{ "ticker": { "uuid": "123ec44c-ae94-4021-bd76-65cf94021f83", "symbol": "NNDM", "name": "Nano Dimension Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Computer Hardware", "page_url": "https://sharemaestro.com/factors/ticker/123ec44c-ae94-4021-bd76-65cf94021f83/", "api_url": "https://sharemaestro.com/factors/api/tickers/123ec44c-ae94-4021-bd76-65cf94021f83/" }, "ticker_metadata": { "id": 7354, "uuid": "123ec44c-ae94-4021-bd76-65cf94021f83", "symbol": "NNDM", "name": "Nano Dimension Ltd", "asset_type": "equity", "market_cap": 340989000, "stock_exchange_id": 2, "industry": "Computer Hardware", "sector": "Technology", "description": "Nano Dimension Ltd., provides additive electronics in Israel and internationally. The company is headquartered in Ness Ziona, Israel.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "123ec44c-ae94-4021-bd76-65cf94021f83", "symbol": "NNDM", "name": "Nano Dimension Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Computer Hardware", "page_url": "https://sharemaestro.com/factors/ticker/123ec44c-ae94-4021-bd76-65cf94021f83/", "api_url": "https://sharemaestro.com/factors/api/tickers/123ec44c-ae94-4021-bd76-65cf94021f83/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.43, "value": 0.74, "quality": 0.08, "momentum": 0.25, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 1.56, "market_cap": 323706240, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.6951, "piotroski_f_score": 4, "momentum_12_1": 0.0464, "volatility_252d": 0.4854 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:19.445628+00:00", "batch_id": "" }, "size": { "price_close": 1.56, "market_cap": 323706240, "market_cap_usd": 323706240, "enterprise_value": 323706240, "shares_outstanding": 207504000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.6668, "ptbv_ratio": 0.693, "ps_ratio": 2.7507, "pcf_ratio": null, "pfcf_ratio": -3.7123, "ev_ebitda": null, "ev_ebit": -3.1467, "ev_sales": 2.7507, "ev_fcf": -3.7123, "earnings_yield": null, "fcf_yield": -0.2694, "price_to_sales": 2.7507, "price_to_book": 0.6668, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.3635 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3408, "operating_margin": -0.8742, "net_margin": -2.8676, "ebitda_margin": -0.6925, "fcf_margin": -0.741, "roe": -0.6951, "roa": -0.5887, "roic": -0.5555, "roc_greenblatt": null, "asset_turnover": 0.2053, "cash_conversion": 0.2584, "accruals_ratio": -0.435, "sbc_to_revenue": 0.0872, "piotroski_f_score": 4, "altman_z_score": 0.2251, "earnings_stability_5y": 1.0597, "revenue_stability_5y": 0.8971, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.07, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1808, "net_debt_to_ebitda": 4.2527, "debt_to_assets": 0.0152, "interest_coverage": -33.6914, "current_ratio": 9.0142, "quick_ratio": 8.4487, "net_debt": -346557000, "local_beta": 0, "volatility_252d": 0.4854, "volatility_60d": 1.0936, "max_drawdown_12m": -0.22, "risk_adjusted_momentum": 0.0955 }, "growth": { "revenue_growth_1y": 1.0028, "revenue_growth_3y_cagr": 0.3291, "revenue_growth_5y_cagr": 0.9762, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.3488, "revenue_growth": 1.0028, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0127, "price_return_3m": -0.1429, "price_return_6m": -0.1429, "price_return_9m": 0.1556, "price_return_12m": 0.0331, "price_return_12m_ex1m": 0.0464, "momentum_6m": -0.1429, "momentum_12m": 0.0331, "momentum_12_1": 0.0464, "distance_from_52w_high": -0.22, "distance_from_52w_low": 0.1729, "relative_strength": -0.1248 }, "raw_ttm": { "revenue_ttm": 117680426, "gross_profit_ttm": 40105467, "ebit_ttm": -102871136, "ebitda_ttm": -81490729, "net_income_ttm": -337456171, "eps_diluted_ttm": -1.6263, "operating_cash_flow_ttm": -88138251, "capital_expenditure_ttm": 939159, "fcf_ttm": -87199092, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3053333, "cash_and_equivalents": 355278000, "total_current_assets": 505397000, "total_current_liabilities": 56067000, "net_ppe": null, "total_assets": 573207000, "total_debt": 8721000, "total_equity": 485444000, "net_working_capital": 102656000, "book_value_per_share": 2.3394, "retained_earnings": -1040634305, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 467131000, "tangible_book_per_share": 2.2512 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 10, "rank_ptbv": 9, "rank_ps": 60, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 19, "rank_earnings_yield": 50, "rank_fcf_yield": 97, "rank_dividend_yield": 73, "rank_shareholder_yield": 74, "rank_total_yield": 74, "rank_roe": 94, "rank_roc": 50, "rank_roic": 96, "rank_gross_margin": 65, "rank_fcf_margin": 94, "rank_piotroski": 74, "rank_accruals": 2, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 5, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 64 }, "composites": { "value_composite": 26, "quality_composite": 92, "momentum_composite": 75, "growth_composite": 13, "yield_composite": 82, "svqf_composite": 60, "vc1_composite": 28, "vc2_composite": 33, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 57, "quality_value_composite": 0.2433, "os_score": 0.43, "value_percentile": 0.74, "quality_percentile": 0.08, "momentum_percentile": 0.25, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": 41, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2038, "ticker_id": 7354, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:19.445628+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.56, "market_cap": 323706240, "market_cap_usd": 323706240, "enterprise_value": 323706240, "shares_outstanding": 207504000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.66682509, "ptbv_ratio": 0.69296673, "ps_ratio": 2.75072288, "pcf_ratio": null, "pfcf_ratio": -3.71226618, "ev_ebitda": null, "ev_ebit": -3.14671591, "ev_sales": 2.75072288, "ev_fcf": -3.71226618, "earnings_yield": null, "fcf_yield": -0.26937724, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.34079981, "operating_margin": -0.87415673, "net_margin": -2.86756415, "ebitda_margin": -0.6924748, "fcf_margin": -0.74098212, "roe": -0.69514954, "roa": -0.58871607, "roic": -0.55551169, "roc_greenblatt": null, "asset_turnover": 0.20530179, "cash_conversion": 0.25840124, "accruals_ratio": -0.43495268, "sbc_to_revenue": 0.08720227, "debt_to_equity": 0.18078913, "net_debt_to_ebitda": 4.25271689, "debt_to_assets": 0.0152144, "interest_coverage": -33.69142377, "current_ratio": 9.01416163, "quick_ratio": 8.44871315, "net_debt": -346557000, "revenue_growth_1y": 1.00283245, "revenue_growth_3y_cagr": 0.32906818, "revenue_growth_5y_cagr": 0.9761556, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.34879966, "piotroski_f_score": 4, "altman_z_score": 0.22513391, "earnings_stability_5y": 1.059715, "revenue_stability_5y": 0.897113, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01265823, "price_return_3m": -0.14285714, "price_return_6m": -0.14285714, "price_return_9m": 0.15555556, "price_return_12m": 0.03311258, "price_return_12m_ex1m": 0.04635762, "distance_from_52w_high": -0.22, "distance_from_52w_low": 0.17293233, "relative_strength": -0.12482847, "local_beta": 0, "volatility_252d": 0.485388, "volatility_60d": 1.093584, "max_drawdown_12m": -0.22, "revenue_ttm": 117680426, "gross_profit_ttm": 40105467, "ebit_ttm": -102871136, "ebitda_ttm": -81490729, "net_income_ttm": -337456171, "eps_diluted_ttm": -1.62626345, "operating_cash_flow_ttm": -88138251, "capital_expenditure_ttm": 939159, "fcf_ttm": -87199092, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3053333, "cash_and_equivalents": 355278000, "total_current_assets": 505397000, "total_current_liabilities": 56067000, "net_ppe": null, "total_assets": 573207000, "total_debt": 8721000, "total_equity": 485444000, "net_working_capital": 102656000, "book_value_per_share": 2.33944406, "retained_earnings": -1040634305, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 467131000, "tangible_book_per_share": 2.25119034, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 10, "rank_ptbv": 9, "rank_ps": 60, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 19, "rank_earnings_yield": 50, "rank_fcf_yield": 97, "rank_dividend_yield": 73, "rank_shareholder_yield": 74, "rank_total_yield": 74, "rank_roe": 94, "rank_roc": 50, "rank_roic": 96, "rank_gross_margin": 65, "rank_fcf_margin": 94, "rank_piotroski": 74, "rank_accruals": 2, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 5, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 64, "value_composite": 26, "quality_composite": 92, "momentum_composite": 75, "growth_composite": 13, "yield_composite": 82, "svqf_composite": 60, "vc1_composite": 28, "vc2_composite": 33, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 57, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": 41, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.56, "os": 0.43, "value": 0.74, "quality": 0.08, "momentum": 0.25, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.6951, "momentum_12_1": 0.0464, "complete_fields": { "id": 2038, "ticker_id": 7354, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:19.445628+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.56, "market_cap": 323706240, "market_cap_usd": 323706240, "enterprise_value": 323706240, "shares_outstanding": 207504000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.66682509, "ptbv_ratio": 0.69296673, "ps_ratio": 2.75072288, "pcf_ratio": null, "pfcf_ratio": -3.71226618, "ev_ebitda": null, "ev_ebit": -3.14671591, "ev_sales": 2.75072288, "ev_fcf": -3.71226618, "earnings_yield": null, "fcf_yield": -0.26937724, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.34079981, "operating_margin": -0.87415673, "net_margin": -2.86756415, "ebitda_margin": -0.6924748, "fcf_margin": -0.74098212, "roe": -0.69514954, "roa": -0.58871607, "roic": -0.55551169, "roc_greenblatt": null, "asset_turnover": 0.20530179, "cash_conversion": 0.25840124, "accruals_ratio": -0.43495268, "sbc_to_revenue": 0.08720227, "debt_to_equity": 0.18078913, "net_debt_to_ebitda": 4.25271689, "debt_to_assets": 0.0152144, "interest_coverage": -33.69142377, "current_ratio": 9.01416163, "quick_ratio": 8.44871315, "net_debt": -346557000, "revenue_growth_1y": 1.00283245, "revenue_growth_3y_cagr": 0.32906818, "revenue_growth_5y_cagr": 0.9761556, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.34879966, "piotroski_f_score": 4, "altman_z_score": 0.22513391, "earnings_stability_5y": 1.059715, "revenue_stability_5y": 0.897113, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01265823, "price_return_3m": -0.14285714, "price_return_6m": -0.14285714, "price_return_9m": 0.15555556, "price_return_12m": 0.03311258, "price_return_12m_ex1m": 0.04635762, "distance_from_52w_high": -0.22, "distance_from_52w_low": 0.17293233, "relative_strength": -0.12482847, "local_beta": 0, "volatility_252d": 0.485388, "volatility_60d": 1.093584, "max_drawdown_12m": -0.22, "revenue_ttm": 117680426, "gross_profit_ttm": 40105467, "ebit_ttm": -102871136, "ebitda_ttm": -81490729, "net_income_ttm": -337456171, "eps_diluted_ttm": -1.62626345, "operating_cash_flow_ttm": -88138251, "capital_expenditure_ttm": 939159, "fcf_ttm": -87199092, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3053333, "cash_and_equivalents": 355278000, "total_current_assets": 505397000, "total_current_liabilities": 56067000, "net_ppe": null, "total_assets": 573207000, "total_debt": 8721000, "total_equity": 485444000, "net_working_capital": 102656000, "book_value_per_share": 2.33944406, "retained_earnings": -1040634305, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 467131000, "tangible_book_per_share": 2.25119034, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 10, "rank_ptbv": 9, "rank_ps": 60, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 19, "rank_earnings_yield": 50, "rank_fcf_yield": 97, "rank_dividend_yield": 73, "rank_shareholder_yield": 74, "rank_total_yield": 74, "rank_roe": 94, "rank_roc": 50, "rank_roic": 96, "rank_gross_margin": 65, "rank_fcf_margin": 94, "rank_piotroski": 74, "rank_accruals": 2, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 5, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 64, "value_composite": 26, "quality_composite": 92, "momentum_composite": 75, "growth_composite": 13, "yield_composite": 82, "svqf_composite": 60, "vc1_composite": 28, "vc2_composite": 33, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 57, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": 41, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:46.329119+00:00", "is_restated": false, "income_statement": { "revenue": 102437000, "cost_of_revenue": 68092000, "gross_profit": 34345000, "ebit": -107446000, "ebitda": -86991000, "pretax_income": -107557000, "tax_provision": -7202000, "net_income": -293295000, "net_income_to_common": -293295000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 204672000, "total_current_assets": 525809000, "total_assets": 638224000, "short_term_debt": 9081000, "long_term_debt": 158000, "total_debt": 9239000, "total_liabilities": 86236000, "total_equity": 551988000, "shares_outstanding": 215742000, "goodwill_and_intangibles": 59822000 }, "cash_flow": { "operating_cash_flow": -102087484, "capital_expenditure": 1072436, "free_cash_flow": -101015048, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131686, "ticker_id": 7354, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:46.329119+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-107446000", "ebitda": "-86991000", "netIncome": "-293295000", "grossProfit": "34345000", "depreciation": "None", "totalRevenue": "102437000", "costOfRevenue": "68092000", "interestIncome": "35400000", "incomeBeforeTax": "-107557000", "interestExpense": "111000", "operatingIncome": "-91188000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-7202000", "reportedCurrency": "USD", "netInterestIncome": "35289000", "nonInterestIncome": "None", "operatingExpenses": "125533000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30054000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68092000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20455000", "sellingGeneralAndAdministrative": "59766000", "netIncomeFromContinuingOperations": "-100355000" }, "balance": { "goodwill": "40388000", "inventory": "32878000", "commonStock": "417084000", "currentDebt": "None", "investments": "None", "totalAssets": "638224000", "longTermDebt": "158000", "shortTermDebt": "9081000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "19434000", "reportedCurrency": "USD", "retainedEarnings": "-970960000", "totalLiabilities": "86236000", "otherCurrentAssets": "178058000", "totalCurrentAssets": "525809000", "currentLongTermDebt": "158000", "longTermInvestments": "0", "shortTermInvestments": "84154000", "currentNetReceivables": "26047000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112415000", "currentAccountsPayable": "11999000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9239000", "totalShareholderEquity": "551988000", "capitalLeaseObligations": "8923000", "otherCurrentLiabilities": "19514000", "totalCurrentLiabilities": "52467000", "otherNonCurrentLiabilities": "23323000", "totalNonCurrentLiabilities": "33769000", "cashAndShortTermInvestments": "204672000", "commonStockSharesOutstanding": "215742000", "intangibleAssetsExcludingGoodwill": "19434000", "cashAndCashEquivalentsAtCarryingValue": "204672000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-100355000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "5596000", "operatingCashflow": "-102087484", "capitalExpenditures": "1072436", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15114963", "cashflowFromInvestment": "969631", "stockBasedCompensation": "4930000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24856000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20455000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 102437000, "cost_of_revenue": 68092000, "gross_profit": 34345000, "research_and_development": 30054000, "selling_general_admin": 59766000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -107446000, "depreciation_amortisation": 20455000, "ebitda": -86991000, "interest_expense": 111000, "interest_income": null, "other_non_operating": null, "pretax_income": -107557000, "tax_provision": -7202000, "effective_tax_rate": null, "net_income": -293295000, "net_income_continuing_ops": -100355000, "net_income_to_common": -293295000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 204672000, "short_term_investments": 84154000, "net_receivables": 26047000, "inventory": 32878000, "other_current_assets": null, "total_current_assets": 525809000, "net_ppe": null, "goodwill": 40388000, "intangible_assets": 19434000, "goodwill_and_intangibles": 59822000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 112415000, "total_assets": 638224000, "short_term_debt": 9081000, "accounts_payable": 11999000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52467000, "long_term_debt": 158000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33769000, "total_liabilities": 86236000, "total_debt": 9239000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -970960000, "total_equity": 551988000, "shares_outstanding": 215742000, "operating_cash_flow": -102087484, "stock_based_compensation": 4930000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1072436, "acquisitions": null, "other_investing": null, "investing_cash_flow": 969631, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15114963, "free_cash_flow": -101015048, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-107446000", "ebitda": "-86991000", "netIncome": "-293295000", "grossProfit": "34345000", "depreciation": "None", "totalRevenue": "102437000", "costOfRevenue": "68092000", "interestIncome": "35400000", "incomeBeforeTax": "-107557000", "interestExpense": "111000", "operatingIncome": "-91188000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-7202000", "reportedCurrency": "USD", "netInterestIncome": "35289000", "nonInterestIncome": "None", "operatingExpenses": "125533000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30054000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68092000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20455000", "sellingGeneralAndAdministrative": "59766000", "netIncomeFromContinuingOperations": "-100355000" }, "balance": { "goodwill": "40388000", "inventory": "32878000", "commonStock": "417084000", "currentDebt": "None", "investments": "None", "totalAssets": "638224000", "longTermDebt": "158000", "shortTermDebt": "9081000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "19434000", "reportedCurrency": "USD", "retainedEarnings": "-970960000", "totalLiabilities": "86236000", "otherCurrentAssets": "178058000", "totalCurrentAssets": "525809000", "currentLongTermDebt": "158000", "longTermInvestments": "0", "shortTermInvestments": "84154000", "currentNetReceivables": "26047000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112415000", "currentAccountsPayable": "11999000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9239000", "totalShareholderEquity": "551988000", "capitalLeaseObligations": "8923000", "otherCurrentLiabilities": "19514000", "totalCurrentLiabilities": "52467000", "otherNonCurrentLiabilities": "23323000", "totalNonCurrentLiabilities": "33769000", "cashAndShortTermInvestments": "204672000", "commonStockSharesOutstanding": "215742000", "intangibleAssetsExcludingGoodwill": "19434000", "cashAndCashEquivalentsAtCarryingValue": "204672000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-100355000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "5596000", "operatingCashflow": "-102087484", "capitalExpenditures": "1072436", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15114963", "cashflowFromInvestment": "969631", "stockBasedCompensation": "4930000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24856000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20455000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:46.329119+00:00", "is_restated": false, "income_statement": { "revenue": 57775000, "cost_of_revenue": 32780000, "gross_profit": 24995000, "ebit": -95969000, "ebitda": -89294000, "pretax_income": -96526000, "tax_provision": 397000, "net_income": -95894000, "net_income_to_common": -95894000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 317169000, "total_current_assets": 789326000, "total_assets": 901889000, "short_term_debt": 3968000, "long_term_debt": 276000, "total_debt": 4244000, "total_liabilities": 43182000, "total_equity": 857992000, "shares_outstanding": 218375000, "goodwill_and_intangibles": 2155000 }, "cash_flow": { "operating_cash_flow": -57010000, "capital_expenditure": 2907000, "free_cash_flow": -54103000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131691, "ticker_id": 7354, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:46.329119+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-95969000", "ebitda": "-89294000", "netIncome": "-95894000", "grossProfit": "24995000", "depreciation": "None", "totalRevenue": "57775000", "costOfRevenue": "32780000", "interestIncome": "42573000", "incomeBeforeTax": "-96526000", "interestExpense": "655094", "operatingIncome": "-86421000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "397000", "reportedCurrency": "USD", "netInterestIncome": "42856000", "nonInterestIncome": "None", "operatingExpenses": "111416000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37157000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32780000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6675000", "sellingGeneralAndAdministrative": "55617000", "netIncomeFromContinuingOperations": "-96923000" }, "balance": { "goodwill": "0", "inventory": "16899000", "commonStock": "409145000", "currentDebt": "None", "investments": "None", "totalAssets": "901889000", "longTermDebt": "276000", "shortTermDebt": "3968000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2155000", "reportedCurrency": "USD", "retainedEarnings": "-687101000", "totalLiabilities": "43182000", "otherCurrentAssets": "1939000", "totalCurrentAssets": "789326000", "currentLongTermDebt": "138000", "longTermInvestments": "86190000", "shortTermInvestments": "440790000", "currentNetReceivables": "12529000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112563000", "currentAccountsPayable": "4249000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10791000", "totalShareholderEquity": "857992000", "capitalLeaseObligations": "10515000", "otherCurrentLiabilities": "18909000", "totalCurrentLiabilities": "30816000", "otherNonCurrentLiabilities": "6707000", "totalNonCurrentLiabilities": "12366000", "cashAndShortTermInvestments": "317169000", "commonStockSharesOutstanding": "218375000", "intangibleAssetsExcludingGoodwill": "2155000", "cashAndCashEquivalentsAtCarryingValue": "317169000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-96923000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "387000", "operatingCashflow": "-57010000", "capitalExpenditures": "2907000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74447000", "cashflowFromInvestment": "140052000", "stockBasedCompensation": "13883000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69755000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6675000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57775000, "cost_of_revenue": 32780000, "gross_profit": 24995000, "research_and_development": 37157000, "selling_general_admin": 55617000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -95969000, "depreciation_amortisation": 6675000, "ebitda": -89294000, "interest_expense": 655094, "interest_income": null, "other_non_operating": null, "pretax_income": -96526000, "tax_provision": 397000, "effective_tax_rate": null, "net_income": -95894000, "net_income_continuing_ops": -96923000, "net_income_to_common": -95894000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 317169000, "short_term_investments": 440790000, "net_receivables": 12529000, "inventory": 16899000, "other_current_assets": null, "total_current_assets": 789326000, "net_ppe": null, "goodwill": 0, "intangible_assets": 2155000, "goodwill_and_intangibles": 2155000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 112563000, "total_assets": 901889000, "short_term_debt": 3968000, "accounts_payable": 4249000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30816000, "long_term_debt": 276000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12366000, "total_liabilities": 43182000, "total_debt": 4244000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -687101000, "total_equity": 857992000, "shares_outstanding": 218375000, "operating_cash_flow": -57010000, "stock_based_compensation": 13883000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2907000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 140052000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -74447000, "free_cash_flow": -54103000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-95969000", "ebitda": "-89294000", "netIncome": "-95894000", "grossProfit": "24995000", "depreciation": "None", "totalRevenue": "57775000", "costOfRevenue": "32780000", "interestIncome": "42573000", "incomeBeforeTax": "-96526000", "interestExpense": "655094", "operatingIncome": "-86421000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "397000", "reportedCurrency": "USD", "netInterestIncome": "42856000", "nonInterestIncome": "None", "operatingExpenses": "111416000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37157000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32780000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6675000", "sellingGeneralAndAdministrative": "55617000", "netIncomeFromContinuingOperations": "-96923000" }, "balance": { "goodwill": "0", "inventory": "16899000", "commonStock": "409145000", "currentDebt": "None", "investments": "None", "totalAssets": "901889000", "longTermDebt": "276000", "shortTermDebt": "3968000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2155000", "reportedCurrency": "USD", "retainedEarnings": "-687101000", "totalLiabilities": "43182000", "otherCurrentAssets": "1939000", "totalCurrentAssets": "789326000", "currentLongTermDebt": "138000", "longTermInvestments": "86190000", "shortTermInvestments": "440790000", "currentNetReceivables": "12529000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112563000", "currentAccountsPayable": "4249000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10791000", "totalShareholderEquity": "857992000", "capitalLeaseObligations": "10515000", "otherCurrentLiabilities": "18909000", "totalCurrentLiabilities": "30816000", "otherNonCurrentLiabilities": "6707000", "totalNonCurrentLiabilities": "12366000", "cashAndShortTermInvestments": "317169000", "commonStockSharesOutstanding": "218375000", "intangibleAssetsExcludingGoodwill": "2155000", "cashAndCashEquivalentsAtCarryingValue": "317169000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-96923000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "387000", "operatingCashflow": "-57010000", "capitalExpenditures": "2907000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74447000", "cashflowFromInvestment": "140052000", "stockBasedCompensation": "13883000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69755000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6675000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:46.329119+00:00", "is_restated": false, "income_statement": { "revenue": 56314000, "cost_of_revenue": 30856000, "gross_profit": 26058000, "ebit": -55121000, "ebitda": -48577000, "pretax_income": -57013000, "tax_provision": 62000, "net_income": -54550000, "net_income_to_common": -54550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 309571000, "total_current_assets": 893988000, "total_assets": 1064338000, "short_term_debt": 4473000, "long_term_debt": 595000, "total_debt": 5068000, "total_liabilities": 48552000, "total_equity": 1014775000, "shares_outstanding": 248115000, "goodwill_and_intangibles": 2235000 }, "cash_flow": { "operating_cash_flow": -105069000, "capital_expenditure": 10622000, "free_cash_flow": -94447000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131696, "ticker_id": 7354, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:46.329119+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-55121000", "ebitda": "-48577000", "netIncome": "-54550000", "grossProfit": "26058000", "depreciation": "None", "totalRevenue": "56314000", "costOfRevenue": "30856000", "interestIncome": "45904000", "incomeBeforeTax": "-57013000", "interestExpense": "603713", "operatingIncome": "-126181013", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "62000", "reportedCurrency": "USD", "netInterestIncome": "45182000", "nonInterestIncome": "None", "operatingExpenses": "150338000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57995170", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30856000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6544000", "sellingGeneralAndAdministrative": "79212000", "netIncomeFromContinuingOperations": "-55660000" }, "balance": { "goodwill": "0", "inventory": "18390000", "commonStock": "400700000", "currentDebt": "None", "investments": "None", "totalAssets": "1064338000", "longTermDebt": "595000", "shortTermDebt": "4473000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2235000", "reportedCurrency": "USD", "retainedEarnings": "-591207000", "totalLiabilities": "48552000", "otherCurrentAssets": "1837010", "totalCurrentAssets": "893988000", "currentLongTermDebt": "None", "longTermInvestments": "138446000", "shortTermInvestments": "541967000", "currentNetReceivables": "22223131", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "170350000", "currentAccountsPayable": "4696000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13810000", "totalShareholderEquity": "1014775000", "capitalLeaseObligations": "13215000", "otherCurrentLiabilities": "21445978", "totalCurrentLiabilities": "34472000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14080000", "cashAndShortTermInvestments": "309571000", "commonStockSharesOutstanding": "248115000", "intangibleAssetsExcludingGoodwill": "2235000", "cashAndCashEquivalentsAtCarryingValue": "309571000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55965000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-340000", "operatingCashflow": "-105069000", "capitalExpenditures": "10622000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-105414000", "cashflowFromInvestment": "-166600000", "stockBasedCompensation": "20101000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-96387000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6544000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 56314000, "cost_of_revenue": 30856000, "gross_profit": 26058000, "research_and_development": 57995170, "selling_general_admin": 79212000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -55121000, "depreciation_amortisation": 6544000, "ebitda": -48577000, "interest_expense": 603713, "interest_income": null, "other_non_operating": null, "pretax_income": -57013000, "tax_provision": 62000, "effective_tax_rate": null, "net_income": -54550000, "net_income_continuing_ops": -55660000, "net_income_to_common": -54550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 309571000, "short_term_investments": 541967000, "net_receivables": 22223131, "inventory": 18390000, "other_current_assets": null, "total_current_assets": 893988000, "net_ppe": null, "goodwill": 0, "intangible_assets": 2235000, "goodwill_and_intangibles": 2235000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 170350000, "total_assets": 1064338000, "short_term_debt": 4473000, "accounts_payable": 4696000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34472000, "long_term_debt": 595000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14080000, "total_liabilities": 48552000, "total_debt": 5068000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -591207000, "total_equity": 1014775000, "shares_outstanding": 248115000, "operating_cash_flow": -105069000, "stock_based_compensation": 20101000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10622000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -166600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -105414000, "free_cash_flow": -94447000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-55121000", "ebitda": "-48577000", "netIncome": "-54550000", "grossProfit": "26058000", "depreciation": "None", "totalRevenue": "56314000", "costOfRevenue": "30856000", "interestIncome": "45904000", "incomeBeforeTax": "-57013000", "interestExpense": "603713", "operatingIncome": "-126181013", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "62000", "reportedCurrency": "USD", "netInterestIncome": "45182000", "nonInterestIncome": "None", "operatingExpenses": "150338000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57995170", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30856000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6544000", "sellingGeneralAndAdministrative": "79212000", "netIncomeFromContinuingOperations": "-55660000" }, "balance": { "goodwill": "0", "inventory": "18390000", "commonStock": "400700000", "currentDebt": "None", "investments": "None", "totalAssets": "1064338000", "longTermDebt": "595000", "shortTermDebt": "4473000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2235000", "reportedCurrency": "USD", "retainedEarnings": "-591207000", "totalLiabilities": "48552000", "otherCurrentAssets": "1837010", "totalCurrentAssets": "893988000", "currentLongTermDebt": "None", "longTermInvestments": "138446000", "shortTermInvestments": "541967000", "currentNetReceivables": "22223131", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "170350000", "currentAccountsPayable": "4696000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13810000", "totalShareholderEquity": "1014775000", "capitalLeaseObligations": "13215000", "otherCurrentLiabilities": "21445978", "totalCurrentLiabilities": "34472000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14080000", "cashAndShortTermInvestments": "309571000", "commonStockSharesOutstanding": "248115000", "intangibleAssetsExcludingGoodwill": "2235000", "cashAndCashEquivalentsAtCarryingValue": "309571000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55965000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-340000", "operatingCashflow": "-105069000", "capitalExpenditures": "10622000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-105414000", "cashflowFromInvestment": "-166600000", "stockBasedCompensation": "20101000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-96387000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6544000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:46.329119+00:00", "is_restated": false, "income_statement": { "revenue": 43633000, "cost_of_revenue": 29582000, "gross_profit": 14051000, "ebit": -226813000, "ebitda": -219558000, "pretax_income": -228031000, "tax_provision": 264000, "net_income": -227423000, "net_income_to_common": -227423000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 685362000, "total_current_assets": 1064318000, "total_assets": 1203458000, "short_term_debt": 4846000, "long_term_debt": 736000, "total_debt": 5582000, "total_liabilities": 53166000, "total_equity": 1149525000, "shares_outstanding": 257890000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -92054000, "capital_expenditure": 9388000, "free_cash_flow": -82666000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131701, "ticker_id": 7354, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:46.329119+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-226813000", "ebitda": "-219558000", "netIncome": "-227423000", "grossProfit": "14051000", "depreciation": "None", "totalRevenue": "43633000", "costOfRevenue": "29582000", "interestIncome": "22965000", "incomeBeforeTax": "-228031000", "interestExpense": "326716", "operatingIncome": "-131002000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "264000", "reportedCurrency": "USD", "netInterestIncome": "-56506000", "nonInterestIncome": "None", "operatingExpenses": "186545000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "75763000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29582000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7255000", "sellingGeneralAndAdministrative": "57367000", "netIncomeFromContinuingOperations": "-228295000" }, "balance": { "goodwill": "0", "inventory": "19400000", "commonStock": "388406000", "currentDebt": "None", "investments": "None", "totalAssets": "1203458000", "longTermDebt": "736000", "shortTermDebt": "4846000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-536657000", "totalLiabilities": "53166000", "otherCurrentAssets": "60000", "totalCurrentAssets": "1064318000", "currentLongTermDebt": "None", "longTermInvestments": "114984000", "shortTermInvestments": "346663000", "currentNetReceivables": "12833000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "139140000", "currentAccountsPayable": "3722000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22382000", "shortLongTermDebtTotal": "17956000", "totalShareholderEquity": "1149525000", "capitalLeaseObligations": "12374000", "otherCurrentLiabilities": "24641000", "totalCurrentLiabilities": "37033000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16133000", "cashAndShortTermInvestments": "685362000", "commonStockSharesOutstanding": "257890000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "685362000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-228295000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-4603000", "operatingCashflow": "-92054000", "capitalExpenditures": "9388000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5273000", "cashflowFromInvestment": "-67673000", "stockBasedCompensation": "32563000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7283000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43633000, "cost_of_revenue": 29582000, "gross_profit": 14051000, "research_and_development": 75763000, "selling_general_admin": 57367000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -226813000, "depreciation_amortisation": 7255000, "ebitda": -219558000, "interest_expense": 326716, "interest_income": null, "other_non_operating": null, "pretax_income": -228031000, "tax_provision": 264000, "effective_tax_rate": null, "net_income": -227423000, "net_income_continuing_ops": -228295000, "net_income_to_common": -227423000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 685362000, "short_term_investments": 346663000, "net_receivables": 12833000, "inventory": 19400000, "other_current_assets": null, "total_current_assets": 1064318000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 139140000, "total_assets": 1203458000, "short_term_debt": 4846000, "accounts_payable": 3722000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37033000, "long_term_debt": 736000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16133000, "total_liabilities": 53166000, "total_debt": 5582000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -536657000, "total_equity": 1149525000, "shares_outstanding": 257890000, "operating_cash_flow": -92054000, "stock_based_compensation": 32563000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9388000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67673000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5273000, "free_cash_flow": -82666000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-226813000", "ebitda": "-219558000", "netIncome": "-227423000", "grossProfit": "14051000", "depreciation": "None", "totalRevenue": "43633000", "costOfRevenue": "29582000", "interestIncome": "22965000", "incomeBeforeTax": "-228031000", "interestExpense": "326716", "operatingIncome": "-131002000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "264000", "reportedCurrency": "USD", "netInterestIncome": "-56506000", "nonInterestIncome": "None", "operatingExpenses": "186545000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "75763000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29582000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7255000", "sellingGeneralAndAdministrative": "57367000", "netIncomeFromContinuingOperations": "-228295000" }, "balance": { "goodwill": "0", "inventory": "19400000", "commonStock": "388406000", "currentDebt": "None", "investments": "None", "totalAssets": "1203458000", "longTermDebt": "736000", "shortTermDebt": "4846000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-536657000", "totalLiabilities": "53166000", "otherCurrentAssets": "60000", "totalCurrentAssets": "1064318000", "currentLongTermDebt": "None", "longTermInvestments": "114984000", "shortTermInvestments": "346663000", "currentNetReceivables": "12833000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "139140000", "currentAccountsPayable": "3722000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22382000", "shortLongTermDebtTotal": "17956000", "totalShareholderEquity": "1149525000", "capitalLeaseObligations": "12374000", "otherCurrentLiabilities": "24641000", "totalCurrentLiabilities": "37033000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16133000", "cashAndShortTermInvestments": "685362000", "commonStockSharesOutstanding": "257890000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "685362000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-228295000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-4603000", "operatingCashflow": "-92054000", "capitalExpenditures": "9388000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5273000", "cashflowFromInvestment": "-67673000", "stockBasedCompensation": "32563000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7283000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:46.329119+00:00", "is_restated": false, "income_statement": { "revenue": 10493000, "cost_of_revenue": 9371000, "gross_profit": 1122000, "ebit": -205565000, "ebitda": -198182000, "pretax_income": -205730000, "tax_provision": -4906000, "net_income": -200777000, "net_income_to_common": -200777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 853626000, "total_current_assets": 1311895000, "total_assets": 1389955000, "short_term_debt": 2086000, "long_term_debt": 1104000, "total_debt": 3190000, "total_liabilities": 45724000, "total_equity": 1343356000, "shares_outstanding": 248132000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -42579000, "capital_expenditure": 425780000, "free_cash_flow": 383201000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131706, "ticker_id": 7354, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:46.329119+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-205565000", "ebitda": "-198182000", "netIncome": "-200777000", "grossProfit": "1122000", "depreciation": "None", "totalRevenue": "10493000", "costOfRevenue": "9371000", "interestIncome": "3832000", "incomeBeforeTax": "-205730000", "interestExpense": "307212", "operatingIncome": "-82921000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-4906000", "reportedCurrency": "USD", "netInterestIncome": "3525000", "nonInterestIncome": "None", "operatingExpenses": "84043000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41686000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9371000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7383000", "sellingGeneralAndAdministrative": "19644000", "netIncomeFromContinuingOperations": "-200824000" }, "balance": { "goodwill": "0", "inventory": "11199000", "commonStock": "386665000", "currentDebt": "None", "investments": "None", "totalAssets": "1389955000", "longTermDebt": "1104000", "shortTermDebt": "2086000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-309234000", "totalLiabilities": "45724000", "otherCurrentAssets": "4896000", "totalCurrentAssets": "1311895000", "currentLongTermDebt": "None", "longTermInvestments": "64371000", "shortTermInvestments": "437598000", "currentNetReceivables": "4576000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78060000", "currentAccountsPayable": "2833000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12181000", "shortLongTermDebtTotal": "5422000", "totalShareholderEquity": "1343356000", "capitalLeaseObligations": "5422000", "otherCurrentLiabilities": "23628000", "totalCurrentLiabilities": "31996000", "otherNonCurrentLiabilities": "1104000", "totalNonCurrentLiabilities": "13728000", "cashAndShortTermInvestments": "853626000", "commonStockSharesOutstanding": "248132000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "853626000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-200824000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "2382000", "operatingCashflow": "-42579000", "capitalExpenditures": "425780000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "804179000", "cashflowFromInvestment": "-496680000", "stockBasedCompensation": "29782000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7383000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10493000, "cost_of_revenue": 9371000, "gross_profit": 1122000, "research_and_development": 41686000, "selling_general_admin": 19644000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -205565000, "depreciation_amortisation": 7383000, "ebitda": -198182000, "interest_expense": 307212, "interest_income": null, "other_non_operating": null, "pretax_income": -205730000, "tax_provision": -4906000, "effective_tax_rate": null, "net_income": -200777000, "net_income_continuing_ops": -200824000, "net_income_to_common": -200777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 853626000, "short_term_investments": 437598000, "net_receivables": 4576000, "inventory": 11199000, "other_current_assets": null, "total_current_assets": 1311895000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 78060000, "total_assets": 1389955000, "short_term_debt": 2086000, "accounts_payable": 2833000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31996000, "long_term_debt": 1104000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13728000, "total_liabilities": 45724000, "total_debt": 3190000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -309234000, "total_equity": 1343356000, "shares_outstanding": 248132000, "operating_cash_flow": -42579000, "stock_based_compensation": 29782000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 425780000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -496680000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 804179000, "free_cash_flow": 383201000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-205565000", "ebitda": "-198182000", "netIncome": "-200777000", "grossProfit": "1122000", "depreciation": "None", "totalRevenue": "10493000", "costOfRevenue": "9371000", "interestIncome": "3832000", "incomeBeforeTax": "-205730000", "interestExpense": "307212", "operatingIncome": "-82921000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-4906000", "reportedCurrency": "USD", "netInterestIncome": "3525000", "nonInterestIncome": "None", "operatingExpenses": "84043000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41686000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9371000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7383000", "sellingGeneralAndAdministrative": "19644000", "netIncomeFromContinuingOperations": "-200824000" }, "balance": { "goodwill": "0", "inventory": "11199000", "commonStock": "386665000", "currentDebt": "None", "investments": "None", "totalAssets": "1389955000", "longTermDebt": "1104000", "shortTermDebt": "2086000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-309234000", "totalLiabilities": "45724000", "otherCurrentAssets": "4896000", "totalCurrentAssets": "1311895000", "currentLongTermDebt": "None", "longTermInvestments": "64371000", "shortTermInvestments": "437598000", "currentNetReceivables": "4576000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78060000", "currentAccountsPayable": "2833000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12181000", "shortLongTermDebtTotal": "5422000", "totalShareholderEquity": "1343356000", "capitalLeaseObligations": "5422000", "otherCurrentLiabilities": "23628000", "totalCurrentLiabilities": "31996000", "otherNonCurrentLiabilities": "1104000", "totalNonCurrentLiabilities": "13728000", "cashAndShortTermInvestments": "853626000", "commonStockSharesOutstanding": "248132000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "853626000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-200824000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "2382000", "operatingCashflow": "-42579000", "capitalExpenditures": "425780000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "804179000", "cashflowFromInvestment": "-496680000", "stockBasedCompensation": "29782000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7383000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:46.329119+00:00", "is_restated": false, "income_statement": { "revenue": 3399000, "cost_of_revenue": 2334000, "gross_profit": 1065000, "ebit": -48123000, "ebitda": -45446000, "pretax_income": -48494000, "tax_provision": -2042000, "net_income": -48494000, "net_income_to_common": -48494000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 585338000, "total_current_assets": 676149000, "total_assets": 689256000, "short_term_debt": 1148000, "long_term_debt": null, "total_debt": 1148000, "total_liabilities": 22140000, "total_equity": 667116000, "shares_outstanding": 181270500, "goodwill_and_intangibles": 4440000 }, "cash_flow": { "operating_cash_flow": -9646000, "capital_expenditure": 1359000, "free_cash_flow": -8287000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131711, "ticker_id": 7354, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:46.329119+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-48123000", "ebitda": "-45446000", "netIncome": "-48494000", "grossProfit": "1065000", "depreciation": "None", "totalRevenue": "3399000", "costOfRevenue": "2334000", "interestIncome": "446000", "incomeBeforeTax": "-48494000", "interestExpense": "420932", "operatingIncome": "-35697000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-2042000", "reportedCurrency": "USD", "netInterestIncome": "-12920000", "nonInterestIncome": "None", "operatingExpenses": "36762000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9878000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2334000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2677000", "sellingGeneralAndAdministrative": "20287000", "netIncomeFromContinuingOperations": "-48494000" }, "balance": { "goodwill": "0", "inventory": "3314000", "commonStock": "257225000", "currentDebt": "None", "investments": "None", "totalAssets": "689256000", "longTermDebt": "None", "shortTermDebt": "1148000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "4440000", "reportedCurrency": "USD", "retainedEarnings": "-108457000", "totalLiabilities": "22140000", "otherCurrentAssets": "4072000", "totalCurrentAssets": "676149000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "85596000", "currentNetReceivables": "1143000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13107000", "currentAccountsPayable": "776000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8261000", "shortLongTermDebtTotal": "2618000", "totalShareholderEquity": "667116000", "capitalLeaseObligations": "3766000", "otherCurrentLiabilities": "3568000", "totalCurrentLiabilities": "6686000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15454000", "cashAndShortTermInvestments": "585338000", "commonStockSharesOutstanding": "181270500", "intangibleAssetsExcludingGoodwill": "4440000", "cashAndCashEquivalentsAtCarryingValue": "585338000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48494000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "229000", "operatingCashflow": "-9646000", "capitalExpenditures": "1359000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "677726000", "cashflowFromInvestment": "-86763000", "stockBasedCompensation": "20501000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2658000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3399000, "cost_of_revenue": 2334000, "gross_profit": 1065000, "research_and_development": 9878000, "selling_general_admin": 20287000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -48123000, "depreciation_amortisation": 2677000, "ebitda": -45446000, "interest_expense": 420932, "interest_income": null, "other_non_operating": null, "pretax_income": -48494000, "tax_provision": -2042000, "effective_tax_rate": null, "net_income": -48494000, "net_income_continuing_ops": -48494000, "net_income_to_common": -48494000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 585338000, "short_term_investments": 85596000, "net_receivables": 1143000, "inventory": 3314000, "other_current_assets": null, "total_current_assets": 676149000, "net_ppe": null, "goodwill": 0, "intangible_assets": 4440000, "goodwill_and_intangibles": 4440000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13107000, "total_assets": 689256000, "short_term_debt": 1148000, "accounts_payable": 776000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6686000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15454000, "total_liabilities": 22140000, "total_debt": 1148000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -108457000, "total_equity": 667116000, "shares_outstanding": 181270500, "operating_cash_flow": -9646000, "stock_based_compensation": 20501000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1359000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -86763000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 677726000, "free_cash_flow": -8287000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-48123000", "ebitda": "-45446000", "netIncome": "-48494000", "grossProfit": "1065000", "depreciation": "None", "totalRevenue": "3399000", "costOfRevenue": "2334000", "interestIncome": "446000", "incomeBeforeTax": "-48494000", "interestExpense": "420932", "operatingIncome": "-35697000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-2042000", "reportedCurrency": "USD", "netInterestIncome": "-12920000", "nonInterestIncome": "None", "operatingExpenses": "36762000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9878000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2334000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2677000", "sellingGeneralAndAdministrative": "20287000", "netIncomeFromContinuingOperations": "-48494000" }, "balance": { "goodwill": "0", "inventory": "3314000", "commonStock": "257225000", "currentDebt": "None", "investments": "None", "totalAssets": "689256000", "longTermDebt": "None", "shortTermDebt": "1148000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "4440000", "reportedCurrency": "USD", "retainedEarnings": "-108457000", "totalLiabilities": "22140000", "otherCurrentAssets": "4072000", "totalCurrentAssets": "676149000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "85596000", "currentNetReceivables": "1143000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13107000", "currentAccountsPayable": "776000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8261000", "shortLongTermDebtTotal": "2618000", "totalShareholderEquity": "667116000", "capitalLeaseObligations": "3766000", "otherCurrentLiabilities": "3568000", "totalCurrentLiabilities": "6686000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15454000", "cashAndShortTermInvestments": "585338000", "commonStockSharesOutstanding": "181270500", "intangibleAssetsExcludingGoodwill": "4440000", "cashAndCashEquivalentsAtCarryingValue": "585338000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48494000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "229000", "operatingCashflow": "-9646000", "capitalExpenditures": "1359000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "677726000", "cashflowFromInvestment": "-86763000", "stockBasedCompensation": "20501000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2658000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:46.329119+00:00", "is_restated": false, "income_statement": { "revenue": 7070000, "cost_of_revenue": 5084000, "gross_profit": 1986000, "ebit": -7940000, "ebitda": -5274000, "pretax_income": -8353000, "tax_provision": 8231000, "net_income": -8353000, "net_income_to_common": -8353000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3894000, "total_current_assets": 9854000, "total_assets": 22858000, "short_term_debt": 1055000, "long_term_debt": 3698000, "total_debt": 4753000, "total_liabilities": 11256000, "total_equity": 11602000, "shares_outstanding": 175634000, "goodwill_and_intangibles": 5211000 }, "cash_flow": { "operating_cash_flow": -12684000, "capital_expenditure": 601000, "free_cash_flow": -12083000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131716, "ticker_id": 7354, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:46.329119+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7940000", "ebitda": "-5274000", "netIncome": "-8353000", "grossProfit": "1986000", "depreciation": "None", "totalRevenue": "7070000", "costOfRevenue": "5084000", "interestIncome": "8765000", "incomeBeforeTax": "-8353000", "interestExpense": "440420", "operatingIncome": "-14835000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "8231000", "reportedCurrency": "USD", "netInterestIncome": "6575000", "nonInterestIncome": "None", "operatingExpenses": "16821000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8082000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5084000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2666000", "sellingGeneralAndAdministrative": "3270000", "netIncomeFromContinuingOperations": "-8353000" }, "balance": { "goodwill": "None", "inventory": "3543000", "commonStock": "6441000", "currentDebt": "None", "investments": "None", "totalAssets": "22858000", "longTermDebt": "3698000", "shortTermDebt": "1055000", "treasuryStock": "-1509000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "5211000", "reportedCurrency": "USD", "retainedEarnings": "-59963000", "totalLiabilities": "11256000", "otherCurrentAssets": "31000", "totalCurrentAssets": "9854000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2386000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13004000", "currentAccountsPayable": "850000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7416000", "shortLongTermDebtTotal": "3144000", "totalShareholderEquity": "11602000", "capitalLeaseObligations": "3144000", "otherCurrentLiabilities": "1298000", "totalCurrentLiabilities": "4425000", "otherNonCurrentLiabilities": "1044000", "totalNonCurrentLiabilities": "6831000", "cashAndShortTermInvestments": "3894000", "commonStockSharesOutstanding": "175634000", "intangibleAssetsExcludingGoodwill": "5211000", "cashAndCashEquivalentsAtCarryingValue": "3894000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8353000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-442000", "operatingCashflow": "-12684000", "capitalExpenditures": "601000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13441000", "cashflowFromInvestment": "-641000", "stockBasedCompensation": "439000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "14649000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2666000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7070000, "cost_of_revenue": 5084000, "gross_profit": 1986000, "research_and_development": 8082000, "selling_general_admin": 3270000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7940000, "depreciation_amortisation": 2666000, "ebitda": -5274000, "interest_expense": 440420, "interest_income": null, "other_non_operating": null, "pretax_income": -8353000, "tax_provision": 8231000, "effective_tax_rate": null, "net_income": -8353000, "net_income_continuing_ops": -8353000, "net_income_to_common": -8353000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3894000, "short_term_investments": null, "net_receivables": 2386000, "inventory": 3543000, "other_current_assets": null, "total_current_assets": 9854000, "net_ppe": null, "goodwill": null, "intangible_assets": 5211000, "goodwill_and_intangibles": 5211000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13004000, "total_assets": 22858000, "short_term_debt": 1055000, "accounts_payable": 850000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4425000, "long_term_debt": 3698000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6831000, "total_liabilities": 11256000, "total_debt": 4753000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -59963000, "total_equity": 11602000, "shares_outstanding": 175634000, "operating_cash_flow": -12684000, "stock_based_compensation": 439000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 601000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -641000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13441000, "free_cash_flow": -12083000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7940000", "ebitda": "-5274000", "netIncome": "-8353000", "grossProfit": "1986000", "depreciation": "None", "totalRevenue": "7070000", "costOfRevenue": "5084000", "interestIncome": "8765000", "incomeBeforeTax": "-8353000", "interestExpense": "440420", "operatingIncome": "-14835000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "8231000", "reportedCurrency": "USD", "netInterestIncome": "6575000", "nonInterestIncome": "None", "operatingExpenses": "16821000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8082000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5084000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2666000", "sellingGeneralAndAdministrative": "3270000", "netIncomeFromContinuingOperations": "-8353000" }, "balance": { "goodwill": "None", "inventory": "3543000", "commonStock": "6441000", "currentDebt": "None", "investments": "None", "totalAssets": "22858000", "longTermDebt": "3698000", "shortTermDebt": "1055000", "treasuryStock": "-1509000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "5211000", "reportedCurrency": "USD", "retainedEarnings": "-59963000", "totalLiabilities": "11256000", "otherCurrentAssets": "31000", "totalCurrentAssets": "9854000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2386000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13004000", "currentAccountsPayable": "850000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7416000", "shortLongTermDebtTotal": "3144000", "totalShareholderEquity": "11602000", "capitalLeaseObligations": "3144000", "otherCurrentLiabilities": "1298000", "totalCurrentLiabilities": "4425000", "otherNonCurrentLiabilities": "1044000", "totalNonCurrentLiabilities": "6831000", "cashAndShortTermInvestments": "3894000", "commonStockSharesOutstanding": "175634000", "intangibleAssetsExcludingGoodwill": "5211000", "cashAndCashEquivalentsAtCarryingValue": "3894000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8353000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-442000", "operatingCashflow": "-12684000", "capitalExpenditures": "601000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13441000", "cashflowFromInvestment": "-641000", "stockBasedCompensation": "439000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "14649000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2666000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:46.329119+00:00", "is_restated": false, "income_statement": { "revenue": 5100000, "cost_of_revenue": 4366000, "gross_profit": 734000, "ebit": -15549000, "ebitda": -13606000, "pretax_income": -15420000, "tax_provision": 54000, "net_income": -15488000, "net_income_to_common": -15488000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3753000, "total_current_assets": 8773000, "total_assets": 20303000, "short_term_debt": 1216000, "long_term_debt": null, "total_debt": 1216000, "total_liabilities": 4731000, "total_equity": 15572000, "shares_outstanding": 91799000, "goodwill_and_intangibles": 5983000 }, "cash_flow": { "operating_cash_flow": -13447000, "capital_expenditure": 1319000, "free_cash_flow": -12128000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131721, "ticker_id": 7354, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:46.329119+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15549000", "ebitda": "-13606000", "netIncome": "-15488000", "grossProfit": "734000", "depreciation": "None", "totalRevenue": "5100000", "costOfRevenue": "4366000", "interestIncome": "54000", "incomeBeforeTax": "-15420000", "interestExpense": "392000", "operatingIncome": "-15150000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "54000", "reportedCurrency": "USD", "netInterestIncome": "-211000", "nonInterestIncome": "None", "operatingExpenses": "15884000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8623000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4366000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1943000", "sellingGeneralAndAdministrative": "3002000", "netIncomeFromContinuingOperations": "-15488000" }, "balance": { "goodwill": "None", "inventory": "3116000", "commonStock": "3291000", "currentDebt": "None", "investments": "None", "totalAssets": "20303000", "longTermDebt": "None", "shortTermDebt": "1216000", "treasuryStock": "-1509000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "5983000", "reportedCurrency": "USD", "retainedEarnings": "-51610000", "totalLiabilities": "4731000", "otherCurrentAssets": "226000", "totalCurrentAssets": "8773000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1678000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11530000", "currentAccountsPayable": "1414000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5200000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "15572000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1273000", "totalCurrentLiabilities": "3592000", "otherNonCurrentLiabilities": "1139000", "totalNonCurrentLiabilities": "1139000", "cashAndShortTermInvestments": "3753000", "commonStockSharesOutstanding": "91799000", "intangibleAssetsExcludingGoodwill": "5983000", "cashAndCashEquivalentsAtCarryingValue": "3753000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15488000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1410000", "operatingCashflow": "-13447000", "capitalExpenditures": "1319000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12480000", "cashflowFromInvestment": "-1232000", "stockBasedCompensation": "402000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "12471000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1943000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5100000, "cost_of_revenue": 4366000, "gross_profit": 734000, "research_and_development": 8623000, "selling_general_admin": 3002000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15549000, "depreciation_amortisation": 1943000, "ebitda": -13606000, "interest_expense": 392000, "interest_income": null, "other_non_operating": null, "pretax_income": -15420000, "tax_provision": 54000, "effective_tax_rate": null, "net_income": -15488000, "net_income_continuing_ops": -15488000, "net_income_to_common": -15488000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3753000, "short_term_investments": null, "net_receivables": 1678000, "inventory": 3116000, "other_current_assets": null, "total_current_assets": 8773000, "net_ppe": null, "goodwill": null, "intangible_assets": 5983000, "goodwill_and_intangibles": 5983000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11530000, "total_assets": 20303000, "short_term_debt": 1216000, "accounts_payable": 1414000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3592000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1139000, "total_liabilities": 4731000, "total_debt": 1216000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -51610000, "total_equity": 15572000, "shares_outstanding": 91799000, "operating_cash_flow": -13447000, "stock_based_compensation": 402000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1319000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1232000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12480000, "free_cash_flow": -12128000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15549000", "ebitda": "-13606000", "netIncome": "-15488000", "grossProfit": "734000", "depreciation": "None", "totalRevenue": "5100000", "costOfRevenue": "4366000", "interestIncome": "54000", "incomeBeforeTax": "-15420000", "interestExpense": "392000", "operatingIncome": "-15150000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "54000", "reportedCurrency": "USD", "netInterestIncome": "-211000", "nonInterestIncome": "None", "operatingExpenses": "15884000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8623000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4366000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1943000", "sellingGeneralAndAdministrative": "3002000", "netIncomeFromContinuingOperations": "-15488000" }, "balance": { "goodwill": "None", "inventory": "3116000", "commonStock": "3291000", "currentDebt": "None", "investments": "None", "totalAssets": "20303000", "longTermDebt": "None", "shortTermDebt": "1216000", "treasuryStock": "-1509000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "5983000", "reportedCurrency": "USD", "retainedEarnings": "-51610000", "totalLiabilities": "4731000", "otherCurrentAssets": "226000", "totalCurrentAssets": "8773000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1678000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11530000", "currentAccountsPayable": "1414000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5200000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "15572000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1273000", "totalCurrentLiabilities": "3592000", "otherNonCurrentLiabilities": "1139000", "totalNonCurrentLiabilities": "1139000", "cashAndShortTermInvestments": "3753000", "commonStockSharesOutstanding": "91799000", "intangibleAssetsExcludingGoodwill": "5983000", "cashAndCashEquivalentsAtCarryingValue": "3753000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15488000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1410000", "operatingCashflow": "-13447000", "capitalExpenditures": "1319000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12480000", "cashflowFromInvestment": "-1232000", "stockBasedCompensation": "402000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "12471000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1943000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:46.329119+00:00", "is_restated": false, "income_statement": { "revenue": 29644426, "cost_of_revenue": 18042959, "gross_profit": 11601467, "ebit": -20921136, "ebitda": -18495729, "pretax_income": -69473171, "tax_provision": null, "net_income": -69473171, "net_income_to_common": -69473171, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 355278000, "total_current_assets": 505397000, "total_assets": 573207000, "short_term_debt": 8604000, "long_term_debt": 117000, "total_debt": 8721000, "total_liabilities": 87763000, "total_equity": 485444000, "shares_outstanding": 207504000, "goodwill_and_intangibles": 18313000 }, "cash_flow": { "operating_cash_flow": -7059811, "capital_expenditure": 166549, "free_cash_flow": -6893262, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131684, "ticker_id": 7354, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:46.329119+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20921136", "ebitda": "-18495729", "netIncome": "-69473171", "grossProfit": "11601467", "depreciation": "None", "totalRevenue": "29644426", "costOfRevenue": "18042959", "interestIncome": "3512000", "incomeBeforeTax": "-69473171", "interestExpense": "245333", "operatingIncome": "-20921136", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3266000", "nonInterestIncome": "None", "operatingExpenses": "32522603", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8181761", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18042959", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2425407", "sellingGeneralAndAdministrative": "15209000", "netIncomeFromContinuingOperations": "-69662000" }, "balance": { "goodwill": "0", "inventory": "31703000", "commonStock": "418969000", "currentDebt": "None", "investments": "None", "totalAssets": "573207000", "longTermDebt": "117000", "shortTermDebt": "8604000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "18313000", "reportedCurrency": "USD", "retainedEarnings": "-1040634305", "totalLiabilities": "87763000", "otherCurrentAssets": "19997000", "totalCurrentAssets": "505397000", "currentLongTermDebt": "156000", "longTermInvestments": "None", "shortTermInvestments": "75719000", "currentNetReceivables": "22700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67810000", "currentAccountsPayable": "12974153", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30167000", "totalShareholderEquity": "485444000", "capitalLeaseObligations": "30167000", "otherCurrentLiabilities": "21238847", "totalCurrentLiabilities": "56067000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31696000", "cashAndShortTermInvestments": "355278000", "commonStockSharesOutstanding": "207504000", "intangibleAssetsExcludingGoodwill": "18313000", "cashAndCashEquivalentsAtCarryingValue": "355278000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-69473171", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "423847", "operatingCashflow": "-7059811", "capitalExpenditures": "166549", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40888", "cashflowFromInvestment": "157057117", "stockBasedCompensation": "2925000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2425407", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29644426, "cost_of_revenue": 18042959, "gross_profit": 11601467, "research_and_development": 8181761, "selling_general_admin": 15209000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20921136, "depreciation_amortisation": 2425407, "ebitda": -18495729, "interest_expense": 245333, "interest_income": null, "other_non_operating": null, "pretax_income": -69473171, "tax_provision": null, "effective_tax_rate": null, "net_income": -69473171, "net_income_continuing_ops": -69662000, "net_income_to_common": -69473171, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 355278000, "short_term_investments": 75719000, "net_receivables": 22700000, "inventory": 31703000, "other_current_assets": null, "total_current_assets": 505397000, "net_ppe": null, "goodwill": 0, "intangible_assets": 18313000, "goodwill_and_intangibles": 18313000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67810000, "total_assets": 573207000, "short_term_debt": 8604000, "accounts_payable": 12974153, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56067000, "long_term_debt": 117000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31696000, "total_liabilities": 87763000, "total_debt": 8721000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1040634305, "total_equity": 485444000, "shares_outstanding": 207504000, "operating_cash_flow": -7059811, "stock_based_compensation": 2925000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 166549, "acquisitions": null, "other_investing": null, "investing_cash_flow": 157057117, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -40888, "free_cash_flow": -6893262, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20921136", "ebitda": "-18495729", "netIncome": "-69473171", "grossProfit": "11601467", "depreciation": "None", "totalRevenue": "29644426", "costOfRevenue": "18042959", "interestIncome": "3512000", "incomeBeforeTax": "-69473171", "interestExpense": "245333", "operatingIncome": "-20921136", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3266000", "nonInterestIncome": "None", "operatingExpenses": "32522603", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8181761", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18042959", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2425407", "sellingGeneralAndAdministrative": "15209000", "netIncomeFromContinuingOperations": "-69662000" }, "balance": { "goodwill": "0", "inventory": "31703000", "commonStock": "418969000", "currentDebt": "None", "investments": "None", "totalAssets": "573207000", "longTermDebt": "117000", "shortTermDebt": "8604000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "18313000", "reportedCurrency": "USD", "retainedEarnings": "-1040634305", "totalLiabilities": "87763000", "otherCurrentAssets": "19997000", "totalCurrentAssets": "505397000", "currentLongTermDebt": "156000", "longTermInvestments": "None", "shortTermInvestments": "75719000", "currentNetReceivables": "22700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67810000", "currentAccountsPayable": "12974153", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30167000", "totalShareholderEquity": "485444000", "capitalLeaseObligations": "30167000", "otherCurrentLiabilities": "21238847", "totalCurrentLiabilities": "56067000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31696000", "cashAndShortTermInvestments": "355278000", "commonStockSharesOutstanding": "207504000", "intangibleAssetsExcludingGoodwill": "18313000", "cashAndCashEquivalentsAtCarryingValue": "355278000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-69473171", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "423847", "operatingCashflow": "-7059811", "capitalExpenditures": "166549", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40888", "cashflowFromInvestment": "157057117", "stockBasedCompensation": "2925000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2425407", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:46.329119+00:00", "is_restated": false, "income_statement": { "revenue": 35315000, "cost_of_revenue": 21998000, "gross_profit": 13317000, "ebit": -41677000, "ebitda": -36274000, "pretax_income": -41267000, "tax_provision": -7325000, "net_income": -33942000, "net_income_to_common": -33942000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 204672000, "total_current_assets": 525809000, "total_assets": 638224000, "short_term_debt": 9081000, "long_term_debt": 158000, "total_debt": 9239000, "total_liabilities": 86236000, "total_equity": 551988000, "shares_outstanding": 215742000, "goodwill_and_intangibles": 59822000 }, "cash_flow": { "operating_cash_flow": -10958440, "capital_expenditure": 395610, "free_cash_flow": -10562830, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131685, "ticker_id": 7354, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:46.329119+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-41677000", "ebitda": "-36274000", "netIncome": "-33942000", "grossProfit": "13317000", "depreciation": "None", "totalRevenue": "35315000", "costOfRevenue": "21998000", "interestIncome": "6703000", "incomeBeforeTax": "-41267000", "interestExpense": "2316000", "operatingIncome": "-21995000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-7325000", "reportedCurrency": "USD", "netInterestIncome": "7113000", "nonInterestIncome": "None", "operatingExpenses": "35312000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7466000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21998000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5403000", "sellingGeneralAndAdministrative": "17781000", "netIncomeFromContinuingOperations": "-33942000" }, "balance": { "goodwill": "40388000", "inventory": "32878000", "commonStock": "417084000", "currentDebt": "None", "investments": "None", "totalAssets": "638224000", "longTermDebt": "158000", "shortTermDebt": "9081000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "19434000", "reportedCurrency": "USD", "retainedEarnings": "-970960000", "totalLiabilities": "86236000", "otherCurrentAssets": "178058000", "totalCurrentAssets": "525809000", "currentLongTermDebt": "158000", "longTermInvestments": "0", "shortTermInvestments": "84154000", "currentNetReceivables": "26047000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112415000", "currentAccountsPayable": "11999000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9239000", "totalShareholderEquity": "551988000", "capitalLeaseObligations": "8923000", "otherCurrentLiabilities": "19514000", "totalCurrentLiabilities": "52467000", "otherNonCurrentLiabilities": "23323000", "totalNonCurrentLiabilities": "33769000", "cashAndShortTermInvestments": "204672000", "commonStockSharesOutstanding": "215742000", "intangibleAssetsExcludingGoodwill": "19434000", "cashAndCashEquivalentsAtCarryingValue": "204672000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34154020", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "2197836", "operatingCashflow": "-10958440", "capitalExpenditures": "395610", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19997793", "cashflowFromInvestment": "-64366424", "stockBasedCompensation": "1912000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19966900", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5403000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35315000, "cost_of_revenue": 21998000, "gross_profit": 13317000, "research_and_development": 7466000, "selling_general_admin": 17781000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -41677000, "depreciation_amortisation": 5403000, "ebitda": -36274000, "interest_expense": 2316000, "interest_income": null, "other_non_operating": null, "pretax_income": -41267000, "tax_provision": -7325000, "effective_tax_rate": null, "net_income": -33942000, "net_income_continuing_ops": -33942000, "net_income_to_common": -33942000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 204672000, "short_term_investments": 84154000, "net_receivables": 26047000, "inventory": 32878000, "other_current_assets": null, "total_current_assets": 525809000, "net_ppe": null, "goodwill": 40388000, "intangible_assets": 19434000, "goodwill_and_intangibles": 59822000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 112415000, "total_assets": 638224000, "short_term_debt": 9081000, "accounts_payable": 11999000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52467000, "long_term_debt": 158000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33769000, "total_liabilities": 86236000, "total_debt": 9239000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -970960000, "total_equity": 551988000, "shares_outstanding": 215742000, "operating_cash_flow": -10958440, "stock_based_compensation": 1912000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 395610, "acquisitions": null, "other_investing": null, "investing_cash_flow": -64366424, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19997793, "free_cash_flow": -10562830, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-41677000", "ebitda": "-36274000", "netIncome": "-33942000", "grossProfit": "13317000", "depreciation": "None", "totalRevenue": "35315000", "costOfRevenue": "21998000", "interestIncome": "6703000", "incomeBeforeTax": "-41267000", "interestExpense": "2316000", "operatingIncome": "-21995000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-7325000", "reportedCurrency": "USD", "netInterestIncome": "7113000", "nonInterestIncome": "None", "operatingExpenses": "35312000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7466000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21998000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5403000", "sellingGeneralAndAdministrative": "17781000", "netIncomeFromContinuingOperations": "-33942000" }, "balance": { "goodwill": "40388000", "inventory": "32878000", "commonStock": "417084000", "currentDebt": "None", "investments": "None", "totalAssets": "638224000", "longTermDebt": "158000", "shortTermDebt": "9081000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "19434000", "reportedCurrency": "USD", "retainedEarnings": "-970960000", "totalLiabilities": "86236000", "otherCurrentAssets": "178058000", "totalCurrentAssets": "525809000", "currentLongTermDebt": "158000", "longTermInvestments": "0", "shortTermInvestments": "84154000", "currentNetReceivables": "26047000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112415000", "currentAccountsPayable": "11999000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9239000", "totalShareholderEquity": "551988000", "capitalLeaseObligations": "8923000", "otherCurrentLiabilities": "19514000", "totalCurrentLiabilities": "52467000", "otherNonCurrentLiabilities": "23323000", "totalNonCurrentLiabilities": "33769000", "cashAndShortTermInvestments": "204672000", "commonStockSharesOutstanding": "215742000", "intangibleAssetsExcludingGoodwill": "19434000", "cashAndCashEquivalentsAtCarryingValue": "204672000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34154020", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "2197836", "operatingCashflow": "-10958440", "capitalExpenditures": "395610", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19997793", "cashflowFromInvestment": "-64366424", "stockBasedCompensation": "1912000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19966900", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5403000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:46.329119+00:00", "is_restated": false, "income_statement": { "revenue": 26884000, "cost_of_revenue": 18740000, "gross_profit": 8144000, "ebit": -29221000, "ebitda": -22451000, "pretax_income": -29479000, "tax_provision": 24000, "net_income": -53005000, "net_income_to_common": -53005000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 299357000, "total_current_assets": 582208000, "total_assets": 691940000, "short_term_debt": 9000000, "long_term_debt": 196000, "total_debt": 9196000, "total_liabilities": 89131000, "total_equity": 602809000, "shares_outstanding": 218115663, "goodwill_and_intangibles": 55827000 }, "cash_flow": { "operating_cash_flow": -24152000, "capital_expenditure": 211000, "free_cash_flow": -23941000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131687, "ticker_id": 7354, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:46.329119+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29221000", "ebitda": "-22451000", "netIncome": "-53005000", "grossProfit": "8144000", "depreciation": "None", "totalRevenue": "26884000", "costOfRevenue": "18740000", "interestIncome": "6674000", "incomeBeforeTax": "-29479000", "interestExpense": "258000", "operatingIncome": "-24693000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "24000", "reportedCurrency": "USD", "netInterestIncome": "6416000", "nonInterestIncome": "None", "operatingExpenses": "32837000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8530000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18740000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6770000", "sellingGeneralAndAdministrative": "14210000", "netIncomeFromContinuingOperations": "-29503000" }, "balance": { "goodwill": "33356000", "inventory": "38616000", "commonStock": "417108000", "currentDebt": "None", "investments": "None", "totalAssets": "691940000", "longTermDebt": "196000", "shortTermDebt": "9000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "22471000", "reportedCurrency": "USD", "retainedEarnings": "-937018000", "totalLiabilities": "89131000", "otherCurrentAssets": "7618000", "totalCurrentAssets": "582208000", "currentLongTermDebt": "157000", "longTermInvestments": "0", "shortTermInvestments": "214470000", "currentNetReceivables": "22087000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "109732000", "currentAccountsPayable": "12087000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34143000", "totalShareholderEquity": "602809000", "capitalLeaseObligations": "8843000", "otherCurrentLiabilities": "17102000", "totalCurrentLiabilities": "49761000", "otherNonCurrentLiabilities": "24947000", "totalNonCurrentLiabilities": "39370000", "cashAndShortTermInvestments": "299357000", "commonStockSharesOutstanding": "218115663", "intangibleAssetsExcludingGoodwill": "22471000", "cashAndCashEquivalentsAtCarryingValue": "299357000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29503000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "215000", "operatingCashflow": "-24152000", "capitalExpenditures": "211000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5089000", "cashflowFromInvestment": "143100000", "stockBasedCompensation": "1374000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5050000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6770000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26884000, "cost_of_revenue": 18740000, "gross_profit": 8144000, "research_and_development": 8530000, "selling_general_admin": 14210000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29221000, "depreciation_amortisation": 6770000, "ebitda": -22451000, "interest_expense": 258000, "interest_income": null, "other_non_operating": null, "pretax_income": -29479000, "tax_provision": 24000, "effective_tax_rate": null, "net_income": -53005000, "net_income_continuing_ops": -29503000, "net_income_to_common": -53005000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 299357000, "short_term_investments": 214470000, "net_receivables": 22087000, "inventory": 38616000, "other_current_assets": null, "total_current_assets": 582208000, "net_ppe": null, "goodwill": 33356000, "intangible_assets": 22471000, "goodwill_and_intangibles": 55827000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 109732000, "total_assets": 691940000, "short_term_debt": 9000000, "accounts_payable": 12087000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49761000, "long_term_debt": 196000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39370000, "total_liabilities": 89131000, "total_debt": 9196000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -937018000, "total_equity": 602809000, "shares_outstanding": 218115663, "operating_cash_flow": -24152000, "stock_based_compensation": 1374000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 211000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 143100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5089000, "free_cash_flow": -23941000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29221000", "ebitda": "-22451000", "netIncome": "-53005000", "grossProfit": "8144000", "depreciation": "None", "totalRevenue": "26884000", "costOfRevenue": "18740000", "interestIncome": "6674000", "incomeBeforeTax": "-29479000", "interestExpense": "258000", "operatingIncome": "-24693000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "24000", "reportedCurrency": "USD", "netInterestIncome": "6416000", "nonInterestIncome": "None", "operatingExpenses": "32837000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8530000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18740000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6770000", "sellingGeneralAndAdministrative": "14210000", "netIncomeFromContinuingOperations": "-29503000" }, "balance": { "goodwill": "33356000", "inventory": "38616000", "commonStock": "417108000", "currentDebt": "None", "investments": "None", "totalAssets": "691940000", "longTermDebt": "196000", "shortTermDebt": "9000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "22471000", "reportedCurrency": "USD", "retainedEarnings": "-937018000", "totalLiabilities": "89131000", "otherCurrentAssets": "7618000", "totalCurrentAssets": "582208000", "currentLongTermDebt": "157000", "longTermInvestments": "0", "shortTermInvestments": "214470000", "currentNetReceivables": "22087000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "109732000", "currentAccountsPayable": "12087000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34143000", "totalShareholderEquity": "602809000", "capitalLeaseObligations": "8843000", "otherCurrentLiabilities": "17102000", "totalCurrentLiabilities": "49761000", "otherNonCurrentLiabilities": "24947000", "totalNonCurrentLiabilities": "39370000", "cashAndShortTermInvestments": "299357000", "commonStockSharesOutstanding": "218115663", "intangibleAssetsExcludingGoodwill": "22471000", "cashAndCashEquivalentsAtCarryingValue": "299357000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29503000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "215000", "operatingCashflow": "-24152000", "capitalExpenditures": "211000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5089000", "cashflowFromInvestment": "143100000", "stockBasedCompensation": "1374000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5050000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6770000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:46.329119+00:00", "is_restated": false, "income_statement": { "revenue": 25837000, "cost_of_revenue": 18794000, "gross_profit": 7043000, "ebit": -11052000, "ebitda": -4270000, "pretax_income": -11286000, "tax_provision": 76000, "net_income": -181036000, "net_income_to_common": -181036000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184545000, "total_current_assets": 657250000, "total_assets": 888838000, "short_term_debt": 9676000, "long_term_debt": 235000, "total_debt": 9911000, "total_liabilities": 229332000, "total_equity": 659506000, "shares_outstanding": 218115663, "goodwill_and_intangibles": 57028000 }, "cash_flow": { "operating_cash_flow": -45968000, "capital_expenditure": 166000, "free_cash_flow": -45802000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131688, "ticker_id": 7354, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:46.329119+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11052000", "ebitda": "-4270000", "netIncome": "-181036000", "grossProfit": "7043000", "depreciation": "None", "totalRevenue": "25837000", "costOfRevenue": "18794000", "interestIncome": "14352000", "incomeBeforeTax": "-11286000", "interestExpense": "234000", "operatingIncome": "-39970000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "76000", "reportedCurrency": "USD", "netInterestIncome": "14118000", "nonInterestIncome": "None", "operatingExpenses": "47013000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8114000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18794000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6782000", "sellingGeneralAndAdministrative": "22190000", "netIncomeFromContinuingOperations": "-11362000" }, "balance": { "goodwill": "33356000", "inventory": "42524000", "commonStock": "412766000", "currentDebt": "None", "investments": "None", "totalAssets": "888838000", "longTermDebt": "235000", "shortTermDebt": "9676000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "23672000", "reportedCurrency": "USD", "retainedEarnings": "-884013000", "totalLiabilities": "229332000", "otherCurrentAssets": "143426000", "totalCurrentAssets": "657250000", "currentLongTermDebt": "157000", "longTermInvestments": "111203000", "shortTermInvestments": "253601000", "currentNetReceivables": "33154000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "231588000", "currentAccountsPayable": "12012000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36193000", "totalShareholderEquity": "659506000", "capitalLeaseObligations": "35801000", "otherCurrentLiabilities": "155116000", "totalCurrentLiabilities": "188818000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40514000", "cashAndShortTermInvestments": "184545000", "commonStockSharesOutstanding": "218115663", "intangibleAssetsExcludingGoodwill": "23672000", "cashAndCashEquivalentsAtCarryingValue": "184545000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12899000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "2863000", "operatingCashflow": "-45968000", "capitalExpenditures": "166000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11097000", "cashflowFromInvestment": "-269814000", "stockBasedCompensation": "4051000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6782000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25837000, "cost_of_revenue": 18794000, "gross_profit": 7043000, "research_and_development": 8114000, "selling_general_admin": 22190000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11052000, "depreciation_amortisation": 6782000, "ebitda": -4270000, "interest_expense": 234000, "interest_income": null, "other_non_operating": null, "pretax_income": -11286000, "tax_provision": 76000, "effective_tax_rate": null, "net_income": -181036000, "net_income_continuing_ops": -11362000, "net_income_to_common": -181036000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 184545000, "short_term_investments": 253601000, "net_receivables": 33154000, "inventory": 42524000, "other_current_assets": null, "total_current_assets": 657250000, "net_ppe": null, "goodwill": 33356000, "intangible_assets": 23672000, "goodwill_and_intangibles": 57028000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 231588000, "total_assets": 888838000, "short_term_debt": 9676000, "accounts_payable": 12012000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 188818000, "long_term_debt": 235000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40514000, "total_liabilities": 229332000, "total_debt": 9911000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -884013000, "total_equity": 659506000, "shares_outstanding": 218115663, "operating_cash_flow": -45968000, "stock_based_compensation": 4051000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 166000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -269814000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11097000, "free_cash_flow": -45802000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11052000", "ebitda": "-4270000", "netIncome": "-181036000", "grossProfit": "7043000", "depreciation": "None", "totalRevenue": "25837000", "costOfRevenue": "18794000", "interestIncome": "14352000", "incomeBeforeTax": "-11286000", "interestExpense": "234000", "operatingIncome": "-39970000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "76000", "reportedCurrency": "USD", "netInterestIncome": "14118000", "nonInterestIncome": "None", "operatingExpenses": "47013000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8114000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18794000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6782000", "sellingGeneralAndAdministrative": "22190000", "netIncomeFromContinuingOperations": "-11362000" }, "balance": { "goodwill": "33356000", "inventory": "42524000", "commonStock": "412766000", "currentDebt": "None", "investments": "None", "totalAssets": "888838000", "longTermDebt": "235000", "shortTermDebt": "9676000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "23672000", "reportedCurrency": "USD", "retainedEarnings": "-884013000", "totalLiabilities": "229332000", "otherCurrentAssets": "143426000", "totalCurrentAssets": "657250000", "currentLongTermDebt": "157000", "longTermInvestments": "111203000", "shortTermInvestments": "253601000", "currentNetReceivables": "33154000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "231588000", "currentAccountsPayable": "12012000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36193000", "totalShareholderEquity": "659506000", "capitalLeaseObligations": "35801000", "otherCurrentLiabilities": "155116000", "totalCurrentLiabilities": "188818000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40514000", "cashAndShortTermInvestments": "184545000", "commonStockSharesOutstanding": "218115663", "intangibleAssetsExcludingGoodwill": "23672000", "cashAndCashEquivalentsAtCarryingValue": "184545000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12899000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "2863000", "operatingCashflow": "-45968000", "capitalExpenditures": "166000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11097000", "cashflowFromInvestment": "-269814000", "stockBasedCompensation": "4051000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6782000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:46.329119+00:00", "is_restated": false, "income_statement": { "revenue": 14401000, "cost_of_revenue": 8495000, "gross_profit": 5906000, "ebit": -22053000, "ebitda": -20553000, "pretax_income": -23988000, "tax_provision": 23000, "net_income": -23775000, "net_income_to_common": -23775000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 487438000, "total_current_assets": 778933000, "total_assets": 898231000, "short_term_debt": 4063000, "long_term_debt": 248000, "total_debt": 4311000, "total_liabilities": 65349000, "total_equity": 832391000, "shares_outstanding": 216136364, "goodwill_and_intangibles": 2076000 }, "cash_flow": { "operating_cash_flow": -20359000, "capital_expenditure": 295000, "free_cash_flow": -20064000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131689, "ticker_id": 7354, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:46.329119+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22053000", "ebitda": "-20553000", "netIncome": "-23775000", "grossProfit": "5906000", "depreciation": "None", "totalRevenue": "14401000", "costOfRevenue": "8495000", "interestIncome": "18035000", "incomeBeforeTax": "-23988000", "interestExpense": "1935000", "operatingIncome": "-40088000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "23000", "reportedCurrency": "USD", "netInterestIncome": "16100000", "nonInterestIncome": "None", "operatingExpenses": "45994000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4977000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8495000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1500000", "sellingGeneralAndAdministrative": "3472000", "netIncomeFromContinuingOperations": "-24011000" }, "balance": { "goodwill": "None", "inventory": "16832000", "commonStock": "410973000", "currentDebt": "None", "investments": "None", "totalAssets": "898231000", "longTermDebt": "248000", "shortTermDebt": "4063000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2076000", "reportedCurrency": "USD", "retainedEarnings": "-710876000", "totalLiabilities": "65349000", "otherCurrentAssets": "60000", "totalCurrentAssets": "778933000", "currentLongTermDebt": "142000", "longTermInvestments": "94915000", "shortTermInvestments": "257227000", "currentNetReceivables": "17376000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "119298000", "currentAccountsPayable": "30685000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10166000", "totalShareholderEquity": "832391000", "capitalLeaseObligations": "9776000", "otherCurrentLiabilities": "18798000", "totalCurrentLiabilities": "53546000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11803000", "cashAndShortTermInvestments": "487438000", "commonStockSharesOutstanding": "216136364", "intangibleAssetsExcludingGoodwill": "2076000", "cashAndCashEquivalentsAtCarryingValue": "487438000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24011000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "340000", "operatingCashflow": "-20359000", "capitalExpenditures": "295000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1160000", "cashflowFromInvestment": "191584000", "stockBasedCompensation": "-2407000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14401000, "cost_of_revenue": 8495000, "gross_profit": 5906000, "research_and_development": 4977000, "selling_general_admin": 3472000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22053000, "depreciation_amortisation": 1500000, "ebitda": -20553000, "interest_expense": 1935000, "interest_income": null, "other_non_operating": null, "pretax_income": -23988000, "tax_provision": 23000, "effective_tax_rate": null, "net_income": -23775000, "net_income_continuing_ops": -24011000, "net_income_to_common": -23775000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 487438000, "short_term_investments": 257227000, "net_receivables": 17376000, "inventory": 16832000, "other_current_assets": null, "total_current_assets": 778933000, "net_ppe": null, "goodwill": null, "intangible_assets": 2076000, "goodwill_and_intangibles": 2076000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 119298000, "total_assets": 898231000, "short_term_debt": 4063000, "accounts_payable": 30685000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53546000, "long_term_debt": 248000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11803000, "total_liabilities": 65349000, "total_debt": 4311000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -710876000, "total_equity": 832391000, "shares_outstanding": 216136364, "operating_cash_flow": -20359000, "stock_based_compensation": -2407000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 295000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 191584000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1160000, "free_cash_flow": -20064000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22053000", "ebitda": "-20553000", "netIncome": "-23775000", "grossProfit": "5906000", "depreciation": "None", "totalRevenue": "14401000", "costOfRevenue": "8495000", "interestIncome": "18035000", "incomeBeforeTax": "-23988000", "interestExpense": "1935000", "operatingIncome": "-40088000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "23000", "reportedCurrency": "USD", "netInterestIncome": "16100000", "nonInterestIncome": "None", "operatingExpenses": "45994000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4977000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8495000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1500000", "sellingGeneralAndAdministrative": "3472000", "netIncomeFromContinuingOperations": "-24011000" }, "balance": { "goodwill": "None", "inventory": "16832000", "commonStock": "410973000", "currentDebt": "None", "investments": "None", "totalAssets": "898231000", "longTermDebt": "248000", "shortTermDebt": "4063000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2076000", "reportedCurrency": "USD", "retainedEarnings": "-710876000", "totalLiabilities": "65349000", "otherCurrentAssets": "60000", "totalCurrentAssets": "778933000", "currentLongTermDebt": "142000", "longTermInvestments": "94915000", "shortTermInvestments": "257227000", "currentNetReceivables": "17376000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "119298000", "currentAccountsPayable": "30685000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10166000", "totalShareholderEquity": "832391000", "capitalLeaseObligations": "9776000", "otherCurrentLiabilities": "18798000", "totalCurrentLiabilities": "53546000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11803000", "cashAndShortTermInvestments": "487438000", "commonStockSharesOutstanding": "216136364", "intangibleAssetsExcludingGoodwill": "2076000", "cashAndCashEquivalentsAtCarryingValue": "487438000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24011000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "340000", "operatingCashflow": "-20359000", "capitalExpenditures": "295000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1160000", "cashflowFromInvestment": "191584000", "stockBasedCompensation": "-2407000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:46.329119+00:00", "is_restated": false, "income_statement": { "revenue": 14569000, "cost_of_revenue": 9716000, "gross_profit": 4853000, "ebit": -25059000, "ebitda": null, "pretax_income": -8741000, "tax_provision": null, "net_income": -8805000, "net_income_to_common": -8805000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 317169000, "total_current_assets": 789326000, "total_assets": 902540000, "short_term_debt": null, "long_term_debt": 276000, "total_debt": 276000, "total_liabilities": 41785000, "total_equity": 860040000, "shares_outstanding": 215776705, "goodwill_and_intangibles": 2235000 }, "cash_flow": { "operating_cash_flow": -12412000, "capital_expenditure": 537000, "free_cash_flow": -11875000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131690, "ticker_id": 7354, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:46.329119+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-8805000", "grossProfit": "4853000", "depreciation": "None", "totalRevenue": "14569000", "costOfRevenue": "9716000", "interestIncome": "9241000", "incomeBeforeTax": "-8741000", "interestExpense": "60481000", "operatingIncome": "-25059000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "70562000", "nonInterestIncome": "None", "operatingExpenses": "39628000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9102000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9716000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "15048000", "netIncomeFromContinuingOperations": "-9060000" }, "balance": { "goodwill": "0", "inventory": "16899000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "902540000", "longTermDebt": "276000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2235000", "reportedCurrency": "USD", "retainedEarnings": "-677665000", "totalLiabilities": "41785000", "otherCurrentAssets": "1520000", "totalCurrentAssets": "789326000", "currentLongTermDebt": "138000", "longTermInvestments": "86190000", "shortTermInvestments": "440790000", "currentNetReceivables": "9141000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113294000", "currentAccountsPayable": "4249000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "860040000", "capitalLeaseObligations": "3421000", "otherCurrentLiabilities": "-18771000", "totalCurrentLiabilities": "30102000", "otherNonCurrentLiabilities": "6707000", "totalNonCurrentLiabilities": "11683000", "cashAndShortTermInvestments": "317169000", "commonStockSharesOutstanding": "215776705", "intangibleAssetsExcludingGoodwill": "2235000", "cashAndCashEquivalentsAtCarryingValue": "317169000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8805000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1996000", "operatingCashflow": "-12412000", "capitalExpenditures": "537000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1146000", "cashflowFromInvestment": "None", "stockBasedCompensation": "3092000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1714000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14569000, "cost_of_revenue": 9716000, "gross_profit": 4853000, "research_and_development": 9102000, "selling_general_admin": 15048000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25059000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 60481000, "interest_income": null, "other_non_operating": null, "pretax_income": -8741000, "tax_provision": null, "effective_tax_rate": null, "net_income": -8805000, "net_income_continuing_ops": -9060000, "net_income_to_common": -8805000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 317169000, "short_term_investments": 440790000, "net_receivables": 9141000, "inventory": 16899000, "other_current_assets": null, "total_current_assets": 789326000, "net_ppe": null, "goodwill": 0, "intangible_assets": 2235000, "goodwill_and_intangibles": 2235000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 113294000, "total_assets": 902540000, "short_term_debt": null, "accounts_payable": 4249000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30102000, "long_term_debt": 276000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11683000, "total_liabilities": 41785000, "total_debt": 276000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -677665000, "total_equity": 860040000, "shares_outstanding": 215776705, "operating_cash_flow": -12412000, "stock_based_compensation": 3092000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 537000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1146000, "free_cash_flow": -11875000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-8805000", "grossProfit": "4853000", "depreciation": "None", "totalRevenue": "14569000", "costOfRevenue": "9716000", "interestIncome": "9241000", "incomeBeforeTax": "-8741000", "interestExpense": "60481000", "operatingIncome": "-25059000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "70562000", "nonInterestIncome": "None", "operatingExpenses": "39628000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9102000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9716000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "15048000", "netIncomeFromContinuingOperations": "-9060000" }, "balance": { "goodwill": "0", "inventory": "16899000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "902540000", "longTermDebt": "276000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2235000", "reportedCurrency": "USD", "retainedEarnings": "-677665000", "totalLiabilities": "41785000", "otherCurrentAssets": "1520000", "totalCurrentAssets": "789326000", "currentLongTermDebt": "138000", "longTermInvestments": "86190000", "shortTermInvestments": "440790000", "currentNetReceivables": "9141000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113294000", "currentAccountsPayable": "4249000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "860040000", "capitalLeaseObligations": "3421000", "otherCurrentLiabilities": "-18771000", "totalCurrentLiabilities": "30102000", "otherNonCurrentLiabilities": "6707000", "totalNonCurrentLiabilities": "11683000", "cashAndShortTermInvestments": "317169000", "commonStockSharesOutstanding": "215776705", "intangibleAssetsExcludingGoodwill": "2235000", "cashAndCashEquivalentsAtCarryingValue": "317169000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8805000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1996000", "operatingCashflow": "-12412000", "capitalExpenditures": "537000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1146000", "cashflowFromInvestment": "None", "stockBasedCompensation": "3092000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1714000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:46.329119+00:00", "is_restated": false, "income_statement": { "revenue": 14856000, "cost_of_revenue": 7700000, "gross_profit": 7156000, "ebit": -7592000, "ebitda": -6062000, "pretax_income": -8687000, "tax_provision": -47000, "net_income": -8346000, "net_income_to_common": -8346000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 213660000, "total_current_assets": 797637000, "total_assets": 908123000, "short_term_debt": 4162000, "long_term_debt": 333000, "total_debt": 4495000, "total_liabilities": 40523000, "total_equity": 866635000, "shares_outstanding": 166920000, "goodwill_and_intangibles": 2235000 }, "cash_flow": { "operating_cash_flow": -13908000, "capital_expenditure": 490000, "free_cash_flow": -13418000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131692, "ticker_id": 7354, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:46.329119+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7592000", "ebitda": "-6062000", "netIncome": "-8346000", "grossProfit": "7156000", "depreciation": "None", "totalRevenue": "14856000", "costOfRevenue": "7700000", "interestIncome": "12704000", "incomeBeforeTax": "-8687000", "interestExpense": "1113000", "operatingIncome": "-20278000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-47000", "reportedCurrency": "USD", "netInterestIncome": "11591000", "nonInterestIncome": "None", "operatingExpenses": "27434000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9801000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1530000", "sellingGeneralAndAdministrative": "9960000", "netIncomeFromContinuingOperations": "-8640000" }, "balance": { "goodwill": "None", "inventory": "19510000", "commonStock": "407338000", "currentDebt": "None", "investments": "None", "totalAssets": "908123000", "longTermDebt": "333000", "shortTermDebt": "4162000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2235000", "reportedCurrency": "USD", "retainedEarnings": "-678296000", "totalLiabilities": "40523000", "otherCurrentAssets": "60000", "totalCurrentAssets": "797637000", "currentLongTermDebt": "148000", "longTermInvestments": "80566000", "shortTermInvestments": "547091000", "currentNetReceivables": "17316071", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110486000", "currentAccountsPayable": "3433000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11924000", "totalShareholderEquity": "866635000", "capitalLeaseObligations": "11443000", "otherCurrentLiabilities": "20242000", "totalCurrentLiabilities": "27837000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12686000", "cashAndShortTermInvestments": "213660000", "commonStockSharesOutstanding": "166920000", "intangibleAssetsExcludingGoodwill": "2235000", "cashAndCashEquivalentsAtCarryingValue": "213660000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8640000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "290000", "operatingCashflow": "-13908000", "capitalExpenditures": "490000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-669000", "cashflowFromInvestment": "-3331000", "stockBasedCompensation": "3958000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1530000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14856000, "cost_of_revenue": 7700000, "gross_profit": 7156000, "research_and_development": 9801000, "selling_general_admin": 9960000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7592000, "depreciation_amortisation": 1530000, "ebitda": -6062000, "interest_expense": 1113000, "interest_income": null, "other_non_operating": null, "pretax_income": -8687000, "tax_provision": -47000, "effective_tax_rate": null, "net_income": -8346000, "net_income_continuing_ops": -8640000, "net_income_to_common": -8346000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 213660000, "short_term_investments": 547091000, "net_receivables": 17316071, "inventory": 19510000, "other_current_assets": null, "total_current_assets": 797637000, "net_ppe": null, "goodwill": null, "intangible_assets": 2235000, "goodwill_and_intangibles": 2235000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 110486000, "total_assets": 908123000, "short_term_debt": 4162000, "accounts_payable": 3433000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27837000, "long_term_debt": 333000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12686000, "total_liabilities": 40523000, "total_debt": 4495000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -678296000, "total_equity": 866635000, "shares_outstanding": 166920000, "operating_cash_flow": -13908000, "stock_based_compensation": 3958000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 490000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3331000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -669000, "free_cash_flow": -13418000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7592000", "ebitda": "-6062000", "netIncome": "-8346000", "grossProfit": "7156000", "depreciation": "None", "totalRevenue": "14856000", "costOfRevenue": "7700000", "interestIncome": "12704000", "incomeBeforeTax": "-8687000", "interestExpense": "1113000", "operatingIncome": "-20278000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-47000", "reportedCurrency": "USD", "netInterestIncome": "11591000", "nonInterestIncome": "None", "operatingExpenses": "27434000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9801000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1530000", "sellingGeneralAndAdministrative": "9960000", "netIncomeFromContinuingOperations": "-8640000" }, "balance": { "goodwill": "None", "inventory": "19510000", "commonStock": "407338000", "currentDebt": "None", "investments": "None", "totalAssets": "908123000", "longTermDebt": "333000", "shortTermDebt": "4162000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2235000", "reportedCurrency": "USD", "retainedEarnings": "-678296000", "totalLiabilities": "40523000", "otherCurrentAssets": "60000", "totalCurrentAssets": "797637000", "currentLongTermDebt": "148000", "longTermInvestments": "80566000", "shortTermInvestments": "547091000", "currentNetReceivables": "17316071", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110486000", "currentAccountsPayable": "3433000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11924000", "totalShareholderEquity": "866635000", "capitalLeaseObligations": "11443000", "otherCurrentLiabilities": "20242000", "totalCurrentLiabilities": "27837000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12686000", "cashAndShortTermInvestments": "213660000", "commonStockSharesOutstanding": "166920000", "intangibleAssetsExcludingGoodwill": "2235000", "cashAndCashEquivalentsAtCarryingValue": "213660000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8640000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "290000", "operatingCashflow": "-13908000", "capitalExpenditures": "490000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-669000", "cashflowFromInvestment": "-3331000", "stockBasedCompensation": "3958000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1530000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:46.329119+00:00", "is_restated": false, "income_statement": { "revenue": 14931000, "cost_of_revenue": 8292000, "gross_profit": 6694000, "ebit": -10301000, "ebitda": -8936000, "pretax_income": -44120000, "tax_provision": 141000, "net_income": -43971000, "net_income_to_common": -43971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 231837751, "total_current_assets": 800454593, "total_assets": 910979951, "short_term_debt": 3697000, "long_term_debt": 347000, "total_debt": 4044000, "total_liabilities": 38703125, "total_equity": 869637000, "shares_outstanding": 219855000, "goodwill_and_intangibles": 2234993 }, "cash_flow": { "operating_cash_flow": -14647948, "capital_expenditure": 393000, "free_cash_flow": -14254948, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131693, "ticker_id": 7354, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:46.329119+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10301000", "ebitda": "-8936000", "netIncome": "-43971000", "grossProfit": "6694000", "depreciation": "None", "totalRevenue": "14931000", "costOfRevenue": "8292000", "interestIncome": "10535000", "incomeBeforeTax": "-44120000", "interestExpense": "33819000", "operatingIncome": "-20836000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "141000", "reportedCurrency": "USD", "netInterestIncome": "-23284000", "nonInterestIncome": "None", "operatingExpenses": "28089000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9121000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8292000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1365000", "sellingGeneralAndAdministrative": "8581000", "netIncomeFromContinuingOperations": "-44261000" }, "balance": { "goodwill": "-7", "inventory": "19289062", "commonStock": "405690000", "currentDebt": "None", "investments": "None", "totalAssets": "910979951", "longTermDebt": "347000", "shortTermDebt": "3697000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2235000", "reportedCurrency": "USD", "retainedEarnings": "-669950000", "totalLiabilities": "38703125", "otherCurrentAssets": "1", "totalCurrentAssets": "800454593", "currentLongTermDebt": "139000", "longTermInvestments": "81342000", "shortTermInvestments": "532043723", "currentNetReceivables": "17284056", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110525358", "currentAccountsPayable": "2935000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11696000", "totalShareholderEquity": "869637000", "capitalLeaseObligations": "11210000", "otherCurrentLiabilities": "20374000", "totalCurrentLiabilities": "27006000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11697037", "cashAndShortTermInvestments": "231837751", "commonStockSharesOutstanding": "219855000", "intangibleAssetsExcludingGoodwill": "2235000", "cashAndCashEquivalentsAtCarryingValue": "231837751", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44261000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "405762", "operatingCashflow": "-14647948", "capitalExpenditures": "393000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19455000", "cashflowFromInvestment": "17160000", "stockBasedCompensation": "3373000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18190000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1365000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14931000, "cost_of_revenue": 8292000, "gross_profit": 6694000, "research_and_development": 9121000, "selling_general_admin": 8581000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10301000, "depreciation_amortisation": 1365000, "ebitda": -8936000, "interest_expense": 33819000, "interest_income": null, "other_non_operating": null, "pretax_income": -44120000, "tax_provision": 141000, "effective_tax_rate": null, "net_income": -43971000, "net_income_continuing_ops": -44261000, "net_income_to_common": -43971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 231837751, "short_term_investments": 532043723, "net_receivables": 17284056, "inventory": 19289062, "other_current_assets": null, "total_current_assets": 800454593, "net_ppe": null, "goodwill": -7, "intangible_assets": 2235000, "goodwill_and_intangibles": 2234993, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 110525358, "total_assets": 910979951, "short_term_debt": 3697000, "accounts_payable": 2935000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27006000, "long_term_debt": 347000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11697037, "total_liabilities": 38703125, "total_debt": 4044000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -669950000, "total_equity": 869637000, "shares_outstanding": 219855000, "operating_cash_flow": -14647948, "stock_based_compensation": 3373000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 393000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17160000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19455000, "free_cash_flow": -14254948, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10301000", "ebitda": "-8936000", "netIncome": "-43971000", "grossProfit": "6694000", "depreciation": "None", "totalRevenue": "14931000", "costOfRevenue": "8292000", "interestIncome": "10535000", "incomeBeforeTax": "-44120000", "interestExpense": "33819000", "operatingIncome": "-20836000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "141000", "reportedCurrency": "USD", "netInterestIncome": "-23284000", "nonInterestIncome": "None", "operatingExpenses": "28089000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9121000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8292000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1365000", "sellingGeneralAndAdministrative": "8581000", "netIncomeFromContinuingOperations": "-44261000" }, "balance": { "goodwill": "-7", "inventory": "19289062", "commonStock": "405690000", "currentDebt": "None", "investments": "None", "totalAssets": "910979951", "longTermDebt": "347000", "shortTermDebt": "3697000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2235000", "reportedCurrency": "USD", "retainedEarnings": "-669950000", "totalLiabilities": "38703125", "otherCurrentAssets": "1", "totalCurrentAssets": "800454593", "currentLongTermDebt": "139000", "longTermInvestments": "81342000", "shortTermInvestments": "532043723", "currentNetReceivables": "17284056", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110525358", "currentAccountsPayable": "2935000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11696000", "totalShareholderEquity": "869637000", "capitalLeaseObligations": "11210000", "otherCurrentLiabilities": "20374000", "totalCurrentLiabilities": "27006000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11697037", "cashAndShortTermInvestments": "231837751", "commonStockSharesOutstanding": "219855000", "intangibleAssetsExcludingGoodwill": "2235000", "cashAndCashEquivalentsAtCarryingValue": "231837751", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44261000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "405762", "operatingCashflow": "-14647948", "capitalExpenditures": "393000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19455000", "cashflowFromInvestment": "17160000", "stockBasedCompensation": "3373000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18190000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1365000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:46.329119+00:00", "is_restated": false, "income_statement": { "revenue": 13364000, "cost_of_revenue": 7186000, "gross_profit": 6247000, "ebit": -7739000, "ebitda": -5650000, "pretax_income": -35366177, "tax_provision": -16177, "net_income": -34772000, "net_income_to_common": -34772000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 251919742, "total_current_assets": 831044746, "total_assets": 973978735, "short_term_debt": 4317000, "long_term_debt": 380000, "total_debt": 4697000, "total_liabilities": 42704295, "total_equity": 928428420, "shares_outstanding": 231813000, "goodwill_and_intangibles": 2235000 }, "cash_flow": { "operating_cash_flow": 4224349, "capital_expenditure": 1503496, "free_cash_flow": 5727845, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131694, "ticker_id": 7354, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:46.329119+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7739000", "ebitda": "-5650000", "netIncome": "-34772000", "grossProfit": "6247000", "depreciation": "None", "totalRevenue": "13364000", "costOfRevenue": "7186000", "interestIncome": "11311000", "incomeBeforeTax": "-35366177", "interestExpense": "27324000", "operatingIncome": "-18965000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-16177", "reportedCurrency": "USD", "netInterestIncome": "-16013000", "nonInterestIncome": "None", "operatingExpenses": "25143000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9133000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7186000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2089000", "sellingGeneralAndAdministrative": "9602000", "netIncomeFromContinuingOperations": "-34962000" }, "balance": { "goodwill": "None", "inventory": "19698136", "commonStock": "404368796", "currentDebt": "None", "investments": "None", "totalAssets": "973978735", "longTermDebt": "380000", "shortTermDebt": "4317000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2235000", "reportedCurrency": "USD", "retainedEarnings": "-625983328", "totalLiabilities": "42704295", "otherCurrentAssets": "None", "totalCurrentAssets": "831044746", "currentLongTermDebt": "None", "longTermInvestments": "112657000", "shortTermInvestments": "541167742", "currentNetReceivables": "18259126", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "142933988", "currentAccountsPayable": "4123000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12735088", "totalShareholderEquity": "928428420", "capitalLeaseObligations": "12217000", "otherCurrentLiabilities": "21975000", "totalCurrentLiabilities": "30415210", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12289084", "cashAndShortTermInvestments": "251919742", "commonStockSharesOutstanding": "231813000", "intangibleAssetsExcludingGoodwill": "2235000", "cashAndCashEquivalentsAtCarryingValue": "251919742", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35157748", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-2312371", "operatingCashflow": "4224349", "capitalExpenditures": "1503496", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53766927", "cashflowFromInvestment": "-8170647", "stockBasedCompensation": "3460000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51565000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2088919", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13364000, "cost_of_revenue": 7186000, "gross_profit": 6247000, "research_and_development": 9133000, "selling_general_admin": 9602000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7739000, "depreciation_amortisation": 2089000, "ebitda": -5650000, "interest_expense": 27324000, "interest_income": null, "other_non_operating": null, "pretax_income": -35366177, "tax_provision": -16177, "effective_tax_rate": null, "net_income": -34772000, "net_income_continuing_ops": -34962000, "net_income_to_common": -34772000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 251919742, "short_term_investments": 541167742, "net_receivables": 18259126, "inventory": 19698136, "other_current_assets": null, "total_current_assets": 831044746, "net_ppe": null, "goodwill": null, "intangible_assets": 2235000, "goodwill_and_intangibles": 2235000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 142933988, "total_assets": 973978735, "short_term_debt": 4317000, "accounts_payable": 4123000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30415210, "long_term_debt": 380000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12289084, "total_liabilities": 42704295, "total_debt": 4697000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -625983328, "total_equity": 928428420, "shares_outstanding": 231813000, "operating_cash_flow": 4224349, "stock_based_compensation": 3460000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1503496, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8170647, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -53766927, "free_cash_flow": 5727845, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7739000", "ebitda": "-5650000", "netIncome": "-34772000", "grossProfit": "6247000", "depreciation": "None", "totalRevenue": "13364000", "costOfRevenue": "7186000", "interestIncome": "11311000", "incomeBeforeTax": "-35366177", "interestExpense": "27324000", "operatingIncome": "-18965000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-16177", "reportedCurrency": "USD", "netInterestIncome": "-16013000", "nonInterestIncome": "None", "operatingExpenses": "25143000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9133000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7186000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2089000", "sellingGeneralAndAdministrative": "9602000", "netIncomeFromContinuingOperations": "-34962000" }, "balance": { "goodwill": "None", "inventory": "19698136", "commonStock": "404368796", "currentDebt": "None", "investments": "None", "totalAssets": "973978735", "longTermDebt": "380000", "shortTermDebt": "4317000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2235000", "reportedCurrency": "USD", "retainedEarnings": "-625983328", "totalLiabilities": "42704295", "otherCurrentAssets": "None", "totalCurrentAssets": "831044746", "currentLongTermDebt": "None", "longTermInvestments": "112657000", "shortTermInvestments": "541167742", "currentNetReceivables": "18259126", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "142933988", "currentAccountsPayable": "4123000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12735088", "totalShareholderEquity": "928428420", "capitalLeaseObligations": "12217000", "otherCurrentLiabilities": "21975000", "totalCurrentLiabilities": "30415210", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12289084", "cashAndShortTermInvestments": "251919742", "commonStockSharesOutstanding": "231813000", "intangibleAssetsExcludingGoodwill": "2235000", "cashAndCashEquivalentsAtCarryingValue": "251919742", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35157748", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-2312371", "operatingCashflow": "4224349", "capitalExpenditures": "1503496", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53766927", "cashflowFromInvestment": "-8170647", "stockBasedCompensation": "3460000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51565000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2088919", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:46.329119+00:00", "is_restated": false, "income_statement": { "revenue": 14454000, "cost_of_revenue": 7426000, "gross_profit": 7104000, "ebit": -9087000, "ebitda": -7072000, "pretax_income": -1157000, "tax_provision": 183000, "net_income": -1049000, "net_income_to_common": -1049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 309571000, "total_current_assets": 893988000, "total_assets": 1064338000, "short_term_debt": 4511000, "long_term_debt": 595000, "total_debt": 5106000, "total_liabilities": 48552001, "total_equity": 1014775000, "shares_outstanding": 206570000, "goodwill_and_intangibles": 2235000 }, "cash_flow": { "operating_cash_flow": -29408000, "capital_expenditure": 32000, "free_cash_flow": -29376000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131695, "ticker_id": 7354, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:46.329119+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9087000", "ebitda": "-7072000", "netIncome": "-1049000", "grossProfit": "7104000", "depreciation": "None", "totalRevenue": "14454000", "costOfRevenue": "7426000", "interestIncome": "11312000", "incomeBeforeTax": "-1157000", "interestExpense": "9304000", "operatingIncome": "-27265000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "183000", "reportedCurrency": "USD", "netInterestIncome": "2008000", "nonInterestIncome": "None", "operatingExpenses": "34293000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13580000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7426000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2015000", "sellingGeneralAndAdministrative": "14051000", "netIncomeFromContinuingOperations": "-1340000" }, "balance": { "goodwill": "0", "inventory": "18390000", "commonStock": "400700000", "currentDebt": "None", "investments": "None", "totalAssets": "1064338000", "longTermDebt": "595000", "shortTermDebt": "4511000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2235000", "reportedCurrency": "USD", "retainedEarnings": "-591207000", "totalLiabilities": "48552001", "otherCurrentAssets": "1837010", "totalCurrentAssets": "893988000", "currentLongTermDebt": "None", "longTermInvestments": "138446000", "shortTermInvestments": "541967000", "currentNetReceivables": "22223000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "170350000", "currentAccountsPayable": "4696000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13810000", "totalShareholderEquity": "1014775000", "capitalLeaseObligations": "13215000", "otherCurrentLiabilities": "21184000", "totalCurrentLiabilities": "34472000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14080000", "cashAndShortTermInvestments": "309571000", "commonStockSharesOutstanding": "206570000", "intangibleAssetsExcludingGoodwill": "2235000", "cashAndCashEquivalentsAtCarryingValue": "309571000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1340000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2913000", "operatingCashflow": "-29408000", "capitalExpenditures": "32000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14400000", "cashflowFromInvestment": "-139505000", "stockBasedCompensation": "4291000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10661000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1993000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14454000, "cost_of_revenue": 7426000, "gross_profit": 7104000, "research_and_development": 13580000, "selling_general_admin": 14051000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9087000, "depreciation_amortisation": 2015000, "ebitda": -7072000, "interest_expense": 9304000, "interest_income": null, "other_non_operating": null, "pretax_income": -1157000, "tax_provision": 183000, "effective_tax_rate": null, "net_income": -1049000, "net_income_continuing_ops": -1340000, "net_income_to_common": -1049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 309571000, "short_term_investments": 541967000, "net_receivables": 22223000, "inventory": 18390000, "other_current_assets": null, "total_current_assets": 893988000, "net_ppe": null, "goodwill": 0, "intangible_assets": 2235000, "goodwill_and_intangibles": 2235000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 170350000, "total_assets": 1064338000, "short_term_debt": 4511000, "accounts_payable": 4696000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34472000, "long_term_debt": 595000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14080000, "total_liabilities": 48552001, "total_debt": 5106000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -591207000, "total_equity": 1014775000, "shares_outstanding": 206570000, "operating_cash_flow": -29408000, "stock_based_compensation": 4291000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -139505000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14400000, "free_cash_flow": -29376000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9087000", "ebitda": "-7072000", "netIncome": "-1049000", "grossProfit": "7104000", "depreciation": "None", "totalRevenue": "14454000", "costOfRevenue": "7426000", "interestIncome": "11312000", "incomeBeforeTax": "-1157000", "interestExpense": "9304000", "operatingIncome": "-27265000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "183000", "reportedCurrency": "USD", "netInterestIncome": "2008000", "nonInterestIncome": "None", "operatingExpenses": "34293000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13580000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7426000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2015000", "sellingGeneralAndAdministrative": "14051000", "netIncomeFromContinuingOperations": "-1340000" }, "balance": { "goodwill": "0", "inventory": "18390000", "commonStock": "400700000", "currentDebt": "None", "investments": "None", "totalAssets": "1064338000", "longTermDebt": "595000", "shortTermDebt": "4511000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2235000", "reportedCurrency": "USD", "retainedEarnings": "-591207000", "totalLiabilities": "48552001", "otherCurrentAssets": "1837010", "totalCurrentAssets": "893988000", "currentLongTermDebt": "None", "longTermInvestments": "138446000", "shortTermInvestments": "541967000", "currentNetReceivables": "22223000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "170350000", "currentAccountsPayable": "4696000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13810000", "totalShareholderEquity": "1014775000", "capitalLeaseObligations": "13215000", "otherCurrentLiabilities": "21184000", "totalCurrentLiabilities": "34472000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14080000", "cashAndShortTermInvestments": "309571000", "commonStockSharesOutstanding": "206570000", "intangibleAssetsExcludingGoodwill": "2235000", "cashAndCashEquivalentsAtCarryingValue": "309571000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1340000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2913000", "operatingCashflow": "-29408000", "capitalExpenditures": "32000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14400000", "cashflowFromInvestment": "-139505000", "stockBasedCompensation": "4291000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10661000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1993000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:46.329119+00:00", "is_restated": false, "income_statement": { "revenue": 12158000, "cost_of_revenue": 6789000, "gross_profit": 5369000, "ebit": -24876000, "ebitda": -23293000, "pretax_income": -67146000, "tax_provision": -273000, "net_income": -66604000, "net_income_to_common": -66604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 489323000, "total_current_assets": 909168000, "total_assets": 1073067000, "short_term_debt": 38000, "long_term_debt": 588000, "total_debt": 626000, "total_liabilities": 50924000, "total_equity": 1021483000, "shares_outstanding": 256169000, "goodwill_and_intangibles": 2235000 }, "cash_flow": { "operating_cash_flow": -19545000, "capital_expenditure": 3469000, "free_cash_flow": -16076000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131697, "ticker_id": 7354, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:46.329119+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24876000", "ebitda": "-23293000", "netIncome": "-66604000", "grossProfit": "5369000", "depreciation": "None", "totalRevenue": "12158000", "costOfRevenue": "6789000", "interestIncome": "11101000", "incomeBeforeTax": "-67146000", "interestExpense": "42265000", "operatingIncome": "-35982000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-273000", "reportedCurrency": "USD", "netInterestIncome": "-31164000", "nonInterestIncome": "None", "operatingExpenses": "41351000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12788000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6789000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1583000", "sellingGeneralAndAdministrative": "20848000", "netIncomeFromContinuingOperations": "-66873000" }, "balance": { "goodwill": "None", "inventory": "21276000", "commonStock": "399327000", "currentDebt": "None", "investments": "None", "totalAssets": "1073067000", "longTermDebt": "588000", "shortTermDebt": "38000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2235000", "reportedCurrency": "USD", "retainedEarnings": "-590158000", "totalLiabilities": "50924000", "otherCurrentAssets": "60000", "totalCurrentAssets": "909168000", "currentLongTermDebt": "None", "longTermInvestments": "131951000", "shortTermInvestments": "383354000", "currentNetReceivables": "15155000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "163899000", "currentAccountsPayable": "8148000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27777000", "shortLongTermDebtTotal": "9588000", "totalShareholderEquity": "1021483000", "capitalLeaseObligations": "9000000", "otherCurrentLiabilities": "28859000", "totalCurrentLiabilities": "37007000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13917000", "cashAndShortTermInvestments": "489323000", "commonStockSharesOutstanding": "256169000", "intangibleAssetsExcludingGoodwill": "2235000", "cashAndCashEquivalentsAtCarryingValue": "489323000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-66873000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-2041000", "operatingCashflow": "-19545000", "capitalExpenditures": "3469000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67304000", "cashflowFromInvestment": "122708000", "stockBasedCompensation": "4268000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65985000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1588000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12158000, "cost_of_revenue": 6789000, "gross_profit": 5369000, "research_and_development": 12788000, "selling_general_admin": 20848000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24876000, "depreciation_amortisation": 1583000, "ebitda": -23293000, "interest_expense": 42265000, "interest_income": null, "other_non_operating": null, "pretax_income": -67146000, "tax_provision": -273000, "effective_tax_rate": null, "net_income": -66604000, "net_income_continuing_ops": -66873000, "net_income_to_common": -66604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 489323000, "short_term_investments": 383354000, "net_receivables": 15155000, "inventory": 21276000, "other_current_assets": null, "total_current_assets": 909168000, "net_ppe": null, "goodwill": null, "intangible_assets": 2235000, "goodwill_and_intangibles": 2235000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 163899000, "total_assets": 1073067000, "short_term_debt": 38000, "accounts_payable": 8148000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37007000, "long_term_debt": 588000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13917000, "total_liabilities": 50924000, "total_debt": 626000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -590158000, "total_equity": 1021483000, "shares_outstanding": 256169000, "operating_cash_flow": -19545000, "stock_based_compensation": 4268000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3469000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 122708000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -67304000, "free_cash_flow": -16076000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24876000", "ebitda": "-23293000", "netIncome": "-66604000", "grossProfit": "5369000", "depreciation": "None", "totalRevenue": "12158000", "costOfRevenue": "6789000", "interestIncome": "11101000", "incomeBeforeTax": "-67146000", "interestExpense": "42265000", "operatingIncome": "-35982000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-273000", "reportedCurrency": "USD", "netInterestIncome": "-31164000", "nonInterestIncome": "None", "operatingExpenses": "41351000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12788000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6789000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1583000", "sellingGeneralAndAdministrative": "20848000", "netIncomeFromContinuingOperations": "-66873000" }, "balance": { "goodwill": "None", "inventory": "21276000", "commonStock": "399327000", "currentDebt": "None", "investments": "None", "totalAssets": "1073067000", "longTermDebt": "588000", "shortTermDebt": "38000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2235000", "reportedCurrency": "USD", "retainedEarnings": "-590158000", "totalLiabilities": "50924000", "otherCurrentAssets": "60000", "totalCurrentAssets": "909168000", "currentLongTermDebt": "None", "longTermInvestments": "131951000", "shortTermInvestments": "383354000", "currentNetReceivables": "15155000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "163899000", "currentAccountsPayable": "8148000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27777000", "shortLongTermDebtTotal": "9588000", "totalShareholderEquity": "1021483000", "capitalLeaseObligations": "9000000", "otherCurrentLiabilities": "28859000", "totalCurrentLiabilities": "37007000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13917000", "cashAndShortTermInvestments": "489323000", "commonStockSharesOutstanding": "256169000", "intangibleAssetsExcludingGoodwill": "2235000", "cashAndCashEquivalentsAtCarryingValue": "489323000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-66873000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-2041000", "operatingCashflow": "-19545000", "capitalExpenditures": "3469000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67304000", "cashflowFromInvestment": "122708000", "stockBasedCompensation": "4268000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65985000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1588000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:46.329119+00:00", "is_restated": false, "income_statement": { "revenue": 14737000, "cost_of_revenue": 8242000, "gross_profit": 6495000, "ebit": -6476000, "ebitda": -4936000, "pretax_income": -9328000, "tax_provision": 78000, "net_income": -9119000, "net_income_to_common": -9119000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 454555000, "total_current_assets": 991885000, "total_assets": 1194152000, "short_term_debt": null, "long_term_debt": 647000, "total_debt": 647000, "total_liabilities": 44596000, "total_equity": 1148664000, "shares_outstanding": 253206000, "goodwill_and_intangibles": 826000 }, "cash_flow": { "operating_cash_flow": -28163000, "capital_expenditure": 3177000, "free_cash_flow": -24986000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131698, "ticker_id": 7354, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:46.329119+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6476000", "ebitda": "-4936000", "netIncome": "-9119000", "grossProfit": "6495000", "depreciation": "None", "totalRevenue": "14737000", "costOfRevenue": "8242000", "interestIncome": "23954000", "incomeBeforeTax": "-9328000", "interestExpense": "2852000", "operatingIncome": "-30430000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "78000", "reportedCurrency": "USD", "netInterestIncome": "21102000", "nonInterestIncome": "None", "operatingExpenses": "36925000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16386000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8242000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1540000", "sellingGeneralAndAdministrative": "12322000", "netIncomeFromContinuingOperations": "-9406000" }, "balance": { "goodwill": "None", "inventory": "19546000", "commonStock": "396238000", "currentDebt": "None", "investments": "None", "totalAssets": "1194152000", "longTermDebt": "647000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "826000", "reportedCurrency": "USD", "retainedEarnings": "-523554000", "totalLiabilities": "44596000", "otherCurrentAssets": "60000", "totalCurrentAssets": "991885000", "currentLongTermDebt": "None", "longTermInvestments": "172185000", "shortTermInvestments": "499841000", "currentNetReceivables": "17883000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "202267000", "currentAccountsPayable": "3216000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28149000", "shortLongTermDebtTotal": "10815000", "totalShareholderEquity": "1148664000", "capitalLeaseObligations": "10168000", "otherCurrentLiabilities": "26058000", "totalCurrentLiabilities": "29274000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15322000", "cashAndShortTermInvestments": "454555000", "commonStockSharesOutstanding": "253206000", "intangibleAssetsExcludingGoodwill": "826000", "cashAndCashEquivalentsAtCarryingValue": "454555000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9406000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-667000", "operatingCashflow": "-28163000", "capitalExpenditures": "3177000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3956000", "cashflowFromInvestment": "75577000", "stockBasedCompensation": "5418000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1349000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1540000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14737000, "cost_of_revenue": 8242000, "gross_profit": 6495000, "research_and_development": 16386000, "selling_general_admin": 12322000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6476000, "depreciation_amortisation": 1540000, "ebitda": -4936000, "interest_expense": 2852000, "interest_income": null, "other_non_operating": null, "pretax_income": -9328000, "tax_provision": 78000, "effective_tax_rate": null, "net_income": -9119000, "net_income_continuing_ops": -9406000, "net_income_to_common": -9119000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 454555000, "short_term_investments": 499841000, "net_receivables": 17883000, "inventory": 19546000, "other_current_assets": null, "total_current_assets": 991885000, "net_ppe": null, "goodwill": null, "intangible_assets": 826000, "goodwill_and_intangibles": 826000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 202267000, "total_assets": 1194152000, "short_term_debt": null, "accounts_payable": 3216000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29274000, "long_term_debt": 647000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15322000, "total_liabilities": 44596000, "total_debt": 647000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -523554000, "total_equity": 1148664000, "shares_outstanding": 253206000, "operating_cash_flow": -28163000, "stock_based_compensation": 5418000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3177000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 75577000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3956000, "free_cash_flow": -24986000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6476000", "ebitda": "-4936000", "netIncome": "-9119000", "grossProfit": "6495000", "depreciation": "None", "totalRevenue": "14737000", "costOfRevenue": "8242000", "interestIncome": "23954000", "incomeBeforeTax": "-9328000", "interestExpense": "2852000", "operatingIncome": "-30430000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "78000", "reportedCurrency": "USD", "netInterestIncome": "21102000", "nonInterestIncome": "None", "operatingExpenses": "36925000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16386000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8242000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1540000", "sellingGeneralAndAdministrative": "12322000", "netIncomeFromContinuingOperations": "-9406000" }, "balance": { "goodwill": "None", "inventory": "19546000", "commonStock": "396238000", "currentDebt": "None", "investments": "None", "totalAssets": "1194152000", "longTermDebt": "647000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "826000", "reportedCurrency": "USD", "retainedEarnings": "-523554000", "totalLiabilities": "44596000", "otherCurrentAssets": "60000", "totalCurrentAssets": "991885000", "currentLongTermDebt": "None", "longTermInvestments": "172185000", "shortTermInvestments": "499841000", "currentNetReceivables": "17883000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "202267000", "currentAccountsPayable": "3216000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28149000", "shortLongTermDebtTotal": "10815000", "totalShareholderEquity": "1148664000", "capitalLeaseObligations": "10168000", "otherCurrentLiabilities": "26058000", "totalCurrentLiabilities": "29274000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15322000", "cashAndShortTermInvestments": "454555000", "commonStockSharesOutstanding": "253206000", "intangibleAssetsExcludingGoodwill": "826000", "cashAndCashEquivalentsAtCarryingValue": "454555000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9406000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-667000", "operatingCashflow": "-28163000", "capitalExpenditures": "3177000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3956000", "cashflowFromInvestment": "75577000", "stockBasedCompensation": "5418000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1349000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1540000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }