{ "ticker": { "uuid": "1229f888-ba2d-4c96-9e9d-097c8312ecb9", "symbol": "CARYSIL", "name": "Carysil Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Furnishings, Fixtures & Appliances", "page_url": "https://sharemaestro.com/factors/ticker/1229f888-ba2d-4c96-9e9d-097c8312ecb9/", "api_url": "https://sharemaestro.com/factors/api/tickers/1229f888-ba2d-4c96-9e9d-097c8312ecb9/" }, "ticker_metadata": { "id": 13195, "uuid": "1229f888-ba2d-4c96-9e9d-097c8312ecb9", "symbol": "CARYSIL", "name": "Carysil Limited", "asset_type": "equity", "market_cap": 30648332288, "stock_exchange_id": 7, "industry": "Furnishings, Fixtures & Appliances", "sector": "Consumer Cyclical", "description": "Carysil Limited, together with its subsidiaries, manufactures and trades in quartz kitchen and stainless steel kitchen sinks, bath products, tiles, kitchen appliances, and accessories in India. It offers faucets and food waste disposers; kitchen surfaces; built-in kitchen appliances, which includes chimneys, cook-tops, wine chillers, dishwashers, built-in ovens, microwave ovens, hobs, cooking ranges, ice and coffee makers, fryer, refrigerator, small appliances, and other products, as well as sink accessories, including chopping board, colander, flexible basket, floor grid, fold matt, and glass rinser. The company sells its products under the Carysil and Sternhagen brands. It also exports its products to approximately 55 countries. The company was formerly known as Acrysil Limited. Carysil Limited was incorporated in 1987 and is headquartered in Bhavnagar, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1229f888-ba2d-4c96-9e9d-097c8312ecb9", "symbol": "CARYSIL", "name": "Carysil Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Furnishings, Fixtures & Appliances", "page_url": "https://sharemaestro.com/factors/ticker/1229f888-ba2d-4c96-9e9d-097c8312ecb9/", "api_url": "https://sharemaestro.com/factors/api/tickers/1229f888-ba2d-4c96-9e9d-097c8312ecb9/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.59, "value": 0.23, "quality": 0.81, "momentum": 0.84, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 1102, "market_cap": 31343751812, "pe_ratio": 31.9215, "earnings_yield": 0.0313, "ebitda_to_ev": 0.0555, "shareholder_yield": 0.0018, "roe": 0.1614, "piotroski_f_score": 6, "momentum_12_1": 0.095, "volatility_252d": 0.4512 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:24.486447+00:00", "batch_id": "" }, "size": { "price_close": 1102, "market_cap": 31343751812, "market_cap_usd": 31343751812, "enterprise_value": 34092851812, "shares_outstanding": 28442606, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 31.9215, "pb_ratio": 5.1517, "ptbv_ratio": 5.1517, "ps_ratio": 3.3924, "pcf_ratio": 28.8431, "pfcf_ratio": -1111.4806, "ev_ebitda": 18.0233, "ev_ebit": 24.775, "ev_sales": 3.6899, "ev_fcf": -1208.9664, "earnings_yield": 0.0313, "fcf_yield": -0.0008, "price_to_sales": 3.3924, "price_to_book": 5.1517, "price_to_cashflow": 28.8431, "ebitda_to_ev": 0.0555, "sales_yield": 0.271 }, "yield": { "dividend_yield": 0.0022, "buyback_yield": -0.0004, "shareholder_yield": 0.0018, "debt_paydown_yield": 0, "total_yield": 0.0018 }, "quality": { "gross_margin": 0.5363, "operating_margin": 0.1489, "net_margin": 0.1063, "ebitda_margin": 0.2047, "fcf_margin": -0.0031, "roe": 0.1614, "roa": 0.0942, "roic": 0.1168, "roc_greenblatt": null, "asset_turnover": 0.8866, "cash_conversion": -0.0287, "accruals_ratio": -0.0101, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.1616, "revenue_stability_5y": 0.1973, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4755, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.4533, "debt_to_assets": 0.2711, "interest_coverage": 6.9853, "current_ratio": 1.4414, "quick_ratio": 1.4414, "net_debt": 2749100000, "local_beta": 1.9373, "volatility_252d": 0.4512, "volatility_60d": 1.0305, "max_drawdown_12m": -0.2728, "risk_adjusted_momentum": 0.2107 }, "growth": { "revenue_growth_1y": 0.1329, "revenue_growth_3y_cagr": 0.1628, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.539, "eps_growth_3y_cagr": 0.2327, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1545, "revenue_growth": 0.1329, "earnings_growth": 0.539 }, "momentum": { "price_return_1m": 0.158, "price_return_3m": 0.2749, "price_return_6m": 0.1758, "price_return_9m": 0.1516, "price_return_12m": 0.2681, "price_return_12m_ex1m": 0.095, "momentum_6m": 0.1758, "momentum_12m": 0.2681, "momentum_12_1": 0.095, "distance_from_52w_high": 0, "distance_from_52w_low": 0.4626, "relative_strength": 0.3758 }, "raw_ttm": { "revenue_ttm": 9239500000, "gross_profit_ttm": 4955600000, "ebit_ttm": 1376100000, "ebitda_ttm": 1891600000, "net_income_ttm": 981900000, "eps_diluted_ttm": 34.5222, "operating_cash_flow_ttm": 1086700000, "capital_expenditure_ttm": -1114900000, "fcf_ttm": -28200000, "dividends_paid_ttm": -68600000, "share_repurchases_ttm": null, "shares_issued_ttm": 13300000, "interest_expense_ttm": 197000000, "cash_and_equivalents": 76300000, "total_current_assets": 5213200000, "total_current_liabilities": 3616800000, "net_ppe": null, "total_assets": 10421800000, "total_debt": 2825400000, "total_equity": 6084200000, "net_working_capital": 3745000000, "book_value_per_share": 213.9115, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 213.9115 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 58, "rank_pb": 75, "rank_ptbv": 75, "rank_ps": 64, "rank_pcf": 63, "rank_ev_ebitda": 59, "rank_ev_ebit": 57, "rank_earnings_yield": 58, "rank_fcf_yield": 58, "rank_dividend_yield": 40, "rank_shareholder_yield": 39, "rank_total_yield": 49, "rank_roe": 26, "rank_roc": 50, "rank_roic": 32, "rank_gross_margin": 29, "rank_fcf_margin": 59, "rank_piotroski": 30, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 21, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 18, "rank_momentum_12m_ex1m": 29, "rank_relative_strength": 18 }, "composites": { "value_composite": 77, "quality_composite": 19, "momentum_composite": 16, "growth_composite": 21, "yield_composite": 33, "svqf_composite": 69, "vc1_composite": 76, "vc2_composite": 73, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 41, "quality_value_composite": 0.4316, "os_score": 0.59, "value_percentile": 0.23, "quality_percentile": 0.81, "momentum_percentile": 0.84, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": 72, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5714, "ticker_id": 13195, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:24.486447+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1102, "market_cap": 31343751812, "market_cap_usd": 31343751812, "enterprise_value": 34092851812, "shares_outstanding": 28442606, "fx_rate_to_usd": null, "pe_ratio": 31.92153153, "pb_ratio": 5.15166362, "ptbv_ratio": 5.15166362, "ps_ratio": 3.3923645, "pcf_ratio": 28.84305863, "pfcf_ratio": -1111.48056071, "ev_ebitda": 18.02328812, "ev_ebit": 24.77498133, "ev_sales": 3.68990225, "ev_fcf": -1208.96637631, "earnings_yield": 0.03132682, "fcf_yield": -0.00082715, "dividend_yield": 0.00218863, "buyback_yield": -0.00042433, "shareholder_yield": 0.00176431, "debt_paydown_yield": 0, "total_yield": 0.00176431, "gross_margin": 0.53634937, "operating_margin": 0.14893663, "net_margin": 0.10627198, "ebitda_margin": 0.20472969, "fcf_margin": -0.00305211, "roe": 0.16138523, "roa": 0.09421597, "roic": 0.11683912, "roc_greenblatt": null, "asset_turnover": 0.88655511, "cash_conversion": -0.02871983, "accruals_ratio": -0.01005584, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.45331994, "debt_to_assets": 0.2711048, "interest_coverage": 6.98527919, "current_ratio": 1.44138465, "quick_ratio": 1.44138465, "net_debt": 2749100000, "revenue_growth_1y": 0.13288865, "revenue_growth_3y_cagr": 0.16283228, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.53901459, "eps_growth_3y_cagr": 0.23270757, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.15447463, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.161632, "revenue_stability_5y": 0.197285, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.15804963, "price_return_3m": 0.27487271, "price_return_6m": 0.17584292, "price_return_9m": 0.15159785, "price_return_12m": 0.26811243, "price_return_12m_ex1m": 0.09504153, "distance_from_52w_high": 0, "distance_from_52w_low": 0.46260533, "relative_strength": 0.37579217, "local_beta": 1.9373, "volatility_252d": 0.451151, "volatility_60d": 1.030546, "max_drawdown_12m": -0.27276678, "revenue_ttm": 9239500000, "gross_profit_ttm": 4955600000, "ebit_ttm": 1376100000, "ebitda_ttm": 1891600000, "net_income_ttm": 981900000, "eps_diluted_ttm": 34.52215314, "operating_cash_flow_ttm": 1086700000, "capital_expenditure_ttm": -1114900000, "fcf_ttm": -28200000, "dividends_paid_ttm": -68600000, "share_repurchases_ttm": null, "shares_issued_ttm": 13300000, "interest_expense_ttm": 197000000, "cash_and_equivalents": 76300000, "total_current_assets": 5213200000, "total_current_liabilities": 3616800000, "net_ppe": null, "total_assets": 10421800000, "total_debt": 2825400000, "total_equity": 6084200000, "net_working_capital": 3745000000, "book_value_per_share": 213.91148195, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 213.91148195, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 58, "rank_pb": 75, "rank_ptbv": 75, "rank_ps": 64, "rank_pcf": 63, "rank_ev_ebitda": 59, "rank_ev_ebit": 57, "rank_earnings_yield": 58, "rank_fcf_yield": 58, "rank_dividend_yield": 40, "rank_shareholder_yield": 39, "rank_total_yield": 49, "rank_roe": 26, "rank_roc": 50, "rank_roic": 32, "rank_gross_margin": 29, "rank_fcf_margin": 59, "rank_piotroski": 30, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 21, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 18, "rank_momentum_12m_ex1m": 29, "rank_relative_strength": 18, "value_composite": 77, "quality_composite": 19, "momentum_composite": 16, "growth_composite": 21, "yield_composite": 33, "svqf_composite": 69, "vc1_composite": 76, "vc2_composite": 73, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 41, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": 72, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1102, "os": 0.59, "value": 0.23, "quality": 0.81, "momentum": 0.84, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 31.9215, "earnings_yield": 0.0313, "shareholder_yield": 0.0018, "roe": 0.1614, "momentum_12_1": 0.095, "complete_fields": { "id": 5714, "ticker_id": 13195, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:24.486447+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1102, "market_cap": 31343751812, "market_cap_usd": 31343751812, "enterprise_value": 34092851812, "shares_outstanding": 28442606, "fx_rate_to_usd": null, "pe_ratio": 31.92153153, "pb_ratio": 5.15166362, "ptbv_ratio": 5.15166362, "ps_ratio": 3.3923645, "pcf_ratio": 28.84305863, "pfcf_ratio": -1111.48056071, "ev_ebitda": 18.02328812, "ev_ebit": 24.77498133, "ev_sales": 3.68990225, "ev_fcf": -1208.96637631, "earnings_yield": 0.03132682, "fcf_yield": -0.00082715, "dividend_yield": 0.00218863, "buyback_yield": -0.00042433, "shareholder_yield": 0.00176431, "debt_paydown_yield": 0, "total_yield": 0.00176431, "gross_margin": 0.53634937, "operating_margin": 0.14893663, "net_margin": 0.10627198, "ebitda_margin": 0.20472969, "fcf_margin": -0.00305211, "roe": 0.16138523, "roa": 0.09421597, "roic": 0.11683912, "roc_greenblatt": null, "asset_turnover": 0.88655511, "cash_conversion": -0.02871983, "accruals_ratio": -0.01005584, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.45331994, "debt_to_assets": 0.2711048, "interest_coverage": 6.98527919, "current_ratio": 1.44138465, "quick_ratio": 1.44138465, "net_debt": 2749100000, "revenue_growth_1y": 0.13288865, "revenue_growth_3y_cagr": 0.16283228, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.53901459, "eps_growth_3y_cagr": 0.23270757, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.15447463, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.161632, "revenue_stability_5y": 0.197285, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.15804963, "price_return_3m": 0.27487271, "price_return_6m": 0.17584292, "price_return_9m": 0.15159785, "price_return_12m": 0.26811243, "price_return_12m_ex1m": 0.09504153, "distance_from_52w_high": 0, "distance_from_52w_low": 0.46260533, "relative_strength": 0.37579217, "local_beta": 1.9373, "volatility_252d": 0.451151, "volatility_60d": 1.030546, "max_drawdown_12m": -0.27276678, "revenue_ttm": 9239500000, "gross_profit_ttm": 4955600000, "ebit_ttm": 1376100000, "ebitda_ttm": 1891600000, "net_income_ttm": 981900000, "eps_diluted_ttm": 34.52215314, "operating_cash_flow_ttm": 1086700000, "capital_expenditure_ttm": -1114900000, "fcf_ttm": -28200000, "dividends_paid_ttm": -68600000, "share_repurchases_ttm": null, "shares_issued_ttm": 13300000, "interest_expense_ttm": 197000000, "cash_and_equivalents": 76300000, "total_current_assets": 5213200000, "total_current_liabilities": 3616800000, "net_ppe": null, "total_assets": 10421800000, "total_debt": 2825400000, "total_equity": 6084200000, "net_working_capital": 3745000000, "book_value_per_share": 213.91148195, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 213.91148195, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 58, "rank_pb": 75, "rank_ptbv": 75, "rank_ps": 64, "rank_pcf": 63, "rank_ev_ebitda": 59, "rank_ev_ebit": 57, "rank_earnings_yield": 58, "rank_fcf_yield": 58, "rank_dividend_yield": 40, "rank_shareholder_yield": 39, "rank_total_yield": 49, "rank_roe": 26, "rank_roc": 50, "rank_roic": 32, "rank_gross_margin": 29, "rank_fcf_margin": 59, "rank_piotroski": 30, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 21, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 18, "rank_momentum_12m_ex1m": 29, "rank_relative_strength": 18, "value_composite": 77, "quality_composite": 19, "momentum_composite": 16, "growth_composite": 21, "yield_composite": 33, "svqf_composite": 69, "vc1_composite": 76, "vc2_composite": 73, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 41, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": 72, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:01.778325+00:00", "is_restated": false, "income_statement": { "revenue": 9239500000, "cost_of_revenue": 4283900000, "gross_profit": 4955600000, "ebit": 1376100000, "ebitda": 1891600000, "pretax_income": null, "tax_provision": null, "net_income": 981900000, "net_income_to_common": 981900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76300000, "total_current_assets": 5213200000, "total_assets": 10421800000, "short_term_debt": 2224900000, "long_term_debt": 471300000, "total_debt": 2825400000, "total_liabilities": null, "total_equity": 6084200000, "shares_outstanding": 28442606, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1086700000, "capital_expenditure": -1114900000, "free_cash_flow": -28200000, "dividends_paid": -68600000, "share_repurchases": null, "shares_issued": 13300000, "net_debt_issued": 41700000 }, "complete_fields": { "id": 363499, "ticker_id": 13195, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:01.778325+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1891600000", "netIncome": "981900000", "grossProfit": "4955600000", "totalRevenue": "9239500000", "costOfRevenue": "4283900000", "interestExpense": "197000000", "operatingIncome": "1376100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "395600000" }, "balance": { "totalDebt": "2825400000", "totalAssets": "10421800000", "longTermDebt": "471300000", "shortTermDebt": "2224900000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "28442606", "totalCurrentAssets": "5213200000", "totalShareholderEquity": "6084200000", "totalCurrentLiabilities": "3616800000", "cashAndShortTermInvestments": "76300000" }, "cashflow": { "freeCashFlow": "-28200000", "dividendsPaid": "-68600000", "issuanceOfDebt": "463000000", "issuanceOfStock": "13300000", "repaymentOfDebt": "-421300000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1086700000", "repurchaseOfStock": null, "capitalExpenditures": "-1114900000" } }, "revenue": 9239500000, "cost_of_revenue": 4283900000, "gross_profit": 4955600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1376100000, "depreciation_amortisation": 395600000, "ebitda": 1891600000, "interest_expense": 197000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 981900000, "net_income_continuing_ops": null, "net_income_to_common": 981900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5213200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10421800000, "short_term_debt": 2224900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3616800000, "long_term_debt": 471300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2825400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6084200000, "shares_outstanding": 28442606, "operating_cash_flow": 1086700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1114900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -68600000, "share_repurchases": null, "shares_issued": 13300000, "net_debt_issued": 41700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -28200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1891600000", "netIncome": "981900000", "grossProfit": "4955600000", "totalRevenue": "9239500000", "costOfRevenue": "4283900000", "interestExpense": "197000000", "operatingIncome": "1376100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "395600000" }, "balance": { "totalDebt": "2825400000", "totalAssets": "10421800000", "longTermDebt": "471300000", "shortTermDebt": "2224900000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "28442606", "totalCurrentAssets": "5213200000", "totalShareholderEquity": "6084200000", "totalCurrentLiabilities": "3616800000", "cashAndShortTermInvestments": "76300000" }, "cashflow": { "freeCashFlow": "-28200000", "dividendsPaid": "-68600000", "issuanceOfDebt": "463000000", "issuanceOfStock": "13300000", "repaymentOfDebt": "-421300000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1086700000", "repurchaseOfStock": null, "capitalExpenditures": "-1114900000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:01.778325+00:00", "is_restated": false, "income_statement": { "revenue": 8155700000, "cost_of_revenue": 3770400000, "gross_profit": 4385300000, "ebit": 1014200000, "ebitda": 1471500000, "pretax_income": null, "tax_provision": null, "net_income": 637400000, "net_income_to_common": 637400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128500000, "total_current_assets": 5264100000, "total_assets": 9852900000, "short_term_debt": 1761900000, "long_term_debt": 892600000, "total_debt": 2764400000, "total_liabilities": null, "total_equity": 5265100000, "shares_outstanding": 28415606, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -68800000, "capital_expenditure": -472800000, "free_cash_flow": -541800000, "dividends_paid": -56800000, "share_repurchases": null, "shares_issued": 1218300000, "net_debt_issued": -327600000 }, "complete_fields": { "id": 363504, "ticker_id": 13195, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:01.778325+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1471500000", "netIncome": "637400000", "grossProfit": "4385300000", "totalRevenue": "8155700000", "costOfRevenue": "3770400000", "interestExpense": "234000000", "operatingIncome": "1014200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "359000000" }, "balance": { "totalDebt": "2764400000", "totalAssets": "9852900000", "longTermDebt": "892600000", "shortTermDebt": "1761900000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "28415606", "totalCurrentAssets": "5264100000", "totalShareholderEquity": "5265100000", "totalCurrentLiabilities": "3497000000", "cashAndShortTermInvestments": "128500000" }, "cashflow": { "freeCashFlow": "-541800000", "dividendsPaid": "-56800000", "issuanceOfDebt": "0", "issuanceOfStock": "1218300000", "repaymentOfDebt": "-327600000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-68800000", "repurchaseOfStock": null, "capitalExpenditures": "-472800000" } }, "revenue": 8155700000, "cost_of_revenue": 3770400000, "gross_profit": 4385300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1014200000, "depreciation_amortisation": 359000000, "ebitda": 1471500000, "interest_expense": 234000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 637400000, "net_income_continuing_ops": null, "net_income_to_common": 637400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 128500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5264100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9852900000, "short_term_debt": 1761900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3497000000, "long_term_debt": 892600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2764400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5265100000, "shares_outstanding": 28415606, "operating_cash_flow": -68800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -472800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -56800000, "share_repurchases": null, "shares_issued": 1218300000, "net_debt_issued": -327600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -541800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1471500000", "netIncome": "637400000", "grossProfit": "4385300000", "totalRevenue": "8155700000", "costOfRevenue": "3770400000", "interestExpense": "234000000", "operatingIncome": "1014200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "359000000" }, "balance": { "totalDebt": "2764400000", "totalAssets": "9852900000", "longTermDebt": "892600000", "shortTermDebt": "1761900000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "28415606", "totalCurrentAssets": "5264100000", "totalShareholderEquity": "5265100000", "totalCurrentLiabilities": "3497000000", "cashAndShortTermInvestments": "128500000" }, "cashflow": { "freeCashFlow": "-541800000", "dividendsPaid": "-56800000", "issuanceOfDebt": "0", "issuanceOfStock": "1218300000", "repaymentOfDebt": "-327600000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-68800000", "repurchaseOfStock": null, "capitalExpenditures": "-472800000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:01.778325+00:00", "is_restated": false, "income_statement": { "revenue": 6790400000, "cost_of_revenue": 3852800000, "gross_profit": 2937600000, "ebit": 1034500000, "ebitda": 1335800000, "pretax_income": null, "tax_provision": null, "net_income": 578900000, "net_income_to_common": 578900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87400000, "total_current_assets": 4138400000, "total_assets": 8446700000, "short_term_debt": 1835500000, "long_term_debt": 1146600000, "total_debt": 3122300000, "total_liabilities": null, "total_equity": 3540000000, "shares_outstanding": 26815930, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 534000000, "capital_expenditure": -931200000, "free_cash_flow": -397200000, "dividends_paid": -55000000, "share_repurchases": null, "shares_issued": 2600000, "net_debt_issued": 773600000 }, "complete_fields": { "id": 363506, "ticker_id": 13195, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:01.778325+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1335800000", "netIncome": "578900000", "grossProfit": "2937600000", "totalRevenue": "6790400000", "costOfRevenue": "3852800000", "interestExpense": "203600000", "operatingIncome": "1034500000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "324400000" }, "balance": { "totalDebt": "3122300000", "totalAssets": "8446700000", "longTermDebt": "1146600000", "shortTermDebt": "1835500000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "26815930", "totalCurrentAssets": "4138400000", "totalShareholderEquity": "3540000000", "totalCurrentLiabilities": "3548400000", "cashAndShortTermInvestments": "87400000" }, "cashflow": { "freeCashFlow": "-397200000", "dividendsPaid": "-55000000", "issuanceOfDebt": "773600000", "issuanceOfStock": "2600000", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "534000000", "repurchaseOfStock": null, "capitalExpenditures": "-931200000" } }, "revenue": 6790400000, "cost_of_revenue": 3852800000, "gross_profit": 2937600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1034500000, "depreciation_amortisation": 324400000, "ebitda": 1335800000, "interest_expense": 203600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 578900000, "net_income_continuing_ops": null, "net_income_to_common": 578900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4138400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8446700000, "short_term_debt": 1835500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3548400000, "long_term_debt": 1146600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3122300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3540000000, "shares_outstanding": 26815930, "operating_cash_flow": 534000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -931200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -55000000, "share_repurchases": null, "shares_issued": 2600000, "net_debt_issued": 773600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -397200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1335800000", "netIncome": "578900000", "grossProfit": "2937600000", "totalRevenue": "6790400000", "costOfRevenue": "3852800000", "interestExpense": "203600000", "operatingIncome": "1034500000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "324400000" }, "balance": { "totalDebt": "3122300000", "totalAssets": "8446700000", "longTermDebt": "1146600000", "shortTermDebt": "1835500000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "26815930", "totalCurrentAssets": "4138400000", "totalShareholderEquity": "3540000000", "totalCurrentLiabilities": "3548400000", "cashAndShortTermInvestments": "87400000" }, "cashflow": { "freeCashFlow": "-397200000", "dividendsPaid": "-55000000", "issuanceOfDebt": "773600000", "issuanceOfStock": "2600000", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "534000000", "repurchaseOfStock": null, "capitalExpenditures": "-931200000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:01.778325+00:00", "is_restated": false, "income_statement": { "revenue": 5876209000, "cost_of_revenue": 3567481000, "gross_profit": 2308728000, "ebit": 879406000, "ebitda": 1083082000, "pretax_income": null, "tax_provision": null, "net_income": 524188000, "net_income_to_common": 524188000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39199000, "total_current_assets": 3530034000, "total_assets": 7123124000, "short_term_debt": 1425543000, "long_term_debt": 783043000, "total_debt": 2350184000, "total_liabilities": null, "total_equity": 3033808000, "shares_outstanding": 26771941, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 711618000, "capital_expenditure": -578785000, "free_cash_flow": 132833000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4624000, "net_debt_issued": 836010000 }, "complete_fields": { "id": 363507, "ticker_id": 13195, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:01.778325+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1083082000", "netIncome": "524188000", "grossProfit": "2308728000", "totalRevenue": "5876209000", "costOfRevenue": "3567481000", "interestExpense": "138550000", "operatingIncome": "879406000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "263564000" }, "balance": { "totalDebt": "2350184000", "totalAssets": "7123124000", "longTermDebt": "783043000", "shortTermDebt": "1425543000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "26771941", "totalCurrentAssets": "3530034000", "totalShareholderEquity": "3033808000", "totalCurrentLiabilities": "3103526000", "cashAndShortTermInvestments": "39199000" }, "cashflow": { "freeCashFlow": "132833000", "dividendsPaid": null, "issuanceOfDebt": "836010000", "issuanceOfStock": "4624000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "711618000", "repurchaseOfStock": null, "capitalExpenditures": "-578785000" } }, "revenue": 5876209000, "cost_of_revenue": 3567481000, "gross_profit": 2308728000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 879406000, "depreciation_amortisation": 263564000, "ebitda": 1083082000, "interest_expense": 138550000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 524188000, "net_income_continuing_ops": null, "net_income_to_common": 524188000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39199000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3530034000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7123124000, "short_term_debt": 1425543000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3103526000, "long_term_debt": 783043000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2350184000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3033808000, "shares_outstanding": 26771941, "operating_cash_flow": 711618000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -578785000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4624000, "net_debt_issued": 836010000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 132833000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1083082000", "netIncome": "524188000", "grossProfit": "2308728000", "totalRevenue": "5876209000", "costOfRevenue": "3567481000", "interestExpense": "138550000", "operatingIncome": "879406000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "263564000" }, "balance": { "totalDebt": "2350184000", "totalAssets": "7123124000", "longTermDebt": "783043000", "shortTermDebt": "1425543000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "26771941", "totalCurrentAssets": "3530034000", "totalShareholderEquity": "3033808000", "totalCurrentLiabilities": "3103526000", "cashAndShortTermInvestments": "39199000" }, "cashflow": { "freeCashFlow": "132833000", "dividendsPaid": null, "issuanceOfDebt": "836010000", "issuanceOfStock": "4624000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "711618000", "repurchaseOfStock": null, "capitalExpenditures": "-578785000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:01.778325+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363508, "ticker_id": 13195, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:01.778325+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:01.778325+00:00", "is_restated": false, "income_statement": { "revenue": 2337200000, "cost_of_revenue": 1044400000, "gross_profit": 1292800000, "ebit": 339700000, "ebitda": 496500000, "pretax_income": null, "tax_provision": null, "net_income": 271000000, "net_income_to_common": 271000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76300000, "total_current_assets": 5213200000, "total_assets": 10421800000, "short_term_debt": 2224900000, "long_term_debt": 471300000, "total_debt": 2825400000, "total_liabilities": null, "total_equity": 6084200000, "shares_outstanding": 28442606, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363498, "ticker_id": 13195, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:01.778325+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "496500000", "netIncome": "271000000", "grossProfit": "1292800000", "totalRevenue": "2337200000", "costOfRevenue": "1044400000", "interestExpense": "47600000", "operatingIncome": "339700000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "110600000" }, "balance": { "totalDebt": "2825400000", "totalAssets": "10421800000", "longTermDebt": "471300000", "shortTermDebt": "2224900000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "28442606", "totalCurrentAssets": "5213200000", "totalShareholderEquity": "6084200000", "totalCurrentLiabilities": "3616800000", "cashAndShortTermInvestments": "76300000" } }, "revenue": 2337200000, "cost_of_revenue": 1044400000, "gross_profit": 1292800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 339700000, "depreciation_amortisation": 110600000, "ebitda": 496500000, "interest_expense": 47600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 271000000, "net_income_continuing_ops": null, "net_income_to_common": 271000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5213200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10421800000, "short_term_debt": 2224900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3616800000, "long_term_debt": 471300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2825400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6084200000, "shares_outstanding": 28442606, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "496500000", "netIncome": "271000000", "grossProfit": "1292800000", "totalRevenue": "2337200000", "costOfRevenue": "1044400000", "interestExpense": "47600000", "operatingIncome": "339700000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "110600000" }, "balance": { "totalDebt": "2825400000", "totalAssets": "10421800000", "longTermDebt": "471300000", "shortTermDebt": "2224900000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "28442606", "totalCurrentAssets": "5213200000", "totalShareholderEquity": "6084200000", "totalCurrentLiabilities": "3616800000", "cashAndShortTermInvestments": "76300000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:01.778325+00:00", "is_restated": false, "income_statement": { "revenue": 2225700000, "cost_of_revenue": 1005100000, "gross_profit": 1220600000, "ebit": 326600000, "ebitda": 436600000, "pretax_income": null, "tax_provision": null, "net_income": 210800000, "net_income_to_common": 210800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363500, "ticker_id": 13195, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:01.778325+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "436600000", "netIncome": "210800000", "grossProfit": "1220600000", "totalRevenue": "2225700000", "costOfRevenue": "1005100000", "interestExpense": "47400000", "operatingIncome": "326600000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "95200000" } }, "revenue": 2225700000, "cost_of_revenue": 1005100000, "gross_profit": 1220600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 326600000, "depreciation_amortisation": 95200000, "ebitda": 436600000, "interest_expense": 47400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 210800000, "net_income_continuing_ops": null, "net_income_to_common": 210800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "436600000", "netIncome": "210800000", "grossProfit": "1220600000", "totalRevenue": "2225700000", "costOfRevenue": "1005100000", "interestExpense": "47400000", "operatingIncome": "326600000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "95200000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:01.778325+00:00", "is_restated": false, "income_statement": { "revenue": 2406700000, "cost_of_revenue": 1158300000, "gross_profit": 1248400000, "ebit": 365700000, "ebitda": 507400000, "pretax_income": null, "tax_provision": null, "net_income": 271900000, "net_income_to_common": 271900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94400000, "total_current_assets": 5569900000, "total_assets": 10455600000, "short_term_debt": 1548700000, "long_term_debt": 760600000, "total_debt": 2405400000, "total_liabilities": null, "total_equity": 5658800000, "shares_outstanding": 28442606, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363501, "ticker_id": 13195, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:01.778325+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "507400000", "netIncome": "271900000", "grossProfit": "1248400000", "totalRevenue": "2406700000", "costOfRevenue": "1158300000", "interestExpense": "48600000", "operatingIncome": "365700000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "95400000" }, "balance": { "totalDebt": "2405400000", "totalAssets": "10455600000", "longTermDebt": "760600000", "shortTermDebt": "1548700000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "28442606", "totalCurrentAssets": "5569900000", "totalShareholderEquity": "5658800000", "totalCurrentLiabilities": "3854200000", "cashAndShortTermInvestments": "94400000" } }, "revenue": 2406700000, "cost_of_revenue": 1158300000, "gross_profit": 1248400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 365700000, "depreciation_amortisation": 95400000, "ebitda": 507400000, "interest_expense": 48600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 271900000, "net_income_continuing_ops": null, "net_income_to_common": 271900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5569900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10455600000, "short_term_debt": 1548700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3854200000, "long_term_debt": 760600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2405400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5658800000, "shares_outstanding": 28442606, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "507400000", "netIncome": "271900000", "grossProfit": "1248400000", "totalRevenue": "2406700000", "costOfRevenue": "1158300000", "interestExpense": "48600000", "operatingIncome": "365700000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "95400000" }, "balance": { "totalDebt": "2405400000", "totalAssets": "10455600000", "longTermDebt": "760600000", "shortTermDebt": "1548700000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "28442606", "totalCurrentAssets": "5569900000", "totalShareholderEquity": "5658800000", "totalCurrentLiabilities": "3854200000", "cashAndShortTermInvestments": "94400000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:01.778325+00:00", "is_restated": false, "income_statement": { "revenue": 2269900000, "cost_of_revenue": 1076100000, "gross_profit": 1193800000, "ebit": 344100000, "ebitda": 451100000, "pretax_income": null, "tax_provision": null, "net_income": 228200000, "net_income_to_common": 228200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363502, "ticker_id": 13195, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:01.778325+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "451100000", "netIncome": "228200000", "grossProfit": "1193800000", "totalRevenue": "2269900000", "costOfRevenue": "1076100000", "interestExpense": "53400000", "operatingIncome": "344100000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "94400000" } }, "revenue": 2269900000, "cost_of_revenue": 1076100000, "gross_profit": 1193800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 344100000, "depreciation_amortisation": 94400000, "ebitda": 451100000, "interest_expense": 53400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 228200000, "net_income_continuing_ops": null, "net_income_to_common": 228200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "451100000", "netIncome": "228200000", "grossProfit": "1193800000", "totalRevenue": "2269900000", "costOfRevenue": "1076100000", "interestExpense": "53400000", "operatingIncome": "344100000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "94400000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:01.778325+00:00", "is_restated": false, "income_statement": { "revenue": 2041800000, "cost_of_revenue": 936300000, "gross_profit": 1105500000, "ebit": 267100000, "ebitda": 372200000, "pretax_income": null, "tax_provision": null, "net_income": 185800000, "net_income_to_common": 185800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128500000, "total_current_assets": 5264100000, "total_assets": 9852900000, "short_term_debt": 1761900000, "long_term_debt": 892600000, "total_debt": 2764400000, "total_liabilities": null, "total_equity": 5265100000, "shares_outstanding": 28415606, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363503, "ticker_id": 13195, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:01.778325+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "372200000", "netIncome": "185800000", "grossProfit": "1105500000", "totalRevenue": "2041800000", "costOfRevenue": "936300000", "interestExpense": "54200000", "operatingIncome": "267100000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "82200000" }, "balance": { "totalDebt": "2764400000", "totalAssets": "9852900000", "longTermDebt": "892600000", "shortTermDebt": "1761900000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "28415606", "totalCurrentAssets": "5264100000", "totalShareholderEquity": "5265100000", "totalCurrentLiabilities": "3497000000", "cashAndShortTermInvestments": "128500000" } }, "revenue": 2041800000, "cost_of_revenue": 936300000, "gross_profit": 1105500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 267100000, "depreciation_amortisation": 82200000, "ebitda": 372200000, "interest_expense": 54200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 185800000, "net_income_continuing_ops": null, "net_income_to_common": 185800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 128500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5264100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9852900000, "short_term_debt": 1761900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3497000000, "long_term_debt": 892600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2764400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5265100000, "shares_outstanding": 28415606, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "372200000", "netIncome": "185800000", "grossProfit": "1105500000", "totalRevenue": "2041800000", "costOfRevenue": "936300000", "interestExpense": "54200000", "operatingIncome": "267100000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "82200000" }, "balance": { "totalDebt": "2764400000", "totalAssets": "9852900000", "longTermDebt": "892600000", "shortTermDebt": "1761900000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "28415606", "totalCurrentAssets": "5264100000", "totalShareholderEquity": "5265100000", "totalCurrentLiabilities": "3497000000", "cashAndShortTermInvestments": "128500000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:01.778325+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 148100000, "total_current_assets": 5420200000, "total_assets": 9730300000, "short_term_debt": 1566300000, "long_term_debt": 991700000, "total_debt": 2681100000, "total_liabilities": null, "total_equity": 4945900000, "shares_outstanding": 28415606, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363505, "ticker_id": 13195, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:01.778325+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "2681100000", "totalAssets": "9730300000", "longTermDebt": "991700000", "shortTermDebt": "1566300000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "28415606", "totalCurrentAssets": "5420200000", "totalShareholderEquity": "4945900000", "totalCurrentLiabilities": "3601800000", "cashAndShortTermInvestments": "148100000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 148100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5420200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9730300000, "short_term_debt": 1566300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3601800000, "long_term_debt": 991700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2681100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4945900000, "shares_outstanding": 28415606, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "2681100000", "totalAssets": "9730300000", "longTermDebt": "991700000", "shortTermDebt": "1566300000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "28415606", "totalCurrentAssets": "5420200000", "totalShareholderEquity": "4945900000", "totalCurrentLiabilities": "3601800000", "cashAndShortTermInvestments": "148100000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }