{ "ticker": { "uuid": "12570c78-2140-48e8-ad54-6917fa394979", "symbol": "PROSTARM", "name": "PROSTARM INFO SYSTEMS LTD", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/12570c78-2140-48e8-ad54-6917fa394979/", "api_url": "https://sharemaestro.com/factors/api/tickers/12570c78-2140-48e8-ad54-6917fa394979/" }, "ticker_metadata": { "id": 15795, "uuid": "12570c78-2140-48e8-ad54-6917fa394979", "symbol": "PROSTARM", "name": "PROSTARM INFO SYSTEMS LTD", "asset_type": "equity", "market_cap": 8128815104, "stock_exchange_id": 7, "industry": "Electrical Equipment & Parts", "sector": "Industrials", "description": "Prostarm Info Systems Limited engages in the designing, manufacturing, assembling, sale, service and supply of energy storage equipment and power conditioning equipment in India and internationally. It provides uninterrupted power supply (UPS) systems, including line interactive UPS, APFC online UPS, online UPS with isolation transformers, online UPS with IGBT rectifier, and modular UPS, as well as rental and after-sales services. The company also offers hybrid solar inverters, lift inverters, regenerative charger dischargers, regulated battery charger, underslung battery charger, lithium-ion battery pack, isolation transformers, servo-controlled voltage stabilizers, dynamic braking resistor, static frequency converter. It serves ATMs, banks, financial services and insurance institutions, corporates, academic institutes, security and safety systems, petrol pumps, network hubs and mobile towers, malls, theaters, small offices, shops, SMEs, hospitals/diagnostic centers, railways, airport, and other companies in PSU and private sector; and engineering, oil and gas, power, manufacturing and process, logistics, healthcare, and defense industries. The company was formerly known as Prostar Micronova Power Systems Limited and changed its name to Prostarm Info Systems Limited in July 2017. The company was incorporated in 2008 and is headquartered in Navi Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "12570c78-2140-48e8-ad54-6917fa394979", "symbol": "PROSTARM", "name": "PROSTARM INFO SYSTEMS LTD", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/12570c78-2140-48e8-ad54-6917fa394979/", "api_url": "https://sharemaestro.com/factors/api/tickers/12570c78-2140-48e8-ad54-6917fa394979/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.27, "value": 0.34, "quality": 0.05, "momentum": 0.88, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 137.72, "market_cap": 8108208869.11, "pe_ratio": 24.6053, "earnings_yield": 0.0406, "ebitda_to_ev": 0.0578, "shareholder_yield": -0.1837, "roe": 0.115, "piotroski_f_score": 1, "momentum_12_1": 0.496, "volatility_252d": 0.6357 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:13.733669+00:00", "batch_id": "" }, "size": { "price_close": 137.72, "market_cap": 8108208869.1146, "market_cap_usd": 8108208869.1146, "enterprise_value": 9026157869.1146, "shares_outstanding": 58874592, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 24.6053, "pb_ratio": 2.8284, "ptbv_ratio": 2.8284, "ps_ratio": 2.1019, "pcf_ratio": null, "pfcf_ratio": -11.3075, "ev_ebitda": 17.3039, "ev_ebit": 20.9545, "ev_sales": 2.3398, "ev_fcf": -12.5876, "earnings_yield": 0.0406, "fcf_yield": -0.0794, "price_to_sales": 2.1019, "price_to_book": 2.8284, "price_to_cashflow": null, "ebitda_to_ev": 0.0578, "sales_yield": 0.4274 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.1837, "shareholder_yield": -0.1837, "debt_paydown_yield": 0.0041, "total_yield": -0.1796 }, "quality": { "gross_margin": 0.2747, "operating_margin": 0.1117, "net_margin": 0.0854, "ebitda_margin": 0.1352, "fcf_margin": -0.1859, "roe": 0.115, "roa": 0.0613, "roic": 0.0854, "roc_greenblatt": null, "asset_turnover": 0.7179, "cash_conversion": -2.176, "accruals_ratio": 0.1522, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.5882, "revenue_stability_5y": 0.2417, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1972, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.7598, "debt_to_assets": 0.173, "interest_coverage": 9.4312, "current_ratio": 1.8164, "quick_ratio": 1.8164, "net_debt": 917949000, "local_beta": 2.0118, "volatility_252d": 0.6357, "volatility_60d": 1.1419, "max_drawdown_12m": -0.4597, "risk_adjusted_momentum": 0.7803 }, "growth": { "revenue_growth_1y": 0.1002, "revenue_growth_3y_cagr": 0.1879, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.182, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": 0.1002, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1809, "price_return_3m": 0.0569, "price_return_6m": -0.2714, "price_return_9m": -0.335, "price_return_12m": 0.2254, "price_return_12m_ex1m": 0.496, "momentum_6m": -0.2714, "momentum_12m": 0.2254, "momentum_12_1": 0.496, "distance_from_52w_high": -0.3896, "distance_from_52w_low": 0.2011, "relative_strength": 0.3331 }, "raw_ttm": { "revenue_ttm": 3857641000, "gross_profit_ttm": 1059668000, "ebit_ttm": 430751000, "ebitda_ttm": 521625000, "net_income_ttm": 329531000, "eps_diluted_ttm": 5.5972, "operating_cash_flow_ttm": -488143000, "capital_expenditure_ttm": -228922000, "fcf_ttm": -717065000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1489348000, "interest_expense_ttm": 45673000, "cash_and_equivalents": 11728000, "total_current_assets": 4357707000, "total_current_liabilities": 2399082000, "net_ppe": null, "total_assets": 5373682000, "total_debt": 929677000, "total_equity": 2866730000, "net_working_capital": 2780184000, "book_value_per_share": 48.6921, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 48.6921 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 46, "rank_pb": 52, "rank_ptbv": 52, "rank_ps": 48, "rank_pcf": 50, "rank_ev_ebitda": 57, "rank_ev_ebit": 49, "rank_earnings_yield": 46, "rank_fcf_yield": 89, "rank_dividend_yield": 99, "rank_shareholder_yield": 97, "rank_total_yield": 97, "rank_roe": 47, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 75, "rank_fcf_margin": 86, "rank_piotroski": 100, "rank_accruals": 94, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 54, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 10, "rank_relative_strength": 20 }, "composites": { "value_composite": 66, "quality_composite": 95, "momentum_composite": 12, "growth_composite": 62, "yield_composite": 100, "svqf_composite": 34, "vc1_composite": 61, "vc2_composite": 71, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 73, "quality_value_composite": 0.1304, "os_score": 0.27, "value_percentile": 0.34, "quality_percentile": 0.05, "momentum_percentile": 0.88, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6763, "ticker_id": 15795, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:13.733669+00:00", "batch_id": "", "os_score_delta": null, "price_close": 137.72, "market_cap": 8108208869.1146, "market_cap_usd": 8108208869.1146, "enterprise_value": 9026157869.1146, "shares_outstanding": 58874592, "fx_rate_to_usd": null, "pe_ratio": 24.60529926, "pb_ratio": 2.82838247, "ptbv_ratio": 2.82838247, "ps_ratio": 2.10185677, "pcf_ratio": null, "pfcf_ratio": -11.30749495, "ev_ebitda": 17.30392115, "ev_ebit": 20.95446759, "ev_sales": 2.33981282, "ev_fcf": -12.5876425, "earnings_yield": 0.04064165, "fcf_yield": -0.07944299, "dividend_yield": 0, "buyback_yield": -0.18368397, "shareholder_yield": -0.18368397, "debt_paydown_yield": 0.00410683, "total_yield": -0.17957715, "gross_margin": 0.27469326, "operating_margin": 0.11166176, "net_margin": 0.08542293, "ebitda_margin": 0.13521865, "fcf_margin": -0.18588173, "roe": 0.11495013, "roa": 0.06132313, "roic": 0.08536081, "roc_greenblatt": null, "asset_turnover": 0.71787668, "cash_conversion": -2.17601682, "accruals_ratio": 0.15216271, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.7597872, "debt_to_assets": 0.17300559, "interest_coverage": 9.43119567, "current_ratio": 1.81640603, "quick_ratio": 1.81640603, "net_debt": 917949000, "revenue_growth_1y": 0.10015836, "revenue_growth_3y_cagr": 0.18794818, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.18200918, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.588154, "revenue_stability_5y": 0.241722, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.18092065, "price_return_3m": 0.05694549, "price_return_6m": -0.27143839, "price_return_9m": -0.33503935, "price_return_12m": 0.22537594, "price_return_12m_ex1m": 0.49604058, "distance_from_52w_high": -0.38962018, "distance_from_52w_low": 0.20111631, "relative_strength": 0.33305568, "local_beta": 2.0118, "volatility_252d": 0.635727, "volatility_60d": 1.14189, "max_drawdown_12m": -0.45973497, "revenue_ttm": 3857641000, "gross_profit_ttm": 1059668000, "ebit_ttm": 430751000, "ebitda_ttm": 521625000, "net_income_ttm": 329531000, "eps_diluted_ttm": 5.5971683, "operating_cash_flow_ttm": -488143000, "capital_expenditure_ttm": -228922000, "fcf_ttm": -717065000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1489348000, "interest_expense_ttm": 45673000, "cash_and_equivalents": 11728000, "total_current_assets": 4357707000, "total_current_liabilities": 2399082000, "net_ppe": null, "total_assets": 5373682000, "total_debt": 929677000, "total_equity": 2866730000, "net_working_capital": 2780184000, "book_value_per_share": 48.6921421, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 48.6921421, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 46, "rank_pb": 52, "rank_ptbv": 52, "rank_ps": 48, "rank_pcf": 50, "rank_ev_ebitda": 57, "rank_ev_ebit": 49, "rank_earnings_yield": 46, "rank_fcf_yield": 89, "rank_dividend_yield": 99, "rank_shareholder_yield": 97, "rank_total_yield": 97, "rank_roe": 47, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 75, "rank_fcf_margin": 86, "rank_piotroski": 100, "rank_accruals": 94, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 54, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 10, "rank_relative_strength": 20, "value_composite": 66, "quality_composite": 95, "momentum_composite": 12, "growth_composite": 62, "yield_composite": 100, "svqf_composite": 34, "vc1_composite": 61, "vc2_composite": 71, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 73, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 137.72, "os": 0.27, "value": 0.34, "quality": 0.05, "momentum": 0.88, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 24.6053, "earnings_yield": 0.0406, "shareholder_yield": -0.1837, "roe": 0.115, "momentum_12_1": 0.496, "complete_fields": { "id": 6763, "ticker_id": 15795, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:13.733669+00:00", "batch_id": "", "os_score_delta": null, "price_close": 137.72, "market_cap": 8108208869.1146, "market_cap_usd": 8108208869.1146, "enterprise_value": 9026157869.1146, "shares_outstanding": 58874592, "fx_rate_to_usd": null, "pe_ratio": 24.60529926, "pb_ratio": 2.82838247, "ptbv_ratio": 2.82838247, "ps_ratio": 2.10185677, "pcf_ratio": null, "pfcf_ratio": -11.30749495, "ev_ebitda": 17.30392115, "ev_ebit": 20.95446759, "ev_sales": 2.33981282, "ev_fcf": -12.5876425, "earnings_yield": 0.04064165, "fcf_yield": -0.07944299, "dividend_yield": 0, "buyback_yield": -0.18368397, "shareholder_yield": -0.18368397, "debt_paydown_yield": 0.00410683, "total_yield": -0.17957715, "gross_margin": 0.27469326, "operating_margin": 0.11166176, "net_margin": 0.08542293, "ebitda_margin": 0.13521865, "fcf_margin": -0.18588173, "roe": 0.11495013, "roa": 0.06132313, "roic": 0.08536081, "roc_greenblatt": null, "asset_turnover": 0.71787668, "cash_conversion": -2.17601682, "accruals_ratio": 0.15216271, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.7597872, "debt_to_assets": 0.17300559, "interest_coverage": 9.43119567, "current_ratio": 1.81640603, "quick_ratio": 1.81640603, "net_debt": 917949000, "revenue_growth_1y": 0.10015836, "revenue_growth_3y_cagr": 0.18794818, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.18200918, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.588154, "revenue_stability_5y": 0.241722, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.18092065, "price_return_3m": 0.05694549, "price_return_6m": -0.27143839, "price_return_9m": -0.33503935, "price_return_12m": 0.22537594, "price_return_12m_ex1m": 0.49604058, "distance_from_52w_high": -0.38962018, "distance_from_52w_low": 0.20111631, "relative_strength": 0.33305568, "local_beta": 2.0118, "volatility_252d": 0.635727, "volatility_60d": 1.14189, "max_drawdown_12m": -0.45973497, "revenue_ttm": 3857641000, "gross_profit_ttm": 1059668000, "ebit_ttm": 430751000, "ebitda_ttm": 521625000, "net_income_ttm": 329531000, "eps_diluted_ttm": 5.5971683, "operating_cash_flow_ttm": -488143000, "capital_expenditure_ttm": -228922000, "fcf_ttm": -717065000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1489348000, "interest_expense_ttm": 45673000, "cash_and_equivalents": 11728000, "total_current_assets": 4357707000, "total_current_liabilities": 2399082000, "net_ppe": null, "total_assets": 5373682000, "total_debt": 929677000, "total_equity": 2866730000, "net_working_capital": 2780184000, "book_value_per_share": 48.6921421, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 48.6921421, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 46, "rank_pb": 52, "rank_ptbv": 52, "rank_ps": 48, "rank_pcf": 50, "rank_ev_ebitda": 57, "rank_ev_ebit": 49, "rank_earnings_yield": 46, "rank_fcf_yield": 89, "rank_dividend_yield": 99, "rank_shareholder_yield": 97, "rank_total_yield": 97, "rank_roe": 47, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 75, "rank_fcf_margin": 86, "rank_piotroski": 100, "rank_accruals": 94, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 54, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 10, "rank_relative_strength": 20, "value_composite": 66, "quality_composite": 95, "momentum_composite": 12, "growth_composite": 62, "yield_composite": 100, "svqf_composite": 34, "vc1_composite": 61, "vc2_composite": 71, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 73, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:02:28.220201+00:00", "is_restated": false, "income_statement": { "revenue": 3857669000, "cost_of_revenue": 2797973000, "gross_profit": 1059696000, "ebit": 430777000, "ebitda": 521627000, "pretax_income": null, "tax_provision": null, "net_income": 330050000, "net_income_to_common": 330050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11728000, "total_current_assets": 4357707000, "total_assets": 5373682000, "short_term_debt": 833287000, "long_term_debt": 7904000, "total_debt": 929677000, "total_liabilities": null, "total_equity": 2866730000, "shares_outstanding": 58874592, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -488143000, "capital_expenditure": -228922000, "free_cash_flow": -717065000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1489348000, "net_debt_issued": -33299000 }, "complete_fields": { "id": 376220, "ticker_id": 15795, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:02:28.220201+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "521627000", "netIncome": "330050000", "grossProfit": "1059696000", "totalRevenue": "3857669000", "costOfRevenue": "2797973000", "interestExpense": "45673000", "operatingIncome": "430777000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "32200000" }, "balance": { "totalDebt": "929677000", "totalAssets": "5373682000", "longTermDebt": "7904000", "shortTermDebt": "833287000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "58874592", "totalCurrentAssets": "4357707000", "totalShareholderEquity": "2866730000", "totalCurrentLiabilities": "2399082000", "cashAndShortTermInvestments": "11728000" }, "cashflow": { "freeCashFlow": "-717065000", "dividendsPaid": null, "issuanceOfDebt": "11800000", "issuanceOfStock": "1489348000", "repaymentOfDebt": "-45099000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-488143000", "repurchaseOfStock": null, "capitalExpenditures": "-228922000" } }, "revenue": 3857669000, "cost_of_revenue": 2797973000, "gross_profit": 1059696000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 430777000, "depreciation_amortisation": 32200000, "ebitda": 521627000, "interest_expense": 45673000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 330050000, "net_income_continuing_ops": null, "net_income_to_common": 330050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11728000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4357707000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5373682000, "short_term_debt": 833287000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2399082000, "long_term_debt": 7904000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 929677000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2866730000, "shares_outstanding": 58874592, "operating_cash_flow": -488143000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -228922000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1489348000, "net_debt_issued": -33299000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -717065000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "521627000", "netIncome": "330050000", "grossProfit": "1059696000", "totalRevenue": "3857669000", "costOfRevenue": "2797973000", "interestExpense": "45673000", "operatingIncome": "430777000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "32200000" }, "balance": { "totalDebt": "929677000", "totalAssets": "5373682000", "longTermDebt": "7904000", "shortTermDebt": "833287000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "58874592", "totalCurrentAssets": "4357707000", "totalShareholderEquity": "2866730000", "totalCurrentLiabilities": "2399082000", "cashAndShortTermInvestments": "11728000" }, "cashflow": { "freeCashFlow": "-717065000", "dividendsPaid": null, "issuanceOfDebt": "11800000", "issuanceOfStock": "1489348000", "repaymentOfDebt": "-45099000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-488143000", "repurchaseOfStock": null, "capitalExpenditures": "-228922000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:02:28.220201+00:00", "is_restated": false, "income_statement": { "revenue": 3506467000, "cost_of_revenue": 2523904000, "gross_profit": 982563000, "ebit": 424859000, "ebitda": 474113000, "pretax_income": null, "tax_provision": null, "net_income": 296842000, "net_income_to_common": 296842000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -31729000, "capital_expenditure": -121440000, "free_cash_flow": -153169000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -12284000 }, "complete_fields": { "id": 376225, "ticker_id": 15795, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:02:28.220201+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "474113000", "netIncome": "296842000", "grossProfit": "982563000", "totalRevenue": "3506467000", "costOfRevenue": "2523904000", "interestExpense": "54104000", "operatingIncome": "424859000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "30227000" }, "cashflow": { "freeCashFlow": "-153169000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-12284000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-31729000", "repurchaseOfStock": null, "capitalExpenditures": "-121440000" } }, "revenue": 3506467000, "cost_of_revenue": 2523904000, "gross_profit": 982563000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 424859000, "depreciation_amortisation": 30227000, "ebitda": 474113000, "interest_expense": 54104000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 296842000, "net_income_continuing_ops": null, "net_income_to_common": 296842000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": -31729000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -121440000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -12284000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -153169000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "474113000", "netIncome": "296842000", "grossProfit": "982563000", "totalRevenue": "3506467000", "costOfRevenue": "2523904000", "interestExpense": "54104000", "operatingIncome": "424859000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "30227000" }, "cashflow": { "freeCashFlow": "-153169000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-12284000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-31729000", "repurchaseOfStock": null, "capitalExpenditures": "-121440000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:02:28.220201+00:00", "is_restated": false, "income_statement": { "revenue": 2579370000, "cost_of_revenue": 1887157000, "gross_profit": 692213000, "ebit": 343098000, "ebitda": 365927000, "pretax_income": null, "tax_provision": null, "net_income": 233121000, "net_income_to_common": 233121000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5239000, "total_current_assets": 1622326000, "total_assets": 2030450000, "short_term_debt": 387970000, "long_term_debt": 46144000, "total_debt": 434696000, "total_liabilities": null, "total_equity": 842959000, "shares_outstanding": 58874592, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -78018000, "capital_expenditure": -84492000, "free_cash_flow": -162510000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376227, "ticker_id": 15795, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:02:28.220201+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "365927000", "netIncome": "233121000", "grossProfit": "692213000", "totalRevenue": "2579370000", "costOfRevenue": "1887157000", "interestExpense": "37106000", "operatingIncome": "343098000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "62000", "depreciationAndAmortization": "19292000" }, "balance": { "totalDebt": "434696000", "totalAssets": "2030450000", "longTermDebt": "46144000", "shortTermDebt": "387970000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "58874592", "totalCurrentAssets": "1622326000", "totalShareholderEquity": "842959000", "totalCurrentLiabilities": "1112396000", "cashAndShortTermInvestments": "5239000" }, "cashflow": { "freeCashFlow": "-162510000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-78018000", "repurchaseOfStock": null, "capitalExpenditures": "-84492000" } }, "revenue": 2579370000, "cost_of_revenue": 1887157000, "gross_profit": 692213000, "research_and_development": 62000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 343098000, "depreciation_amortisation": 19292000, "ebitda": 365927000, "interest_expense": 37106000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 233121000, "net_income_continuing_ops": null, "net_income_to_common": 233121000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5239000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1622326000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2030450000, "short_term_debt": 387970000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1112396000, "long_term_debt": 46144000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 434696000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 842959000, "shares_outstanding": 58874592, "operating_cash_flow": -78018000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -84492000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -162510000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "365927000", "netIncome": "233121000", "grossProfit": "692213000", "totalRevenue": "2579370000", "costOfRevenue": "1887157000", "interestExpense": "37106000", "operatingIncome": "343098000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "62000", "depreciationAndAmortization": "19292000" }, "balance": { "totalDebt": "434696000", "totalAssets": "2030450000", "longTermDebt": "46144000", "shortTermDebt": "387970000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "58874592", "totalCurrentAssets": "1622326000", "totalShareholderEquity": "842959000", "totalCurrentLiabilities": "1112396000", "cashAndShortTermInvestments": "5239000" }, "cashflow": { "freeCashFlow": "-162510000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-78018000", "repurchaseOfStock": null, "capitalExpenditures": "-84492000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:02:28.220201+00:00", "is_restated": false, "income_statement": { "revenue": 2301084000, "cost_of_revenue": 1726596000, "gross_profit": 574488000, "ebit": 263908000, "ebitda": 289737000, "pretax_income": null, "tax_provision": null, "net_income": 199856000, "net_income_to_common": 199856000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7704000, "total_current_assets": 1209521000, "total_assets": 1553867000, "short_term_debt": 180253000, "long_term_debt": 67109000, "total_debt": 248515000, "total_liabilities": null, "total_equity": 610000000, "shares_outstanding": 58874592, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -135031000, "capital_expenditure": -118886000, "free_cash_flow": -253917000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376228, "ticker_id": 15795, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:02:28.220201+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "289737000", "netIncome": "199856000", "grossProfit": "574488000", "totalRevenue": "2301084000", "costOfRevenue": "1726596000", "interestExpense": "11374000", "operatingIncome": "263908000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "39000", "depreciationAndAmortization": "16480000" }, "balance": { "totalDebt": "248515000", "totalAssets": "1553867000", "longTermDebt": "67109000", "shortTermDebt": "180253000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "58874592", "totalCurrentAssets": "1209521000", "totalShareholderEquity": "610000000", "totalCurrentLiabilities": "844950000", "cashAndShortTermInvestments": "7704000" }, "cashflow": { "freeCashFlow": "-253917000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-135031000", "repurchaseOfStock": null, "capitalExpenditures": "-118886000" } }, "revenue": 2301084000, "cost_of_revenue": 1726596000, "gross_profit": 574488000, "research_and_development": 39000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 263908000, "depreciation_amortisation": 16480000, "ebitda": 289737000, "interest_expense": 11374000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 199856000, "net_income_continuing_ops": null, "net_income_to_common": 199856000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7704000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1209521000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1553867000, "short_term_debt": 180253000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 844950000, "long_term_debt": 67109000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 248515000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 610000000, "shares_outstanding": 58874592, "operating_cash_flow": -135031000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -118886000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -253917000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "289737000", "netIncome": "199856000", "grossProfit": "574488000", "totalRevenue": "2301084000", "costOfRevenue": "1726596000", "interestExpense": "11374000", "operatingIncome": "263908000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "39000", "depreciationAndAmortization": "16480000" }, "balance": { "totalDebt": "248515000", "totalAssets": "1553867000", "longTermDebt": "67109000", "shortTermDebt": "180253000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "58874592", "totalCurrentAssets": "1209521000", "totalShareholderEquity": "610000000", "totalCurrentLiabilities": "844950000", "cashAndShortTermInvestments": "7704000" }, "cashflow": { "freeCashFlow": "-253917000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-135031000", "repurchaseOfStock": null, "capitalExpenditures": "-118886000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:02:28.220201+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19933000, "total_current_assets": 821297000, "total_assets": 980241000, "short_term_debt": 9269000, "long_term_debt": 21061000, "total_debt": 32094000, "total_liabilities": null, "total_equity": 409510000, "shares_outstanding": 58874592, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376229, "ticker_id": 15795, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:02:28.220201+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "0", "depreciationAndAmortization": null }, "balance": { "totalDebt": "32094000", "totalAssets": "980241000", "longTermDebt": "21061000", "shortTermDebt": "9269000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "58874592", "totalCurrentAssets": "821297000", "totalShareholderEquity": "409510000", "totalCurrentLiabilities": "513449000", "cashAndShortTermInvestments": "19933000" }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 0, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19933000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 821297000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 980241000, "short_term_debt": 9269000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 513449000, "long_term_debt": 21061000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 32094000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 409510000, "shares_outstanding": 58874592, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "0", "depreciationAndAmortization": null }, "balance": { "totalDebt": "32094000", "totalAssets": "980241000", "longTermDebt": "21061000", "shortTermDebt": "9269000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "58874592", "totalCurrentAssets": "821297000", "totalShareholderEquity": "409510000", "totalCurrentLiabilities": "513449000", "cashAndShortTermInvestments": "19933000" }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:02:28.220201+00:00", "is_restated": false, "income_statement": { "revenue": 1044500000, "cost_of_revenue": 802906000, "gross_profit": 241594000, "ebit": 98951000, "ebitda": 131113000, "pretax_income": null, "tax_provision": null, "net_income": 79465000, "net_income_to_common": 79465000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11728000, "total_current_assets": 4357707000, "total_assets": 5373682000, "short_term_debt": 833287000, "long_term_debt": 7904000, "total_debt": 929677000, "total_liabilities": null, "total_equity": 2866730000, "shares_outstanding": 58874592, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376219, "ticker_id": 15795, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:02:28.220201+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "131113000", "netIncome": "79465000", "grossProfit": "241594000", "totalRevenue": "1044500000", "costOfRevenue": "802906000", "interestExpense": "13484000", "operatingIncome": "98951000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10520000" }, "balance": { "totalDebt": "929677000", "totalAssets": "5373682000", "longTermDebt": "7904000", "shortTermDebt": "833287000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "58874592", "totalCurrentAssets": "4357707000", "totalShareholderEquity": "2866730000", "totalCurrentLiabilities": "2399082000", "cashAndShortTermInvestments": "11728000" } }, "revenue": 1044500000, "cost_of_revenue": 802906000, "gross_profit": 241594000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 98951000, "depreciation_amortisation": 10520000, "ebitda": 131113000, "interest_expense": 13484000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 79465000, "net_income_continuing_ops": null, "net_income_to_common": 79465000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11728000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4357707000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5373682000, "short_term_debt": 833287000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2399082000, "long_term_debt": 7904000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 929677000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2866730000, "shares_outstanding": 58874592, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "131113000", "netIncome": "79465000", "grossProfit": "241594000", "totalRevenue": "1044500000", "costOfRevenue": "802906000", "interestExpense": "13484000", "operatingIncome": "98951000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10520000" }, "balance": { "totalDebt": "929677000", "totalAssets": "5373682000", "longTermDebt": "7904000", "shortTermDebt": "833287000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "58874592", "totalCurrentAssets": "4357707000", "totalShareholderEquity": "2866730000", "totalCurrentLiabilities": "2399082000", "cashAndShortTermInvestments": "11728000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:02:28.220201+00:00", "is_restated": false, "income_statement": { "revenue": 1604850000, "cost_of_revenue": 1195485000, "gross_profit": 409365000, "ebit": 194710000, "ebitda": 215863000, "pretax_income": null, "tax_provision": null, "net_income": 149122000, "net_income_to_common": 149122000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376221, "ticker_id": 15795, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:02:28.220201+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "215863000", "netIncome": "149122000", "grossProfit": "409365000", "totalRevenue": "1604850000", "costOfRevenue": "1195485000", "interestExpense": "7533000", "operatingIncome": "194710000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7652000" } }, "revenue": 1604850000, "cost_of_revenue": 1195485000, "gross_profit": 409365000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 194710000, "depreciation_amortisation": 7652000, "ebitda": 215863000, "interest_expense": 7533000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 149122000, "net_income_continuing_ops": null, "net_income_to_common": 149122000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "215863000", "netIncome": "149122000", "grossProfit": "409365000", "totalRevenue": "1604850000", "costOfRevenue": "1195485000", "interestExpense": "7533000", "operatingIncome": "194710000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7652000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:02:28.220201+00:00", "is_restated": false, "income_statement": { "revenue": 659152000, "cost_of_revenue": 401318000, "gross_profit": 257834000, "ebit": 104595000, "ebitda": 127301000, "pretax_income": null, "tax_provision": null, "net_income": 82664000, "net_income_to_common": 82664000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137869000, "total_current_assets": 2541641000, "total_assets": 3379252000, "short_term_debt": 151982000, "long_term_debt": 10320000, "total_debt": 162302000, "total_liabilities": null, "total_equity": 2640176000, "shares_outstanding": 58874592, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376222, "ticker_id": 15795, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:02:28.220201+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "127301000", "netIncome": "82664000", "grossProfit": "257834000", "totalRevenue": "659152000", "costOfRevenue": "401318000", "interestExpense": "8848000", "operatingIncome": "104595000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "7518000" }, "balance": { "totalDebt": "162302000", "totalAssets": "3379252000", "longTermDebt": "10320000", "shortTermDebt": "151982000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "58874592", "totalCurrentAssets": "2541641000", "totalShareholderEquity": "2640176000", "totalCurrentLiabilities": "709111000", "cashAndShortTermInvestments": "137869000" } }, "revenue": 659152000, "cost_of_revenue": 401318000, "gross_profit": 257834000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 104595000, "depreciation_amortisation": 7518000, "ebitda": 127301000, "interest_expense": 8848000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 82664000, "net_income_continuing_ops": null, "net_income_to_common": 82664000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 137869000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2541641000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3379252000, "short_term_debt": 151982000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 709111000, "long_term_debt": 10320000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 162302000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2640176000, "shares_outstanding": 58874592, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "127301000", "netIncome": "82664000", "grossProfit": "257834000", "totalRevenue": "659152000", "costOfRevenue": "401318000", "interestExpense": "8848000", "operatingIncome": "104595000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "7518000" }, "balance": { "totalDebt": "162302000", "totalAssets": "3379252000", "longTermDebt": "10320000", "shortTermDebt": "151982000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "58874592", "totalCurrentAssets": "2541641000", "totalShareholderEquity": "2640176000", "totalCurrentLiabilities": "709111000", "cashAndShortTermInvestments": "137869000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:02:28.220201+00:00", "is_restated": false, "income_statement": { "revenue": 549139000, "cost_of_revenue": 398264000, "gross_profit": 150875000, "ebit": 32495000, "ebitda": 47348000, "pretax_income": null, "tax_provision": null, "net_income": 18280000, "net_income_to_common": 18280000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376223, "ticker_id": 15795, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:02:28.220201+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "47348000", "netIncome": "18280000", "grossProfit": "150875000", "totalRevenue": "549139000", "costOfRevenue": "398264000", "interestExpense": "15808000", "operatingIncome": "32495000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6509000" } }, "revenue": 549139000, "cost_of_revenue": 398264000, "gross_profit": 150875000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32495000, "depreciation_amortisation": 6509000, "ebitda": 47348000, "interest_expense": 15808000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 18280000, "net_income_continuing_ops": null, "net_income_to_common": 18280000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "47348000", "netIncome": "18280000", "grossProfit": "150875000", "totalRevenue": "549139000", "costOfRevenue": "398264000", "interestExpense": "15808000", "operatingIncome": "32495000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6509000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:02:28.220201+00:00", "is_restated": false, "income_statement": { "revenue": 820200000, "cost_of_revenue": 586042000, "gross_profit": 234158000, "ebit": 104537000, "ebitda": 115213000, "pretax_income": null, "tax_provision": null, "net_income": 67861000, "net_income_to_common": 67861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 73616000, "capital_expenditure": -1917000, "free_cash_flow": 71699000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376224, "ticker_id": 15795, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:02:28.220201+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "115213000", "netIncome": "67861000", "grossProfit": "234158000", "totalRevenue": "820200000", "costOfRevenue": "586042000", "interestExpense": "13066000", "operatingIncome": "104537000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8092000" }, "cashflow": { "freeCashFlow": "71699000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "73616000", "repurchaseOfStock": null, "capitalExpenditures": "-1917000" } }, "revenue": 820200000, "cost_of_revenue": 586042000, "gross_profit": 234158000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 104537000, "depreciation_amortisation": 8092000, "ebitda": 115213000, "interest_expense": 13066000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 67861000, "net_income_continuing_ops": null, "net_income_to_common": 67861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": 73616000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1917000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 71699000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "115213000", "netIncome": "67861000", "grossProfit": "234158000", "totalRevenue": "820200000", "costOfRevenue": "586042000", "interestExpense": "13066000", "operatingIncome": "104537000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8092000" }, "cashflow": { "freeCashFlow": "71699000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "73616000", "repurchaseOfStock": null, "capitalExpenditures": "-1917000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:02:28.220201+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13141000, "total_current_assets": 1822251000, "total_assets": 2300352000, "short_term_debt": 566554000, "long_term_debt": 37164000, "total_debt": 603718000, "total_liabilities": null, "total_equity": 1072439000, "shares_outstanding": 58874592, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -73017000, "capital_expenditure": null, "free_cash_flow": -71100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376226, "ticker_id": 15795, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:02:28.220201+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "603718000", "totalAssets": "2300352000", "longTermDebt": "37164000", "shortTermDebt": "566554000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "58874592", "totalCurrentAssets": "1822251000", "totalShareholderEquity": "1072439000", "totalCurrentLiabilities": "1168893000", "cashAndShortTermInvestments": "13141000" }, "cashflow": { "freeCashFlow": "-71100000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-73017000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13141000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1822251000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2300352000, "short_term_debt": 566554000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1168893000, "long_term_debt": 37164000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 603718000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1072439000, "shares_outstanding": 58874592, "operating_cash_flow": -73017000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -71100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "603718000", "totalAssets": "2300352000", "longTermDebt": "37164000", "shortTermDebt": "566554000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "58874592", "totalCurrentAssets": "1822251000", "totalShareholderEquity": "1072439000", "totalCurrentLiabilities": "1168893000", "cashAndShortTermInvestments": "13141000" }, "cashflow": { "freeCashFlow": "-71100000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-73017000", "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }