{ "ticker": { "uuid": "122f93db-84ce-4726-9104-b2a4f819cb44", "symbol": "OPRX", "name": "OPTIMIZERx Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Health Information Services", "page_url": "https://sharemaestro.com/factors/ticker/122f93db-84ce-4726-9104-b2a4f819cb44/", "api_url": "https://sharemaestro.com/factors/api/tickers/122f93db-84ce-4726-9104-b2a4f819cb44/" }, "latest_snapshot": { "ticker": { "uuid": "122f93db-84ce-4726-9104-b2a4f819cb44", "symbol": "OPRX", "name": "OPTIMIZERx Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Health Information Services", "page_url": "https://sharemaestro.com/factors/ticker/122f93db-84ce-4726-9104-b2a4f819cb44/", "api_url": "https://sharemaestro.com/factors/api/tickers/122f93db-84ce-4726-9104-b2a4f819cb44/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.81, "value": 0.89, "quality": 0.82, "momentum": 0.02, "coverage": 0.939, "confidence": 0.9, "delta": -1 }, "headline_factors": { "price": 6.24, "market_cap": 117094068, "pe_ratio": 17.129, "earnings_yield": 0.1222, "ebitda_to_ev": 0.1567, "shareholder_yield": 0, "roe": 0.0527, "piotroski_f_score": 7, "momentum_12_1": -0.6432, "volatility_252d": 0.7189 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 17.129, "ev_ebitda": 6.3835, "earnings_yield": 0.1222, "fcf_yield": 0.1197, "shareholder_yield": 0 }, "quality": { "roe": 0.0527, "roic": 0.0789, "gross_margin": 0.6905, "fcf_margin": 0.1345, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.1376, "eps_growth_1y": null, "fcf_growth_1y": 1.0744 }, "momentum": { "price_return_12m": -0.5652, "momentum_12_1": -0.6432, "relative_strength": -0.7814 }, "scores": { "value_percentile": 0.89, "quality_percentile": 0.82, "momentum_percentile": 0.02, "growth_composite": 27, "yield_composite": 64, "overall_composite": 19, "os_score": 0.81, "factor_coverage": 0.939, "signal_confidence": 0.9 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.11, "os": 0.81, "value": 0.92, "quality": 0.8, "momentum": 0.01, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 14.0271, "earnings_yield": 0.1483, "shareholder_yield": 0, "roe": 0.0527, "momentum_12_1": -0.5595 }, { "week_end_date": "2026-06-14", "price": 5.23, "os": 0.81, "value": 0.92, "quality": 0.8, "momentum": 0.01, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 14.3565, "earnings_yield": 0.145, "shareholder_yield": 0, "roe": 0.0527, "momentum_12_1": -0.6349 }, { "week_end_date": "2026-06-21", "price": 4.98, "os": 0.82, "value": 0.93, "quality": 0.8, "momentum": 0.02, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 13.6703, "earnings_yield": 0.152, "shareholder_yield": 0, "roe": 0.0527, "momentum_12_1": -0.6165 }, { "week_end_date": "2026-06-28", "price": 5.12, "os": 0.82, "value": 0.93, "quality": 0.81, "momentum": 0.01, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 14.0546, "earnings_yield": 0.148, "shareholder_yield": 0, "roe": 0.0527, "momentum_12_1": -0.6195 }, { "week_end_date": "2026-07-05", "price": 6.19, "os": 0.81, "value": 0.89, "quality": 0.81, "momentum": 0.02, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 16.9918, "earnings_yield": 0.1232, "shareholder_yield": 0, "roe": 0.0527, "momentum_12_1": -0.6195 }, { "week_end_date": "2026-07-12", "price": 6.41, "os": 0.83, "value": 0.88, "quality": 0.83, "momentum": 0.09, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 17.5957, "earnings_yield": 0.119, "shareholder_yield": 0, "roe": 0.0527, "momentum_12_1": -0.5882 }, { "week_end_date": "2026-07-19", "price": 6.69, "os": 0.8, "value": 0.86, "quality": 0.82, "momentum": 0.03, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 18.3643, "earnings_yield": 0.1142, "shareholder_yield": 0, "roe": 0.0527, "momentum_12_1": -0.616 }, { "week_end_date": "2026-07-26", "price": 6.24, "os": 0.81, "value": 0.89, "quality": 0.82, "momentum": 0.02, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 17.129, "earnings_yield": 0.1222, "shareholder_yield": 0, "roe": 0.0527, "momentum_12_1": -0.6432 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 109429000, "cost_of_revenue": 40161000, "gross_profit": 69268000, "ebit": 12244000, "ebitda": 16571000, "pretax_income": 6950000, "tax_provision": 1818000, "net_income": 5132000, "net_income_to_common": 5132000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23365000, "total_current_assets": 64715000, "total_assets": 176918000, "short_term_debt": 4448000, "long_term_debt": 21421000, "total_debt": 26103000, "total_liabilities": 48624000, "total_equity": 128294000, "shares_outstanding": 18998463, "goodwill_and_intangibles": 111665000 }, "cash_flow": { "operating_cash_flow": 18715000, "capital_expenditure": 58000, "free_cash_flow": 18773000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -8000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 109429000, "cost_of_revenue": 40161000, "gross_profit": 69268000, "ebit": 12244000, "ebitda": 16571000, "pretax_income": 6950000, "tax_provision": 1818000, "net_income": 5132000, "net_income_to_common": 5132000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23365000, "total_current_assets": 64715000, "total_assets": 176918000, "short_term_debt": 4448000, "long_term_debt": 21421000, "total_debt": 26103000, "total_liabilities": 48624000, "total_equity": 128294000, "shares_outstanding": 18998463, "goodwill_and_intangibles": 111665000 }, "cash_flow": { "operating_cash_flow": 18715000, "capital_expenditure": 58000, "free_cash_flow": 18773000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -8000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 109429000, "cost_of_revenue": 40161000, "gross_profit": 69268000, "ebit": 12244000, "ebitda": 16571000, "pretax_income": 6950000, "tax_provision": 1818000, "net_income": 5132000, "net_income_to_common": 5132000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23365000, "total_current_assets": 64715000, "total_assets": 176918000, "short_term_debt": 4448000, "long_term_debt": 21421000, "total_debt": 26103000, "total_liabilities": 48624000, "total_equity": 128294000, "shares_outstanding": 18998463, "goodwill_and_intangibles": 111665000 }, "cash_flow": { "operating_cash_flow": 18715000, "capital_expenditure": 58000, "free_cash_flow": 18773000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -8000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 109429000, "cost_of_revenue": 40161000, "gross_profit": 69268000, "ebit": 12244000, "ebitda": 16571000, "pretax_income": 6950000, "tax_provision": 1818000, "net_income": 5132000, "net_income_to_common": 5132000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23365000, "total_current_assets": 64715000, "total_assets": 176918000, "short_term_debt": 4448000, "long_term_debt": 21421000, "total_debt": 26103000, "total_liabilities": 48624000, "total_equity": 128294000, "shares_outstanding": 18998463, "goodwill_and_intangibles": 111665000 }, "cash_flow": { "operating_cash_flow": 18715000, "capital_expenditure": 58000, "free_cash_flow": 18773000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -8000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 109429000, "cost_of_revenue": 40161000, "gross_profit": 69268000, "ebit": 12244000, "ebitda": 16571000, "pretax_income": 6950000, "tax_provision": 1818000, "net_income": 5132000, "net_income_to_common": 5132000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23365000, "total_current_assets": 64715000, "total_assets": 176918000, "short_term_debt": 4448000, "long_term_debt": 21421000, "total_debt": 26103000, "total_liabilities": 48624000, "total_equity": 128294000, "shares_outstanding": 18998463, "goodwill_and_intangibles": 111665000 }, "cash_flow": { "operating_cash_flow": 18715000, "capital_expenditure": 58000, "free_cash_flow": 18773000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -8000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 109429000, "cost_of_revenue": 40161000, "gross_profit": 69268000, "ebit": 12244000, "ebitda": 16571000, "pretax_income": 6950000, "tax_provision": 1818000, "net_income": 5132000, "net_income_to_common": 5132000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23365000, "total_current_assets": 64715000, "total_assets": 176918000, "short_term_debt": 4448000, "long_term_debt": 21421000, "total_debt": 26103000, "total_liabilities": 48624000, "total_equity": 128294000, "shares_outstanding": 18998463, "goodwill_and_intangibles": 111665000 }, "cash_flow": { "operating_cash_flow": 18715000, "capital_expenditure": 58000, "free_cash_flow": 18773000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -8000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 109429000, "cost_of_revenue": 40161000, "gross_profit": 69268000, "ebit": 12061000, "ebitda": 16388000, "pretax_income": 6950000, "tax_provision": 1818000, "net_income": 5132000, "net_income_to_common": 5132000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23365000, "total_current_assets": 64715000, "total_assets": 176918000, "short_term_debt": 4448000, "long_term_debt": 21421000, "total_debt": 26103000, "total_liabilities": 48624000, "total_equity": 128294000, "shares_outstanding": 18998463, "goodwill_and_intangibles": 111665000 }, "cash_flow": { "operating_cash_flow": 18715000, "capital_expenditure": 58000, "free_cash_flow": 18773000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -8000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 92127000, "cost_of_revenue": 32749000, "gross_profit": 59378000, "ebit": -13225000, "ebitda": -8896000, "pretax_income": -19385000, "tax_provision": 725000, "net_income": -20110000, "net_income_to_common": -20110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13380000, "total_current_assets": 53971000, "total_assets": 171168000, "short_term_debt": 2168000, "long_term_debt": 30816000, "total_debt": 33193000, "total_liabilities": 54170000, "total_equity": 116998000, "shares_outstanding": 18292935, "goodwill_and_intangibles": 116385000 }, "cash_flow": { "operating_cash_flow": 4889000, "capital_expenditure": 112000, "free_cash_flow": 5001000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -4000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19844000, "cost_of_revenue": 5976000, "gross_profit": 13868000, "ebit": 511000, "ebitda": 1575000, "pretax_income": -644000, "tax_provision": -149000, "net_income": -495000, "net_income_to_common": -495000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20169000, "total_current_assets": 56165000, "total_assets": 167264000, "short_term_debt": 2177000, "long_term_debt": 21343000, "total_debt": 23716000, "total_liabilities": 37653000, "total_equity": 129610999, "shares_outstanding": 18761622, "goodwill_and_intangibles": 110622000 }, "cash_flow": { "operating_cash_flow": -467000, "capital_expenditure": 21000, "free_cash_flow": -446000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2691000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19844000, "cost_of_revenue": 5976000, "gross_profit": 13868000, "ebit": 511000, "ebitda": 1575000, "pretax_income": -644000, "tax_provision": -149000, "net_income": -495000, "net_income_to_common": -495000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20169000, "total_current_assets": 56165000, "total_assets": 167264000, "short_term_debt": 2177000, "long_term_debt": 21343000, "total_debt": 23716000, "total_liabilities": 37653000, "total_equity": 129610999, "shares_outstanding": 18761622, "goodwill_and_intangibles": 110622000 }, "cash_flow": { "operating_cash_flow": -467000, "capital_expenditure": 21000, "free_cash_flow": -446000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2691000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19844000, "cost_of_revenue": 5976000, "gross_profit": 13868000, "ebit": 511000, "ebitda": 1575000, "pretax_income": -644000, "tax_provision": -149000, "net_income": -495000, "net_income_to_common": -495000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20169000, "total_current_assets": 56165000, "total_assets": 167264000, "short_term_debt": 2177000, "long_term_debt": 21343000, "total_debt": 23716000, "total_liabilities": 37653000, "total_equity": 129610999, "shares_outstanding": 18761622, "goodwill_and_intangibles": 110622000 }, "cash_flow": { "operating_cash_flow": -467000, "capital_expenditure": 21000, "free_cash_flow": -446000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2691000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19844000, "cost_of_revenue": 5976000, "gross_profit": 13868000, "ebit": 511000, "ebitda": 1575000, "pretax_income": -644000, "tax_provision": -149000, "net_income": -495000, "net_income_to_common": -495000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20169000, "total_current_assets": 56165000, "total_assets": 167264000, "short_term_debt": 2177000, "long_term_debt": 21343000, "total_debt": 23716000, "total_liabilities": 37653000, "total_equity": 129610999, "shares_outstanding": 18761622, "goodwill_and_intangibles": 110622000 }, "cash_flow": { "operating_cash_flow": -467000, "capital_expenditure": 21000, "free_cash_flow": -446000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2691000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19844000, "cost_of_revenue": 5976000, "gross_profit": 13868000, "ebit": 511000, "ebitda": 1575000, "pretax_income": -644000, "tax_provision": -149000, "net_income": -495000, "net_income_to_common": -495000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20169000, "total_current_assets": 56165000, "total_assets": 167264000, "short_term_debt": 2177000, "long_term_debt": 21343000, "total_debt": 23716000, "total_liabilities": 37653000, "total_equity": 129610999, "shares_outstanding": 18761622, "goodwill_and_intangibles": 110622000 }, "cash_flow": { "operating_cash_flow": -467000, "capital_expenditure": 21000, "free_cash_flow": -446000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2691000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19844000, "cost_of_revenue": 5976000, "gross_profit": 13868000, "ebit": 511000, "ebitda": 1575000, "pretax_income": -644000, "tax_provision": -149000, "net_income": -495000, "net_income_to_common": -495000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20169000, "total_current_assets": 56165000, "total_assets": 167264000, "short_term_debt": 2177000, "long_term_debt": 21343000, "total_debt": 23716000, "total_liabilities": 37653000, "total_equity": 129610999, "shares_outstanding": 18761622, "goodwill_and_intangibles": 110622000 }, "cash_flow": { "operating_cash_flow": -467000, "capital_expenditure": 21000, "free_cash_flow": -446000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2691000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19844000, "cost_of_revenue": 5976000, "gross_profit": 13868000, "ebit": 396000, "ebitda": 1460000, "pretax_income": -644000, "tax_provision": -149000, "net_income": -495000, "net_income_to_common": -495000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20169000, "total_current_assets": 56165000, "total_assets": 167264000, "short_term_debt": 2177000, "long_term_debt": 21343000, "total_debt": 23716000, "total_liabilities": 37653000, "total_equity": 129610999, "shares_outstanding": 18761622, "goodwill_and_intangibles": 110622000 }, "cash_flow": { "operating_cash_flow": -467000, "capital_expenditure": 21000, "free_cash_flow": -446000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2691000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 32239000, "cost_of_revenue": 8139000, "gross_profit": 24100000, "ebit": 8712000, "ebitda": 9790000, "pretax_income": 7471000, "tax_provision": 2451000, "net_income": 5020000, "net_income_to_common": 5020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23365000, "total_current_assets": 64715000, "total_assets": 176918000, "short_term_debt": 4448000, "long_term_debt": 21421000, "total_debt": 26103000, "total_liabilities": 48624000, "total_equity": 128294000, "shares_outstanding": 19381024, "goodwill_and_intangibles": 111665000 }, "cash_flow": { "operating_cash_flow": 7088000, "capital_expenditure": 11000, "free_cash_flow": 7099000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 14000, "net_debt_issued": -2500000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 32239000, "cost_of_revenue": 8139000, "gross_profit": 24100000, "ebit": 8712000, "ebitda": 9790000, "pretax_income": 7471000, "tax_provision": 2451000, "net_income": 5020000, "net_income_to_common": 5020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23365000, "total_current_assets": 64715000, "total_assets": 176918000, "short_term_debt": 4448000, "long_term_debt": 21421000, "total_debt": 26103000, "total_liabilities": 48624000, "total_equity": 128294000, "shares_outstanding": 19381024, "goodwill_and_intangibles": 111665000 }, "cash_flow": { "operating_cash_flow": 7088000, "capital_expenditure": 11000, "free_cash_flow": 7099000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 14000, "net_debt_issued": -2500000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 32239000, "cost_of_revenue": 8139000, "gross_profit": 24100000, "ebit": 8712000, "ebitda": 9790000, "pretax_income": 7471000, "tax_provision": 2451000, "net_income": 5020000, "net_income_to_common": 5020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23365000, "total_current_assets": 64715000, "total_assets": 176918000, "short_term_debt": 4448000, "long_term_debt": 21421000, "total_debt": 26103000, "total_liabilities": 48624000, "total_equity": 128294000, "shares_outstanding": 19381024, "goodwill_and_intangibles": 111665000 }, "cash_flow": { "operating_cash_flow": 7088000, "capital_expenditure": 11000, "free_cash_flow": 7099000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 14000, "net_debt_issued": -2500000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 32239000, "cost_of_revenue": 8139000, "gross_profit": 24100000, "ebit": 8712000, "ebitda": 9790000, "pretax_income": 7471000, "tax_provision": 2451000, "net_income": 5020000, "net_income_to_common": 5020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23365000, "total_current_assets": 64715000, "total_assets": 176918000, "short_term_debt": 4448000, "long_term_debt": 21421000, "total_debt": 26103000, "total_liabilities": 48624000, "total_equity": 128294000, "shares_outstanding": 19381024, "goodwill_and_intangibles": 111665000 }, "cash_flow": { "operating_cash_flow": 7088000, "capital_expenditure": 11000, "free_cash_flow": 7099000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 14000, "net_debt_issued": -2500000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 32239000, "cost_of_revenue": 8139000, "gross_profit": 24100000, "ebit": 8712000, "ebitda": 9790000, "pretax_income": 7471000, "tax_provision": 2451000, "net_income": 5020000, "net_income_to_common": 5020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23365000, "total_current_assets": 64715000, "total_assets": 176918000, "short_term_debt": 4448000, "long_term_debt": 21421000, "total_debt": 26103000, "total_liabilities": 48624000, "total_equity": 128294000, "shares_outstanding": 19381024, "goodwill_and_intangibles": 111665000 }, "cash_flow": { "operating_cash_flow": 7088000, "capital_expenditure": 11000, "free_cash_flow": 7099000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 14000, "net_debt_issued": -2500000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }