIncome": "80000", "incomeBeforeTax": "-2712000", "interestExpense": "45000", "operatingIncome": "-2747000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "35000", "nonInterestIncome": "None", "operatingExpenses": "2747000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1044000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47000", "sellingGeneralAndAdministrative": "1703000", "netIncomeFromContinuingOperations": "-2712000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "11952000", "longTermDebt": "None", "shortTermDebt": "1132000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-47187000", "totalLiabilities": "2245000", "otherCurrentAssets": "109000", "totalCurrentAssets": "11932000", "currentLongTermDebt": "1132000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20000", "currentAccountsPayable": "232000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1132000", "totalShareholderEquity": "9707000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "881000", "totalCurrentLiabilities": "2245000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "11823000", "commonStockSharesOutstanding": "1852000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11823000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2713000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2301000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8974000", "cashflowFromInvestment": "-5000", "stockBasedCompensation": "418000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 47000, "gross_profit": -47000, "research_and_development": 1044000, "selling_general_admin": 1703000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2667000, "depreciation_amortisation": 47000, "ebitda": -2620000, "interest_expense": 45000, "interest_income": null, "other_non_operating": null, "pretax_income": -2712000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2712000, "net_income_continuing_ops": -2712000, "net_income_to_common": -2712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11823000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11932000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20000, "total_assets": 11952000, "short_term_debt": 1132000, "accounts_payable": 232000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2245000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2245000, "total_debt": 1132000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -47187000, "total_equity": 9707000, "shares_outstanding": 1852000, "operating_cash_flow": -2301000, "stock_based_compensation": 418000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8974000, "free_cash_flow": -2296000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2667000", "ebitda": "-2620000", "netIncome": "-2712000", "grossProfit": "-47000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "47000", "interestIncome": "80000", "incomeBeforeTax": "-2712000", "interestExpense": "45000", "operatingIncome": "-2747000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "35000", "nonInterestIncome": "None", "operatingExpenses": "2747000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1044000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47000", "sellingGeneralAndAdministrative": "1703000", "netIncomeFromContinuingOperations": "-2712000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "11952000", "longTermDebt": "None", "shortTermDebt": "1132000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-47187000", "totalLiabilities": "2245000", "otherCurrentAssets": "109000", "totalCurrentAssets": "11932000", "currentLongTermDebt": "1132000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20000", "currentAccountsPayable": "232000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1132000", "totalShareholderEquity": "9707000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "881000", "totalCurrentLiabilities": "2245000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "11823000", "commonStockSharesOutstanding": "1852000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11823000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2713000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2301000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8974000", "cashflowFromInvestment": "-5000", "stockBasedCompensation": "418000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:17.203223+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 45000, "gross_profit": -45000, "ebit": -2764000, "ebitda": -2719000, "pretax_income": -2807000, "tax_provision": null, "net_income": -2807000, "net_income_to_common": -2807000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5155000, "total_current_assets": 5354000, "total_assets": 5371000, "short_term_debt": null, "long_term_debt": 1086000, "total_debt": 1086000, "total_liabilities": 2343000, "total_equity": 3028000, "shares_outstanding": 1137000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1596000, "capital_expenditure": 0, "free_cash_flow": -1596000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14866, "ticker_id": 4762, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:17.203223+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2764000", "ebitda": "-2719000", "netIncome": "-2807000", "grossProfit": "-45000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "45000", "interestIncome": "72000", "incomeBeforeTax": "-2807000", "interestExpense": "43000", "operatingIncome": "-2836000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "29000", "nonInterestIncome": "None", "operatingExpenses": "2836000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1174000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45000", "sellingGeneralAndAdministrative": "1662000", "netIncomeFromContinuingOperations": "-2807000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "5371000", "longTermDebt": "1086000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-44475000", "totalLiabilities": "2343000", "otherCurrentAssets": "199000", "totalCurrentAssets": "5354000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17000", "currentAccountsPayable": "574000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1086000", "totalShareholderEquity": "3028000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "683000", "totalCurrentLiabilities": "1257000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1086000", "cashAndShortTermInvestments": "5155000", "commonStockSharesOutstanding": "1137000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5155000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2807000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1596000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "445000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 45000, "gross_profit": -45000, "research_and_development": 1174000, "selling_general_admin": 1662000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2764000, "depreciation_amortisation": 45000, "ebitda": -2719000, "interest_expense": 43000, "interest_income": null, "other_non_operating": null, "pretax_income": -2807000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2807000, "net_income_continuing_ops": -2807000, "net_income_to_common": -2807000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5155000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5354000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17000, "total_assets": 5371000, "short_term_debt": null, "accounts_payable": 574000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1257000, "long_term_debt": 1086000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1086000, "total_liabilities": 2343000, "total_debt": 1086000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -44475000, "total_equity": 3028000, "shares_outstanding": 1137000, "operating_cash_flow": -1596000, "stock_based_compensation": 445000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -1596000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2764000", "ebitda": "-2719000", "netIncome": "-2807000", "grossProfit": "-45000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "45000", "interestIncome": "72000", "incomeBeforeTax": "-2807000", "interestExpense": "43000", "operatingIncome": "-2836000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "29000", "nonInterestIncome": "None", "operatingExpenses": "2836000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1174000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45000", "sellingGeneralAndAdministrative": "1662000", "netIncomeFromContinuingOperations": "-2807000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "5371000", "longTermDebt": "1086000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-44475000", "totalLiabilities": "2343000", "otherCurrentAssets": "199000", "totalCurrentAssets": "5354000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17000", "currentAccountsPayable": "574000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1086000", "totalShareholderEquity": "3028000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "683000", "totalCurrentLiabilities": "1257000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1086000", "cashAndShortTermInvestments": "5155000", "commonStockSharesOutstanding": "1137000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5155000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2807000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1596000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "445000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:17.203223+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 43000, "gross_profit": -43000, "ebit": -2658000, "ebitda": -2615000, "pretax_income": -2699000, "tax_provision": 95000, "net_income": -2699000, "net_income_to_common": -2699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6751000, "total_current_assets": 7076000, "total_assets": 7095000, "short_term_debt": null, "long_term_debt": 1043000, "total_debt": 1043000, "total_liabilities": 1806000, "total_equity": 5289000, "shares_outstanding": 18902000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1852000, "capital_expenditure": 5000, "free_cash_flow": -1847000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14867, "ticker_id": 4762, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:17.203223+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2658000", "ebitda": "-2615000", "netIncome": "-2699000", "grossProfit": "-43000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "43000", "interestIncome": "95000", "incomeBeforeTax": "-2699000", "interestExpense": "41000", "operatingIncome": "-2753000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "95000", "reportedCurrency": "USD", "netInterestIncome": "54000", "nonInterestIncome": "None", "operatingExpenses": "2753000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "954000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43000", "sellingGeneralAndAdministrative": "1799000", "netIncomeFromContinuingOperations": "-2699000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "7095000", "longTermDebt": "1043000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-41668000", "totalLiabilities": "1806000", "otherCurrentAssets": "325000", "totalCurrentAssets": "7076000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19000", "currentAccountsPayable": "287000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1043000", "totalShareholderEquity": "5289000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "476000", "totalCurrentLiabilities": "763000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1043000", "cashAndShortTermInvestments": "6751000", "commonStockSharesOutstanding": "18902000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6751000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2699000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1852000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-5000", "stockBasedCompensation": "360000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 43000, "gross_profit": -43000, "research_and_development": 954000, "selling_general_admin": 1799000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2658000, "depreciation_amortisation": 43000, "ebitda": -2615000, "interest_expense": 41000, "interest_income": null, "other_non_operating": null, "pretax_income": -2699000, "tax_provision": 95000, "effective_tax_rate": null, "net_income": -2699000, "net_income_continuing_ops": -2699000, "net_income_to_common": -2699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6751000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7076000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19000, "total_assets": 7095000, "short_term_debt": null, "accounts_payable": 287000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 763000, "long_term_debt": 1043000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1043000, "total_liabilities": 1806000, "total_debt": 1043000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -41668000, "total_equity": 5289000, "shares_outstanding": 18902000, "operating_cash_flow": -1852000, "stock_based_compensation": 360000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -1847000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2658000", "ebitda": "-2615000", "netIncome": "-2699000", "grossProfit": "-43000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "43000", "interestIncome": "95000", "incomeBeforeTax": "-2699000", "interestExpense": "41000", "operatingIncome": "-2753000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "95000", "reportedCurrency": "USD", "netInterestIncome": "54000", "nonInterestIncome": "None", "operatingExpenses": "2753000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "954000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43000", "sellingGeneralAndAdministrative": "1799000", "netIncomeFromContinuingOperations": "-2699000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "7095000", "longTermDebt": "1043000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-41668000", "totalLiabilities": "1806000", "otherCurrentAssets": "325000", "totalCurrentAssets": "7076000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19000", "currentAccountsPayable": "287000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1043000", "totalShareholderEquity": "5289000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "476000", "totalCurrentLiabilities": "763000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1043000", "cashAndShortTermInvestments": "6751000", "commonStockSharesOutstanding": "18902000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6751000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2699000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1852000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-5000", "stockBasedCompensation": "360000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:17.203223+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 46000, "gross_profit": -46000, "ebit": -5362000, "ebitda": -5316000, "pretax_income": -5408000, "tax_provision": null, "net_income": -5408000, "net_income_to_common": -5408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8608000, "total_current_assets": 9391000, "total_assets": 9407000, "short_term_debt": null, "long_term_debt": 1002000, "total_debt": 1002000, "total_liabilities": 1779000, "total_equity": 7628000, "shares_outstanding": 18846000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2556704, "capital_expenditure": 15996, "free_cash_flow": -2540708, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14868, "ticker_id": 4762, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:17.203223+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5362000", "ebitda": "-5316000", "netIncome": "-5408000", "grossProfit": "-46000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "46000", "interestIncome": "80000", "incomeBeforeTax": "-5408000", "interestExpense": "46000", "operatingIncome": "-2416000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "34000", "nonInterestIncome": "None", "operatingExpenses": "2416000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "841000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46000", "sellingGeneralAndAdministrative": "1575000", "netIncomeFromContinuingOperations": "-5408000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "9407000", "longTermDebt": "1002000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-38969000", "totalLiabilities": "1779000", "otherCurrentAssets": "783000", "totalCurrentAssets": "9391000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16000", "currentAccountsPayable": "492000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1002000", "totalShareholderEquity": "7628000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "285000", "totalCurrentLiabilities": "777000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1002000", "cashAndShortTermInvestments": "8608000", "commonStockSharesOutstanding": "18846000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8608000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3113000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2556704", "capitalExpenditures": "15996", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1645000", "cashflowFromInvestment": "-16000", "stockBasedCompensation": "255000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 46000, "gross_profit": -46000, "research_and_development": 841000, "selling_general_admin": 1575000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5362000, "depreciation_amortisation": 46000, "ebitda": -5316000, "interest_expense": 46000, "interest_income": null, "other_non_operating": null, "pretax_income": -5408000, "tax_provision": null, "effective_tax_rate": null, "net_income": -5408000, "net_income_continuing_ops": -5408000, "net_income_to_common": -5408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8608000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9391000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16000, "total_assets": 9407000, "short_term_debt": null, "accounts_payable": 492000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 777000, "long_term_debt": 1002000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1002000, "total_liabilities": 1779000, "total_debt": 1002000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -38969000, "total_equity": 7628000, "shares_outstanding": 18846000, "operating_cash_flow": -2556704, "stock_based_compensation": 255000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15996, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1645000, "free_cash_flow": -2540708, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5362000", "ebitda": "-5316000", "netIncome": "-5408000", "grossProfit": "-46000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "46000", "interestIncome": "80000", "incomeBeforeTax": "-5408000", "interestExpense": "46000", "operatingIncome": "-2416000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "34000", "nonInterestIncome": "None", "operatingExpenses": "2416000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "841000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46000", "sellingGeneralAndAdministrative": "1575000", "netIncomeFromContinuingOperations": "-5408000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "9407000", "longTermDebt": "1002000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-38969000", "totalLiabilities": "1779000", "otherCurrentAssets": "783000", "totalCurrentAssets": "9391000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16000", "currentAccountsPayable": "492000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1002000", "totalShareholderEquity": "7628000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "285000", "totalCurrentLiabilities": "777000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1002000", "cashAndShortTermInvestments": "8608000", "commonStockSharesOutstanding": "18846000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8608000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3113000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2556704", "capitalExpenditures": "15996", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1645000", "cashflowFromInvestment": "-16000", "stockBasedCompensation": "255000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:17.203223+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 35000, "gross_profit": -35000, "ebit": -3080000, "ebitda": -3045000, "pretax_income": -3113000, "tax_provision": null, "net_income": -3113000, "net_income_to_common": -3113000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1218000, "total_current_assets": 1685000, "total_assets": 1809000, "short_term_debt": null, "long_term_debt": 1457000, "total_debt": 1457000, "total_liabilities": 7404000, "total_equity": -5595000, "shares_outstanding": 18794000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2556704, "capital_expenditure": 16000, "free_cash_flow": -2540704, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14870, "ticker_id": 4762, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:17.203223+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3080000", "ebitda": "-3045000", "netIncome": "-3113000", "grossProfit": "-35000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "35000", "interestIncome": "23000", "incomeBeforeTax": "-3113000", "interestExpense": "33000", "operatingIncome": "-2924000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-10000", "nonInterestIncome": "None", "operatingExpenses": "2924000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "687000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35000", "sellingGeneralAndAdministrative": "2237000", "netIncomeFromContinuingOperations": "-3113000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "1809000", "longTermDebt": "1457000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-33561000", "totalLiabilities": "7404000", "otherCurrentAssets": "467000", "totalCurrentAssets": "1685000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124000", "currentAccountsPayable": "663000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1457000", "totalShareholderEquity": "-5595000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "310000", "totalCurrentLiabilities": "973000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6431000", "cashAndShortTermInvestments": "1218000", "commonStockSharesOutstanding": "18794000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1218000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3113000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2556704", "capitalExpenditures": "16000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1645000", "cashflowFromInvestment": "-16000", "stockBasedCompensation": "200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 35000, "gross_profit": -35000, "research_and_development": 687000, "selling_general_admin": 2237000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3080000, "depreciation_amortisation": 35000, "ebitda": -3045000, "interest_expense": 33000, "interest_income": null, "other_non_operating": null, "pretax_income": -3113000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3113000, "net_income_continuing_ops": -3113000, "net_income_to_common": -3113000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1218000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1685000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 124000, "total_assets": 1809000, "short_term_debt": null, "accounts_payable": 663000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 973000, "long_term_debt": 1457000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6431000, "total_liabilities": 7404000, "total_debt": 1457000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -33561000, "total_equity": -5595000, "shares_outstanding": 18794000, "operating_cash_flow": -2556704, "stock_based_compensation": 200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1645000, "free_cash_flow": -2540704, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3080000", "ebitda": "-3045000", "netIncome": "-3113000", "grossProfit": "-35000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "35000", "interestIncome": "23000", "incomeBeforeTax": "-3113000", "interestExpense": "33000", "operatingIncome": "-2924000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-10000", "nonInterestIncome": "None", "operatingExpenses": "2924000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "687000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35000", "sellingGeneralAndAdministrative": "2237000", "netIncomeFromContinuingOperations": "-3113000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "1809000", "longTermDebt": "1457000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-33561000", "totalLiabilities": "7404000", "otherCurrentAssets": "467000", "totalCurrentAssets": "1685000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124000", "currentAccountsPayable": "663000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1457000", "totalShareholderEquity": "-5595000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "310000", "totalCurrentLiabilities": "973000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6431000", "cashAndShortTermInvestments": "1218000", "commonStockSharesOutstanding": "18794000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1218000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3113000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2556704", "capitalExpenditures": "16000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1645000", "cashflowFromInvestment": "-16000", "stockBasedCompensation": "200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:17.203223+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -3452000, "ebitda": -6040000, "pretax_income": -6040000, "tax_provision": -2385000, "net_income": -6040000, "net_income_to_common": -6040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2145322, "total_current_assets": 2207655, "total_assets": 2370312, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5294474, "total_equity": -2924162, "shares_outstanding": 13331000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -902148, "capital_expenditure": 0, "free_cash_flow": -902148, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14871, "ticker_id": 4762, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:17.203223+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3452000", "ebitda": "-6040000", "netIncome": "-6040000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "19000", "incomeBeforeTax": "-6040000", "interestExpense": "0", "operatingIncome": "-5820000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-2385000", "reportedCurrency": "USD", "netInterestIncome": "19000", "nonInterestIncome": "None", "operatingExpenses": "5820000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "471000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1067000", "sellingGeneralAndAdministrative": "793000", "netIncomeFromContinuingOperations": "-6040000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13757", "currentDebt": "None", "investments": "None", "totalAssets": "2370312", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-30448513", "totalLiabilities": "5294474", "otherCurrentAssets": "62333", "totalCurrentAssets": "2207655", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "162657", "currentAccountsPayable": "402903", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61713", "totalShareholderEquity": "-2924162", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "34553", "totalCurrentLiabilities": "437456", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4857018", "cashAndShortTermInvestments": "2145322", "commonStockSharesOutstanding": "13331000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2145322", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3452524", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-902148", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1542500", "cashflowFromInvestment": "None", "stockBasedCompensation": "75457", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 471000, "selling_general_admin": 793000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3452000, "depreciation_amortisation": 1067000, "ebitda": -6040000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -6040000, "tax_provision": -2385000, "effective_tax_rate": null, "net_income": -6040000, "net_income_continuing_ops": -6040000, "net_income_to_common": -6040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2145322, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2207655, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 162657, "total_assets": 2370312, "short_term_debt": null, "accounts_payable": 402903, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 437456, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4857018, "total_liabilities": 5294474, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -30448513, "total_equity": -2924162, "shares_outstanding": 13331000, "operating_cash_flow": -902148, "stock_based_compensation": 75457, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1542500, "free_cash_flow": -902148, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3452000", "ebitda": "-6040000", "netIncome": "-6040000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "19000", "incomeBeforeTax": "-6040000", "interestExpense": "0", "operatingIncome": "-5820000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-2385000", "reportedCurrency": "USD", "netInterestIncome": "19000", "nonInterestIncome": "None", "operatingExpenses": "5820000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "471000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1067000", "sellingGeneralAndAdministrative": "793000", "netIncomeFromContinuingOperations": "-6040000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13757", "currentDebt": "None", "investments": "None", "totalAssets": "2370312", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-30448513", "totalLiabilities": "5294474", "otherCurrentAssets": "62333", "totalCurrentAssets": "2207655", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "162657", "currentAccountsPayable": "402903", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61713", "totalShareholderEquity": "-2924162", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "34553", "totalCurrentLiabilities": "437456", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4857018", "cashAndShortTermInvestments": "2145322", "commonStockSharesOutstanding": "13331000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2145322", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3452524", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-902148", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1542500", "cashflowFromInvestment": "None", "stockBasedCompensation": "75457", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:17.203223+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -865000, "ebitda": -865000, "pretax_income": -865000, "tax_provision": -2385000, "net_income": -865000, "net_income_to_common": -865000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2145322, "total_current_assets": 2207655, "total_assets": 2370312, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5294474, "total_equity": -2924162, "shares_outstanding": 18846000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -661000, "capital_expenditure": 0, "free_cash_flow": -661000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14872, "ticker_id": 4762, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:17.203223+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-865000", "ebitda": "-865000", "netIncome": "-865000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "6000", "incomeBeforeTax": "-865000", "interestExpense": "0", "operatingIncome": "-871000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-2385000", "reportedCurrency": "USD", "netInterestIncome": "6000", "nonInterestIncome": "None", "operatingExpenses": "871000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "368000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "871000", "sellingGeneralAndAdministrative": "503000", "netIncomeFromContinuingOperations": "-865000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13757", "currentDebt": "None", "investments": "None", "totalAssets": "2370312", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-30448513", "totalLiabilities": "5294474", "otherCurrentAssets": "62333", "totalCurrentAssets": "2207655", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "162657", "currentAccountsPayable": "172534", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61713", "totalShareholderEquity": "-2924162", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "34553", "totalCurrentLiabilities": "437456", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4857018", "cashAndShortTermInvestments": "2145322", "commonStockSharesOutstanding": "18846000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2145322", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-865000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-661000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2735000", "cashflowFromInvestment": "None", "stockBasedCompensation": "75457", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 368000, "selling_general_admin": 503000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -865000, "depreciation_amortisation": 871000, "ebitda": -865000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -865000, "tax_provision": -2385000, "effective_tax_rate": null, "net_income": -865000, "net_income_continuing_ops": -865000, "net_income_to_common": -865000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2145322, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2207655, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 162657, "total_assets": 2370312, "short_term_debt": null, "accounts_payable": 172534, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 437456, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4857018, "total_liabilities": 5294474, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -30448513, "total_equity": -2924162, "shares_outstanding": 18846000, "operating_cash_flow": -661000, "stock_based_compensation": 75457, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2735000, "free_cash_flow": -661000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-865000", "ebitda": "-865000", "netIncome": "-865000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "6000", "incomeBeforeTax": "-865000", "interestExpense": "0", "operatingIncome": "-871000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-2385000", "reportedCurrency": "USD", "netInterestIncome": "6000", "nonInterestIncome": "None", "operatingExpenses": "871000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "368000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "871000", "sellingGeneralAndAdministrative": "503000", "netIncomeFromContinuingOperations": "-865000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13757", "currentDebt": "None", "investments": "None", "totalAssets": "2370312", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-30448513", "totalLiabilities": "5294474", "otherCurrentAssets": "62333", "totalCurrentAssets": "2207655", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "162657", "currentAccountsPayable": "172534", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61713", "totalShareholderEquity": "-2924162", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "34553", "totalCurrentLiabilities": "437456", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4857018", "cashAndShortTermInvestments": "2145322", "commonStockSharesOutstanding": "18846000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2145322", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-865000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-661000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2735000", "cashflowFromInvestment": "None", "stockBasedCompensation": "75457", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }