{ "ticker": { "uuid": "125daa37-61c3-41b7-b8b5-8e49e6b78882", "symbol": "TSO", "name": "Tesoro Gold Ltd", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/125daa37-61c3-41b7-b8b5-8e49e6b78882/", "api_url": "https://sharemaestro.com/factors/api/tickers/125daa37-61c3-41b7-b8b5-8e49e6b78882/" }, "ticker_metadata": { "id": 25156, "uuid": "125daa37-61c3-41b7-b8b5-8e49e6b78882", "symbol": "TSO", "name": "Tesoro Gold Ltd", "asset_type": "equity", "market_cap": 187953728, "stock_exchange_id": 9, "industry": "Gold", "sector": "Basic Materials", "description": "Tesoro Gold Ltd engages in the acquisition, exploration, and development of resource projects in Chile. The company primarily explores for gold deposits. It holds 95.4% interest in the El Zorro Gold project covering an area of approximately 570 square kilometers located in northern Chile. The company was formerly known as Tesoro Resources Limited and changed its name to Tesoro Gold Limited in April 2022. The company was founded in 2017 and is based in Fremantle, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "125daa37-61c3-41b7-b8b5-8e49e6b78882", "symbol": "TSO", "name": "Tesoro Gold Ltd", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/125daa37-61c3-41b7-b8b5-8e49e6b78882/", "api_url": "https://sharemaestro.com/factors/api/tickers/125daa37-61c3-41b7-b8b5-8e49e6b78882/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.04, "value": 0.18, "quality": 0.16, "momentum": 0.17, "coverage": 0.545, "confidence": 0.487, "delta": null }, "headline_factors": { "price": 0.98, "market_cap": 175182461.78, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.2446, "roe": -0.0594, "piotroski_f_score": 1, "momentum_12_1": 1.5, "volatility_252d": 0.7176 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:39:00.568970+00:00", "batch_id": "" }, "size": { "price_close": 0.985, "market_cap": 175182461.775, "market_cap_usd": 175182461.775, "enterprise_value": 153231655.775, "shares_outstanding": 177850215, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.0901, "ptbv_ratio": 2.0901, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -10.6101, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -9.2806, "earnings_yield": null, "fcf_yield": -0.1078, "price_to_sales": null, "price_to_book": 2.0901, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": -0.2446, "shareholder_yield": -0.2446, "debt_paydown_yield": null, "total_yield": -0.2446 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.0594, "roa": -0.0568, "roic": -0.0657, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 3.3168, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": 0.5442 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 4.3764, "debt_to_assets": 0.0025, "interest_coverage": -216.8375, "current_ratio": 19.0623, "quick_ratio": 19.0623, "net_debt": -21950806, "local_beta": 1.5888, "volatility_252d": 0.7176, "volatility_60d": 1.421, "max_drawdown_12m": -0.3396, "risk_adjusted_momentum": 2.0904 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0619, "price_return_3m": -0.0101, "price_return_6m": -0.015, "price_return_9m": 0.5271, "price_return_12m": 1.3452, "price_return_12m_ex1m": 1.5, "momentum_6m": -0.015, "momentum_12m": 1.3452, "momentum_12_1": 1.5, "distance_from_52w_high": -0.2649, "distance_from_52w_low": 1.6267, "relative_strength": 1.3324 }, "raw_ttm": { "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": -5421587, "ebitda_ttm": -5015721, "net_income_ttm": -4977926, "eps_diluted_ttm": -0.028, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -13653899, "fcf_ttm": -16510890, "dividends_paid_ttm": null, "share_repurchases_ttm": -2423307, "shares_issued_ttm": 45270044, "interest_expense_ttm": 25003, "cash_and_equivalents": 22171000, "total_current_assets": 31852076, "total_current_liabilities": 1670947, "net_ppe": null, "total_assets": 87640670, "total_debt": 220194, "total_equity": 83815803, "net_working_capital": 8055098, "book_value_per_share": 0.4713, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.4713 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 82, "quality_composite": 84, "momentum_composite": 83, "growth_composite": 82, "yield_composite": 82, "svqf_composite": 88, "vc1_composite": 82, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 96, "quality_value_composite": 0.1697, "os_score": 0.04, "value_percentile": 0.18, "quality_percentile": 0.16, "momentum_percentile": 0.17, "factor_coverage": 0.545, "signal_confidence": 0.487, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 77, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10880, "ticker_id": 25156, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:39:00.568970+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.985, "market_cap": 175182461.775, "market_cap_usd": 175182461.775, "enterprise_value": 153231655.775, "shares_outstanding": 177850215, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.09008869, "ptbv_ratio": 2.09008869, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -10.61011622, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -9.28064179, "earnings_yield": null, "fcf_yield": -0.10775117, "dividend_yield": 0, "buyback_yield": -0.24458348, "shareholder_yield": -0.24458348, "debt_paydown_yield": null, "total_yield": -0.24458348, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.05939126, "roa": -0.05679927, "roic": -0.06572683, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 3.3168211, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.37640092, "debt_to_assets": 0.00251246, "interest_coverage": -216.8374595, "current_ratio": 19.06228983, "quick_ratio": 19.06228983, "net_debt": -21950806, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06190476, "price_return_3m": -0.01005025, "price_return_6m": -0.015, "price_return_9m": 0.52713415, "price_return_12m": 1.34524368, "price_return_12m_ex1m": 1.50000595, "distance_from_52w_high": -0.26492537, "distance_from_52w_low": 1.62667367, "relative_strength": 1.33239689, "local_beta": 1.5888, "volatility_252d": 0.717562, "volatility_60d": 1.420981, "max_drawdown_12m": -0.33955224, "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": -5421587, "ebitda_ttm": -5015721, "net_income_ttm": -4977926, "eps_diluted_ttm": -0.02798943, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -13653899, "fcf_ttm": -16510890, "dividends_paid_ttm": null, "share_repurchases_ttm": -2423307, "shares_issued_ttm": 45270044, "interest_expense_ttm": 25003, "cash_and_equivalents": 22171000, "total_current_assets": 31852076, "total_current_liabilities": 1670947, "net_ppe": null, "total_assets": 87640670, "total_debt": 220194, "total_equity": 83815803, "net_working_capital": 8055098, "book_value_per_share": 0.47127187, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.47127187, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 82, "quality_composite": 84, "momentum_composite": 83, "growth_composite": 82, "yield_composite": 82, "svqf_composite": 88, "vc1_composite": 82, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 96, "factor_coverage": 0.545, "signal_confidence": 0.487, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 77, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.98, "os": 0.04, "value": 0.18, "quality": 0.16, "momentum": 0.17, "confidence": 0.487, "coverage": 0.545, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2446, "roe": -0.0594, "momentum_12_1": 1.5, "complete_fields": { "id": 10880, "ticker_id": 25156, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:39:00.568970+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.985, "market_cap": 175182461.775, "market_cap_usd": 175182461.775, "enterprise_value": 153231655.775, "shares_outstanding": 177850215, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.09008869, "ptbv_ratio": 2.09008869, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -10.61011622, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -9.28064179, "earnings_yield": null, "fcf_yield": -0.10775117, "dividend_yield": 0, "buyback_yield": -0.24458348, "shareholder_yield": -0.24458348, "debt_paydown_yield": null, "total_yield": -0.24458348, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.05939126, "roa": -0.05679927, "roic": -0.06572683, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 3.3168211, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.37640092, "debt_to_assets": 0.00251246, "interest_coverage": -216.8374595, "current_ratio": 19.06228983, "quick_ratio": 19.06228983, "net_debt": -21950806, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06190476, "price_return_3m": -0.01005025, "price_return_6m": -0.015, "price_return_9m": 0.52713415, "price_return_12m": 1.34524368, "price_return_12m_ex1m": 1.50000595, "distance_from_52w_high": -0.26492537, "distance_from_52w_low": 1.62667367, "relative_strength": 1.33239689, "local_beta": 1.5888, "volatility_252d": 0.717562, "volatility_60d": 1.420981, "max_drawdown_12m": -0.33955224, "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": -5421587, "ebitda_ttm": -5015721, "net_income_ttm": -4977926, "eps_diluted_ttm": -0.02798943, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -13653899, "fcf_ttm": -16510890, "dividends_paid_ttm": null, "share_repurchases_ttm": -2423307, "shares_issued_ttm": 45270044, "interest_expense_ttm": 25003, "cash_and_equivalents": 22171000, "total_current_assets": 31852076, "total_current_liabilities": 1670947, "net_ppe": null, "total_assets": 87640670, "total_debt": 220194, "total_equity": 83815803, "net_working_capital": 8055098, "book_value_per_share": 0.47127187, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.47127187, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 82, "quality_composite": 84, "momentum_composite": 83, "growth_composite": 82, "yield_composite": 82, "svqf_composite": 88, "vc1_composite": 82, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 96, "factor_coverage": 0.545, "signal_confidence": 0.487, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 77, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:14:40.161769+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -5421587, "ebitda": -5015721, "pretax_income": null, "tax_provision": null, "net_income": -4977926, "net_income_to_common": -4977926, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22171000, "total_current_assets": 31852076, "total_assets": 87640670, "short_term_debt": 44969, "long_term_debt": 175225, "total_debt": 220194, "total_liabilities": null, "total_equity": 83815803, "shares_outstanding": 177850215, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -13653899, "free_cash_flow": -16510890, "dividends_paid": null, "share_repurchases": -2423307, "shares_issued": 45270044, "net_debt_issued": null }, "complete_fields": { "id": 417266, "ticker_id": 25156, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:14:40.161769+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-5015721", "netIncome": "-4977926", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "25003", "operatingIncome": "-5421587", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "125695" }, "balance": { "totalDebt": "220194", "totalAssets": "87640670", "longTermDebt": "175225", "shortTermDebt": "44969", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "1978695", "totalLiabilities": null, "sharesOutstanding": "177850215", "totalCurrentAssets": "31852076", "totalShareholderEquity": "83815803", "totalCurrentLiabilities": "1670947", "propertyPlantEquipmentNet": "55788594", "cashAndShortTermInvestments": "22171000" }, "cashflow": { "freeCashFlow": "-16510890", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "45270044", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": "-2423307", "capitalExpenditures": "-13653899" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5421587, "depreciation_amortisation": 125695, "ebitda": -5015721, "interest_expense": 25003, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4977926, "net_income_continuing_ops": null, "net_income_to_common": -4977926, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22171000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 31852076, "net_ppe": 55788594, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 87640670, "short_term_debt": 44969, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1670947, "long_term_debt": 175225, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 220194, "preferred_stock": null, "minority_interest": 1978695, "retained_earnings": null, "total_equity": 83815803, "shares_outstanding": 177850215, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -13653899, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -2423307, "shares_issued": 45270044, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -16510890, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-5015721", "netIncome": "-4977926", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "25003", "operatingIncome": "-5421587", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "125695" }, "balance": { "totalDebt": "220194", "totalAssets": "87640670", "longTermDebt": "175225", "shortTermDebt": "44969", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "1978695", "totalLiabilities": null, "sharesOutstanding": "177850215", "totalCurrentAssets": "31852076", "totalShareholderEquity": "83815803", "totalCurrentLiabilities": "1670947", "propertyPlantEquipmentNet": "55788594", "cashAndShortTermInvestments": "22171000" }, "cashflow": { "freeCashFlow": "-16510890", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "45270044", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": "-2423307", "capitalExpenditures": "-13653899" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:14:40.161769+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -479574, "ebitda": -222754, "pretax_income": null, "tax_provision": null, "net_income": -340641, "net_income_to_common": -340641, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 302006, "total_current_assets": 472799, "total_assets": 37681518, "short_term_debt": 32802, "long_term_debt": null, "total_debt": 32802, "total_liabilities": null, "total_equity": -1843482, "shares_outstanding": 81972047, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -5313987, "free_cash_flow": -5284548, "dividends_paid": null, "share_repurchases": -206319, "shares_issued": 3000000, "net_debt_issued": null }, "complete_fields": { "id": 417267, "ticker_id": 25156, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:14:40.161769+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-222754", "netIncome": "-340641", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "4353", "operatingIncome": "-479574", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "62286" }, "balance": { "totalDebt": "32802", "totalAssets": "37681518", "longTermDebt": null, "shortTermDebt": "32802", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "1843482", "totalLiabilities": null, "sharesOutstanding": "81972047", "totalCurrentAssets": "472799", "totalShareholderEquity": "-1843482", "totalCurrentLiabilities": "694840", "propertyPlantEquipmentNet": "37208719", "cashAndShortTermInvestments": "302006" }, "cashflow": { "freeCashFlow": "-5284548", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "3000000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-206319", "capitalExpenditures": "-5313987" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -479574, "depreciation_amortisation": 62286, "ebitda": -222754, "interest_expense": 4353, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -340641, "net_income_continuing_ops": null, "net_income_to_common": -340641, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 302006, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 472799, "net_ppe": 37208719, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 37681518, "short_term_debt": 32802, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 694840, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 32802, "preferred_stock": null, "minority_interest": 1843482, "retained_earnings": null, "total_equity": -1843482, "shares_outstanding": 81972047, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5313987, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -206319, "shares_issued": 3000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5284548, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-222754", "netIncome": "-340641", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "4353", "operatingIncome": "-479574", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "62286" }, "balance": { "totalDebt": "32802", "totalAssets": "37681518", "longTermDebt": null, "shortTermDebt": "32802", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "1843482", "totalLiabilities": null, "sharesOutstanding": "81972047", "totalCurrentAssets": "472799", "totalShareholderEquity": "-1843482", "totalCurrentLiabilities": "694840", "propertyPlantEquipmentNet": "37208719", "cashAndShortTermInvestments": "302006" }, "cashflow": { "freeCashFlow": "-5284548", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "3000000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-206319", "capitalExpenditures": "-5313987" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:14:40.161769+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -2737692, "ebitda": -2785826, "pretax_income": null, "tax_provision": null, "net_income": -3150726, "net_income_to_common": -3150726, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2816061, "total_current_assets": 3205088, "total_assets": 42314395, "short_term_debt": 53337, "long_term_debt": 32798, "total_debt": 86135, "total_liabilities": null, "total_equity": 38921342, "shares_outstanding": 70240838, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -8283695, "free_cash_flow": -9860716, "dividends_paid": null, "share_repurchases": -290186, "shares_issued": 8834946, "net_debt_issued": null }, "complete_fields": { "id": 417268, "ticker_id": 25156, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:14:40.161769+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2785826", "netIncome": "-3150726", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "14544", "operatingIncome": "-2737692", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "68169" }, "balance": { "totalDebt": "86135", "totalAssets": "42314395", "longTermDebt": "32798", "shortTermDebt": "53337", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "2128717", "totalLiabilities": null, "sharesOutstanding": "70240838", "totalCurrentAssets": "3205088", "totalShareholderEquity": "38921342", "totalCurrentLiabilities": "1231538", "propertyPlantEquipmentNet": "39109307", "cashAndShortTermInvestments": "2816061" }, "cashflow": { "freeCashFlow": "-9860716", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "8834946", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-290186", "capitalExpenditures": "-8283695" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2737692, "depreciation_amortisation": 68169, "ebitda": -2785826, "interest_expense": 14544, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3150726, "net_income_continuing_ops": null, "net_income_to_common": -3150726, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2816061, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3205088, "net_ppe": 39109307, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 42314395, "short_term_debt": 53337, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1231538, "long_term_debt": 32798, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 86135, "preferred_stock": null, "minority_interest": 2128717, "retained_earnings": null, "total_equity": 38921342, "shares_outstanding": 70240838, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8283695, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -290186, "shares_issued": 8834946, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -9860716, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2785826", "netIncome": "-3150726", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "14544", "operatingIncome": "-2737692", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "68169" }, "balance": { "totalDebt": "86135", "totalAssets": "42314395", "longTermDebt": "32798", "shortTermDebt": "53337", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "2128717", "totalLiabilities": null, "sharesOutstanding": "70240838", "totalCurrentAssets": "3205088", "totalShareholderEquity": "38921342", "totalCurrentLiabilities": "1231538", "propertyPlantEquipmentNet": "39109307", "cashAndShortTermInvestments": "2816061" }, "cashflow": { "freeCashFlow": "-9860716", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "8834946", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-290186", "capitalExpenditures": "-8283695" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:14:40.161769+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -3484679, "ebitda": -5262271, "pretax_income": null, "tax_provision": null, "net_income": -5060349, "net_income_to_common": -5060349, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3949773, "total_current_assets": 4701362, "total_assets": 31106942, "short_term_debt": 22804, "long_term_debt": 86134, "total_debt": 108938, "total_liabilities": null, "total_equity": 28273174, "shares_outstanding": 51144225, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -17168101, "free_cash_flow": -19322504, "dividends_paid": null, "share_repurchases": -672158, "shares_issued": 10546100, "net_debt_issued": null }, "complete_fields": { "id": 417269, "ticker_id": 25156, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:14:40.161769+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-5262271", "netIncome": "-5060349", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "24510", "operatingIncome": "-3484679", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "62447" }, "balance": { "totalDebt": "108938", "totalAssets": "31106942", "longTermDebt": "86134", "shortTermDebt": "22804", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": "1846530", "totalLiabilities": null, "sharesOutstanding": "51144225", "totalCurrentAssets": "4701362", "totalShareholderEquity": "28273174", "totalCurrentLiabilities": "901104", "propertyPlantEquipmentNet": "26405580", "cashAndShortTermInvestments": "3949773" }, "cashflow": { "freeCashFlow": "-19322504", "dividendsPaid": null, "issuanceOfDebt": "200000", "issuanceOfStock": "10546100", "repaymentOfDebt": "-200000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-672158", "capitalExpenditures": "-17168101" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3484679, "depreciation_amortisation": 62447, "ebitda": -5262271, "interest_expense": 24510, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5060349, "net_income_continuing_ops": null, "net_income_to_common": -5060349, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3949773, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4701362, "net_ppe": 26405580, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 31106942, "short_term_debt": 22804, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 901104, "long_term_debt": 86134, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 108938, "preferred_stock": null, "minority_interest": 1846530, "retained_earnings": null, "total_equity": 28273174, "shares_outstanding": 51144225, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -17168101, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -672158, "shares_issued": 10546100, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -19322504, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-5262271", "netIncome": "-5060349", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "24510", "operatingIncome": "-3484679", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "62447" }, "balance": { "totalDebt": "108938", "totalAssets": "31106942", "longTermDebt": "86134", "shortTermDebt": "22804", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": "1846530", "totalLiabilities": null, "sharesOutstanding": "51144225", "totalCurrentAssets": "4701362", "totalShareholderEquity": "28273174", "totalCurrentLiabilities": "901104", "propertyPlantEquipmentNet": "26405580", "cashAndShortTermInvestments": "3949773" }, "cashflow": { "freeCashFlow": "-19322504", "dividendsPaid": null, "issuanceOfDebt": "200000", "issuanceOfStock": "10546100", "repaymentOfDebt": "-200000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-672158", "capitalExpenditures": "-17168101" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:14:40.161769+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 108924, "total_debt": 108924, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -142839 }, "complete_fields": { "id": 417270, "ticker_id": 25156, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:14:40.161769+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "108924", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-142839", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 108924, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 108924, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -142839, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "108924", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-142839", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:14:40.161769+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22171000, "total_current_assets": 31852076, "total_assets": 87640670, "short_term_debt": 44969, "long_term_debt": 175225, "total_debt": 220194, "total_liabilities": null, "total_equity": 83815803, "shares_outstanding": 177850215, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 417265, "ticker_id": 25156, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:14:40.161769+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "220194", "totalAssets": "87640670", "longTermDebt": "175225", "shortTermDebt": "44969", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "1978695", "totalLiabilities": null, "sharesOutstanding": "177850215", "totalCurrentAssets": "31852076", "totalShareholderEquity": "83815803", "totalCurrentLiabilities": "1670947", "propertyPlantEquipmentNet": "55788594", "cashAndShortTermInvestments": "22171000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22171000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 31852076, "net_ppe": 55788594, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 87640670, "short_term_debt": 44969, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1670947, "long_term_debt": 175225, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 220194, "preferred_stock": null, "minority_interest": 1978695, "retained_earnings": null, "total_equity": 83815803, "shares_outstanding": 177850215, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "220194", "totalAssets": "87640670", "longTermDebt": "175225", "shortTermDebt": "44969", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "1978695", "totalLiabilities": null, "sharesOutstanding": "177850215", "totalCurrentAssets": "31852076", "totalShareholderEquity": "83815803", "totalCurrentLiabilities": "1670947", "propertyPlantEquipmentNet": "55788594", "cashAndShortTermInvestments": "22171000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }