{ "ticker": { "uuid": "124779f2-8e3b-44a3-a7c4-89478d50c33d", "symbol": "MYPS", "name": "Playstudios Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Electronic Gaming & Multimedia", "page_url": "https://sharemaestro.com/factors/ticker/124779f2-8e3b-44a3-a7c4-89478d50c33d/", "api_url": "https://sharemaestro.com/factors/api/tickers/124779f2-8e3b-44a3-a7c4-89478d50c33d/" }, "ticker_metadata": { "id": 7255, "uuid": "124779f2-8e3b-44a3-a7c4-89478d50c33d", "symbol": "MYPS", "name": "Playstudios Inc", "asset_type": "equity", "market_cap": 62894000, "stock_exchange_id": 2, "industry": "Electronic Gaming & Multimedia", "sector": "Communication Services", "description": "PLAYSTUDIOS, Inc., a game studio, develops and operates free casual games for mobile and social platforms. The company is headquartered in Las Vegas, Nevada.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "124779f2-8e3b-44a3-a7c4-89478d50c33d", "symbol": "MYPS", "name": "Playstudios Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Electronic Gaming & Multimedia", "page_url": "https://sharemaestro.com/factors/ticker/124779f2-8e3b-44a3-a7c4-89478d50c33d/", "api_url": "https://sharemaestro.com/factors/api/tickers/124779f2-8e3b-44a3-a7c4-89478d50c33d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.62, "value": 0.95, "quality": 0.26, "momentum": 0.01, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 0.61, "market_cap": 77872600, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.1112, "shareholder_yield": 0, "roe": -0.1661, "piotroski_f_score": 4, "momentum_12_1": -0.6844, "volatility_252d": 0.4797 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:54.959538+00:00", "batch_id": "" }, "size": { "price_close": 0.61, "market_cap": 77872600, "market_cap_usd": 77872600, "enterprise_value": 77872600, "shares_outstanding": 127660000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.3551, "ptbv_ratio": 0.8158, "ps_ratio": 0.3374, "pcf_ratio": 2.9103, "pfcf_ratio": 2.0218, "ev_ebitda": 8.9891, "ev_ebit": -2.6046, "ev_sales": 0.3374, "ev_fcf": 2.0218, "earnings_yield": null, "fcf_yield": 0.4946, "price_to_sales": 0.3374, "price_to_book": 0.3551, "price_to_cashflow": 2.9103, "ebitda_to_ev": 0.1112, "sales_yield": 2.9638 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7246, "operating_margin": -0.1295, "net_margin": -0.1579, "ebitda_margin": 0.0375, "fcf_margin": 0.1669, "roe": -0.1661, "roa": -0.129, "roic": -0.1879, "roc_greenblatt": null, "asset_turnover": 0.8172, "cash_conversion": -1.0571, "accruals_ratio": -0.2238, "sbc_to_revenue": 0.0412, "piotroski_f_score": 4, "altman_z_score": 1.2397, "earnings_stability_5y": 0.8411, "revenue_stability_5y": 0.1026, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5921, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2877, "net_debt_to_ebitda": -11.5424, "debt_to_assets": 0.013, "interest_coverage": null, "current_ratio": 3.0386, "quick_ratio": 3.0386, "net_debt": -99992000, "local_beta": 0.0005, "volatility_252d": 0.4797, "volatility_60d": 1.1677, "max_drawdown_12m": -0.7144, "risk_adjusted_momentum": -1.4265 }, "growth": { "revenue_growth_1y": -0.1586, "revenue_growth_3y_cagr": -0.0679, "revenue_growth_5y_cagr": -0.0272, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.3951, "book_value_growth_1y": -0.041, "revenue_growth": -0.1586, "earnings_growth": null }, "momentum": { "price_return_1m": 0.3147, "price_return_3m": 0.2113, "price_return_6m": -0.0636, "price_return_9m": -0.371, "price_return_12m": -0.585, "price_return_12m_ex1m": -0.6844, "momentum_6m": -0.0636, "momentum_12m": -0.585, "momentum_12_1": -0.6844, "distance_from_52w_high": -0.5822, "distance_from_52w_low": 0.4628, "relative_strength": -0.743 }, "raw_ttm": { "revenue_ttm": 230798000, "gross_profit_ttm": 167232000, "ebit_ttm": -29898000, "ebitda_ttm": 8663000, "net_income_ttm": -36435000, "eps_diluted_ttm": -0.2854, "operating_cash_flow_ttm": 26758000, "capital_expenditure_ttm": 11759000, "fcf_ttm": 38517000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 103677000, "total_current_assets": 133857000, "total_current_liabilities": 44052000, "net_ppe": null, "total_assets": 282425000, "total_debt": 3685000, "total_equity": 219326000, "net_working_capital": -10187000, "book_value_per_share": 1.718, "retained_earnings": -70639000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 95461000, "tangible_book_per_share": 0.7478 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 5, "rank_ptbv": 12, "rank_ps": 9, "rank_pcf": 9, "rank_ev_ebitda": 32, "rank_ev_ebit": 20, "rank_earnings_yield": 50, "rank_fcf_yield": 5, "rank_dividend_yield": 76, "rank_shareholder_yield": 76, "rank_total_yield": 76, "rank_roe": 83, "rank_roc": 50, "rank_roic": 91, "rank_gross_margin": 18, "rank_fcf_margin": 55, "rank_piotroski": 75, "rank_accruals": 6, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 93, "rank_momentum_12m": 97, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 97 }, "composites": { "value_composite": 5, "quality_composite": 74, "momentum_composite": 99, "growth_composite": 87, "yield_composite": 84, "svqf_composite": 59, "vc1_composite": 6, "vc2_composite": 11, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 38, "quality_value_composite": 0.497, "os_score": 0.62, "value_percentile": 0.95, "quality_percentile": 0.26, "momentum_percentile": 0.01, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 83, "all_cap_buyback_rank": 75, "small_cap_core_rank": 13, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2370, "ticker_id": 7255, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:54.959538+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.61, "market_cap": 77872600, "market_cap_usd": 77872600, "enterprise_value": 77872600, "shares_outstanding": 127660000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.35505412, "ptbv_ratio": 0.81575303, "ps_ratio": 0.33740587, "pcf_ratio": 2.91025488, "pfcf_ratio": 2.0217722, "ev_ebitda": 8.98910308, "ev_ebit": -2.604609, "ev_sales": 0.33740587, "ev_fcf": 2.0217722, "earnings_yield": null, "fcf_yield": 0.49461556, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.72458167, "operating_margin": -0.12954185, "net_margin": -0.15786532, "ebitda_margin": 0.03753499, "fcf_margin": 0.16688619, "roe": -0.16612258, "roa": -0.1290077, "roic": -0.18790537, "roc_greenblatt": null, "asset_turnover": 0.81720103, "cash_conversion": -1.05714286, "accruals_ratio": -0.22375144, "sbc_to_revenue": 0.04119186, "debt_to_equity": 0.28769503, "net_debt_to_ebitda": -11.54242179, "debt_to_assets": 0.01304771, "interest_coverage": null, "current_ratio": 3.03861346, "quick_ratio": 3.03861346, "net_debt": -99992000, "revenue_growth_1y": -0.15862346, "revenue_growth_3y_cagr": -0.06790067, "revenue_growth_5y_cagr": -0.02722, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.39511912, "book_value_growth_1y": -0.04100131, "piotroski_f_score": 4, "altman_z_score": 1.23974903, "earnings_stability_5y": 0.841098, "revenue_stability_5y": 0.102645, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.31465517, "price_return_3m": 0.21127879, "price_return_6m": -0.06355542, "price_return_9m": -0.37100433, "price_return_12m": -0.58503401, "price_return_12m_ex1m": -0.68435374, "distance_from_52w_high": -0.58219178, "distance_from_52w_low": 0.46282974, "relative_strength": -0.74297506, "local_beta": 0.0005, "volatility_252d": 0.479739, "volatility_60d": 1.167746, "max_drawdown_12m": -0.71438356, "revenue_ttm": 230798000, "gross_profit_ttm": 167232000, "ebit_ttm": -29898000, "ebitda_ttm": 8663000, "net_income_ttm": -36435000, "eps_diluted_ttm": -0.28540655, "operating_cash_flow_ttm": 26758000, "capital_expenditure_ttm": 11759000, "fcf_ttm": 38517000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 103677000, "total_current_assets": 133857000, "total_current_liabilities": 44052000, "net_ppe": null, "total_assets": 282425000, "total_debt": 3685000, "total_equity": 219326000, "net_working_capital": -10187000, "book_value_per_share": 1.71804794, "retained_earnings": -70639000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 95461000, "tangible_book_per_share": 0.74777534, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 50, "rank_pb": 5, "rank_ptbv": 12, "rank_ps": 9, "rank_pcf": 9, "rank_ev_ebitda": 32, "rank_ev_ebit": 20, "rank_earnings_yield": 50, "rank_fcf_yield": 5, "rank_dividend_yield": 76, "rank_shareholder_yield": 76, "rank_total_yield": 76, "rank_roe": 83, "rank_roc": 50, "rank_roic": 91, "rank_gross_margin": 18, "rank_fcf_margin": 55, "rank_piotroski": 75, "rank_accruals": 6, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 93, "rank_momentum_12m": 97, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 97, "value_composite": 5, "quality_composite": 74, "momentum_composite": 99, "growth_composite": 87, "yield_composite": 84, "svqf_composite": 59, "vc1_composite": 6, "vc2_composite": 11, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 38, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 83, "all_cap_buyback_rank": 75, "small_cap_core_rank": 13, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.61, "os": 0.62, "value": 0.95, "quality": 0.26, "momentum": 0.01, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1661, "momentum_12_1": -0.6844, "complete_fields": { "id": 2370, "ticker_id": 7255, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:54.959538+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.61, "market_cap": 77872600, "market_cap_usd": 77872600, "enterprise_value": 77872600, "shares_outstanding": 127660000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.35505412, "ptbv_ratio": 0.81575303, "ps_ratio": 0.33740587, "pcf_ratio": 2.91025488, "pfcf_ratio": 2.0217722, "ev_ebitda": 8.98910308, "ev_ebit": -2.604609, "ev_sales": 0.33740587, "ev_fcf": 2.0217722, "earnings_yield": null, "fcf_yield": 0.49461556, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.72458167, "operating_margin": -0.12954185, "net_margin": -0.15786532, "ebitda_margin": 0.03753499, "fcf_margin": 0.16688619, "roe": -0.16612258, "roa": -0.1290077, "roic": -0.18790537, "roc_greenblatt": null, "asset_turnover": 0.81720103, "cash_conversion": -1.05714286, "accruals_ratio": -0.22375144, "sbc_to_revenue": 0.04119186, "debt_to_equity": 0.28769503, "net_debt_to_ebitda": -11.54242179, "debt_to_assets": 0.01304771, "interest_coverage": null, "current_ratio": 3.03861346, "quick_ratio": 3.03861346, "net_debt": -99992000, "revenue_growth_1y": -0.15862346, "revenue_growth_3y_cagr": -0.06790067, "revenue_growth_5y_cagr": -0.02722, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.39511912, "book_value_growth_1y": -0.04100131, "piotroski_f_score": 4, "altman_z_score": 1.23974903, "earnings_stability_5y": 0.841098, "revenue_stability_5y": 0.102645, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.31465517, "price_return_3m": 0.21127879, "price_return_6m": -0.06355542, "price_return_9m": -0.37100433, "price_return_12m": -0.58503401, "price_return_12m_ex1m": -0.68435374, "distance_from_52w_high": -0.58219178, "distance_from_52w_low": 0.46282974, "relative_strength": -0.74297506, "local_beta": 0.0005, "volatility_252d": 0.479739, "volatility_60d": 1.167746, "max_drawdown_12m": -0.71438356, "revenue_ttm": 230798000, "gross_profit_ttm": 167232000, "ebit_ttm": -29898000, "ebitda_ttm": 8663000, "net_income_ttm": -36435000, "eps_diluted_ttm": -0.28540655, "operating_cash_flow_ttm": 26758000, "capital_expenditure_ttm": 11759000, "fcf_ttm": 38517000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 103677000, "total_current_assets": 133857000, "total_current_liabilities": 44052000, "net_ppe": null, "total_assets": 282425000, "total_debt": 3685000, "total_equity": 219326000, "net_working_capital": -10187000, "book_value_per_share": 1.71804794, "retained_earnings": -70639000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 95461000, "tangible_book_per_share": 0.74777534, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 50, "rank_pb": 5, "rank_ptbv": 12, "rank_ps": 9, "rank_pcf": 9, "rank_ev_ebitda": 32, "rank_ev_ebit": 20, "rank_earnings_yield": 50, "rank_fcf_yield": 5, "rank_dividend_yield": 76, "rank_shareholder_yield": 76, "rank_total_yield": 76, "rank_roe": 83, "rank_roc": 50, "rank_roic": 91, "rank_gross_margin": 18, "rank_fcf_margin": 55, "rank_piotroski": 75, "rank_accruals": 6, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 93, "rank_momentum_12m": 97, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 97, "value_composite": 5, "quality_composite": 74, "momentum_composite": 99, "growth_composite": 87, "yield_composite": 84, "svqf_composite": 59, "vc1_composite": 6, "vc2_composite": 11, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 38, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 83, "all_cap_buyback_rank": 75, "small_cap_core_rank": 13, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:05.559424+00:00", "is_restated": false, "income_statement": { "revenue": 235097000, "cost_of_revenue": 95827000, "gross_profit": 139270000, "ebit": -20440000, "ebitda": 17920000, "pretax_income": -26701000, "tax_provision": 1938000, "net_income": -28639000, "net_income_to_common": -28639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104935000, "total_current_assets": 134771000, "total_assets": 290618000, "short_term_debt": 3656000, "long_term_debt": null, "total_debt": 3656000, "total_liabilities": 62752000, "total_equity": 227866000, "shares_outstanding": 125679000, "goodwill_and_intangibles": 128652000 }, "cash_flow": { "operating_cash_flow": 26340000, "capital_expenditure": 968000, "free_cash_flow": 27308000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126298, "ticker_id": 7255, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:05.559424+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20440000", "ebitda": "17920000", "netIncome": "-28639000", "grossProfit": "139270000", "depreciation": "None", "totalRevenue": "235097000", "costOfRevenue": "95827000", "interestIncome": "2943000", "incomeBeforeTax": "-26701000", "interestExpense": "None", "operatingIncome": "-20440000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1938000", "reportedCurrency": "USD", "netInterestIncome": "2943000", "nonInterestIncome": "None", "operatingExpenses": "159710000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58376000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95827000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38360000", "sellingGeneralAndAdministrative": "45859000", "netIncomeFromContinuingOperations": "-28639000" }, "balance": { "goodwill": "52222000", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "290618000", "longTermDebt": "None", "shortTermDebt": "3656000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "76430000", "reportedCurrency": "USD", "retainedEarnings": "-59963000", "totalLiabilities": "62752000", "otherCurrentAssets": "7018000", "totalCurrentAssets": "134771000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22818000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155847000", "currentAccountsPayable": "1493000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7726000", "totalShareholderEquity": "227866000", "capitalLeaseObligations": "7726000", "otherCurrentLiabilities": "38029000", "totalCurrentLiabilities": "43178000", "otherNonCurrentLiabilities": "15504000", "totalNonCurrentLiabilities": "19574000", "cashAndShortTermInvestments": "104935000", "commonStockSharesOutstanding": "125679000", "intangibleAssetsExcludingGoodwill": "76430000", "cashAndCashEquivalentsAtCarryingValue": "104935000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28639000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26340000", "capitalExpenditures": "968000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14907000", "cashflowFromInvestment": "-16902000", "stockBasedCompensation": "14143000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3499000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38360000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 235097000, "cost_of_revenue": 95827000, "gross_profit": 139270000, "research_and_development": 58376000, "selling_general_admin": 45859000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20440000, "depreciation_amortisation": 38360000, "ebitda": 17920000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -26701000, "tax_provision": 1938000, "effective_tax_rate": null, "net_income": -28639000, "net_income_continuing_ops": -28639000, "net_income_to_common": -28639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104935000, "short_term_investments": null, "net_receivables": 22818000, "inventory": null, "other_current_assets": null, "total_current_assets": 134771000, "net_ppe": null, "goodwill": 52222000, "intangible_assets": 76430000, "goodwill_and_intangibles": 128652000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 155847000, "total_assets": 290618000, "short_term_debt": 3656000, "accounts_payable": 1493000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43178000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19574000, "total_liabilities": 62752000, "total_debt": 3656000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -59963000, "total_equity": 227866000, "shares_outstanding": 125679000, "operating_cash_flow": 26340000, "stock_based_compensation": 14143000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 968000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16902000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14907000, "free_cash_flow": 27308000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20440000", "ebitda": "17920000", "netIncome": "-28639000", "grossProfit": "139270000", "depreciation": "None", "totalRevenue": "235097000", "costOfRevenue": "95827000", "interestIncome": "2943000", "incomeBeforeTax": "-26701000", "interestExpense": "None", "operatingIncome": "-20440000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1938000", "reportedCurrency": "USD", "netInterestIncome": "2943000", "nonInterestIncome": "None", "operatingExpenses": "159710000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58376000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95827000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38360000", "sellingGeneralAndAdministrative": "45859000", "netIncomeFromContinuingOperations": "-28639000" }, "balance": { "goodwill": "52222000", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "290618000", "longTermDebt": "None", "shortTermDebt": "3656000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "76430000", "reportedCurrency": "USD", "retainedEarnings": "-59963000", "totalLiabilities": "62752000", "otherCurrentAssets": "7018000", "totalCurrentAssets": "134771000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22818000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155847000", "currentAccountsPayable": "1493000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7726000", "totalShareholderEquity": "227866000", "capitalLeaseObligations": "7726000", "otherCurrentLiabilities": "38029000", "totalCurrentLiabilities": "43178000", "otherNonCurrentLiabilities": "15504000", "totalNonCurrentLiabilities": "19574000", "cashAndShortTermInvestments": "104935000", "commonStockSharesOutstanding": "125679000", "intangibleAssetsExcludingGoodwill": "76430000", "cashAndCashEquivalentsAtCarryingValue": "104935000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28639000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26340000", "capitalExpenditures": "968000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14907000", "cashflowFromInvestment": "-16902000", "stockBasedCompensation": "14143000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3499000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38360000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:05.559424+00:00", "is_restated": false, "income_statement": { "revenue": 289429000, "cost_of_revenue": 72716000, "gross_profit": 216713000, "ebit": -7154000, "ebitda": 38286000, "pretax_income": -27288000, "tax_provision": 1399000, "net_income": -28687000, "net_income_to_common": -28687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109179000, "total_current_assets": 147102000, "total_assets": 322955000, "short_term_debt": 3405000, "long_term_debt": null, "total_debt": 3405000, "total_liabilities": 78240000, "total_equity": 244715000, "shares_outstanding": 129438000, "goodwill_and_intangibles": 143218000 }, "cash_flow": { "operating_cash_flow": 45740000, "capital_expenditure": 3980000, "free_cash_flow": 49720000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126303, "ticker_id": 7255, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:05.559424+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7154000", "ebitda": "38286000", "netIncome": "-28687000", "grossProfit": "216713000", "depreciation": "None", "totalRevenue": "289429000", "costOfRevenue": "72716000", "interestIncome": "4902000", "incomeBeforeTax": "-27288000", "interestExpense": "None", "operatingIncome": "-32864000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1399000", "reportedCurrency": "USD", "netInterestIncome": "4902000", "nonInterestIncome": "None", "operatingExpenses": "249577000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67683000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72716000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45440000", "sellingGeneralAndAdministrative": "46121000", "netIncomeFromContinuingOperations": "-28687000" }, "balance": { "goodwill": "52222000", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "322955000", "longTermDebt": "None", "shortTermDebt": "3405000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "90996000", "reportedCurrency": "USD", "retainedEarnings": "-31324000", "totalLiabilities": "78240000", "otherCurrentAssets": "4840000", "totalCurrentAssets": "147102000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33083000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "175853000", "currentAccountsPayable": "1518000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10064000", "totalShareholderEquity": "244715000", "capitalLeaseObligations": "10064000", "otherCurrentLiabilities": "43027000", "totalCurrentLiabilities": "49418000", "otherNonCurrentLiabilities": "21782000", "totalNonCurrentLiabilities": "28822000", "cashAndShortTermInvestments": "109179000", "commonStockSharesOutstanding": "129438000", "intangibleAssetsExcludingGoodwill": "90996000", "cashAndCashEquivalentsAtCarryingValue": "109179000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28687000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "45740000", "capitalExpenditures": "3980000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41913000", "cashflowFromInvestment": "-26294000", "stockBasedCompensation": "18113000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45440000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 289429000, "cost_of_revenue": 72716000, "gross_profit": 216713000, "research_and_development": 67683000, "selling_general_admin": 46121000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7154000, "depreciation_amortisation": 45440000, "ebitda": 38286000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -27288000, "tax_provision": 1399000, "effective_tax_rate": null, "net_income": -28687000, "net_income_continuing_ops": -28687000, "net_income_to_common": -28687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 109179000, "short_term_investments": null, "net_receivables": 33083000, "inventory": null, "other_current_assets": null, "total_current_assets": 147102000, "net_ppe": null, "goodwill": 52222000, "intangible_assets": 90996000, "goodwill_and_intangibles": 143218000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 175853000, "total_assets": 322955000, "short_term_debt": 3405000, "accounts_payable": 1518000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49418000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28822000, "total_liabilities": 78240000, "total_debt": 3405000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -31324000, "total_equity": 244715000, "shares_outstanding": 129438000, "operating_cash_flow": 45740000, "stock_based_compensation": 18113000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3980000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26294000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -41913000, "free_cash_flow": 49720000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7154000", "ebitda": "38286000", "netIncome": "-28687000", "grossProfit": "216713000", "depreciation": "None", "totalRevenue": "289429000", "costOfRevenue": "72716000", "interestIncome": "4902000", "incomeBeforeTax": "-27288000", "interestExpense": "None", "operatingIncome": "-32864000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1399000", "reportedCurrency": "USD", "netInterestIncome": "4902000", "nonInterestIncome": "None", "operatingExpenses": "249577000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67683000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72716000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45440000", "sellingGeneralAndAdministrative": "46121000", "netIncomeFromContinuingOperations": "-28687000" }, "balance": { "goodwill": "52222000", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "322955000", "longTermDebt": "None", "shortTermDebt": "3405000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "90996000", "reportedCurrency": "USD", "retainedEarnings": "-31324000", "totalLiabilities": "78240000", "otherCurrentAssets": "4840000", "totalCurrentAssets": "147102000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33083000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "175853000", "currentAccountsPayable": "1518000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10064000", "totalShareholderEquity": "244715000", "capitalLeaseObligations": "10064000", "otherCurrentLiabilities": "43027000", "totalCurrentLiabilities": "49418000", "otherNonCurrentLiabilities": "21782000", "totalNonCurrentLiabilities": "28822000", "cashAndShortTermInvestments": "109179000", "commonStockSharesOutstanding": "129438000", "intangibleAssetsExcludingGoodwill": "90996000", "cashAndCashEquivalentsAtCarryingValue": "109179000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28687000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "45740000", "capitalExpenditures": "3980000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41913000", "cashflowFromInvestment": "-26294000", "stockBasedCompensation": "18113000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45440000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:05.559424+00:00", "is_restated": false, "income_statement": { "revenue": 310886000, "cost_of_revenue": 77800000, "gross_profit": 233086000, "ebit": -1903000, "ebitda": 43356000, "pretax_income": -2520000, "tax_provision": 16873000, "net_income": -19393000, "net_income_to_common": -19393000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132889000, "total_current_assets": 174883000, "total_assets": 366321000, "short_term_debt": 4236000, "long_term_debt": null, "total_debt": 4236000, "total_liabilities": 77970000, "total_equity": 288351000, "shares_outstanding": 132978000, "goodwill_and_intangibles": 158066000 }, "cash_flow": { "operating_cash_flow": 51724000, "capital_expenditure": 32470000, "free_cash_flow": 84194000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126308, "ticker_id": 7255, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:05.559424+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1903000", "ebitda": "43356000", "netIncome": "-19393000", "grossProfit": "233086000", "depreciation": "None", "totalRevenue": "310886000", "costOfRevenue": "77800000", "interestIncome": "4858000", "incomeBeforeTax": "-2520000", "interestExpense": "None", "operatingIncome": "-10487000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "16873000", "reportedCurrency": "USD", "netInterestIncome": "4396000", "nonInterestIncome": "None", "operatingExpenses": "243573000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70298000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45259000", "sellingGeneralAndAdministrative": "45072000", "netIncomeFromContinuingOperations": "-1232000" }, "balance": { "goodwill": "47133000", "inventory": "1", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "366321000", "longTermDebt": "None", "shortTermDebt": "4236000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "110933000", "reportedCurrency": "USD", "retainedEarnings": "-2637000", "totalLiabilities": "77970000", "otherCurrentAssets": "8103000", "totalCurrentAssets": "174883000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33891000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "191438000", "currentAccountsPayable": "1907000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9935000", "totalShareholderEquity": "288351000", "capitalLeaseObligations": "9935000", "otherCurrentLiabilities": "38587000", "totalCurrentLiabilities": "46025000", "otherNonCurrentLiabilities": "25048000", "totalNonCurrentLiabilities": "31945000", "cashAndShortTermInvestments": "132889000", "commonStockSharesOutstanding": "132978000", "intangibleAssetsExcludingGoodwill": "110933000", "cashAndCashEquivalentsAtCarryingValue": "132889000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19393000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "51724000", "capitalExpenditures": "32470000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20184000", "cashflowFromInvestment": "-32306000", "stockBasedCompensation": "18722000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15452000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45259000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 310886000, "cost_of_revenue": 77800000, "gross_profit": 233086000, "research_and_development": 70298000, "selling_general_admin": 45072000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1903000, "depreciation_amortisation": 45259000, "ebitda": 43356000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2520000, "tax_provision": 16873000, "effective_tax_rate": null, "net_income": -19393000, "net_income_continuing_ops": -1232000, "net_income_to_common": -19393000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 132889000, "short_term_investments": null, "net_receivables": 33891000, "inventory": 1, "other_current_assets": null, "total_current_assets": 174883000, "net_ppe": null, "goodwill": 47133000, "intangible_assets": 110933000, "goodwill_and_intangibles": 158066000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 191438000, "total_assets": 366321000, "short_term_debt": 4236000, "accounts_payable": 1907000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46025000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31945000, "total_liabilities": 77970000, "total_debt": 4236000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2637000, "total_equity": 288351000, "shares_outstanding": 132978000, "operating_cash_flow": 51724000, "stock_based_compensation": 18722000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32470000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32306000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20184000, "free_cash_flow": 84194000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1903000", "ebitda": "43356000", "netIncome": "-19393000", "grossProfit": "233086000", "depreciation": "None", "totalRevenue": "310886000", "costOfRevenue": "77800000", "interestIncome": "4858000", "incomeBeforeTax": "-2520000", "interestExpense": "None", "operatingIncome": "-10487000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "16873000", "reportedCurrency": "USD", "netInterestIncome": "4396000", "nonInterestIncome": "None", "operatingExpenses": "243573000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70298000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45259000", "sellingGeneralAndAdministrative": "45072000", "netIncomeFromContinuingOperations": "-1232000" }, "balance": { "goodwill": "47133000", "inventory": "1", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "366321000", "longTermDebt": "None", "shortTermDebt": "4236000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "110933000", "reportedCurrency": "USD", "retainedEarnings": "-2637000", "totalLiabilities": "77970000", "otherCurrentAssets": "8103000", "totalCurrentAssets": "174883000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33891000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "191438000", "currentAccountsPayable": "1907000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9935000", "totalShareholderEquity": "288351000", "capitalLeaseObligations": "9935000", "otherCurrentLiabilities": "38587000", "totalCurrentLiabilities": "46025000", "otherNonCurrentLiabilities": "25048000", "totalNonCurrentLiabilities": "31945000", "cashAndShortTermInvestments": "132889000", "commonStockSharesOutstanding": "132978000", "intangibleAssetsExcludingGoodwill": "110933000", "cashAndCashEquivalentsAtCarryingValue": "132889000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19393000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "51724000", "capitalExpenditures": "32470000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20184000", "cashflowFromInvestment": "-32306000", "stockBasedCompensation": "18722000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15452000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45259000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:05.559424+00:00", "is_restated": false, "income_statement": { "revenue": 290309000, "cost_of_revenue": 85400000, "gross_profit": 204909000, "ebit": -15061000, "ebitda": 20501000, "pretax_income": -23618000, "tax_provision": -5835000, "net_income": -17783000, "net_income_to_common": -17783000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 134000000, "total_current_assets": 175979000, "total_assets": 352009000, "short_term_debt": 4571000, "long_term_debt": null, "total_debt": 4571000, "total_liabilities": 49696000, "total_equity": 302313000, "shares_outstanding": 128353000, "goodwill_and_intangibles": 124364000 }, "cash_flow": { "operating_cash_flow": 33384000, "capital_expenditure": 33380000, "free_cash_flow": 66764000, "dividends_paid": 3507000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126313, "ticker_id": 7255, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:05.559424+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15061000", "ebitda": "20501000", "netIncome": "-17783000", "grossProfit": "204909000", "depreciation": "None", "totalRevenue": "290309000", "costOfRevenue": "85400000", "interestIncome": "None", "incomeBeforeTax": "-23618000", "interestExpense": "1925000", "operatingIncome": "-28081000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-5835000", "reportedCurrency": "USD", "netInterestIncome": "1925000", "nonInterestIncome": "None", "operatingExpenses": "232990000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63315000", "otherNonOperatingIncome": "2538000", "costofGoodsAndServicesSold": "85400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35562000", "sellingGeneralAndAdministrative": "40274000", "netIncomeFromContinuingOperations": "-17783000" }, "balance": { "goodwill": "47133000", "inventory": "5148000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "352009000", "longTermDebt": "None", "shortTermDebt": "4571000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "77231000", "reportedCurrency": "USD", "retainedEarnings": "16756000", "totalLiabilities": "49696000", "otherCurrentAssets": "13591000", "totalCurrentAssets": "175979000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28388000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "176030000", "currentAccountsPayable": "4425000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17532000", "shortLongTermDebtTotal": "16231000", "totalShareholderEquity": "302313000", "capitalLeaseObligations": "16231000", "otherCurrentLiabilities": "24453000", "totalCurrentLiabilities": "34151000", "otherNonCurrentLiabilities": "15545000", "totalNonCurrentLiabilities": "15545000", "cashAndShortTermInvestments": "134000000", "commonStockSharesOutstanding": "128353000", "intangibleAssetsExcludingGoodwill": "77231000", "cashAndCashEquivalentsAtCarryingValue": "134000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17783000", "profitLoss": "None", "dividendPayout": "3507000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33384000", "capitalExpenditures": "33380000", "changeInReceivables": "-1486000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9571000", "cashflowFromInvestment": "-102349000", "stockBasedCompensation": "17727000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3507000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-78536000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4272000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35562000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 290309000, "cost_of_revenue": 85400000, "gross_profit": 204909000, "research_and_development": 63315000, "selling_general_admin": 40274000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15061000, "depreciation_amortisation": 35562000, "ebitda": 20501000, "interest_expense": 1925000, "interest_income": null, "other_non_operating": null, "pretax_income": -23618000, "tax_provision": -5835000, "effective_tax_rate": null, "net_income": -17783000, "net_income_continuing_ops": -17783000, "net_income_to_common": -17783000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 134000000, "short_term_investments": null, "net_receivables": 28388000, "inventory": 5148000, "other_current_assets": null, "total_current_assets": 175979000, "net_ppe": null, "goodwill": 47133000, "intangible_assets": 77231000, "goodwill_and_intangibles": 124364000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 176030000, "total_assets": 352009000, "short_term_debt": 4571000, "accounts_payable": 4425000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34151000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15545000, "total_liabilities": 49696000, "total_debt": 4571000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16756000, "total_equity": 302313000, "shares_outstanding": 128353000, "operating_cash_flow": 33384000, "stock_based_compensation": 17727000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33380000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -102349000, "dividends_paid": 3507000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9571000, "free_cash_flow": 66764000, "net_change_in_cash": -78536000 }, "raw_data": { "income": { "ebit": "-15061000", "ebitda": "20501000", "netIncome": "-17783000", "grossProfit": "204909000", "depreciation": "None", "totalRevenue": "290309000", "costOfRevenue": "85400000", "interestIncome": "None", "incomeBeforeTax": "-23618000", "interestExpense": "1925000", "operatingIncome": "-28081000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-5835000", "reportedCurrency": "USD", "netInterestIncome": "1925000", "nonInterestIncome": "None", "operatingExpenses": "232990000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63315000", "otherNonOperatingIncome": "2538000", "costofGoodsAndServicesSold": "85400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35562000", "sellingGeneralAndAdministrative": "40274000", "netIncomeFromContinuingOperations": "-17783000" }, "balance": { "goodwill": "47133000", "inventory": "5148000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "352009000", "longTermDebt": "None", "shortTermDebt": "4571000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "77231000", "reportedCurrency": "USD", "retainedEarnings": "16756000", "totalLiabilities": "49696000", "otherCurrentAssets": "13591000", "totalCurrentAssets": "175979000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28388000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "176030000", "currentAccountsPayable": "4425000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17532000", "shortLongTermDebtTotal": "16231000", "totalShareholderEquity": "302313000", "capitalLeaseObligations": "16231000", "otherCurrentLiabilities": "24453000", "totalCurrentLiabilities": "34151000", "otherNonCurrentLiabilities": "15545000", "totalNonCurrentLiabilities": "15545000", "cashAndShortTermInvestments": "134000000", "commonStockSharesOutstanding": "128353000", "intangibleAssetsExcludingGoodwill": "77231000", "cashAndCashEquivalentsAtCarryingValue": "134000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17783000", "profitLoss": "None", "dividendPayout": "3507000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33384000", "capitalExpenditures": "33380000", "changeInReceivables": "-1486000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9571000", "cashflowFromInvestment": "-102349000", "stockBasedCompensation": "17727000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3507000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-78536000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4272000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35562000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:05.559424+00:00", "is_restated": false, "income_statement": { "revenue": 287419000, "cost_of_revenue": 91642000, "gross_profit": 195777000, "ebit": 92000, "ebitda": 27490000, "pretax_income": 10479000, "tax_provision": -258000, "net_income": 10737000, "net_income_to_common": 10737000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 213502000, "total_current_assets": 241784000, "total_assets": 334844000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 31377000, "total_equity": 303467000, "shares_outstanding": 124898000, "goodwill_and_intangibles": 67081000 }, "cash_flow": { "operating_cash_flow": 33876000, "capital_expenditure": 40900000, "free_cash_flow": 74776000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126318, "ticker_id": 7255, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:05.559424+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "92000", "ebitda": "27490000", "netIncome": "10737000", "grossProfit": "195777000", "depreciation": "None", "totalRevenue": "287419000", "costOfRevenue": "91642000", "interestIncome": "None", "incomeBeforeTax": "10479000", "interestExpense": "235000", "operatingIncome": "-2990000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-258000", "reportedCurrency": "USD", "netInterestIncome": "-235000", "nonInterestIncome": "None", "operatingExpenses": "198767000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61343000", "otherNonOperatingIncome": "13704000", "costofGoodsAndServicesSold": "91642000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27398000", "sellingGeneralAndAdministrative": "27902000", "netIncomeFromContinuingOperations": "10737000" }, "balance": { "goodwill": "5059000", "inventory": "5059000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "334844000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "62022000", "reportedCurrency": "USD", "retainedEarnings": "34539000", "totalLiabilities": "31377000", "otherCurrentAssets": "5472000", "totalCurrentAssets": "241784000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22810000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93060000", "currentAccountsPayable": "7793000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5289000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "303467000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "20919000", "totalCurrentLiabilities": "29913000", "otherNonCurrentLiabilities": "1464000", "totalNonCurrentLiabilities": "1464000", "cashAndShortTermInvestments": "213502000", "commonStockSharesOutstanding": "124898000", "intangibleAssetsExcludingGoodwill": "62022000", "cashAndCashEquivalentsAtCarryingValue": "213502000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10737000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-3877000", "operatingCashflow": "33876000", "capitalExpenditures": "40900000", "changeInReceivables": "-3985000", "changeInExchangeRate": "None", "cashflowFromFinancing": "186892000", "cashflowFromInvestment": "-56936000", "stockBasedCompensation": "4455000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "163832000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2412000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27398000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 287419000, "cost_of_revenue": 91642000, "gross_profit": 195777000, "research_and_development": 61343000, "selling_general_admin": 27902000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 92000, "depreciation_amortisation": 27398000, "ebitda": 27490000, "interest_expense": 235000, "interest_income": null, "other_non_operating": null, "pretax_income": 10479000, "tax_provision": -258000, "effective_tax_rate": null, "net_income": 10737000, "net_income_continuing_ops": 10737000, "net_income_to_common": 10737000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 213502000, "short_term_investments": null, "net_receivables": 22810000, "inventory": 5059000, "other_current_assets": null, "total_current_assets": 241784000, "net_ppe": null, "goodwill": 5059000, "intangible_assets": 62022000, "goodwill_and_intangibles": 67081000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 93060000, "total_assets": 334844000, "short_term_debt": null, "accounts_payable": 7793000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29913000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1464000, "total_liabilities": 31377000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 34539000, "total_equity": 303467000, "shares_outstanding": 124898000, "operating_cash_flow": 33876000, "stock_based_compensation": 4455000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -56936000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 186892000, "free_cash_flow": 74776000, "net_change_in_cash": 163832000 }, "raw_data": { "income": { "ebit": "92000", "ebitda": "27490000", "netIncome": "10737000", "grossProfit": "195777000", "depreciation": "None", "totalRevenue": "287419000", "costOfRevenue": "91642000", "interestIncome": "None", "incomeBeforeTax": "10479000", "interestExpense": "235000", "operatingIncome": "-2990000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-258000", "reportedCurrency": "USD", "netInterestIncome": "-235000", "nonInterestIncome": "None", "operatingExpenses": "198767000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61343000", "otherNonOperatingIncome": "13704000", "costofGoodsAndServicesSold": "91642000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27398000", "sellingGeneralAndAdministrative": "27902000", "netIncomeFromContinuingOperations": "10737000" }, "balance": { "goodwill": "5059000", "inventory": "5059000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "334844000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "62022000", "reportedCurrency": "USD", "retainedEarnings": "34539000", "totalLiabilities": "31377000", "otherCurrentAssets": "5472000", "totalCurrentAssets": "241784000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22810000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93060000", "currentAccountsPayable": "7793000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5289000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "303467000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "20919000", "totalCurrentLiabilities": "29913000", "otherNonCurrentLiabilities": "1464000", "totalNonCurrentLiabilities": "1464000", "cashAndShortTermInvestments": "213502000", "commonStockSharesOutstanding": "124898000", "intangibleAssetsExcludingGoodwill": "62022000", "cashAndCashEquivalentsAtCarryingValue": "213502000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10737000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-3877000", "operatingCashflow": "33876000", "capitalExpenditures": "40900000", "changeInReceivables": "-3985000", "changeInExchangeRate": "None", "cashflowFromFinancing": "186892000", "cashflowFromInvestment": "-56936000", "stockBasedCompensation": "4455000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "163832000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2412000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27398000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:05.559424+00:00", "is_restated": false, "income_statement": { "revenue": 269882000, "cost_of_revenue": 91469000, "gross_profit": 178413000, "ebit": 11278000, "ebitda": 33470000, "pretax_income": 11136000, "tax_provision": -1671000, "net_income": 12807000, "net_income_to_common": 12807000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48927000, "total_current_assets": 77785000, "total_assets": 134461000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 38382000, "total_equity": 96079000, "shares_outstanding": 125753664, "goodwill_and_intangibles": 45439000 }, "cash_flow": { "operating_cash_flow": 48400000, "capital_expenditure": 27002000, "free_cash_flow": 75402000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126323, "ticker_id": 7255, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:05.559424+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11278000", "ebitda": "33470000", "netIncome": "12807000", "grossProfit": "178413000", "depreciation": "None", "totalRevenue": "269882000", "costOfRevenue": "91469000", "interestIncome": "25730", "incomeBeforeTax": "11136000", "interestExpense": "142000", "operatingIncome": "10349000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1671000", "reportedCurrency": "USD", "netInterestIncome": "-142000", "nonInterestIncome": "None", "operatingExpenses": "168064000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51696000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91469000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22192000", "sellingGeneralAndAdministrative": "16960000", "netIncomeFromContinuingOperations": "12807000" }, "balance": { "goodwill": "5059000", "inventory": "2429000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "134461000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "40380000", "reportedCurrency": "USD", "retainedEarnings": "23802000", "totalLiabilities": "38382000", "otherCurrentAssets": "5283000", "totalCurrentAssets": "77785000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "215275732000000", "currentNetReceivables": "23575000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56676000", "currentAccountsPayable": "4717000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6201000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "96079000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29089000", "totalCurrentLiabilities": "33806000", "otherNonCurrentLiabilities": "32479600", "totalNonCurrentLiabilities": "4576000", "cashAndShortTermInvestments": "48927000", "commonStockSharesOutstanding": "125753664", "intangibleAssetsExcludingGoodwill": "40380000", "cashAndCashEquivalentsAtCarryingValue": "48927000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12807000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-21975000", "operatingCashflow": "48400000", "capitalExpenditures": "27002000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3635000", "cashflowFromInvestment": "-27002000", "stockBasedCompensation": "3519000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2540000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22192000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 269882000, "cost_of_revenue": 91469000, "gross_profit": 178413000, "research_and_development": 51696000, "selling_general_admin": 16960000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11278000, "depreciation_amortisation": 22192000, "ebitda": 33470000, "interest_expense": 142000, "interest_income": null, "other_non_operating": null, "pretax_income": 11136000, "tax_provision": -1671000, "effective_tax_rate": null, "net_income": 12807000, "net_income_continuing_ops": 12807000, "net_income_to_common": 12807000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48927000, "short_term_investments": 215275732000000, "net_receivables": 23575000, "inventory": 2429000, "other_current_assets": null, "total_current_assets": 77785000, "net_ppe": null, "goodwill": 5059000, "intangible_assets": 40380000, "goodwill_and_intangibles": 45439000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56676000, "total_assets": 134461000, "short_term_debt": null, "accounts_payable": 4717000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33806000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4576000, "total_liabilities": 38382000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 23802000, "total_equity": 96079000, "shares_outstanding": 125753664, "operating_cash_flow": 48400000, "stock_based_compensation": 3519000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27002000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27002000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3635000, "free_cash_flow": 75402000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11278000", "ebitda": "33470000", "netIncome": "12807000", "grossProfit": "178413000", "depreciation": "None", "totalRevenue": "269882000", "costOfRevenue": "91469000", "interestIncome": "25730", "incomeBeforeTax": "11136000", "interestExpense": "142000", "operatingIncome": "10349000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1671000", "reportedCurrency": "USD", "netInterestIncome": "-142000", "nonInterestIncome": "None", "operatingExpenses": "168064000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51696000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91469000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22192000", "sellingGeneralAndAdministrative": "16960000", "netIncomeFromContinuingOperations": "12807000" }, "balance": { "goodwill": "5059000", "inventory": "2429000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "134461000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "40380000", "reportedCurrency": "USD", "retainedEarnings": "23802000", "totalLiabilities": "38382000", "otherCurrentAssets": "5283000", "totalCurrentAssets": "77785000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "215275732000000", "currentNetReceivables": "23575000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56676000", "currentAccountsPayable": "4717000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6201000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "96079000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29089000", "totalCurrentLiabilities": "33806000", "otherNonCurrentLiabilities": "32479600", "totalNonCurrentLiabilities": "4576000", "cashAndShortTermInvestments": "48927000", "commonStockSharesOutstanding": "125753664", "intangibleAssetsExcludingGoodwill": "40380000", "cashAndCashEquivalentsAtCarryingValue": "48927000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12807000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-21975000", "operatingCashflow": "48400000", "capitalExpenditures": "27002000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3635000", "cashflowFromInvestment": "-27002000", "stockBasedCompensation": "3519000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2540000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22192000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:05.559424+00:00", "is_restated": false, "income_statement": { "revenue": 239421000, "cost_of_revenue": 80267000, "gross_profit": 159154000, "ebit": 18371000, "ebitda": 22425000, "pretax_income": 17589000, "tax_provision": 3975000, "net_income": 13614000, "net_income_to_common": 13614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31022000, "total_current_assets": 50052000, "total_assets": 99270000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 18957000, "total_equity": 80313000, "shares_outstanding": 125753664, "goodwill_and_intangibles": 38375000 }, "cash_flow": { "operating_cash_flow": 36088000, "capital_expenditure": 25292000, "free_cash_flow": 61380000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126328, "ticker_id": 7255, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:05.559424+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18371000", "ebitda": "22425000", "netIncome": "13614000", "grossProfit": "159154000", "depreciation": "None", "totalRevenue": "239421000", "costOfRevenue": "80267000", "interestIncome": "None", "incomeBeforeTax": "17589000", "interestExpense": "264000", "operatingIncome": "17137000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3975000", "reportedCurrency": "USD", "netInterestIncome": "-264000", "nonInterestIncome": "None", "operatingExpenses": "142017000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60086000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80267000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4054000", "sellingGeneralAndAdministrative": "12412000", "netIncomeFromContinuingOperations": "13614000" }, "balance": { "goodwill": "5059000", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "99270000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "33316000", "reportedCurrency": "USD", "retainedEarnings": "13535000", "totalLiabilities": "18957000", "otherCurrentAssets": "4781000", "totalCurrentAssets": "50052000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14249000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49218000", "currentAccountsPayable": "5351000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7335000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "80313000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6517000", "totalCurrentLiabilities": "11868000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7089000", "cashAndShortTermInvestments": "31022000", "commonStockSharesOutstanding": "125753664", "intangibleAssetsExcludingGoodwill": "33316000", "cashAndCashEquivalentsAtCarryingValue": "31022000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13614000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36088000", "capitalExpenditures": "25292000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7348000", "cashflowFromInvestment": "-25292000", "stockBasedCompensation": "5884000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6176000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25154000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 239421000, "cost_of_revenue": 80267000, "gross_profit": 159154000, "research_and_development": 60086000, "selling_general_admin": 12412000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18371000, "depreciation_amortisation": 4054000, "ebitda": 22425000, "interest_expense": 264000, "interest_income": null, "other_non_operating": null, "pretax_income": 17589000, "tax_provision": 3975000, "effective_tax_rate": null, "net_income": 13614000, "net_income_continuing_ops": 13614000, "net_income_to_common": 13614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31022000, "short_term_investments": null, "net_receivables": 14249000, "inventory": null, "other_current_assets": null, "total_current_assets": 50052000, "net_ppe": null, "goodwill": 5059000, "intangible_assets": 33316000, "goodwill_and_intangibles": 38375000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49218000, "total_assets": 99270000, "short_term_debt": null, "accounts_payable": 5351000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11868000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7089000, "total_liabilities": 18957000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13535000, "total_equity": 80313000, "shares_outstanding": 125753664, "operating_cash_flow": 36088000, "stock_based_compensation": 5884000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25292000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25292000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7348000, "free_cash_flow": 61380000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18371000", "ebitda": "22425000", "netIncome": "13614000", "grossProfit": "159154000", "depreciation": "None", "totalRevenue": "239421000", "costOfRevenue": "80267000", "interestIncome": "None", "incomeBeforeTax": "17589000", "interestExpense": "264000", "operatingIncome": "17137000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3975000", "reportedCurrency": "USD", "netInterestIncome": "-264000", "nonInterestIncome": "None", "operatingExpenses": "142017000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60086000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80267000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4054000", "sellingGeneralAndAdministrative": "12412000", "netIncomeFromContinuingOperations": "13614000" }, "balance": { "goodwill": "5059000", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "99270000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "33316000", "reportedCurrency": "USD", "retainedEarnings": "13535000", "totalLiabilities": "18957000", "otherCurrentAssets": "4781000", "totalCurrentAssets": "50052000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14249000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49218000", "currentAccountsPayable": "5351000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7335000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "80313000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6517000", "totalCurrentLiabilities": "11868000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7089000", "cashAndShortTermInvestments": "31022000", "commonStockSharesOutstanding": "125753664", "intangibleAssetsExcludingGoodwill": "33316000", "cashAndCashEquivalentsAtCarryingValue": "31022000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13614000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36088000", "capitalExpenditures": "25292000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7348000", "cashflowFromInvestment": "-25292000", "stockBasedCompensation": "5884000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6176000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25154000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:05.559424+00:00", "is_restated": false, "income_statement": { "revenue": 195499000, "cost_of_revenue": 66784000, "gross_profit": 128715000, "ebit": 8613000, "ebitda": 11759000, "pretax_income": 5786000, "tax_provision": 2964000, "net_income": 3367000, "net_income_to_common": 3367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27600000, "total_current_assets": 44973000, "total_assets": 92343000, "short_term_debt": 803000, "long_term_debt": null, "total_debt": 803000, "total_liabilities": 27197000, "total_equity": 65146000, "shares_outstanding": 248179915, "goodwill_and_intangibles": 38474000 }, "cash_flow": { "operating_cash_flow": 36728000, "capital_expenditure": 3569000, "free_cash_flow": 40297000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126329, "ticker_id": 7255, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:05.559424+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8613000", "ebitda": "11759000", "netIncome": "3367000", "grossProfit": "128715000", "depreciation": "None", "totalRevenue": "195499000", "costOfRevenue": "66784000", "interestIncome": "None", "incomeBeforeTax": "5786000", "interestExpense": "0", "operatingIncome": "8613000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2964000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "122645000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43268000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66784000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3146000", "sellingGeneralAndAdministrative": "15820000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "5059000", "inventory": "1", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "92343000", "longTermDebt": "None", "shortTermDebt": "803000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "33415000", "reportedCurrency": "USD", "retainedEarnings": "6097000", "totalLiabilities": "27197000", "otherCurrentAssets": "3641000", "totalCurrentAssets": "44973000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13732000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47370000", "currentAccountsPayable": "5036000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5470000", "shortLongTermDebtTotal": "1868000", "totalShareholderEquity": "65146000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15063000", "totalCurrentLiabilities": "20902000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6295000", "cashAndShortTermInvestments": "27600000", "commonStockSharesOutstanding": "248179915", "intangibleAssetsExcludingGoodwill": "33415000", "cashAndCashEquivalentsAtCarryingValue": "27600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2822000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36728000", "capitalExpenditures": "3569000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4133000", "cashflowFromInvestment": "-24409000", "stockBasedCompensation": "10902000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1404000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3146000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 195499000, "cost_of_revenue": 66784000, "gross_profit": 128715000, "research_and_development": 43268000, "selling_general_admin": 15820000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8613000, "depreciation_amortisation": 3146000, "ebitda": 11759000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 5786000, "tax_provision": 2964000, "effective_tax_rate": null, "net_income": 3367000, "net_income_continuing_ops": null, "net_income_to_common": 3367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27600000, "short_term_investments": null, "net_receivables": 13732000, "inventory": 1, "other_current_assets": null, "total_current_assets": 44973000, "net_ppe": null, "goodwill": 5059000, "intangible_assets": 33415000, "goodwill_and_intangibles": 38474000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47370000, "total_assets": 92343000, "short_term_debt": 803000, "accounts_payable": 5036000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20902000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6295000, "total_liabilities": 27197000, "total_debt": 803000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6097000, "total_equity": 65146000, "shares_outstanding": 248179915, "operating_cash_flow": 36728000, "stock_based_compensation": 10902000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3569000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24409000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4133000, "free_cash_flow": 40297000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8613000", "ebitda": "11759000", "netIncome": "3367000", "grossProfit": "128715000", "depreciation": "None", "totalRevenue": "195499000", "costOfRevenue": "66784000", "interestIncome": "None", "incomeBeforeTax": "5786000", "interestExpense": "0", "operatingIncome": "8613000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2964000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "122645000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43268000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66784000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3146000", "sellingGeneralAndAdministrative": "15820000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "5059000", "inventory": "1", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "92343000", "longTermDebt": "None", "shortTermDebt": "803000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "33415000", "reportedCurrency": "USD", "retainedEarnings": "6097000", "totalLiabilities": "27197000", "otherCurrentAssets": "3641000", "totalCurrentAssets": "44973000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13732000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47370000", "currentAccountsPayable": "5036000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5470000", "shortLongTermDebtTotal": "1868000", "totalShareholderEquity": "65146000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15063000", "totalCurrentLiabilities": "20902000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6295000", "cashAndShortTermInvestments": "27600000", "commonStockSharesOutstanding": "248179915", "intangibleAssetsExcludingGoodwill": "33415000", "cashAndCashEquivalentsAtCarryingValue": "27600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2822000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36728000", "capitalExpenditures": "3569000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4133000", "cashflowFromInvestment": "-24409000", "stockBasedCompensation": "10902000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1404000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3146000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:05.559424+00:00", "is_restated": false, "income_statement": { "revenue": 58410000, "cost_of_revenue": 21878000, "gross_profit": 36532000, "ebit": -8653000, "ebitda": 1180000, "pretax_income": -10066000, "tax_provision": 610000, "net_income": -10676000, "net_income_to_common": -10676000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103677000, "total_current_assets": 133857000, "total_assets": 282425000, "short_term_debt": 3685000, "long_term_debt": null, "total_debt": 3685000, "total_liabilities": 63099000, "total_equity": 219326000, "shares_outstanding": 127660000, "goodwill_and_intangibles": 123865000 }, "cash_flow": { "operating_cash_flow": 3718000, "capital_expenditure": 66000, "free_cash_flow": 3784000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126296, "ticker_id": 7255, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:05.559424+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8653000", "ebitda": "1180000", "netIncome": "-10676000", "grossProfit": "36532000", "depreciation": "None", "totalRevenue": "58410000", "costOfRevenue": "21878000", "interestIncome": "722000", "incomeBeforeTax": "-10066000", "interestExpense": "None", "operatingIncome": "-8653000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "610000", "reportedCurrency": "USD", "netInterestIncome": "722000", "nonInterestIncome": "None", "operatingExpenses": "45185000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14724000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21878000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9833000", "sellingGeneralAndAdministrative": "9436000", "netIncomeFromContinuingOperations": "-10676000" }, "balance": { "goodwill": "52222000", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "282425000", "longTermDebt": "None", "shortTermDebt": "3685000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "71643000", "reportedCurrency": "USD", "retainedEarnings": "-70639000", "totalLiabilities": "63099000", "otherCurrentAssets": "7328000", "totalCurrentAssets": "133857000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22852000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "148568000", "currentAccountsPayable": "11104000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6905000", "totalShareholderEquity": "219326000", "capitalLeaseObligations": "6905000", "otherCurrentLiabilities": "29263000", "totalCurrentLiabilities": "44052000", "otherNonCurrentLiabilities": "15051000", "totalNonCurrentLiabilities": "19047000", "cashAndShortTermInvestments": "103677000", "commonStockSharesOutstanding": "127660000", "intangibleAssetsExcludingGoodwill": "71643000", "cashAndCashEquivalentsAtCarryingValue": "103677000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10676000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3718000", "capitalExpenditures": "66000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-725000", "cashflowFromInvestment": "-4118000", "stockBasedCompensation": "-378000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9833000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58410000, "cost_of_revenue": 21878000, "gross_profit": 36532000, "research_and_development": 14724000, "selling_general_admin": 9436000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8653000, "depreciation_amortisation": 9833000, "ebitda": 1180000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -10066000, "tax_provision": 610000, "effective_tax_rate": null, "net_income": -10676000, "net_income_continuing_ops": -10676000, "net_income_to_common": -10676000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103677000, "short_term_investments": null, "net_receivables": 22852000, "inventory": null, "other_current_assets": null, "total_current_assets": 133857000, "net_ppe": null, "goodwill": 52222000, "intangible_assets": 71643000, "goodwill_and_intangibles": 123865000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 148568000, "total_assets": 282425000, "short_term_debt": 3685000, "accounts_payable": 11104000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44052000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19047000, "total_liabilities": 63099000, "total_debt": 3685000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -70639000, "total_equity": 219326000, "shares_outstanding": 127660000, "operating_cash_flow": 3718000, "stock_based_compensation": -378000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4118000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -725000, "free_cash_flow": 3784000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8653000", "ebitda": "1180000", "netIncome": "-10676000", "grossProfit": "36532000", "depreciation": "None", "totalRevenue": "58410000", "costOfRevenue": "21878000", "interestIncome": "722000", "incomeBeforeTax": "-10066000", "interestExpense": "None", "operatingIncome": "-8653000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "610000", "reportedCurrency": "USD", "netInterestIncome": "722000", "nonInterestIncome": "None", "operatingExpenses": "45185000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14724000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21878000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9833000", "sellingGeneralAndAdministrative": "9436000", "netIncomeFromContinuingOperations": "-10676000" }, "balance": { "goodwill": "52222000", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "282425000", "longTermDebt": "None", "shortTermDebt": "3685000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "71643000", "reportedCurrency": "USD", "retainedEarnings": "-70639000", "totalLiabilities": "63099000", "otherCurrentAssets": "7328000", "totalCurrentAssets": "133857000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22852000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "148568000", "currentAccountsPayable": "11104000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6905000", "totalShareholderEquity": "219326000", "capitalLeaseObligations": "6905000", "otherCurrentLiabilities": "29263000", "totalCurrentLiabilities": "44052000", "otherNonCurrentLiabilities": "15051000", "totalNonCurrentLiabilities": "19047000", "cashAndShortTermInvestments": "103677000", "commonStockSharesOutstanding": "127660000", "intangibleAssetsExcludingGoodwill": "71643000", "cashAndCashEquivalentsAtCarryingValue": "103677000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10676000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3718000", "capitalExpenditures": "66000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-725000", "cashflowFromInvestment": "-4118000", "stockBasedCompensation": "-378000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9833000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:05.559424+00:00", "is_restated": false, "income_statement": { "revenue": 55402000, "cost_of_revenue": 13496000, "gross_profit": 41906000, "ebit": -8994000, "ebitda": 623000, "pretax_income": -12606000, "tax_provision": 1087000, "net_income": -13693000, "net_income_to_common": -13693000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104935000, "total_current_assets": 134771000, "total_assets": 290618000, "short_term_debt": 3656000, "long_term_debt": null, "total_debt": 3656000, "total_liabilities": 62752000, "total_equity": 227866000, "shares_outstanding": 126312000, "goodwill_and_intangibles": 128652000 }, "cash_flow": { "operating_cash_flow": 3739000, "capital_expenditure": 131000, "free_cash_flow": 3870000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126297, "ticker_id": 7255, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:05.559424+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8994000", "ebitda": "623000", "netIncome": "-13693000", "grossProfit": "41906000", "depreciation": "None", "totalRevenue": "55402000", "costOfRevenue": "13496000", "interestIncome": "174000", "incomeBeforeTax": "-12606000", "interestExpense": "None", "operatingIncome": "-8994000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1087000", "reportedCurrency": "USD", "netInterestIncome": "174000", "nonInterestIncome": "None", "operatingExpenses": "50900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15674000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13496000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9617000", "sellingGeneralAndAdministrative": "10597000", "netIncomeFromContinuingOperations": "-13693000" }, "balance": { "goodwill": "52222000", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "290618000", "longTermDebt": "None", "shortTermDebt": "3656000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "76430000", "reportedCurrency": "USD", "retainedEarnings": "-59963000", "totalLiabilities": "62752000", "otherCurrentAssets": "7018000", "totalCurrentAssets": "134771000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22818000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155847000", "currentAccountsPayable": "1493000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7726000", "totalShareholderEquity": "227866000", "capitalLeaseObligations": "7726000", "otherCurrentLiabilities": "38029000", "totalCurrentLiabilities": "43178000", "otherNonCurrentLiabilities": "15504000", "totalNonCurrentLiabilities": "19574000", "cashAndShortTermInvestments": "104935000", "commonStockSharesOutstanding": "126312000", "intangibleAssetsExcludingGoodwill": "76430000", "cashAndCashEquivalentsAtCarryingValue": "104935000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13693000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3739000", "capitalExpenditures": "131000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-392000", "cashflowFromInvestment": "-4226000", "stockBasedCompensation": "16075000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9617000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55402000, "cost_of_revenue": 13496000, "gross_profit": 41906000, "research_and_development": 15674000, "selling_general_admin": 10597000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8994000, "depreciation_amortisation": 9617000, "ebitda": 623000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -12606000, "tax_provision": 1087000, "effective_tax_rate": null, "net_income": -13693000, "net_income_continuing_ops": -13693000, "net_income_to_common": -13693000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104935000, "short_term_investments": null, "net_receivables": 22818000, "inventory": null, "other_current_assets": null, "total_current_assets": 134771000, "net_ppe": null, "goodwill": 52222000, "intangible_assets": 76430000, "goodwill_and_intangibles": 128652000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 155847000, "total_assets": 290618000, "short_term_debt": 3656000, "accounts_payable": 1493000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43178000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19574000, "total_liabilities": 62752000, "total_debt": 3656000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -59963000, "total_equity": 227866000, "shares_outstanding": 126312000, "operating_cash_flow": 3739000, "stock_based_compensation": 16075000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 131000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4226000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -392000, "free_cash_flow": 3870000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8994000", "ebitda": "623000", "netIncome": "-13693000", "grossProfit": "41906000", "depreciation": "None", "totalRevenue": "55402000", "costOfRevenue": "13496000", "interestIncome": "174000", "incomeBeforeTax": "-12606000", "interestExpense": "None", "operatingIncome": "-8994000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1087000", "reportedCurrency": "USD", "netInterestIncome": "174000", "nonInterestIncome": "None", "operatingExpenses": "50900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15674000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13496000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9617000", "sellingGeneralAndAdministrative": "10597000", "netIncomeFromContinuingOperations": "-13693000" }, "balance": { "goodwill": "52222000", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "290618000", "longTermDebt": "None", "shortTermDebt": "3656000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "76430000", "reportedCurrency": "USD", "retainedEarnings": "-59963000", "totalLiabilities": "62752000", "otherCurrentAssets": "7018000", "totalCurrentAssets": "134771000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22818000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155847000", "currentAccountsPayable": "1493000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7726000", "totalShareholderEquity": "227866000", "capitalLeaseObligations": "7726000", "otherCurrentLiabilities": "38029000", "totalCurrentLiabilities": "43178000", "otherNonCurrentLiabilities": "15504000", "totalNonCurrentLiabilities": "19574000", "cashAndShortTermInvestments": "104935000", "commonStockSharesOutstanding": "126312000", "intangibleAssetsExcludingGoodwill": "76430000", "cashAndCashEquivalentsAtCarryingValue": "104935000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13693000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3739000", "capitalExpenditures": "131000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-392000", "cashflowFromInvestment": "-4226000", "stockBasedCompensation": "16075000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9617000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:05.559424+00:00", "is_restated": false, "income_statement": { "revenue": 57648000, "cost_of_revenue": 13629000, "gross_profit": 44019000, "ebit": -8824000, "ebitda": 752000, "pretax_income": -8824000, "tax_provision": 294000, "net_income": -9118000, "net_income_to_common": -9118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106320000, "total_current_assets": 138542000, "total_assets": 299153000, "short_term_debt": 3774000, "long_term_debt": null, "total_debt": 3774000, "total_liabilities": 60228000, "total_equity": 238925000, "shares_outstanding": 125695000, "goodwill_and_intangibles": 132327000 }, "cash_flow": { "operating_cash_flow": 5659000, "capital_expenditure": 7152000, "free_cash_flow": 12811000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126299, "ticker_id": 7255, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:05.559424+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8824000", "ebitda": "752000", "netIncome": "-9118000", "grossProfit": "44019000", "depreciation": "None", "totalRevenue": "57648000", "costOfRevenue": "13629000", "interestIncome": "917000", "incomeBeforeTax": "-8824000", "interestExpense": "None", "operatingIncome": "-7866000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "294000", "reportedCurrency": "USD", "netInterestIncome": "917000", "nonInterestIncome": "None", "operatingExpenses": "51885000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14814000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13629000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9576000", "sellingGeneralAndAdministrative": "12056000", "netIncomeFromContinuingOperations": "-9118000" }, "balance": { "goodwill": "52222000", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "299153000", "longTermDebt": "None", "shortTermDebt": "3774000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "80105000", "reportedCurrency": "USD", "retainedEarnings": "-46270000", "totalLiabilities": "60228000", "otherCurrentAssets": "8076000", "totalCurrentAssets": "138542000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24146000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "160611000", "currentAccountsPayable": "5210000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8649000", "totalShareholderEquity": "238925000", "capitalLeaseObligations": "8649000", "otherCurrentLiabilities": "26470000", "totalCurrentLiabilities": "35454000", "otherNonCurrentLiabilities": "19109000", "totalNonCurrentLiabilities": "24774000", "cashAndShortTermInvestments": "106320000", "commonStockSharesOutstanding": "125695000", "intangibleAssetsExcludingGoodwill": "80105000", "cashAndCashEquivalentsAtCarryingValue": "106320000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5828000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5659000", "capitalExpenditures": "7152000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7554000", "cashflowFromInvestment": "-4646000", "stockBasedCompensation": "-10798000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-19167000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57648000, "cost_of_revenue": 13629000, "gross_profit": 44019000, "research_and_development": 14814000, "selling_general_admin": 12056000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8824000, "depreciation_amortisation": 9576000, "ebitda": 752000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8824000, "tax_provision": 294000, "effective_tax_rate": null, "net_income": -9118000, "net_income_continuing_ops": -9118000, "net_income_to_common": -9118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106320000, "short_term_investments": null, "net_receivables": 24146000, "inventory": null, "other_current_assets": null, "total_current_assets": 138542000, "net_ppe": null, "goodwill": 52222000, "intangible_assets": 80105000, "goodwill_and_intangibles": 132327000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 160611000, "total_assets": 299153000, "short_term_debt": 3774000, "accounts_payable": 5210000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35454000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24774000, "total_liabilities": 60228000, "total_debt": 3774000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -46270000, "total_equity": 238925000, "shares_outstanding": 125695000, "operating_cash_flow": 5659000, "stock_based_compensation": -10798000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7152000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4646000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7554000, "free_cash_flow": 12811000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8824000", "ebitda": "752000", "netIncome": "-9118000", "grossProfit": "44019000", "depreciation": "None", "totalRevenue": "57648000", "costOfRevenue": "13629000", "interestIncome": "917000", "incomeBeforeTax": "-8824000", "interestExpense": "None", "operatingIncome": "-7866000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "294000", "reportedCurrency": "USD", "netInterestIncome": "917000", "nonInterestIncome": "None", "operatingExpenses": "51885000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14814000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13629000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9576000", "sellingGeneralAndAdministrative": "12056000", "netIncomeFromContinuingOperations": "-9118000" }, "balance": { "goodwill": "52222000", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "299153000", "longTermDebt": "None", "shortTermDebt": "3774000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "80105000", "reportedCurrency": "USD", "retainedEarnings": "-46270000", "totalLiabilities": "60228000", "otherCurrentAssets": "8076000", "totalCurrentAssets": "138542000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24146000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "160611000", "currentAccountsPayable": "5210000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8649000", "totalShareholderEquity": "238925000", "capitalLeaseObligations": "8649000", "otherCurrentLiabilities": "26470000", "totalCurrentLiabilities": "35454000", "otherNonCurrentLiabilities": "19109000", "totalNonCurrentLiabilities": "24774000", "cashAndShortTermInvestments": "106320000", "commonStockSharesOutstanding": "125695000", "intangibleAssetsExcludingGoodwill": "80105000", "cashAndCashEquivalentsAtCarryingValue": "106320000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5828000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5659000", "capitalExpenditures": "7152000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7554000", "cashflowFromInvestment": "-4646000", "stockBasedCompensation": "-10798000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-19167000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:05.559424+00:00", "is_restated": false, "income_statement": { "revenue": 59338000, "cost_of_revenue": 14563000, "gross_profit": 44775000, "ebit": -3427000, "ebitda": 6108000, "pretax_income": -2739000, "tax_provision": 209000, "net_income": -2948000, "net_income_to_common": -2948000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112860000, "total_current_assets": 151104000, "total_assets": 316233000, "short_term_debt": 3586000, "long_term_debt": null, "total_debt": 3586000, "total_liabilities": 70942000, "total_equity": 245291000, "shares_outstanding": 125448000, "goodwill_and_intangibles": 135593000 }, "cash_flow": { "operating_cash_flow": 13642000, "capital_expenditure": 4410000, "free_cash_flow": 18052000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126300, "ticker_id": 7255, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:05.559424+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3427000", "ebitda": "6108000", "netIncome": "-2948000", "grossProfit": "44775000", "depreciation": "None", "totalRevenue": "59338000", "costOfRevenue": "14563000", "interestIncome": "946000", "incomeBeforeTax": "-2739000", "interestExpense": "None", "operatingIncome": "-3487000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "209000", "reportedCurrency": "USD", "netInterestIncome": "946000", "nonInterestIncome": "None", "operatingExpenses": "48262000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14214000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14563000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9535000", "sellingGeneralAndAdministrative": "11345000", "netIncomeFromContinuingOperations": "-2948000" }, "balance": { "goodwill": "52222000", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "316233000", "longTermDebt": "None", "shortTermDebt": "3586000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "83371000", "reportedCurrency": "USD", "retainedEarnings": "-37152000", "totalLiabilities": "70942000", "otherCurrentAssets": "7628000", "totalCurrentAssets": "151104000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30616000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "165129000", "currentAccountsPayable": "3688000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9379000", "totalShareholderEquity": "245291000", "capitalLeaseObligations": "9379000", "otherCurrentLiabilities": "32859000", "totalCurrentLiabilities": "41436000", "otherNonCurrentLiabilities": "23182000", "totalNonCurrentLiabilities": "29506000", "cashAndShortTermInvestments": "112860000", "commonStockSharesOutstanding": "125448000", "intangibleAssetsExcludingGoodwill": "83371000", "cashAndCashEquivalentsAtCarryingValue": "112860000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2948000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13642000", "capitalExpenditures": "4410000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4505000", "cashflowFromInvestment": "-4421000", "stockBasedCompensation": "4608000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1896000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9535000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59338000, "cost_of_revenue": 14563000, "gross_profit": 44775000, "research_and_development": 14214000, "selling_general_admin": 11345000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3427000, "depreciation_amortisation": 9535000, "ebitda": 6108000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2739000, "tax_provision": 209000, "effective_tax_rate": null, "net_income": -2948000, "net_income_continuing_ops": -2948000, "net_income_to_common": -2948000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112860000, "short_term_investments": null, "net_receivables": 30616000, "inventory": null, "other_current_assets": null, "total_current_assets": 151104000, "net_ppe": null, "goodwill": 52222000, "intangible_assets": 83371000, "goodwill_and_intangibles": 135593000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 165129000, "total_assets": 316233000, "short_term_debt": 3586000, "accounts_payable": 3688000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41436000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29506000, "total_liabilities": 70942000, "total_debt": 3586000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -37152000, "total_equity": 245291000, "shares_outstanding": 125448000, "operating_cash_flow": 13642000, "stock_based_compensation": 4608000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4410000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4421000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4505000, "free_cash_flow": 18052000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3427000", "ebitda": "6108000", "netIncome": "-2948000", "grossProfit": "44775000", "depreciation": "None", "totalRevenue": "59338000", "costOfRevenue": "14563000", "interestIncome": "946000", "incomeBeforeTax": "-2739000", "interestExpense": "None", "operatingIncome": "-3487000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "209000", "reportedCurrency": "USD", "netInterestIncome": "946000", "nonInterestIncome": "None", "operatingExpenses": "48262000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14214000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14563000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9535000", "sellingGeneralAndAdministrative": "11345000", "netIncomeFromContinuingOperations": "-2948000" }, "balance": { "goodwill": "52222000", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "316233000", "longTermDebt": "None", "shortTermDebt": "3586000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "83371000", "reportedCurrency": "USD", "retainedEarnings": "-37152000", "totalLiabilities": "70942000", "otherCurrentAssets": "7628000", "totalCurrentAssets": "151104000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30616000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "165129000", "currentAccountsPayable": "3688000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9379000", "totalShareholderEquity": "245291000", "capitalLeaseObligations": "9379000", "otherCurrentLiabilities": "32859000", "totalCurrentLiabilities": "41436000", "otherNonCurrentLiabilities": "23182000", "totalNonCurrentLiabilities": "29506000", "cashAndShortTermInvestments": "112860000", "commonStockSharesOutstanding": "125448000", "intangibleAssetsExcludingGoodwill": "83371000", "cashAndCashEquivalentsAtCarryingValue": "112860000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2948000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13642000", "capitalExpenditures": "4410000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4505000", "cashflowFromInvestment": "-4421000", "stockBasedCompensation": "4608000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1896000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9535000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:05.559424+00:00", "is_restated": false, "income_statement": { "revenue": 62709000, "cost_of_revenue": 15779000, "gross_profit": 46930000, "ebit": -1406000, "ebitda": 8226000, "pretax_income": -2532000, "tax_provision": 348000, "net_income": -2880000, "net_income_to_common": -2880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107097000, "total_current_assets": 145449000, "total_assets": 313775000, "short_term_debt": 3199000, "long_term_debt": null, "total_debt": 3199000, "total_liabilities": 69693000, "total_equity": 244082000, "shares_outstanding": 125256000, "goodwill_and_intangibles": 139047000 }, "cash_flow": { "operating_cash_flow": 3300000, "capital_expenditure": 3579000, "free_cash_flow": 6879000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126301, "ticker_id": 7255, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:05.559424+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1406000", "ebitda": "8226000", "netIncome": "-2880000", "grossProfit": "46930000", "depreciation": "None", "totalRevenue": "62709000", "costOfRevenue": "15779000", "interestIncome": "906000", "incomeBeforeTax": "-2532000", "interestExpense": "None", "operatingIncome": "-2741000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "348000", "reportedCurrency": "USD", "netInterestIncome": "906000", "nonInterestIncome": "None", "operatingExpenses": "49671000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13674000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15779000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9632000", "sellingGeneralAndAdministrative": "11861000", "netIncomeFromContinuingOperations": "-2880000" }, "balance": { "goodwill": "52222000", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "313775000", "longTermDebt": "None", "shortTermDebt": "3199000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "86825000", "reportedCurrency": "USD", "retainedEarnings": "-34204000", "totalLiabilities": "69693000", "otherCurrentAssets": "6592000", "totalCurrentAssets": "145449000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31760000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168326000", "currentAccountsPayable": "3749000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9027000", "totalShareholderEquity": "244082000", "capitalLeaseObligations": "9027000", "otherCurrentLiabilities": "32007000", "totalCurrentLiabilities": "40385000", "otherNonCurrentLiabilities": "22949000", "totalNonCurrentLiabilities": "29308000", "cashAndShortTermInvestments": "107097000", "commonStockSharesOutstanding": "125256000", "intangibleAssetsExcludingGoodwill": "86825000", "cashAndCashEquivalentsAtCarryingValue": "107097000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2880000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3300000", "capitalExpenditures": "3579000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2456000", "cashflowFromInvestment": "-3609000", "stockBasedCompensation": "4258000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1554000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9632000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62709000, "cost_of_revenue": 15779000, "gross_profit": 46930000, "research_and_development": 13674000, "selling_general_admin": 11861000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1406000, "depreciation_amortisation": 9632000, "ebitda": 8226000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2532000, "tax_provision": 348000, "effective_tax_rate": null, "net_income": -2880000, "net_income_continuing_ops": -2880000, "net_income_to_common": -2880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 107097000, "short_term_investments": null, "net_receivables": 31760000, "inventory": null, "other_current_assets": null, "total_current_assets": 145449000, "net_ppe": null, "goodwill": 52222000, "intangible_assets": 86825000, "goodwill_and_intangibles": 139047000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 168326000, "total_assets": 313775000, "short_term_debt": 3199000, "accounts_payable": 3749000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40385000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29308000, "total_liabilities": 69693000, "total_debt": 3199000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -34204000, "total_equity": 244082000, "shares_outstanding": 125256000, "operating_cash_flow": 3300000, "stock_based_compensation": 4258000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3579000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3609000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2456000, "free_cash_flow": 6879000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1406000", "ebitda": "8226000", "netIncome": "-2880000", "grossProfit": "46930000", "depreciation": "None", "totalRevenue": "62709000", "costOfRevenue": "15779000", "interestIncome": "906000", "incomeBeforeTax": "-2532000", "interestExpense": "None", "operatingIncome": "-2741000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "348000", "reportedCurrency": "USD", "netInterestIncome": "906000", "nonInterestIncome": "None", "operatingExpenses": "49671000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13674000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15779000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9632000", "sellingGeneralAndAdministrative": "11861000", "netIncomeFromContinuingOperations": "-2880000" }, "balance": { "goodwill": "52222000", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "313775000", "longTermDebt": "None", "shortTermDebt": "3199000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "86825000", "reportedCurrency": "USD", "retainedEarnings": "-34204000", "totalLiabilities": "69693000", "otherCurrentAssets": "6592000", "totalCurrentAssets": "145449000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31760000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168326000", "currentAccountsPayable": "3749000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9027000", "totalShareholderEquity": "244082000", "capitalLeaseObligations": "9027000", "otherCurrentLiabilities": "32007000", "totalCurrentLiabilities": "40385000", "otherNonCurrentLiabilities": "22949000", "totalNonCurrentLiabilities": "29308000", "cashAndShortTermInvestments": "107097000", "commonStockSharesOutstanding": "125256000", "intangibleAssetsExcludingGoodwill": "86825000", "cashAndCashEquivalentsAtCarryingValue": "107097000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2880000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3300000", "capitalExpenditures": "3579000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2456000", "cashflowFromInvestment": "-3609000", "stockBasedCompensation": "4258000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1554000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9632000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:05.559424+00:00", "is_restated": false, "income_statement": { "revenue": 67782000, "cost_of_revenue": 17865000, "gross_profit": 49917000, "ebit": -1958000, "ebitda": 8669000, "pretax_income": -21068000, "tax_provision": 1344000, "net_income": -22412000, "net_income_to_common": -22412000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109179000, "total_current_assets": 147102000, "total_assets": 322955000, "short_term_debt": 3405000, "long_term_debt": null, "total_debt": 3405000, "total_liabilities": 78240000, "total_equity": 244715000, "shares_outstanding": 124794000, "goodwill_and_intangibles": 143218000 }, "cash_flow": { "operating_cash_flow": 11616000, "capital_expenditure": 4192000, "free_cash_flow": 15808000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126302, "ticker_id": 7255, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:05.559424+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1958000", "ebitda": "8669000", "netIncome": "-22412000", "grossProfit": "49917000", "depreciation": "None", "totalRevenue": "67782000", "costOfRevenue": "17865000", "interestIncome": "None", "incomeBeforeTax": "-21068000", "interestExpense": "None", "operatingIncome": "-22420000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1344000", "reportedCurrency": "USD", "netInterestIncome": "981000", "nonInterestIncome": "None", "operatingExpenses": "72337000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16265000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17865000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10627000", "sellingGeneralAndAdministrative": "11116000", "netIncomeFromContinuingOperations": "-22412000" }, "balance": { "goodwill": "52222000", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "322955000", "longTermDebt": "None", "shortTermDebt": "3405000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "90996000", "reportedCurrency": "USD", "retainedEarnings": "-31324000", "totalLiabilities": "78240000", "otherCurrentAssets": "4840000", "totalCurrentAssets": "147102000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33083000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "175853000", "currentAccountsPayable": "1518000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10064000", "totalShareholderEquity": "244715000", "capitalLeaseObligations": "10064000", "otherCurrentLiabilities": "43027000", "totalCurrentLiabilities": "49418000", "otherNonCurrentLiabilities": "21782000", "totalNonCurrentLiabilities": "28822000", "cashAndShortTermInvestments": "109179000", "commonStockSharesOutstanding": "124794000", "intangibleAssetsExcludingGoodwill": "90996000", "cashAndCashEquivalentsAtCarryingValue": "109179000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22412000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11616000", "capitalExpenditures": "4192000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3290000", "cashflowFromInvestment": "-4192000", "stockBasedCompensation": "3805000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2046000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10627000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67782000, "cost_of_revenue": 17865000, "gross_profit": 49917000, "research_and_development": 16265000, "selling_general_admin": 11116000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1958000, "depreciation_amortisation": 10627000, "ebitda": 8669000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -21068000, "tax_provision": 1344000, "effective_tax_rate": null, "net_income": -22412000, "net_income_continuing_ops": -22412000, "net_income_to_common": -22412000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 109179000, "short_term_investments": null, "net_receivables": 33083000, "inventory": null, "other_current_assets": null, "total_current_assets": 147102000, "net_ppe": null, "goodwill": 52222000, "intangible_assets": 90996000, "goodwill_and_intangibles": 143218000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 175853000, "total_assets": 322955000, "short_term_debt": 3405000, "accounts_payable": 1518000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49418000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28822000, "total_liabilities": 78240000, "total_debt": 3405000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -31324000, "total_equity": 244715000, "shares_outstanding": 124794000, "operating_cash_flow": 11616000, "stock_based_compensation": 3805000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4192000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4192000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3290000, "free_cash_flow": 15808000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1958000", "ebitda": "8669000", "netIncome": "-22412000", "grossProfit": "49917000", "depreciation": "None", "totalRevenue": "67782000", "costOfRevenue": "17865000", "interestIncome": "None", "incomeBeforeTax": "-21068000", "interestExpense": "None", "operatingIncome": "-22420000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1344000", "reportedCurrency": "USD", "netInterestIncome": "981000", "nonInterestIncome": "None", "operatingExpenses": "72337000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16265000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17865000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10627000", "sellingGeneralAndAdministrative": "11116000", "netIncomeFromContinuingOperations": "-22412000" }, "balance": { "goodwill": "52222000", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "322955000", "longTermDebt": "None", "shortTermDebt": "3405000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "90996000", "reportedCurrency": "USD", "retainedEarnings": "-31324000", "totalLiabilities": "78240000", "otherCurrentAssets": "4840000", "totalCurrentAssets": "147102000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33083000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "175853000", "currentAccountsPayable": "1518000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10064000", "totalShareholderEquity": "244715000", "capitalLeaseObligations": "10064000", "otherCurrentLiabilities": "43027000", "totalCurrentLiabilities": "49418000", "otherNonCurrentLiabilities": "21782000", "totalNonCurrentLiabilities": "28822000", "cashAndShortTermInvestments": "109179000", "commonStockSharesOutstanding": "124794000", "intangibleAssetsExcludingGoodwill": "90996000", "cashAndCashEquivalentsAtCarryingValue": "109179000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22412000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11616000", "capitalExpenditures": "4192000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3290000", "cashflowFromInvestment": "-4192000", "stockBasedCompensation": "3805000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2046000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10627000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:05.559424+00:00", "is_restated": false, "income_statement": { "revenue": 71229000, "cost_of_revenue": 17832000, "gross_profit": 53397000, "ebit": -1547000, "ebitda": 10046000, "pretax_income": -3631000, "tax_provision": -534000, "net_income": -3097000, "net_income_to_common": -3097000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105170000, "total_current_assets": 144268000, "total_assets": 330550000, "short_term_debt": 3486000, "long_term_debt": null, "total_debt": 3486000, "total_liabilities": 65369000, "total_equity": 265181000, "shares_outstanding": 125007000, "goodwill_and_intangibles": 152000000 }, "cash_flow": { "operating_cash_flow": 14593000, "capital_expenditure": 5356000, "free_cash_flow": 19949000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126304, "ticker_id": 7255, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:05.559424+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1547000", "ebitda": "10046000", "netIncome": "-3097000", "grossProfit": "53397000", "depreciation": "None", "totalRevenue": "71229000", "costOfRevenue": "17832000", "interestIncome": "1127000", "incomeBeforeTax": "-3631000", "interestExpense": "None", "operatingIncome": "-4778000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-534000", "reportedCurrency": "USD", "netInterestIncome": "1127000", "nonInterestIncome": "None", "operatingExpenses": "58175000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16654000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17832000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11593000", "sellingGeneralAndAdministrative": "11581000", "netIncomeFromContinuingOperations": "-3097000" }, "balance": { "goodwill": "52222000", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "330550000", "longTermDebt": "None", "shortTermDebt": "3486000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "99778000", "reportedCurrency": "USD", "retainedEarnings": "-8912000", "totalLiabilities": "65369000", "otherCurrentAssets": "5275000", "totalCurrentAssets": "144268000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33823000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "186282000", "currentAccountsPayable": "4190000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10999000", "totalShareholderEquity": "265181000", "capitalLeaseObligations": "10999000", "otherCurrentLiabilities": "26227000", "totalCurrentLiabilities": "34686000", "otherNonCurrentLiabilities": "22617000", "totalNonCurrentLiabilities": "30683000", "cashAndShortTermInvestments": "105170000", "commonStockSharesOutstanding": "125007000", "intangibleAssetsExcludingGoodwill": "99778000", "cashAndCashEquivalentsAtCarryingValue": "105170000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3097000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14593000", "capitalExpenditures": "5356000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6179000", "cashflowFromInvestment": "-9042000", "stockBasedCompensation": "4584000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-485000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11593000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71229000, "cost_of_revenue": 17832000, "gross_profit": 53397000, "research_and_development": 16654000, "selling_general_admin": 11581000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1547000, "depreciation_amortisation": 11593000, "ebitda": 10046000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3631000, "tax_provision": -534000, "effective_tax_rate": null, "net_income": -3097000, "net_income_continuing_ops": -3097000, "net_income_to_common": -3097000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105170000, "short_term_investments": null, "net_receivables": 33823000, "inventory": null, "other_current_assets": null, "total_current_assets": 144268000, "net_ppe": null, "goodwill": 52222000, "intangible_assets": 99778000, "goodwill_and_intangibles": 152000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 186282000, "total_assets": 330550000, "short_term_debt": 3486000, "accounts_payable": 4190000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34686000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30683000, "total_liabilities": 65369000, "total_debt": 3486000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8912000, "total_equity": 265181000, "shares_outstanding": 125007000, "operating_cash_flow": 14593000, "stock_based_compensation": 4584000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5356000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9042000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6179000, "free_cash_flow": 19949000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1547000", "ebitda": "10046000", "netIncome": "-3097000", "grossProfit": "53397000", "depreciation": "None", "totalRevenue": "71229000", "costOfRevenue": "17832000", "interestIncome": "1127000", "incomeBeforeTax": "-3631000", "interestExpense": "None", "operatingIncome": "-4778000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-534000", "reportedCurrency": "USD", "netInterestIncome": "1127000", "nonInterestIncome": "None", "operatingExpenses": "58175000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16654000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17832000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11593000", "sellingGeneralAndAdministrative": "11581000", "netIncomeFromContinuingOperations": "-3097000" }, "balance": { "goodwill": "52222000", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "330550000", "longTermDebt": "None", "shortTermDebt": "3486000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "99778000", "reportedCurrency": "USD", "retainedEarnings": "-8912000", "totalLiabilities": "65369000", "otherCurrentAssets": "5275000", "totalCurrentAssets": "144268000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33823000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "186282000", "currentAccountsPayable": "4190000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10999000", "totalShareholderEquity": "265181000", "capitalLeaseObligations": "10999000", "otherCurrentLiabilities": "26227000", "totalCurrentLiabilities": "34686000", "otherNonCurrentLiabilities": "22617000", "totalNonCurrentLiabilities": "30683000", "cashAndShortTermInvestments": "105170000", "commonStockSharesOutstanding": "125007000", "intangibleAssetsExcludingGoodwill": "99778000", "cashAndCashEquivalentsAtCarryingValue": "105170000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3097000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14593000", "capitalExpenditures": "5356000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6179000", "cashflowFromInvestment": "-9042000", "stockBasedCompensation": "4584000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-485000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11593000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:05.559424+00:00", "is_restated": false, "income_statement": { "revenue": 72590000, "cost_of_revenue": 18068000, "gross_profit": 54522000, "ebit": -2584000, "ebitda": 9070000, "pretax_income": -2136000, "tax_provision": 475000, "net_income": -2611000, "net_income_to_common": -2611000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106304000, "total_current_assets": 146999000, "total_assets": 333447000, "short_term_debt": 3278000, "long_term_debt": null, "total_debt": 3278000, "total_liabilities": 69884000, "total_equity": 263563000, "shares_outstanding": 132475000, "goodwill_and_intangibles": 151788000 }, "cash_flow": { "operating_cash_flow": 14533000, "capital_expenditure": 6508000, "free_cash_flow": 21041000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126305, "ticker_id": 7255, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:05.559424+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2584000", "ebitda": "9070000", "netIncome": "-2611000", "grossProfit": "54522000", "depreciation": "None", "totalRevenue": "72590000", "costOfRevenue": "18068000", "interestIncome": "1374000", "incomeBeforeTax": "-2136000", "interestExpense": "None", "operatingIncome": "-3963000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "475000", "reportedCurrency": "USD", "netInterestIncome": "1374000", "nonInterestIncome": "None", "operatingExpenses": "58485000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16743000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18068000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11654000", "sellingGeneralAndAdministrative": "11645000", "netIncomeFromContinuingOperations": "-2611000" }, "balance": { "goodwill": "47133000", "inventory": "1", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "333447000", "longTermDebt": "None", "shortTermDebt": "3278000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "104655000", "reportedCurrency": "USD", "retainedEarnings": "-5815000", "totalLiabilities": "69884000", "otherCurrentAssets": "6827000", "totalCurrentAssets": "146999000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33868000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "186448000", "currentAccountsPayable": "3745000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11143000", "totalShareholderEquity": "263563000", "capitalLeaseObligations": "11143000", "otherCurrentLiabilities": "27436000", "totalCurrentLiabilities": "35490000", "otherNonCurrentLiabilities": "25203000", "totalNonCurrentLiabilities": "34394000", "cashAndShortTermInvestments": "106304000", "commonStockSharesOutstanding": "132475000", "intangibleAssetsExcludingGoodwill": "104655000", "cashAndCashEquivalentsAtCarryingValue": "106304000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2611000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14533000", "capitalExpenditures": "6508000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28181000", "cashflowFromInvestment": "-6538000", "stockBasedCompensation": "4930000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25833000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11654000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72590000, "cost_of_revenue": 18068000, "gross_profit": 54522000, "research_and_development": 16743000, "selling_general_admin": 11645000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2584000, "depreciation_amortisation": 11654000, "ebitda": 9070000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2136000, "tax_provision": 475000, "effective_tax_rate": null, "net_income": -2611000, "net_income_continuing_ops": -2611000, "net_income_to_common": -2611000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106304000, "short_term_investments": null, "net_receivables": 33868000, "inventory": 1, "other_current_assets": null, "total_current_assets": 146999000, "net_ppe": null, "goodwill": 47133000, "intangible_assets": 104655000, "goodwill_and_intangibles": 151788000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 186448000, "total_assets": 333447000, "short_term_debt": 3278000, "accounts_payable": 3745000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35490000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34394000, "total_liabilities": 69884000, "total_debt": 3278000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5815000, "total_equity": 263563000, "shares_outstanding": 132475000, "operating_cash_flow": 14533000, "stock_based_compensation": 4930000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6508000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6538000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28181000, "free_cash_flow": 21041000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2584000", "ebitda": "9070000", "netIncome": "-2611000", "grossProfit": "54522000", "depreciation": "None", "totalRevenue": "72590000", "costOfRevenue": "18068000", "interestIncome": "1374000", "incomeBeforeTax": "-2136000", "interestExpense": "None", "operatingIncome": "-3963000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "475000", "reportedCurrency": "USD", "netInterestIncome": "1374000", "nonInterestIncome": "None", "operatingExpenses": "58485000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16743000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18068000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11654000", "sellingGeneralAndAdministrative": "11645000", "netIncomeFromContinuingOperations": "-2611000" }, "balance": { "goodwill": "47133000", "inventory": "1", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "333447000", "longTermDebt": "None", "shortTermDebt": "3278000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "104655000", "reportedCurrency": "USD", "retainedEarnings": "-5815000", "totalLiabilities": "69884000", "otherCurrentAssets": "6827000", "totalCurrentAssets": "146999000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33868000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "186448000", "currentAccountsPayable": "3745000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11143000", "totalShareholderEquity": "263563000", "capitalLeaseObligations": "11143000", "otherCurrentLiabilities": "27436000", "totalCurrentLiabilities": "35490000", "otherNonCurrentLiabilities": "25203000", "totalNonCurrentLiabilities": "34394000", "cashAndShortTermInvestments": "106304000", "commonStockSharesOutstanding": "132475000", "intangibleAssetsExcludingGoodwill": "104655000", "cashAndCashEquivalentsAtCarryingValue": "106304000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2611000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14533000", "capitalExpenditures": "6508000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28181000", "cashflowFromInvestment": "-6538000", "stockBasedCompensation": "4930000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25833000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11654000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:05.559424+00:00", "is_restated": false, "income_statement": { "revenue": 77828000, "cost_of_revenue": 18951000, "gross_profit": 58877000, "ebit": -1065000, "ebitda": 10501000, "pretax_income": -453000, "tax_provision": 114000, "net_income": -567000, "net_income_to_common": -567000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126980000, "total_current_assets": 169654000, "total_assets": 357474000, "short_term_debt": 3461000, "long_term_debt": null, "total_debt": 3461000, "total_liabilities": 69052000, "total_equity": 288422000, "shares_outstanding": 135575000, "goodwill_and_intangibles": 155519000 }, "cash_flow": { "operating_cash_flow": 4998000, "capital_expenditure": 6548000, "free_cash_flow": 11546000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126306, "ticker_id": 7255, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:05.559424+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1065000", "ebitda": "10501000", "netIncome": "-567000", "grossProfit": "58877000", "depreciation": "None", "totalRevenue": "77828000", "costOfRevenue": "18951000", "interestIncome": "1420000", "incomeBeforeTax": "-453000", "interestExpense": "None", "operatingIncome": "-1703000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "114000", "reportedCurrency": "USD", "netInterestIncome": "1420000", "nonInterestIncome": "None", "operatingExpenses": "60580000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18021000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18951000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11566000", "sellingGeneralAndAdministrative": "11779000", "netIncomeFromContinuingOperations": "-567000" }, "balance": { "goodwill": "47133000", "inventory": "1", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "357474000", "longTermDebt": "None", "shortTermDebt": "3461000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "108386000", "reportedCurrency": "USD", "retainedEarnings": "-3204000", "totalLiabilities": "69052000", "otherCurrentAssets": "7067000", "totalCurrentAssets": "169654000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35607000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "187820000", "currentAccountsPayable": "3817000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8993000", "totalShareholderEquity": "288422000", "capitalLeaseObligations": "8993000", "otherCurrentLiabilities": "29073000", "totalCurrentLiabilities": "37458000", "otherNonCurrentLiabilities": "25061000", "totalNonCurrentLiabilities": "31594000", "cashAndShortTermInvestments": "126980000", "commonStockSharesOutstanding": "135575000", "intangibleAssetsExcludingGoodwill": "108386000", "cashAndCashEquivalentsAtCarryingValue": "126980000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-567000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4998000", "capitalExpenditures": "6548000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4263000", "cashflowFromInvestment": "-6522000", "stockBasedCompensation": "4794000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2836000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11566000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 77828000, "cost_of_revenue": 18951000, "gross_profit": 58877000, "research_and_development": 18021000, "selling_general_admin": 11779000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1065000, "depreciation_amortisation": 11566000, "ebitda": 10501000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -453000, "tax_provision": 114000, "effective_tax_rate": null, "net_income": -567000, "net_income_continuing_ops": -567000, "net_income_to_common": -567000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 126980000, "short_term_investments": null, "net_receivables": 35607000, "inventory": 1, "other_current_assets": null, "total_current_assets": 169654000, "net_ppe": null, "goodwill": 47133000, "intangible_assets": 108386000, "goodwill_and_intangibles": 155519000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 187820000, "total_assets": 357474000, "short_term_debt": 3461000, "accounts_payable": 3817000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37458000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31594000, "total_liabilities": 69052000, "total_debt": 3461000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3204000, "total_equity": 288422000, "shares_outstanding": 135575000, "operating_cash_flow": 4998000, "stock_based_compensation": 4794000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6548000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6522000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4263000, "free_cash_flow": 11546000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1065000", "ebitda": "10501000", "netIncome": "-567000", "grossProfit": "58877000", "depreciation": "None", "totalRevenue": "77828000", "costOfRevenue": "18951000", "interestIncome": "1420000", "incomeBeforeTax": "-453000", "interestExpense": "None", "operatingIncome": "-1703000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "114000", "reportedCurrency": "USD", "netInterestIncome": "1420000", "nonInterestIncome": "None", "operatingExpenses": "60580000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18021000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18951000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11566000", "sellingGeneralAndAdministrative": "11779000", "netIncomeFromContinuingOperations": "-567000" }, "balance": { "goodwill": "47133000", "inventory": "1", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "357474000", "longTermDebt": "None", "shortTermDebt": "3461000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "108386000", "reportedCurrency": "USD", "retainedEarnings": "-3204000", "totalLiabilities": "69052000", "otherCurrentAssets": "7067000", "totalCurrentAssets": "169654000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35607000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "187820000", "currentAccountsPayable": "3817000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8993000", "totalShareholderEquity": "288422000", "capitalLeaseObligations": "8993000", "otherCurrentLiabilities": "29073000", "totalCurrentLiabilities": "37458000", "otherNonCurrentLiabilities": "25061000", "totalNonCurrentLiabilities": "31594000", "cashAndShortTermInvestments": "126980000", "commonStockSharesOutstanding": "135575000", "intangibleAssetsExcludingGoodwill": "108386000", "cashAndCashEquivalentsAtCarryingValue": "126980000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-567000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4998000", "capitalExpenditures": "6548000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4263000", "cashflowFromInvestment": "-6522000", "stockBasedCompensation": "4794000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2836000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11566000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:05.559424+00:00", "is_restated": false, "income_statement": { "revenue": 77112000, "cost_of_revenue": 19524000, "gross_profit": 57588000, "ebit": -1241000, "ebitda": 10332000, "pretax_income": -554000, "tax_provision": 19310000, "net_income": -19864000, "net_income_to_common": -19864000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132889000, "total_current_assets": 174883000, "total_assets": 366321000, "short_term_debt": 4236000, "long_term_debt": null, "total_debt": 4236000, "total_liabilities": 77970000, "total_equity": 288351000, "shares_outstanding": 134259000, "goodwill_and_intangibles": 158066000 }, "cash_flow": { "operating_cash_flow": 15328000, "capital_expenditure": 10840000, "free_cash_flow": 26168000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126307, "ticker_id": 7255, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:05.559424+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1241000", "ebitda": "10332000", "netIncome": "-19864000", "grossProfit": "57588000", "depreciation": "None", "totalRevenue": "77112000", "costOfRevenue": "19524000", "interestIncome": "None", "incomeBeforeTax": "-554000", "interestExpense": "895000", "operatingIncome": "-2713000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "19310000", "reportedCurrency": "USD", "netInterestIncome": "1337000", "nonInterestIncome": "None", "operatingExpenses": "60301000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16795000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19524000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11573000", "sellingGeneralAndAdministrative": "11384000", "netIncomeFromContinuingOperations": "-19864000" }, "balance": { "goodwill": "47133000", "inventory": "1", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "366321000", "longTermDebt": "None", "shortTermDebt": "4236000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "110933000", "reportedCurrency": "USD", "retainedEarnings": "-2637000", "totalLiabilities": "77970000", "otherCurrentAssets": "8103000", "totalCurrentAssets": "174883000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33891000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "191438000", "currentAccountsPayable": "1907000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9935000", "totalShareholderEquity": "288351000", "capitalLeaseObligations": "9935000", "otherCurrentLiabilities": "38587000", "totalCurrentLiabilities": "46025000", "otherNonCurrentLiabilities": "25048000", "totalNonCurrentLiabilities": "31945000", "cashAndShortTermInvestments": "132889000", "commonStockSharesOutstanding": "134259000", "intangibleAssetsExcludingGoodwill": "110933000", "cashAndCashEquivalentsAtCarryingValue": "132889000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19864000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "936000", "operatingCashflow": "15328000", "capitalExpenditures": "10840000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2417000", "cashflowFromInvestment": "-10451000", "stockBasedCompensation": "4331000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-163000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11573000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 77112000, "cost_of_revenue": 19524000, "gross_profit": 57588000, "research_and_development": 16795000, "selling_general_admin": 11384000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1241000, "depreciation_amortisation": 11573000, "ebitda": 10332000, "interest_expense": 895000, "interest_income": null, "other_non_operating": null, "pretax_income": -554000, "tax_provision": 19310000, "effective_tax_rate": null, "net_income": -19864000, "net_income_continuing_ops": -19864000, "net_income_to_common": -19864000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 132889000, "short_term_investments": null, "net_receivables": 33891000, "inventory": 1, "other_current_assets": null, "total_current_assets": 174883000, "net_ppe": null, "goodwill": 47133000, "intangible_assets": 110933000, "goodwill_and_intangibles": 158066000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 191438000, "total_assets": 366321000, "short_term_debt": 4236000, "accounts_payable": 1907000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46025000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31945000, "total_liabilities": 77970000, "total_debt": 4236000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2637000, "total_equity": 288351000, "shares_outstanding": 134259000, "operating_cash_flow": 15328000, "stock_based_compensation": 4331000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10840000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10451000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2417000, "free_cash_flow": 26168000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1241000", "ebitda": "10332000", "netIncome": "-19864000", "grossProfit": "57588000", "depreciation": "None", "totalRevenue": "77112000", "costOfRevenue": "19524000", "interestIncome": "None", "incomeBeforeTax": "-554000", "interestExpense": "895000", "operatingIncome": "-2713000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "19310000", "reportedCurrency": "USD", "netInterestIncome": "1337000", "nonInterestIncome": "None", "operatingExpenses": "60301000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16795000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19524000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11573000", "sellingGeneralAndAdministrative": "11384000", "netIncomeFromContinuingOperations": "-19864000" }, "balance": { "goodwill": "47133000", "inventory": "1", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "366321000", "longTermDebt": "None", "shortTermDebt": "4236000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "110933000", "reportedCurrency": "USD", "retainedEarnings": "-2637000", "totalLiabilities": "77970000", "otherCurrentAssets": "8103000", "totalCurrentAssets": "174883000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33891000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "191438000", "currentAccountsPayable": "1907000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9935000", "totalShareholderEquity": "288351000", "capitalLeaseObligations": "9935000", "otherCurrentLiabilities": "38587000", "totalCurrentLiabilities": "46025000", "otherNonCurrentLiabilities": "25048000", "totalNonCurrentLiabilities": "31945000", "cashAndShortTermInvestments": "132889000", "commonStockSharesOutstanding": "134259000", "intangibleAssetsExcludingGoodwill": "110933000", "cashAndCashEquivalentsAtCarryingValue": "132889000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19864000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "936000", "operatingCashflow": "15328000", "capitalExpenditures": "10840000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2417000", "cashflowFromInvestment": "-10451000", "stockBasedCompensation": "4331000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-163000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11573000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:05.559424+00:00", "is_restated": false, "income_statement": { "revenue": 75858000, "cost_of_revenue": 19862000, "gross_profit": 55996000, "ebit": -2441000, "ebitda": 9096000, "pretax_income": 1661000, "tax_provision": -2139000, "net_income": 3800000, "net_income_to_common": 3800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129807000, "total_current_assets": 170085000, "total_assets": 344699000, "short_term_debt": 4219000, "long_term_debt": null, "total_debt": 4219000, "total_liabilities": 42463000, "total_equity": 302236000, "shares_outstanding": 149655000, "goodwill_and_intangibles": 121850000 }, "cash_flow": { "operating_cash_flow": 12515000, "capital_expenditure": 7377000, "free_cash_flow": 19892000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126309, "ticker_id": 7255, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:05.559424+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2441000", "ebitda": "9096000", "netIncome": "3800000", "grossProfit": "55996000", "depreciation": "None", "totalRevenue": "75858000", "costOfRevenue": "19862000", "interestIncome": "None", "incomeBeforeTax": "1661000", "interestExpense": "None", "operatingIncome": "-3721000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-2139000", "reportedCurrency": "USD", "netInterestIncome": "1364000", "nonInterestIncome": "None", "operatingExpenses": "59717000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17367000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19862000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11537000", "sellingGeneralAndAdministrative": "10747000", "netIncomeFromContinuingOperations": "3800000" }, "balance": { "goodwill": "47133000", "inventory": "1", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "344699000", "longTermDebt": "None", "shortTermDebt": "4219000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "74717000", "reportedCurrency": "USD", "retainedEarnings": "17227000", "totalLiabilities": "42463000", "otherCurrentAssets": "7218000", "totalCurrentAssets": "170085000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33060000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174614000", "currentAccountsPayable": "2658000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10764000", "totalShareholderEquity": "302236000", "capitalLeaseObligations": "10764000", "otherCurrentLiabilities": "25760000", "totalCurrentLiabilities": "34591000", "otherNonCurrentLiabilities": "1327000", "totalNonCurrentLiabilities": "7872000", "cashAndShortTermInvestments": "129807000", "commonStockSharesOutstanding": "149655000", "intangibleAssetsExcludingGoodwill": "74717000", "cashAndCashEquivalentsAtCarryingValue": "129807000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1249000", "operatingCashflow": "12515000", "capitalExpenditures": "7377000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2200000", "cashflowFromInvestment": "-7667000", "stockBasedCompensation": "4344000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1637000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11537000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 75858000, "cost_of_revenue": 19862000, "gross_profit": 55996000, "research_and_development": 17367000, "selling_general_admin": 10747000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2441000, "depreciation_amortisation": 11537000, "ebitda": 9096000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1661000, "tax_provision": -2139000, "effective_tax_rate": null, "net_income": 3800000, "net_income_continuing_ops": 3800000, "net_income_to_common": 3800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 129807000, "short_term_investments": null, "net_receivables": 33060000, "inventory": 1, "other_current_assets": null, "total_current_assets": 170085000, "net_ppe": null, "goodwill": 47133000, "intangible_assets": 74717000, "goodwill_and_intangibles": 121850000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 174614000, "total_assets": 344699000, "short_term_debt": 4219000, "accounts_payable": 2658000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34591000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7872000, "total_liabilities": 42463000, "total_debt": 4219000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17227000, "total_equity": 302236000, "shares_outstanding": 149655000, "operating_cash_flow": 12515000, "stock_based_compensation": 4344000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7377000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7667000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2200000, "free_cash_flow": 19892000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2441000", "ebitda": "9096000", "netIncome": "3800000", "grossProfit": "55996000", "depreciation": "None", "totalRevenue": "75858000", "costOfRevenue": "19862000", "interestIncome": "None", "incomeBeforeTax": "1661000", "interestExpense": "None", "operatingIncome": "-3721000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-2139000", "reportedCurrency": "USD", "netInterestIncome": "1364000", "nonInterestIncome": "None", "operatingExpenses": "59717000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17367000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19862000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11537000", "sellingGeneralAndAdministrative": "10747000", "netIncomeFromContinuingOperations": "3800000" }, "balance": { "goodwill": "47133000", "inventory": "1", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "344699000", "longTermDebt": "None", "shortTermDebt": "4219000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "74717000", "reportedCurrency": "USD", "retainedEarnings": "17227000", "totalLiabilities": "42463000", "otherCurrentAssets": "7218000", "totalCurrentAssets": "170085000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33060000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174614000", "currentAccountsPayable": "2658000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10764000", "totalShareholderEquity": "302236000", "capitalLeaseObligations": "10764000", "otherCurrentLiabilities": "25760000", "totalCurrentLiabilities": "34591000", "otherNonCurrentLiabilities": "1327000", "totalNonCurrentLiabilities": "7872000", "cashAndShortTermInvestments": "129807000", "commonStockSharesOutstanding": "149655000", "intangibleAssetsExcludingGoodwill": "74717000", "cashAndCashEquivalentsAtCarryingValue": "129807000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1249000", "operatingCashflow": "12515000", "capitalExpenditures": "7377000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2200000", "cashflowFromInvestment": "-7667000", "stockBasedCompensation": "4344000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1637000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11537000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:05.559424+00:00", "is_restated": false, "income_statement": { "revenue": 77793000, "cost_of_revenue": 18887000, "gross_profit": 58906000, "ebit": -62000, "ebitda": 11054000, "pretax_income": -1317000, "tax_provision": -558000, "net_income": -759000, "net_income_to_common": -759000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127667000, "total_current_assets": 169516000, "total_assets": 345469000, "short_term_debt": 4538000, "long_term_debt": null, "total_debt": 4538000, "total_liabilities": 50224000, "total_equity": 295245000, "shares_outstanding": 132144000, "goodwill_and_intangibles": 124489000 }, "cash_flow": { "operating_cash_flow": 19378000, "capital_expenditure": 6467000, "free_cash_flow": 25845000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126310, "ticker_id": 7255, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:05.559424+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-62000", "ebitda": "11054000", "netIncome": "-759000", "grossProfit": "58906000", "depreciation": "None", "totalRevenue": "77793000", "costOfRevenue": "18887000", "interestIncome": "None", "incomeBeforeTax": "-1317000", "interestExpense": "1262000", "operatingIncome": "-1846000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-558000", "reportedCurrency": "USD", "netInterestIncome": "1262000", "nonInterestIncome": "None", "operatingExpenses": "60752000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18381000", "otherNonOperatingIncome": "-733000", "costofGoodsAndServicesSold": "18887000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11116000", "sellingGeneralAndAdministrative": "11040000", "netIncomeFromContinuingOperations": "-759000" }, "balance": { "goodwill": "47133000", "inventory": "1", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "345469000", "longTermDebt": "None", "shortTermDebt": "4538000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "77356000", "reportedCurrency": "USD", "retainedEarnings": "13427000", "totalLiabilities": "50224000", "otherCurrentAssets": "12229000", "totalCurrentAssets": "169516000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29620000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "175953000", "currentAccountsPayable": "2714000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17506000", "shortLongTermDebtTotal": "13728000", "totalShareholderEquity": "295245000", "capitalLeaseObligations": "13728000", "otherCurrentLiabilities": "29764000", "totalCurrentLiabilities": "38150000", "otherNonCurrentLiabilities": "12074000", "totalNonCurrentLiabilities": "12074000", "cashAndShortTermInvestments": "127667000", "commonStockSharesOutstanding": "132144000", "intangibleAssetsExcludingGoodwill": "77356000", "cashAndCashEquivalentsAtCarryingValue": "127667000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-759000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-2472000", "operatingCashflow": "19378000", "capitalExpenditures": "6467000", "changeInReceivables": "2858000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12077000", "cashflowFromInvestment": "-6570000", "stockBasedCompensation": "5194000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "731000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10046000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11116000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 77793000, "cost_of_revenue": 18887000, "gross_profit": 58906000, "research_and_development": 18381000, "selling_general_admin": 11040000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -62000, "depreciation_amortisation": 11116000, "ebitda": 11054000, "interest_expense": 1262000, "interest_income": null, "other_non_operating": null, "pretax_income": -1317000, "tax_provision": -558000, "effective_tax_rate": null, "net_income": -759000, "net_income_continuing_ops": -759000, "net_income_to_common": -759000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 127667000, "short_term_investments": null, "net_receivables": 29620000, "inventory": 1, "other_current_assets": null, "total_current_assets": 169516000, "net_ppe": null, "goodwill": 47133000, "intangible_assets": 77356000, "goodwill_and_intangibles": 124489000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 175953000, "total_assets": 345469000, "short_term_debt": 4538000, "accounts_payable": 2714000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38150000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12074000, "total_liabilities": 50224000, "total_debt": 4538000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13427000, "total_equity": 295245000, "shares_outstanding": 132144000, "operating_cash_flow": 19378000, "stock_based_compensation": 5194000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6467000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6570000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12077000, "free_cash_flow": 25845000, "net_change_in_cash": 731000 }, "raw_data": { "income": { "ebit": "-62000", "ebitda": "11054000", "netIncome": "-759000", "grossProfit": "58906000", "depreciation": "None", "totalRevenue": "77793000", "costOfRevenue": "18887000", "interestIncome": "None", "incomeBeforeTax": "-1317000", "interestExpense": "1262000", "operatingIncome": "-1846000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-558000", "reportedCurrency": "USD", "netInterestIncome": "1262000", "nonInterestIncome": "None", "operatingExpenses": "60752000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18381000", "otherNonOperatingIncome": "-733000", "costofGoodsAndServicesSold": "18887000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11116000", "sellingGeneralAndAdministrative": "11040000", "netIncomeFromContinuingOperations": "-759000" }, "balance": { "goodwill": "47133000", "inventory": "1", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "345469000", "longTermDebt": "None", "shortTermDebt": "4538000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "77356000", "reportedCurrency": "USD", "retainedEarnings": "13427000", "totalLiabilities": "50224000", "otherCurrentAssets": "12229000", "totalCurrentAssets": "169516000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29620000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "175953000", "currentAccountsPayable": "2714000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17506000", "shortLongTermDebtTotal": "13728000", "totalShareholderEquity": "295245000", "capitalLeaseObligations": "13728000", "otherCurrentLiabilities": "29764000", "totalCurrentLiabilities": "38150000", "otherNonCurrentLiabilities": "12074000", "totalNonCurrentLiabilities": "12074000", "cashAndShortTermInvestments": "127667000", "commonStockSharesOutstanding": "132144000", "intangibleAssetsExcludingGoodwill": "77356000", "cashAndCashEquivalentsAtCarryingValue": "127667000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-759000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-2472000", "operatingCashflow": "19378000", "capitalExpenditures": "6467000", "changeInReceivables": "2858000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12077000", "cashflowFromInvestment": "-6570000", "stockBasedCompensation": "5194000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "731000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10046000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11116000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }