{ "ticker": { "uuid": "12536f86-dd15-4b95-a2b8-4bd8f938c0de", "symbol": "EDR", "name": "Endeavour Silver Corp.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Silver", "page_url": "https://sharemaestro.com/factors/ticker/12536f86-dd15-4b95-a2b8-4bd8f938c0de/", "api_url": "https://sharemaestro.com/factors/api/tickers/12536f86-dd15-4b95-a2b8-4bd8f938c0de/" }, "latest_snapshot": { "ticker": { "uuid": "12536f86-dd15-4b95-a2b8-4bd8f938c0de", "symbol": "EDR", "name": "Endeavour Silver Corp.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Silver", "page_url": "https://sharemaestro.com/factors/ticker/12536f86-dd15-4b95-a2b8-4bd8f938c0de/", "api_url": "https://sharemaestro.com/factors/api/tickers/12536f86-dd15-4b95-a2b8-4bd8f938c0de/" }, "week_end_date": "2026-08-09", "universe": "CAD_CA", "score": { "os": 0.11, "value": 0.05, "quality": 0.17, "momentum": 0.82, "coverage": 0.848, "confidence": 0.794, "delta": 0 }, "headline_factors": { "price": 13.29, "market_cap": 3935760125.91, "pe_ratio": null, "earnings_yield": 0.029, "ebitda_to_ev": 0.0268, "shareholder_yield": -0.0179, "roe": -0.0331, "piotroski_f_score": 3, "momentum_12_1": 0.5356, "volatility_252d": 0.8349 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 37.2759, "earnings_yield": 0.029, "fcf_yield": -0.0205, "shareholder_yield": -0.0179 }, "quality": { "roe": -0.0331, "roic": 0.1301, "gross_margin": 0.2655, "fcf_margin": -0.1318, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": 1.1484, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.7839, "momentum_12_1": 0.5356, "relative_strength": 0.4733 }, "scores": { "value_percentile": 0.05, "quality_percentile": 0.17, "momentum_percentile": 0.82, "growth_composite": 10, "yield_composite": 98, "overall_composite": 89, "os_score": 0.11, "factor_coverage": 0.848, "signal_confidence": 0.794 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 11.11, "os": 0.13, "value": 0.06, "quality": 0.17, "momentum": 0.85, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0347, "shareholder_yield": -0.0214, "roe": -0.033, "momentum_12_1": 1.2289 }, { "week_end_date": "2026-06-14", "price": 12, "os": 0.12, "value": 0.05, "quality": 0.17, "momentum": 0.85, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0321, "shareholder_yield": -0.0198, "roe": -0.033, "momentum_12_1": 1.0595 }, { "week_end_date": "2026-06-21", "price": 12.01, "os": 0.13, "value": 0.05, "quality": 0.17, "momentum": 0.86, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0321, "shareholder_yield": -0.0198, "roe": -0.033, "momentum_12_1": 0.9736 }, { "week_end_date": "2026-06-28", "price": 11.79, "os": 0.13, "value": 0.06, "quality": 0.18, "momentum": 0.86, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0327, "shareholder_yield": -0.0202, "roe": -0.033, "momentum_12_1": 1.0833 }, { "week_end_date": "2026-07-05", "price": 12.52, "os": 0.12, "value": 0.05, "quality": 0.17, "momentum": 0.84, "confidence": 0.871, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0308, "shareholder_yield": -0.019, "roe": -0.033, "momentum_12_1": 0.6266 }, { "week_end_date": "2026-07-12", "price": 11.44, "os": 0.1, "value": 0.05, "quality": 0.17, "momentum": 0.73, "confidence": 0.861, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0337, "shareholder_yield": -0.0208, "roe": -0.033, "momentum_12_1": 0.5056 }, { "week_end_date": "2026-07-19", "price": 10.4, "os": 0.11, "value": 0.07, "quality": 0.17, "momentum": 0.73, "confidence": 0.852, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.037, "shareholder_yield": -0.0229, "roe": -0.033, "momentum_12_1": 0.6252 }, { "week_end_date": "2026-07-26", "price": 11.02, "os": 0.1, "value": 0.06, "quality": 0.17, "momentum": 0.73, "confidence": 0.842, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0349, "shareholder_yield": -0.0216, "roe": -0.033, "momentum_12_1": 0.5038 }, { "week_end_date": "2026-08-02", "price": 10.51, "os": 0.11, "value": 0.06, "quality": 0.16, "momentum": 0.79, "confidence": 0.803, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.0366, "shareholder_yield": -0.0227, "roe": -0.0331, "momentum_12_1": 0.8251 }, { "week_end_date": "2026-08-09", "price": 13.29, "os": 0.11, "value": 0.05, "quality": 0.17, "momentum": 0.82, "confidence": 0.794, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.029, "shareholder_yield": -0.0179, "roe": -0.0331, "momentum_12_1": 0.5356 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 467500000, "cost_of_revenue": 385100000, "gross_profit": 82400000, "ebit": 38500000, "ebitda": -24800000, "pretax_income": null, "tax_provision": null, "net_income": -119100000, "net_income_to_common": -119100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 215400000, "total_current_assets": 423200000, "total_assets": 1235700000, "short_term_debt": 8800000, "long_term_debt": 235000000, "total_debt": 243800000, "total_liabilities": null, "total_equity": 579100000, "shares_outstanding": 295410615, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 67400000, "capital_expenditure": -169200000, "free_cash_flow": -101800000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 70500000, "net_debt_issued": 193500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 467500000, "cost_of_revenue": 385100000, "gross_profit": 82400000, "ebit": 38500000, "ebitda": -24800000, "pretax_income": null, "tax_provision": null, "net_income": -119100000, "net_income_to_common": -119100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 215400000, "total_current_assets": 423200000, "total_assets": 1235700000, "short_term_debt": 8800000, "long_term_debt": 235000000, "total_debt": 243800000, "total_liabilities": null, "total_equity": 579100000, "shares_outstanding": 295410615, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 67400000, "capital_expenditure": -169200000, "free_cash_flow": -101800000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 70500000, "net_debt_issued": 193500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 467500000, "cost_of_revenue": 385100000, "gross_profit": 82400000, "ebit": 38500000, "ebitda": -24800000, "pretax_income": null, "tax_provision": null, "net_income": -119100000, "net_income_to_common": -119100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 215400000, "total_current_assets": 423200000, "total_assets": 1235700000, "short_term_debt": 8800000, "long_term_debt": 235000000, "total_debt": 243800000, "total_liabilities": null, "total_equity": 579100000, "shares_outstanding": 295410615, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 67400000, "capital_expenditure": -169200000, "free_cash_flow": -101800000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 70500000, "net_debt_issued": 193500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 467500000, "cost_of_revenue": 385100000, "gross_profit": 82400000, "ebit": 38500000, "ebitda": -24800000, "pretax_income": null, "tax_provision": null, "net_income": -119100000, "net_income_to_common": -119100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 215400000, "total_current_assets": 423200000, "total_assets": 1235700000, "short_term_debt": 8800000, "long_term_debt": 235000000, "total_debt": 243800000, "total_liabilities": null, "total_equity": 579100000, "shares_outstanding": 295410615, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 67400000, "capital_expenditure": -169200000, "free_cash_flow": -101800000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 70500000, "net_debt_issued": 193500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 467500000, "cost_of_revenue": 385100000, "gross_profit": 82400000, "ebit": 38500000, "ebitda": -24800000, "pretax_income": null, "tax_provision": null, "net_income": -119100000, "net_income_to_common": -119100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 215400000, "total_current_assets": 423200000, "total_assets": 1235700000, "short_term_debt": 8800000, "long_term_debt": 235000000, "total_debt": 243800000, "total_liabilities": null, "total_equity": 579100000, "shares_outstanding": 295410615, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 67400000, "capital_expenditure": -169200000, "free_cash_flow": -101800000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 70500000, "net_debt_issued": 193500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 467500000, "cost_of_revenue": 385100000, "gross_profit": 82400000, "ebit": 38500000, "ebitda": -24800000, "pretax_income": null, "tax_provision": null, "net_income": -119100000, "net_income_to_common": -119100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 215400000, "total_current_assets": 423200000, "total_assets": 1235700000, "short_term_debt": 8800000, "long_term_debt": 235000000, "total_debt": 243800000, "total_liabilities": null, "total_equity": 579100000, "shares_outstanding": 295410615, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 67400000, "capital_expenditure": -169200000, "free_cash_flow": -101800000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 70500000, "net_debt_issued": 193500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 467500000, "cost_of_revenue": 385100000, "gross_profit": 82400000, "ebit": 38500000, "ebitda": -24800000, "pretax_income": null, "tax_provision": null, "net_income": -119100000, "net_income_to_common": -119100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 215400000, "total_current_assets": 423200000, "total_assets": 1235700000, "short_term_debt": 8800000, "long_term_debt": 235000000, "total_debt": 243800000, "total_liabilities": null, "total_equity": 579100000, "shares_outstanding": 295410615, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 67400000, "capital_expenditure": -169200000, "free_cash_flow": -101800000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 70500000, "net_debt_issued": 193500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 467500000, "cost_of_revenue": 385100000, "gross_profit": 82400000, "ebit": 38500000, "ebitda": -24800000, "pretax_income": null, "tax_provision": null, "net_income": -119100000, "net_income_to_common": -119100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 215400000, "total_current_assets": 423200000, "total_assets": 1235700000, "short_term_debt": 8800000, "long_term_debt": 235000000, "total_debt": 243800000, "total_liabilities": null, "total_equity": 579100000, "shares_outstanding": 295410615, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 67400000, "capital_expenditure": -169200000, "free_cash_flow": -101800000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 70500000, "net_debt_issued": 193500000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 212100000, "cost_of_revenue": 138200000, "gross_profit": 73900000, "ebit": 64700000, "ebitda": 111300000, "pretax_income": null, "tax_provision": null, "net_income": 66500000, "net_income_to_common": 66500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236600000, "total_current_assets": 435400000, "total_assets": 1272200000, "short_term_debt": 2700000, "long_term_debt": 244100000, "total_debt": 246800000, "total_liabilities": null, "total_equity": 712400000, "shares_outstanding": 296144479, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 39800000, "capital_expenditure": -29100000, "free_cash_flow": 10700000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -6300000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 212100000, "cost_of_revenue": 138200000, "gross_profit": 73900000, "ebit": 64700000, "ebitda": 111300000, "pretax_income": null, "tax_provision": null, "net_income": 66500000, "net_income_to_common": 66500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236600000, "total_current_assets": 435400000, "total_assets": 1272200000, "short_term_debt": 2700000, "long_term_debt": 244100000, "total_debt": 246800000, "total_liabilities": null, "total_equity": 712400000, "shares_outstanding": 296144479, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 39800000, "capital_expenditure": -29100000, "free_cash_flow": 10700000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -6300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 209700000, "cost_of_revenue": 116400000, "gross_profit": 93300000, "ebit": 83700000, "ebitda": 113000000, "pretax_income": null, "tax_provision": null, "net_income": 64900000, "net_income_to_common": 64900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 231800000, "total_current_assets": 422900000, "total_assets": 1253700000, "short_term_debt": 8200000, "long_term_debt": 239500000, "total_debt": 247700000, "total_liabilities": null, "total_equity": 644700000, "shares_outstanding": 295935738, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20700000, "capital_expenditure": -37900000, "free_cash_flow": -17200000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 209700000, "cost_of_revenue": 116400000, "gross_profit": 93300000, "ebit": 83700000, "ebitda": 113000000, "pretax_income": null, "tax_provision": null, "net_income": 64900000, "net_income_to_common": 64900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 231800000, "total_current_assets": 422900000, "total_assets": 1253700000, "short_term_debt": 8200000, "long_term_debt": 239500000, "total_debt": 247700000, "total_liabilities": null, "total_equity": 644700000, "shares_outstanding": 295935738, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20700000, "capital_expenditure": -37900000, "free_cash_flow": -17200000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 209700000, "cost_of_revenue": 116400000, "gross_profit": 93300000, "ebit": 83700000, "ebitda": 113000000, "pretax_income": null, "tax_provision": null, "net_income": 64900000, "net_income_to_common": 64900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 231800000, "total_current_assets": 422900000, "total_assets": 1253700000, "short_term_debt": 8200000, "long_term_debt": 239500000, "total_debt": 247700000, "total_liabilities": null, "total_equity": 644700000, "shares_outstanding": 295935738, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20700000, "capital_expenditure": -37900000, "free_cash_flow": -17200000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 209700000, "cost_of_revenue": 116400000, "gross_profit": 93300000, "ebit": 83700000, "ebitda": 113000000, "pretax_income": null, "tax_provision": null, "net_income": 64900000, "net_income_to_common": 64900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 231800000, "total_current_assets": 422900000, "total_assets": 1253700000, "short_term_debt": 8200000, "long_term_debt": 239500000, "total_debt": 247700000, "total_liabilities": null, "total_equity": 644700000, "shares_outstanding": 295935738, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20700000, "capital_expenditure": -37900000, "free_cash_flow": -17200000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 209700000, "cost_of_revenue": 116400000, "gross_profit": 93300000, "ebit": 83700000, "ebitda": 113000000, "pretax_income": null, "tax_provision": null, "net_income": 64900000, "net_income_to_common": 64900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 231800000, "total_current_assets": 422900000, "total_assets": 1253700000, "short_term_debt": 8200000, "long_term_debt": 239500000, "total_debt": 247700000, "total_liabilities": null, "total_equity": 644700000, "shares_outstanding": 295935738, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20700000, "capital_expenditure": -37900000, "free_cash_flow": -17200000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 209700000, "cost_of_revenue": 116400000, "gross_profit": 93300000, "ebit": 83700000, "ebitda": 113000000, "pretax_income": null, "tax_provision": null, "net_income": 64900000, "net_income_to_common": 64900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 231800000, "total_current_assets": 422900000, "total_assets": 1253700000, "short_term_debt": 8200000, "long_term_debt": 239500000, "total_debt": 247700000, "total_liabilities": null, "total_equity": 644700000, "shares_outstanding": 295935738, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20700000, "capital_expenditure": -37900000, "free_cash_flow": -17200000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 209700000, "cost_of_revenue": 116400000, "gross_profit": 93300000, "ebit": 83700000, "ebitda": 113000000, "pretax_income": null, "tax_provision": null, "net_income": 64900000, "net_income_to_common": 64900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 231800000, "total_current_assets": 422900000, "total_assets": 1253700000, "short_term_debt": 8200000, "long_term_debt": 239500000, "total_debt": 247700000, "total_liabilities": null, "total_equity": 644700000, "shares_outstanding": 295935738, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20700000, "capital_expenditure": -37900000, "free_cash_flow": -17200000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 209700000, "cost_of_revenue": 116400000, "gross_profit": 93300000, "ebit": 83700000, "ebitda": 113000000, "pretax_income": null, "tax_provision": null, "net_income": 64900000, "net_income_to_common": 64900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 231800000, "total_current_assets": 422900000, "total_assets": 1253700000, "short_term_debt": 8200000, "long_term_debt": 239500000, "total_debt": 247700000, "total_liabilities": null, "total_equity": 644700000, "shares_outstanding": 295935738, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20700000, "capital_expenditure": -37900000, "free_cash_flow": -17200000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 209700000, "cost_of_revenue": 116400000, "gross_profit": 93300000, "ebit": 83700000, "ebitda": 113000000, "pretax_income": null, "tax_provision": null, "net_income": 64900000, "net_income_to_common": 64900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 231800000, "total_current_assets": 422900000, "total_assets": 1253700000, "short_term_debt": 8200000, "long_term_debt": 239500000, "total_debt": 247700000, "total_liabilities": null, "total_equity": 644700000, "shares_outstanding": 295935738, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20700000, "capital_expenditure": -37900000, "free_cash_flow": -17200000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1300000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 172574000, "cost_of_revenue": 126064000, "gross_profit": 46510000, "ebit": 33839000, "ebitda": 3688000, "pretax_income": null, "tax_provision": null, "net_income": -23782000, "net_income_to_common": -23782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 215400000, "total_current_assets": 423200000, "total_assets": 1235700000, "short_term_debt": 8800000, "long_term_debt": 235000000, "total_debt": 243800000, "total_liabilities": null, "total_equity": 579100000, "shares_outstanding": 295410615, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15422000, "capital_expenditure": -38816000, "free_cash_flow": -23394000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 9161000, "net_debt_issued": 186213000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }