{ "ticker": { "uuid": "125db56a-c902-44a2-941c-42d256ff27bd", "symbol": "STAK", "name": "STAK Inc. Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Equipment & Services", "page_url": "https://sharemaestro.com/factors/ticker/125db56a-c902-44a2-941c-42d256ff27bd/", "api_url": "https://sharemaestro.com/factors/api/tickers/125db56a-c902-44a2-941c-42d256ff27bd/" }, "ticker_metadata": { "id": 8389, "uuid": "125db56a-c902-44a2-941c-42d256ff27bd", "symbol": "STAK", "name": "STAK Inc. Ordinary Shares", "asset_type": "equity", "market_cap": 18249800, "stock_exchange_id": 2, "industry": "Oil & Gas Equipment & Services", "sector": "Energy", "description": "As of October 16, 2017, Stack-It Storage, Inc. was acquired by Mobile Home Rental Holdings, LLC in a reverse merger transaction. The company is headquartered in Houston, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "125db56a-c902-44a2-941c-42d256ff27bd", "symbol": "STAK", "name": "STAK Inc. Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Equipment & Services", "page_url": "https://sharemaestro.com/factors/ticker/125db56a-c902-44a2-941c-42d256ff27bd/", "api_url": "https://sharemaestro.com/factors/api/tickers/125db56a-c902-44a2-941c-42d256ff27bd/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.26, "value": 0.38, "quality": 0.37, "momentum": 0.37, "coverage": 0.788, "confidence": 0.788, "delta": null }, "headline_factors": { "price": 4.93, "market_cap": 65127020.57, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.3819, "piotroski_f_score": 3, "momentum_12_1": -0.3933, "volatility_252d": 4.4734 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:25.522160+00:00", "batch_id": "" }, "size": { "price_close": 4.93, "market_cap": 65127020.57, "market_cap_usd": 65127020.57, "enterprise_value": 70772510.57, "shares_outstanding": 13210349, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 4.3538, "ptbv_ratio": 5.0347, "ps_ratio": 2.614, "pcf_ratio": null, "pfcf_ratio": -78.8526, "ev_ebitda": null, "ev_ebit": -12.1696, "ev_sales": 2.8406, "ev_fcf": -85.6879, "earnings_yield": null, "fcf_yield": -0.0117, "price_to_sales": 2.614, "price_to_book": 4.3538, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.352 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3086, "operating_margin": -0.2334, "net_margin": -0.2293, "ebitda_margin": -0.2187, "fcf_margin": -0.0332, "roe": -0.3819, "roa": -0.1947, "roic": -0.2117, "roc_greenblatt": null, "asset_turnover": 0.849, "cash_conversion": 0.1446, "accruals_ratio": -0.0966, "sbc_to_revenue": 0.1568, "piotroski_f_score": 3, "altman_z_score": 3.5002, "earnings_stability_5y": null, "revenue_stability_5y": 0.3941, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2621, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.9617, "net_debt_to_ebitda": -1.0359, "debt_to_assets": 0.2579, "interest_coverage": -34.7929, "current_ratio": 1.8527, "quick_ratio": 0.5406, "net_debt": 5645490, "local_beta": -0.01, "volatility_252d": 4.4734, "volatility_60d": 11.2581, "max_drawdown_12m": -0.8493, "risk_adjusted_momentum": -0.0879 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.4525, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.2775, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 3.5648, "price_return_3m": 4.228, "price_return_6m": 9.4671, "price_return_9m": 4.9961, "price_return_12m": 1.7697, "price_return_12m_ex1m": -0.3933, "momentum_6m": 9.4671, "momentum_12m": 1.7697, "momentum_12_1": -0.3933, "distance_from_52w_high": 0, "distance_from_52w_low": 14.9599, "relative_strength": 1.6117 }, "raw_ttm": { "revenue_ttm": 24914618, "gross_profit_ttm": 7689869, "ebit_ttm": -5815496, "ebitda_ttm": -5449880, "net_income_ttm": -5712680, "eps_diluted_ttm": -0.4324, "operating_cash_flow_ttm": -2878901, "capital_expenditure_ttm": 2052967, "fcf_ttm": -825934, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 167146, "cash_and_equivalents": 1923399, "total_current_assets": 25857899, "total_current_liabilities": 13956761, "net_ppe": null, "total_assets": 29344286, "total_debt": 7568889, "total_equity": 14958531, "net_working_capital": 17546628, "book_value_per_share": 1.1323, "retained_earnings": 2141804, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 12935613, "tangible_book_per_share": 0.9792 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 62, "quality_composite": 63, "momentum_composite": 63, "growth_composite": 62, "yield_composite": 62, "svqf_composite": 69, "vc1_composite": 62, "vc2_composite": 62, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 74, "quality_value_composite": 0.375, "os_score": 0.26, "value_percentile": 0.38, "quality_percentile": 0.37, "momentum_percentile": 0.37, "factor_coverage": 0.788, "signal_confidence": 0.788, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 62, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2652, "ticker_id": 8389, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:25.522160+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.93, "market_cap": 65127020.57, "market_cap_usd": 65127020.57, "enterprise_value": 70772510.57, "shares_outstanding": 13210349, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.35383799, "ptbv_ratio": 5.03470694, "ps_ratio": 2.61400839, "pcf_ratio": null, "pfcf_ratio": -78.85257245, "ev_ebitda": null, "ev_ebit": -12.16964307, "ev_sales": 2.84060187, "ev_fcf": -85.68785226, "earnings_yield": null, "fcf_yield": -0.01167027, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.30864888, "operating_margin": -0.23341702, "net_margin": -0.22929029, "ebitda_margin": -0.21874227, "fcf_margin": -0.03315058, "roe": -0.38190114, "roa": -0.19467776, "roic": -0.2116879, "roc_greenblatt": null, "asset_turnover": 0.84904496, "cash_conversion": 0.14457908, "accruals_ratio": -0.09657004, "sbc_to_revenue": 0.15677543, "debt_to_equity": 0.96170907, "net_debt_to_ebitda": -1.03589253, "debt_to_assets": 0.257934, "interest_coverage": -34.79291159, "current_ratio": 1.8527149, "quick_ratio": 0.54057521, "net_debt": 5645490, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.45250439, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.2774739, "piotroski_f_score": 3, "altman_z_score": 3.50022611, "earnings_stability_5y": null, "revenue_stability_5y": 0.394105, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 3.56481481, "price_return_3m": 4.22799576, "price_return_6m": 9.4670913, "price_return_9m": 4.996108, "price_return_12m": 1.76966292, "price_return_12m_ex1m": -0.39325843, "distance_from_52w_high": 0, "distance_from_52w_low": 14.95985756, "relative_strength": 1.61172187, "local_beta": -0.01, "volatility_252d": 4.473351, "volatility_60d": 11.258123, "max_drawdown_12m": -0.84931707, "revenue_ttm": 24914618, "gross_profit_ttm": 7689869, "ebit_ttm": -5815496, "ebitda_ttm": -5449880, "net_income_ttm": -5712680, "eps_diluted_ttm": -0.43243975, "operating_cash_flow_ttm": -2878901, "capital_expenditure_ttm": 2052967, "fcf_ttm": -825934, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 167146, "cash_and_equivalents": 1923399, "total_current_assets": 25857899, "total_current_liabilities": 13956761, "net_ppe": null, "total_assets": 29344286, "total_debt": 7568889, "total_equity": 14958531, "net_working_capital": 17546628, "book_value_per_share": 1.13233428, "retained_earnings": 2141804, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 12935613, "tangible_book_per_share": 0.97920297, "universe_ticker_count": null, "sector": "Energy", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 62, "quality_composite": 63, "momentum_composite": 63, "growth_composite": 62, "yield_composite": 62, "svqf_composite": 69, "vc1_composite": 62, "vc2_composite": 62, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 74, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 62, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.93, "os": 0.26, "value": 0.38, "quality": 0.37, "momentum": 0.37, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.3819, "momentum_12_1": -0.3933, "complete_fields": { "id": 2652, "ticker_id": 8389, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:25.522160+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.93, "market_cap": 65127020.57, "market_cap_usd": 65127020.57, "enterprise_value": 70772510.57, "shares_outstanding": 13210349, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.35383799, "ptbv_ratio": 5.03470694, "ps_ratio": 2.61400839, "pcf_ratio": null, "pfcf_ratio": -78.85257245, "ev_ebitda": null, "ev_ebit": -12.16964307, "ev_sales": 2.84060187, "ev_fcf": -85.68785226, "earnings_yield": null, "fcf_yield": -0.01167027, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.30864888, "operating_margin": -0.23341702, "net_margin": -0.22929029, "ebitda_margin": -0.21874227, "fcf_margin": -0.03315058, "roe": -0.38190114, "roa": -0.19467776, "roic": -0.2116879, "roc_greenblatt": null, "asset_turnover": 0.84904496, "cash_conversion": 0.14457908, "accruals_ratio": -0.09657004, "sbc_to_revenue": 0.15677543, "debt_to_equity": 0.96170907, "net_debt_to_ebitda": -1.03589253, "debt_to_assets": 0.257934, "interest_coverage": -34.79291159, "current_ratio": 1.8527149, "quick_ratio": 0.54057521, "net_debt": 5645490, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.45250439, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.2774739, "piotroski_f_score": 3, "altman_z_score": 3.50022611, "earnings_stability_5y": null, "revenue_stability_5y": 0.394105, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 3.56481481, "price_return_3m": 4.22799576, "price_return_6m": 9.4670913, "price_return_9m": 4.996108, "price_return_12m": 1.76966292, "price_return_12m_ex1m": -0.39325843, "distance_from_52w_high": 0, "distance_from_52w_low": 14.95985756, "relative_strength": 1.61172187, "local_beta": -0.01, "volatility_252d": 4.473351, "volatility_60d": 11.258123, "max_drawdown_12m": -0.84931707, "revenue_ttm": 24914618, "gross_profit_ttm": 7689869, "ebit_ttm": -5815496, "ebitda_ttm": -5449880, "net_income_ttm": -5712680, "eps_diluted_ttm": -0.43243975, "operating_cash_flow_ttm": -2878901, "capital_expenditure_ttm": 2052967, "fcf_ttm": -825934, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 167146, "cash_and_equivalents": 1923399, "total_current_assets": 25857899, "total_current_liabilities": 13956761, "net_ppe": null, "total_assets": 29344286, "total_debt": 7568889, "total_equity": 14958531, "net_working_capital": 17546628, "book_value_per_share": 1.13233428, "retained_earnings": 2141804, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 12935613, "tangible_book_per_share": 0.97920297, "universe_ticker_count": null, "sector": "Energy", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 62, "quality_composite": 63, "momentum_composite": 63, "growth_composite": 62, "yield_composite": 62, "svqf_composite": 69, "vc1_composite": 62, "vc2_composite": 62, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 74, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 62, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:43.448355+00:00", "is_restated": false, "income_statement": { "revenue": 24914618, "cost_of_revenue": 17224749, "gross_profit": 7689869, "ebit": -5815496, "ebitda": -5449880, "pretax_income": -5982642, "tax_provision": -269962, "net_income": -5712680, "net_income_to_common": -5712680, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1022625, "total_current_assets": 23463414, "total_assets": 26754505, "short_term_debt": 5710361, "long_term_debt": 418784, "total_debt": 6129145, "total_liabilities": 13854759, "total_equity": 12899746, "shares_outstanding": 10736359, "goodwill_and_intangibles": 2022918 }, "cash_flow": { "operating_cash_flow": -2878901, "capital_expenditure": 2052967, "free_cash_flow": -825934, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176639, "ticker_id": 8389, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:43.448355+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5815496", "ebitda": "-5449880", "netIncome": "-5712680", "grossProfit": "7689869", "depreciation": "None", "totalRevenue": "24914618", "costOfRevenue": "17224749", "interestIncome": "None", "incomeBeforeTax": "-5982642", "interestExpense": "167146", "operatingIncome": "-3126081", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-269962", "reportedCurrency": "USD", "netInterestIncome": "-167146", "nonInterestIncome": "None", "operatingExpenses": "10815950", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3269086", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17224749", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "365616", "sellingGeneralAndAdministrative": "6800745", "netIncomeFromContinuingOperations": "-5712680" }, "balance": { "goodwill": "None", "inventory": "17018217", "commonStock": "13210", "currentDebt": "None", "investments": "None", "totalAssets": "26754505", "longTermDebt": "418784", "shortTermDebt": "5710361", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2022918", "reportedCurrency": "USD", "retainedEarnings": "324893", "totalLiabilities": "13854759", "otherCurrentAssets": "1517791", "totalCurrentAssets": "23463414", "currentLongTermDebt": "5636831", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3904781", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3291091", "currentAccountsPayable": "3722525", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6129145", "totalShareholderEquity": "12899746", "capitalLeaseObligations": "73530", "otherCurrentLiabilities": "702403", "totalCurrentLiabilities": "13435975", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "418784", "cashAndShortTermInvestments": "1022625", "commonStockSharesOutstanding": "10736359", "intangibleAssetsExcludingGoodwill": "2022918", "cashAndCashEquivalentsAtCarryingValue": "1022625", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5712680", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-8555643", "operatingCashflow": "-2878901", "capitalExpenditures": "2052967", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5716615", "cashflowFromInvestment": "-2439997", "stockBasedCompensation": "3906000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "365616", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24914618, "cost_of_revenue": 17224749, "gross_profit": 7689869, "research_and_development": 3269086, "selling_general_admin": 6800745, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5815496, "depreciation_amortisation": 365616, "ebitda": -5449880, "interest_expense": 167146, "interest_income": null, "other_non_operating": null, "pretax_income": -5982642, "tax_provision": -269962, "effective_tax_rate": null, "net_income": -5712680, "net_income_continuing_ops": -5712680, "net_income_to_common": -5712680, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1022625, "short_term_investments": null, "net_receivables": 3904781, "inventory": 17018217, "other_current_assets": null, "total_current_assets": 23463414, "net_ppe": null, "goodwill": null, "intangible_assets": 2022918, "goodwill_and_intangibles": 2022918, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3291091, "total_assets": 26754505, "short_term_debt": 5710361, "accounts_payable": 3722525, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13435975, "long_term_debt": 418784, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 418784, "total_liabilities": 13854759, "total_debt": 6129145, "preferred_stock": null, "minority_interest": null, "retained_earnings": 324893, "total_equity": 12899746, "shares_outstanding": 10736359, "operating_cash_flow": -2878901, "stock_based_compensation": 3906000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2052967, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2439997, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5716615, "free_cash_flow": -825934, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5815496", "ebitda": "-5449880", "netIncome": "-5712680", "grossProfit": "7689869", "depreciation": "None", "totalRevenue": "24914618", "costOfRevenue": "17224749", "interestIncome": "None", "incomeBeforeTax": "-5982642", "interestExpense": "167146", "operatingIncome": "-3126081", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-269962", "reportedCurrency": "USD", "netInterestIncome": "-167146", "nonInterestIncome": "None", "operatingExpenses": "10815950", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3269086", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17224749", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "365616", "sellingGeneralAndAdministrative": "6800745", "netIncomeFromContinuingOperations": "-5712680" }, "balance": { "goodwill": "None", "inventory": "17018217", "commonStock": "13210", "currentDebt": "None", "investments": "None", "totalAssets": "26754505", "longTermDebt": "418784", "shortTermDebt": "5710361", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2022918", "reportedCurrency": "USD", "retainedEarnings": "324893", "totalLiabilities": "13854759", "otherCurrentAssets": "1517791", "totalCurrentAssets": "23463414", "currentLongTermDebt": "5636831", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3904781", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3291091", "currentAccountsPayable": "3722525", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6129145", "totalShareholderEquity": "12899746", "capitalLeaseObligations": "73530", "otherCurrentLiabilities": "702403", "totalCurrentLiabilities": "13435975", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "418784", "cashAndShortTermInvestments": "1022625", "commonStockSharesOutstanding": "10736359", "intangibleAssetsExcludingGoodwill": "2022918", "cashAndCashEquivalentsAtCarryingValue": "1022625", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5712680", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-8555643", "operatingCashflow": "-2878901", "capitalExpenditures": "2052967", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5716615", "cashflowFromInvestment": "-2439997", "stockBasedCompensation": "3906000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "365616", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:43.448355+00:00", "is_restated": false, "income_statement": { "revenue": 18918847, "cost_of_revenue": 13245171, "gross_profit": 5673676, "ebit": 2844336, "ebitda": 3208212, "pretax_income": 2717963, "tax_provision": 276189, "net_income": 2441774, "net_income_to_common": 2441774, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 658154, "total_current_assets": 15295351, "total_assets": 18782721, "short_term_debt": 4334544, "long_term_debt": 116964, "total_debt": 4451508, "total_liabilities": 8201772, "total_equity": 10580949, "shares_outstanding": 11250000, "goodwill_and_intangibles": 62241 }, "cash_flow": { "operating_cash_flow": -2735297, "capital_expenditure": 17427, "free_cash_flow": -2717870, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176642, "ticker_id": 8389, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:43.448355+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2844336", "ebitda": "3208212", "netIncome": "2441774", "grossProfit": "5673676", "depreciation": "None", "totalRevenue": "18918847", "costOfRevenue": "13245171", "interestIncome": "None", "incomeBeforeTax": "2717963", "interestExpense": "126373", "operatingIncome": "2798698", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "276189", "reportedCurrency": "USD", "netInterestIncome": "-126373", "nonInterestIncome": "None", "operatingExpenses": "2874978", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1677456", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13245171", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "363876", "sellingGeneralAndAdministrative": "544304", "netIncomeFromContinuingOperations": "2441774" }, "balance": { "goodwill": "None", "inventory": "8282243", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "18782721", "longTermDebt": "116964", "shortTermDebt": "4334544", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "62241", "reportedCurrency": "USD", "retainedEarnings": "6037573", "totalLiabilities": "8201772", "otherCurrentAssets": "2079176", "totalCurrentAssets": "15295351", "currentLongTermDebt": "4334544", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4275778", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3487370", "currentAccountsPayable": "746134", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4451508", "totalShareholderEquity": "10580949", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "663863", "totalCurrentLiabilities": "8084808", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "116964", "cashAndShortTermInvestments": "658154", "commonStockSharesOutstanding": "11250000", "intangibleAssetsExcludingGoodwill": "62241", "cashAndCashEquivalentsAtCarryingValue": "658154", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2424266", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-2125531", "operatingCashflow": "-2735297", "capitalExpenditures": "17427", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3074304", "cashflowFromInvestment": "-273213", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "363876", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18918847, "cost_of_revenue": 13245171, "gross_profit": 5673676, "research_and_development": 1677456, "selling_general_admin": 544304, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2844336, "depreciation_amortisation": 363876, "ebitda": 3208212, "interest_expense": 126373, "interest_income": null, "other_non_operating": null, "pretax_income": 2717963, "tax_provision": 276189, "effective_tax_rate": null, "net_income": 2441774, "net_income_continuing_ops": 2441774, "net_income_to_common": 2441774, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 658154, "short_term_investments": null, "net_receivables": 4275778, "inventory": 8282243, "other_current_assets": null, "total_current_assets": 15295351, "net_ppe": null, "goodwill": null, "intangible_assets": 62241, "goodwill_and_intangibles": 62241, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3487370, "total_assets": 18782721, "short_term_debt": 4334544, "accounts_payable": 746134, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8084808, "long_term_debt": 116964, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 116964, "total_liabilities": 8201772, "total_debt": 4451508, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6037573, "total_equity": 10580949, "shares_outstanding": 11250000, "operating_cash_flow": -2735297, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17427, "acquisitions": null, "other_investing": null, "investing_cash_flow": -273213, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3074304, "free_cash_flow": -2717870, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2844336", "ebitda": "3208212", "netIncome": "2441774", "grossProfit": "5673676", "depreciation": "None", "totalRevenue": "18918847", "costOfRevenue": "13245171", "interestIncome": "None", "incomeBeforeTax": "2717963", "interestExpense": "126373", "operatingIncome": "2798698", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "276189", "reportedCurrency": "USD", "netInterestIncome": "-126373", "nonInterestIncome": "None", "operatingExpenses": "2874978", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1677456", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13245171", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "363876", "sellingGeneralAndAdministrative": "544304", "netIncomeFromContinuingOperations": "2441774" }, "balance": { "goodwill": "None", "inventory": "8282243", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "18782721", "longTermDebt": "116964", "shortTermDebt": "4334544", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "62241", "reportedCurrency": "USD", "retainedEarnings": "6037573", "totalLiabilities": "8201772", "otherCurrentAssets": "2079176", "totalCurrentAssets": "15295351", "currentLongTermDebt": "4334544", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4275778", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3487370", "currentAccountsPayable": "746134", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4451508", "totalShareholderEquity": "10580949", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "663863", "totalCurrentLiabilities": "8084808", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "116964", "cashAndShortTermInvestments": "658154", "commonStockSharesOutstanding": "11250000", "intangibleAssetsExcludingGoodwill": "62241", "cashAndCashEquivalentsAtCarryingValue": "658154", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2424266", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-2125531", "operatingCashflow": "-2735297", "capitalExpenditures": "17427", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3074304", "cashflowFromInvestment": "-273213", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "363876", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:43.448355+00:00", "is_restated": false, "income_statement": { "revenue": 21146463, "cost_of_revenue": 14385492, "gross_profit": 6760971, "ebit": 4227851, "ebitda": 4592901, "pretax_income": 4175502, "tax_provision": 715040, "net_income": 3460462, "net_income_to_common": 3460462, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 593199, "total_current_assets": 11842398, "total_assets": 15002086, "short_term_debt": 1578534, "long_term_debt": null, "total_debt": 1578534, "total_liabilities": 6881449, "total_equity": 8120637, "shares_outstanding": 11250000, "goodwill_and_intangibles": 67401 }, "cash_flow": { "operating_cash_flow": -1529678, "capital_expenditure": 2595751, "free_cash_flow": 1066073, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176645, "ticker_id": 8389, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:43.448355+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4227851", "ebitda": "4592901", "netIncome": "3460462", "grossProfit": "6760971", "depreciation": "None", "totalRevenue": "21146463", "costOfRevenue": "14385492", "interestIncome": "None", "incomeBeforeTax": "4175502", "interestExpense": "52349", "operatingIncome": "3632258", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "715040", "reportedCurrency": "USD", "netInterestIncome": "-52349", "nonInterestIncome": "None", "operatingExpenses": "3128713", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1371912", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14385492", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "365050", "sellingGeneralAndAdministrative": "579353", "netIncomeFromContinuingOperations": "3460462" }, "balance": { "goodwill": "None", "inventory": "6182638", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "15002086", "longTermDebt": "None", "shortTermDebt": "1578534", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "67401", "reportedCurrency": "USD", "retainedEarnings": "3842277", "totalLiabilities": "6881449", "otherCurrentAssets": "732569", "totalCurrentAssets": "11842398", "currentLongTermDebt": "1539269", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4333992", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3159688", "currentAccountsPayable": "3303771", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1578534", "totalShareholderEquity": "8120637", "capitalLeaseObligations": "39265", "otherCurrentLiabilities": "547259", "totalCurrentLiabilities": "6881449", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "593199", "commonStockSharesOutstanding": "11250000", "intangibleAssetsExcludingGoodwill": "67401", "cashAndCashEquivalentsAtCarryingValue": "593199", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3552820", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-3364874", "operatingCashflow": "-1529678", "capitalExpenditures": "2595751", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4958361", "cashflowFromInvestment": "-2955564", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "365050", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21146463, "cost_of_revenue": 14385492, "gross_profit": 6760971, "research_and_development": 1371912, "selling_general_admin": 579353, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4227851, "depreciation_amortisation": 365050, "ebitda": 4592901, "interest_expense": 52349, "interest_income": null, "other_non_operating": null, "pretax_income": 4175502, "tax_provision": 715040, "effective_tax_rate": null, "net_income": 3460462, "net_income_continuing_ops": 3460462, "net_income_to_common": 3460462, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 593199, "short_term_investments": null, "net_receivables": 4333992, "inventory": 6182638, "other_current_assets": null, "total_current_assets": 11842398, "net_ppe": null, "goodwill": null, "intangible_assets": 67401, "goodwill_and_intangibles": 67401, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3159688, "total_assets": 15002086, "short_term_debt": 1578534, "accounts_payable": 3303771, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6881449, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 6881449, "total_debt": 1578534, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3842277, "total_equity": 8120637, "shares_outstanding": 11250000, "operating_cash_flow": -1529678, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2595751, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2955564, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4958361, "free_cash_flow": 1066073, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4227851", "ebitda": "4592901", "netIncome": "3460462", "grossProfit": "6760971", "depreciation": "None", "totalRevenue": "21146463", "costOfRevenue": "14385492", "interestIncome": "None", "incomeBeforeTax": "4175502", "interestExpense": "52349", "operatingIncome": "3632258", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "715040", "reportedCurrency": "USD", "netInterestIncome": "-52349", "nonInterestIncome": "None", "operatingExpenses": "3128713", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1371912", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14385492", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "365050", "sellingGeneralAndAdministrative": "579353", "netIncomeFromContinuingOperations": "3460462" }, "balance": { "goodwill": "None", "inventory": "6182638", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "15002086", "longTermDebt": "None", "shortTermDebt": "1578534", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "67401", "reportedCurrency": "USD", "retainedEarnings": "3842277", "totalLiabilities": "6881449", "otherCurrentAssets": "732569", "totalCurrentAssets": "11842398", "currentLongTermDebt": "1539269", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4333992", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3159688", "currentAccountsPayable": "3303771", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1578534", "totalShareholderEquity": "8120637", "capitalLeaseObligations": "39265", "otherCurrentLiabilities": "547259", "totalCurrentLiabilities": "6881449", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "593199", "commonStockSharesOutstanding": "11250000", "intangibleAssetsExcludingGoodwill": "67401", "cashAndCashEquivalentsAtCarryingValue": "593199", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3552820", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-3364874", "operatingCashflow": "-1529678", "capitalExpenditures": "2595751", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4958361", "cashflowFromInvestment": "-2955564", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "365050", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:43.448355+00:00", "is_restated": false, "income_statement": { "revenue": 8130212, "cost_of_revenue": 5194404, "gross_profit": 2935808, "ebit": 1920389, "ebitda": 2132739, "pretax_income": 1917354, "tax_provision": 233000, "net_income": 1635995, "net_income_to_common": 1635995, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31913, "total_current_assets": 4817762, "total_assets": 7833906, "short_term_debt": 324161, "long_term_debt": null, "total_debt": 324161, "total_liabilities": 6553511, "total_equity": 1280395, "shares_outstanding": 11250000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -632734, "capital_expenditure": 77455, "free_cash_flow": -555279, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176646, "ticker_id": 8389, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:43.448355+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1920389", "ebitda": "2132739", "netIncome": "1635995", "grossProfit": "2935808", "depreciation": "None", "totalRevenue": "8130212", "costOfRevenue": "5194404", "interestIncome": "None", "incomeBeforeTax": "1917354", "interestExpense": "3035", "operatingIncome": "1687923", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "233000", "reportedCurrency": "USD", "netInterestIncome": "-3035", "nonInterestIncome": "None", "operatingExpenses": "1247885", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "417334", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5194404", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "212350", "sellingGeneralAndAdministrative": "420538", "netIncomeFromContinuingOperations": "1684354" }, "balance": { "goodwill": "None", "inventory": "3200042", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "7833906", "longTermDebt": "None", "shortTermDebt": "324161", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "729104", "totalLiabilities": "6553511", "otherCurrentAssets": "727248", "totalCurrentAssets": "4817762", "currentLongTermDebt": "219465", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "858559", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3016144", "currentAccountsPayable": "4863646", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "324310", "totalShareholderEquity": "1280395", "capitalLeaseObligations": "104845", "otherCurrentLiabilities": "1002198", "totalCurrentLiabilities": "6553362", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "149", "cashAndShortTermInvestments": "31913", "commonStockSharesOutstanding": "11250000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31913", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1684354", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-1506648", "operatingCashflow": "-632734", "capitalExpenditures": "77455", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "749737", "cashflowFromInvestment": "-77455", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "212350", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8130212, "cost_of_revenue": 5194404, "gross_profit": 2935808, "research_and_development": 417334, "selling_general_admin": 420538, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1920389, "depreciation_amortisation": 212350, "ebitda": 2132739, "interest_expense": 3035, "interest_income": null, "other_non_operating": null, "pretax_income": 1917354, "tax_provision": 233000, "effective_tax_rate": null, "net_income": 1635995, "net_income_continuing_ops": 1684354, "net_income_to_common": 1635995, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31913, "short_term_investments": null, "net_receivables": 858559, "inventory": 3200042, "other_current_assets": null, "total_current_assets": 4817762, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3016144, "total_assets": 7833906, "short_term_debt": 324161, "accounts_payable": 4863646, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6553362, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 149, "total_liabilities": 6553511, "total_debt": 324161, "preferred_stock": null, "minority_interest": null, "retained_earnings": 729104, "total_equity": 1280395, "shares_outstanding": 11250000, "operating_cash_flow": -632734, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 77455, "acquisitions": null, "other_investing": null, "investing_cash_flow": -77455, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 749737, "free_cash_flow": -555279, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1920389", "ebitda": "2132739", "netIncome": "1635995", "grossProfit": "2935808", "depreciation": "None", "totalRevenue": "8130212", "costOfRevenue": "5194404", "interestIncome": "None", "incomeBeforeTax": "1917354", "interestExpense": "3035", "operatingIncome": "1687923", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "233000", "reportedCurrency": "USD", "netInterestIncome": "-3035", "nonInterestIncome": "None", "operatingExpenses": "1247885", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "417334", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5194404", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "212350", "sellingGeneralAndAdministrative": "420538", "netIncomeFromContinuingOperations": "1684354" }, "balance": { "goodwill": "None", "inventory": "3200042", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "7833906", "longTermDebt": "None", "shortTermDebt": "324161", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "729104", "totalLiabilities": "6553511", "otherCurrentAssets": "727248", "totalCurrentAssets": "4817762", "currentLongTermDebt": "219465", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "858559", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3016144", "currentAccountsPayable": "4863646", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "324310", "totalShareholderEquity": "1280395", "capitalLeaseObligations": "104845", "otherCurrentLiabilities": "1002198", "totalCurrentLiabilities": "6553362", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "149", "cashAndShortTermInvestments": "31913", "commonStockSharesOutstanding": "11250000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31913", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1684354", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-1506648", "operatingCashflow": "-632734", "capitalExpenditures": "77455", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "749737", "cashflowFromInvestment": "-77455", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "212350", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:43.448355+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1923399, "total_current_assets": 25857899, "total_assets": 29344286, "short_term_debt": 7568889, "long_term_debt": null, "total_debt": 7568889, "total_liabilities": 14385755, "total_equity": 14958531, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176635, "ticker_id": 8389, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:43.448355+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "18313220", "commonStock": "13210", "currentDebt": "None", "investments": "None", "totalAssets": "29344286", "longTermDebt": "None", "shortTermDebt": "7568889", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "2141804", "totalLiabilities": "14385755", "otherCurrentAssets": "2640631", "totalCurrentAssets": "25857899", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2980649", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3486387", "currentAccountsPayable": "2465645", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7997883", "totalShareholderEquity": "14958531", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1210843", "totalCurrentLiabilities": "13956761", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "428994", "cashAndShortTermInvestments": "1923399", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1923399", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1923399, "short_term_investments": null, "net_receivables": 2980649, "inventory": 18313220, "other_current_assets": null, "total_current_assets": 25857899, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3486387, "total_assets": 29344286, "short_term_debt": 7568889, "accounts_payable": 2465645, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13956761, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 428994, "total_liabilities": 14385755, "total_debt": 7568889, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2141804, "total_equity": 14958531, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "18313220", "commonStock": "13210", "currentDebt": "None", "investments": "None", "totalAssets": "29344286", "longTermDebt": "None", "shortTermDebt": "7568889", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "2141804", "totalLiabilities": "14385755", "otherCurrentAssets": "2640631", "totalCurrentAssets": "25857899", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2980649", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3486387", "currentAccountsPayable": "2465645", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7997883", "totalShareholderEquity": "14958531", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1210843", "totalCurrentLiabilities": "13956761", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "428994", "cashAndShortTermInvestments": "1923399", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1923399", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:43.448355+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1923399, "total_current_assets": 25857899, "total_assets": 29344286, "short_term_debt": null, "long_term_debt": 428994, "total_debt": 428994, "total_liabilities": 14385755, "total_equity": 14958531, "shares_outstanding": 13210349, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176636, "ticker_id": 8389, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:43.448355+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "18313220", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "29344286", "longTermDebt": "428994", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2141804", "totalLiabilities": "14385755", "otherCurrentAssets": "1869325", "totalCurrentAssets": "25857899", "currentLongTermDebt": "7568889", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2980649", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3486387", "currentAccountsPayable": "2465645", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14958531", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "13956761", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "428994", "cashAndShortTermInvestments": "1923399", "commonStockSharesOutstanding": "13210349", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1923399", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1923399, "short_term_investments": null, "net_receivables": 2980649, "inventory": 18313220, "other_current_assets": null, "total_current_assets": 25857899, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3486387, "total_assets": 29344286, "short_term_debt": null, "accounts_payable": 2465645, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13956761, "long_term_debt": 428994, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 428994, "total_liabilities": 14385755, "total_debt": 428994, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2141804, "total_equity": 14958531, "shares_outstanding": 13210349, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "18313220", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "29344286", "longTermDebt": "428994", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2141804", "totalLiabilities": "14385755", "otherCurrentAssets": "1869325", "totalCurrentAssets": "25857899", "currentLongTermDebt": "7568889", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2980649", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3486387", "currentAccountsPayable": "2465645", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14958531", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "13956761", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "428994", "cashAndShortTermInvestments": "1923399", "commonStockSharesOutstanding": "13210349", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1923399", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:43.448355+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1022625, "total_current_assets": 23463414, "total_assets": 26754505, "short_term_debt": 5710361, "long_term_debt": null, "total_debt": 5710361, "total_liabilities": 13854759, "total_equity": 12899746, "shares_outstanding": null, "goodwill_and_intangibles": 2022918 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176637, "ticker_id": 8389, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:43.448355+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "17018217", "commonStock": "13210", "currentDebt": "None", "investments": "None", "totalAssets": "26754505", "longTermDebt": "None", "shortTermDebt": "5710361", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2022918", "reportedCurrency": "None", "retainedEarnings": "324893", "totalLiabilities": "13854759", "otherCurrentAssets": "1517791", "totalCurrentAssets": "23463414", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3904781", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3291091", "currentAccountsPayable": "3722525", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6129145", "totalShareholderEquity": "12899746", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "702403", "totalCurrentLiabilities": "13435975", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "418784", "cashAndShortTermInvestments": "1022625", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "2022918", "cashAndCashEquivalentsAtCarryingValue": "1022625", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1022625, "short_term_investments": null, "net_receivables": 3904781, "inventory": 17018217, "other_current_assets": null, "total_current_assets": 23463414, "net_ppe": null, "goodwill": null, "intangible_assets": 2022918, "goodwill_and_intangibles": 2022918, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3291091, "total_assets": 26754505, "short_term_debt": 5710361, "accounts_payable": 3722525, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13435975, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 418784, "total_liabilities": 13854759, "total_debt": 5710361, "preferred_stock": null, "minority_interest": null, "retained_earnings": 324893, "total_equity": 12899746, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "17018217", "commonStock": "13210", "currentDebt": "None", "investments": "None", "totalAssets": "26754505", "longTermDebt": "None", "shortTermDebt": "5710361", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2022918", "reportedCurrency": "None", "retainedEarnings": "324893", "totalLiabilities": "13854759", "otherCurrentAssets": "1517791", "totalCurrentAssets": "23463414", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3904781", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3291091", "currentAccountsPayable": "3722525", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6129145", "totalShareholderEquity": "12899746", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "702403", "totalCurrentLiabilities": "13435975", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "418784", "cashAndShortTermInvestments": "1022625", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "2022918", "cashAndCashEquivalentsAtCarryingValue": "1022625", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:43.448355+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1022625, "total_current_assets": 23463414, "total_assets": 26754505, "short_term_debt": null, "long_term_debt": 418784, "total_debt": 418784, "total_liabilities": 13854759, "total_equity": 12899746, "shares_outstanding": 13210349, "goodwill_and_intangibles": 2022918 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176638, "ticker_id": 8389, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:43.448355+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "17018217", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "26754505", "longTermDebt": "418784", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2022918", "reportedCurrency": "USD", "retainedEarnings": "324893", "totalLiabilities": "13854759", "otherCurrentAssets": "551813", "totalCurrentAssets": "23463414", "currentLongTermDebt": "5636831", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1988785", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3291091", "currentAccountsPayable": "3722525", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12899746", "capitalLeaseObligations": "73530", "otherCurrentLiabilities": "42267", "totalCurrentLiabilities": "13435975", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "418784", "cashAndShortTermInvestments": "1022625", "commonStockSharesOutstanding": "13210349", "intangibleAssetsExcludingGoodwill": "2022918", "cashAndCashEquivalentsAtCarryingValue": "1022625", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1022625, "short_term_investments": null, "net_receivables": 1988785, "inventory": 17018217, "other_current_assets": null, "total_current_assets": 23463414, "net_ppe": null, "goodwill": null, "intangible_assets": 2022918, "goodwill_and_intangibles": 2022918, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3291091, "total_assets": 26754505, "short_term_debt": null, "accounts_payable": 3722525, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13435975, "long_term_debt": 418784, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 418784, "total_liabilities": 13854759, "total_debt": 418784, "preferred_stock": null, "minority_interest": null, "retained_earnings": 324893, "total_equity": 12899746, "shares_outstanding": 13210349, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "17018217", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "26754505", "longTermDebt": "418784", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2022918", "reportedCurrency": "USD", "retainedEarnings": "324893", "totalLiabilities": "13854759", "otherCurrentAssets": "551813", "totalCurrentAssets": "23463414", "currentLongTermDebt": "5636831", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1988785", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3291091", "currentAccountsPayable": "3722525", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12899746", "capitalLeaseObligations": "73530", "otherCurrentLiabilities": "42267", "totalCurrentLiabilities": "13435975", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "418784", "cashAndShortTermInvestments": "1022625", "commonStockSharesOutstanding": "13210349", "intangibleAssetsExcludingGoodwill": "2022918", "cashAndCashEquivalentsAtCarryingValue": "1022625", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:43.448355+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 360522, "total_current_assets": 23780010, "total_assets": 27168135, "short_term_debt": 4986780, "long_term_debt": null, "total_debt": 4986780, "total_liabilities": 14671339, "total_equity": 12496796, "shares_outstanding": 11250000, "goodwill_and_intangibles": 59473 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176640, "ticker_id": 8389, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:43.448355+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "13389498", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "27168135", "longTermDebt": "None", "shortTermDebt": "4986780", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "59473", "reportedCurrency": "USD", "retainedEarnings": "7831517", "totalLiabilities": "14671339", "otherCurrentAssets": "838554", "totalCurrentAssets": "23780010", "currentLongTermDebt": "4986780", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9191436", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3388125", "currentAccountsPayable": "6678474", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4986780", "totalShareholderEquity": "12496796", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "591045", "totalCurrentLiabilities": "14671339", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "360522", "commonStockSharesOutstanding": "11250000", "intangibleAssetsExcludingGoodwill": "59473", "cashAndCashEquivalentsAtCarryingValue": "360522", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 360522, "short_term_investments": null, "net_receivables": 9191436, "inventory": 13389498, "other_current_assets": null, "total_current_assets": 23780010, "net_ppe": null, "goodwill": null, "intangible_assets": 59473, "goodwill_and_intangibles": 59473, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3388125, "total_assets": 27168135, "short_term_debt": 4986780, "accounts_payable": 6678474, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14671339, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 14671339, "total_debt": 4986780, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7831517, "total_equity": 12496796, "shares_outstanding": 11250000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "13389498", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "27168135", "longTermDebt": "None", "shortTermDebt": "4986780", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "59473", "reportedCurrency": "USD", "retainedEarnings": "7831517", "totalLiabilities": "14671339", "otherCurrentAssets": "838554", "totalCurrentAssets": "23780010", "currentLongTermDebt": "4986780", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9191436", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3388125", "currentAccountsPayable": "6678474", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4986780", "totalShareholderEquity": "12496796", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "591045", "totalCurrentLiabilities": "14671339", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "360522", "commonStockSharesOutstanding": "11250000", "intangibleAssetsExcludingGoodwill": "59473", "cashAndCashEquivalentsAtCarryingValue": "360522", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:43.448355+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 658154, "total_current_assets": 15295351, "total_assets": 18782721, "short_term_debt": 4334544, "long_term_debt": 116964, "total_debt": 4451508, "total_liabilities": 8201772, "total_equity": 10580949, "shares_outstanding": 11250000, "goodwill_and_intangibles": 62241 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176641, "ticker_id": 8389, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:43.448355+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "8282243", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "18782721", "longTermDebt": "116964", "shortTermDebt": "4334544", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "62241", "reportedCurrency": "USD", "retainedEarnings": "6037573", "totalLiabilities": "8201772", "otherCurrentAssets": "2079176", "totalCurrentAssets": "15295351", "currentLongTermDebt": "4334544", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4275778", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3487370", "currentAccountsPayable": "746134", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4451508", "totalShareholderEquity": "10580949", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "663863", "totalCurrentLiabilities": "8084808", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "116964", "cashAndShortTermInvestments": "658154", "commonStockSharesOutstanding": "11250000", "intangibleAssetsExcludingGoodwill": "62241", "cashAndCashEquivalentsAtCarryingValue": "658154", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 658154, "short_term_investments": null, "net_receivables": 4275778, "inventory": 8282243, "other_current_assets": null, "total_current_assets": 15295351, "net_ppe": null, "goodwill": null, "intangible_assets": 62241, "goodwill_and_intangibles": 62241, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3487370, "total_assets": 18782721, "short_term_debt": 4334544, "accounts_payable": 746134, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8084808, "long_term_debt": 116964, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 116964, "total_liabilities": 8201772, "total_debt": 4451508, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6037573, "total_equity": 10580949, "shares_outstanding": 11250000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "8282243", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "18782721", "longTermDebt": "116964", "shortTermDebt": "4334544", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "62241", "reportedCurrency": "USD", "retainedEarnings": "6037573", "totalLiabilities": "8201772", "otherCurrentAssets": "2079176", "totalCurrentAssets": "15295351", "currentLongTermDebt": "4334544", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4275778", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3487370", "currentAccountsPayable": "746134", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4451508", "totalShareholderEquity": "10580949", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "663863", "totalCurrentLiabilities": "8084808", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "116964", "cashAndShortTermInvestments": "658154", "commonStockSharesOutstanding": "11250000", "intangibleAssetsExcludingGoodwill": "62241", "cashAndCashEquivalentsAtCarryingValue": "658154", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:43.448355+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 581893, "total_current_assets": 21656977, "total_assets": 25401792, "short_term_debt": 2614351, "long_term_debt": null, "total_debt": 2614351, "total_liabilities": 15461494, "total_equity": 9940298, "shares_outstanding": 11250000, "goodwill_and_intangibles": 66274 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176643, "ticker_id": 8389, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:43.448355+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "8193822", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "25401792", "longTermDebt": "None", "shortTermDebt": "2614351", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "66274", "reportedCurrency": "USD", "retainedEarnings": "5295474", "totalLiabilities": "15461494", "otherCurrentAssets": "829395", "totalCurrentAssets": "21656977", "currentLongTermDebt": "2605671", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12051867", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3744815", "currentAccountsPayable": "9092290", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2725168", "totalShareholderEquity": "9940298", "capitalLeaseObligations": "119497", "otherCurrentLiabilities": "2101649", "totalCurrentLiabilities": "15350677", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "110817", "cashAndShortTermInvestments": "581893", "commonStockSharesOutstanding": "11250000", "intangibleAssetsExcludingGoodwill": "66274", "cashAndCashEquivalentsAtCarryingValue": "581893", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 581893, "short_term_investments": null, "net_receivables": 12051867, "inventory": 8193822, "other_current_assets": null, "total_current_assets": 21656977, "net_ppe": null, "goodwill": null, "intangible_assets": 66274, "goodwill_and_intangibles": 66274, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3744815, "total_assets": 25401792, "short_term_debt": 2614351, "accounts_payable": 9092290, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15350677, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 110817, "total_liabilities": 15461494, "total_debt": 2614351, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5295474, "total_equity": 9940298, "shares_outstanding": 11250000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "8193822", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "25401792", "longTermDebt": "None", "shortTermDebt": "2614351", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "66274", "reportedCurrency": "USD", "retainedEarnings": "5295474", "totalLiabilities": "15461494", "otherCurrentAssets": "829395", "totalCurrentAssets": "21656977", "currentLongTermDebt": "2605671", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12051867", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3744815", "currentAccountsPayable": "9092290", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2725168", "totalShareholderEquity": "9940298", "capitalLeaseObligations": "119497", "otherCurrentLiabilities": "2101649", "totalCurrentLiabilities": "15350677", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "110817", "cashAndShortTermInvestments": "581893", "commonStockSharesOutstanding": "11250000", "intangibleAssetsExcludingGoodwill": "66274", "cashAndCashEquivalentsAtCarryingValue": "581893", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:43.448355+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 593199, "total_current_assets": 11842398, "total_assets": 15002086, "short_term_debt": 1578534, "long_term_debt": null, "total_debt": 1578534, "total_liabilities": 6881449, "total_equity": 8120637, "shares_outstanding": 11250000, "goodwill_and_intangibles": 67401 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176644, "ticker_id": 8389, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:43.448355+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "6182638", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "15002086", "longTermDebt": "None", "shortTermDebt": "1578534", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "67401", "reportedCurrency": "USD", "retainedEarnings": "3842277", "totalLiabilities": "6881449", "otherCurrentAssets": "732569", "totalCurrentAssets": "11842398", "currentLongTermDebt": "1539269", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4333992", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3159688", "currentAccountsPayable": "3303771", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1578534", "totalShareholderEquity": "8120637", "capitalLeaseObligations": "39265", "otherCurrentLiabilities": "547259", "totalCurrentLiabilities": "6881449", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "593199", "commonStockSharesOutstanding": "11250000", "intangibleAssetsExcludingGoodwill": "67401", "cashAndCashEquivalentsAtCarryingValue": "593199", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 593199, "short_term_investments": null, "net_receivables": 4333992, "inventory": 6182638, "other_current_assets": null, "total_current_assets": 11842398, "net_ppe": null, "goodwill": null, "intangible_assets": 67401, "goodwill_and_intangibles": 67401, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3159688, "total_assets": 15002086, "short_term_debt": 1578534, "accounts_payable": 3303771, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6881449, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 6881449, "total_debt": 1578534, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3842277, "total_equity": 8120637, "shares_outstanding": 11250000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "6182638", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "15002086", "longTermDebt": "None", "shortTermDebt": "1578534", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "67401", "reportedCurrency": "USD", "retainedEarnings": "3842277", "totalLiabilities": "6881449", "otherCurrentAssets": "732569", "totalCurrentAssets": "11842398", "currentLongTermDebt": "1539269", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4333992", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3159688", "currentAccountsPayable": "3303771", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1578534", "totalShareholderEquity": "8120637", "capitalLeaseObligations": "39265", "otherCurrentLiabilities": "547259", "totalCurrentLiabilities": "6881449", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "593199", "commonStockSharesOutstanding": "11250000", "intangibleAssetsExcludingGoodwill": "67401", "cashAndCashEquivalentsAtCarryingValue": "593199", "accumulatedDepreciationAmortizationPPE": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 8, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }