{ "ticker": { "uuid": "124c1f40-b27b-41bd-8d01-28cd9b46f736", "symbol": "WINDLAS", "name": "Windlas Biotech Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/124c1f40-b27b-41bd-8d01-28cd9b46f736/", "api_url": "https://sharemaestro.com/factors/api/tickers/124c1f40-b27b-41bd-8d01-28cd9b46f736/" }, "ticker_metadata": { "id": 19110, "uuid": "124c1f40-b27b-41bd-8d01-28cd9b46f736", "symbol": "WINDLAS", "name": "Windlas Biotech Limited", "asset_type": "equity", "market_cap": 17192040448, "stock_exchange_id": 7, "industry": "Drug Manufacturers - Specialty & Generic", "sector": "Healthcare", "description": "Windlas Biotech Limited, a contract development and manufacturing organization, manufactures and trades in pharmaceutical products in India. The company offers contract manufacturing; customized formulations; contract research and manufacturing services; customized formulation; and regulatory services. It also manufactures tablets, capsules, oral solids, modified-release formulations, chewable and dispersible tablets, customized generics, and complex generics and multi-drug combinations, as well as injectables, including liquid vials, lyophilized vials, and ampoules. In addition, the company offers generic drugs for respiratory, anti-diabetic, gastroenterology, cardiovascular and multivitamin, neuro anti-psychotic, diabetic care, nutraceuticals, nutritional supplement, urology, pain management, and injectable therapies. It also exports generic medicines, health supplements, and custom-branded formulations. Windlas Biotech Limited was incorporated in 2001 and is headquartered in Dehradun, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "124c1f40-b27b-41bd-8d01-28cd9b46f736", "symbol": "WINDLAS", "name": "Windlas Biotech Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/124c1f40-b27b-41bd-8d01-28cd9b46f736/", "api_url": "https://sharemaestro.com/factors/api/tickers/124c1f40-b27b-41bd-8d01-28cd9b46f736/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.66, "value": 0.63, "quality": 0.62, "momentum": 0.36, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 814.15, "market_cap": 17183636846.9, "pe_ratio": 25.8572, "earnings_yield": 0.0387, "ebitda_to_ev": 0.0699, "shareholder_yield": 0.0071, "roe": 0.1144, "piotroski_f_score": 4, "momentum_12_1": -0.0947, "volatility_252d": 0.3261 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:31.850656+00:00", "batch_id": "" }, "size": { "price_close": 814.15, "market_cap": 17183636846.8995, "market_cap_usd": 17183636846.8995, "enterprise_value": 17530706846.8995, "shares_outstanding": 21106229, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 25.8572, "pb_ratio": 2.9584, "ptbv_ratio": 2.9584, "ps_ratio": 1.9007, "pcf_ratio": 16.3757, "pfcf_ratio": 46.1058, "ev_ebitda": 14.3054, "ev_ebit": 23.6905, "ev_sales": 1.939, "ev_fcf": 47.037, "earnings_yield": 0.0387, "fcf_yield": 0.0213, "price_to_sales": 1.9007, "price_to_book": 2.9584, "price_to_cashflow": 16.3757, "ebitda_to_ev": 0.0699, "sales_yield": 0.5157 }, "yield": { "dividend_yield": 0.0071, "buyback_yield": 0, "shareholder_yield": 0.0071, "debt_paydown_yield": null, "total_yield": 0.0071 }, "quality": { "gross_margin": 0.3837, "operating_margin": 0.0818, "net_margin": 0.0735, "ebitda_margin": 0.1355, "fcf_margin": 0.0412, "roe": 0.1144, "roa": 0.0732, "roic": 0.0902, "roc_greenblatt": null, "asset_turnover": 0.9964, "cash_conversion": 0.5608, "accruals_ratio": -0.0424, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.0714, "revenue_stability_5y": 0.2418, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3823, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.2832, "debt_to_assets": 0.0388, "interest_coverage": 15.3334, "current_ratio": 1.9532, "quick_ratio": 1.9532, "net_debt": 347070000, "local_beta": 0.7758, "volatility_252d": 0.3261, "volatility_60d": 0.6827, "max_drawdown_12m": -0.3095, "risk_adjusted_momentum": -0.2904 }, "growth": { "revenue_growth_1y": 0.1898, "revenue_growth_3y_cagr": 0.2098, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.082, "eps_growth_3y_cagr": 0.1595, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.3304, "book_value_growth_1y": 0.1404, "revenue_growth": 0.1898, "earnings_growth": 0.082 }, "momentum": { "price_return_1m": -0.0105, "price_return_3m": 0.0952, "price_return_6m": 0.0582, "price_return_9m": -0.1806, "price_return_12m": -0.1042, "price_return_12m_ex1m": -0.0947, "momentum_6m": 0.0582, "momentum_12m": -0.1042, "momentum_12_1": -0.0947, "distance_from_52w_high": -0.2228, "distance_from_52w_low": 0.1255, "relative_strength": 0.0035 }, "raw_ttm": { "revenue_ttm": 9040890000, "gross_profit_ttm": 3468550000, "ebit_ttm": 739990000, "ebitda_ttm": 1225460000, "net_income_ttm": 664560000, "eps_diluted_ttm": 31.4864, "operating_cash_flow_ttm": 1049340000, "capital_expenditure_ttm": -676640000, "fcf_ttm": 372700000, "dividends_paid_ttm": -121560000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 48260000, "cash_and_equivalents": 5350000, "total_current_assets": 6268510000, "total_current_liabilities": 3209300000, "net_ppe": null, "total_assets": 9073480000, "total_debt": 352420000, "total_equity": 5808380000, "net_working_capital": 3352610000, "book_value_per_share": 275.1974, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 275.1974 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 48, "rank_pb": 54, "rank_ptbv": 54, "rank_ps": 45, "rank_pcf": 42, "rank_ev_ebitda": 47, "rank_ev_ebit": 55, "rank_earnings_yield": 48, "rank_fcf_yield": 35, "rank_dividend_yield": 24, "rank_shareholder_yield": 23, "rank_total_yield": 33, "rank_roe": 48, "rank_roc": 50, "rank_roic": 47, "rank_gross_margin": 53, "rank_fcf_margin": 40, "rank_piotroski": 76, "rank_accruals": 28, "rank_sue": 50, "rank_eps_growth_1y": 57, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 32, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 51 }, "composites": { "value_composite": 37, "quality_composite": 38, "momentum_composite": 64, "growth_composite": 34, "yield_composite": 20, "svqf_composite": 36, "vc1_composite": 37, "vc2_composite": 31, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 34, "quality_value_composite": 0.625, "os_score": 0.66, "value_percentile": 0.63, "quality_percentile": 0.62, "momentum_percentile": 0.36, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": 41, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7531, "ticker_id": 19110, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:31.850656+00:00", "batch_id": "", "os_score_delta": null, "price_close": 814.15, "market_cap": 17183636846.8995, "market_cap_usd": 17183636846.8995, "enterprise_value": 17530706846.8995, "shares_outstanding": 21106229, "fx_rate_to_usd": null, "pe_ratio": 25.85716391, "pb_ratio": 2.9584216, "ptbv_ratio": 2.9584216, "ps_ratio": 1.90065766, "pcf_ratio": 16.3756617, "pfcf_ratio": 46.10581392, "ev_ebitda": 14.30540927, "ev_ebit": 23.69046453, "ev_sales": 1.93904658, "ev_fcf": 47.03704547, "earnings_yield": 0.038674, "fcf_yield": 0.02125984, "dividend_yield": 0.00707417, "buyback_yield": 0, "shareholder_yield": 0.00707417, "debt_paydown_yield": null, "total_yield": 0.00707417, "gross_margin": 0.38365139, "operating_margin": 0.08184924, "net_margin": 0.07350604, "ebitda_margin": 0.13554639, "fcf_margin": 0.04122382, "roe": 0.114414, "roa": 0.07324202, "roic": 0.09016278, "roc_greenblatt": null, "asset_turnover": 0.99640821, "cash_conversion": 0.5608222, "accruals_ratio": -0.0424071, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.2832161, "debt_to_assets": 0.03884067, "interest_coverage": 15.3334024, "current_ratio": 1.95323279, "quick_ratio": 1.95323279, "net_debt": 347070000, "revenue_growth_1y": 0.18978178, "revenue_growth_3y_cagr": 0.20980538, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.08196556, "eps_growth_3y_cagr": 0.15954215, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.33039455, "book_value_growth_1y": 0.14042465, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.071413, "revenue_stability_5y": 0.24182, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01051284, "price_return_3m": 0.09524457, "price_return_6m": 0.0581622, "price_return_9m": -0.18060583, "price_return_12m": -0.1042031, "price_return_12m_ex1m": -0.09468567, "distance_from_52w_high": -0.22276847, "distance_from_52w_low": 0.12552713, "relative_strength": 0.00347664, "local_beta": 0.7758, "volatility_252d": 0.326064, "volatility_60d": 0.682732, "max_drawdown_12m": -0.3094511, "revenue_ttm": 9040890000, "gross_profit_ttm": 3468550000, "ebit_ttm": 739990000, "ebitda_ttm": 1225460000, "net_income_ttm": 664560000, "eps_diluted_ttm": 31.48643938, "operating_cash_flow_ttm": 1049340000, "capital_expenditure_ttm": -676640000, "fcf_ttm": 372700000, "dividends_paid_ttm": -121560000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 48260000, "cash_and_equivalents": 5350000, "total_current_assets": 6268510000, "total_current_liabilities": 3209300000, "net_ppe": null, "total_assets": 9073480000, "total_debt": 352420000, "total_equity": 5808380000, "net_working_capital": 3352610000, "book_value_per_share": 275.19743105, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 275.19743105, "universe_ticker_count": 1806, "sector": "Healthcare", "rank_pe": 48, "rank_pb": 54, "rank_ptbv": 54, "rank_ps": 45, "rank_pcf": 42, "rank_ev_ebitda": 47, "rank_ev_ebit": 55, "rank_earnings_yield": 48, "rank_fcf_yield": 35, "rank_dividend_yield": 24, "rank_shareholder_yield": 23, "rank_total_yield": 33, "rank_roe": 48, "rank_roc": 50, "rank_roic": 47, "rank_gross_margin": 53, "rank_fcf_margin": 40, "rank_piotroski": 76, "rank_accruals": 28, "rank_sue": 50, "rank_eps_growth_1y": 57, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 32, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 51, "value_composite": 37, "quality_composite": 38, "momentum_composite": 64, "growth_composite": 34, "yield_composite": 20, "svqf_composite": 36, "vc1_composite": 37, "vc2_composite": 31, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 34, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": 41, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 814.15, "os": 0.66, "value": 0.63, "quality": 0.62, "momentum": 0.36, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 25.8572, "earnings_yield": 0.0387, "shareholder_yield": 0.0071, "roe": 0.1144, "momentum_12_1": -0.0947, "complete_fields": { "id": 7531, "ticker_id": 19110, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:31.850656+00:00", "batch_id": "", "os_score_delta": null, "price_close": 814.15, "market_cap": 17183636846.8995, "market_cap_usd": 17183636846.8995, "enterprise_value": 17530706846.8995, "shares_outstanding": 21106229, "fx_rate_to_usd": null, "pe_ratio": 25.85716391, "pb_ratio": 2.9584216, "ptbv_ratio": 2.9584216, "ps_ratio": 1.90065766, "pcf_ratio": 16.3756617, "pfcf_ratio": 46.10581392, "ev_ebitda": 14.30540927, "ev_ebit": 23.69046453, "ev_sales": 1.93904658, "ev_fcf": 47.03704547, "earnings_yield": 0.038674, "fcf_yield": 0.02125984, "dividend_yield": 0.00707417, "buyback_yield": 0, "shareholder_yield": 0.00707417, "debt_paydown_yield": null, "total_yield": 0.00707417, "gross_margin": 0.38365139, "operating_margin": 0.08184924, "net_margin": 0.07350604, "ebitda_margin": 0.13554639, "fcf_margin": 0.04122382, "roe": 0.114414, "roa": 0.07324202, "roic": 0.09016278, "roc_greenblatt": null, "asset_turnover": 0.99640821, "cash_conversion": 0.5608222, "accruals_ratio": -0.0424071, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.2832161, "debt_to_assets": 0.03884067, "interest_coverage": 15.3334024, "current_ratio": 1.95323279, "quick_ratio": 1.95323279, "net_debt": 347070000, "revenue_growth_1y": 0.18978178, "revenue_growth_3y_cagr": 0.20980538, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.08196556, "eps_growth_3y_cagr": 0.15954215, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.33039455, "book_value_growth_1y": 0.14042465, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.071413, "revenue_stability_5y": 0.24182, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01051284, "price_return_3m": 0.09524457, "price_return_6m": 0.0581622, "price_return_9m": -0.18060583, "price_return_12m": -0.1042031, "price_return_12m_ex1m": -0.09468567, "distance_from_52w_high": -0.22276847, "distance_from_52w_low": 0.12552713, "relative_strength": 0.00347664, "local_beta": 0.7758, "volatility_252d": 0.326064, "volatility_60d": 0.682732, "max_drawdown_12m": -0.3094511, "revenue_ttm": 9040890000, "gross_profit_ttm": 3468550000, "ebit_ttm": 739990000, "ebitda_ttm": 1225460000, "net_income_ttm": 664560000, "eps_diluted_ttm": 31.48643938, "operating_cash_flow_ttm": 1049340000, "capital_expenditure_ttm": -676640000, "fcf_ttm": 372700000, "dividends_paid_ttm": -121560000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 48260000, "cash_and_equivalents": 5350000, "total_current_assets": 6268510000, "total_current_liabilities": 3209300000, "net_ppe": null, "total_assets": 9073480000, "total_debt": 352420000, "total_equity": 5808380000, "net_working_capital": 3352610000, "book_value_per_share": 275.19743105, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 275.19743105, "universe_ticker_count": 1806, "sector": "Healthcare", "rank_pe": 48, "rank_pb": 54, "rank_ptbv": 54, "rank_ps": 45, "rank_pcf": 42, "rank_ev_ebitda": 47, "rank_ev_ebit": 55, "rank_earnings_yield": 48, "rank_fcf_yield": 35, "rank_dividend_yield": 24, "rank_shareholder_yield": 23, "rank_total_yield": 33, "rank_roe": 48, "rank_roc": 50, "rank_roic": 47, "rank_gross_margin": 53, "rank_fcf_margin": 40, "rank_piotroski": 76, "rank_accruals": 28, "rank_sue": 50, "rank_eps_growth_1y": 57, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 32, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 51, "value_composite": 37, "quality_composite": 38, "momentum_composite": 64, "growth_composite": 34, "yield_composite": 20, "svqf_composite": 36, "vc1_composite": 37, "vc2_composite": 31, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 34, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": 41, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:12.408367+00:00", "is_restated": false, "income_statement": { "revenue": 9040890000, "cost_of_revenue": 5572340000, "gross_profit": 3468550000, "ebit": 739990000, "ebitda": 1225460000, "pretax_income": null, "tax_provision": null, "net_income": 664560000, "net_income_to_common": 664560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5350000, "total_current_assets": 6268510000, "total_assets": 9073480000, "short_term_debt": 298750000, "long_term_debt": null, "total_debt": 352420000, "total_liabilities": null, "total_equity": 5808380000, "shares_outstanding": 21106229, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1049340000, "capital_expenditure": -676640000, "free_cash_flow": 372700000, "dividends_paid": -121560000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383253, "ticker_id": 19110, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:12.408367+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1225460000", "netIncome": "664560000", "grossProfit": "3468550000", "totalRevenue": "9040890000", "costOfRevenue": "5572340000", "interestExpense": "48260000", "operatingIncome": "739990000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "307430000" }, "balance": { "totalDebt": "352420000", "totalAssets": "9073480000", "longTermDebt": null, "shortTermDebt": "298750000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "21106229", "totalCurrentAssets": "6268510000", "totalShareholderEquity": "5808380000", "totalCurrentLiabilities": "3209300000", "cashAndShortTermInvestments": "5350000" }, "cashflow": { "freeCashFlow": "372700000", "dividendsPaid": "-121560000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1049340000", "repurchaseOfStock": null, "capitalExpenditures": "-676640000" } }, "revenue": 9040890000, "cost_of_revenue": 5572340000, "gross_profit": 3468550000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 739990000, "depreciation_amortisation": 307430000, "ebitda": 1225460000, "interest_expense": 48260000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 664560000, "net_income_continuing_ops": null, "net_income_to_common": 664560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5350000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6268510000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9073480000, "short_term_debt": 298750000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3209300000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 352420000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5808380000, "shares_outstanding": 21106229, "operating_cash_flow": 1049340000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -676640000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -121560000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 372700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1225460000", "netIncome": "664560000", "grossProfit": "3468550000", "totalRevenue": "9040890000", "costOfRevenue": "5572340000", "interestExpense": "48260000", "operatingIncome": "739990000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "307430000" }, "balance": { "totalDebt": "352420000", "totalAssets": "9073480000", "longTermDebt": null, "shortTermDebt": "298750000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "21106229", "totalCurrentAssets": "6268510000", "totalShareholderEquity": "5808380000", "totalCurrentLiabilities": "3209300000", "cashAndShortTermInvestments": "5350000" }, "cashflow": { "freeCashFlow": "372700000", "dividendsPaid": "-121560000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1049340000", "repurchaseOfStock": null, "capitalExpenditures": "-676640000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:12.408367+00:00", "is_restated": false, "income_statement": { "revenue": 7598780000, "cost_of_revenue": 4718550000, "gross_profit": 2880230000, "ebit": 661220000, "ebitda": 1121250000, "pretax_income": null, "tax_provision": null, "net_income": 609940000, "net_income_to_common": 609940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4240000, "total_current_assets": 5251290000, "total_assets": 7604500000, "short_term_debt": 271170000, "long_term_debt": 0, "total_debt": 325970000, "total_liabilities": null, "total_equity": 5057720000, "shares_outstanding": 20959311, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 681870000, "capital_expenditure": -521940000, "free_cash_flow": 159930000, "dividends_paid": -114950000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383258, "ticker_id": 19110, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:12.408367+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1121250000", "netIncome": "609940000", "grossProfit": "2880230000", "totalRevenue": "7598780000", "costOfRevenue": "4718550000", "interestExpense": "43820000", "operatingIncome": "661220000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "62510000", "depreciationAndAmortization": "279850000" }, "balance": { "totalDebt": "325970000", "totalAssets": "7604500000", "longTermDebt": "0", "shortTermDebt": "271170000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "20959311", "totalCurrentAssets": "5251290000", "totalShareholderEquity": "5057720000", "totalCurrentLiabilities": "2494430000", "cashAndShortTermInvestments": "4240000" }, "cashflow": { "freeCashFlow": "159930000", "dividendsPaid": "-114950000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "681870000", "repurchaseOfStock": "0", "capitalExpenditures": "-521940000" } }, "revenue": 7598780000, "cost_of_revenue": 4718550000, "gross_profit": 2880230000, "research_and_development": 62510000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 661220000, "depreciation_amortisation": 279850000, "ebitda": 1121250000, "interest_expense": 43820000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 609940000, "net_income_continuing_ops": null, "net_income_to_common": 609940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4240000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5251290000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7604500000, "short_term_debt": 271170000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2494430000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 325970000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5057720000, "shares_outstanding": 20959311, "operating_cash_flow": 681870000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -521940000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -114950000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 159930000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1121250000", "netIncome": "609940000", "grossProfit": "2880230000", "totalRevenue": "7598780000", "costOfRevenue": "4718550000", "interestExpense": "43820000", "operatingIncome": "661220000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "62510000", "depreciationAndAmortization": "279850000" }, "balance": { "totalDebt": "325970000", "totalAssets": "7604500000", "longTermDebt": "0", "shortTermDebt": "271170000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "20959311", "totalCurrentAssets": "5251290000", "totalShareholderEquity": "5057720000", "totalCurrentLiabilities": "2494430000", "cashAndShortTermInvestments": "4240000" }, "cashflow": { "freeCashFlow": "159930000", "dividendsPaid": "-114950000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "681870000", "repurchaseOfStock": "0", "capitalExpenditures": "-521940000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:12.408367+00:00", "is_restated": false, "income_statement": { "revenue": 6288850000, "cost_of_revenue": 3961750000, "gross_profit": 2327100000, "ebit": 647280000, "ebitda": 916400000, "pretax_income": null, "tax_provision": null, "net_income": 581870000, "net_income_to_common": 581870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52880000, "total_current_assets": 4312860000, "total_assets": 6262060000, "short_term_debt": 1090000, "long_term_debt": 0, "total_debt": 36410000, "total_liabilities": null, "total_equity": 4499360000, "shares_outstanding": 20798575, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1089600000, "capital_expenditure": -376840000, "free_cash_flow": 712760000, "dividends_paid": -83010000, "share_repurchases": -40230000, "shares_issued": null, "net_debt_issued": -1090000 }, "complete_fields": { "id": 383260, "ticker_id": 19110, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:12.408367+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "916400000", "netIncome": "581870000", "grossProfit": "2327100000", "totalRevenue": "6288850000", "costOfRevenue": "3961750000", "interestExpense": "11050000", "operatingIncome": "647280000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "78770000", "depreciationAndAmortization": "134440000" }, "balance": { "totalDebt": "36410000", "totalAssets": "6262060000", "longTermDebt": "0", "shortTermDebt": "1090000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "20798575", "totalCurrentAssets": "4312860000", "totalShareholderEquity": "4499360000", "totalCurrentLiabilities": "1717510000", "cashAndShortTermInvestments": "52880000" }, "cashflow": { "freeCashFlow": "712760000", "dividendsPaid": "-83010000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-1090000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1089600000", "repurchaseOfStock": "-40230000", "capitalExpenditures": "-376840000" } }, "revenue": 6288850000, "cost_of_revenue": 3961750000, "gross_profit": 2327100000, "research_and_development": 78770000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 647280000, "depreciation_amortisation": 134440000, "ebitda": 916400000, "interest_expense": 11050000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 581870000, "net_income_continuing_ops": null, "net_income_to_common": 581870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52880000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4312860000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6262060000, "short_term_debt": 1090000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1717510000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 36410000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4499360000, "shares_outstanding": 20798575, "operating_cash_flow": 1089600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -376840000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -83010000, "share_repurchases": -40230000, "shares_issued": null, "net_debt_issued": -1090000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 712760000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "916400000", "netIncome": "581870000", "grossProfit": "2327100000", "totalRevenue": "6288850000", "costOfRevenue": "3961750000", "interestExpense": "11050000", "operatingIncome": "647280000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "78770000", "depreciationAndAmortization": "134440000" }, "balance": { "totalDebt": "36410000", "totalAssets": "6262060000", "longTermDebt": "0", "shortTermDebt": "1090000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "20798575", "totalCurrentAssets": "4312860000", "totalShareholderEquity": "4499360000", "totalCurrentLiabilities": "1717510000", "cashAndShortTermInvestments": "52880000" }, "cashflow": { "freeCashFlow": "712760000", "dividendsPaid": "-83010000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-1090000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1089600000", "repurchaseOfStock": "-40230000", "capitalExpenditures": "-376840000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:12.408367+00:00", "is_restated": false, "income_statement": { "revenue": 5105810000, "cost_of_revenue": 3254470000, "gross_profit": 1851340000, "ebit": 479240000, "ebitda": 701910000, "pretax_income": null, "tax_provision": null, "net_income": 426260000, "net_income_to_common": 426260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36860000, "total_current_assets": 3535360000, "total_assets": 5289750000, "short_term_debt": 3350000, "long_term_debt": 1090000, "total_debt": 49930000, "total_liabilities": null, "total_equity": 4022710000, "shares_outstanding": 20926628, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 609650000, "capital_expenditure": -708900000, "free_cash_flow": -99250000, "dividends_paid": -76280000, "share_repurchases": -271930000, "shares_issued": 0, "net_debt_issued": -3350000 }, "complete_fields": { "id": 383261, "ticker_id": 19110, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:12.408367+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "701910000", "netIncome": "426260000", "grossProfit": "1851340000", "totalRevenue": "5105810000", "costOfRevenue": "3254470000", "interestExpense": "7880000", "operatingIncome": "479240000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "89480000", "depreciationAndAmortization": "123640000" }, "balance": { "totalDebt": "49930000", "totalAssets": "5289750000", "longTermDebt": "1090000", "shortTermDebt": "3350000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "20926628", "totalCurrentAssets": "3535360000", "totalShareholderEquity": "4022710000", "totalCurrentLiabilities": "1212420000", "cashAndShortTermInvestments": "36860000" }, "cashflow": { "freeCashFlow": "-99250000", "dividendsPaid": "-76280000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-3350000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "609650000", "repurchaseOfStock": "-271930000", "capitalExpenditures": "-708900000" } }, "revenue": 5105810000, "cost_of_revenue": 3254470000, "gross_profit": 1851340000, "research_and_development": 89480000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 479240000, "depreciation_amortisation": 123640000, "ebitda": 701910000, "interest_expense": 7880000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 426260000, "net_income_continuing_ops": null, "net_income_to_common": 426260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36860000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3535360000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5289750000, "short_term_debt": 3350000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1212420000, "long_term_debt": 1090000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 49930000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4022710000, "shares_outstanding": 20926628, "operating_cash_flow": 609650000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -708900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -76280000, "share_repurchases": -271930000, "shares_issued": 0, "net_debt_issued": -3350000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -99250000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "701910000", "netIncome": "426260000", "grossProfit": "1851340000", "totalRevenue": "5105810000", "costOfRevenue": "3254470000", "interestExpense": "7880000", "operatingIncome": "479240000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "89480000", "depreciationAndAmortization": "123640000" }, "balance": { "totalDebt": "49930000", "totalAssets": "5289750000", "longTermDebt": "1090000", "shortTermDebt": "3350000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "20926628", "totalCurrentAssets": "3535360000", "totalShareholderEquity": "4022710000", "totalCurrentLiabilities": "1212420000", "cashAndShortTermInvestments": "36860000" }, "cashflow": { "freeCashFlow": "-99250000", "dividendsPaid": "-76280000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-3350000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "609650000", "repurchaseOfStock": "-271930000", "capitalExpenditures": "-708900000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:12.408367+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 4440000, "total_debt": 4440000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 1650000000, "net_debt_issued": -3880000 }, "complete_fields": { "id": 383262, "ticker_id": 19110, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:12.408367+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "65110000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "4440000", "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1650000000", "repaymentOfDebt": "-3880000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 65110000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 4440000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4440000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 1650000000, "net_debt_issued": -3880000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "65110000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "4440000", "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1650000000", "repaymentOfDebt": "-3880000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:12.408367+00:00", "is_restated": false, "income_statement": { "revenue": 2384990000, "cost_of_revenue": 1470510000, "gross_profit": 914480000, "ebit": 172860000, "ebitda": 296350000, "pretax_income": null, "tax_provision": null, "net_income": 159900000, "net_income_to_common": 159900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5350000, "total_current_assets": 6268510000, "total_assets": 9073480000, "short_term_debt": 298750000, "long_term_debt": null, "total_debt": 352420000, "total_liabilities": null, "total_equity": 5808380000, "shares_outstanding": 21106229, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383252, "ticker_id": 19110, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:12.408367+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "296350000", "netIncome": "159900000", "grossProfit": "914480000", "totalRevenue": "2384990000", "costOfRevenue": "1470510000", "interestExpense": "14750000", "operatingIncome": "172860000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "79990000" }, "balance": { "totalDebt": "352420000", "totalAssets": "9073480000", "longTermDebt": null, "shortTermDebt": "298750000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "21106229", "totalCurrentAssets": "6268510000", "totalShareholderEquity": "5808380000", "totalCurrentLiabilities": "3209300000", "cashAndShortTermInvestments": "5350000" } }, "revenue": 2384990000, "cost_of_revenue": 1470510000, "gross_profit": 914480000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 172860000, "depreciation_amortisation": 79990000, "ebitda": 296350000, "interest_expense": 14750000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 159900000, "net_income_continuing_ops": null, "net_income_to_common": 159900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5350000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6268510000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9073480000, "short_term_debt": 298750000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3209300000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 352420000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5808380000, "shares_outstanding": 21106229, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "296350000", "netIncome": "159900000", "grossProfit": "914480000", "totalRevenue": "2384990000", "costOfRevenue": "1470510000", "interestExpense": "14750000", "operatingIncome": "172860000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "79990000" }, "balance": { "totalDebt": "352420000", "totalAssets": "9073480000", "longTermDebt": null, "shortTermDebt": "298750000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "21106229", "totalCurrentAssets": "6268510000", "totalShareholderEquity": "5808380000", "totalCurrentLiabilities": "3209300000", "cashAndShortTermInvestments": "5350000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:12.408367+00:00", "is_restated": false, "income_statement": { "revenue": 2331020000, "cost_of_revenue": 1435010000, "gross_profit": 896010000, "ebit": 166780000, "ebitda": 289470000, "pretax_income": null, "tax_provision": null, "net_income": 150020000, "net_income_to_common": 150020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383254, "ticker_id": 19110, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:12.408367+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "289470000", "netIncome": "150020000", "grossProfit": "896010000", "totalRevenue": "2331020000", "costOfRevenue": "1435010000", "interestExpense": "12770000", "operatingIncome": "166780000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "76990000" } }, "revenue": 2331020000, "cost_of_revenue": 1435010000, "gross_profit": 896010000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 166780000, "depreciation_amortisation": 76990000, "ebitda": 289470000, "interest_expense": 12770000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 150020000, "net_income_continuing_ops": null, "net_income_to_common": 150020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "289470000", "netIncome": "150020000", "grossProfit": "896010000", "totalRevenue": "2331020000", "costOfRevenue": "1435010000", "interestExpense": "12770000", "operatingIncome": "166780000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "76990000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:12.408367+00:00", "is_restated": false, "income_statement": { "revenue": 2223980000, "cost_of_revenue": 1369520000, "gross_profit": 854460000, "ebit": 209590000, "ebitda": 322010000, "pretax_income": null, "tax_provision": null, "net_income": 178000000, "net_income_to_common": 178000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2150000, "total_current_assets": 5634590000, "total_assets": 8142010000, "short_term_debt": 258940000, "long_term_debt": null, "total_debt": 312090000, "total_liabilities": null, "total_equity": 5340850000, "shares_outstanding": 21077239, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383255, "ticker_id": 19110, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:12.408367+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "322010000", "netIncome": "178000000", "grossProfit": "854460000", "totalRevenue": "2223980000", "costOfRevenue": "1369520000", "interestExpense": "10160000", "operatingIncome": "209590000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "75970000" }, "balance": { "totalDebt": "312090000", "totalAssets": "8142010000", "longTermDebt": null, "shortTermDebt": "258940000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "21077239", "totalCurrentAssets": "5634590000", "totalShareholderEquity": "5340850000", "totalCurrentLiabilities": "2732770000", "cashAndShortTermInvestments": "2150000" } }, "revenue": 2223980000, "cost_of_revenue": 1369520000, "gross_profit": 854460000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 209590000, "depreciation_amortisation": 75970000, "ebitda": 322010000, "interest_expense": 10160000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 178000000, "net_income_continuing_ops": null, "net_income_to_common": 178000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2150000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5634590000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8142010000, "short_term_debt": 258940000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2732770000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 312090000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5340850000, "shares_outstanding": 21077239, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "322010000", "netIncome": "178000000", "grossProfit": "854460000", "totalRevenue": "2223980000", "costOfRevenue": "1369520000", "interestExpense": "10160000", "operatingIncome": "209590000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "75970000" }, "balance": { "totalDebt": "312090000", "totalAssets": "8142010000", "longTermDebt": null, "shortTermDebt": "258940000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "21077239", "totalCurrentAssets": "5634590000", "totalShareholderEquity": "5340850000", "totalCurrentLiabilities": "2732770000", "cashAndShortTermInvestments": "2150000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:12.408367+00:00", "is_restated": false, "income_statement": { "revenue": 2100900000, "cost_of_revenue": 1297300000, "gross_profit": 803600000, "ebit": 190760000, "ebitda": 317630000, "pretax_income": null, "tax_provision": null, "net_income": 176640000, "net_income_to_common": 176640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383256, "ticker_id": 19110, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:12.408367+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "317630000", "netIncome": "176640000", "grossProfit": "803600000", "totalRevenue": "2100900000", "costOfRevenue": "1297300000", "interestExpense": "10580000", "operatingIncome": "190760000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "74480000" } }, "revenue": 2100900000, "cost_of_revenue": 1297300000, "gross_profit": 803600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 190760000, "depreciation_amortisation": 74480000, "ebitda": 317630000, "interest_expense": 10580000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 176640000, "net_income_continuing_ops": null, "net_income_to_common": 176640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "317630000", "netIncome": "176640000", "grossProfit": "803600000", "totalRevenue": "2100900000", "costOfRevenue": "1297300000", "interestExpense": "10580000", "operatingIncome": "190760000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "74480000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:12.408367+00:00", "is_restated": false, "income_statement": { "revenue": 2027050000, "cost_of_revenue": 1251910000, "gross_profit": 775140000, "ebit": 172130000, "ebitda": 304850000, "pretax_income": null, "tax_provision": null, "net_income": 162810000, "net_income_to_common": 162810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4240000, "total_current_assets": 5251290000, "total_assets": 7604500000, "short_term_debt": 271170000, "long_term_debt": 0, "total_debt": 325970000, "total_liabilities": null, "total_equity": 5057720000, "shares_outstanding": 20959311, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383257, "ticker_id": 19110, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:12.408367+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "304850000", "netIncome": "162810000", "grossProfit": "775140000", "totalRevenue": "2027050000", "costOfRevenue": "1251910000", "interestExpense": "13270000", "operatingIncome": "172130000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "83350000" }, "balance": { "totalDebt": "325970000", "totalAssets": "7604500000", "longTermDebt": "0", "shortTermDebt": "271170000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "20959311", "totalCurrentAssets": "5251290000", "totalShareholderEquity": "5057720000", "totalCurrentLiabilities": "2494430000", "cashAndShortTermInvestments": "4240000" } }, "revenue": 2027050000, "cost_of_revenue": 1251910000, "gross_profit": 775140000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 172130000, "depreciation_amortisation": 83350000, "ebitda": 304850000, "interest_expense": 13270000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 162810000, "net_income_continuing_ops": null, "net_income_to_common": 162810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4240000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5251290000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7604500000, "short_term_debt": 271170000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2494430000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 325970000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5057720000, "shares_outstanding": 20959311, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "304850000", "netIncome": "162810000", "grossProfit": "775140000", "totalRevenue": "2027050000", "costOfRevenue": "1251910000", "interestExpense": "13270000", "operatingIncome": "172130000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "83350000" }, "balance": { "totalDebt": "325970000", "totalAssets": "7604500000", "longTermDebt": "0", "shortTermDebt": "271170000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "20959311", "totalCurrentAssets": "5251290000", "totalShareholderEquity": "5057720000", "totalCurrentLiabilities": "2494430000", "cashAndShortTermInvestments": "4240000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:12.408367+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3860000, "total_current_assets": 5172020000, "total_assets": 7468940000, "short_term_debt": 151630000, "long_term_debt": null, "total_debt": 189530000, "total_liabilities": null, "total_equity": 4712090000, "shares_outstanding": 20900311, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383259, "ticker_id": 19110, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:12.408367+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "189530000", "totalAssets": "7468940000", "longTermDebt": null, "shortTermDebt": "151630000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "20900311", "totalCurrentAssets": "5172020000", "totalShareholderEquity": "4712090000", "totalCurrentLiabilities": "2708960000", "cashAndShortTermInvestments": "3860000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3860000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5172020000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7468940000, "short_term_debt": 151630000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2708960000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 189530000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4712090000, "shares_outstanding": 20900311, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "189530000", "totalAssets": "7468940000", "longTermDebt": null, "shortTermDebt": "151630000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "20900311", "totalCurrentAssets": "5172020000", "totalShareholderEquity": "4712090000", "totalCurrentLiabilities": "2708960000", "cashAndShortTermInvestments": "3860000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }