{ "ticker": { "uuid": "122e3a0d-fbbb-43cb-8547-c539565f8425", "symbol": "RAMCOSYS", "name": "Ramco Systems Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/122e3a0d-fbbb-43cb-8547-c539565f8425/", "api_url": "https://sharemaestro.com/factors/api/tickers/122e3a0d-fbbb-43cb-8547-c539565f8425/" }, "ticker_metadata": { "id": 16072, "uuid": "122e3a0d-fbbb-43cb-8547-c539565f8425", "symbol": "RAMCOSYS", "name": "Ramco Systems Limited", "asset_type": "equity", "market_cap": 17102587904, "stock_exchange_id": 7, "industry": "Software - Application", "sector": "Technology", "description": "Ramco Systems Limited operates as an enterprise software company in the United States, Europe, the Asia-Pacific, India, and the Middle East, and Africa. It offers Aviation, Aerospace & Defense that includes maintenance, repair, and overhaul; engine MRO; maintenance & engineering; defense asset management; flight operations; and feet technical management. It also provides ERP, including enterprise asset management, production, finance, and supply chain, project and facility management. In addition, the company offers payroll, comprising daily HR, payroll workspace, managed services, BInGO, and Chia AI assistant. Further, it provides logistics software, such as transport management, warehouse management, fleet management, finance and accounting, hub management and rating and billing. Additionally, the company offers computer programming, consultancy, hosting, and related services. Ramco Systems Limited was incorporated in 1997 and is headquartered in Chennai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "122e3a0d-fbbb-43cb-8547-c539565f8425", "symbol": "RAMCOSYS", "name": "Ramco Systems Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/122e3a0d-fbbb-43cb-8547-c539565f8425/", "api_url": "https://sharemaestro.com/factors/api/tickers/122e3a0d-fbbb-43cb-8547-c539565f8425/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.73, "value": 0.31, "quality": 0.97, "momentum": 0.76, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 562.25, "market_cap": 21062809339, "pe_ratio": 50.3413, "earnings_yield": 0.0199, "ebitda_to_ev": 0.0712, "shareholder_yield": -0.0006, "roe": 0.1196, "piotroski_f_score": 8, "momentum_12_1": -0.1064, "volatility_252d": 0.6072 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:29.169120+00:00", "batch_id": "" }, "size": { "price_close": 562.25, "market_cap": 21062809339, "market_cap_usd": 21062809339, "enterprise_value": 20263949339, "shares_outstanding": 37461644, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 50.3413, "pb_ratio": 6.0185, "ptbv_ratio": 6.0185, "ps_ratio": 3.0049, "pcf_ratio": 15.666, "pfcf_ratio": 36.5985, "ev_ebitda": 14.0403, "ev_ebit": 11.4543, "ev_sales": 2.8909, "ev_fcf": 35.2104, "earnings_yield": 0.0199, "fcf_yield": 0.0284, "price_to_sales": 3.0049, "price_to_book": 6.0185, "price_to_cashflow": 15.666, "ebitda_to_ev": 0.0712, "sales_yield": 0.3459 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0006, "shareholder_yield": -0.0006, "debt_paydown_yield": null, "total_yield": -0.0006 }, "quality": { "gross_margin": 0.5466, "operating_margin": 0.2524, "net_margin": 0.0597, "ebitda_margin": 0.2059, "fcf_margin": 0.0821, "roe": 0.1196, "roa": 0.0561, "roic": 0.4913, "roc_greenblatt": null, "asset_turnover": 0.9404, "cash_conversion": 1.3755, "accruals_ratio": -0.1242, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 1.035, "revenue_stability_5y": 0.1592, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.514, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.5535, "debt_to_assets": 0.0575, "interest_coverage": 43.997, "current_ratio": 1.0251, "quick_ratio": 1.0251, "net_debt": -798860000, "local_beta": 2.4918, "volatility_252d": 0.6072, "volatility_60d": 1.4794, "max_drawdown_12m": -0.4458, "risk_adjusted_momentum": -0.1752 }, "growth": { "revenue_growth_1y": 0.1854, "revenue_growth_3y_cagr": 0.1251, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.7673, "book_value_growth_1y": 0.103, "revenue_growth": 0.1854, "earnings_growth": null }, "momentum": { "price_return_1m": 0.3644, "price_return_3m": 0.3878, "price_return_6m": -0.0618, "price_return_9m": 0.3126, "price_return_12m": 0.2192, "price_return_12m_ex1m": -0.1064, "momentum_6m": -0.0618, "momentum_12m": 0.2192, "momentum_12_1": -0.1064, "distance_from_52w_high": -0.1465, "distance_from_52w_low": 0.5402, "relative_strength": 0.3269 }, "raw_ttm": { "revenue_ttm": 7009520000, "gross_profit_ttm": 3831200000, "ebit_ttm": 1769120000, "ebitda_ttm": 1443270000, "net_income_ttm": 418400000, "eps_diluted_ttm": 11.1688, "operating_cash_flow_ttm": 1344490000, "capital_expenditure_ttm": -768980000, "fcf_ttm": 575510000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 12900000, "interest_expense_ttm": 40210000, "cash_and_equivalents": 1227120000, "total_current_assets": 3078320000, "total_current_liabilities": 3003040000, "net_ppe": null, "total_assets": 7453630000, "total_debt": 428260000, "total_equity": 3499700000, "net_working_capital": -1005760000, "book_value_per_share": 93.4209, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 93.4209 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 78, "rank_pb": 80, "rank_ptbv": 80, "rank_ps": 60, "rank_pcf": 41, "rank_ev_ebitda": 46, "rank_ev_ebit": 22, "rank_earnings_yield": 78, "rank_fcf_yield": 29, "rank_dividend_yield": 57, "rank_shareholder_yield": 77, "rank_total_yield": 78, "rank_roe": 44, "rank_roc": 50, "rank_roic": 2, "rank_gross_margin": 27, "rank_fcf_margin": 28, "rank_piotroski": 3, "rank_accruals": 5, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 33, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 57, "rank_relative_strength": 20 }, "composites": { "value_composite": 69, "quality_composite": 3, "momentum_composite": 24, "growth_composite": 30, "yield_composite": 77, "svqf_composite": 84, "vc1_composite": 73, "vc2_composite": 78, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 27, "quality_value_composite": 0.5484, "os_score": 0.73, "value_percentile": 0.31, "quality_percentile": 0.97, "momentum_percentile": 0.76, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6915, "ticker_id": 16072, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:29.169120+00:00", "batch_id": "", "os_score_delta": null, "price_close": 562.25, "market_cap": 21062809339, "market_cap_usd": 21062809339, "enterprise_value": 20263949339, "shares_outstanding": 37461644, "fx_rate_to_usd": null, "pe_ratio": 50.34132251, "pb_ratio": 6.01846139, "ptbv_ratio": 6.01846139, "ps_ratio": 3.00488612, "pcf_ratio": 15.66602157, "pfcf_ratio": 36.59851148, "ev_ebitda": 14.04030385, "ev_ebit": 11.45425372, "ev_sales": 2.89091826, "ev_fcf": 35.21042091, "earnings_yield": 0.0198644, "fcf_yield": 0.02840068, "dividend_yield": 0, "buyback_yield": -0.00061245, "shareholder_yield": -0.00061245, "debt_paydown_yield": null, "total_yield": -0.00061245, "gross_margin": 0.54657095, "operating_margin": 0.25238818, "net_margin": 0.05969025, "ebitda_margin": 0.2059014, "fcf_margin": 0.08210405, "roe": 0.1195531, "roa": 0.05613372, "roic": 0.49126938, "roc_greenblatt": null, "asset_turnover": 0.94041695, "cash_conversion": 1.37550191, "accruals_ratio": -0.12424684, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.55350697, "debt_to_assets": 0.05745657, "interest_coverage": 43.99701567, "current_ratio": 1.02506793, "quick_ratio": 1.02506793, "net_debt": -798860000, "revenue_growth_1y": 0.18535805, "revenue_growth_3y_cagr": 0.12505942, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.76731974, "book_value_growth_1y": 0.10297226, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 1.035006, "revenue_stability_5y": 0.159226, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.36435329, "price_return_3m": 0.38775764, "price_return_6m": -0.06182211, "price_return_9m": 0.31259482, "price_return_12m": 0.21923454, "price_return_12m_ex1m": -0.1063645, "distance_from_52w_high": -0.14648956, "distance_from_52w_low": 0.54020002, "relative_strength": 0.32691428, "local_beta": 2.4918, "volatility_252d": 0.607185, "volatility_60d": 1.479414, "max_drawdown_12m": -0.44584442, "revenue_ttm": 7009520000, "gross_profit_ttm": 3831200000, "ebit_ttm": 1769120000, "ebitda_ttm": 1443270000, "net_income_ttm": 418400000, "eps_diluted_ttm": 11.16875704, "operating_cash_flow_ttm": 1344490000, "capital_expenditure_ttm": -768980000, "fcf_ttm": 575510000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 12900000, "interest_expense_ttm": 40210000, "cash_and_equivalents": 1227120000, "total_current_assets": 3078320000, "total_current_liabilities": 3003040000, "net_ppe": null, "total_assets": 7453630000, "total_debt": 428260000, "total_equity": 3499700000, "net_working_capital": -1005760000, "book_value_per_share": 93.42088671, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 93.42088671, "universe_ticker_count": 1806, "sector": "Technology", "rank_pe": 78, "rank_pb": 80, "rank_ptbv": 80, "rank_ps": 60, "rank_pcf": 41, "rank_ev_ebitda": 46, "rank_ev_ebit": 22, "rank_earnings_yield": 78, "rank_fcf_yield": 29, "rank_dividend_yield": 57, "rank_shareholder_yield": 77, "rank_total_yield": 78, "rank_roe": 44, "rank_roc": 50, "rank_roic": 2, "rank_gross_margin": 27, "rank_fcf_margin": 28, "rank_piotroski": 3, "rank_accruals": 5, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 33, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 57, "rank_relative_strength": 20, "value_composite": 69, "quality_composite": 3, "momentum_composite": 24, "growth_composite": 30, "yield_composite": 77, "svqf_composite": 84, "vc1_composite": 73, "vc2_composite": 78, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 27, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 562.25, "os": 0.73, "value": 0.31, "quality": 0.97, "momentum": 0.76, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 50.3413, "earnings_yield": 0.0199, "shareholder_yield": -0.0006, "roe": 0.1196, "momentum_12_1": -0.1064, "complete_fields": { "id": 6915, "ticker_id": 16072, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:29.169120+00:00", "batch_id": "", "os_score_delta": null, "price_close": 562.25, "market_cap": 21062809339, "market_cap_usd": 21062809339, "enterprise_value": 20263949339, "shares_outstanding": 37461644, "fx_rate_to_usd": null, "pe_ratio": 50.34132251, "pb_ratio": 6.01846139, "ptbv_ratio": 6.01846139, "ps_ratio": 3.00488612, "pcf_ratio": 15.66602157, "pfcf_ratio": 36.59851148, "ev_ebitda": 14.04030385, "ev_ebit": 11.45425372, "ev_sales": 2.89091826, "ev_fcf": 35.21042091, "earnings_yield": 0.0198644, "fcf_yield": 0.02840068, "dividend_yield": 0, "buyback_yield": -0.00061245, "shareholder_yield": -0.00061245, "debt_paydown_yield": null, "total_yield": -0.00061245, "gross_margin": 0.54657095, "operating_margin": 0.25238818, "net_margin": 0.05969025, "ebitda_margin": 0.2059014, "fcf_margin": 0.08210405, "roe": 0.1195531, "roa": 0.05613372, "roic": 0.49126938, "roc_greenblatt": null, "asset_turnover": 0.94041695, "cash_conversion": 1.37550191, "accruals_ratio": -0.12424684, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.55350697, "debt_to_assets": 0.05745657, "interest_coverage": 43.99701567, "current_ratio": 1.02506793, "quick_ratio": 1.02506793, "net_debt": -798860000, "revenue_growth_1y": 0.18535805, "revenue_growth_3y_cagr": 0.12505942, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.76731974, "book_value_growth_1y": 0.10297226, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 1.035006, "revenue_stability_5y": 0.159226, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.36435329, "price_return_3m": 0.38775764, "price_return_6m": -0.06182211, "price_return_9m": 0.31259482, "price_return_12m": 0.21923454, "price_return_12m_ex1m": -0.1063645, "distance_from_52w_high": -0.14648956, "distance_from_52w_low": 0.54020002, "relative_strength": 0.32691428, "local_beta": 2.4918, "volatility_252d": 0.607185, "volatility_60d": 1.479414, "max_drawdown_12m": -0.44584442, "revenue_ttm": 7009520000, "gross_profit_ttm": 3831200000, "ebit_ttm": 1769120000, "ebitda_ttm": 1443270000, "net_income_ttm": 418400000, "eps_diluted_ttm": 11.16875704, "operating_cash_flow_ttm": 1344490000, "capital_expenditure_ttm": -768980000, "fcf_ttm": 575510000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 12900000, "interest_expense_ttm": 40210000, "cash_and_equivalents": 1227120000, "total_current_assets": 3078320000, "total_current_liabilities": 3003040000, "net_ppe": null, "total_assets": 7453630000, "total_debt": 428260000, "total_equity": 3499700000, "net_working_capital": -1005760000, "book_value_per_share": 93.42088671, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 93.42088671, "universe_ticker_count": 1806, "sector": "Technology", "rank_pe": 78, "rank_pb": 80, "rank_ptbv": 80, "rank_ps": 60, "rank_pcf": 41, "rank_ev_ebitda": 46, "rank_ev_ebit": 22, "rank_earnings_yield": 78, "rank_fcf_yield": 29, "rank_dividend_yield": 57, "rank_shareholder_yield": 77, "rank_total_yield": 78, "rank_roe": 44, "rank_roc": 50, "rank_roic": 2, "rank_gross_margin": 27, "rank_fcf_margin": 28, "rank_piotroski": 3, "rank_accruals": 5, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 33, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 57, "rank_relative_strength": 20, "value_composite": 69, "quality_composite": 3, "momentum_composite": 24, "growth_composite": 30, "yield_composite": 77, "svqf_composite": 84, "vc1_composite": 73, "vc2_composite": 78, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 27, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:05:02.559167+00:00", "is_restated": false, "income_statement": { "revenue": 7009520000, "cost_of_revenue": 3178320000, "gross_profit": 3831200000, "ebit": 579860000, "ebitda": 1483480000, "pretax_income": null, "tax_provision": null, "net_income": 418400000, "net_income_to_common": 418400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1227120000, "total_current_assets": 3078320000, "total_assets": 7453630000, "short_term_debt": null, "long_term_debt": 282180000, "total_debt": 428260000, "total_liabilities": null, "total_equity": 3499700000, "shares_outstanding": 37461644, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1344490000, "capital_expenditure": -768980000, "free_cash_flow": 575510000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 12900000, "net_debt_issued": null }, "complete_fields": { "id": 376715, "ticker_id": 16072, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:05:02.559167+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1483480000", "netIncome": "418400000", "grossProfit": "3831200000", "totalRevenue": "7009520000", "costOfRevenue": "3178320000", "interestExpense": "40210000", "operatingIncome": "579860000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "953770000" }, "balance": { "totalDebt": "428260000", "totalAssets": "7453630000", "longTermDebt": "282180000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "37461644", "totalCurrentAssets": "3078320000", "totalShareholderEquity": "3499700000", "totalCurrentLiabilities": "3003040000", "cashAndShortTermInvestments": "1227120000" }, "cashflow": { "freeCashFlow": "575510000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "12900000", "repaymentOfDebt": "0", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1344490000", "repurchaseOfStock": null, "capitalExpenditures": "-768980000" } }, "revenue": 7009520000, "cost_of_revenue": 3178320000, "gross_profit": 3831200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 579860000, "depreciation_amortisation": 953770000, "ebitda": 1483480000, "interest_expense": 40210000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 418400000, "net_income_continuing_ops": null, "net_income_to_common": 418400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1227120000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3078320000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7453630000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3003040000, "long_term_debt": 282180000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 428260000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3499700000, "shares_outstanding": 37461644, "operating_cash_flow": 1344490000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -768980000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 12900000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 575510000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1483480000", "netIncome": "418400000", "grossProfit": "3831200000", "totalRevenue": "7009520000", "costOfRevenue": "3178320000", "interestExpense": "40210000", "operatingIncome": "579860000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "953770000" }, "balance": { "totalDebt": "428260000", "totalAssets": "7453630000", "longTermDebt": "282180000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "37461644", "totalCurrentAssets": "3078320000", "totalShareholderEquity": "3499700000", "totalCurrentLiabilities": "3003040000", "cashAndShortTermInvestments": "1227120000" }, "cashflow": { "freeCashFlow": "575510000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "12900000", "repaymentOfDebt": "0", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1344490000", "repurchaseOfStock": null, "capitalExpenditures": "-768980000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:05:02.559167+00:00", "is_restated": false, "income_statement": { "revenue": 5913420000, "cost_of_revenue": 2911200000, "gross_profit": 3002220000, "ebit": -219910000, "ebitda": 859450000, "pretax_income": null, "tax_provision": null, "net_income": -342480000, "net_income_to_common": -342480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 442000000, "total_current_assets": 2187460000, "total_assets": 6687840000, "short_term_debt": null, "long_term_debt": 401530000, "total_debt": 541510000, "total_liabilities": null, "total_equity": 3157790000, "shares_outstanding": 37282399, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1133470000, "capital_expenditure": -807830000, "free_cash_flow": 325640000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 327580000, "net_debt_issued": null }, "complete_fields": { "id": 376720, "ticker_id": 16072, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:05:02.559167+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "859450000", "netIncome": "-342480000", "grossProfit": "3002220000", "totalRevenue": "5913420000", "costOfRevenue": "2911200000", "interestExpense": "49250000", "operatingIncome": "-219910000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1074830000" }, "balance": { "totalDebt": "541510000", "totalAssets": "6687840000", "longTermDebt": "401530000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "37282399", "totalCurrentAssets": "2187460000", "totalShareholderEquity": "3157790000", "totalCurrentLiabilities": "2663250000", "cashAndShortTermInvestments": "442000000" }, "cashflow": { "freeCashFlow": "325640000", "dividendsPaid": null, "issuanceOfDebt": "110000000", "issuanceOfStock": "327580000", "repaymentOfDebt": "-110000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1133470000", "repurchaseOfStock": null, "capitalExpenditures": "-807830000" } }, "revenue": 5913420000, "cost_of_revenue": 2911200000, "gross_profit": 3002220000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -219910000, "depreciation_amortisation": 1074830000, "ebitda": 859450000, "interest_expense": 49250000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -342480000, "net_income_continuing_ops": null, "net_income_to_common": -342480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 442000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2187460000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6687840000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2663250000, "long_term_debt": 401530000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 541510000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3157790000, "shares_outstanding": 37282399, "operating_cash_flow": 1133470000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -807830000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 327580000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 325640000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "859450000", "netIncome": "-342480000", "grossProfit": "3002220000", "totalRevenue": "5913420000", "costOfRevenue": "2911200000", "interestExpense": "49250000", "operatingIncome": "-219910000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1074830000" }, "balance": { "totalDebt": "541510000", "totalAssets": "6687840000", "longTermDebt": "401530000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "37282399", "totalCurrentAssets": "2187460000", "totalShareholderEquity": "3157790000", "totalCurrentLiabilities": "2663250000", "cashAndShortTermInvestments": "442000000" }, "cashflow": { "freeCashFlow": "325640000", "dividendsPaid": null, "issuanceOfDebt": "110000000", "issuanceOfStock": "327580000", "repaymentOfDebt": "-110000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1133470000", "repurchaseOfStock": null, "capitalExpenditures": "-807830000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:05:02.559167+00:00", "is_restated": false, "income_statement": { "revenue": 5258310000, "cost_of_revenue": 2768640000, "gross_profit": 2489670000, "ebit": -2235690000, "ebitda": -1477800000, "pretax_income": null, "tax_provision": null, "net_income": -2419320000, "net_income_to_common": -2419320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176750000, "total_current_assets": 1963820000, "total_assets": 6680250000, "short_term_debt": 0, "long_term_debt": 490430000, "total_debt": 627010000, "total_liabilities": null, "total_equity": 3113690000, "shares_outstanding": 35419721, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1037580000, "capital_expenditure": -887600000, "free_cash_flow": 149980000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 14250000, "net_debt_issued": -380000000 }, "complete_fields": { "id": 376723, "ticker_id": 16072, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:05:02.559167+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1477800000", "netIncome": "-2419320000", "grossProfit": "2489670000", "totalRevenue": "5258310000", "costOfRevenue": "2768640000", "interestExpense": "62230000", "operatingIncome": "-2235690000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "897230000" }, "balance": { "totalDebt": "627010000", "totalAssets": "6680250000", "longTermDebt": "490430000", "shortTermDebt": "0", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "35419721", "totalCurrentAssets": "1963820000", "totalShareholderEquity": "3113690000", "totalCurrentLiabilities": "2602720000", "cashAndShortTermInvestments": "176750000" }, "cashflow": { "freeCashFlow": "149980000", "dividendsPaid": null, "issuanceOfDebt": "712610000", "issuanceOfStock": "14250000", "repaymentOfDebt": "-1092610000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1037580000", "repurchaseOfStock": null, "capitalExpenditures": "-887600000" } }, "revenue": 5258310000, "cost_of_revenue": 2768640000, "gross_profit": 2489670000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2235690000, "depreciation_amortisation": 897230000, "ebitda": -1477800000, "interest_expense": 62230000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2419320000, "net_income_continuing_ops": null, "net_income_to_common": -2419320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 176750000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1963820000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6680250000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2602720000, "long_term_debt": 490430000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 627010000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3113690000, "shares_outstanding": 35419721, "operating_cash_flow": 1037580000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -887600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 14250000, "net_debt_issued": -380000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 149980000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1477800000", "netIncome": "-2419320000", "grossProfit": "2489670000", "totalRevenue": "5258310000", "costOfRevenue": "2768640000", "interestExpense": "62230000", "operatingIncome": "-2235690000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "897230000" }, "balance": { "totalDebt": "627010000", "totalAssets": "6680250000", "longTermDebt": "490430000", "shortTermDebt": "0", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "35419721", "totalCurrentAssets": "1963820000", "totalShareholderEquity": "3113690000", "totalCurrentLiabilities": "2602720000", "cashAndShortTermInvestments": "176750000" }, "cashflow": { "freeCashFlow": "149980000", "dividendsPaid": null, "issuanceOfDebt": "712610000", "issuanceOfStock": "14250000", "repaymentOfDebt": "-1092610000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1037580000", "repurchaseOfStock": null, "capitalExpenditures": "-887600000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:05:02.559167+00:00", "is_restated": false, "income_statement": { "revenue": 4922230000, "cost_of_revenue": 3016340000, "gross_profit": 1905890000, "ebit": -2108340000, "ebitda": -1305810000, "pretax_income": null, "tax_provision": null, "net_income": -2068400000, "net_income_to_common": -2068400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 156060000, "total_current_assets": 4298800000, "total_assets": 9334500000, "short_term_debt": 380000000, "long_term_debt": 549680000, "total_debt": 1064110000, "total_liabilities": null, "total_equity": 5331420000, "shares_outstanding": 35227756, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 402920000, "capital_expenditure": -1175530000, "free_cash_flow": -772610000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1301010000, "net_debt_issued": 380000000 }, "complete_fields": { "id": 376724, "ticker_id": 16072, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:05:02.559167+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1305810000", "netIncome": "-2068400000", "grossProfit": "1905890000", "totalRevenue": "4922230000", "costOfRevenue": "3016340000", "interestExpense": "99610000", "operatingIncome": "-2108340000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "801330000" }, "balance": { "totalDebt": "1064110000", "totalAssets": "9334500000", "longTermDebt": "549680000", "shortTermDebt": "380000000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "35227756", "totalCurrentAssets": "4298800000", "totalShareholderEquity": "5331420000", "totalCurrentLiabilities": "3118550000", "cashAndShortTermInvestments": "156060000" }, "cashflow": { "freeCashFlow": "-772610000", "dividendsPaid": null, "issuanceOfDebt": "5086150000", "issuanceOfStock": "1301010000", "repaymentOfDebt": "-4706150000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "402920000", "repurchaseOfStock": null, "capitalExpenditures": "-1175530000" } }, "revenue": 4922230000, "cost_of_revenue": 3016340000, "gross_profit": 1905890000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2108340000, "depreciation_amortisation": 801330000, "ebitda": -1305810000, "interest_expense": 99610000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2068400000, "net_income_continuing_ops": null, "net_income_to_common": -2068400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 156060000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4298800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9334500000, "short_term_debt": 380000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3118550000, "long_term_debt": 549680000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1064110000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5331420000, "shares_outstanding": 35227756, "operating_cash_flow": 402920000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1175530000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1301010000, "net_debt_issued": 380000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -772610000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1305810000", "netIncome": "-2068400000", "grossProfit": "1905890000", "totalRevenue": "4922230000", "costOfRevenue": "3016340000", "interestExpense": "99610000", "operatingIncome": "-2108340000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "801330000" }, "balance": { "totalDebt": "1064110000", "totalAssets": "9334500000", "longTermDebt": "549680000", "shortTermDebt": "380000000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "35227756", "totalCurrentAssets": "4298800000", "totalShareholderEquity": "5331420000", "totalCurrentLiabilities": "3118550000", "cashAndShortTermInvestments": "156060000" }, "cashflow": { "freeCashFlow": "-772610000", "dividendsPaid": null, "issuanceOfDebt": "5086150000", "issuanceOfStock": "1301010000", "repaymentOfDebt": "-4706150000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "402920000", "repurchaseOfStock": null, "capitalExpenditures": "-1175530000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:05:02.559167+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376725, "ticker_id": 16072, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:05:02.559167+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:05:02.559167+00:00", "is_restated": false, "income_statement": { "revenue": 1853630000, "cost_of_revenue": 788090000, "gross_profit": 1065540000, "ebit": 206650000, "ebitda": 461040000, "pretax_income": null, "tax_provision": null, "net_income": 250470000, "net_income_to_common": 250470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1227120000, "total_current_assets": 3078320000, "total_assets": 7453630000, "short_term_debt": 146080000, "long_term_debt": 282180000, "total_debt": 428260000, "total_liabilities": null, "total_equity": 3499700000, "shares_outstanding": 37461644, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376714, "ticker_id": 16072, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:05:02.559167+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "461040000", "netIncome": "250470000", "grossProfit": "1065540000", "totalRevenue": "1853630000", "costOfRevenue": "788090000", "interestExpense": "9120000", "operatingIncome": "206650000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "230910000" }, "balance": { "totalDebt": "428260000", "totalAssets": "7453630000", "longTermDebt": "282180000", "shortTermDebt": "146080000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "37461644", "totalCurrentAssets": "3078320000", "totalShareholderEquity": "3499700000", "totalCurrentLiabilities": "3003040000", "cashAndShortTermInvestments": "1227120000" } }, "revenue": 1853630000, "cost_of_revenue": 788090000, "gross_profit": 1065540000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 206650000, "depreciation_amortisation": 230910000, "ebitda": 461040000, "interest_expense": 9120000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 250470000, "net_income_continuing_ops": null, "net_income_to_common": 250470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1227120000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3078320000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7453630000, "short_term_debt": 146080000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3003040000, "long_term_debt": 282180000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 428260000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3499700000, "shares_outstanding": 37461644, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "461040000", "netIncome": "250470000", "grossProfit": "1065540000", "totalRevenue": "1853630000", "costOfRevenue": "788090000", "interestExpense": "9120000", "operatingIncome": "206650000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "230910000" }, "balance": { "totalDebt": "428260000", "totalAssets": "7453630000", "longTermDebt": "282180000", "shortTermDebt": "146080000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "37461644", "totalCurrentAssets": "3078320000", "totalShareholderEquity": "3499700000", "totalCurrentLiabilities": "3003040000", "cashAndShortTermInvestments": "1227120000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:05:02.559167+00:00", "is_restated": false, "income_statement": { "revenue": 1784960000, "cost_of_revenue": 795360000, "gross_profit": 989600000, "ebit": 798690000, "ebitda": 249350000, "pretax_income": null, "tax_provision": null, "net_income": 32590000, "net_income_to_common": 32590000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376716, "ticker_id": 16072, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:05:02.559167+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "249350000", "netIncome": "32590000", "grossProfit": "989600000", "totalRevenue": "1784960000", "costOfRevenue": "795360000", "interestExpense": "9940000", "operatingIncome": "798690000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "231490000" } }, "revenue": 1784960000, "cost_of_revenue": 795360000, "gross_profit": 989600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 798690000, "depreciation_amortisation": 231490000, "ebitda": 249350000, "interest_expense": 9940000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 32590000, "net_income_continuing_ops": null, "net_income_to_common": 32590000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "249350000", "netIncome": "32590000", "grossProfit": "989600000", "totalRevenue": "1784960000", "costOfRevenue": "795360000", "interestExpense": "9940000", "operatingIncome": "798690000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "231490000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:05:02.559167+00:00", "is_restated": false, "income_statement": { "revenue": 1757760000, "cost_of_revenue": 832300000, "gross_profit": 925460000, "ebit": 717860000, "ebitda": 407120000, "pretax_income": null, "tax_provision": null, "net_income": 125930000, "net_income_to_common": 125930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 472050000, "total_current_assets": 2602270000, "total_assets": 7043370000, "short_term_debt": 149760000, "long_term_debt": 337900000, "total_debt": 487660000, "total_liabilities": null, "total_equity": 3242440000, "shares_outstanding": 37362661, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376717, "ticker_id": 16072, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:05:02.559167+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "407120000", "netIncome": "125930000", "grossProfit": "925460000", "totalRevenue": "1757760000", "costOfRevenue": "832300000", "interestExpense": "10390000", "operatingIncome": "717860000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "228690000" }, "balance": { "totalDebt": "487660000", "totalAssets": "7043370000", "longTermDebt": "337900000", "shortTermDebt": "149760000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "37362661", "totalCurrentAssets": "2602270000", "totalShareholderEquity": "3242440000", "totalCurrentLiabilities": "2911650000", "cashAndShortTermInvestments": "472050000" } }, "revenue": 1757760000, "cost_of_revenue": 832300000, "gross_profit": 925460000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 717860000, "depreciation_amortisation": 228690000, "ebitda": 407120000, "interest_expense": 10390000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 125930000, "net_income_continuing_ops": null, "net_income_to_common": 125930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 472050000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2602270000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7043370000, "short_term_debt": 149760000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2911650000, "long_term_debt": 337900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 487660000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3242440000, "shares_outstanding": 37362661, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "407120000", "netIncome": "125930000", "grossProfit": "925460000", "totalRevenue": "1757760000", "costOfRevenue": "832300000", "interestExpense": "10390000", "operatingIncome": "717860000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "228690000" }, "balance": { "totalDebt": "487660000", "totalAssets": "7043370000", "longTermDebt": "337900000", "shortTermDebt": "149760000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "37362661", "totalCurrentAssets": "2602270000", "totalShareholderEquity": "3242440000", "totalCurrentLiabilities": "2911650000", "cashAndShortTermInvestments": "472050000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:05:02.559167+00:00", "is_restated": false, "income_statement": { "revenue": 1613170000, "cost_of_revenue": 762570000, "gross_profit": 850600000, "ebit": 45920000, "ebitda": 325760000, "pretax_income": null, "tax_provision": null, "net_income": 9410000, "net_income_to_common": 9410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376718, "ticker_id": 16072, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:05:02.559167+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "325760000", "netIncome": "9410000", "grossProfit": "850600000", "totalRevenue": "1613170000", "costOfRevenue": "762570000", "interestExpense": "10760000", "operatingIncome": "45920000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "222470000" } }, "revenue": 1613170000, "cost_of_revenue": 762570000, "gross_profit": 850600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45920000, "depreciation_amortisation": 222470000, "ebitda": 325760000, "interest_expense": 10760000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 9410000, "net_income_continuing_ops": null, "net_income_to_common": 9410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "325760000", "netIncome": "9410000", "grossProfit": "850600000", "totalRevenue": "1613170000", "costOfRevenue": "762570000", "interestExpense": "10760000", "operatingIncome": "45920000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "222470000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:05:02.559167+00:00", "is_restated": false, "income_statement": { "revenue": 1552550000, "cost_of_revenue": 724570000, "gross_profit": 827980000, "ebit": 45030000, "ebitda": 439760000, "pretax_income": null, "tax_provision": null, "net_income": 53090000, "net_income_to_common": 53090000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 442000000, "total_current_assets": 2187460000, "total_assets": 6687840000, "short_term_debt": 139980000, "long_term_debt": 401530000, "total_debt": 541510000, "total_liabilities": null, "total_equity": 3157790000, "shares_outstanding": 37282399, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376719, "ticker_id": 16072, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:05:02.559167+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "439760000", "netIncome": "53090000", "grossProfit": "827980000", "totalRevenue": "1552550000", "costOfRevenue": "724570000", "interestExpense": "10700000", "operatingIncome": "45030000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "354830000" }, "balance": { "totalDebt": "541510000", "totalAssets": "6687840000", "longTermDebt": "401530000", "shortTermDebt": "139980000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "37282399", "totalCurrentAssets": "2187460000", "totalShareholderEquity": "3157790000", "totalCurrentLiabilities": "2663250000", "cashAndShortTermInvestments": "442000000" } }, "revenue": 1552550000, "cost_of_revenue": 724570000, "gross_profit": 827980000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45030000, "depreciation_amortisation": 354830000, "ebitda": 439760000, "interest_expense": 10700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 53090000, "net_income_continuing_ops": null, "net_income_to_common": 53090000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 442000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2187460000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6687840000, "short_term_debt": 139980000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2663250000, "long_term_debt": 401530000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 541510000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3157790000, "shares_outstanding": 37282399, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "439760000", "netIncome": "53090000", "grossProfit": "827980000", "totalRevenue": "1552550000", "costOfRevenue": "724570000", "interestExpense": "10700000", "operatingIncome": "45030000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "354830000" }, "balance": { "totalDebt": "541510000", "totalAssets": "6687840000", "longTermDebt": "401530000", "shortTermDebt": "139980000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "37282399", "totalCurrentAssets": "2187460000", "totalShareholderEquity": "3157790000", "totalCurrentLiabilities": "2663250000", "cashAndShortTermInvestments": "442000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:05:02.559167+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376721, "ticker_id": 16072, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:05:02.559167+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:05:02.559167+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 259690000, "total_current_assets": 2403010000, "total_assets": 7109360000, "short_term_debt": 147070000, "long_term_debt": 452480000, "total_debt": 599550000, "total_liabilities": null, "total_equity": 3107130000, "shares_outstanding": 37128748, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376722, "ticker_id": 16072, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:05:02.559167+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "599550000", "totalAssets": "7109360000", "longTermDebt": "452480000", "shortTermDebt": "147070000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "37128748", "totalCurrentAssets": "2403010000", "totalShareholderEquity": "3107130000", "totalCurrentLiabilities": "3070020000", "cashAndShortTermInvestments": "259690000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 259690000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2403010000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7109360000, "short_term_debt": 147070000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3070020000, "long_term_debt": 452480000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 599550000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3107130000, "shares_outstanding": 37128748, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "599550000", "totalAssets": "7109360000", "longTermDebt": "452480000", "shortTermDebt": "147070000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "37128748", "totalCurrentAssets": "2403010000", "totalShareholderEquity": "3107130000", "totalCurrentLiabilities": "3070020000", "cashAndShortTermInvestments": "259690000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }