{ "ticker": { "uuid": "125f8cfb-18df-4bd2-a1a4-c526de810e9b", "symbol": "NTRA", "name": "Natera Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Diagnostics & Research", "page_url": "https://sharemaestro.com/factors/ticker/125f8cfb-18df-4bd2-a1a4-c526de810e9b/", "api_url": "https://sharemaestro.com/factors/api/tickers/125f8cfb-18df-4bd2-a1a4-c526de810e9b/" }, "latest_snapshot": { "ticker": { "uuid": "125f8cfb-18df-4bd2-a1a4-c526de810e9b", "symbol": "NTRA", "name": "Natera Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Diagnostics & Research", "page_url": "https://sharemaestro.com/factors/ticker/125f8cfb-18df-4bd2-a1a4-c526de810e9b/", "api_url": "https://sharemaestro.com/factors/api/tickers/125f8cfb-18df-4bd2-a1a4-c526de810e9b/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.13, "value": 0.07, "quality": 0.17, "momentum": 0.92, "coverage": 0.848, "confidence": 0.812, "delta": 0 }, "headline_factors": { "price": 261.99, "market_cap": 37520997930.18, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.1276, "piotroski_f_score": 4, "momentum_12_1": 0.8856, "volatility_252d": 0.4333 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": 0.009, "shareholder_yield": 0 }, "quality": { "roe": -0.1276, "roic": -0.225, "gross_margin": 0.6516, "fcf_margin": 0.132, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.3659, "eps_growth_1y": null, "fcf_growth_1y": 0.4931 }, "momentum": { "price_return_12m": 0.8862, "momentum_12_1": 0.8856, "relative_strength": 0.6699 }, "scores": { "value_percentile": 0.07, "quality_percentile": 0.17, "momentum_percentile": 0.92, "growth_composite": 16, "yield_composite": 83, "overall_composite": 87, "os_score": 0.13, "factor_coverage": 0.848, "signal_confidence": 0.812 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 215.31, "os": 0.09, "value": 0.08, "quality": 0.17, "momentum": 0.72, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1276, "momentum_12_1": 0.1861 }, { "week_end_date": "2026-06-14", "price": 212.07, "os": 0.04, "value": 0.08, "quality": 0.18, "momentum": 0.31, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1276, "momentum_12_1": 0.1271 }, { "week_end_date": "2026-06-21", "price": 231.41, "os": 0.09, "value": 0.08, "quality": 0.18, "momentum": 0.72, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1276, "momentum_12_1": 0.1823 }, { "week_end_date": "2026-06-28", "price": 261.91, "os": 0.1, "value": 0.08, "quality": 0.19, "momentum": 0.73, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1276, "momentum_12_1": 0.3299 }, { "week_end_date": "2026-07-05", "price": 279.32, "os": 0.12, "value": 0.07, "quality": 0.18, "momentum": 0.86, "confidence": 0.84, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1276, "momentum_12_1": 0.331 }, { "week_end_date": "2026-07-12", "price": 269.95, "os": 0.13, "value": 0.08, "quality": 0.17, "momentum": 0.88, "confidence": 0.831, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1276, "momentum_12_1": 0.3219 }, { "week_end_date": "2026-07-19", "price": 271.39, "os": 0.13, "value": 0.07, "quality": 0.17, "momentum": 0.91, "confidence": 0.822, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1276, "momentum_12_1": 0.666 }, { "week_end_date": "2026-07-26", "price": 261.99, "os": 0.13, "value": 0.07, "quality": 0.17, "momentum": 0.92, "confidence": 0.812, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1276, "momentum_12_1": 0.8856 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2306113000, "cost_of_revenue": 810627000, "gross_profit": 1495486000, "ebit": -264020000, "ebitda": -220536000, "pretax_income": -268089000, "tax_provision": -59929000, "net_income": -208160000, "net_income_to_common": -208160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1076140000, "total_current_assets": 1496939000, "total_assets": 2508037000, "short_term_debt": 95904000, "long_term_debt": null, "total_debt": 214377000, "total_liabilities": 795624000, "total_equity": 1712413000, "shares_outstanding": 136721000, "goodwill_and_intangibles": 514783000 }, "cash_flow": { "operating_cash_flow": 215301000, "capital_expenditure": 106188000, "free_cash_flow": 321489000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2306113000, "cost_of_revenue": 810627000, "gross_profit": 1495486000, "ebit": -264020000, "ebitda": -220536000, "pretax_income": -268089000, "tax_provision": -59929000, "net_income": -208160000, "net_income_to_common": -208160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1076140000, "total_current_assets": 1496939000, "total_assets": 2508037000, "short_term_debt": 95904000, "long_term_debt": null, "total_debt": 214377000, "total_liabilities": 795624000, "total_equity": 1712413000, "shares_outstanding": 136721000, "goodwill_and_intangibles": 514783000 }, "cash_flow": { "operating_cash_flow": 215301000, "capital_expenditure": 106188000, "free_cash_flow": 321489000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2306113000, "cost_of_revenue": 810627000, "gross_profit": 1495486000, "ebit": -264020000, "ebitda": -220536000, "pretax_income": -268089000, "tax_provision": -59929000, "net_income": -208160000, "net_income_to_common": -208160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1076140000, "total_current_assets": 1496939000, "total_assets": 2508037000, "short_term_debt": 95904000, "long_term_debt": null, "total_debt": 214377000, "total_liabilities": 795624000, "total_equity": 1712413000, "shares_outstanding": 136721000, "goodwill_and_intangibles": 514783000 }, "cash_flow": { "operating_cash_flow": 215301000, "capital_expenditure": 106188000, "free_cash_flow": 321489000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2306113000, "cost_of_revenue": 810627000, "gross_profit": 1495486000, "ebit": -264020000, "ebitda": -220536000, "pretax_income": -268089000, "tax_provision": -59929000, "net_income": -208160000, "net_income_to_common": -208160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1076140000, "total_current_assets": 1496939000, "total_assets": 2508037000, "short_term_debt": 95904000, "long_term_debt": null, "total_debt": 214377000, "total_liabilities": 795624000, "total_equity": 1712413000, "shares_outstanding": 136721000, "goodwill_and_intangibles": 514783000 }, "cash_flow": { "operating_cash_flow": 215301000, "capital_expenditure": 106188000, "free_cash_flow": 321489000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2306113000, "cost_of_revenue": 810627000, "gross_profit": 1495486000, "ebit": -264020000, "ebitda": -220536000, "pretax_income": -268089000, "tax_provision": -59929000, "net_income": -208160000, "net_income_to_common": -208160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1076140000, "total_current_assets": 1496939000, "total_assets": 2508037000, "short_term_debt": 95904000, "long_term_debt": null, "total_debt": 214377000, "total_liabilities": 795624000, "total_equity": 1712413000, "shares_outstanding": 136721000, "goodwill_and_intangibles": 514783000 }, "cash_flow": { "operating_cash_flow": 215301000, "capital_expenditure": 106188000, "free_cash_flow": 321489000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2306113000, "cost_of_revenue": 810627000, "gross_profit": 1495486000, "ebit": -264020000, "ebitda": -220536000, "pretax_income": -268089000, "tax_provision": -59929000, "net_income": -208160000, "net_income_to_common": -208160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1076140000, "total_current_assets": 1496939000, "total_assets": 2508037000, "short_term_debt": 95904000, "long_term_debt": null, "total_debt": 214377000, "total_liabilities": 795624000, "total_equity": 1712413000, "shares_outstanding": 136721000, "goodwill_and_intangibles": 514783000 }, "cash_flow": { "operating_cash_flow": 215301000, "capital_expenditure": 106188000, "free_cash_flow": 321489000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2306113000, "cost_of_revenue": 810627000, "gross_profit": 1495486000, "ebit": -309911000, "ebitda": -264020000, "pretax_income": -268089000, "tax_provision": -59929000, "net_income": -208160000, "net_income_to_common": -208160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1076140000, "total_current_assets": 1496939000, "total_assets": 2508037000, "short_term_debt": 95904000, "long_term_debt": null, "total_debt": 214377000, "total_liabilities": 795624000, "total_equity": 1712413000, "shares_outstanding": 136721000, "goodwill_and_intangibles": 514783000 }, "cash_flow": { "operating_cash_flow": 215301000, "capital_expenditure": 106188000, "free_cash_flow": 321489000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1696911000, "cost_of_revenue": 673753000, "gross_profit": 1023158000, "ebit": -179046000, "ebitda": -148078000, "pretax_income": -189731000, "tax_provision": 695000, "net_income": -190426000, "net_income_to_common": -190426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 945587000, "total_current_assets": 1375820000, "total_assets": 1660735000, "short_term_debt": 90530000, "long_term_debt": null, "total_debt": 187118000, "total_liabilities": 465315000, "total_equity": 1195420000, "shares_outstanding": 124718000, "goodwill_and_intangibles": 10933000 }, "cash_flow": { "operating_cash_flow": 135664000, "capital_expenditure": 66423000, "free_cash_flow": 202087000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -82000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 696644000, "cost_of_revenue": 245203000, "gross_profit": 451441000, "ebit": -85700000, "ebitda": -65474000, "pretax_income": -84808000, "tax_provision": 283000, "net_income": -85091000, "net_income_to_common": -85091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1087932000, "total_current_assets": 1651813000, "total_assets": 2614398000, "short_term_debt": 95128000, "long_term_debt": 144953000, "total_debt": 240081000, "total_liabilities": 840380000, "total_equity": 1774018000, "shares_outstanding": 141502000, "goodwill_and_intangibles": 508219000 }, "cash_flow": { "operating_cash_flow": 40171000, "capital_expenditure": 22137000, "free_cash_flow": 62308000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 696644000, "cost_of_revenue": 245203000, "gross_profit": 451441000, "ebit": -85700000, "ebitda": -65474000, "pretax_income": -84808000, "tax_provision": 283000, "net_income": -85091000, "net_income_to_common": -85091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1087932000, "total_current_assets": 1651813000, "total_assets": 2614398000, "short_term_debt": 95128000, "long_term_debt": 144953000, "total_debt": 240081000, "total_liabilities": 840380000, "total_equity": 1774018000, "shares_outstanding": 141502000, "goodwill_and_intangibles": 508219000 }, "cash_flow": { "operating_cash_flow": 40171000, "capital_expenditure": 22137000, "free_cash_flow": 62308000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 696644000, "cost_of_revenue": 245203000, "gross_profit": 451441000, "ebit": -85700000, "ebitda": -65474000, "pretax_income": -84808000, "tax_provision": 283000, "net_income": -85091000, "net_income_to_common": -85091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1087932000, "total_current_assets": 1651813000, "total_assets": 2614398000, "short_term_debt": 95128000, "long_term_debt": 144953000, "total_debt": 240081000, "total_liabilities": 840380000, "total_equity": 1774018000, "shares_outstanding": 141502000, "goodwill_and_intangibles": 508219000 }, "cash_flow": { "operating_cash_flow": 40171000, "capital_expenditure": 22137000, "free_cash_flow": 62308000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 696644000, "cost_of_revenue": 245203000, "gross_profit": 451441000, "ebit": -85700000, "ebitda": -65474000, "pretax_income": -84808000, "tax_provision": 283000, "net_income": -85091000, "net_income_to_common": -85091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1087932000, "total_current_assets": 1651813000, "total_assets": 2614398000, "short_term_debt": 95128000, "long_term_debt": 144953000, "total_debt": 240081000, "total_liabilities": 840380000, "total_equity": 1774018000, "shares_outstanding": 141502000, "goodwill_and_intangibles": 508219000 }, "cash_flow": { "operating_cash_flow": 40171000, "capital_expenditure": 22137000, "free_cash_flow": 62308000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 696644000, "cost_of_revenue": 245203000, "gross_profit": 451441000, "ebit": -85700000, "ebitda": -65474000, "pretax_income": -84808000, "tax_provision": 283000, "net_income": -85091000, "net_income_to_common": -85091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1087932000, "total_current_assets": 1651813000, "total_assets": 2614398000, "short_term_debt": 95128000, "long_term_debt": null, "total_debt": 240081000, "total_liabilities": 840380000, "total_equity": 1774018000, "shares_outstanding": 141502000, "goodwill_and_intangibles": 508219000 }, "cash_flow": { "operating_cash_flow": 40171000, "capital_expenditure": 22137000, "free_cash_flow": 62308000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 696644000, "cost_of_revenue": 245203000, "gross_profit": 451441000, "ebit": -85700000, "ebitda": -65474000, "pretax_income": -84808000, "tax_provision": 283000, "net_income": -85091000, "net_income_to_common": -85091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1087932000, "total_current_assets": 1651813000, "total_assets": 2614398000, "short_term_debt": 95128000, "long_term_debt": null, "total_debt": 240081000, "total_liabilities": 840380000, "total_equity": 1774018000, "shares_outstanding": 141502000, "goodwill_and_intangibles": 508219000 }, "cash_flow": { "operating_cash_flow": 40171000, "capital_expenditure": 22137000, "free_cash_flow": 62308000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 696644000, "cost_of_revenue": 245203000, "gross_profit": 451441000, "ebit": -93516000, "ebitda": -73290000, "pretax_income": -84808000, "tax_provision": 283000, "net_income": -85091000, "net_income_to_common": -85091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1087932000, "total_current_assets": 1651813000, "total_assets": 2614398000, "short_term_debt": 95128000, "long_term_debt": null, "total_debt": 240081000, "total_liabilities": 840380000, "total_equity": 1774018000, "shares_outstanding": 141502000, "goodwill_and_intangibles": 508219000 }, "cash_flow": { "operating_cash_flow": 40171000, "capital_expenditure": 22137000, "free_cash_flow": 62308000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 665500000, "cost_of_revenue": 218682000, "gross_profit": 446818000, "ebit": -6178000, "ebitda": 7918000, "pretax_income": -13326000, "tax_provision": -60584000, "net_income": 47258000, "net_income_to_common": 47258000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1076140000, "total_current_assets": 1496939000, "total_assets": 2508037000, "short_term_debt": 95904000, "long_term_debt": 118473000, "total_debt": 214377000, "total_liabilities": 795624000, "total_equity": 1712413000, "shares_outstanding": 136721000, "goodwill_and_intangibles": 514783000 }, "cash_flow": { "operating_cash_flow": 73888000, "capital_expenditure": 36071000, "free_cash_flow": 109959000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 665500000, "cost_of_revenue": 218682000, "gross_profit": 446818000, "ebit": -6178000, "ebitda": 7918000, "pretax_income": -13326000, "tax_provision": -60584000, "net_income": 47258000, "net_income_to_common": 47258000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1076140000, "total_current_assets": 1496939000, "total_assets": 2508037000, "short_term_debt": 95904000, "long_term_debt": 118473000, "total_debt": 214377000, "total_liabilities": 795624000, "total_equity": 1712413000, "shares_outstanding": 136721000, "goodwill_and_intangibles": 514783000 }, "cash_flow": { "operating_cash_flow": 73888000, "capital_expenditure": 36071000, "free_cash_flow": 109959000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 665500000, "cost_of_revenue": 218682000, "gross_profit": 446818000, "ebit": -6178000, "ebitda": 7918000, "pretax_income": -13326000, "tax_provision": -60584000, "net_income": 47258000, "net_income_to_common": 47258000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1076140000, "total_current_assets": 1496939000, "total_assets": 2508037000, "short_term_debt": 95904000, "long_term_debt": 118473000, "total_debt": 214377000, "total_liabilities": 795624000, "total_equity": 1712413000, "shares_outstanding": 136721000, "goodwill_and_intangibles": 514783000 }, "cash_flow": { "operating_cash_flow": 73888000, "capital_expenditure": 36071000, "free_cash_flow": 109959000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 665500000, "cost_of_revenue": 218682000, "gross_profit": 446818000, "ebit": -6178000, "ebitda": 7918000, "pretax_income": -13326000, "tax_provision": -60584000, "net_income": 47258000, "net_income_to_common": 47258000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1076140000, "total_current_assets": 1496939000, "total_assets": 2508037000, "short_term_debt": 95904000, "long_term_debt": 118473000, "total_debt": 214377000, "total_liabilities": 795624000, "total_equity": 1712413000, "shares_outstanding": 136721000, "goodwill_and_intangibles": 514783000 }, "cash_flow": { "operating_cash_flow": 73888000, "capital_expenditure": 36071000, "free_cash_flow": 109959000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 665500000, "cost_of_revenue": 218682000, "gross_profit": 446818000, "ebit": -6178000, "ebitda": 7918000, "pretax_income": -13326000, "tax_provision": -60584000, "net_income": 47258000, "net_income_to_common": 47258000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1076140000, "total_current_assets": 1496939000, "total_assets": 2508037000, "short_term_debt": 95904000, "long_term_debt": null, "total_debt": 214377000, "total_liabilities": 795624000, "total_equity": 1712413000, "shares_outstanding": 136721000, "goodwill_and_intangibles": 514783000 }, "cash_flow": { "operating_cash_flow": 73888000, "capital_expenditure": 36071000, "free_cash_flow": 109959000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }