{ "ticker": { "uuid": "125f8cfb-18df-4bd2-a1a4-c526de810e9b", "symbol": "NTRA", "name": "Natera Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Diagnostics & Research", "page_url": "https://sharemaestro.com/factors/ticker/125f8cfb-18df-4bd2-a1a4-c526de810e9b/", "api_url": "https://sharemaestro.com/factors/api/tickers/125f8cfb-18df-4bd2-a1a4-c526de810e9b/" }, "ticker_metadata": { "id": 7391, "uuid": "125f8cfb-18df-4bd2-a1a4-c526de810e9b", "symbol": "NTRA", "name": "Natera Inc", "asset_type": "equity", "market_cap": 29316186000, "stock_exchange_id": 2, "industry": "Diagnostics & Research", "sector": "Healthcare", "description": "Natera, Inc., a diagnostic company, develops and markets molecular testing services globally. The company is headquartered in San Carlos, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "125f8cfb-18df-4bd2-a1a4-c526de810e9b", "symbol": "NTRA", "name": "Natera Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Diagnostics & Research", "page_url": "https://sharemaestro.com/factors/ticker/125f8cfb-18df-4bd2-a1a4-c526de810e9b/", "api_url": "https://sharemaestro.com/factors/api/tickers/125f8cfb-18df-4bd2-a1a4-c526de810e9b/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.11, "value": 0.12, "quality": 0.19, "momentum": 0.74, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 215.31, "market_cap": 30466795620, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.1276, "piotroski_f_score": 4, "momentum_12_1": 0.1861, "volatility_252d": 0.4317 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:20.045699+00:00", "batch_id": "" }, "size": { "price_close": 215.31, "market_cap": 30466795620, "market_cap_usd": 30466795620, "enterprise_value": 29473991620, "shares_outstanding": 141502000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 17.1739, "ptbv_ratio": 24.0692, "ps_ratio": 12.1822, "pcf_ratio": 144.3787, "pfcf_ratio": 92.3152, "ev_ebitda": null, "ev_ebit": -103.193, "ev_sales": 11.7852, "ev_fcf": 89.307, "earnings_yield": null, "fcf_yield": 0.0112, "price_to_sales": 12.1822, "price_to_book": 17.1739, "price_to_cashflow": 144.3787, "ebitda_to_ev": null, "sales_yield": 0.0849 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.6516, "operating_margin": -0.1142, "net_margin": -0.0905, "ebitda_margin": -0.1098, "fcf_margin": 0.132, "roe": -0.1276, "roa": -0.0866, "roic": -0.2742, "roc_greenblatt": null, "asset_turnover": 0.9566, "cash_conversion": -1.4583, "accruals_ratio": -0.1673, "sbc_to_revenue": 0.1486, "piotroski_f_score": 4, "altman_z_score": 21.3181, "earnings_stability_5y": 0.9036, "revenue_stability_5y": 0.71, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6234, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4737, "net_debt_to_ebitda": 3.615, "debt_to_assets": 0.0364, "interest_coverage": -28.2401, "current_ratio": 2.9589, "quick_ratio": 2.8322, "net_debt": -992804000, "local_beta": -0.0002, "volatility_252d": 0.4317, "volatility_60d": 0.9558, "max_drawdown_12m": -0.2531, "risk_adjusted_momentum": 0.4311 }, "growth": { "revenue_growth_1y": 0.3659, "revenue_growth_3y_cagr": 0.4114, "revenue_growth_5y_cagr": 0.4261, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.4931, "book_value_growth_1y": 0.3067, "revenue_growth": 0.3659, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1085, "price_return_3m": 0.0867, "price_return_6m": -0.1196, "price_return_9m": 0.2815, "price_return_12m": 0.3148, "price_return_12m_ex1m": 0.1861, "momentum_6m": -0.1196, "momentum_12m": 0.3148, "momentum_12_1": 0.1861, "distance_from_52w_high": -0.1196, "distance_from_52w_low": 0.5999, "relative_strength": 0.1568 }, "raw_ttm": { "revenue_ttm": 2500927000, "gross_profit_ttm": 1629710000, "ebit_ttm": -285620000, "ebitda_ttm": -274631000, "net_income_ttm": -226315000, "eps_diluted_ttm": -1.5994, "operating_cash_flow_ttm": 211020000, "capital_expenditure_ttm": 119010000, "fcf_ttm": 330030000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10113998, "cash_and_equivalents": 1087932000, "total_current_assets": 1651813000, "total_current_liabilities": 558257000, "net_ppe": null, "total_assets": 2614398000, "total_debt": 95128000, "total_equity": 1774018000, "net_working_capital": 100752000, "book_value_per_share": 12.5371, "retained_earnings": -2861113000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1265799000, "tangible_book_per_share": 8.9454 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 94, "rank_ptbv": 92, "rank_ps": 92, "rank_pcf": 98, "rank_ev_ebitda": 50, "rank_ev_ebit": 4, "rank_earnings_yield": 50, "rank_fcf_yield": 83, "rank_dividend_yield": 97, "rank_shareholder_yield": 97, "rank_total_yield": 97, "rank_roe": 81, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 27, "rank_fcf_margin": 63, "rank_piotroski": 85, "rank_accruals": 9, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 13, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 47, "rank_relative_strength": 38 }, "composites": { "value_composite": 88, "quality_composite": 81, "momentum_composite": 26, "growth_composite": 17, "yield_composite": 98, "svqf_composite": 60, "vc1_composite": 93, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 89, "quality_value_composite": 0.151, "os_score": 0.11, "value_percentile": 0.12, "quality_percentile": 0.19, "momentum_percentile": 0.74, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2043, "ticker_id": 7391, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:20.045699+00:00", "batch_id": "", "os_score_delta": null, "price_close": 215.31, "market_cap": 30466795620, "market_cap_usd": 30466795620, "enterprise_value": 29473991620, "shares_outstanding": 141502000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 17.17389317, "ptbv_ratio": 24.0692208, "ps_ratio": 12.18220109, "pcf_ratio": 144.37871112, "pfcf_ratio": 92.3152308, "ev_ebitda": null, "ev_ebit": -103.19302437, "ev_sales": 11.78522669, "ev_fcf": 89.3070073, "earnings_yield": null, "fcf_yield": 0.01119733, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.65164237, "operating_margin": -0.11420565, "net_margin": -0.09049245, "ebitda_margin": -0.10981168, "fcf_margin": 0.13196307, "roe": -0.12757199, "roa": -0.08656486, "roic": -0.27420784, "roc_greenblatt": null, "asset_turnover": 0.95659766, "cash_conversion": -1.45827718, "accruals_ratio": -0.16727943, "sbc_to_revenue": 0.14861849, "debt_to_equity": 0.4737156, "net_debt_to_ebitda": 3.6150471, "debt_to_assets": 0.0363862, "interest_coverage": -28.24006886, "current_ratio": 2.95887557, "quick_ratio": 2.83219377, "net_debt": -992804000, "revenue_growth_1y": 0.36588039, "revenue_growth_3y_cagr": 0.41139873, "revenue_growth_5y_cagr": 0.4260661, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.49309169, "book_value_growth_1y": 0.30671811, "piotroski_f_score": 4, "altman_z_score": 21.31805668, "earnings_stability_5y": 0.903574, "revenue_stability_5y": 0.709955, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.10847405, "price_return_3m": 0.08671075, "price_return_6m": -0.11956655, "price_return_9m": 0.28145459, "price_return_12m": 0.31478994, "price_return_12m_ex1m": 0.18612604, "distance_from_52w_high": -0.11956655, "distance_from_52w_low": 0.59986625, "relative_strength": 0.15684889, "local_beta": -0.0002, "volatility_252d": 0.43171, "volatility_60d": 0.955802, "max_drawdown_12m": -0.25311797, "revenue_ttm": 2500927000, "gross_profit_ttm": 1629710000, "ebit_ttm": -285620000, "ebitda_ttm": -274631000, "net_income_ttm": -226315000, "eps_diluted_ttm": -1.59937669, "operating_cash_flow_ttm": 211020000, "capital_expenditure_ttm": 119010000, "fcf_ttm": 330030000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10113998, "cash_and_equivalents": 1087932000, "total_current_assets": 1651813000, "total_current_liabilities": 558257000, "net_ppe": null, "total_assets": 2614398000, "total_debt": 95128000, "total_equity": 1774018000, "net_working_capital": 100752000, "book_value_per_share": 12.53705248, "retained_earnings": -2861113000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1265799000, "tangible_book_per_share": 8.94544953, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 94, "rank_ptbv": 92, "rank_ps": 92, "rank_pcf": 98, "rank_ev_ebitda": 50, "rank_ev_ebit": 4, "rank_earnings_yield": 50, "rank_fcf_yield": 83, "rank_dividend_yield": 97, "rank_shareholder_yield": 97, "rank_total_yield": 97, "rank_roe": 81, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 27, "rank_fcf_margin": 63, "rank_piotroski": 85, "rank_accruals": 9, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 13, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 47, "rank_relative_strength": 38, "value_composite": 88, "quality_composite": 81, "momentum_composite": 26, "growth_composite": 17, "yield_composite": 98, "svqf_composite": 60, "vc1_composite": 93, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 89, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 215.31, "os": 0.11, "value": 0.12, "quality": 0.19, "momentum": 0.74, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1276, "momentum_12_1": 0.1861, "complete_fields": { "id": 2043, "ticker_id": 7391, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:20.045699+00:00", "batch_id": "", "os_score_delta": null, "price_close": 215.31, "market_cap": 30466795620, "market_cap_usd": 30466795620, "enterprise_value": 29473991620, "shares_outstanding": 141502000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 17.17389317, "ptbv_ratio": 24.0692208, "ps_ratio": 12.18220109, "pcf_ratio": 144.37871112, "pfcf_ratio": 92.3152308, "ev_ebitda": null, "ev_ebit": -103.19302437, "ev_sales": 11.78522669, "ev_fcf": 89.3070073, "earnings_yield": null, "fcf_yield": 0.01119733, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.65164237, "operating_margin": -0.11420565, "net_margin": -0.09049245, "ebitda_margin": -0.10981168, "fcf_margin": 0.13196307, "roe": -0.12757199, "roa": -0.08656486, "roic": -0.27420784, "roc_greenblatt": null, "asset_turnover": 0.95659766, "cash_conversion": -1.45827718, "accruals_ratio": -0.16727943, "sbc_to_revenue": 0.14861849, "debt_to_equity": 0.4737156, "net_debt_to_ebitda": 3.6150471, "debt_to_assets": 0.0363862, "interest_coverage": -28.24006886, "current_ratio": 2.95887557, "quick_ratio": 2.83219377, "net_debt": -992804000, "revenue_growth_1y": 0.36588039, "revenue_growth_3y_cagr": 0.41139873, "revenue_growth_5y_cagr": 0.4260661, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.49309169, "book_value_growth_1y": 0.30671811, "piotroski_f_score": 4, "altman_z_score": 21.31805668, "earnings_stability_5y": 0.903574, "revenue_stability_5y": 0.709955, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.10847405, "price_return_3m": 0.08671075, "price_return_6m": -0.11956655, "price_return_9m": 0.28145459, "price_return_12m": 0.31478994, "price_return_12m_ex1m": 0.18612604, "distance_from_52w_high": -0.11956655, "distance_from_52w_low": 0.59986625, "relative_strength": 0.15684889, "local_beta": -0.0002, "volatility_252d": 0.43171, "volatility_60d": 0.955802, "max_drawdown_12m": -0.25311797, "revenue_ttm": 2500927000, "gross_profit_ttm": 1629710000, "ebit_ttm": -285620000, "ebitda_ttm": -274631000, "net_income_ttm": -226315000, "eps_diluted_ttm": -1.59937669, "operating_cash_flow_ttm": 211020000, "capital_expenditure_ttm": 119010000, "fcf_ttm": 330030000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10113998, "cash_and_equivalents": 1087932000, "total_current_assets": 1651813000, "total_current_liabilities": 558257000, "net_ppe": null, "total_assets": 2614398000, "total_debt": 95128000, "total_equity": 1774018000, "net_working_capital": 100752000, "book_value_per_share": 12.53705248, "retained_earnings": -2861113000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1265799000, "tangible_book_per_share": 8.94544953, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 94, "rank_ptbv": 92, "rank_ps": 92, "rank_pcf": 98, "rank_ev_ebitda": 50, "rank_ev_ebit": 4, "rank_earnings_yield": 50, "rank_fcf_yield": 83, "rank_dividend_yield": 97, "rank_shareholder_yield": 97, "rank_total_yield": 97, "rank_roe": 81, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 27, "rank_fcf_margin": 63, "rank_piotroski": 85, "rank_accruals": 9, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 13, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 47, "rank_relative_strength": 38, "value_composite": 88, "quality_composite": 81, "momentum_composite": 26, "growth_composite": 17, "yield_composite": 98, "svqf_composite": 60, "vc1_composite": 93, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 89, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:40.515572+00:00", "is_restated": false, "income_statement": { "revenue": 2306113000, "cost_of_revenue": 810627000, "gross_profit": 1495486000, "ebit": -309911000, "ebitda": -264020000, "pretax_income": -268089000, "tax_provision": -59929000, "net_income": -208160000, "net_income_to_common": -208160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1076140000, "total_current_assets": 1496939000, "total_assets": 2508037000, "short_term_debt": 95904000, "long_term_debt": null, "total_debt": 95904000, "total_liabilities": 795624000, "total_equity": 1712413000, "shares_outstanding": 136721000, "goodwill_and_intangibles": 514783000 }, "cash_flow": { "operating_cash_flow": 215301000, "capital_expenditure": 106188000, "free_cash_flow": 321489000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133627, "ticker_id": 7391, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:40.515572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-264020000", "netIncome": "-208160000", "grossProfit": "1495486000", "depreciation": "None", "totalRevenue": "2306113000", "costOfRevenue": "810627000", "interestIncome": "45891000", "incomeBeforeTax": "-268089000", "interestExpense": "4069000", "operatingIncome": "-309911000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-59929000", "reportedCurrency": "USD", "netInterestIncome": "41822000", "nonInterestIncome": "None", "operatingExpenses": "1805397000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "624110000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "810627000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1177261000", "netIncomeFromContinuingOperations": "-208160000" }, "balance": { "goodwill": "141070000", "inventory": "68443000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "2508037000", "longTermDebt": "None", "shortTermDebt": "95904000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "373713000", "reportedCurrency": "USD", "retainedEarnings": "-2776022000", "totalLiabilities": "795624000", "otherCurrentAssets": "55828000", "totalCurrentAssets": "1496939000", "currentLongTermDebt": "80323000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "296528000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1011097999", "currentAccountsPayable": "33156000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "214377000", "totalShareholderEquity": "1712413000", "capitalLeaseObligations": "134054000", "otherCurrentLiabilities": "287261000", "totalCurrentLiabilities": "441228000", "otherNonCurrentLiabilities": "11687000", "totalNonCurrentLiabilities": "354396000", "cashAndShortTermInvestments": "1076140000", "commonStockSharesOutstanding": "136721000", "intangibleAssetsExcludingGoodwill": "373713000", "cashAndCashEquivalentsAtCarryingValue": "1076140000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-208160000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-20871000", "operatingCashflow": "215301000", "capitalExpenditures": "106188000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47461000", "cashflowFromInvestment": "-132209000", "stockBasedCompensation": "354404000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43484000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2306113000, "cost_of_revenue": 810627000, "gross_profit": 1495486000, "research_and_development": 624110000, "selling_general_admin": 1177261000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -309911000, "depreciation_amortisation": null, "ebitda": -264020000, "interest_expense": 4069000, "interest_income": null, "other_non_operating": null, "pretax_income": -268089000, "tax_provision": -59929000, "effective_tax_rate": null, "net_income": -208160000, "net_income_continuing_ops": -208160000, "net_income_to_common": -208160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1076140000, "short_term_investments": 0, "net_receivables": 296528000, "inventory": 68443000, "other_current_assets": null, "total_current_assets": 1496939000, "net_ppe": null, "goodwill": 141070000, "intangible_assets": 373713000, "goodwill_and_intangibles": 514783000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1011097999, "total_assets": 2508037000, "short_term_debt": 95904000, "accounts_payable": 33156000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 441228000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 354396000, "total_liabilities": 795624000, "total_debt": 95904000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2776022000, "total_equity": 1712413000, "shares_outstanding": 136721000, "operating_cash_flow": 215301000, "stock_based_compensation": 354404000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 106188000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -132209000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 47461000, "free_cash_flow": 321489000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-264020000", "netIncome": "-208160000", "grossProfit": "1495486000", "depreciation": "None", "totalRevenue": "2306113000", "costOfRevenue": "810627000", "interestIncome": "45891000", "incomeBeforeTax": "-268089000", "interestExpense": "4069000", "operatingIncome": "-309911000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-59929000", "reportedCurrency": "USD", "netInterestIncome": "41822000", "nonInterestIncome": "None", "operatingExpenses": "1805397000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "624110000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "810627000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1177261000", "netIncomeFromContinuingOperations": "-208160000" }, "balance": { "goodwill": "141070000", "inventory": "68443000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "2508037000", "longTermDebt": "None", "shortTermDebt": "95904000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "373713000", "reportedCurrency": "USD", "retainedEarnings": "-2776022000", "totalLiabilities": "795624000", "otherCurrentAssets": "55828000", "totalCurrentAssets": "1496939000", "currentLongTermDebt": "80323000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "296528000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1011097999", "currentAccountsPayable": "33156000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "214377000", "totalShareholderEquity": "1712413000", "capitalLeaseObligations": "134054000", "otherCurrentLiabilities": "287261000", "totalCurrentLiabilities": "441228000", "otherNonCurrentLiabilities": "11687000", "totalNonCurrentLiabilities": "354396000", "cashAndShortTermInvestments": "1076140000", "commonStockSharesOutstanding": "136721000", "intangibleAssetsExcludingGoodwill": "373713000", "cashAndCashEquivalentsAtCarryingValue": "1076140000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-208160000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-20871000", "operatingCashflow": "215301000", "capitalExpenditures": "106188000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47461000", "cashflowFromInvestment": "-132209000", "stockBasedCompensation": "354404000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43484000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:40.515572+00:00", "is_restated": false, "income_statement": { "revenue": 1696911000, "cost_of_revenue": 673753000, "gross_profit": 1023158000, "ebit": -179046000, "ebitda": -148078000, "pretax_income": -189731000, "tax_provision": 695000, "net_income": -190426000, "net_income_to_common": -190426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 945587000, "total_current_assets": 1375820000, "total_assets": 1660735000, "short_term_debt": 90530000, "long_term_debt": null, "total_debt": 90530000, "total_liabilities": 465315000, "total_equity": 1195420000, "shares_outstanding": 124718000, "goodwill_and_intangibles": 10933000 }, "cash_flow": { "operating_cash_flow": 135664000, "capital_expenditure": 66423000, "free_cash_flow": 202087000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133632, "ticker_id": 7391, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:40.515572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-179046000", "ebitda": "-148078000", "netIncome": "-190426000", "grossProfit": "1023158000", "depreciation": "None", "totalRevenue": "1696911000", "costOfRevenue": "673753000", "interestIncome": "43248000", "incomeBeforeTax": "-189731000", "interestExpense": "10685000", "operatingIncome": "-222294000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "695000", "reportedCurrency": "USD", "netInterestIncome": "32563000", "nonInterestIncome": "None", "operatingExpenses": "1245452000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "404138000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "673753000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30968000", "sellingGeneralAndAdministrative": "841314000", "netIncomeFromContinuingOperations": "-190426000" }, "balance": { "goodwill": "0", "inventory": "44744000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "1660735000", "longTermDebt": "None", "shortTermDebt": "90530000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "10933000", "reportedCurrency": "USD", "retainedEarnings": "-2567862000", "totalLiabilities": "465315000", "otherCurrentAssets": "48635000", "totalCurrentAssets": "1375820000", "currentLongTermDebt": "80362000", "longTermInvestments": "None", "shortTermInvestments": "22689000", "currentNetReceivables": "314165000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "284915000", "currentAccountsPayable": "34922000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "187118000", "totalShareholderEquity": "1195420000", "capitalLeaseObligations": "106756000", "otherCurrentLiabilities": "194423000", "totalCurrentLiabilities": "344045000", "otherNonCurrentLiabilities": "7844000", "totalNonCurrentLiabilities": "121270000", "cashAndShortTermInvestments": "945587000", "commonStockSharesOutstanding": "124718000", "intangibleAssetsExcludingGoodwill": "10933000", "cashAndCashEquivalentsAtCarryingValue": "945587000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-190426000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-3985000", "operatingCashflow": "135664000", "capitalExpenditures": "66423000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30204000", "cashflowFromInvestment": "137624000", "stockBasedCompensation": "274428000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "17298000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30968000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1696911000, "cost_of_revenue": 673753000, "gross_profit": 1023158000, "research_and_development": 404138000, "selling_general_admin": 841314000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -179046000, "depreciation_amortisation": 30968000, "ebitda": -148078000, "interest_expense": 10685000, "interest_income": null, "other_non_operating": null, "pretax_income": -189731000, "tax_provision": 695000, "effective_tax_rate": null, "net_income": -190426000, "net_income_continuing_ops": -190426000, "net_income_to_common": -190426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 945587000, "short_term_investments": 22689000, "net_receivables": 314165000, "inventory": 44744000, "other_current_assets": null, "total_current_assets": 1375820000, "net_ppe": null, "goodwill": 0, "intangible_assets": 10933000, "goodwill_and_intangibles": 10933000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 284915000, "total_assets": 1660735000, "short_term_debt": 90530000, "accounts_payable": 34922000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 344045000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 121270000, "total_liabilities": 465315000, "total_debt": 90530000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2567862000, "total_equity": 1195420000, "shares_outstanding": 124718000, "operating_cash_flow": 135664000, "stock_based_compensation": 274428000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66423000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 137624000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30204000, "free_cash_flow": 202087000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-179046000", "ebitda": "-148078000", "netIncome": "-190426000", "grossProfit": "1023158000", "depreciation": "None", "totalRevenue": "1696911000", "costOfRevenue": "673753000", "interestIncome": "43248000", "incomeBeforeTax": "-189731000", "interestExpense": "10685000", "operatingIncome": "-222294000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "695000", "reportedCurrency": "USD", "netInterestIncome": "32563000", "nonInterestIncome": "None", "operatingExpenses": "1245452000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "404138000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "673753000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30968000", "sellingGeneralAndAdministrative": "841314000", "netIncomeFromContinuingOperations": "-190426000" }, "balance": { "goodwill": "0", "inventory": "44744000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "1660735000", "longTermDebt": "None", "shortTermDebt": "90530000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "10933000", "reportedCurrency": "USD", "retainedEarnings": "-2567862000", "totalLiabilities": "465315000", "otherCurrentAssets": "48635000", "totalCurrentAssets": "1375820000", "currentLongTermDebt": "80362000", "longTermInvestments": "None", "shortTermInvestments": "22689000", "currentNetReceivables": "314165000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "284915000", "currentAccountsPayable": "34922000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "187118000", "totalShareholderEquity": "1195420000", "capitalLeaseObligations": "106756000", "otherCurrentLiabilities": "194423000", "totalCurrentLiabilities": "344045000", "otherNonCurrentLiabilities": "7844000", "totalNonCurrentLiabilities": "121270000", "cashAndShortTermInvestments": "945587000", "commonStockSharesOutstanding": "124718000", "intangibleAssetsExcludingGoodwill": "10933000", "cashAndCashEquivalentsAtCarryingValue": "945587000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-190426000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-3985000", "operatingCashflow": "135664000", "capitalExpenditures": "66423000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30204000", "cashflowFromInvestment": "137624000", "stockBasedCompensation": "274428000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "17298000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30968000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:40.515572+00:00", "is_restated": false, "income_statement": { "revenue": 1082571000, "cost_of_revenue": 589831000, "gross_profit": 492740000, "ebit": -421892000, "ebitda": -383276000, "pretax_income": -434530000, "tax_provision": 271000, "net_income": -434801000, "net_income_to_common": -434801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 642095000, "total_current_assets": 1258549000, "total_assets": 1441699000, "short_term_debt": 92023000, "long_term_debt": 282945000, "total_debt": 374968000, "total_liabilities": 676372000, "total_equity": 765327000, "shares_outstanding": 114997000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -246955000, "capital_expenditure": 39199000, "free_cash_flow": -207756000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133637, "ticker_id": 7391, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:40.515572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-421892000", "ebitda": "-383276000", "netIncome": "-434801000", "grossProfit": "492740000", "depreciation": "None", "totalRevenue": "1082571000", "costOfRevenue": "589831000", "interestIncome": "24353000", "incomeBeforeTax": "-434530000", "interestExpense": "12638000", "operatingIncome": "-446245000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "271000", "reportedCurrency": "USD", "netInterestIncome": "11715000", "nonInterestIncome": "None", "operatingExpenses": "938985000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "320678000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "589831000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38616000", "sellingGeneralAndAdministrative": "618307000", "netIncomeFromContinuingOperations": "-434801000" }, "balance": { "goodwill": "None", "inventory": "40759000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "1441699000", "longTermDebt": "282945000", "shortTermDebt": "92023000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2377436000", "totalLiabilities": "676372000", "otherCurrentAssets": "60524000", "totalCurrentAssets": "1258549000", "currentLongTermDebt": "80402000", "longTermInvestments": "None", "shortTermInvestments": "236882000", "currentNetReceivables": "278289000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "183150000", "currentAccountsPayable": "14998000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "441993000", "totalShareholderEquity": "765327000", "capitalLeaseObligations": "78646000", "otherCurrentLiabilities": "179910000", "totalCurrentLiabilities": "307274000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "369098000", "cashAndShortTermInvestments": "642095000", "commonStockSharesOutstanding": "114997000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "642095000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-434801000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-5353000", "operatingCashflow": "-246955000", "capitalExpenditures": "39199000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "254461000", "cashflowFromInvestment": "168498000", "stockBasedCompensation": "191808000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "15128000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24097000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1082571000, "cost_of_revenue": 589831000, "gross_profit": 492740000, "research_and_development": 320678000, "selling_general_admin": 618307000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -421892000, "depreciation_amortisation": 38616000, "ebitda": -383276000, "interest_expense": 12638000, "interest_income": null, "other_non_operating": null, "pretax_income": -434530000, "tax_provision": 271000, "effective_tax_rate": null, "net_income": -434801000, "net_income_continuing_ops": -434801000, "net_income_to_common": -434801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 642095000, "short_term_investments": 236882000, "net_receivables": 278289000, "inventory": 40759000, "other_current_assets": null, "total_current_assets": 1258549000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 183150000, "total_assets": 1441699000, "short_term_debt": 92023000, "accounts_payable": 14998000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 307274000, "long_term_debt": 282945000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 369098000, "total_liabilities": 676372000, "total_debt": 374968000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2377436000, "total_equity": 765327000, "shares_outstanding": 114997000, "operating_cash_flow": -246955000, "stock_based_compensation": 191808000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39199000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 168498000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 254461000, "free_cash_flow": -207756000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-421892000", "ebitda": "-383276000", "netIncome": "-434801000", "grossProfit": "492740000", "depreciation": "None", "totalRevenue": "1082571000", "costOfRevenue": "589831000", "interestIncome": "24353000", "incomeBeforeTax": "-434530000", "interestExpense": "12638000", "operatingIncome": "-446245000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "271000", "reportedCurrency": "USD", "netInterestIncome": "11715000", "nonInterestIncome": "None", "operatingExpenses": "938985000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "320678000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "589831000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38616000", "sellingGeneralAndAdministrative": "618307000", "netIncomeFromContinuingOperations": "-434801000" }, "balance": { "goodwill": "None", "inventory": "40759000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "1441699000", "longTermDebt": "282945000", "shortTermDebt": "92023000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2377436000", "totalLiabilities": "676372000", "otherCurrentAssets": "60524000", "totalCurrentAssets": "1258549000", "currentLongTermDebt": "80402000", "longTermInvestments": "None", "shortTermInvestments": "236882000", "currentNetReceivables": "278289000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "183150000", "currentAccountsPayable": "14998000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "441993000", "totalShareholderEquity": "765327000", "capitalLeaseObligations": "78646000", "otherCurrentLiabilities": "179910000", "totalCurrentLiabilities": "307274000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "369098000", "cashAndShortTermInvestments": "642095000", "commonStockSharesOutstanding": "114997000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "642095000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-434801000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-5353000", "operatingCashflow": "-246955000", "capitalExpenditures": "39199000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "254461000", "cashflowFromInvestment": "168498000", "stockBasedCompensation": "191808000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "15128000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24097000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:40.515572+00:00", "is_restated": false, "income_statement": { "revenue": 820222000, "cost_of_revenue": 456256000, "gross_profit": 363966000, "ebit": -537502000, "ebitda": -507030000, "pretax_income": -546821000, "tax_provision": 978000, "net_income": -547799000, "net_income_to_common": -547799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 466091000, "total_current_assets": 1211817000, "total_assets": 1394474000, "short_term_debt": 87989000, "long_term_debt": 281653000, "total_debt": 369642000, "total_liabilities": 688730000, "total_equity": 705744000, "shares_outstanding": 98408000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -431501000, "capital_expenditure": 47697000, "free_cash_flow": -383804000, "dividends_paid": 30000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133642, "ticker_id": 7391, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:40.515572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-537502000", "ebitda": "-507030000", "netIncome": "-547799000", "grossProfit": "363966000", "depreciation": "None", "totalRevenue": "820222000", "costOfRevenue": "456256000", "interestIncome": "3538000", "incomeBeforeTax": "-546821000", "interestExpense": "9319000", "operatingIncome": "-541040000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "978000", "reportedCurrency": "USD", "netInterestIncome": "-5781000", "nonInterestIncome": "None", "operatingExpenses": "905006000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "316415000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "456256000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30472000", "sellingGeneralAndAdministrative": "588591000", "netIncomeFromContinuingOperations": "-547799000" }, "balance": { "goodwill": "None", "inventory": "35406000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "1394474000", "longTermDebt": "281653000", "shortTermDebt": "87989000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1942635000", "totalLiabilities": "688730000", "otherCurrentAssets": "33634000", "totalCurrentAssets": "1211817000", "currentLongTermDebt": "80350000", "longTermInvestments": "None", "shortTermInvestments": "432301000", "currentNetReceivables": "244385000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "182657000", "currentAccountsPayable": "31148000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "92453000", "shortLongTermDebtTotal": "446219000", "totalShareholderEquity": "705744000", "capitalLeaseObligations": "76577000", "otherCurrentLiabilities": "176266000", "totalCurrentLiabilities": "310499000", "otherNonCurrentLiabilities": "96578000", "totalNonCurrentLiabilities": "378231000", "cashAndShortTermInvestments": "466091000", "commonStockSharesOutstanding": "98408000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "466091000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-547799000", "profitLoss": "None", "dividendPayout": "30000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-8497000", "operatingCashflow": "-431501000", "capitalExpenditures": "47697000", "changeInReceivables": "-124081000", "changeInExchangeRate": "None", "cashflowFromFinancing": "482640000", "cashflowFromInvestment": "330338000", "stockBasedCompensation": "152384000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "381477000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "13037000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16702000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 820222000, "cost_of_revenue": 456256000, "gross_profit": 363966000, "research_and_development": 316415000, "selling_general_admin": 588591000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -537502000, "depreciation_amortisation": 30472000, "ebitda": -507030000, "interest_expense": 9319000, "interest_income": null, "other_non_operating": null, "pretax_income": -546821000, "tax_provision": 978000, "effective_tax_rate": null, "net_income": -547799000, "net_income_continuing_ops": -547799000, "net_income_to_common": -547799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 466091000, "short_term_investments": 432301000, "net_receivables": 244385000, "inventory": 35406000, "other_current_assets": null, "total_current_assets": 1211817000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 182657000, "total_assets": 1394474000, "short_term_debt": 87989000, "accounts_payable": 31148000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 310499000, "long_term_debt": 281653000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 378231000, "total_liabilities": 688730000, "total_debt": 369642000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1942635000, "total_equity": 705744000, "shares_outstanding": 98408000, "operating_cash_flow": -431501000, "stock_based_compensation": 152384000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47697000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 330338000, "dividends_paid": 30000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 482640000, "free_cash_flow": -383804000, "net_change_in_cash": 381477000 }, "raw_data": { "income": { "ebit": "-537502000", "ebitda": "-507030000", "netIncome": "-547799000", "grossProfit": "363966000", "depreciation": "None", "totalRevenue": "820222000", "costOfRevenue": "456256000", "interestIncome": "3538000", "incomeBeforeTax": "-546821000", "interestExpense": "9319000", "operatingIncome": "-541040000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "978000", "reportedCurrency": "USD", "netInterestIncome": "-5781000", "nonInterestIncome": "None", "operatingExpenses": "905006000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "316415000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "456256000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30472000", "sellingGeneralAndAdministrative": "588591000", "netIncomeFromContinuingOperations": "-547799000" }, "balance": { "goodwill": "None", "inventory": "35406000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "1394474000", "longTermDebt": "281653000", "shortTermDebt": "87989000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1942635000", "totalLiabilities": "688730000", "otherCurrentAssets": "33634000", "totalCurrentAssets": "1211817000", "currentLongTermDebt": "80350000", "longTermInvestments": "None", "shortTermInvestments": "432301000", "currentNetReceivables": "244385000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "182657000", "currentAccountsPayable": "31148000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "92453000", "shortLongTermDebtTotal": "446219000", "totalShareholderEquity": "705744000", "capitalLeaseObligations": "76577000", "otherCurrentLiabilities": "176266000", "totalCurrentLiabilities": "310499000", "otherNonCurrentLiabilities": "96578000", "totalNonCurrentLiabilities": "378231000", "cashAndShortTermInvestments": "466091000", "commonStockSharesOutstanding": "98408000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "466091000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-547799000", "profitLoss": "None", "dividendPayout": "30000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-8497000", "operatingCashflow": "-431501000", "capitalExpenditures": "47697000", "changeInReceivables": "-124081000", "changeInExchangeRate": "None", "cashflowFromFinancing": "482640000", "cashflowFromInvestment": "330338000", "stockBasedCompensation": "152384000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "381477000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "13037000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16702000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:40.515572+00:00", "is_restated": false, "income_statement": { "revenue": 625486000, "cost_of_revenue": 318418000, "gross_profit": 307068000, "ebit": -462793000, "ebitda": -451539000, "pretax_income": -471098000, "tax_provision": 618000, "net_income": -471716000, "net_income_to_common": -471716000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84386000, "total_current_assets": 1093138000, "total_assets": 1236487000, "short_term_debt": 55804000, "long_term_debt": 280394000, "total_debt": 336198000, "total_liabilities": 583183000, "total_equity": 653304000, "shares_outstanding": 90558000, "goodwill_and_intangibles": 2300000 }, "cash_flow": { "operating_cash_flow": -335236000, "capital_expenditure": 41030000, "free_cash_flow": -294206000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133647, "ticker_id": 7391, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:40.515572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-462793000", "ebitda": "-451539000", "netIncome": "-471716000", "grossProfit": "307068000", "depreciation": "None", "totalRevenue": "625486000", "costOfRevenue": "318418000", "interestIncome": "5381000", "incomeBeforeTax": "-471098000", "interestExpense": "8305000", "operatingIncome": "-468174000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "618000", "reportedCurrency": "USD", "netInterestIncome": "-8305000", "nonInterestIncome": "None", "operatingExpenses": "775242000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "264208000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "318418000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11254000", "sellingGeneralAndAdministrative": "511034000", "netIncomeFromContinuingOperations": "-471716000" }, "balance": { "goodwill": "None", "inventory": "26909000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "1236487000", "longTermDebt": "280394000", "shortTermDebt": "55804000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2300000", "reportedCurrency": "USD", "retainedEarnings": "-1394836000", "totalLiabilities": "583183000", "otherCurrentAssets": "29873000", "totalCurrentAssets": "1093138000", "currentLongTermDebt": "50052000", "longTermInvestments": "None", "shortTermInvestments": "829896000", "currentNetReceivables": "122074000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "143349000", "currentAccountsPayable": "27206000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "65516000", "shortLongTermDebtTotal": "397234000", "totalShareholderEquity": "653304000", "capitalLeaseObligations": "66788000", "otherCurrentLiabilities": "126312000", "totalCurrentLiabilities": "218956000", "otherNonCurrentLiabilities": "83833000", "totalNonCurrentLiabilities": "364227000", "cashAndShortTermInvestments": "84386000", "commonStockSharesOutstanding": "90558000", "intangibleAssetsExcludingGoodwill": "2300000", "cashAndCashEquivalentsAtCarryingValue": "84386000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-471716000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-6878000", "operatingCashflow": "-335236000", "capitalExpenditures": "41030000", "changeInReceivables": "-43353000", "changeInExchangeRate": "None", "cashflowFromFinancing": "576188000", "cashflowFromInvestment": "-205193000", "stockBasedCompensation": "115219000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "35759000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "13550000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11254000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 625486000, "cost_of_revenue": 318418000, "gross_profit": 307068000, "research_and_development": 264208000, "selling_general_admin": 511034000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -462793000, "depreciation_amortisation": 11254000, "ebitda": -451539000, "interest_expense": 8305000, "interest_income": null, "other_non_operating": null, "pretax_income": -471098000, "tax_provision": 618000, "effective_tax_rate": null, "net_income": -471716000, "net_income_continuing_ops": -471716000, "net_income_to_common": -471716000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84386000, "short_term_investments": 829896000, "net_receivables": 122074000, "inventory": 26909000, "other_current_assets": null, "total_current_assets": 1093138000, "net_ppe": null, "goodwill": null, "intangible_assets": 2300000, "goodwill_and_intangibles": 2300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 143349000, "total_assets": 1236487000, "short_term_debt": 55804000, "accounts_payable": 27206000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 218956000, "long_term_debt": 280394000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 364227000, "total_liabilities": 583183000, "total_debt": 336198000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1394836000, "total_equity": 653304000, "shares_outstanding": 90558000, "operating_cash_flow": -335236000, "stock_based_compensation": 115219000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41030000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -205193000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 576188000, "free_cash_flow": -294206000, "net_change_in_cash": 35759000 }, "raw_data": { "income": { "ebit": "-462793000", "ebitda": "-451539000", "netIncome": "-471716000", "grossProfit": "307068000", "depreciation": "None", "totalRevenue": "625486000", "costOfRevenue": "318418000", "interestIncome": "5381000", "incomeBeforeTax": "-471098000", "interestExpense": "8305000", "operatingIncome": "-468174000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "618000", "reportedCurrency": "USD", "netInterestIncome": "-8305000", "nonInterestIncome": "None", "operatingExpenses": "775242000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "264208000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "318418000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11254000", "sellingGeneralAndAdministrative": "511034000", "netIncomeFromContinuingOperations": "-471716000" }, "balance": { "goodwill": "None", "inventory": "26909000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "1236487000", "longTermDebt": "280394000", "shortTermDebt": "55804000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2300000", "reportedCurrency": "USD", "retainedEarnings": "-1394836000", "totalLiabilities": "583183000", "otherCurrentAssets": "29873000", "totalCurrentAssets": "1093138000", "currentLongTermDebt": "50052000", "longTermInvestments": "None", "shortTermInvestments": "829896000", "currentNetReceivables": "122074000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "143349000", "currentAccountsPayable": "27206000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "65516000", "shortLongTermDebtTotal": "397234000", "totalShareholderEquity": "653304000", "capitalLeaseObligations": "66788000", "otherCurrentLiabilities": "126312000", "totalCurrentLiabilities": "218956000", "otherNonCurrentLiabilities": "83833000", "totalNonCurrentLiabilities": "364227000", "cashAndShortTermInvestments": "84386000", "commonStockSharesOutstanding": "90558000", "intangibleAssetsExcludingGoodwill": "2300000", "cashAndCashEquivalentsAtCarryingValue": "84386000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-471716000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-6878000", "operatingCashflow": "-335236000", "capitalExpenditures": "41030000", "changeInReceivables": "-43353000", "changeInExchangeRate": "None", "cashflowFromFinancing": "576188000", "cashflowFromInvestment": "-205193000", "stockBasedCompensation": "115219000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "35759000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "13550000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11254000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:40.515572+00:00", "is_restated": false, "income_statement": { "revenue": 391005000, "cost_of_revenue": 203620000, "gross_profit": 187385000, "ebit": -214563000, "ebitda": -205950000, "pretax_income": -229645000, "tax_provision": 98000, "net_income": -229743000, "net_income_to_common": -229743000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48668000, "total_current_assets": 862663000, "total_assets": 932153000, "short_term_debt": 57354000, "long_term_debt": 202493000, "total_debt": 259847000, "total_liabilities": 445917000, "total_equity": 486236000, "shares_outstanding": 81011000, "goodwill_and_intangibles": 1700000 }, "cash_flow": { "operating_cash_flow": -182512000, "capital_expenditure": 19604000, "free_cash_flow": -162908000, "dividends_paid": 7114000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133652, "ticker_id": 7391, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:40.515572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-214563000", "ebitda": "-205950000", "netIncome": "-229743000", "grossProfit": "187385000", "depreciation": "None", "totalRevenue": "391005000", "costOfRevenue": "203620000", "interestIncome": "7562000", "incomeBeforeTax": "-229645000", "interestExpense": "15082000", "operatingIncome": "-216277000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "98000", "reportedCurrency": "USD", "netInterestIncome": "-7520000", "nonInterestIncome": "None", "operatingExpenses": "403662000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100035000", "otherNonOperatingIncome": "-5848000", "costofGoodsAndServicesSold": "203620000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8613000", "sellingGeneralAndAdministrative": "303627000", "netIncomeFromContinuingOperations": "-229743000" }, "balance": { "goodwill": "None", "inventory": "20031000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "932153000", "longTermDebt": "202493000", "shortTermDebt": "57354000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1700000", "reportedCurrency": "USD", "retainedEarnings": "-929318000", "totalLiabilities": "445917000", "otherCurrentAssets": "26793000", "totalCurrentAssets": "862663000", "currentLongTermDebt": "50054000", "longTermInvestments": "None", "shortTermInvestments": "688606000", "currentNetReceivables": "78565000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69490000", "currentAccountsPayable": "8096000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33348000", "shortLongTermDebtTotal": "281093000", "totalShareholderEquity": "486236000", "capitalLeaseObligations": "28546000", "otherCurrentLiabilities": "81755000", "totalCurrentLiabilities": "199053000", "otherNonCurrentLiabilities": "44371000", "totalNonCurrentLiabilities": "246864000", "cashAndShortTermInvestments": "48668000", "commonStockSharesOutstanding": "81011000", "intangibleAssetsExcludingGoodwill": "1700000", "cashAndCashEquivalentsAtCarryingValue": "48668000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-229743000", "profitLoss": "None", "dividendPayout": "7114000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-7474000", "operatingCashflow": "-182512000", "capitalExpenditures": "19604000", "changeInReceivables": "-25831000", "changeInExchangeRate": "None", "cashflowFromFinancing": "500847000", "cashflowFromInvestment": "-331461000", "stockBasedCompensation": "50171000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7114000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-13126000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7114000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8613000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 391005000, "cost_of_revenue": 203620000, "gross_profit": 187385000, "research_and_development": 100035000, "selling_general_admin": 303627000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -214563000, "depreciation_amortisation": 8613000, "ebitda": -205950000, "interest_expense": 15082000, "interest_income": null, "other_non_operating": null, "pretax_income": -229645000, "tax_provision": 98000, "effective_tax_rate": null, "net_income": -229743000, "net_income_continuing_ops": -229743000, "net_income_to_common": -229743000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48668000, "short_term_investments": 688606000, "net_receivables": 78565000, "inventory": 20031000, "other_current_assets": null, "total_current_assets": 862663000, "net_ppe": null, "goodwill": null, "intangible_assets": 1700000, "goodwill_and_intangibles": 1700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69490000, "total_assets": 932153000, "short_term_debt": 57354000, "accounts_payable": 8096000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 199053000, "long_term_debt": 202493000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 246864000, "total_liabilities": 445917000, "total_debt": 259847000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -929318000, "total_equity": 486236000, "shares_outstanding": 81011000, "operating_cash_flow": -182512000, "stock_based_compensation": 50171000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19604000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -331461000, "dividends_paid": 7114000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 500847000, "free_cash_flow": -162908000, "net_change_in_cash": -13126000 }, "raw_data": { "income": { "ebit": "-214563000", "ebitda": "-205950000", "netIncome": "-229743000", "grossProfit": "187385000", "depreciation": "None", "totalRevenue": "391005000", "costOfRevenue": "203620000", "interestIncome": "7562000", "incomeBeforeTax": "-229645000", "interestExpense": "15082000", "operatingIncome": "-216277000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "98000", "reportedCurrency": "USD", "netInterestIncome": "-7520000", "nonInterestIncome": "None", "operatingExpenses": "403662000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100035000", "otherNonOperatingIncome": "-5848000", "costofGoodsAndServicesSold": "203620000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8613000", "sellingGeneralAndAdministrative": "303627000", "netIncomeFromContinuingOperations": "-229743000" }, "balance": { "goodwill": "None", "inventory": "20031000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "932153000", "longTermDebt": "202493000", "shortTermDebt": "57354000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1700000", "reportedCurrency": "USD", "retainedEarnings": "-929318000", "totalLiabilities": "445917000", "otherCurrentAssets": "26793000", "totalCurrentAssets": "862663000", "currentLongTermDebt": "50054000", "longTermInvestments": "None", "shortTermInvestments": "688606000", "currentNetReceivables": "78565000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69490000", "currentAccountsPayable": "8096000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33348000", "shortLongTermDebtTotal": "281093000", "totalShareholderEquity": "486236000", "capitalLeaseObligations": "28546000", "otherCurrentLiabilities": "81755000", "totalCurrentLiabilities": "199053000", "otherNonCurrentLiabilities": "44371000", "totalNonCurrentLiabilities": "246864000", "cashAndShortTermInvestments": "48668000", "commonStockSharesOutstanding": "81011000", "intangibleAssetsExcludingGoodwill": "1700000", "cashAndCashEquivalentsAtCarryingValue": "48668000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-229743000", "profitLoss": "None", "dividendPayout": "7114000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-7474000", "operatingCashflow": "-182512000", "capitalExpenditures": "19604000", "changeInReceivables": "-25831000", "changeInExchangeRate": "None", "cashflowFromFinancing": "500847000", "cashflowFromInvestment": "-331461000", "stockBasedCompensation": "50171000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7114000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-13126000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7114000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8613000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:40.515572+00:00", "is_restated": false, "income_statement": { "revenue": 302328000, "cost_of_revenue": 175470000, "gross_profit": 126858000, "ebit": -112135000, "ebitda": -104405000, "pretax_income": -122828000, "tax_provision": 1999000, "net_income": -124827000, "net_income_to_common": -124827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61926000, "total_current_assets": 523167000, "total_assets": 582656000, "short_term_debt": 55862000, "long_term_debt": 73656000, "total_debt": 129518000, "total_liabilities": 303945000, "total_equity": 278711000, "shares_outstanding": 69555000, "goodwill_and_intangibles": 1200000 }, "cash_flow": { "operating_cash_flow": -63444000, "capital_expenditure": 4968000, "free_cash_flow": -58476000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133657, "ticker_id": 7391, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:40.515572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-112135000", "ebitda": "-104405000", "netIncome": "-124827000", "grossProfit": "126858000", "depreciation": "None", "totalRevenue": "302328000", "costOfRevenue": "175470000", "interestIncome": "4152000", "incomeBeforeTax": "-122828000", "interestExpense": "10693000", "operatingIncome": "-116287000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1999000", "reportedCurrency": "USD", "netInterestIncome": "-6541000", "nonInterestIncome": "None", "operatingExpenses": "243145000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51357000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "175470000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7730000", "sellingGeneralAndAdministrative": "206176000", "netIncomeFromContinuingOperations": "-124827000" }, "balance": { "goodwill": "None", "inventory": "12394000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "582656000", "longTermDebt": "73656000", "shortTermDebt": "55862000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1200000", "reportedCurrency": "USD", "retainedEarnings": "-699171000", "totalLiabilities": "303945000", "otherCurrentAssets": "16431000", "totalCurrentAssets": "523167000", "currentLongTermDebt": "50123000", "longTermInvestments": "None", "shortTermInvestments": "379065000", "currentNetReceivables": "53351000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59489000", "currentAccountsPayable": "8604000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23283000", "shortLongTermDebtTotal": "155815000", "totalShareholderEquity": "278711000", "capitalLeaseObligations": "32036000", "otherCurrentLiabilities": "57701000", "totalCurrentLiabilities": "179874000", "otherNonCurrentLiabilities": "50415000", "totalNonCurrentLiabilities": "124071000", "cashAndShortTermInvestments": "61926000", "commonStockSharesOutstanding": "69555000", "intangibleAssetsExcludingGoodwill": "1200000", "cashAndCashEquivalentsAtCarryingValue": "61926000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-124827000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "917000", "operatingCashflow": "-63444000", "capitalExpenditures": "4968000", "changeInReceivables": "2418000", "changeInExchangeRate": "None", "cashflowFromFinancing": "340774000", "cashflowFromInvestment": "-266353000", "stockBasedCompensation": "28624000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10977000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4323000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7730000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 302328000, "cost_of_revenue": 175470000, "gross_profit": 126858000, "research_and_development": 51357000, "selling_general_admin": 206176000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -112135000, "depreciation_amortisation": 7730000, "ebitda": -104405000, "interest_expense": 10693000, "interest_income": null, "other_non_operating": null, "pretax_income": -122828000, "tax_provision": 1999000, "effective_tax_rate": null, "net_income": -124827000, "net_income_continuing_ops": -124827000, "net_income_to_common": -124827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61926000, "short_term_investments": 379065000, "net_receivables": 53351000, "inventory": 12394000, "other_current_assets": null, "total_current_assets": 523167000, "net_ppe": null, "goodwill": null, "intangible_assets": 1200000, "goodwill_and_intangibles": 1200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59489000, "total_assets": 582656000, "short_term_debt": 55862000, "accounts_payable": 8604000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 179874000, "long_term_debt": 73656000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 124071000, "total_liabilities": 303945000, "total_debt": 129518000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -699171000, "total_equity": 278711000, "shares_outstanding": 69555000, "operating_cash_flow": -63444000, "stock_based_compensation": 28624000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4968000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -266353000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 340774000, "free_cash_flow": -58476000, "net_change_in_cash": 10977000 }, "raw_data": { "income": { "ebit": "-112135000", "ebitda": "-104405000", "netIncome": "-124827000", "grossProfit": "126858000", "depreciation": "None", "totalRevenue": "302328000", "costOfRevenue": "175470000", "interestIncome": "4152000", "incomeBeforeTax": "-122828000", "interestExpense": "10693000", "operatingIncome": "-116287000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1999000", "reportedCurrency": "USD", "netInterestIncome": "-6541000", "nonInterestIncome": "None", "operatingExpenses": "243145000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51357000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "175470000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7730000", "sellingGeneralAndAdministrative": "206176000", "netIncomeFromContinuingOperations": "-124827000" }, "balance": { "goodwill": "None", "inventory": "12394000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "582656000", "longTermDebt": "73656000", "shortTermDebt": "55862000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1200000", "reportedCurrency": "USD", "retainedEarnings": "-699171000", "totalLiabilities": "303945000", "otherCurrentAssets": "16431000", "totalCurrentAssets": "523167000", "currentLongTermDebt": "50123000", "longTermInvestments": "None", "shortTermInvestments": "379065000", "currentNetReceivables": "53351000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59489000", "currentAccountsPayable": "8604000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23283000", "shortLongTermDebtTotal": "155815000", "totalShareholderEquity": "278711000", "capitalLeaseObligations": "32036000", "otherCurrentLiabilities": "57701000", "totalCurrentLiabilities": "179874000", "otherNonCurrentLiabilities": "50415000", "totalNonCurrentLiabilities": "124071000", "cashAndShortTermInvestments": "61926000", "commonStockSharesOutstanding": "69555000", "intangibleAssetsExcludingGoodwill": "1200000", "cashAndCashEquivalentsAtCarryingValue": "61926000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-124827000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "917000", "operatingCashflow": "-63444000", "capitalExpenditures": "4968000", "changeInReceivables": "2418000", "changeInExchangeRate": "None", "cashflowFromFinancing": "340774000", "cashflowFromInvestment": "-266353000", "stockBasedCompensation": "28624000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10977000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4323000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7730000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:40.515572+00:00", "is_restated": false, "income_statement": { "revenue": 257654000, "cost_of_revenue": 166055000, "gross_profit": 91599000, "ebit": -114628000, "ebitda": -107127000, "pretax_income": -127833000, "tax_provision": 321000, "net_income": -128154000, "net_income_to_common": -128154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46407000, "total_current_assets": 240518000, "total_assets": 268171000, "short_term_debt": 50153000, "long_term_debt": 73357000, "total_debt": 123510000, "total_liabilities": 236009000, "total_equity": 32162000, "shares_outstanding": 57848000, "goodwill_and_intangibles": 1700000 }, "cash_flow": { "operating_cash_flow": -70581000, "capital_expenditure": 3880000, "free_cash_flow": -66701000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133662, "ticker_id": 7391, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:40.515572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-114628000", "ebitda": "-107127000", "netIncome": "-128154000", "grossProfit": "91599000", "depreciation": "None", "totalRevenue": "257654000", "costOfRevenue": "166055000", "interestIncome": "2729000", "incomeBeforeTax": "-127833000", "interestExpense": "10476000", "operatingIncome": "-114628000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "321000", "reportedCurrency": "USD", "netInterestIncome": "-10476000", "nonInterestIncome": "None", "operatingExpenses": "206227000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51355000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "166055000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7501000", "sellingGeneralAndAdministrative": "154872000", "netIncomeFromContinuingOperations": "-128154000" }, "balance": { "goodwill": "None", "inventory": "13633000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "268171000", "longTermDebt": "73357000", "shortTermDebt": "50153000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1700000", "reportedCurrency": "USD", "retainedEarnings": "-574529000", "totalLiabilities": "236009000", "otherCurrentAssets": "10794000", "totalCurrentAssets": "240518000", "currentLongTermDebt": "50153000", "longTermInvestments": "None", "shortTermInvestments": "107461000", "currentNetReceivables": "62223000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27653000", "currentAccountsPayable": "14587000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24336000", "shortLongTermDebtTotal": "123510000", "totalShareholderEquity": "32162000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "43855000", "totalCurrentLiabilities": "113981000", "otherNonCurrentLiabilities": "48671000", "totalNonCurrentLiabilities": "122028000", "cashAndShortTermInvestments": "46407000", "commonStockSharesOutstanding": "57848000", "intangibleAssetsExcludingGoodwill": "1700000", "cashAndCashEquivalentsAtCarryingValue": "46407000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-128154000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-4900000", "operatingCashflow": "-70581000", "capitalExpenditures": "3880000", "changeInReceivables": "-18093000", "changeInExchangeRate": "None", "cashflowFromFinancing": "113725000", "cashflowFromInvestment": "-5161000", "stockBasedCompensation": "14198000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "37983000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3617000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7501000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 257654000, "cost_of_revenue": 166055000, "gross_profit": 91599000, "research_and_development": 51355000, "selling_general_admin": 154872000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -114628000, "depreciation_amortisation": 7501000, "ebitda": -107127000, "interest_expense": 10476000, "interest_income": null, "other_non_operating": null, "pretax_income": -127833000, "tax_provision": 321000, "effective_tax_rate": null, "net_income": -128154000, "net_income_continuing_ops": -128154000, "net_income_to_common": -128154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46407000, "short_term_investments": 107461000, "net_receivables": 62223000, "inventory": 13633000, "other_current_assets": null, "total_current_assets": 240518000, "net_ppe": null, "goodwill": null, "intangible_assets": 1700000, "goodwill_and_intangibles": 1700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27653000, "total_assets": 268171000, "short_term_debt": 50153000, "accounts_payable": 14587000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 113981000, "long_term_debt": 73357000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 122028000, "total_liabilities": 236009000, "total_debt": 123510000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -574529000, "total_equity": 32162000, "shares_outstanding": 57848000, "operating_cash_flow": -70581000, "stock_based_compensation": 14198000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3880000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5161000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 113725000, "free_cash_flow": -66701000, "net_change_in_cash": 37983000 }, "raw_data": { "income": { "ebit": "-114628000", "ebitda": "-107127000", "netIncome": "-128154000", "grossProfit": "91599000", "depreciation": "None", "totalRevenue": "257654000", "costOfRevenue": "166055000", "interestIncome": "2729000", "incomeBeforeTax": "-127833000", "interestExpense": "10476000", "operatingIncome": "-114628000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "321000", "reportedCurrency": "USD", "netInterestIncome": "-10476000", "nonInterestIncome": "None", "operatingExpenses": "206227000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51355000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "166055000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7501000", "sellingGeneralAndAdministrative": "154872000", "netIncomeFromContinuingOperations": "-128154000" }, "balance": { "goodwill": "None", "inventory": "13633000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "268171000", "longTermDebt": "73357000", "shortTermDebt": "50153000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1700000", "reportedCurrency": "USD", "retainedEarnings": "-574529000", "totalLiabilities": "236009000", "otherCurrentAssets": "10794000", "totalCurrentAssets": "240518000", "currentLongTermDebt": "50153000", "longTermInvestments": "None", "shortTermInvestments": "107461000", "currentNetReceivables": "62223000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27653000", "currentAccountsPayable": "14587000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24336000", "shortLongTermDebtTotal": "123510000", "totalShareholderEquity": "32162000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "43855000", "totalCurrentLiabilities": "113981000", "otherNonCurrentLiabilities": "48671000", "totalNonCurrentLiabilities": "122028000", "cashAndShortTermInvestments": "46407000", "commonStockSharesOutstanding": "57848000", "intangibleAssetsExcludingGoodwill": "1700000", "cashAndCashEquivalentsAtCarryingValue": "46407000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-128154000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-4900000", "operatingCashflow": "-70581000", "capitalExpenditures": "3880000", "changeInReceivables": "-18093000", "changeInExchangeRate": "None", "cashflowFromFinancing": "113725000", "cashflowFromInvestment": "-5161000", "stockBasedCompensation": "14198000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "37983000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3617000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7501000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:40.515572+00:00", "is_restated": false, "income_statement": { "revenue": 696644000, "cost_of_revenue": 245203000, "gross_profit": 451441000, "ebit": -93516000, "ebitda": -73290000, "pretax_income": -84808000, "tax_provision": 283000, "net_income": -85091000, "net_income_to_common": -85091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1087932000, "total_current_assets": 1651813000, "total_assets": 2614398000, "short_term_debt": 95128000, "long_term_debt": null, "total_debt": 95128000, "total_liabilities": 840380000, "total_equity": 1774018000, "shares_outstanding": 141502000, "goodwill_and_intangibles": 508219000 }, "cash_flow": { "operating_cash_flow": 40171000, "capital_expenditure": 22137000, "free_cash_flow": 62308000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133625, "ticker_id": 7391, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:40.515572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-93516000", "ebitda": "-73290000", "netIncome": "-85091000", "grossProfit": "451441000", "depreciation": "None", "totalRevenue": "696644000", "costOfRevenue": "245203000", "interestIncome": "9600000", "incomeBeforeTax": "-84808000", "interestExpense": "892000", "operatingIncome": "-93516000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "283000", "reportedCurrency": "USD", "netInterestIncome": "8708000", "nonInterestIncome": "None", "operatingExpenses": "544957000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "210702000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "245203000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20226000", "sellingGeneralAndAdministrative": "327938000", "netIncomeFromContinuingOperations": "-85091000" }, "balance": { "goodwill": "140857000", "inventory": "70721000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "2614398000", "longTermDebt": "None", "shortTermDebt": "95128000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "367362000", "reportedCurrency": "USD", "retainedEarnings": "-2861113000", "totalLiabilities": "840380000", "otherCurrentAssets": "75565000", "totalCurrentAssets": "1651813000", "currentLongTermDebt": "80305000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "417595000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "962585000", "currentAccountsPayable": "62397000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "240081000", "totalShareholderEquity": "1774018000", "capitalLeaseObligations": "159776000", "otherCurrentLiabilities": "363880000", "totalCurrentLiabilities": "558257000", "otherNonCurrentLiabilities": "16266000", "totalNonCurrentLiabilities": "282123000", "cashAndShortTermInvestments": "1087932000", "commonStockSharesOutstanding": "141502000", "intangibleAssetsExcludingGoodwill": "367362000", "cashAndCashEquivalentsAtCarryingValue": "1087932000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-85091000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-2278000", "operatingCashflow": "40171000", "capitalExpenditures": "22137000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3758000", "cashflowFromInvestment": "-32137000", "stockBasedCompensation": "95107000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20226000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 696644000, "cost_of_revenue": 245203000, "gross_profit": 451441000, "research_and_development": 210702000, "selling_general_admin": 327938000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -93516000, "depreciation_amortisation": 20226000, "ebitda": -73290000, "interest_expense": 892000, "interest_income": null, "other_non_operating": null, "pretax_income": -84808000, "tax_provision": 283000, "effective_tax_rate": null, "net_income": -85091000, "net_income_continuing_ops": -85091000, "net_income_to_common": -85091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1087932000, "short_term_investments": null, "net_receivables": 417595000, "inventory": 70721000, "other_current_assets": null, "total_current_assets": 1651813000, "net_ppe": null, "goodwill": 140857000, "intangible_assets": 367362000, "goodwill_and_intangibles": 508219000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 962585000, "total_assets": 2614398000, "short_term_debt": 95128000, "accounts_payable": 62397000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 558257000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 282123000, "total_liabilities": 840380000, "total_debt": 95128000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2861113000, "total_equity": 1774018000, "shares_outstanding": 141502000, "operating_cash_flow": 40171000, "stock_based_compensation": 95107000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22137000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32137000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3758000, "free_cash_flow": 62308000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-93516000", "ebitda": "-73290000", "netIncome": "-85091000", "grossProfit": "451441000", "depreciation": "None", "totalRevenue": "696644000", "costOfRevenue": "245203000", "interestIncome": "9600000", "incomeBeforeTax": "-84808000", "interestExpense": "892000", "operatingIncome": "-93516000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "283000", "reportedCurrency": "USD", "netInterestIncome": "8708000", "nonInterestIncome": "None", "operatingExpenses": "544957000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "210702000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "245203000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20226000", "sellingGeneralAndAdministrative": "327938000", "netIncomeFromContinuingOperations": "-85091000" }, "balance": { "goodwill": "140857000", "inventory": "70721000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "2614398000", "longTermDebt": "None", "shortTermDebt": "95128000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "367362000", "reportedCurrency": "USD", "retainedEarnings": "-2861113000", "totalLiabilities": "840380000", "otherCurrentAssets": "75565000", "totalCurrentAssets": "1651813000", "currentLongTermDebt": "80305000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "417595000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "962585000", "currentAccountsPayable": "62397000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "240081000", "totalShareholderEquity": "1774018000", "capitalLeaseObligations": "159776000", "otherCurrentLiabilities": "363880000", "totalCurrentLiabilities": "558257000", "otherNonCurrentLiabilities": "16266000", "totalNonCurrentLiabilities": "282123000", "cashAndShortTermInvestments": "1087932000", "commonStockSharesOutstanding": "141502000", "intangibleAssetsExcludingGoodwill": "367362000", "cashAndCashEquivalentsAtCarryingValue": "1087932000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-85091000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-2278000", "operatingCashflow": "40171000", "capitalExpenditures": "22137000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3758000", "cashflowFromInvestment": "-32137000", "stockBasedCompensation": "95107000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20226000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:40.515572+00:00", "is_restated": false, "income_statement": { "revenue": 665500000, "cost_of_revenue": 218682000, "gross_profit": 446818000, "ebit": -6178000, "ebitda": -35133000, "pretax_income": -13326000, "tax_provision": -60584000, "net_income": 47258000, "net_income_to_common": 47258000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1076140000, "total_current_assets": 1496939000, "total_assets": 2508037000, "short_term_debt": 95904000, "long_term_debt": null, "total_debt": 95904000, "total_liabilities": 795624000, "total_equity": 1712413000, "shares_outstanding": 136721000, "goodwill_and_intangibles": 514783000 }, "cash_flow": { "operating_cash_flow": 73888000, "capital_expenditure": 36071000, "free_cash_flow": 109959000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133626, "ticker_id": 7391, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:40.515572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6178000", "ebitda": "-35133000", "netIncome": "47258000", "grossProfit": "446818000", "depreciation": "None", "totalRevenue": "665500000", "costOfRevenue": "218682000", "interestIncome": "10450000", "incomeBeforeTax": "-13326000", "interestExpense": "7147999", "operatingIncome": "-22786000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-60584000", "reportedCurrency": "USD", "netInterestIncome": "9459000", "nonInterestIncome": "None", "operatingExpenses": "469604000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "175193000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "218682000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-28955000", "sellingGeneralAndAdministrative": "291299000", "netIncomeFromContinuingOperations": "47258000" }, "balance": { "goodwill": "141070000", "inventory": "68443000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "2508037000", "longTermDebt": "None", "shortTermDebt": "95904000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "373713000", "reportedCurrency": "USD", "retainedEarnings": "-2776022000", "totalLiabilities": "795624000", "otherCurrentAssets": "55828000", "totalCurrentAssets": "1496939000", "currentLongTermDebt": "80323000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "296528000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1011097999", "currentAccountsPayable": "33156000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "214377000", "totalShareholderEquity": "1712413000", "capitalLeaseObligations": "134054000", "otherCurrentLiabilities": "287261000", "totalCurrentLiabilities": "441228000", "otherNonCurrentLiabilities": "11687000", "totalNonCurrentLiabilities": "354396000", "cashAndShortTermInvestments": "1076140000", "commonStockSharesOutstanding": "136721000", "intangibleAssetsExcludingGoodwill": "373713000", "cashAndCashEquivalentsAtCarryingValue": "1076140000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47258000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-971000", "operatingCashflow": "73888000", "capitalExpenditures": "36071000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32406000", "cashflowFromInvestment": "-71592000", "stockBasedCompensation": "92582000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14096000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 665500000, "cost_of_revenue": 218682000, "gross_profit": 446818000, "research_and_development": 175193000, "selling_general_admin": 291299000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6178000, "depreciation_amortisation": -28955000, "ebitda": -35133000, "interest_expense": 7147999, "interest_income": null, "other_non_operating": null, "pretax_income": -13326000, "tax_provision": -60584000, "effective_tax_rate": null, "net_income": 47258000, "net_income_continuing_ops": 47258000, "net_income_to_common": 47258000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1076140000, "short_term_investments": 0, "net_receivables": 296528000, "inventory": 68443000, "other_current_assets": null, "total_current_assets": 1496939000, "net_ppe": null, "goodwill": 141070000, "intangible_assets": 373713000, "goodwill_and_intangibles": 514783000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1011097999, "total_assets": 2508037000, "short_term_debt": 95904000, "accounts_payable": 33156000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 441228000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 354396000, "total_liabilities": 795624000, "total_debt": 95904000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2776022000, "total_equity": 1712413000, "shares_outstanding": 136721000, "operating_cash_flow": 73888000, "stock_based_compensation": 92582000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36071000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -71592000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32406000, "free_cash_flow": 109959000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6178000", "ebitda": "-35133000", "netIncome": "47258000", "grossProfit": "446818000", "depreciation": "None", "totalRevenue": "665500000", "costOfRevenue": "218682000", "interestIncome": "10450000", "incomeBeforeTax": "-13326000", "interestExpense": "7147999", "operatingIncome": "-22786000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-60584000", "reportedCurrency": "USD", "netInterestIncome": "9459000", "nonInterestIncome": "None", "operatingExpenses": "469604000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "175193000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "218682000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-28955000", "sellingGeneralAndAdministrative": "291299000", "netIncomeFromContinuingOperations": "47258000" }, "balance": { "goodwill": "141070000", "inventory": "68443000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "2508037000", "longTermDebt": "None", "shortTermDebt": "95904000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "373713000", "reportedCurrency": "USD", "retainedEarnings": "-2776022000", "totalLiabilities": "795624000", "otherCurrentAssets": "55828000", "totalCurrentAssets": "1496939000", "currentLongTermDebt": "80323000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "296528000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1011097999", "currentAccountsPayable": "33156000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "214377000", "totalShareholderEquity": "1712413000", "capitalLeaseObligations": "134054000", "otherCurrentLiabilities": "287261000", "totalCurrentLiabilities": "441228000", "otherNonCurrentLiabilities": "11687000", "totalNonCurrentLiabilities": "354396000", "cashAndShortTermInvestments": "1076140000", "commonStockSharesOutstanding": "136721000", "intangibleAssetsExcludingGoodwill": "373713000", "cashAndCashEquivalentsAtCarryingValue": "1076140000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47258000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-971000", "operatingCashflow": "73888000", "capitalExpenditures": "36071000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32406000", "cashflowFromInvestment": "-71592000", "stockBasedCompensation": "92582000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14096000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:40.515572+00:00", "is_restated": false, "income_statement": { "revenue": 592183000, "cost_of_revenue": 207801000, "gross_profit": 384382000, "ebit": -86292000, "ebitda": -76433000, "pretax_income": -87337000, "tax_provision": 207000, "net_income": -87544000, "net_income_to_common": -87544000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1041438000, "total_current_assets": 1447323000, "total_assets": 1821482000, "short_term_debt": 80341000, "long_term_debt": null, "total_debt": 80341000, "total_liabilities": 569294000, "total_equity": 1252188000, "shares_outstanding": 137187000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 59387000, "capital_expenditure": 34905000, "free_cash_flow": 94292000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133628, "ticker_id": 7391, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:40.515572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-86292000", "ebitda": "-76433000", "netIncome": "-87544000", "grossProfit": "384382000", "depreciation": "None", "totalRevenue": "592183000", "costOfRevenue": "207801000", "interestIncome": "11284000", "incomeBeforeTax": "-87337000", "interestExpense": "1044999", "operatingIncome": "-97576000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "207000", "reportedCurrency": "USD", "netInterestIncome": "10239000", "nonInterestIncome": "None", "operatingExpenses": "481958000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "173412000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "207801000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9859000", "sellingGeneralAndAdministrative": "308546000", "netIncomeFromContinuingOperations": "-87544000" }, "balance": { "goodwill": "None", "inventory": "64644000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "1821482000", "longTermDebt": "None", "shortTermDebt": "80341000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2823280000", "totalLiabilities": "569294000", "otherCurrentAssets": "53861999", "totalCurrentAssets": "1447323000", "currentLongTermDebt": "80341000", "longTermInvestments": "None", "shortTermInvestments": "1000000", "currentNetReceivables": "286379000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "374159000", "currentAccountsPayable": "46499000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "184721000", "totalShareholderEquity": "1252188000", "capitalLeaseObligations": "118386000", "otherCurrentLiabilities": "293390000", "totalCurrentLiabilities": "442016000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "127278000", "cashAndShortTermInvestments": "1041438000", "commonStockSharesOutstanding": "137187000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1041438000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-87544000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-10372000", "operatingCashflow": "59387000", "capitalExpenditures": "34905000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1935000", "cashflowFromInvestment": "-19905000", "stockBasedCompensation": "90637000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10292000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 592183000, "cost_of_revenue": 207801000, "gross_profit": 384382000, "research_and_development": 173412000, "selling_general_admin": 308546000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -86292000, "depreciation_amortisation": 9859000, "ebitda": -76433000, "interest_expense": 1044999, "interest_income": null, "other_non_operating": null, "pretax_income": -87337000, "tax_provision": 207000, "effective_tax_rate": null, "net_income": -87544000, "net_income_continuing_ops": -87544000, "net_income_to_common": -87544000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1041438000, "short_term_investments": 1000000, "net_receivables": 286379000, "inventory": 64644000, "other_current_assets": null, "total_current_assets": 1447323000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 374159000, "total_assets": 1821482000, "short_term_debt": 80341000, "accounts_payable": 46499000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 442016000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 127278000, "total_liabilities": 569294000, "total_debt": 80341000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2823280000, "total_equity": 1252188000, "shares_outstanding": 137187000, "operating_cash_flow": 59387000, "stock_based_compensation": 90637000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34905000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19905000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1935000, "free_cash_flow": 94292000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-86292000", "ebitda": "-76433000", "netIncome": "-87544000", "grossProfit": "384382000", "depreciation": "None", "totalRevenue": "592183000", "costOfRevenue": "207801000", "interestIncome": "11284000", "incomeBeforeTax": "-87337000", "interestExpense": "1044999", "operatingIncome": "-97576000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "207000", "reportedCurrency": "USD", "netInterestIncome": "10239000", "nonInterestIncome": "None", "operatingExpenses": "481958000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "173412000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "207801000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9859000", "sellingGeneralAndAdministrative": "308546000", "netIncomeFromContinuingOperations": "-87544000" }, "balance": { "goodwill": "None", "inventory": "64644000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "1821482000", "longTermDebt": "None", "shortTermDebt": "80341000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2823280000", "totalLiabilities": "569294000", "otherCurrentAssets": "53861999", "totalCurrentAssets": "1447323000", "currentLongTermDebt": "80341000", "longTermInvestments": "None", "shortTermInvestments": "1000000", "currentNetReceivables": "286379000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "374159000", "currentAccountsPayable": "46499000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "184721000", "totalShareholderEquity": "1252188000", "capitalLeaseObligations": "118386000", "otherCurrentLiabilities": "293390000", "totalCurrentLiabilities": "442016000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "127278000", "cashAndShortTermInvestments": "1041438000", "commonStockSharesOutstanding": "137187000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1041438000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-87544000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-10372000", "operatingCashflow": "59387000", "capitalExpenditures": "34905000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1935000", "cashflowFromInvestment": "-19905000", "stockBasedCompensation": "90637000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10292000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:40.515572+00:00", "is_restated": false, "income_statement": { "revenue": 546600000, "cost_of_revenue": 199531000, "gross_profit": 347069000, "ebit": -99634000, "ebitda": -89775000, "pretax_income": -100663000, "tax_provision": 275000, "net_income": -100938000, "net_income_to_common": -100938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1000021000, "total_current_assets": 1431596000, "total_assets": 1757066000, "short_term_debt": 93394000, "long_term_debt": null, "total_debt": 93394000, "total_liabilities": 510884000, "total_equity": 1246182000, "shares_outstanding": 136388000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 37574000, "capital_expenditure": 25897000, "free_cash_flow": 63471000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133629, "ticker_id": 7391, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:40.515572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-99634000", "ebitda": "-89775000", "netIncome": "-100938000", "grossProfit": "347069000", "depreciation": "None", "totalRevenue": "546600000", "costOfRevenue": "199531000", "interestIncome": "10738000", "incomeBeforeTax": "-100663000", "interestExpense": "1029000", "operatingIncome": "-110372000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "275000", "reportedCurrency": "USD", "netInterestIncome": "9709000", "nonInterestIncome": "None", "operatingExpenses": "457441000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "146427000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "199531000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9859000", "sellingGeneralAndAdministrative": "310549000", "netIncomeFromContinuingOperations": "-100938000" }, "balance": { "goodwill": "None", "inventory": "54272000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "1757066000", "longTermDebt": "None", "shortTermDebt": "93394000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2735736000", "totalLiabilities": "510884000", "otherCurrentAssets": "52104000", "totalCurrentAssets": "1431596000", "currentLongTermDebt": "80338000", "longTermInvestments": "None", "shortTermInvestments": "15975000", "currentNetReceivables": "309224000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "325470000", "currentAccountsPayable": "36879000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "196135000", "totalShareholderEquity": "1246182000", "capitalLeaseObligations": "115797000", "otherCurrentLiabilities": "226468000", "totalCurrentLiabilities": "384836000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "126048000", "cashAndShortTermInvestments": "1000021000", "commonStockSharesOutstanding": "136388000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1000021000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-100938000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-3905000", "operatingCashflow": "37574000", "capitalExpenditures": "25897000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12576000", "cashflowFromInvestment": "-23897000", "stockBasedCompensation": "93358000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "12236000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9859000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 546600000, "cost_of_revenue": 199531000, "gross_profit": 347069000, "research_and_development": 146427000, "selling_general_admin": 310549000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -99634000, "depreciation_amortisation": 9859000, "ebitda": -89775000, "interest_expense": 1029000, "interest_income": null, "other_non_operating": null, "pretax_income": -100663000, "tax_provision": 275000, "effective_tax_rate": null, "net_income": -100938000, "net_income_continuing_ops": -100938000, "net_income_to_common": -100938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1000021000, "short_term_investments": 15975000, "net_receivables": 309224000, "inventory": 54272000, "other_current_assets": null, "total_current_assets": 1431596000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 325470000, "total_assets": 1757066000, "short_term_debt": 93394000, "accounts_payable": 36879000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 384836000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 126048000, "total_liabilities": 510884000, "total_debt": 93394000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2735736000, "total_equity": 1246182000, "shares_outstanding": 136388000, "operating_cash_flow": 37574000, "stock_based_compensation": 93358000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25897000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23897000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12576000, "free_cash_flow": 63471000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-99634000", "ebitda": "-89775000", "netIncome": "-100938000", "grossProfit": "347069000", "depreciation": "None", "totalRevenue": "546600000", "costOfRevenue": "199531000", "interestIncome": "10738000", "incomeBeforeTax": "-100663000", "interestExpense": "1029000", "operatingIncome": "-110372000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "275000", "reportedCurrency": "USD", "netInterestIncome": "9709000", "nonInterestIncome": "None", "operatingExpenses": "457441000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "146427000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "199531000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9859000", "sellingGeneralAndAdministrative": "310549000", "netIncomeFromContinuingOperations": "-100938000" }, "balance": { "goodwill": "None", "inventory": "54272000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "1757066000", "longTermDebt": "None", "shortTermDebt": "93394000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2735736000", "totalLiabilities": "510884000", "otherCurrentAssets": "52104000", "totalCurrentAssets": "1431596000", "currentLongTermDebt": "80338000", "longTermInvestments": "None", "shortTermInvestments": "15975000", "currentNetReceivables": "309224000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "325470000", "currentAccountsPayable": "36879000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "196135000", "totalShareholderEquity": "1246182000", "capitalLeaseObligations": "115797000", "otherCurrentLiabilities": "226468000", "totalCurrentLiabilities": "384836000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "126048000", "cashAndShortTermInvestments": "1000021000", "commonStockSharesOutstanding": "136388000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1000021000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-100938000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-3905000", "operatingCashflow": "37574000", "capitalExpenditures": "25897000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12576000", "cashflowFromInvestment": "-23897000", "stockBasedCompensation": "93358000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "12236000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9859000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:40.515572+00:00", "is_restated": false, "income_statement": { "revenue": 501830000, "cost_of_revenue": 184613000, "gross_profit": 317217000, "ebit": -65758000, "ebitda": -56521000, "pretax_income": -66763000, "tax_provision": 173000, "net_income": -66936000, "net_income_to_common": -66936000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 973768000, "total_current_assets": 1416385000, "total_assets": 1732366000, "short_term_debt": 92544000, "long_term_debt": null, "total_debt": 92544000, "total_liabilities": 492691000, "total_equity": 1239675000, "shares_outstanding": 134750000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 44452000, "capital_expenditure": 21815000, "free_cash_flow": 66267000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133630, "ticker_id": 7391, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:40.515572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-65758000", "ebitda": "-56521000", "netIncome": "-66936000", "grossProfit": "317217000", "depreciation": "None", "totalRevenue": "501830000", "costOfRevenue": "184613000", "interestIncome": "13419000", "incomeBeforeTax": "-66763000", "interestExpense": "1005000", "operatingIncome": "-79177000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "173000", "reportedCurrency": "USD", "netInterestIncome": "12414000", "nonInterestIncome": "None", "operatingExpenses": "396394000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "129078000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "184613000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9237000", "sellingGeneralAndAdministrative": "266864000", "netIncomeFromContinuingOperations": "-66936000" }, "balance": { "goodwill": "None", "inventory": "50367000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "1732366000", "longTermDebt": "None", "shortTermDebt": "92544000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2634798000", "totalLiabilities": "492691000", "otherCurrentAssets": "56185000", "totalCurrentAssets": "1416385000", "currentLongTermDebt": "80345000", "longTermInvestments": "None", "shortTermInvestments": "17832000", "currentNetReceivables": "318233000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "315981000", "currentAccountsPayable": "39240000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "195600000", "totalShareholderEquity": "1239675000", "capitalLeaseObligations": "115255000", "otherCurrentLiabilities": "213336000", "totalCurrentLiabilities": "365677000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "127014000", "cashAndShortTermInvestments": "973768000", "commonStockSharesOutstanding": "134750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "973768000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-66936000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-5623000", "operatingCashflow": "44452000", "capitalExpenditures": "21815000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "544000", "cashflowFromInvestment": "-16815000", "stockBasedCompensation": "77827000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9237000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 501830000, "cost_of_revenue": 184613000, "gross_profit": 317217000, "research_and_development": 129078000, "selling_general_admin": 266864000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -65758000, "depreciation_amortisation": 9237000, "ebitda": -56521000, "interest_expense": 1005000, "interest_income": null, "other_non_operating": null, "pretax_income": -66763000, "tax_provision": 173000, "effective_tax_rate": null, "net_income": -66936000, "net_income_continuing_ops": -66936000, "net_income_to_common": -66936000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 973768000, "short_term_investments": 17832000, "net_receivables": 318233000, "inventory": 50367000, "other_current_assets": null, "total_current_assets": 1416385000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 315981000, "total_assets": 1732366000, "short_term_debt": 92544000, "accounts_payable": 39240000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 365677000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 127014000, "total_liabilities": 492691000, "total_debt": 92544000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2634798000, "total_equity": 1239675000, "shares_outstanding": 134750000, "operating_cash_flow": 44452000, "stock_based_compensation": 77827000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21815000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16815000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 544000, "free_cash_flow": 66267000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-65758000", "ebitda": "-56521000", "netIncome": "-66936000", "grossProfit": "317217000", "depreciation": "None", "totalRevenue": "501830000", "costOfRevenue": "184613000", "interestIncome": "13419000", "incomeBeforeTax": "-66763000", "interestExpense": "1005000", "operatingIncome": "-79177000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "173000", "reportedCurrency": "USD", "netInterestIncome": "12414000", "nonInterestIncome": "None", "operatingExpenses": "396394000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "129078000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "184613000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9237000", "sellingGeneralAndAdministrative": "266864000", "netIncomeFromContinuingOperations": "-66936000" }, "balance": { "goodwill": "None", "inventory": "50367000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "1732366000", "longTermDebt": "None", "shortTermDebt": "92544000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2634798000", "totalLiabilities": "492691000", "otherCurrentAssets": "56185000", "totalCurrentAssets": "1416385000", "currentLongTermDebt": "80345000", "longTermInvestments": "None", "shortTermInvestments": "17832000", "currentNetReceivables": "318233000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "315981000", "currentAccountsPayable": "39240000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "195600000", "totalShareholderEquity": "1239675000", "capitalLeaseObligations": "115255000", "otherCurrentLiabilities": "213336000", "totalCurrentLiabilities": "365677000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "127014000", "cashAndShortTermInvestments": "973768000", "commonStockSharesOutstanding": "134750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "973768000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-66936000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-5623000", "operatingCashflow": "44452000", "capitalExpenditures": "21815000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "544000", "cashflowFromInvestment": "-16815000", "stockBasedCompensation": "77827000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9237000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:40.515572+00:00", "is_restated": false, "income_statement": { "revenue": 476061000, "cost_of_revenue": 176423000, "gross_profit": 299638000, "ebit": -53834000, "ebitda": -46044000, "pretax_income": -55126000, "tax_provision": -1355000, "net_income": -53771000, "net_income_to_common": -53771000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 945587000, "total_current_assets": 1375820000, "total_assets": 1660735000, "short_term_debt": 90530000, "long_term_debt": null, "total_debt": 90530000, "total_liabilities": 465315000, "total_equity": 1195420000, "shares_outstanding": 124718000, "goodwill_and_intangibles": 10933000 }, "cash_flow": { "operating_cash_flow": 52887000, "capital_expenditure": 18118000, "free_cash_flow": 71005000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133631, "ticker_id": 7391, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:40.515572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-53834000", "ebitda": "-46044000", "netIncome": "-53771000", "grossProfit": "299638000", "depreciation": "None", "totalRevenue": "476061000", "costOfRevenue": "176423000", "interestIncome": "10906000", "incomeBeforeTax": "-55126000", "interestExpense": "1292000", "operatingIncome": "-64740000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1355000", "reportedCurrency": "USD", "netInterestIncome": "9614000", "nonInterestIncome": "None", "operatingExpenses": "364378000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "129461000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "176423000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7790000", "sellingGeneralAndAdministrative": "234917000", "netIncomeFromContinuingOperations": "-53771000" }, "balance": { "goodwill": "0", "inventory": "44744000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "1660735000", "longTermDebt": "None", "shortTermDebt": "90530000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "10933000", "reportedCurrency": "USD", "retainedEarnings": "-2567862000", "totalLiabilities": "465315000", "otherCurrentAssets": "48635000", "totalCurrentAssets": "1375820000", "currentLongTermDebt": "80362000", "longTermInvestments": "None", "shortTermInvestments": "22689000", "currentNetReceivables": "314165000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "284915000", "currentAccountsPayable": "34922000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "187118000", "totalShareholderEquity": "1195420000", "capitalLeaseObligations": "106756000", "otherCurrentLiabilities": "194423000", "totalCurrentLiabilities": "344045000", "otherNonCurrentLiabilities": "7844000", "totalNonCurrentLiabilities": "121270000", "cashAndShortTermInvestments": "945587000", "commonStockSharesOutstanding": "124718000", "intangibleAssetsExcludingGoodwill": "10933000", "cashAndCashEquivalentsAtCarryingValue": "945587000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53771000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "3980000", "operatingCashflow": "52887000", "capitalExpenditures": "18118000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10974000", "cashflowFromInvestment": "-11118000", "stockBasedCompensation": "71926000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7790000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 476061000, "cost_of_revenue": 176423000, "gross_profit": 299638000, "research_and_development": 129461000, "selling_general_admin": 234917000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -53834000, "depreciation_amortisation": 7790000, "ebitda": -46044000, "interest_expense": 1292000, "interest_income": null, "other_non_operating": null, "pretax_income": -55126000, "tax_provision": -1355000, "effective_tax_rate": null, "net_income": -53771000, "net_income_continuing_ops": -53771000, "net_income_to_common": -53771000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 945587000, "short_term_investments": 22689000, "net_receivables": 314165000, "inventory": 44744000, "other_current_assets": null, "total_current_assets": 1375820000, "net_ppe": null, "goodwill": 0, "intangible_assets": 10933000, "goodwill_and_intangibles": 10933000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 284915000, "total_assets": 1660735000, "short_term_debt": 90530000, "accounts_payable": 34922000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 344045000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 121270000, "total_liabilities": 465315000, "total_debt": 90530000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2567862000, "total_equity": 1195420000, "shares_outstanding": 124718000, "operating_cash_flow": 52887000, "stock_based_compensation": 71926000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18118000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11118000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10974000, "free_cash_flow": 71005000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-53834000", "ebitda": "-46044000", "netIncome": "-53771000", "grossProfit": "299638000", "depreciation": "None", "totalRevenue": "476061000", "costOfRevenue": "176423000", "interestIncome": "10906000", "incomeBeforeTax": "-55126000", "interestExpense": "1292000", "operatingIncome": "-64740000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1355000", "reportedCurrency": "USD", "netInterestIncome": "9614000", "nonInterestIncome": "None", "operatingExpenses": "364378000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "129461000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "176423000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7790000", "sellingGeneralAndAdministrative": "234917000", "netIncomeFromContinuingOperations": "-53771000" }, "balance": { "goodwill": "0", "inventory": "44744000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "1660735000", "longTermDebt": "None", "shortTermDebt": "90530000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "10933000", "reportedCurrency": "USD", "retainedEarnings": "-2567862000", "totalLiabilities": "465315000", "otherCurrentAssets": "48635000", "totalCurrentAssets": "1375820000", "currentLongTermDebt": "80362000", "longTermInvestments": "None", "shortTermInvestments": "22689000", "currentNetReceivables": "314165000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "284915000", "currentAccountsPayable": "34922000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "187118000", "totalShareholderEquity": "1195420000", "capitalLeaseObligations": "106756000", "otherCurrentLiabilities": "194423000", "totalCurrentLiabilities": "344045000", "otherNonCurrentLiabilities": "7844000", "totalNonCurrentLiabilities": "121270000", "cashAndShortTermInvestments": "945587000", "commonStockSharesOutstanding": "124718000", "intangibleAssetsExcludingGoodwill": "10933000", "cashAndCashEquivalentsAtCarryingValue": "945587000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53771000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "3980000", "operatingCashflow": "52887000", "capitalExpenditures": "18118000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10974000", "cashflowFromInvestment": "-11118000", "stockBasedCompensation": "71926000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7790000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:40.515572+00:00", "is_restated": false, "income_statement": { "revenue": 439758000, "cost_of_revenue": 168011000, "gross_profit": 271747000, "ebit": -27720000, "ebitda": -19520000, "pretax_income": -30862000, "tax_provision": 730000, "net_income": -31592000, "net_income_to_common": -31592000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 892844000, "total_current_assets": 1322565000, "total_assets": 1590947000, "short_term_debt": 90231000, "long_term_debt": 286549000, "total_debt": 376780000, "total_liabilities": 712422000, "total_equity": 878525000, "shares_outstanding": 123775000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 51786000, "capital_expenditure": 16312000, "free_cash_flow": 68098000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133633, "ticker_id": 7391, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:40.515572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27720000", "ebitda": "-19520000", "netIncome": "-31592000", "grossProfit": "271747000", "depreciation": "None", "totalRevenue": "439758000", "costOfRevenue": "168011000", "interestIncome": "11618000", "incomeBeforeTax": "-30862000", "interestExpense": "3142000", "operatingIncome": "-39338000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "730000", "reportedCurrency": "USD", "netInterestIncome": "8476000", "nonInterestIncome": "None", "operatingExpenses": "311085000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "96931000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "168011000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8200000", "sellingGeneralAndAdministrative": "214154000", "netIncomeFromContinuingOperations": "-31592000" }, "balance": { "goodwill": "None", "inventory": "48724000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "1590947000", "longTermDebt": "286549000", "shortTermDebt": "90231000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2514091000", "totalLiabilities": "712422000", "otherCurrentAssets": "44631000", "totalCurrentAssets": "1322565000", "currentLongTermDebt": "80469000", "longTermInvestments": "None", "shortTermInvestments": "29490000", "currentNetReceivables": "306876000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "268382000", "currentAccountsPayable": "27834000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "475733000", "totalShareholderEquity": "878525000", "capitalLeaseObligations": "108715000", "otherCurrentLiabilities": "160404000", "totalCurrentLiabilities": "301416000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "411006000", "cashAndShortTermInvestments": "892844000", "commonStockSharesOutstanding": "123775000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "892844000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31592000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-7740000", "operatingCashflow": "51786000", "capitalExpenditures": "16312000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1720000", "cashflowFromInvestment": "42540000", "stockBasedCompensation": "70644000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8862000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 439758000, "cost_of_revenue": 168011000, "gross_profit": 271747000, "research_and_development": 96931000, "selling_general_admin": 214154000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27720000, "depreciation_amortisation": 8200000, "ebitda": -19520000, "interest_expense": 3142000, "interest_income": null, "other_non_operating": null, "pretax_income": -30862000, "tax_provision": 730000, "effective_tax_rate": null, "net_income": -31592000, "net_income_continuing_ops": -31592000, "net_income_to_common": -31592000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 892844000, "short_term_investments": 29490000, "net_receivables": 306876000, "inventory": 48724000, "other_current_assets": null, "total_current_assets": 1322565000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 268382000, "total_assets": 1590947000, "short_term_debt": 90231000, "accounts_payable": 27834000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 301416000, "long_term_debt": 286549000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 411006000, "total_liabilities": 712422000, "total_debt": 376780000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2514091000, "total_equity": 878525000, "shares_outstanding": 123775000, "operating_cash_flow": 51786000, "stock_based_compensation": 70644000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16312000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 42540000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1720000, "free_cash_flow": 68098000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27720000", "ebitda": "-19520000", "netIncome": "-31592000", "grossProfit": "271747000", "depreciation": "None", "totalRevenue": "439758000", "costOfRevenue": "168011000", "interestIncome": "11618000", "incomeBeforeTax": "-30862000", "interestExpense": "3142000", "operatingIncome": "-39338000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "730000", "reportedCurrency": "USD", "netInterestIncome": "8476000", "nonInterestIncome": "None", "operatingExpenses": "311085000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "96931000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "168011000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8200000", "sellingGeneralAndAdministrative": "214154000", "netIncomeFromContinuingOperations": "-31592000" }, "balance": { "goodwill": "None", "inventory": "48724000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "1590947000", "longTermDebt": "286549000", "shortTermDebt": "90231000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2514091000", "totalLiabilities": "712422000", "otherCurrentAssets": "44631000", "totalCurrentAssets": "1322565000", "currentLongTermDebt": "80469000", "longTermInvestments": "None", "shortTermInvestments": "29490000", "currentNetReceivables": "306876000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "268382000", "currentAccountsPayable": "27834000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "475733000", "totalShareholderEquity": "878525000", "capitalLeaseObligations": "108715000", "otherCurrentLiabilities": "160404000", "totalCurrentLiabilities": "301416000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "411006000", "cashAndShortTermInvestments": "892844000", "commonStockSharesOutstanding": "123775000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "892844000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31592000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-7740000", "operatingCashflow": "51786000", "capitalExpenditures": "16312000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1720000", "cashflowFromInvestment": "42540000", "stockBasedCompensation": "70644000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8862000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:40.515572+00:00", "is_restated": false, "income_statement": { "revenue": 413351000, "cost_of_revenue": 170179000, "gross_profit": 243172000, "ebit": -33445000, "ebitda": -25530000, "pretax_income": -36572000, "tax_provision": 892000, "net_income": -37464000, "net_income_to_common": -37464000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 796798000, "total_current_assets": 1301816000, "total_assets": 1516989000, "short_term_debt": 92773000, "long_term_debt": 283604000, "total_debt": 376377000, "total_liabilities": 680469000, "total_equity": 836520000, "shares_outstanding": 122853000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3990000, "capital_expenditure": 11678000, "free_cash_flow": 15668000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133634, "ticker_id": 7391, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:40.515572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33445000", "ebitda": "-25530000", "netIncome": "-37464000", "grossProfit": "243172000", "depreciation": "None", "totalRevenue": "413351000", "costOfRevenue": "170179000", "interestIncome": "10457000", "incomeBeforeTax": "-36572000", "interestExpense": "3127000", "operatingIncome": "-43902000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "892000", "reportedCurrency": "USD", "netInterestIncome": "7330000", "nonInterestIncome": "None", "operatingExpenses": "287074000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89109000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "170179000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7915000", "sellingGeneralAndAdministrative": "197965000", "netIncomeFromContinuingOperations": "-37464000" }, "balance": { "goodwill": "None", "inventory": "40985000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "1516989000", "longTermDebt": "283604000", "shortTermDebt": "92773000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2482499000", "totalLiabilities": "680469000", "otherCurrentAssets": "37798000", "totalCurrentAssets": "1301816000", "currentLongTermDebt": "80389000", "longTermInvestments": "None", "shortTermInvestments": "90299000", "currentNetReceivables": "335936000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "215173000", "currentAccountsPayable": "33100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "437602000", "totalShareholderEquity": "836520000", "capitalLeaseObligations": "73609000", "otherCurrentLiabilities": "166281000", "totalCurrentLiabilities": "314574000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "365895000", "cashAndShortTermInvestments": "796798000", "commonStockSharesOutstanding": "122853000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "796798000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37464000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "2040000", "operatingCashflow": "3990000", "capitalExpenditures": "11678000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11044000", "cashflowFromInvestment": "-32053000", "stockBasedCompensation": "67411000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7915000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 413351000, "cost_of_revenue": 170179000, "gross_profit": 243172000, "research_and_development": 89109000, "selling_general_admin": 197965000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33445000, "depreciation_amortisation": 7915000, "ebitda": -25530000, "interest_expense": 3127000, "interest_income": null, "other_non_operating": null, "pretax_income": -36572000, "tax_provision": 892000, "effective_tax_rate": null, "net_income": -37464000, "net_income_continuing_ops": -37464000, "net_income_to_common": -37464000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 796798000, "short_term_investments": 90299000, "net_receivables": 335936000, "inventory": 40985000, "other_current_assets": null, "total_current_assets": 1301816000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 215173000, "total_assets": 1516989000, "short_term_debt": 92773000, "accounts_payable": 33100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 314574000, "long_term_debt": 283604000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 365895000, "total_liabilities": 680469000, "total_debt": 376377000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2482499000, "total_equity": 836520000, "shares_outstanding": 122853000, "operating_cash_flow": 3990000, "stock_based_compensation": 67411000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11678000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32053000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11044000, "free_cash_flow": 15668000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33445000", "ebitda": "-25530000", "netIncome": "-37464000", "grossProfit": "243172000", "depreciation": "None", "totalRevenue": "413351000", "costOfRevenue": "170179000", "interestIncome": "10457000", "incomeBeforeTax": "-36572000", "interestExpense": "3127000", "operatingIncome": "-43902000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "892000", "reportedCurrency": "USD", "netInterestIncome": "7330000", "nonInterestIncome": "None", "operatingExpenses": "287074000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89109000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "170179000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7915000", "sellingGeneralAndAdministrative": "197965000", "netIncomeFromContinuingOperations": "-37464000" }, "balance": { "goodwill": "None", "inventory": "40985000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "1516989000", "longTermDebt": "283604000", "shortTermDebt": "92773000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2482499000", "totalLiabilities": "680469000", "otherCurrentAssets": "37798000", "totalCurrentAssets": "1301816000", "currentLongTermDebt": "80389000", "longTermInvestments": "None", "shortTermInvestments": "90299000", "currentNetReceivables": "335936000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "215173000", "currentAccountsPayable": "33100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "437602000", "totalShareholderEquity": "836520000", "capitalLeaseObligations": "73609000", "otherCurrentLiabilities": "166281000", "totalCurrentLiabilities": "314574000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "365895000", "cashAndShortTermInvestments": "796798000", "commonStockSharesOutstanding": "122853000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "796798000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37464000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "2040000", "operatingCashflow": "3990000", "capitalExpenditures": "11678000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11044000", "cashflowFromInvestment": "-32053000", "stockBasedCompensation": "67411000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7915000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:40.515572+00:00", "is_restated": false, "income_statement": { "revenue": 367741000, "cost_of_revenue": 159140000, "gross_profit": 208601000, "ebit": -64047000, "ebitda": -53391000, "pretax_income": -67171000, "tax_provision": 428000, "net_income": -67599000, "net_income_to_common": -67599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 813817000, "total_current_assets": 1261444000, "total_assets": 1468205000, "short_term_debt": 92358000, "long_term_debt": 283273000, "total_debt": 375631000, "total_liabilities": 674094000, "total_equity": 794111000, "shares_outstanding": 120814000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 27001000, "capital_expenditure": 20315000, "free_cash_flow": 47316000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133635, "ticker_id": 7391, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:40.515572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-64047000", "ebitda": "-53391000", "netIncome": "-67599000", "grossProfit": "208601000", "depreciation": "None", "totalRevenue": "367741000", "costOfRevenue": "159140000", "interestIncome": "10267000", "incomeBeforeTax": "-67171000", "interestExpense": "3124000", "operatingIncome": "-74314000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "428000", "reportedCurrency": "USD", "netInterestIncome": "7143000", "nonInterestIncome": "None", "operatingExpenses": "282915000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "88637000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "159140000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10656000", "sellingGeneralAndAdministrative": "194278000", "netIncomeFromContinuingOperations": "-67599000" }, "balance": { "goodwill": "None", "inventory": "43024000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "1468205000", "longTermDebt": "283273000", "shortTermDebt": "92358000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2445035000", "totalLiabilities": "674094000", "otherCurrentAssets": "46734000", "totalCurrentAssets": "1261444000", "currentLongTermDebt": "80401000", "longTermInvestments": "None", "shortTermInvestments": "69121000", "currentNetReceivables": "288748000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "206761000", "currentAccountsPayable": "26038000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "439791000", "totalShareholderEquity": "794111000", "capitalLeaseObligations": "76117000", "otherCurrentLiabilities": "165519000", "totalCurrentLiabilities": "305949000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "368145000", "cashAndShortTermInvestments": "813817000", "commonStockSharesOutstanding": "120814000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "813817000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67599000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-2265000", "operatingCashflow": "27001000", "capitalExpenditures": "20315000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6466000", "cashflowFromInvestment": "138255000", "stockBasedCompensation": "64447000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7063000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 367741000, "cost_of_revenue": 159140000, "gross_profit": 208601000, "research_and_development": 88637000, "selling_general_admin": 194278000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -64047000, "depreciation_amortisation": 10656000, "ebitda": -53391000, "interest_expense": 3124000, "interest_income": null, "other_non_operating": null, "pretax_income": -67171000, "tax_provision": 428000, "effective_tax_rate": null, "net_income": -67599000, "net_income_continuing_ops": -67599000, "net_income_to_common": -67599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 813817000, "short_term_investments": 69121000, "net_receivables": 288748000, "inventory": 43024000, "other_current_assets": null, "total_current_assets": 1261444000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 206761000, "total_assets": 1468205000, "short_term_debt": 92358000, "accounts_payable": 26038000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 305949000, "long_term_debt": 283273000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 368145000, "total_liabilities": 674094000, "total_debt": 375631000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2445035000, "total_equity": 794111000, "shares_outstanding": 120814000, "operating_cash_flow": 27001000, "stock_based_compensation": 64447000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20315000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 138255000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6466000, "free_cash_flow": 47316000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-64047000", "ebitda": "-53391000", "netIncome": "-67599000", "grossProfit": "208601000", "depreciation": "None", "totalRevenue": "367741000", "costOfRevenue": "159140000", "interestIncome": "10267000", "incomeBeforeTax": "-67171000", "interestExpense": "3124000", "operatingIncome": "-74314000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "428000", "reportedCurrency": "USD", "netInterestIncome": "7143000", "nonInterestIncome": "None", "operatingExpenses": "282915000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "88637000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "159140000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10656000", "sellingGeneralAndAdministrative": "194278000", "netIncomeFromContinuingOperations": "-67599000" }, "balance": { "goodwill": "None", "inventory": "43024000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "1468205000", "longTermDebt": "283273000", "shortTermDebt": "92358000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2445035000", "totalLiabilities": "674094000", "otherCurrentAssets": "46734000", "totalCurrentAssets": "1261444000", "currentLongTermDebt": "80401000", "longTermInvestments": "None", "shortTermInvestments": "69121000", "currentNetReceivables": "288748000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "206761000", "currentAccountsPayable": "26038000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "439791000", "totalShareholderEquity": "794111000", "capitalLeaseObligations": "76117000", "otherCurrentLiabilities": "165519000", "totalCurrentLiabilities": "305949000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "368145000", "cashAndShortTermInvestments": "813817000", "commonStockSharesOutstanding": "120814000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "813817000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67599000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-2265000", "operatingCashflow": "27001000", "capitalExpenditures": "20315000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6466000", "cashflowFromInvestment": "138255000", "stockBasedCompensation": "64447000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7063000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:40.515572+00:00", "is_restated": false, "income_statement": { "revenue": 311105000, "cost_of_revenue": 151247000, "gross_profit": 159858000, "ebit": -74692000, "ebitda": -64273000, "pretax_income": -77840000, "tax_provision": 191000, "net_income": -78031000, "net_income_to_common": -78031000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 642095000, "total_current_assets": 1258549000, "total_assets": 1441699000, "short_term_debt": 92023000, "long_term_debt": 282945000, "total_debt": 374968000, "total_liabilities": 676372000, "total_equity": 765327000, "shares_outstanding": 119300000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -58125000, "capital_expenditure": 9532000, "free_cash_flow": -48593000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133636, "ticker_id": 7391, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:40.515572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-74692000", "ebitda": "-64273000", "netIncome": "-78031000", "grossProfit": "159858000", "depreciation": "None", "totalRevenue": "311105000", "costOfRevenue": "151247000", "interestIncome": "9844000", "incomeBeforeTax": "-77840000", "interestExpense": "3148000", "operatingIncome": "-84536000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "191000", "reportedCurrency": "USD", "netInterestIncome": "6696000", "nonInterestIncome": "None", "operatingExpenses": "244394000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "82964000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "151247000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10419000", "sellingGeneralAndAdministrative": "161430000", "netIncomeFromContinuingOperations": "-78031000" }, "balance": { "goodwill": "None", "inventory": "40759000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "1441699000", "longTermDebt": "282945000", "shortTermDebt": "92023000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2377436000", "totalLiabilities": "676372000", "otherCurrentAssets": "60524000", "totalCurrentAssets": "1258549000", "currentLongTermDebt": "80402000", "longTermInvestments": "None", "shortTermInvestments": "236882000", "currentNetReceivables": "278289000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "183150000", "currentAccountsPayable": "14998000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "441993000", "totalShareholderEquity": "765327000", "capitalLeaseObligations": "78646000", "otherCurrentLiabilities": "179910000", "totalCurrentLiabilities": "307274000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "369098000", "cashAndShortTermInvestments": "642095000", "commonStockSharesOutstanding": "119300000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "642095000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-78031000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1316000", "operatingCashflow": "-58125000", "capitalExpenditures": "9532000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6845000", "cashflowFromInvestment": "24665000", "stockBasedCompensation": "48912000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6454000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6911000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 311105000, "cost_of_revenue": 151247000, "gross_profit": 159858000, "research_and_development": 82964000, "selling_general_admin": 161430000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -74692000, "depreciation_amortisation": 10419000, "ebitda": -64273000, "interest_expense": 3148000, "interest_income": null, "other_non_operating": null, "pretax_income": -77840000, "tax_provision": 191000, "effective_tax_rate": null, "net_income": -78031000, "net_income_continuing_ops": -78031000, "net_income_to_common": -78031000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 642095000, "short_term_investments": 236882000, "net_receivables": 278289000, "inventory": 40759000, "other_current_assets": null, "total_current_assets": 1258549000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 183150000, "total_assets": 1441699000, "short_term_debt": 92023000, "accounts_payable": 14998000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 307274000, "long_term_debt": 282945000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 369098000, "total_liabilities": 676372000, "total_debt": 374968000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2377436000, "total_equity": 765327000, "shares_outstanding": 119300000, "operating_cash_flow": -58125000, "stock_based_compensation": 48912000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9532000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 24665000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6845000, "free_cash_flow": -48593000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-74692000", "ebitda": "-64273000", "netIncome": "-78031000", "grossProfit": "159858000", "depreciation": "None", "totalRevenue": "311105000", "costOfRevenue": "151247000", "interestIncome": "9844000", "incomeBeforeTax": "-77840000", "interestExpense": "3148000", "operatingIncome": "-84536000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "191000", "reportedCurrency": "USD", "netInterestIncome": "6696000", "nonInterestIncome": "None", "operatingExpenses": "244394000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "82964000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "151247000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10419000", "sellingGeneralAndAdministrative": "161430000", "netIncomeFromContinuingOperations": "-78031000" }, "balance": { "goodwill": "None", "inventory": "40759000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "1441699000", "longTermDebt": "282945000", "shortTermDebt": "92023000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2377436000", "totalLiabilities": "676372000", "otherCurrentAssets": "60524000", "totalCurrentAssets": "1258549000", "currentLongTermDebt": "80402000", "longTermInvestments": "None", "shortTermInvestments": "236882000", "currentNetReceivables": "278289000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "183150000", "currentAccountsPayable": "14998000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "441993000", "totalShareholderEquity": "765327000", "capitalLeaseObligations": "78646000", "otherCurrentLiabilities": "179910000", "totalCurrentLiabilities": "307274000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "369098000", "cashAndShortTermInvestments": "642095000", "commonStockSharesOutstanding": "119300000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "642095000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-78031000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1316000", "operatingCashflow": "-58125000", "capitalExpenditures": "9532000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6845000", "cashflowFromInvestment": "24665000", "stockBasedCompensation": "48912000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6454000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6911000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:40.515572+00:00", "is_restated": false, "income_statement": { "revenue": 268306000, "cost_of_revenue": 147311000, "gross_profit": 120995000, "ebit": -105576000, "ebitda": -95031000, "pretax_income": -108828000, "tax_provision": 202000, "net_income": -109030000, "net_income_to_common": -109030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 668710000, "total_current_assets": 1267276000, "total_assets": 1446520000, "short_term_debt": 91473000, "long_term_debt": 282619000, "total_debt": 374092000, "total_liabilities": 661862000, "total_equity": 784658000, "shares_outstanding": 115171000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -29699000, "capital_expenditure": 8957000, "free_cash_flow": -20742000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133638, "ticker_id": 7391, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:40.515572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-105576000", "ebitda": "-95031000", "netIncome": "-109030000", "grossProfit": "120995000", "depreciation": "None", "totalRevenue": "268306000", "costOfRevenue": "147311000", "interestIncome": "5406000", "incomeBeforeTax": "-108828000", "interestExpense": "3252000", "operatingIncome": "-110982000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "202000", "reportedCurrency": "USD", "netInterestIncome": "2154000", "nonInterestIncome": "None", "operatingExpenses": "231977000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "77235000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "147311000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10545000", "sellingGeneralAndAdministrative": "154742000", "netIncomeFromContinuingOperations": "-109030000" }, "balance": { "goodwill": "None", "inventory": "42076000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "1446520000", "longTermDebt": "282619000", "shortTermDebt": "91473000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2299405000", "totalLiabilities": "661862000", "otherCurrentAssets": "33496000", "totalCurrentAssets": "1267276000", "currentLongTermDebt": "80435000", "longTermInvestments": "None", "shortTermInvestments": "267847000", "currentNetReceivables": "255147000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "179244000", "currentAccountsPayable": "21321000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "442379000", "totalShareholderEquity": "784658000", "capitalLeaseObligations": "68287000", "otherCurrentLiabilities": "156402000", "totalCurrentLiabilities": "289923000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "371939000", "cashAndShortTermInvestments": "668710000", "commonStockSharesOutstanding": "115171000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "668710000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-109030000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "612000", "operatingCashflow": "-29699000", "capitalExpenditures": "8957000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "236003000", "cashflowFromInvestment": "81293000", "stockBasedCompensation": "57587000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6985000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 268306000, "cost_of_revenue": 147311000, "gross_profit": 120995000, "research_and_development": 77235000, "selling_general_admin": 154742000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -105576000, "depreciation_amortisation": 10545000, "ebitda": -95031000, "interest_expense": 3252000, "interest_income": null, "other_non_operating": null, "pretax_income": -108828000, "tax_provision": 202000, "effective_tax_rate": null, "net_income": -109030000, "net_income_continuing_ops": -109030000, "net_income_to_common": -109030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 668710000, "short_term_investments": 267847000, "net_receivables": 255147000, "inventory": 42076000, "other_current_assets": null, "total_current_assets": 1267276000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 179244000, "total_assets": 1446520000, "short_term_debt": 91473000, "accounts_payable": 21321000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 289923000, "long_term_debt": 282619000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 371939000, "total_liabilities": 661862000, "total_debt": 374092000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2299405000, "total_equity": 784658000, "shares_outstanding": 115171000, "operating_cash_flow": -29699000, "stock_based_compensation": 57587000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8957000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 81293000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 236003000, "free_cash_flow": -20742000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-105576000", "ebitda": "-95031000", "netIncome": "-109030000", "grossProfit": "120995000", "depreciation": "None", "totalRevenue": "268306000", "costOfRevenue": "147311000", "interestIncome": "5406000", "incomeBeforeTax": "-108828000", "interestExpense": "3252000", "operatingIncome": "-110982000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "202000", "reportedCurrency": "USD", "netInterestIncome": "2154000", "nonInterestIncome": "None", "operatingExpenses": "231977000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "77235000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "147311000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10545000", "sellingGeneralAndAdministrative": "154742000", "netIncomeFromContinuingOperations": "-109030000" }, "balance": { "goodwill": "None", "inventory": "42076000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "1446520000", "longTermDebt": "282619000", "shortTermDebt": "91473000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2299405000", "totalLiabilities": "661862000", "otherCurrentAssets": "33496000", "totalCurrentAssets": "1267276000", "currentLongTermDebt": "80435000", "longTermInvestments": "None", "shortTermInvestments": "267847000", "currentNetReceivables": "255147000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "179244000", "currentAccountsPayable": "21321000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "442379000", "totalShareholderEquity": "784658000", "capitalLeaseObligations": "68287000", "otherCurrentLiabilities": "156402000", "totalCurrentLiabilities": "289923000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "371939000", "cashAndShortTermInvestments": "668710000", "commonStockSharesOutstanding": "115171000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "668710000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-109030000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "612000", "operatingCashflow": "-29699000", "capitalExpenditures": "8957000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "236003000", "cashflowFromInvestment": "81293000", "stockBasedCompensation": "57587000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6985000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:40.515572+00:00", "is_restated": false, "income_statement": { "revenue": 261404000, "cost_of_revenue": 143149000, "gross_profit": 118255000, "ebit": -107908000, "ebitda": -99139000, "pretax_income": -111085000, "tax_provision": -282000, "net_income": -110803000, "net_income_to_common": -110803000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 381113000, "total_current_assets": 1065512000, "total_assets": 1247893000, "short_term_debt": 90853000, "long_term_debt": 282295000, "total_debt": 373148000, "total_liabilities": 651746000, "total_equity": 596147000, "shares_outstanding": 113690000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -78543000, "capital_expenditure": 8810000, "free_cash_flow": -69733000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133639, "ticker_id": 7391, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:40.515572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-107908000", "ebitda": "-99139000", "netIncome": "-110803000", "grossProfit": "118255000", "depreciation": "None", "totalRevenue": "261404000", "costOfRevenue": "143149000", "interestIncome": "4518000", "incomeBeforeTax": "-111085000", "interestExpense": "3177000", "operatingIncome": "-112426000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-282000", "reportedCurrency": "USD", "netInterestIncome": "1341000", "nonInterestIncome": "None", "operatingExpenses": "230681000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78173000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "143149000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8769000", "sellingGeneralAndAdministrative": "152508000", "netIncomeFromContinuingOperations": "-110803000" }, "balance": { "goodwill": "None", "inventory": "42688000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "1247893000", "longTermDebt": "282295000", "shortTermDebt": "90853000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2190375000", "totalLiabilities": "651746000", "otherCurrentAssets": "26818000", "totalCurrentAssets": "1065512000", "currentLongTermDebt": "80418000", "longTermInvestments": "None", "shortTermInvestments": "354828000", "currentNetReceivables": "260065000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "182381000", "currentAccountsPayable": "21107000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "102921000", "shortLongTermDebtTotal": "444241000", "totalShareholderEquity": "596147000", "capitalLeaseObligations": "71093000", "otherCurrentLiabilities": "144628000", "totalCurrentLiabilities": "276856000", "otherNonCurrentLiabilities": "92595000", "totalNonCurrentLiabilities": "374890000", "cashAndShortTermInvestments": "381113000", "commonStockSharesOutstanding": "113690000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "381113000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-110803000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-2004000", "operatingCashflow": "-78543000", "capitalExpenditures": "8810000", "changeInReceivables": "-13280000", "changeInExchangeRate": "None", "cashflowFromFinancing": "9312000", "cashflowFromInvestment": "47190000", "stockBasedCompensation": "44312000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-22041000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8674000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5124000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 261404000, "cost_of_revenue": 143149000, "gross_profit": 118255000, "research_and_development": 78173000, "selling_general_admin": 152508000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -107908000, "depreciation_amortisation": 8769000, "ebitda": -99139000, "interest_expense": 3177000, "interest_income": null, "other_non_operating": null, "pretax_income": -111085000, "tax_provision": -282000, "effective_tax_rate": null, "net_income": -110803000, "net_income_continuing_ops": -110803000, "net_income_to_common": -110803000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 381113000, "short_term_investments": 354828000, "net_receivables": 260065000, "inventory": 42688000, "other_current_assets": null, "total_current_assets": 1065512000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 182381000, "total_assets": 1247893000, "short_term_debt": 90853000, "accounts_payable": 21107000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 276856000, "long_term_debt": 282295000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 374890000, "total_liabilities": 651746000, "total_debt": 373148000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2190375000, "total_equity": 596147000, "shares_outstanding": 113690000, "operating_cash_flow": -78543000, "stock_based_compensation": 44312000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8810000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 47190000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9312000, "free_cash_flow": -69733000, "net_change_in_cash": -22041000 }, "raw_data": { "income": { "ebit": "-107908000", "ebitda": "-99139000", "netIncome": "-110803000", "grossProfit": "118255000", "depreciation": "None", "totalRevenue": "261404000", "costOfRevenue": "143149000", "interestIncome": "4518000", "incomeBeforeTax": "-111085000", "interestExpense": "3177000", "operatingIncome": "-112426000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-282000", "reportedCurrency": "USD", "netInterestIncome": "1341000", "nonInterestIncome": "None", "operatingExpenses": "230681000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78173000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "143149000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8769000", "sellingGeneralAndAdministrative": "152508000", "netIncomeFromContinuingOperations": "-110803000" }, "balance": { "goodwill": "None", "inventory": "42688000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "1247893000", "longTermDebt": "282295000", "shortTermDebt": "90853000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2190375000", "totalLiabilities": "651746000", "otherCurrentAssets": "26818000", "totalCurrentAssets": "1065512000", "currentLongTermDebt": "80418000", "longTermInvestments": "None", "shortTermInvestments": "354828000", "currentNetReceivables": "260065000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "182381000", "currentAccountsPayable": "21107000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "102921000", "shortLongTermDebtTotal": "444241000", "totalShareholderEquity": "596147000", "capitalLeaseObligations": "71093000", "otherCurrentLiabilities": "144628000", "totalCurrentLiabilities": "276856000", "otherNonCurrentLiabilities": "92595000", "totalNonCurrentLiabilities": "374890000", "cashAndShortTermInvestments": "381113000", "commonStockSharesOutstanding": "113690000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "381113000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-110803000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-2004000", "operatingCashflow": "-78543000", "capitalExpenditures": "8810000", "changeInReceivables": "-13280000", "changeInExchangeRate": "None", "cashflowFromFinancing": "9312000", "cashflowFromInvestment": "47190000", "stockBasedCompensation": "44312000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-22041000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8674000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5124000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }