{ "ticker": { "uuid": "1266792c-c8f0-4f2e-82b9-d8e7999c4726", "symbol": "FE", "name": "FirstEnergy Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Regulated Electric", "page_url": "https://sharemaestro.com/factors/ticker/1266792c-c8f0-4f2e-82b9-d8e7999c4726/", "api_url": "https://sharemaestro.com/factors/api/tickers/1266792c-c8f0-4f2e-82b9-d8e7999c4726/" }, "ticker_metadata": { "id": 1461, "uuid": "1266792c-c8f0-4f2e-82b9-d8e7999c4726", "symbol": "FE", "name": "FirstEnergy Corporation", "asset_type": "equity", "market_cap": 27059010000, "stock_exchange_id": 3, "industry": "Utilities - Regulated Electric", "sector": "Utilities", "description": "FirstEnergy Corp is an electric utility headquartered in Akron, Ohio. Its subsidiaries and affiliates are involved in the distribution, transmission, and generation of electricity, as well as energy management and other energy-related services.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1266792c-c8f0-4f2e-82b9-d8e7999c4726", "symbol": "FE", "name": "FirstEnergy Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Regulated Electric", "page_url": "https://sharemaestro.com/factors/ticker/1266792c-c8f0-4f2e-82b9-d8e7999c4726/", "api_url": "https://sharemaestro.com/factors/api/tickers/1266792c-c8f0-4f2e-82b9-d8e7999c4726/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.56, "value": 0.32, "quality": 0.72, "momentum": 0.68, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 46.42, "market_cap": 26923600000, "pe_ratio": 25.2804, "earnings_yield": 0.0396, "ebitda_to_ev": 0.0808, "shareholder_yield": 0.0382, "roe": 0.0842, "piotroski_f_score": 5, "momentum_12_1": 0.1346, "volatility_252d": 0.187 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:04.265399+00:00", "batch_id": "" }, "size": { "price_close": 46.42, "market_cap": 26923600000, "market_cap_usd": 26923600000, "enterprise_value": 54903600000, "shares_outstanding": 580000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 25.2804, "pb_ratio": 2.1277, "ptbv_ratio": 3.8265, "ps_ratio": 1.734, "pcf_ratio": 8.3848, "pfcf_ratio": 2.9674, "ev_ebitda": 12.3768, "ev_ebit": 19.1235, "ev_sales": 3.536, "ev_fcf": 6.0513, "earnings_yield": 0.0396, "fcf_yield": 0.1653, "price_to_sales": 1.734, "price_to_book": 2.1277, "price_to_cashflow": 8.3848, "ebitda_to_ev": 0.0808, "sales_yield": 0.2828 }, "yield": { "dividend_yield": 0.0382, "buyback_yield": 0, "shareholder_yield": 0.0382, "debt_paydown_yield": null, "total_yield": 0.0382 }, "quality": { "gross_margin": 0.5377, "operating_margin": 0.1849, "net_margin": 0.0686, "ebitda_margin": 0.2857, "fcf_margin": 0.5843, "roe": 0.0842, "roa": 0.0187, "roic": 0.0576, "roc_greenblatt": null, "asset_turnover": 0.2728, "cash_conversion": 8.5192, "accruals_ratio": -0.0377, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": 0.7619, "earnings_stability_5y": 0.6748, "revenue_stability_5y": 0.126, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1467, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.3832, "net_debt_to_ebitda": 6.3075, "debt_to_assets": 0.493, "interest_coverage": 2.4707, "current_ratio": 0.5218, "quick_ratio": 0.4222, "net_debt": 27980000000, "local_beta": -0.0001, "volatility_252d": 0.187, "volatility_60d": 0.4649, "max_drawdown_12m": -0.1392, "risk_adjusted_momentum": 0.7196 }, "growth": { "revenue_growth_1y": 0.113, "revenue_growth_3y_cagr": 0.0659, "revenue_growth_5y_cagr": 0.0694, "eps_growth_1y": -0.0184, "eps_growth_3y_cagr": 0.3594, "eps_growth_5y_cagr": -0.0112, "fcf_growth_1y": 0.1613, "book_value_growth_1y": 0.0027, "revenue_growth": 0.113, "earnings_growth": -0.0184 }, "momentum": { "price_return_1m": 0.0471, "price_return_3m": -0.0775, "price_return_6m": 0.0542, "price_return_9m": 0.0995, "price_return_12m": 0.188, "price_return_12m_ex1m": 0.1346, "momentum_6m": 0.0542, "momentum_12m": 0.188, "momentum_12_1": 0.1346, "distance_from_52w_high": -0.0881, "distance_from_52w_low": 0.211, "relative_strength": 0.0881 }, "raw_ttm": { "revenue_ttm": 15527000000, "gross_profit_ttm": 8349000000, "ebit_ttm": 2871000000, "ebitda_ttm": 4436000000, "net_income_ttm": 1065000000, "eps_diluted_ttm": 1.8362, "operating_cash_flow_ttm": 3211000000, "capital_expenditure_ttm": 5862000000, "fcf_ttm": 9073000000, "dividends_paid_ttm": 1028000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1162000000, "cash_and_equivalents": 80000000, "total_current_assets": 3048000000, "total_current_liabilities": 5841000000, "net_ppe": null, "total_assets": 56917000000, "total_debt": 28060000000, "total_equity": 12654000000, "net_working_capital": -1144000000, "book_value_per_share": 21.8172, "retained_earnings": 171000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 7036000000, "tangible_book_per_share": 12.131 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 63, "rank_pb": 52, "rank_ptbv": 61, "rank_ps": 43, "rank_pcf": 35, "rank_ev_ebitda": 52, "rank_ev_ebit": 67, "rank_earnings_yield": 63, "rank_fcf_yield": 22, "rank_dividend_yield": 20, "rank_shareholder_yield": 20, "rank_total_yield": 20, "rank_roe": 50, "rank_roc": 50, "rank_roic": 57, "rank_gross_margin": 40, "rank_fcf_margin": 12, "rank_piotroski": 65, "rank_accruals": 52, "rank_sue": 50, "rank_eps_growth_1y": 66, "rank_eps_growth_5y": 78, "rank_revenue_growth_1y": 37, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 44 }, "composites": { "value_composite": 68, "quality_composite": 28, "momentum_composite": 32, "growth_composite": 80, "yield_composite": 14, "svqf_composite": 82, "vc1_composite": 33, "vc2_composite": 27, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 44, "quality_value_composite": 0.48, "os_score": 0.56, "value_percentile": 0.32, "quality_percentile": 0.72, "momentum_percentile": 0.68, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4116, "ticker_id": 1461, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:04.265399+00:00", "batch_id": "", "os_score_delta": null, "price_close": 46.42, "market_cap": 26923600000, "market_cap_usd": 26923600000, "enterprise_value": 54903600000, "shares_outstanding": 580000000, "fx_rate_to_usd": null, "pe_ratio": 25.28037559, "pb_ratio": 2.12767504, "ptbv_ratio": 3.82654918, "ps_ratio": 1.73398596, "pcf_ratio": 8.38480224, "pfcf_ratio": 2.96744186, "ev_ebitda": 12.37682597, "ev_ebit": 19.12351097, "ev_sales": 3.53600824, "ev_fcf": 6.05131709, "earnings_yield": 0.03955637, "fcf_yield": 0.16525328, "dividend_yield": 0.03818212, "buyback_yield": 0, "shareholder_yield": 0.03818212, "debt_paydown_yield": null, "total_yield": 0.03818212, "gross_margin": 0.53770851, "operating_margin": 0.18490372, "net_margin": 0.0685902, "ebitda_margin": 0.28569588, "fcf_margin": 0.58433696, "roe": 0.08416311, "roa": 0.01871146, "roic": 0.05759502, "roc_greenblatt": null, "asset_turnover": 0.27280074, "cash_conversion": 8.51924883, "accruals_ratio": -0.03770403, "sbc_to_revenue": null, "debt_to_equity": 3.38319899, "net_debt_to_ebitda": 6.30748422, "debt_to_assets": 0.49299858, "interest_coverage": 2.4707401, "current_ratio": 0.52182845, "quick_ratio": 0.42218798, "net_debt": 27980000000, "revenue_growth_1y": 0.11304659, "revenue_growth_3y_cagr": 0.06594636, "revenue_growth_5y_cagr": 0.0693837, "eps_growth_1y": -0.01843318, "eps_growth_3y_cagr": 0.35943374, "eps_growth_5y_cagr": -0.01118341, "fcf_growth_1y": 0.16126968, "book_value_growth_1y": 0.00267815, "piotroski_f_score": 5, "altman_z_score": 0.76191597, "earnings_stability_5y": 0.674806, "revenue_stability_5y": 0.126042, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0471464, "price_return_3m": -0.07754064, "price_return_6m": 0.0542285, "price_return_9m": 0.09945809, "price_return_12m": 0.18804786, "price_return_12m_ex1m": 0.13455755, "distance_from_52w_high": -0.08812321, "distance_from_52w_low": 0.21098601, "relative_strength": 0.08808428, "local_beta": -0.0001, "volatility_252d": 0.186981, "volatility_60d": 0.464878, "max_drawdown_12m": -0.13919774, "revenue_ttm": 15527000000, "gross_profit_ttm": 8349000000, "ebit_ttm": 2871000000, "ebitda_ttm": 4436000000, "net_income_ttm": 1065000000, "eps_diluted_ttm": 1.8362069, "operating_cash_flow_ttm": 3211000000, "capital_expenditure_ttm": 5862000000, "fcf_ttm": 9073000000, "dividends_paid_ttm": 1028000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1162000000, "cash_and_equivalents": 80000000, "total_current_assets": 3048000000, "total_current_liabilities": 5841000000, "net_ppe": null, "total_assets": 56917000000, "total_debt": 28060000000, "total_equity": 12654000000, "net_working_capital": -1144000000, "book_value_per_share": 21.81724138, "retained_earnings": 171000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 7036000000, "tangible_book_per_share": 12.13103448, "universe_ticker_count": 3577, "sector": "Utilities", "rank_pe": 63, "rank_pb": 52, "rank_ptbv": 61, "rank_ps": 43, "rank_pcf": 35, "rank_ev_ebitda": 52, "rank_ev_ebit": 67, "rank_earnings_yield": 63, "rank_fcf_yield": 22, "rank_dividend_yield": 20, "rank_shareholder_yield": 20, "rank_total_yield": 20, "rank_roe": 50, "rank_roc": 50, "rank_roic": 57, "rank_gross_margin": 40, "rank_fcf_margin": 12, "rank_piotroski": 65, "rank_accruals": 52, "rank_sue": 50, "rank_eps_growth_1y": 66, "rank_eps_growth_5y": 78, "rank_revenue_growth_1y": 37, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 44, "value_composite": 68, "quality_composite": 28, "momentum_composite": 32, "growth_composite": 80, "yield_composite": 14, "svqf_composite": 82, "vc1_composite": 33, "vc2_composite": 27, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 44, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 46.42, "os": 0.56, "value": 0.32, "quality": 0.72, "momentum": 0.68, "confidence": 1, "coverage": 1, "pe_ratio": 25.2804, "earnings_yield": 0.0396, "shareholder_yield": 0.0382, "roe": 0.0842, "momentum_12_1": 0.1346, "complete_fields": { "id": 4116, "ticker_id": 1461, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:04.265399+00:00", "batch_id": "", "os_score_delta": null, "price_close": 46.42, "market_cap": 26923600000, "market_cap_usd": 26923600000, "enterprise_value": 54903600000, "shares_outstanding": 580000000, "fx_rate_to_usd": null, "pe_ratio": 25.28037559, "pb_ratio": 2.12767504, "ptbv_ratio": 3.82654918, "ps_ratio": 1.73398596, "pcf_ratio": 8.38480224, "pfcf_ratio": 2.96744186, "ev_ebitda": 12.37682597, "ev_ebit": 19.12351097, "ev_sales": 3.53600824, "ev_fcf": 6.05131709, "earnings_yield": 0.03955637, "fcf_yield": 0.16525328, "dividend_yield": 0.03818212, "buyback_yield": 0, "shareholder_yield": 0.03818212, "debt_paydown_yield": null, "total_yield": 0.03818212, "gross_margin": 0.53770851, "operating_margin": 0.18490372, "net_margin": 0.0685902, "ebitda_margin": 0.28569588, "fcf_margin": 0.58433696, "roe": 0.08416311, "roa": 0.01871146, "roic": 0.05759502, "roc_greenblatt": null, "asset_turnover": 0.27280074, "cash_conversion": 8.51924883, "accruals_ratio": -0.03770403, "sbc_to_revenue": null, "debt_to_equity": 3.38319899, "net_debt_to_ebitda": 6.30748422, "debt_to_assets": 0.49299858, "interest_coverage": 2.4707401, "current_ratio": 0.52182845, "quick_ratio": 0.42218798, "net_debt": 27980000000, "revenue_growth_1y": 0.11304659, "revenue_growth_3y_cagr": 0.06594636, "revenue_growth_5y_cagr": 0.0693837, "eps_growth_1y": -0.01843318, "eps_growth_3y_cagr": 0.35943374, "eps_growth_5y_cagr": -0.01118341, "fcf_growth_1y": 0.16126968, "book_value_growth_1y": 0.00267815, "piotroski_f_score": 5, "altman_z_score": 0.76191597, "earnings_stability_5y": 0.674806, "revenue_stability_5y": 0.126042, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0471464, "price_return_3m": -0.07754064, "price_return_6m": 0.0542285, "price_return_9m": 0.09945809, "price_return_12m": 0.18804786, "price_return_12m_ex1m": 0.13455755, "distance_from_52w_high": -0.08812321, "distance_from_52w_low": 0.21098601, "relative_strength": 0.08808428, "local_beta": -0.0001, "volatility_252d": 0.186981, "volatility_60d": 0.464878, "max_drawdown_12m": -0.13919774, "revenue_ttm": 15527000000, "gross_profit_ttm": 8349000000, "ebit_ttm": 2871000000, "ebitda_ttm": 4436000000, "net_income_ttm": 1065000000, "eps_diluted_ttm": 1.8362069, "operating_cash_flow_ttm": 3211000000, "capital_expenditure_ttm": 5862000000, "fcf_ttm": 9073000000, "dividends_paid_ttm": 1028000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1162000000, "cash_and_equivalents": 80000000, "total_current_assets": 3048000000, "total_current_liabilities": 5841000000, "net_ppe": null, "total_assets": 56917000000, "total_debt": 28060000000, "total_equity": 12654000000, "net_working_capital": -1144000000, "book_value_per_share": 21.81724138, "retained_earnings": 171000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 7036000000, "tangible_book_per_share": 12.13103448, "universe_ticker_count": 3577, "sector": "Utilities", "rank_pe": 63, "rank_pb": 52, "rank_ptbv": 61, "rank_ps": 43, "rank_pcf": 35, "rank_ev_ebitda": 52, "rank_ev_ebit": 67, "rank_earnings_yield": 63, "rank_fcf_yield": 22, "rank_dividend_yield": 20, "rank_shareholder_yield": 20, "rank_total_yield": 20, "rank_roe": 50, "rank_roc": 50, "rank_roic": 57, "rank_gross_margin": 40, "rank_fcf_margin": 12, "rank_piotroski": 65, "rank_accruals": 52, "rank_sue": 50, "rank_eps_growth_1y": 66, "rank_eps_growth_5y": 78, "rank_revenue_growth_1y": 37, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 44, "value_composite": 68, "quality_composite": 28, "momentum_composite": 32, "growth_composite": 80, "yield_composite": 14, "svqf_composite": 82, "vc1_composite": 33, "vc2_composite": 27, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 44, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:30.639184+00:00", "is_restated": false, "income_statement": { "revenue": 15090000000, "cost_of_revenue": 6825000000, "gross_profit": 8265000000, "ebit": 2833000000, "ebitda": 4388000000, "pretax_income": 1559000000, "tax_provision": 288000000, "net_income": 1020000000, "net_income_to_common": 1020000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99000000, "total_current_assets": 2979000000, "total_assets": 55904000000, "short_term_debt": 1108000000, "long_term_debt": 25501000000, "total_debt": 26609000000, "total_liabilities": 41978000000, "total_equity": 12510000000, "shares_outstanding": 578000000, "goodwill_and_intangibles": 5618000000 }, "cash_flow": { "operating_cash_flow": 3700000000, "capital_expenditure": 4705000000, "free_cash_flow": 8405000000, "dividends_paid": 1016000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261810, "ticker_id": 1461, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:30.639184+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2833000000", "ebitda": "4388000000", "netIncome": "1020000000", "grossProfit": "8265000000", "depreciation": "None", "totalRevenue": "15090000000", "costOfRevenue": "6825000000", "interestIncome": "1032000000", "incomeBeforeTax": "1559000000", "interestExpense": "1140000000", "operatingIncome": "2833000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "288000000", "reportedCurrency": "USD", "netInterestIncome": "-1032000000", "nonInterestIncome": "None", "operatingExpenses": "5432000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6825000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1555000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1271000000" }, "balance": { "goodwill": "5618000000", "inventory": "577000000", "commonStock": "58000000", "currentDebt": "None", "investments": "None", "totalAssets": "55904000000", "longTermDebt": "25501000000", "shortTermDebt": "1108000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "35000000", "totalLiabilities": "41978000000", "otherCurrentAssets": "282000000", "totalCurrentAssets": "2979000000", "currentLongTermDebt": "1048000000", "longTermInvestments": "641000000", "shortTermInvestments": "None", "currentNetReceivables": "2021000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52925000000", "currentAccountsPayable": "2002000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3665000000", "shortLongTermDebtTotal": "27070000000", "totalShareholderEquity": "12510000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2161000000", "totalCurrentLiabilities": "5271000000", "otherNonCurrentLiabilities": "2513000000", "totalNonCurrentLiabilities": "36707000000", "cashAndShortTermInvestments": "99000000", "commonStockSharesOutstanding": "578000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "99000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1271000000", "profitLoss": "None", "dividendPayout": "1016000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-28000000", "operatingCashflow": "3700000000", "capitalExpenditures": "4705000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1310000000", "cashflowFromInvestment": "-5065000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1016000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1607000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15090000000, "cost_of_revenue": 6825000000, "gross_profit": 8265000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2833000000, "depreciation_amortisation": 1555000000, "ebitda": 4388000000, "interest_expense": 1140000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1559000000, "tax_provision": 288000000, "effective_tax_rate": null, "net_income": 1020000000, "net_income_continuing_ops": 1271000000, "net_income_to_common": 1020000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99000000, "short_term_investments": null, "net_receivables": 2021000000, "inventory": 577000000, "other_current_assets": null, "total_current_assets": 2979000000, "net_ppe": null, "goodwill": 5618000000, "intangible_assets": null, "goodwill_and_intangibles": 5618000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52925000000, "total_assets": 55904000000, "short_term_debt": 1108000000, "accounts_payable": 2002000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5271000000, "long_term_debt": 25501000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36707000000, "total_liabilities": 41978000000, "total_debt": 26609000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 35000000, "total_equity": 12510000000, "shares_outstanding": 578000000, "operating_cash_flow": 3700000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4705000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5065000000, "dividends_paid": 1016000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1310000000, "free_cash_flow": 8405000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2833000000", "ebitda": "4388000000", "netIncome": "1020000000", "grossProfit": "8265000000", "depreciation": "None", "totalRevenue": "15090000000", "costOfRevenue": "6825000000", "interestIncome": "1032000000", "incomeBeforeTax": "1559000000", "interestExpense": "1140000000", "operatingIncome": "2833000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "288000000", "reportedCurrency": "USD", "netInterestIncome": "-1032000000", "nonInterestIncome": "None", "operatingExpenses": "5432000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6825000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1555000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1271000000" }, "balance": { "goodwill": "5618000000", "inventory": "577000000", "commonStock": "58000000", "currentDebt": "None", "investments": "None", "totalAssets": "55904000000", "longTermDebt": "25501000000", "shortTermDebt": "1108000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "35000000", "totalLiabilities": "41978000000", "otherCurrentAssets": "282000000", "totalCurrentAssets": "2979000000", "currentLongTermDebt": "1048000000", "longTermInvestments": "641000000", "shortTermInvestments": "None", "currentNetReceivables": "2021000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52925000000", "currentAccountsPayable": "2002000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3665000000", "shortLongTermDebtTotal": "27070000000", "totalShareholderEquity": "12510000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2161000000", "totalCurrentLiabilities": "5271000000", "otherNonCurrentLiabilities": "2513000000", "totalNonCurrentLiabilities": "36707000000", "cashAndShortTermInvestments": "99000000", "commonStockSharesOutstanding": "578000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "99000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1271000000", "profitLoss": "None", "dividendPayout": "1016000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-28000000", "operatingCashflow": "3700000000", "capitalExpenditures": "4705000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1310000000", "cashflowFromInvestment": "-5065000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1016000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1607000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:30.639184+00:00", "is_restated": false, "income_statement": { "revenue": 13472000000, "cost_of_revenue": 4376000000, "gross_profit": 9096000000, "ebit": 2515000000, "ebitda": 4103000000, "pretax_income": 1504000000, "tax_provision": 377000000, "net_income": 978000000, "net_income_to_common": 978000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111000000, "total_current_assets": 2776000000, "total_assets": 52044000000, "short_term_debt": 1581000000, "long_term_debt": 22496000000, "total_debt": 24077000000, "total_liabilities": 38324000000, "total_equity": 12455000000, "shares_outstanding": 577000000, "goodwill_and_intangibles": 5618000000 }, "cash_flow": { "operating_cash_flow": 2891000000, "capital_expenditure": 4030000000, "free_cash_flow": 6921000000, "dividends_paid": 970000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261815, "ticker_id": 1461, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:30.639184+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2515000000", "ebitda": "4103000000", "netIncome": "978000000", "grossProfit": "9096000000", "depreciation": "None", "totalRevenue": "13472000000", "costOfRevenue": "4376000000", "interestIncome": "929000000", "incomeBeforeTax": "1504000000", "interestExpense": "1011000000", "operatingIncome": "2375000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "377000000", "reportedCurrency": "USD", "netInterestIncome": "-1011000000", "nonInterestIncome": "None", "operatingExpenses": "6721000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4376000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1588000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1127000000" }, "balance": { "goodwill": "5618000000", "inventory": "549000000", "commonStock": "58000000", "currentDebt": "None", "investments": "None", "totalAssets": "52044000000", "longTermDebt": "22496000000", "shortTermDebt": "1581000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "43000000", "totalLiabilities": "38324000000", "otherCurrentAssets": "283000000", "totalCurrentAssets": "2776000000", "currentLongTermDebt": "1527000000", "longTermInvestments": "652000000", "shortTermInvestments": "None", "currentNetReceivables": "1833000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49268000000", "currentAccountsPayable": "1575000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2982000000", "shortLongTermDebtTotal": "24266000000", "totalShareholderEquity": "12455000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "881000000", "totalCurrentLiabilities": "4997000000", "otherNonCurrentLiabilities": "2525000000", "totalNonCurrentLiabilities": "33327000000", "cashAndShortTermInvestments": "111000000", "commonStockSharesOutstanding": "577000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "111000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1127000000", "profitLoss": "None", "dividendPayout": "970000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-37000000", "operatingCashflow": "2891000000", "capitalExpenditures": "4030000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1434000000", "cashflowFromInvestment": "-4350000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "970000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1588000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13472000000, "cost_of_revenue": 4376000000, "gross_profit": 9096000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2515000000, "depreciation_amortisation": 1588000000, "ebitda": 4103000000, "interest_expense": 1011000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1504000000, "tax_provision": 377000000, "effective_tax_rate": null, "net_income": 978000000, "net_income_continuing_ops": 1127000000, "net_income_to_common": 978000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 111000000, "short_term_investments": null, "net_receivables": 1833000000, "inventory": 549000000, "other_current_assets": null, "total_current_assets": 2776000000, "net_ppe": null, "goodwill": 5618000000, "intangible_assets": null, "goodwill_and_intangibles": 5618000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49268000000, "total_assets": 52044000000, "short_term_debt": 1581000000, "accounts_payable": 1575000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4997000000, "long_term_debt": 22496000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33327000000, "total_liabilities": 38324000000, "total_debt": 24077000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 43000000, "total_equity": 12455000000, "shares_outstanding": 577000000, "operating_cash_flow": 2891000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4030000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4350000000, "dividends_paid": 970000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1434000000, "free_cash_flow": 6921000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2515000000", "ebitda": "4103000000", "netIncome": "978000000", "grossProfit": "9096000000", "depreciation": "None", "totalRevenue": "13472000000", "costOfRevenue": "4376000000", "interestIncome": "929000000", "incomeBeforeTax": "1504000000", "interestExpense": "1011000000", "operatingIncome": "2375000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "377000000", "reportedCurrency": "USD", "netInterestIncome": "-1011000000", "nonInterestIncome": "None", "operatingExpenses": "6721000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4376000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1588000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1127000000" }, "balance": { "goodwill": "5618000000", "inventory": "549000000", "commonStock": "58000000", "currentDebt": "None", "investments": "None", "totalAssets": "52044000000", "longTermDebt": "22496000000", "shortTermDebt": "1581000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "43000000", "totalLiabilities": "38324000000", "otherCurrentAssets": "283000000", "totalCurrentAssets": "2776000000", "currentLongTermDebt": "1527000000", "longTermInvestments": "652000000", "shortTermInvestments": "None", "currentNetReceivables": "1833000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49268000000", "currentAccountsPayable": "1575000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2982000000", "shortLongTermDebtTotal": "24266000000", "totalShareholderEquity": "12455000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "881000000", "totalCurrentLiabilities": "4997000000", "otherNonCurrentLiabilities": "2525000000", "totalNonCurrentLiabilities": "33327000000", "cashAndShortTermInvestments": "111000000", "commonStockSharesOutstanding": "577000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "111000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1127000000", "profitLoss": "None", "dividendPayout": "970000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-37000000", "operatingCashflow": "2891000000", "capitalExpenditures": "4030000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1434000000", "cashflowFromInvestment": "-4350000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "970000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1588000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:30.639184+00:00", "is_restated": false, "income_statement": { "revenue": 12870000000, "cost_of_revenue": 4646000000, "gross_profit": 8224000000, "ebit": 2491000000, "ebitda": 3952000000, "pretax_income": 1464000000, "tax_provision": 267000000, "net_income": 1102000000, "net_income_to_common": 1102000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137000000, "total_current_assets": 2568000000, "total_assets": 48767000000, "short_term_debt": 2025000000, "long_term_debt": 22885000000, "total_debt": 24910000000, "total_liabilities": 37851000000, "total_equity": 10437000000, "shares_outstanding": 574000000, "goodwill_and_intangibles": 5618000000 }, "cash_flow": { "operating_cash_flow": 1387000000, "capital_expenditure": 3356000000, "free_cash_flow": 4743000000, "dividends_paid": 906000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261820, "ticker_id": 1461, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:30.639184+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2491000000", "ebitda": "3952000000", "netIncome": "1102000000", "grossProfit": "8224000000", "depreciation": "None", "totalRevenue": "12870000000", "costOfRevenue": "4646000000", "interestIncome": "852000000", "incomeBeforeTax": "1464000000", "interestExpense": "1027000000", "operatingIncome": "2266000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "267000000", "reportedCurrency": "USD", "netInterestIncome": "-1027000000", "nonInterestIncome": "None", "operatingExpenses": "5958000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4646000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1461000000", "sellingGeneralAndAdministrative": "78000000", "netIncomeFromContinuingOperations": "1197000000" }, "balance": { "goodwill": "5618000000", "inventory": "512000000", "commonStock": "57000000", "currentDebt": "None", "investments": "None", "totalAssets": "48767000000", "longTermDebt": "22885000000", "shortTermDebt": "2025000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-97000000", "totalLiabilities": "37851000000", "otherCurrentAssets": "335000000", "totalCurrentAssets": "2568000000", "currentLongTermDebt": "2025000000", "longTermInvestments": "663000000", "shortTermInvestments": "None", "currentNetReceivables": "1584000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46199000000", "currentAccountsPayable": "1362000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2321000000", "shortLongTermDebtTotal": "24910000000", "totalShareholderEquity": "10437000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1072000000", "totalCurrentLiabilities": "5386000000", "otherNonCurrentLiabilities": "2173000000", "totalNonCurrentLiabilities": "32465000000", "cashAndShortTermInvestments": "137000000", "commonStockSharesOutstanding": "574000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "137000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1176000000", "profitLoss": "None", "dividendPayout": "906000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-91000000", "operatingCashflow": "1387000000", "capitalExpenditures": "3356000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2238000000", "cashflowFromInvestment": "-3652000000", "stockBasedCompensation": "83000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "906000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1280000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12870000000, "cost_of_revenue": 4646000000, "gross_profit": 8224000000, "research_and_development": null, "selling_general_admin": 78000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2491000000, "depreciation_amortisation": 1461000000, "ebitda": 3952000000, "interest_expense": 1027000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1464000000, "tax_provision": 267000000, "effective_tax_rate": null, "net_income": 1102000000, "net_income_continuing_ops": 1197000000, "net_income_to_common": 1102000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 137000000, "short_term_investments": null, "net_receivables": 1584000000, "inventory": 512000000, "other_current_assets": null, "total_current_assets": 2568000000, "net_ppe": null, "goodwill": 5618000000, "intangible_assets": null, "goodwill_and_intangibles": 5618000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46199000000, "total_assets": 48767000000, "short_term_debt": 2025000000, "accounts_payable": 1362000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5386000000, "long_term_debt": 22885000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32465000000, "total_liabilities": 37851000000, "total_debt": 24910000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -97000000, "total_equity": 10437000000, "shares_outstanding": 574000000, "operating_cash_flow": 1387000000, "stock_based_compensation": 83000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3356000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3652000000, "dividends_paid": 906000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2238000000, "free_cash_flow": 4743000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2491000000", "ebitda": "3952000000", "netIncome": "1102000000", "grossProfit": "8224000000", "depreciation": "None", "totalRevenue": "12870000000", "costOfRevenue": "4646000000", "interestIncome": "852000000", "incomeBeforeTax": "1464000000", "interestExpense": "1027000000", "operatingIncome": "2266000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "267000000", "reportedCurrency": "USD", "netInterestIncome": "-1027000000", "nonInterestIncome": "None", "operatingExpenses": "5958000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4646000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1461000000", "sellingGeneralAndAdministrative": "78000000", "netIncomeFromContinuingOperations": "1197000000" }, "balance": { "goodwill": "5618000000", "inventory": "512000000", "commonStock": "57000000", "currentDebt": "None", "investments": "None", "totalAssets": "48767000000", "longTermDebt": "22885000000", "shortTermDebt": "2025000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-97000000", "totalLiabilities": "37851000000", "otherCurrentAssets": "335000000", "totalCurrentAssets": "2568000000", "currentLongTermDebt": "2025000000", "longTermInvestments": "663000000", "shortTermInvestments": "None", "currentNetReceivables": "1584000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46199000000", "currentAccountsPayable": "1362000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2321000000", "shortLongTermDebtTotal": "24910000000", "totalShareholderEquity": "10437000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1072000000", "totalCurrentLiabilities": "5386000000", "otherNonCurrentLiabilities": "2173000000", "totalNonCurrentLiabilities": "32465000000", "cashAndShortTermInvestments": "137000000", "commonStockSharesOutstanding": "574000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "137000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1176000000", "profitLoss": "None", "dividendPayout": "906000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-91000000", "operatingCashflow": "1387000000", "capitalExpenditures": "3356000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2238000000", "cashflowFromInvestment": "-3652000000", "stockBasedCompensation": "83000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "906000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1280000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:30.639184+00:00", "is_restated": false, "income_statement": { "revenue": 12459000000, "cost_of_revenue": 4593000000, "gross_profit": 7866000000, "ebit": 2394000000, "ebitda": 3769000000, "pretax_income": 1439000000, "tax_provision": 1000000000, "net_income": 406000000, "net_income_to_common": 406000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 160000000, "total_current_assets": 2415000000, "total_assets": 46108000000, "short_term_debt": 457000000, "long_term_debt": 21203000000, "total_debt": 21660000000, "total_liabilities": 35465000000, "total_equity": 10166000000, "shares_outstanding": 572000000, "goodwill_and_intangibles": 5618000000 }, "cash_flow": { "operating_cash_flow": 2683000000, "capital_expenditure": 2756000000, "free_cash_flow": 5439000000, "dividends_paid": 891000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261825, "ticker_id": 1461, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:30.639184+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2394000000", "ebitda": "3769000000", "netIncome": "406000000", "grossProfit": "7866000000", "depreciation": "None", "totalRevenue": "12459000000", "costOfRevenue": "4593000000", "interestIncome": "787000000", "incomeBeforeTax": "1439000000", "interestExpense": "955000000", "operatingIncome": "1910000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1000000000", "reportedCurrency": "USD", "netInterestIncome": "-955000000", "nonInterestIncome": "None", "operatingExpenses": "5956000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "484000000", "costofGoodsAndServicesSold": "4593000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1375000000", "sellingGeneralAndAdministrative": "72000000", "netIncomeFromContinuingOperations": "439000000" }, "balance": { "goodwill": "5618000000", "inventory": "421000000", "commonStock": "57000000", "currentDebt": "None", "investments": "None", "totalAssets": "46108000000", "longTermDebt": "21203000000", "shortTermDebt": "457000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1199000000", "totalLiabilities": "35465000000", "otherCurrentAssets": "263000000", "totalCurrentAssets": "2415000000", "currentLongTermDebt": "445000000", "longTermInvestments": "622000000", "shortTermInvestments": "None", "currentNetReceivables": "1571000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43693000000", "currentAccountsPayable": "1503000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1955000000", "shortLongTermDebtTotal": "21660000000", "totalShareholderEquity": "10166000000", "capitalLeaseObligations": "6000000", "otherCurrentLiabilities": "1107000000", "totalCurrentLiabilities": "3958000000", "otherNonCurrentLiabilities": "1920000000", "totalNonCurrentLiabilities": "31507000000", "cashAndShortTermInvestments": "160000000", "commonStockSharesOutstanding": "572000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "160000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "439000000", "profitLoss": "None", "dividendPayout": "891000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-161000000", "operatingCashflow": "2683000000", "capitalExpenditures": "2756000000", "changeInReceivables": "-292000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-912000000", "cashflowFromInvestment": "-3076000000", "stockBasedCompensation": "101000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "891000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1305000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2357000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1317000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12459000000, "cost_of_revenue": 4593000000, "gross_profit": 7866000000, "research_and_development": null, "selling_general_admin": 72000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2394000000, "depreciation_amortisation": 1375000000, "ebitda": 3769000000, "interest_expense": 955000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1439000000, "tax_provision": 1000000000, "effective_tax_rate": null, "net_income": 406000000, "net_income_continuing_ops": 439000000, "net_income_to_common": 406000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 160000000, "short_term_investments": null, "net_receivables": 1571000000, "inventory": 421000000, "other_current_assets": null, "total_current_assets": 2415000000, "net_ppe": null, "goodwill": 5618000000, "intangible_assets": null, "goodwill_and_intangibles": 5618000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43693000000, "total_assets": 46108000000, "short_term_debt": 457000000, "accounts_payable": 1503000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3958000000, "long_term_debt": 21203000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31507000000, "total_liabilities": 35465000000, "total_debt": 21660000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1199000000, "total_equity": 10166000000, "shares_outstanding": 572000000, "operating_cash_flow": 2683000000, "stock_based_compensation": 101000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2756000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3076000000, "dividends_paid": 891000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -912000000, "free_cash_flow": 5439000000, "net_change_in_cash": -1305000000 }, "raw_data": { "income": { "ebit": "2394000000", "ebitda": "3769000000", "netIncome": "406000000", "grossProfit": "7866000000", "depreciation": "None", "totalRevenue": "12459000000", "costOfRevenue": "4593000000", "interestIncome": "787000000", "incomeBeforeTax": "1439000000", "interestExpense": "955000000", "operatingIncome": "1910000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1000000000", "reportedCurrency": "USD", "netInterestIncome": "-955000000", "nonInterestIncome": "None", "operatingExpenses": "5956000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "484000000", "costofGoodsAndServicesSold": "4593000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1375000000", "sellingGeneralAndAdministrative": "72000000", "netIncomeFromContinuingOperations": "439000000" }, "balance": { "goodwill": "5618000000", "inventory": "421000000", "commonStock": "57000000", "currentDebt": "None", "investments": "None", "totalAssets": "46108000000", "longTermDebt": "21203000000", "shortTermDebt": "457000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1199000000", "totalLiabilities": "35465000000", "otherCurrentAssets": "263000000", "totalCurrentAssets": "2415000000", "currentLongTermDebt": "445000000", "longTermInvestments": "622000000", "shortTermInvestments": "None", "currentNetReceivables": "1571000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43693000000", "currentAccountsPayable": "1503000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1955000000", "shortLongTermDebtTotal": "21660000000", "totalShareholderEquity": "10166000000", "capitalLeaseObligations": "6000000", "otherCurrentLiabilities": "1107000000", "totalCurrentLiabilities": "3958000000", "otherNonCurrentLiabilities": "1920000000", "totalNonCurrentLiabilities": "31507000000", "cashAndShortTermInvestments": "160000000", "commonStockSharesOutstanding": "572000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "160000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "439000000", "profitLoss": "None", "dividendPayout": "891000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-161000000", "operatingCashflow": "2683000000", "capitalExpenditures": "2756000000", "changeInReceivables": "-292000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-912000000", "cashflowFromInvestment": "-3076000000", "stockBasedCompensation": "101000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "891000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1305000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2357000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1317000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:30.639184+00:00", "is_restated": false, "income_statement": { "revenue": 11132000000, "cost_of_revenue": 3445000000, "gross_profit": 7687000000, "ebit": 2623000000, "ebitda": 4287000000, "pretax_income": 1559000000, "tax_provision": 320000000, "net_income": 1283000000, "net_income_to_common": 1283000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1462000000, "total_current_assets": 3237000000, "total_assets": 45432000000, "short_term_debt": 1606000000, "long_term_debt": 22248000000, "total_debt": 23854000000, "total_liabilities": 36757000000, "total_equity": 8675000000, "shares_outstanding": 546000000, "goodwill_and_intangibles": 5618000000 }, "cash_flow": { "operating_cash_flow": 2811000000, "capital_expenditure": 2445000000, "free_cash_flow": 5256000000, "dividends_paid": 849000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261830, "ticker_id": 1461, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:30.639184+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2623000000", "ebitda": "4287000000", "netIncome": "1283000000", "grossProfit": "7687000000", "depreciation": "None", "totalRevenue": "11132000000", "costOfRevenue": "3445000000", "interestIncome": "1066000000", "incomeBeforeTax": "1559000000", "interestExpense": "1064000000", "operatingIncome": "1726000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "320000000", "reportedCurrency": "USD", "netInterestIncome": "-1066000000", "nonInterestIncome": "None", "operatingExpenses": "5961000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "899000000", "costofGoodsAndServicesSold": "3445000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1664000000", "sellingGeneralAndAdministrative": "382000000", "netIncomeFromContinuingOperations": "1239000000" }, "balance": { "goodwill": "5618000000", "inventory": "260000000", "commonStock": "57000000", "currentDebt": "None", "investments": "None", "totalAssets": "45432000000", "longTermDebt": "22248000000", "shortTermDebt": "1606000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1605000000", "totalLiabilities": "36757000000", "otherCurrentAssets": "236000000", "totalCurrentAssets": "3237000000", "currentLongTermDebt": "1593000000", "longTermInvestments": "655000000", "shortTermInvestments": "None", "currentNetReceivables": "1279000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42195000000", "currentAccountsPayable": "943000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34744000000", "shortLongTermDebtTotal": "23854000000", "totalShareholderEquity": "8675000000", "capitalLeaseObligations": "13000000", "otherCurrentLiabilities": "1220000000", "totalCurrentLiabilities": "4416000000", "otherNonCurrentLiabilities": "10093000000", "totalNonCurrentLiabilities": "32341000000", "cashAndShortTermInvestments": "1462000000", "commonStockSharesOutstanding": "546000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1462000000", "accumulatedDepreciationAmortizationPPE": "-12672000000" }, "cashflow": { "netIncome": "1283000000", "profitLoss": "None", "dividendPayout": "849000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "57000000", "operatingCashflow": "2811000000", "capitalExpenditures": "2445000000", "changeInReceivables": "160000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-542000000", "cashflowFromInvestment": "-2559000000", "stockBasedCompensation": "-955000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "849000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-290000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1601000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11132000000, "cost_of_revenue": 3445000000, "gross_profit": 7687000000, "research_and_development": null, "selling_general_admin": 382000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2623000000, "depreciation_amortisation": 1664000000, "ebitda": 4287000000, "interest_expense": 1064000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1559000000, "tax_provision": 320000000, "effective_tax_rate": null, "net_income": 1283000000, "net_income_continuing_ops": 1239000000, "net_income_to_common": 1283000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1462000000, "short_term_investments": null, "net_receivables": 1279000000, "inventory": 260000000, "other_current_assets": null, "total_current_assets": 3237000000, "net_ppe": null, "goodwill": 5618000000, "intangible_assets": null, "goodwill_and_intangibles": 5618000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42195000000, "total_assets": 45432000000, "short_term_debt": 1606000000, "accounts_payable": 943000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4416000000, "long_term_debt": 22248000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32341000000, "total_liabilities": 36757000000, "total_debt": 23854000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1605000000, "total_equity": 8675000000, "shares_outstanding": 546000000, "operating_cash_flow": 2811000000, "stock_based_compensation": -955000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2445000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2559000000, "dividends_paid": 849000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -542000000, "free_cash_flow": 5256000000, "net_change_in_cash": -290000000 }, "raw_data": { "income": { "ebit": "2623000000", "ebitda": "4287000000", "netIncome": "1283000000", "grossProfit": "7687000000", "depreciation": "None", "totalRevenue": "11132000000", "costOfRevenue": "3445000000", "interestIncome": "1066000000", "incomeBeforeTax": "1559000000", "interestExpense": "1064000000", "operatingIncome": "1726000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "320000000", "reportedCurrency": "USD", "netInterestIncome": "-1066000000", "nonInterestIncome": "None", "operatingExpenses": "5961000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "899000000", "costofGoodsAndServicesSold": "3445000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1664000000", "sellingGeneralAndAdministrative": "382000000", "netIncomeFromContinuingOperations": "1239000000" }, "balance": { "goodwill": "5618000000", "inventory": "260000000", "commonStock": "57000000", "currentDebt": "None", "investments": "None", "totalAssets": "45432000000", "longTermDebt": "22248000000", "shortTermDebt": "1606000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1605000000", "totalLiabilities": "36757000000", "otherCurrentAssets": "236000000", "totalCurrentAssets": "3237000000", "currentLongTermDebt": "1593000000", "longTermInvestments": "655000000", "shortTermInvestments": "None", "currentNetReceivables": "1279000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42195000000", "currentAccountsPayable": "943000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34744000000", "shortLongTermDebtTotal": "23854000000", "totalShareholderEquity": "8675000000", "capitalLeaseObligations": "13000000", "otherCurrentLiabilities": "1220000000", "totalCurrentLiabilities": "4416000000", "otherNonCurrentLiabilities": "10093000000", "totalNonCurrentLiabilities": "32341000000", "cashAndShortTermInvestments": "1462000000", "commonStockSharesOutstanding": "546000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1462000000", "accumulatedDepreciationAmortizationPPE": "-12672000000" }, "cashflow": { "netIncome": "1283000000", "profitLoss": "None", "dividendPayout": "849000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "57000000", "operatingCashflow": "2811000000", "capitalExpenditures": "2445000000", "changeInReceivables": "160000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-542000000", "cashflowFromInvestment": "-2559000000", "stockBasedCompensation": "-955000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "849000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-290000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1601000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:30.639184+00:00", "is_restated": false, "income_statement": { "revenue": 10790000000, "cost_of_revenue": 3070000000, "gross_profit": 7720000000, "ebit": 2165000000, "ebitda": 3393000000, "pretax_income": 1129000000, "tax_provision": 126000000, "net_income": 1079000000, "net_income_to_common": 1079000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1734000000, "total_current_assets": 3714000000, "total_assets": 44464000000, "short_term_debt": 2346000000, "long_term_debt": 30000000, "total_debt": 2376000000, "total_liabilities": 37227000000, "total_equity": 7237000000, "shares_outstanding": 543000000, "goodwill_and_intangibles": 5691000000 }, "cash_flow": { "operating_cash_flow": 1423000000, "capital_expenditure": 2657000000, "free_cash_flow": 4080000000, "dividends_paid": 845000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261835, "ticker_id": 1461, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:30.639184+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2165000000", "ebitda": "3393000000", "netIncome": "1079000000", "grossProfit": "7720000000", "depreciation": "None", "totalRevenue": "10790000000", "costOfRevenue": "3070000000", "interestIncome": "988000000", "incomeBeforeTax": "1129000000", "interestExpense": "988000000", "operatingIncome": "2162000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "126000000", "reportedCurrency": "USD", "netInterestIncome": "-988000000", "nonInterestIncome": "None", "operatingExpenses": "5558000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-45000000", "costofGoodsAndServicesSold": "3070000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1228000000", "sellingGeneralAndAdministrative": "477000000", "netIncomeFromContinuingOperations": "1003000000" }, "balance": { "goodwill": "5618000000", "inventory": "317000000", "commonStock": "54000000", "currentDebt": "None", "investments": "None", "totalAssets": "44464000000", "longTermDebt": "30000000", "shortTermDebt": "2346000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "73000000", "reportedCurrency": "USD", "retainedEarnings": "-2888000000", "totalLiabilities": "37227000000", "otherCurrentAssets": "224000000", "totalCurrentAssets": "3714000000", "currentLongTermDebt": "2332000000", "longTermInvestments": "605000000", "shortTermInvestments": "None", "currentNetReceivables": "1439000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40750000000", "currentAccountsPayable": "827000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33339000000", "shortLongTermDebtTotal": "24477000000", "totalShareholderEquity": "7237000000", "capitalLeaseObligations": "14000000", "otherCurrentLiabilities": "1191000000", "totalCurrentLiabilities": "5004000000", "otherNonCurrentLiabilities": "10062000000", "totalNonCurrentLiabilities": "32223000000", "cashAndShortTermInvestments": "1734000000", "commonStockSharesOutstanding": "543000000", "intangibleAssetsExcludingGoodwill": "73000000", "cashAndCashEquivalentsAtCarryingValue": "1734000000", "accumulatedDepreciationAmortizationPPE": "-11938000000" }, "cashflow": { "netIncome": "1079000000", "profitLoss": "None", "dividendPayout": "845000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-32000000", "operatingCashflow": "1423000000", "capitalExpenditures": "2657000000", "changeInReceivables": "-129000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2607000000", "cashflowFromInvestment": "-2908000000", "stockBasedCompensation": "100000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "845000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1122000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1199000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10790000000, "cost_of_revenue": 3070000000, "gross_profit": 7720000000, "research_and_development": null, "selling_general_admin": 477000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2165000000, "depreciation_amortisation": 1228000000, "ebitda": 3393000000, "interest_expense": 988000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1129000000, "tax_provision": 126000000, "effective_tax_rate": null, "net_income": 1079000000, "net_income_continuing_ops": 1003000000, "net_income_to_common": 1079000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1734000000, "short_term_investments": null, "net_receivables": 1439000000, "inventory": 317000000, "other_current_assets": null, "total_current_assets": 3714000000, "net_ppe": null, "goodwill": 5618000000, "intangible_assets": 73000000, "goodwill_and_intangibles": 5691000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40750000000, "total_assets": 44464000000, "short_term_debt": 2346000000, "accounts_payable": 827000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5004000000, "long_term_debt": 30000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32223000000, "total_liabilities": 37227000000, "total_debt": 2376000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2888000000, "total_equity": 7237000000, "shares_outstanding": 543000000, "operating_cash_flow": 1423000000, "stock_based_compensation": 100000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2657000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2908000000, "dividends_paid": 845000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2607000000, "free_cash_flow": 4080000000, "net_change_in_cash": 1122000000 }, "raw_data": { "income": { "ebit": "2165000000", "ebitda": "3393000000", "netIncome": "1079000000", "grossProfit": "7720000000", "depreciation": "None", "totalRevenue": "10790000000", "costOfRevenue": "3070000000", "interestIncome": "988000000", "incomeBeforeTax": "1129000000", "interestExpense": "988000000", "operatingIncome": "2162000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "126000000", "reportedCurrency": "USD", "netInterestIncome": "-988000000", "nonInterestIncome": "None", "operatingExpenses": "5558000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-45000000", "costofGoodsAndServicesSold": "3070000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1228000000", "sellingGeneralAndAdministrative": "477000000", "netIncomeFromContinuingOperations": "1003000000" }, "balance": { "goodwill": "5618000000", "inventory": "317000000", "commonStock": "54000000", "currentDebt": "None", "investments": "None", "totalAssets": "44464000000", "longTermDebt": "30000000", "shortTermDebt": "2346000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "73000000", "reportedCurrency": "USD", "retainedEarnings": "-2888000000", "totalLiabilities": "37227000000", "otherCurrentAssets": "224000000", "totalCurrentAssets": "3714000000", "currentLongTermDebt": "2332000000", "longTermInvestments": "605000000", "shortTermInvestments": "None", "currentNetReceivables": "1439000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40750000000", "currentAccountsPayable": "827000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33339000000", "shortLongTermDebtTotal": "24477000000", "totalShareholderEquity": "7237000000", "capitalLeaseObligations": "14000000", "otherCurrentLiabilities": "1191000000", "totalCurrentLiabilities": "5004000000", "otherNonCurrentLiabilities": "10062000000", "totalNonCurrentLiabilities": "32223000000", "cashAndShortTermInvestments": "1734000000", "commonStockSharesOutstanding": "543000000", "intangibleAssetsExcludingGoodwill": "73000000", "cashAndCashEquivalentsAtCarryingValue": "1734000000", "accumulatedDepreciationAmortizationPPE": "-11938000000" }, "cashflow": { "netIncome": "1079000000", "profitLoss": "None", "dividendPayout": "845000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-32000000", "operatingCashflow": "1423000000", "capitalExpenditures": "2657000000", "changeInReceivables": "-129000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2607000000", "cashflowFromInvestment": "-2908000000", "stockBasedCompensation": "100000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "845000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1122000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1199000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:30.639184+00:00", "is_restated": false, "income_statement": { "revenue": 11035000000, "cost_of_revenue": 3424000000, "gross_profit": 7611000000, "ebit": 2082000000, "ebitda": 3299000000, "pretax_income": 1117000000, "tax_provision": 213000000, "net_income": 912000000, "net_income_to_common": 912000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 627000000, "total_current_assets": 2444000000, "total_assets": 42301000000, "short_term_debt": 1380000000, "long_term_debt": 49000000, "total_debt": 1429000000, "total_liabilities": 35326000000, "total_equity": 6975000000, "shares_outstanding": 542000000, "goodwill_and_intangibles": 5698000000 }, "cash_flow": { "operating_cash_flow": 2467000000, "capital_expenditure": 2665000000, "free_cash_flow": 5132000000, "dividends_paid": 820000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261840, "ticker_id": 1461, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:30.639184+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2082000000", "ebitda": "3299000000", "netIncome": "912000000", "grossProfit": "7611000000", "depreciation": "None", "totalRevenue": "11035000000", "costOfRevenue": "3424000000", "interestIncome": "962000000", "incomeBeforeTax": "1117000000", "interestExpense": "962000000", "operatingIncome": "2510000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "213000000", "reportedCurrency": "USD", "netInterestIncome": "-962000000", "nonInterestIncome": "None", "operatingExpenses": "5101000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-431000000", "costofGoodsAndServicesSold": "3424000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1217000000", "sellingGeneralAndAdministrative": "674000000", "netIncomeFromContinuingOperations": "904000000" }, "balance": { "goodwill": "5618000000", "inventory": "281000000", "commonStock": "54000000", "currentDebt": "None", "investments": "None", "totalAssets": "42301000000", "longTermDebt": "49000000", "shortTermDebt": "1380000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "80000000", "reportedCurrency": "USD", "retainedEarnings": "-3967000000", "totalLiabilities": "35326000000", "otherCurrentAssets": "242000000", "totalCurrentAssets": "2444000000", "currentLongTermDebt": "1380000000", "longTermInvestments": "1451000000", "shortTermInvestments": "None", "currentNetReceivables": "1294000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39857000000", "currentAccountsPayable": "1005000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31650000000", "shortLongTermDebtTotal": "20998000000", "totalShareholderEquity": "6975000000", "capitalLeaseObligations": "15000000", "otherCurrentLiabilities": "1932000000", "totalCurrentLiabilities": "4862000000", "otherNonCurrentLiabilities": "10797000000", "totalNonCurrentLiabilities": "30464000000", "cashAndShortTermInvestments": "627000000", "commonStockSharesOutstanding": "542000000", "intangibleAssetsExcludingGoodwill": "80000000", "cashAndCashEquivalentsAtCarryingValue": "627000000", "accumulatedDepreciationAmortizationPPE": "-11427000000" }, "cashflow": { "netIncome": "912000000", "profitLoss": "None", "dividendPayout": "820000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-37000000", "operatingCashflow": "2467000000", "capitalExpenditures": "2665000000", "changeInReceivables": "271000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "656000000", "cashflowFromInvestment": "-2873000000", "stockBasedCompensation": "509000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "820000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "250000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1217000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11035000000, "cost_of_revenue": 3424000000, "gross_profit": 7611000000, "research_and_development": null, "selling_general_admin": 674000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2082000000, "depreciation_amortisation": 1217000000, "ebitda": 3299000000, "interest_expense": 962000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1117000000, "tax_provision": 213000000, "effective_tax_rate": null, "net_income": 912000000, "net_income_continuing_ops": 904000000, "net_income_to_common": 912000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 627000000, "short_term_investments": null, "net_receivables": 1294000000, "inventory": 281000000, "other_current_assets": null, "total_current_assets": 2444000000, "net_ppe": null, "goodwill": 5618000000, "intangible_assets": 80000000, "goodwill_and_intangibles": 5698000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39857000000, "total_assets": 42301000000, "short_term_debt": 1380000000, "accounts_payable": 1005000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4862000000, "long_term_debt": 49000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30464000000, "total_liabilities": 35326000000, "total_debt": 1429000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3967000000, "total_equity": 6975000000, "shares_outstanding": 542000000, "operating_cash_flow": 2467000000, "stock_based_compensation": 509000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2665000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2873000000, "dividends_paid": 820000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 656000000, "free_cash_flow": 5132000000, "net_change_in_cash": 250000000 }, "raw_data": { "income": { "ebit": "2082000000", "ebitda": "3299000000", "netIncome": "912000000", "grossProfit": "7611000000", "depreciation": "None", "totalRevenue": "11035000000", "costOfRevenue": "3424000000", "interestIncome": "962000000", "incomeBeforeTax": "1117000000", "interestExpense": "962000000", "operatingIncome": "2510000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "213000000", "reportedCurrency": "USD", "netInterestIncome": "-962000000", "nonInterestIncome": "None", "operatingExpenses": "5101000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-431000000", "costofGoodsAndServicesSold": "3424000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1217000000", "sellingGeneralAndAdministrative": "674000000", "netIncomeFromContinuingOperations": "904000000" }, "balance": { "goodwill": "5618000000", "inventory": "281000000", "commonStock": "54000000", "currentDebt": "None", "investments": "None", "totalAssets": "42301000000", "longTermDebt": "49000000", "shortTermDebt": "1380000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "80000000", "reportedCurrency": "USD", "retainedEarnings": "-3967000000", "totalLiabilities": "35326000000", "otherCurrentAssets": "242000000", "totalCurrentAssets": "2444000000", "currentLongTermDebt": "1380000000", "longTermInvestments": "1451000000", "shortTermInvestments": "None", "currentNetReceivables": "1294000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39857000000", "currentAccountsPayable": "1005000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31650000000", "shortLongTermDebtTotal": "20998000000", "totalShareholderEquity": "6975000000", "capitalLeaseObligations": "15000000", "otherCurrentLiabilities": "1932000000", "totalCurrentLiabilities": "4862000000", "otherNonCurrentLiabilities": "10797000000", "totalNonCurrentLiabilities": "30464000000", "cashAndShortTermInvestments": "627000000", "commonStockSharesOutstanding": "542000000", "intangibleAssetsExcludingGoodwill": "80000000", "cashAndCashEquivalentsAtCarryingValue": "627000000", "accumulatedDepreciationAmortizationPPE": "-11427000000" }, "cashflow": { "netIncome": "912000000", "profitLoss": "None", "dividendPayout": "820000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-37000000", "operatingCashflow": "2467000000", "capitalExpenditures": "2665000000", "changeInReceivables": "271000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "656000000", "cashflowFromInvestment": "-2873000000", "stockBasedCompensation": "509000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "820000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "250000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1217000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:30.639184+00:00", "is_restated": false, "income_statement": { "revenue": 11261000000, "cost_of_revenue": 3647000000, "gross_profit": 7614000000, "ebit": 2563000000, "ebitda": 3947000000, "pretax_income": 1512000000, "tax_provision": 490000000, "net_income": 1348000000, "net_income_to_common": 1348000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 367000000, "total_current_assets": 2367000000, "total_assets": 40063000000, "short_term_debt": 1753000000, "long_term_debt": 89000000, "total_debt": 1842000000, "total_liabilities": 33249000000, "total_equity": 6814000000, "shares_outstanding": 494000000, "goodwill_and_intangibles": 5711000000 }, "cash_flow": { "operating_cash_flow": 1410000000, "capital_expenditure": 2675000000, "free_cash_flow": 4085000000, "dividends_paid": 772000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261845, "ticker_id": 1461, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:30.639184+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2563000000", "ebitda": "3947000000", "netIncome": "1348000000", "grossProfit": "7614000000", "depreciation": "None", "totalRevenue": "11261000000", "costOfRevenue": "3647000000", "interestIncome": "1051000000", "incomeBeforeTax": "1512000000", "interestExpense": "1051000000", "operatingIncome": "2502000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "490000000", "reportedCurrency": "USD", "netInterestIncome": "-1051000000", "nonInterestIncome": "None", "operatingExpenses": "5112000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "61000000", "costofGoodsAndServicesSold": "3647000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1384000000", "sellingGeneralAndAdministrative": "144000000", "netIncomeFromContinuingOperations": "1022000000" }, "balance": { "goodwill": "5618000000", "inventory": "252000000", "commonStock": "51000000", "currentDebt": "None", "investments": "None", "totalAssets": "40063000000", "longTermDebt": "89000000", "shortTermDebt": "1753000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "93000000", "reportedCurrency": "USD", "retainedEarnings": "-4879000000", "totalLiabilities": "33249000000", "otherCurrentAssets": "262000000", "totalCurrentAssets": "2367000000", "currentLongTermDebt": "1753000000", "longTermInvestments": "1299000000", "shortTermInvestments": "None", "currentNetReceivables": "1511000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37696000000", "currentAccountsPayable": "965000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29911000000", "shortLongTermDebtTotal": "19504000000", "totalShareholderEquity": "6814000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1383000000", "totalCurrentLiabilities": "4634000000", "otherNonCurrentLiabilities": "8273000000", "totalNonCurrentLiabilities": "28615000000", "cashAndShortTermInvestments": "367000000", "commonStockSharesOutstanding": "494000000", "intangibleAssetsExcludingGoodwill": "93000000", "cashAndCashEquivalentsAtCarryingValue": "367000000", "accumulatedDepreciationAmortizationPPE": "-10793000000" }, "cashflow": { "netIncome": "1348000000", "profitLoss": "None", "dividendPayout": "772000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "24000000", "operatingCashflow": "1410000000", "capitalExpenditures": "2675000000", "changeInReceivables": "-248000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1394000000", "cashflowFromInvestment": "-3018000000", "stockBasedCompensation": "143000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "772000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-214000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4040000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1384000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11261000000, "cost_of_revenue": 3647000000, "gross_profit": 7614000000, "research_and_development": 0, "selling_general_admin": 144000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2563000000, "depreciation_amortisation": 1384000000, "ebitda": 3947000000, "interest_expense": 1051000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1512000000, "tax_provision": 490000000, "effective_tax_rate": null, "net_income": 1348000000, "net_income_continuing_ops": 1022000000, "net_income_to_common": 1348000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 367000000, "short_term_investments": null, "net_receivables": 1511000000, "inventory": 252000000, "other_current_assets": null, "total_current_assets": 2367000000, "net_ppe": null, "goodwill": 5618000000, "intangible_assets": 93000000, "goodwill_and_intangibles": 5711000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37696000000, "total_assets": 40063000000, "short_term_debt": 1753000000, "accounts_payable": 965000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4634000000, "long_term_debt": 89000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28615000000, "total_liabilities": 33249000000, "total_debt": 1842000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4879000000, "total_equity": 6814000000, "shares_outstanding": 494000000, "operating_cash_flow": 1410000000, "stock_based_compensation": 143000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2675000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3018000000, "dividends_paid": 772000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1394000000, "free_cash_flow": 4085000000, "net_change_in_cash": -214000000 }, "raw_data": { "income": { "ebit": "2563000000", "ebitda": "3947000000", "netIncome": "1348000000", "grossProfit": "7614000000", "depreciation": "None", "totalRevenue": "11261000000", "costOfRevenue": "3647000000", "interestIncome": "1051000000", "incomeBeforeTax": "1512000000", "interestExpense": "1051000000", "operatingIncome": "2502000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "490000000", "reportedCurrency": "USD", "netInterestIncome": "-1051000000", "nonInterestIncome": "None", "operatingExpenses": "5112000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "61000000", "costofGoodsAndServicesSold": "3647000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1384000000", "sellingGeneralAndAdministrative": "144000000", "netIncomeFromContinuingOperations": "1022000000" }, "balance": { "goodwill": "5618000000", "inventory": "252000000", "commonStock": "51000000", "currentDebt": "None", "investments": "None", "totalAssets": "40063000000", "longTermDebt": "89000000", "shortTermDebt": "1753000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "93000000", "reportedCurrency": "USD", "retainedEarnings": "-4879000000", "totalLiabilities": "33249000000", "otherCurrentAssets": "262000000", "totalCurrentAssets": "2367000000", "currentLongTermDebt": "1753000000", "longTermInvestments": "1299000000", "shortTermInvestments": "None", "currentNetReceivables": "1511000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37696000000", "currentAccountsPayable": "965000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29911000000", "shortLongTermDebtTotal": "19504000000", "totalShareholderEquity": "6814000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1383000000", "totalCurrentLiabilities": "4634000000", "otherNonCurrentLiabilities": "8273000000", "totalNonCurrentLiabilities": "28615000000", "cashAndShortTermInvestments": "367000000", "commonStockSharesOutstanding": "494000000", "intangibleAssetsExcludingGoodwill": "93000000", "cashAndCashEquivalentsAtCarryingValue": "367000000", "accumulatedDepreciationAmortizationPPE": "-10793000000" }, "cashflow": { "netIncome": "1348000000", "profitLoss": "None", "dividendPayout": "772000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "24000000", "operatingCashflow": "1410000000", "capitalExpenditures": "2675000000", "changeInReceivables": "-248000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1394000000", "cashflowFromInvestment": "-3018000000", "stockBasedCompensation": "143000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "772000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-214000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4040000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1384000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:30.639184+00:00", "is_restated": false, "income_statement": { "revenue": 4202000000, "cost_of_revenue": 1590000000, "gross_profit": 2612000000, "ebit": 828000000, "ebitda": 1249000000, "pretax_income": 604000000, "tax_provision": 138000000, "net_income": 405000000, "net_income_to_common": 405000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80000000, "total_current_assets": 3048000000, "total_assets": 56917000000, "short_term_debt": 1729000000, "long_term_debt": 26331000000, "total_debt": 28060000000, "total_liabilities": 42811000000, "total_equity": 12654000000, "shares_outstanding": 580000000, "goodwill_and_intangibles": 5618000000 }, "cash_flow": { "operating_cash_flow": 148000000, "capital_expenditure": 1255000000, "free_cash_flow": 1403000000, "dividends_paid": 257000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261808, "ticker_id": 1461, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:30.639184+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "828000000", "ebitda": "1249000000", "netIncome": "405000000", "grossProfit": "2612000000", "depreciation": "None", "totalRevenue": "4202000000", "costOfRevenue": "1590000000", "interestIncome": "None", "incomeBeforeTax": "604000000", "interestExpense": "272000000", "operatingIncome": "828000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "138000000", "reportedCurrency": "USD", "netInterestIncome": "-272000000", "nonInterestIncome": "None", "operatingExpenses": "1784000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1590000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "421000000", "sellingGeneralAndAdministrative": "1820000000", "netIncomeFromContinuingOperations": "466000000" }, "balance": { "goodwill": "5618000000", "inventory": "582000000", "commonStock": "58000000", "currentDebt": "None", "investments": "None", "totalAssets": "56917000000", "longTermDebt": "26331000000", "shortTermDebt": "1729000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "171000000", "totalLiabilities": "42811000000", "otherCurrentAssets": "418000000", "totalCurrentAssets": "3048000000", "currentLongTermDebt": "1729000000", "longTermInvestments": "638000000", "shortTermInvestments": "None", "currentNetReceivables": "1968000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53869000000", "currentAccountsPayable": "2027000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28060000000", "totalShareholderEquity": "12654000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2085000000", "totalCurrentLiabilities": "5841000000", "otherNonCurrentLiabilities": "2085000000", "totalNonCurrentLiabilities": "36970000000", "cashAndShortTermInvestments": "80000000", "commonStockSharesOutstanding": "580000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "80000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "405000000", "profitLoss": "None", "dividendPayout": "257000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-5000000", "operatingCashflow": "148000000", "capitalExpenditures": "1255000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1230000000", "cashflowFromInvestment": "-1397000000", "stockBasedCompensation": "-91000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "257000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-36000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4202000000, "cost_of_revenue": 1590000000, "gross_profit": 2612000000, "research_and_development": null, "selling_general_admin": 1820000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 828000000, "depreciation_amortisation": 421000000, "ebitda": 1249000000, "interest_expense": 272000000, "interest_income": null, "other_non_operating": null, "pretax_income": 604000000, "tax_provision": 138000000, "effective_tax_rate": null, "net_income": 405000000, "net_income_continuing_ops": 466000000, "net_income_to_common": 405000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80000000, "short_term_investments": null, "net_receivables": 1968000000, "inventory": 582000000, "other_current_assets": null, "total_current_assets": 3048000000, "net_ppe": null, "goodwill": 5618000000, "intangible_assets": null, "goodwill_and_intangibles": 5618000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53869000000, "total_assets": 56917000000, "short_term_debt": 1729000000, "accounts_payable": 2027000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5841000000, "long_term_debt": 26331000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36970000000, "total_liabilities": 42811000000, "total_debt": 28060000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 171000000, "total_equity": 12654000000, "shares_outstanding": 580000000, "operating_cash_flow": 148000000, "stock_based_compensation": -91000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1255000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1397000000, "dividends_paid": 257000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1230000000, "free_cash_flow": 1403000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "828000000", "ebitda": "1249000000", "netIncome": "405000000", "grossProfit": "2612000000", "depreciation": "None", "totalRevenue": "4202000000", "costOfRevenue": "1590000000", "interestIncome": "None", "incomeBeforeTax": "604000000", "interestExpense": "272000000", "operatingIncome": "828000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "138000000", "reportedCurrency": "USD", "netInterestIncome": "-272000000", "nonInterestIncome": "None", "operatingExpenses": "1784000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1590000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "421000000", "sellingGeneralAndAdministrative": "1820000000", "netIncomeFromContinuingOperations": "466000000" }, "balance": { "goodwill": "5618000000", "inventory": "582000000", "commonStock": "58000000", "currentDebt": "None", "investments": "None", "totalAssets": "56917000000", "longTermDebt": "26331000000", "shortTermDebt": "1729000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "171000000", "totalLiabilities": "42811000000", "otherCurrentAssets": "418000000", "totalCurrentAssets": "3048000000", "currentLongTermDebt": "1729000000", "longTermInvestments": "638000000", "shortTermInvestments": "None", "currentNetReceivables": "1968000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53869000000", "currentAccountsPayable": "2027000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28060000000", "totalShareholderEquity": "12654000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2085000000", "totalCurrentLiabilities": "5841000000", "otherNonCurrentLiabilities": "2085000000", "totalNonCurrentLiabilities": "36970000000", "cashAndShortTermInvestments": "80000000", "commonStockSharesOutstanding": "580000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "80000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "405000000", "profitLoss": "None", "dividendPayout": "257000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-5000000", "operatingCashflow": "148000000", "capitalExpenditures": "1255000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1230000000", "cashflowFromInvestment": "-1397000000", "stockBasedCompensation": "-91000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "257000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-36000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:30.639184+00:00", "is_restated": false, "income_statement": { "revenue": 3797000000, "cost_of_revenue": 2822000000, "gross_profit": 975000000, "ebit": 458000000, "ebitda": 820000000, "pretax_income": 3000000, "tax_provision": -4000000, "net_income": -49000000, "net_income_to_common": -49000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99000000, "total_current_assets": 2979000000, "total_assets": 55904000000, "short_term_debt": 1108000000, "long_term_debt": 25508000000, "total_debt": 26616000000, "total_liabilities": 41978000000, "total_equity": 12510000000, "shares_outstanding": 578000000, "goodwill_and_intangibles": 5618000000 }, "cash_flow": { "operating_cash_flow": 1136000000, "capital_expenditure": 1166000000, "free_cash_flow": 2302000000, "dividends_paid": 257000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261809, "ticker_id": 1461, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:30.639184+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "458000000", "ebitda": "820000000", "netIncome": "-49000000", "grossProfit": "975000000", "depreciation": "None", "totalRevenue": "3797000000", "costOfRevenue": "2822000000", "interestIncome": "264000000", "incomeBeforeTax": "3000000", "interestExpense": "321000000", "operatingIncome": "603000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-4000000", "reportedCurrency": "USD", "netInterestIncome": "-264000000", "nonInterestIncome": "None", "operatingExpenses": "372000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2822000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "362000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "7000000" }, "balance": { "goodwill": "5618000000", "inventory": "577000000", "commonStock": "58000000", "currentDebt": "None", "investments": "None", "totalAssets": "55904000000", "longTermDebt": "25508000000", "shortTermDebt": "1108000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "35000000", "totalLiabilities": "41978000000", "otherCurrentAssets": "282000000", "totalCurrentAssets": "2979000000", "currentLongTermDebt": "1048000000", "longTermInvestments": "641000000", "shortTermInvestments": "None", "currentNetReceivables": "2021000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52925000000", "currentAccountsPayable": "2002000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3389000000", "shortLongTermDebtTotal": "27070000000", "totalShareholderEquity": "12510000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2161000000", "totalCurrentLiabilities": "5271000000", "otherNonCurrentLiabilities": "2513000000", "totalNonCurrentLiabilities": "36707000000", "cashAndShortTermInvestments": "99000000", "commonStockSharesOutstanding": "578000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "99000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49000000", "profitLoss": "None", "dividendPayout": "257000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1000000", "operatingCashflow": "1136000000", "capitalExpenditures": "1166000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1182000000", "cashflowFromInvestment": "-1286000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "257000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "332000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3797000000, "cost_of_revenue": 2822000000, "gross_profit": 975000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 458000000, "depreciation_amortisation": 362000000, "ebitda": 820000000, "interest_expense": 321000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3000000, "tax_provision": -4000000, "effective_tax_rate": null, "net_income": -49000000, "net_income_continuing_ops": 7000000, "net_income_to_common": -49000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99000000, "short_term_investments": null, "net_receivables": 2021000000, "inventory": 577000000, "other_current_assets": null, "total_current_assets": 2979000000, "net_ppe": null, "goodwill": 5618000000, "intangible_assets": null, "goodwill_and_intangibles": 5618000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52925000000, "total_assets": 55904000000, "short_term_debt": 1108000000, "accounts_payable": 2002000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5271000000, "long_term_debt": 25508000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36707000000, "total_liabilities": 41978000000, "total_debt": 26616000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 35000000, "total_equity": 12510000000, "shares_outstanding": 578000000, "operating_cash_flow": 1136000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1166000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1286000000, "dividends_paid": 257000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1182000000, "free_cash_flow": 2302000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "458000000", "ebitda": "820000000", "netIncome": "-49000000", "grossProfit": "975000000", "depreciation": "None", "totalRevenue": "3797000000", "costOfRevenue": "2822000000", "interestIncome": "264000000", "incomeBeforeTax": "3000000", "interestExpense": "321000000", "operatingIncome": "603000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-4000000", "reportedCurrency": "USD", "netInterestIncome": "-264000000", "nonInterestIncome": "None", "operatingExpenses": "372000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2822000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "362000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "7000000" }, "balance": { "goodwill": "5618000000", "inventory": "577000000", "commonStock": "58000000", "currentDebt": "None", "investments": "None", "totalAssets": "55904000000", "longTermDebt": "25508000000", "shortTermDebt": "1108000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "35000000", "totalLiabilities": "41978000000", "otherCurrentAssets": "282000000", "totalCurrentAssets": "2979000000", "currentLongTermDebt": "1048000000", "longTermInvestments": "641000000", "shortTermInvestments": "None", "currentNetReceivables": "2021000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52925000000", "currentAccountsPayable": "2002000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3389000000", "shortLongTermDebtTotal": "27070000000", "totalShareholderEquity": "12510000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2161000000", "totalCurrentLiabilities": "5271000000", "otherNonCurrentLiabilities": "2513000000", "totalNonCurrentLiabilities": "36707000000", "cashAndShortTermInvestments": "99000000", "commonStockSharesOutstanding": "578000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "99000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49000000", "profitLoss": "None", "dividendPayout": "257000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1000000", "operatingCashflow": "1136000000", "capitalExpenditures": "1166000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1182000000", "cashflowFromInvestment": "-1286000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "257000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "332000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:30.639184+00:00", "is_restated": false, "income_statement": { "revenue": 4148000000, "cost_of_revenue": 1645000000, "gross_profit": 2503000000, "ebit": 922000000, "ebitda": 1289000000, "pretax_income": 610000000, "tax_provision": 78000000, "net_income": 441000000, "net_income_to_common": 441000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1431000000, "total_current_assets": 4211000000, "total_assets": 55884000000, "short_term_debt": 1960000000, "long_term_debt": 25510000000, "total_debt": 27470000000, "total_liabilities": 41700000000, "total_equity": 12798000000, "shares_outstanding": 580000000, "goodwill_and_intangibles": 5618000000 }, "cash_flow": { "operating_cash_flow": 845000000, "capital_expenditure": 2223000000, "free_cash_flow": 3068000000, "dividends_paid": 257000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261811, "ticker_id": 1461, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:30.639184+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "922000000", "ebitda": "1289000000", "netIncome": "441000000", "grossProfit": "2503000000", "depreciation": "None", "totalRevenue": "4148000000", "costOfRevenue": "1645000000", "interestIncome": "261000000", "incomeBeforeTax": "610000000", "interestExpense": "312000000", "operatingIncome": "830000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "78000000", "reportedCurrency": "USD", "netInterestIncome": "-261000000", "nonInterestIncome": "None", "operatingExpenses": "1673000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1645000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "367000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "532000000" }, "balance": { "goodwill": "5618000000", "inventory": "578000000", "commonStock": "58000000", "currentDebt": "None", "investments": "None", "totalAssets": "55884000000", "longTermDebt": "25510000000", "shortTermDebt": "1960000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "340000000", "totalLiabilities": "41700000000", "otherCurrentAssets": "337000000", "totalCurrentAssets": "4211000000", "currentLongTermDebt": "1960000000", "longTermInvestments": "634000000", "shortTermInvestments": "None", "currentNetReceivables": "1865000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51673000000", "currentAccountsPayable": "1640000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3742000000", "shortLongTermDebtTotal": "27470000000", "totalShareholderEquity": "12798000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2034000000", "totalCurrentLiabilities": "5634000000", "otherNonCurrentLiabilities": "1865000000", "totalNonCurrentLiabilities": "36066000000", "cashAndShortTermInvestments": "1431000000", "commonStockSharesOutstanding": "580000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1431000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "532000000", "profitLoss": "None", "dividendPayout": "257000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "46000000", "operatingCashflow": "845000000", "capitalExpenditures": "2223000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1363000000", "cashflowFromInvestment": "-1391000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "257000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "514000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4148000000, "cost_of_revenue": 1645000000, "gross_profit": 2503000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 922000000, "depreciation_amortisation": 367000000, "ebitda": 1289000000, "interest_expense": 312000000, "interest_income": null, "other_non_operating": null, "pretax_income": 610000000, "tax_provision": 78000000, "effective_tax_rate": null, "net_income": 441000000, "net_income_continuing_ops": 532000000, "net_income_to_common": 441000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1431000000, "short_term_investments": null, "net_receivables": 1865000000, "inventory": 578000000, "other_current_assets": null, "total_current_assets": 4211000000, "net_ppe": null, "goodwill": 5618000000, "intangible_assets": null, "goodwill_and_intangibles": 5618000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51673000000, "total_assets": 55884000000, "short_term_debt": 1960000000, "accounts_payable": 1640000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5634000000, "long_term_debt": 25510000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36066000000, "total_liabilities": 41700000000, "total_debt": 27470000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 340000000, "total_equity": 12798000000, "shares_outstanding": 580000000, "operating_cash_flow": 845000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2223000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1391000000, "dividends_paid": 257000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1363000000, "free_cash_flow": 3068000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "922000000", "ebitda": "1289000000", "netIncome": "441000000", "grossProfit": "2503000000", "depreciation": "None", "totalRevenue": "4148000000", "costOfRevenue": "1645000000", "interestIncome": "261000000", "incomeBeforeTax": "610000000", "interestExpense": "312000000", "operatingIncome": "830000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "78000000", "reportedCurrency": "USD", "netInterestIncome": "-261000000", "nonInterestIncome": "None", "operatingExpenses": "1673000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1645000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "367000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "532000000" }, "balance": { "goodwill": "5618000000", "inventory": "578000000", "commonStock": "58000000", "currentDebt": "None", "investments": "None", "totalAssets": "55884000000", "longTermDebt": "25510000000", "shortTermDebt": "1960000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "340000000", "totalLiabilities": "41700000000", "otherCurrentAssets": "337000000", "totalCurrentAssets": "4211000000", "currentLongTermDebt": "1960000000", "longTermInvestments": "634000000", "shortTermInvestments": "None", "currentNetReceivables": "1865000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51673000000", "currentAccountsPayable": "1640000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3742000000", "shortLongTermDebtTotal": "27470000000", "totalShareholderEquity": "12798000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2034000000", "totalCurrentLiabilities": "5634000000", "otherNonCurrentLiabilities": "1865000000", "totalNonCurrentLiabilities": "36066000000", "cashAndShortTermInvestments": "1431000000", "commonStockSharesOutstanding": "580000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1431000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "532000000", "profitLoss": "None", "dividendPayout": "257000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "46000000", "operatingCashflow": "845000000", "capitalExpenditures": "2223000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1363000000", "cashflowFromInvestment": "-1391000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "257000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "514000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:30.639184+00:00", "is_restated": false, "income_statement": { "revenue": 3380000000, "cost_of_revenue": 1121000000, "gross_profit": 2259000000, "ebit": 663000000, "ebitda": 1078000000, "pretax_income": 406000000, "tax_provision": 88000000, "net_income": 268000000, "net_income_to_common": 268000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 569000000, "total_current_assets": 3469000000, "total_assets": 54230000000, "short_term_debt": 2072000000, "long_term_debt": 23746000000, "total_debt": 25818000000, "total_liabilities": 40059000000, "total_equity": 12851000000, "shares_outstanding": 578000000, "goodwill_and_intangibles": 5618000000 }, "cash_flow": { "operating_cash_flow": 1082000000, "capital_expenditure": 1218000000, "free_cash_flow": 2300000000, "dividends_paid": 257000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261812, "ticker_id": 1461, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:30.639184+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "663000000", "ebitda": "1078000000", "netIncome": "268000000", "grossProfit": "2259000000", "depreciation": "None", "totalRevenue": "3380000000", "costOfRevenue": "1121000000", "interestIncome": "257000000", "incomeBeforeTax": "406000000", "interestExpense": "257000000", "operatingIncome": "646000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "88000000", "reportedCurrency": "USD", "netInterestIncome": "-257000000", "nonInterestIncome": "None", "operatingExpenses": "1613000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1121000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "415000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "318000000" }, "balance": { "goodwill": "5618000000", "inventory": "595000000", "commonStock": "58000000", "currentDebt": "None", "investments": "None", "totalAssets": "54230000000", "longTermDebt": "23746000000", "shortTermDebt": "2072000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "414000000", "totalLiabilities": "40059000000", "otherCurrentAssets": "417000000", "totalCurrentAssets": "3469000000", "currentLongTermDebt": "2072000000", "longTermInvestments": "668000000", "shortTermInvestments": "None", "currentNetReceivables": "1888000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50761000000", "currentAccountsPayable": "1826000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3324000000", "shortLongTermDebtTotal": "25818000000", "totalShareholderEquity": "12851000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "825000000", "totalCurrentLiabilities": "5647000000", "otherNonCurrentLiabilities": "2126000000", "totalNonCurrentLiabilities": "34412000000", "cashAndShortTermInvestments": "569000000", "commonStockSharesOutstanding": "578000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "569000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "318000000", "profitLoss": "None", "dividendPayout": "257000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-28000000", "operatingCashflow": "1082000000", "capitalExpenditures": "1218000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "690000000", "cashflowFromInvestment": "-1321000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "257000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "348000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3380000000, "cost_of_revenue": 1121000000, "gross_profit": 2259000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 663000000, "depreciation_amortisation": 415000000, "ebitda": 1078000000, "interest_expense": 257000000, "interest_income": null, "other_non_operating": null, "pretax_income": 406000000, "tax_provision": 88000000, "effective_tax_rate": null, "net_income": 268000000, "net_income_continuing_ops": 318000000, "net_income_to_common": 268000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 569000000, "short_term_investments": null, "net_receivables": 1888000000, "inventory": 595000000, "other_current_assets": null, "total_current_assets": 3469000000, "net_ppe": null, "goodwill": 5618000000, "intangible_assets": null, "goodwill_and_intangibles": 5618000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50761000000, "total_assets": 54230000000, "short_term_debt": 2072000000, "accounts_payable": 1826000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5647000000, "long_term_debt": 23746000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34412000000, "total_liabilities": 40059000000, "total_debt": 25818000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 414000000, "total_equity": 12851000000, "shares_outstanding": 578000000, "operating_cash_flow": 1082000000, "stock_based_compensation": 13000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1218000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1321000000, "dividends_paid": 257000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 690000000, "free_cash_flow": 2300000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "663000000", "ebitda": "1078000000", "netIncome": "268000000", "grossProfit": "2259000000", "depreciation": "None", "totalRevenue": "3380000000", "costOfRevenue": "1121000000", "interestIncome": "257000000", "incomeBeforeTax": "406000000", "interestExpense": "257000000", "operatingIncome": "646000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "88000000", "reportedCurrency": "USD", "netInterestIncome": "-257000000", "nonInterestIncome": "None", "operatingExpenses": "1613000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1121000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "415000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "318000000" }, "balance": { "goodwill": "5618000000", "inventory": "595000000", "commonStock": "58000000", "currentDebt": "None", "investments": "None", "totalAssets": "54230000000", "longTermDebt": "23746000000", "shortTermDebt": "2072000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "414000000", "totalLiabilities": "40059000000", "otherCurrentAssets": "417000000", "totalCurrentAssets": "3469000000", "currentLongTermDebt": "2072000000", "longTermInvestments": "668000000", "shortTermInvestments": "None", "currentNetReceivables": "1888000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50761000000", "currentAccountsPayable": "1826000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3324000000", "shortLongTermDebtTotal": "25818000000", "totalShareholderEquity": "12851000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "825000000", "totalCurrentLiabilities": "5647000000", "otherNonCurrentLiabilities": "2126000000", "totalNonCurrentLiabilities": "34412000000", "cashAndShortTermInvestments": "569000000", "commonStockSharesOutstanding": "578000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "569000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "318000000", "profitLoss": "None", "dividendPayout": "257000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-28000000", "operatingCashflow": "1082000000", "capitalExpenditures": "1218000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "690000000", "cashflowFromInvestment": "-1321000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "257000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "348000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:30.639184+00:00", "is_restated": false, "income_statement": { "revenue": 3765000000, "cost_of_revenue": 1237000000, "gross_profit": 2528000000, "ebit": 790000000, "ebitda": 1201000000, "pretax_income": 540000000, "tax_provision": 126000000, "net_income": 360000000, "net_income_to_common": 360000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132000000, "total_current_assets": 2959000000, "total_assets": 52771000000, "short_term_debt": 3563000000, "long_term_debt": 21223000000, "total_debt": 24786000000, "total_liabilities": 38909000000, "total_equity": 12567000000, "shares_outstanding": 578000000, "goodwill_and_intangibles": 5618000000 }, "cash_flow": { "operating_cash_flow": 637000000, "capital_expenditure": 1005000000, "free_cash_flow": 1642000000, "dividends_paid": 245000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261813, "ticker_id": 1461, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:30.639184+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "790000000", "ebitda": "1201000000", "netIncome": "360000000", "grossProfit": "2528000000", "depreciation": "None", "totalRevenue": "3765000000", "costOfRevenue": "1237000000", "interestIncome": "250000000", "incomeBeforeTax": "540000000", "interestExpense": "250000000", "operatingIncome": "754000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "126000000", "reportedCurrency": "USD", "netInterestIncome": "-250000000", "nonInterestIncome": "None", "operatingExpenses": "1774000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1237000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "411000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "414000000" }, "balance": { "goodwill": "5618000000", "inventory": "567000000", "commonStock": "58000000", "currentDebt": "None", "investments": "None", "totalAssets": "52771000000", "longTermDebt": "21223000000", "shortTermDebt": "3563000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "146000000", "totalLiabilities": "38909000000", "otherCurrentAssets": "372000000", "totalCurrentAssets": "2959000000", "currentLongTermDebt": "3563000000", "longTermInvestments": "657000000", "shortTermInvestments": "None", "currentNetReceivables": "1888000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49812000000", "currentAccountsPayable": "1516000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2932000000", "shortLongTermDebtTotal": "24786000000", "totalShareholderEquity": "12567000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1084000000", "totalCurrentLiabilities": "7114000000", "otherNonCurrentLiabilities": "2136000000", "totalNonCurrentLiabilities": "31795000000", "cashAndShortTermInvestments": "132000000", "commonStockSharesOutstanding": "578000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "132000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "414000000", "profitLoss": "None", "dividendPayout": "245000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-18000000", "operatingCashflow": "637000000", "capitalExpenditures": "1005000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "465000000", "cashflowFromInvestment": "-1093000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "245000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "408000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3765000000, "cost_of_revenue": 1237000000, "gross_profit": 2528000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 790000000, "depreciation_amortisation": 411000000, "ebitda": 1201000000, "interest_expense": 250000000, "interest_income": null, "other_non_operating": null, "pretax_income": 540000000, "tax_provision": 126000000, "effective_tax_rate": null, "net_income": 360000000, "net_income_continuing_ops": 414000000, "net_income_to_common": 360000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 132000000, "short_term_investments": null, "net_receivables": 1888000000, "inventory": 567000000, "other_current_assets": null, "total_current_assets": 2959000000, "net_ppe": null, "goodwill": 5618000000, "intangible_assets": null, "goodwill_and_intangibles": 5618000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49812000000, "total_assets": 52771000000, "short_term_debt": 3563000000, "accounts_payable": 1516000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7114000000, "long_term_debt": 21223000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31795000000, "total_liabilities": 38909000000, "total_debt": 24786000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 146000000, "total_equity": 12567000000, "shares_outstanding": 578000000, "operating_cash_flow": 637000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1005000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1093000000, "dividends_paid": 245000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 465000000, "free_cash_flow": 1642000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "790000000", "ebitda": "1201000000", "netIncome": "360000000", "grossProfit": "2528000000", "depreciation": "None", "totalRevenue": "3765000000", "costOfRevenue": "1237000000", "interestIncome": "250000000", "incomeBeforeTax": "540000000", "interestExpense": "250000000", "operatingIncome": "754000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "126000000", "reportedCurrency": "USD", "netInterestIncome": "-250000000", "nonInterestIncome": "None", "operatingExpenses": "1774000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1237000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "411000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "414000000" }, "balance": { "goodwill": "5618000000", "inventory": "567000000", "commonStock": "58000000", "currentDebt": "None", "investments": "None", "totalAssets": "52771000000", "longTermDebt": "21223000000", "shortTermDebt": "3563000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "146000000", "totalLiabilities": "38909000000", "otherCurrentAssets": "372000000", "totalCurrentAssets": "2959000000", "currentLongTermDebt": "3563000000", "longTermInvestments": "657000000", "shortTermInvestments": "None", "currentNetReceivables": "1888000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49812000000", "currentAccountsPayable": "1516000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2932000000", "shortLongTermDebtTotal": "24786000000", "totalShareholderEquity": "12567000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1084000000", "totalCurrentLiabilities": "7114000000", "otherNonCurrentLiabilities": "2136000000", "totalNonCurrentLiabilities": "31795000000", "cashAndShortTermInvestments": "132000000", "commonStockSharesOutstanding": "578000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "132000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "414000000", "profitLoss": "None", "dividendPayout": "245000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-18000000", "operatingCashflow": "637000000", "capitalExpenditures": "1005000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "465000000", "cashflowFromInvestment": "-1093000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "245000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "408000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:30.639184+00:00", "is_restated": false, "income_statement": { "revenue": 3176000000, "cost_of_revenue": 1005000000, "gross_profit": 2171000000, "ebit": 618000000, "ebitda": 1021000000, "pretax_income": 379000000, "tax_provision": 83000000, "net_income": 261000000, "net_income_to_common": 261000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111000000, "total_current_assets": 2776000000, "total_assets": 52044000000, "short_term_debt": 1527000000, "long_term_debt": 22496000000, "total_debt": 24023000000, "total_liabilities": 38324000000, "total_equity": 12455000000, "shares_outstanding": 576612000, "goodwill_and_intangibles": 5618000000 }, "cash_flow": { "operating_cash_flow": 1044000000, "capital_expenditure": 1294000000, "free_cash_flow": 2338000000, "dividends_paid": 245000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261814, "ticker_id": 1461, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:30.639184+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "618000000", "ebitda": "1021000000", "netIncome": "261000000", "grossProfit": "2171000000", "depreciation": "None", "totalRevenue": "3176000000", "costOfRevenue": "1005000000", "interestIncome": "245000000", "incomeBeforeTax": "379000000", "interestExpense": "239000000", "operatingIncome": "613000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "83000000", "reportedCurrency": "USD", "netInterestIncome": "-239000000", "nonInterestIncome": "None", "operatingExpenses": "1558000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1005000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "403000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "296000000" }, "balance": { "goodwill": "5618000000", "inventory": "549000000", "commonStock": "58000000", "currentDebt": "None", "investments": "None", "totalAssets": "52044000000", "longTermDebt": "22496000000", "shortTermDebt": "1527000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "43000000", "totalLiabilities": "38324000000", "otherCurrentAssets": "283000000", "totalCurrentAssets": "2776000000", "currentLongTermDebt": "1527000000", "longTermInvestments": "652000000", "shortTermInvestments": "None", "currentNetReceivables": "1833000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49268000000", "currentAccountsPayable": "1575000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2754000000", "shortLongTermDebtTotal": "24023000000", "totalShareholderEquity": "12455000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "935000000", "totalCurrentLiabilities": "4997000000", "otherNonCurrentLiabilities": "2525000000", "totalNonCurrentLiabilities": "33327000000", "cashAndShortTermInvestments": "111000000", "commonStockSharesOutstanding": "576612000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "111000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "296000000", "profitLoss": "None", "dividendPayout": "245000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-13000000", "operatingCashflow": "1044000000", "capitalExpenditures": "1294000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34000000", "cashflowFromInvestment": "-1389000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "245000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "391000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3176000000, "cost_of_revenue": 1005000000, "gross_profit": 2171000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 618000000, "depreciation_amortisation": 403000000, "ebitda": 1021000000, "interest_expense": 239000000, "interest_income": null, "other_non_operating": null, "pretax_income": 379000000, "tax_provision": 83000000, "effective_tax_rate": null, "net_income": 261000000, "net_income_continuing_ops": 296000000, "net_income_to_common": 261000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 111000000, "short_term_investments": null, "net_receivables": 1833000000, "inventory": 549000000, "other_current_assets": null, "total_current_assets": 2776000000, "net_ppe": null, "goodwill": 5618000000, "intangible_assets": null, "goodwill_and_intangibles": 5618000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49268000000, "total_assets": 52044000000, "short_term_debt": 1527000000, "accounts_payable": 1575000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4997000000, "long_term_debt": 22496000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33327000000, "total_liabilities": 38324000000, "total_debt": 24023000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 43000000, "total_equity": 12455000000, "shares_outstanding": 576612000, "operating_cash_flow": 1044000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1294000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1389000000, "dividends_paid": 245000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34000000, "free_cash_flow": 2338000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "618000000", "ebitda": "1021000000", "netIncome": "261000000", "grossProfit": "2171000000", "depreciation": "None", "totalRevenue": "3176000000", "costOfRevenue": "1005000000", "interestIncome": "245000000", "incomeBeforeTax": "379000000", "interestExpense": "239000000", "operatingIncome": "613000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "83000000", "reportedCurrency": "USD", "netInterestIncome": "-239000000", "nonInterestIncome": "None", "operatingExpenses": "1558000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1005000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "403000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "296000000" }, "balance": { "goodwill": "5618000000", "inventory": "549000000", "commonStock": "58000000", "currentDebt": "None", "investments": "None", "totalAssets": "52044000000", "longTermDebt": "22496000000", "shortTermDebt": "1527000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "43000000", "totalLiabilities": "38324000000", "otherCurrentAssets": "283000000", "totalCurrentAssets": "2776000000", "currentLongTermDebt": "1527000000", "longTermInvestments": "652000000", "shortTermInvestments": "None", "currentNetReceivables": "1833000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49268000000", "currentAccountsPayable": "1575000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2754000000", "shortLongTermDebtTotal": "24023000000", "totalShareholderEquity": "12455000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "935000000", "totalCurrentLiabilities": "4997000000", "otherNonCurrentLiabilities": "2525000000", "totalNonCurrentLiabilities": "33327000000", "cashAndShortTermInvestments": "111000000", "commonStockSharesOutstanding": "576612000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "111000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "296000000", "profitLoss": "None", "dividendPayout": "245000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-13000000", "operatingCashflow": "1044000000", "capitalExpenditures": "1294000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34000000", "cashflowFromInvestment": "-1389000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "245000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "391000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:30.639184+00:00", "is_restated": false, "income_statement": { "revenue": 3729000000, "cost_of_revenue": 1225000000, "gross_profit": 2504000000, "ebit": 801000000, "ebitda": 1235000000, "pretax_income": 560000000, "tax_provision": 94000000, "net_income": 419000000, "net_income_to_common": 419000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 439000000, "total_current_assets": 3068000000, "total_assets": 50756000000, "short_term_debt": 2102000000, "long_term_debt": 21603000000, "total_debt": 23705000000, "total_liabilities": 37064000000, "total_equity": 12427000000, "shares_outstanding": 577000000, "goodwill_and_intangibles": 5618000000 }, "cash_flow": { "operating_cash_flow": 775000000, "capital_expenditure": 1004000000, "free_cash_flow": 1779000000, "dividends_paid": 245000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261816, "ticker_id": 1461, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:30.639184+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "801000000", "ebitda": "1235000000", "netIncome": "419000000", "grossProfit": "2504000000", "depreciation": "None", "totalRevenue": "3729000000", "costOfRevenue": "1225000000", "interestIncome": "217000000", "incomeBeforeTax": "560000000", "interestExpense": "241000000", "operatingIncome": "727000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "94000000", "reportedCurrency": "USD", "netInterestIncome": "-241000000", "nonInterestIncome": "None", "operatingExpenses": "1777000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1225000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "434000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "466000000" }, "balance": { "goodwill": "5618000000", "inventory": "536000000", "commonStock": "58000000", "currentDebt": "None", "investments": "None", "totalAssets": "50756000000", "longTermDebt": "21603000000", "shortTermDebt": "2102000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "27000000", "totalLiabilities": "37064000000", "otherCurrentAssets": "312000000", "totalCurrentAssets": "3068000000", "currentLongTermDebt": "2102000000", "longTermInvestments": "688000000", "shortTermInvestments": "None", "currentNetReceivables": "1781000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47688000000", "currentAccountsPayable": "1520000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2733000000", "shortLongTermDebtTotal": "23705000000", "totalShareholderEquity": "12427000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "894000000", "totalCurrentLiabilities": "5473000000", "otherNonCurrentLiabilities": "1929000000", "totalNonCurrentLiabilities": "31591000000", "cashAndShortTermInvestments": "439000000", "commonStockSharesOutstanding": "577000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "439000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "466000000", "profitLoss": "None", "dividendPayout": "245000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "24000000", "operatingCashflow": "775000000", "capitalExpenditures": "1004000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "672000000", "cashflowFromInvestment": "-1085000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "245000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "434000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3729000000, "cost_of_revenue": 1225000000, "gross_profit": 2504000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 801000000, "depreciation_amortisation": 434000000, "ebitda": 1235000000, "interest_expense": 241000000, "interest_income": null, "other_non_operating": null, "pretax_income": 560000000, "tax_provision": 94000000, "effective_tax_rate": null, "net_income": 419000000, "net_income_continuing_ops": 466000000, "net_income_to_common": 419000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 439000000, "short_term_investments": null, "net_receivables": 1781000000, "inventory": 536000000, "other_current_assets": null, "total_current_assets": 3068000000, "net_ppe": null, "goodwill": 5618000000, "intangible_assets": null, "goodwill_and_intangibles": 5618000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47688000000, "total_assets": 50756000000, "short_term_debt": 2102000000, "accounts_payable": 1520000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5473000000, "long_term_debt": 21603000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31591000000, "total_liabilities": 37064000000, "total_debt": 23705000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 27000000, "total_equity": 12427000000, "shares_outstanding": 577000000, "operating_cash_flow": 775000000, "stock_based_compensation": 4000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1004000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1085000000, "dividends_paid": 245000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 672000000, "free_cash_flow": 1779000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "801000000", "ebitda": "1235000000", "netIncome": "419000000", "grossProfit": "2504000000", "depreciation": "None", "totalRevenue": "3729000000", "costOfRevenue": "1225000000", "interestIncome": "217000000", "incomeBeforeTax": "560000000", "interestExpense": "241000000", "operatingIncome": "727000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "94000000", "reportedCurrency": "USD", "netInterestIncome": "-241000000", "nonInterestIncome": "None", "operatingExpenses": "1777000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1225000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "434000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "466000000" }, "balance": { "goodwill": "5618000000", "inventory": "536000000", "commonStock": "58000000", "currentDebt": "None", "investments": "None", "totalAssets": "50756000000", "longTermDebt": "21603000000", "shortTermDebt": "2102000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "27000000", "totalLiabilities": "37064000000", "otherCurrentAssets": "312000000", "totalCurrentAssets": "3068000000", "currentLongTermDebt": "2102000000", "longTermInvestments": "688000000", "shortTermInvestments": "None", "currentNetReceivables": "1781000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47688000000", "currentAccountsPayable": "1520000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2733000000", "shortLongTermDebtTotal": "23705000000", "totalShareholderEquity": "12427000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "894000000", "totalCurrentLiabilities": "5473000000", "otherNonCurrentLiabilities": "1929000000", "totalNonCurrentLiabilities": "31591000000", "cashAndShortTermInvestments": "439000000", "commonStockSharesOutstanding": "577000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "439000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "466000000", "profitLoss": "None", "dividendPayout": "245000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "24000000", "operatingCashflow": "775000000", "capitalExpenditures": "1004000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "672000000", "cashflowFromInvestment": "-1085000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "245000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "434000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:30.639184+00:00", "is_restated": false, "income_statement": { "revenue": 3280000000, "cost_of_revenue": 1005000000, "gross_profit": 2275000000, "ebit": 419000000, "ebitda": 906000000, "pretax_income": 163000000, "tax_provision": 65000000, "net_income": 45000000, "net_income_to_common": 45000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60000000, "total_current_assets": 3258000000, "total_assets": 51021000000, "short_term_debt": 3120000000, "long_term_debt": 20831000000, "total_debt": 23951000000, "total_liabilities": 37293000000, "total_equity": 12474000000, "shares_outstanding": 576000000, "goodwill_and_intangibles": 5618000000 }, "cash_flow": { "operating_cash_flow": 1112000000, "capital_expenditure": 942000000, "free_cash_flow": 2054000000, "dividends_paid": 245000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261817, "ticker_id": 1461, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:30.639184+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "419000000", "ebitda": "906000000", "netIncome": "45000000", "grossProfit": "2275000000", "depreciation": "None", "totalRevenue": "3280000000", "costOfRevenue": "1005000000", "interestIncome": "None", "incomeBeforeTax": "163000000", "interestExpense": "256000000", "operatingIncome": "423000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "65000000", "reportedCurrency": "USD", "netInterestIncome": "-256000000", "nonInterestIncome": "None", "operatingExpenses": "1852000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1005000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "487000000", "sellingGeneralAndAdministrative": "0", "netIncomeFromContinuingOperations": "98000000" }, "balance": { "goodwill": "5618000000", "inventory": "536000000", "commonStock": "58000000", "currentDebt": "None", "investments": "None", "totalAssets": "51021000000", "longTermDebt": "20831000000", "shortTermDebt": "3120000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "45000000", "totalLiabilities": "37293000000", "otherCurrentAssets": "412000000", "totalCurrentAssets": "3258000000", "currentLongTermDebt": "3120000000", "longTermInvestments": "670000000", "shortTermInvestments": "None", "currentNetReceivables": "2250000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47763000000", "currentAccountsPayable": "1477000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23951000000", "totalShareholderEquity": "12474000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "805000000", "totalCurrentLiabilities": "6356000000", "otherNonCurrentLiabilities": "2106000000", "totalNonCurrentLiabilities": "30937000000", "cashAndShortTermInvestments": "60000000", "commonStockSharesOutstanding": "576000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "60000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "98000000", "profitLoss": "None", "dividendPayout": "245000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "2000000", "operatingCashflow": "1112000000", "capitalExpenditures": "942000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-918000000", "cashflowFromInvestment": "-1006000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "245000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "487000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3280000000, "cost_of_revenue": 1005000000, "gross_profit": 2275000000, "research_and_development": null, "selling_general_admin": 0, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 419000000, "depreciation_amortisation": 487000000, "ebitda": 906000000, "interest_expense": 256000000, "interest_income": null, "other_non_operating": null, "pretax_income": 163000000, "tax_provision": 65000000, "effective_tax_rate": null, "net_income": 45000000, "net_income_continuing_ops": 98000000, "net_income_to_common": 45000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60000000, "short_term_investments": null, "net_receivables": 2250000000, "inventory": 536000000, "other_current_assets": null, "total_current_assets": 3258000000, "net_ppe": null, "goodwill": 5618000000, "intangible_assets": null, "goodwill_and_intangibles": 5618000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47763000000, "total_assets": 51021000000, "short_term_debt": 3120000000, "accounts_payable": 1477000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6356000000, "long_term_debt": 20831000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30937000000, "total_liabilities": 37293000000, "total_debt": 23951000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 45000000, "total_equity": 12474000000, "shares_outstanding": 576000000, "operating_cash_flow": 1112000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 942000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1006000000, "dividends_paid": 245000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -918000000, "free_cash_flow": 2054000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "419000000", "ebitda": "906000000", "netIncome": "45000000", "grossProfit": "2275000000", "depreciation": "None", "totalRevenue": "3280000000", "costOfRevenue": "1005000000", "interestIncome": "None", "incomeBeforeTax": "163000000", "interestExpense": "256000000", "operatingIncome": "423000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "65000000", "reportedCurrency": "USD", "netInterestIncome": "-256000000", "nonInterestIncome": "None", "operatingExpenses": "1852000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1005000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "487000000", "sellingGeneralAndAdministrative": "0", "netIncomeFromContinuingOperations": "98000000" }, "balance": { "goodwill": "5618000000", "inventory": "536000000", "commonStock": "58000000", "currentDebt": "None", "investments": "None", "totalAssets": "51021000000", "longTermDebt": "20831000000", "shortTermDebt": "3120000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "45000000", "totalLiabilities": "37293000000", "otherCurrentAssets": "412000000", "totalCurrentAssets": "3258000000", "currentLongTermDebt": "3120000000", "longTermInvestments": "670000000", "shortTermInvestments": "None", "currentNetReceivables": "2250000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47763000000", "currentAccountsPayable": "1477000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23951000000", "totalShareholderEquity": "12474000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "805000000", "totalCurrentLiabilities": "6356000000", "otherNonCurrentLiabilities": "2106000000", "totalNonCurrentLiabilities": "30937000000", "cashAndShortTermInvestments": "60000000", "commonStockSharesOutstanding": "576000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "60000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "98000000", "profitLoss": "None", "dividendPayout": "245000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "2000000", "operatingCashflow": "1112000000", "capitalExpenditures": "942000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-918000000", "cashflowFromInvestment": "-1006000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "245000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "487000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:30.639184+00:00", "is_restated": false, "income_statement": { "revenue": 3287000000, "cost_of_revenue": 1141000000, "gross_profit": 2146000000, "ebit": 677000000, "ebitda": 953000000, "pretax_income": 402000000, "tax_provision": 135000000, "net_income": 253000000, "net_income_to_common": 253000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 888000000, "total_current_assets": 4063000000, "total_assets": 51299000000, "short_term_debt": 2863000000, "long_term_debt": 21652000000, "total_debt": 24515000000, "total_liabilities": 37686000000, "total_equity": 12397000000, "shares_outstanding": 576000000, "goodwill_and_intangibles": 5618000000 }, "cash_flow": { "operating_cash_flow": -40000000, "capital_expenditure": 790000000, "free_cash_flow": 750000000, "dividends_paid": 235000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261818, "ticker_id": 1461, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:30.639184+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "677000000", "ebitda": "953000000", "netIncome": "253000000", "grossProfit": "2146000000", "depreciation": "None", "totalRevenue": "3287000000", "costOfRevenue": "1141000000", "interestIncome": "None", "incomeBeforeTax": "402000000", "interestExpense": "275000000", "operatingIncome": "612000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "135000000", "reportedCurrency": "USD", "netInterestIncome": "-275000000", "nonInterestIncome": "None", "operatingExpenses": "1534000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1141000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "276000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "267000000" }, "balance": { "goodwill": "5618000000", "inventory": "538000000", "commonStock": "57000000", "currentDebt": "None", "investments": "None", "totalAssets": "51299000000", "longTermDebt": "21652000000", "shortTermDebt": "2863000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "37686000000", "otherCurrentAssets": "518000000", "totalCurrentAssets": "4063000000", "currentLongTermDebt": "2863000000", "longTermInvestments": "688000000", "shortTermInvestments": "None", "currentNetReceivables": "2119000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47236000000", "currentAccountsPayable": "1383000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24515000000", "totalShareholderEquity": "12397000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "976000000", "totalCurrentLiabilities": "6273000000", "otherNonCurrentLiabilities": "1846000000", "totalNonCurrentLiabilities": "31413000000", "cashAndShortTermInvestments": "888000000", "commonStockSharesOutstanding": "576000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "888000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "267000000", "profitLoss": "None", "dividendPayout": "235000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-26000000", "operatingCashflow": "-40000000", "capitalExpenditures": "790000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1646000000", "cashflowFromInvestment": "-870000000", "stockBasedCompensation": "-178000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "235000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "276000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3287000000, "cost_of_revenue": 1141000000, "gross_profit": 2146000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 677000000, "depreciation_amortisation": 276000000, "ebitda": 953000000, "interest_expense": 275000000, "interest_income": null, "other_non_operating": null, "pretax_income": 402000000, "tax_provision": 135000000, "effective_tax_rate": null, "net_income": 253000000, "net_income_continuing_ops": 267000000, "net_income_to_common": 253000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 888000000, "short_term_investments": null, "net_receivables": 2119000000, "inventory": 538000000, "other_current_assets": null, "total_current_assets": 4063000000, "net_ppe": null, "goodwill": 5618000000, "intangible_assets": null, "goodwill_and_intangibles": 5618000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47236000000, "total_assets": 51299000000, "short_term_debt": 2863000000, "accounts_payable": 1383000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6273000000, "long_term_debt": 21652000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31413000000, "total_liabilities": 37686000000, "total_debt": 24515000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 0, "total_equity": 12397000000, "shares_outstanding": 576000000, "operating_cash_flow": -40000000, "stock_based_compensation": -178000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 790000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -870000000, "dividends_paid": 235000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1646000000, "free_cash_flow": 750000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "677000000", "ebitda": "953000000", "netIncome": "253000000", "grossProfit": "2146000000", "depreciation": "None", "totalRevenue": "3287000000", "costOfRevenue": "1141000000", "interestIncome": "None", "incomeBeforeTax": "402000000", "interestExpense": "275000000", "operatingIncome": "612000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "135000000", "reportedCurrency": "USD", "netInterestIncome": "-275000000", "nonInterestIncome": "None", "operatingExpenses": "1534000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1141000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "276000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "267000000" }, "balance": { "goodwill": "5618000000", "inventory": "538000000", "commonStock": "57000000", "currentDebt": "None", "investments": "None", "totalAssets": "51299000000", "longTermDebt": "21652000000", "shortTermDebt": "2863000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "37686000000", "otherCurrentAssets": "518000000", "totalCurrentAssets": "4063000000", "currentLongTermDebt": "2863000000", "longTermInvestments": "688000000", "shortTermInvestments": "None", "currentNetReceivables": "2119000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47236000000", "currentAccountsPayable": "1383000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24515000000", "totalShareholderEquity": "12397000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "976000000", "totalCurrentLiabilities": "6273000000", "otherNonCurrentLiabilities": "1846000000", "totalNonCurrentLiabilities": "31413000000", "cashAndShortTermInvestments": "888000000", "commonStockSharesOutstanding": "576000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "888000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "267000000", "profitLoss": "None", "dividendPayout": "235000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-26000000", "operatingCashflow": "-40000000", "capitalExpenditures": "790000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1646000000", "cashflowFromInvestment": "-870000000", "stockBasedCompensation": "-178000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "235000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "276000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:30.639184+00:00", "is_restated": false, "income_statement": { "revenue": 3146000000, "cost_of_revenue": 1034000000, "gross_profit": 2112000000, "ebit": 534000000, "ebitda": 921000000, "pretax_income": 266000000, "tax_provision": 74000000, "net_income": 175000000, "net_income_to_common": 175000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137000000, "total_current_assets": 2568000000, "total_assets": 48767000000, "short_term_debt": 2025000000, "long_term_debt": 22885000000, "total_debt": 24910000000, "total_liabilities": 37851000000, "total_equity": 10437000000, "shares_outstanding": 574335396, "goodwill_and_intangibles": 5618000000 }, "cash_flow": { "operating_cash_flow": 958000000, "capital_expenditure": 1090000000, "free_cash_flow": 2048000000, "dividends_paid": 236000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261819, "ticker_id": 1461, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:30.639184+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "534000000", "ebitda": "921000000", "netIncome": "175000000", "grossProfit": "2112000000", "depreciation": "None", "totalRevenue": "3146000000", "costOfRevenue": "1034000000", "interestIncome": "None", "incomeBeforeTax": "266000000", "interestExpense": "268000000", "operatingIncome": "568000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "74000000", "reportedCurrency": "USD", "netInterestIncome": "-268000000", "nonInterestIncome": "None", "operatingExpenses": "1544000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1034000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "387000000", "sellingGeneralAndAdministrative": "137000000", "netIncomeFromContinuingOperations": "192000000" }, "balance": { "goodwill": "5618000000", "inventory": "512000000", "commonStock": "57000000", "currentDebt": "None", "investments": "None", "totalAssets": "48767000000", "longTermDebt": "22885000000", "shortTermDebt": "2025000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-97000000", "totalLiabilities": "37851000000", "otherCurrentAssets": "335000000", "totalCurrentAssets": "2568000000", "currentLongTermDebt": "2025000000", "longTermInvestments": "663000000", "shortTermInvestments": "None", "currentNetReceivables": "1584000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46199000000", "currentAccountsPayable": "1362000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24910000000", "totalShareholderEquity": "10437000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1072000000", "totalCurrentLiabilities": "5386000000", "otherNonCurrentLiabilities": "2173000000", "totalNonCurrentLiabilities": "32465000000", "cashAndShortTermInvestments": "137000000", "commonStockSharesOutstanding": "574335396", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "137000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "192000000", "profitLoss": "None", "dividendPayout": "236000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-31000000", "operatingCashflow": "958000000", "capitalExpenditures": "1090000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "256000000", "cashflowFromInvestment": "-1179000000", "stockBasedCompensation": "83000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "236000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "387000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3146000000, "cost_of_revenue": 1034000000, "gross_profit": 2112000000, "research_and_development": null, "selling_general_admin": 137000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 534000000, "depreciation_amortisation": 387000000, "ebitda": 921000000, "interest_expense": 268000000, "interest_income": null, "other_non_operating": null, "pretax_income": 266000000, "tax_provision": 74000000, "effective_tax_rate": null, "net_income": 175000000, "net_income_continuing_ops": 192000000, "net_income_to_common": 175000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 137000000, "short_term_investments": null, "net_receivables": 1584000000, "inventory": 512000000, "other_current_assets": null, "total_current_assets": 2568000000, "net_ppe": null, "goodwill": 5618000000, "intangible_assets": null, "goodwill_and_intangibles": 5618000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46199000000, "total_assets": 48767000000, "short_term_debt": 2025000000, "accounts_payable": 1362000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5386000000, "long_term_debt": 22885000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32465000000, "total_liabilities": 37851000000, "total_debt": 24910000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -97000000, "total_equity": 10437000000, "shares_outstanding": 574335396, "operating_cash_flow": 958000000, "stock_based_compensation": 83000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1090000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1179000000, "dividends_paid": 236000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 256000000, "free_cash_flow": 2048000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "534000000", "ebitda": "921000000", "netIncome": "175000000", "grossProfit": "2112000000", "depreciation": "None", "totalRevenue": "3146000000", "costOfRevenue": "1034000000", "interestIncome": "None", "incomeBeforeTax": "266000000", "interestExpense": "268000000", "operatingIncome": "568000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "74000000", "reportedCurrency": "USD", "netInterestIncome": "-268000000", "nonInterestIncome": "None", "operatingExpenses": "1544000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1034000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "387000000", "sellingGeneralAndAdministrative": "137000000", "netIncomeFromContinuingOperations": "192000000" }, "balance": { "goodwill": "5618000000", "inventory": "512000000", "commonStock": "57000000", "currentDebt": "None", "investments": "None", "totalAssets": "48767000000", "longTermDebt": "22885000000", "shortTermDebt": "2025000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-97000000", "totalLiabilities": "37851000000", "otherCurrentAssets": "335000000", "totalCurrentAssets": "2568000000", "currentLongTermDebt": "2025000000", "longTermInvestments": "663000000", "shortTermInvestments": "None", "currentNetReceivables": "1584000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46199000000", "currentAccountsPayable": "1362000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24910000000", "totalShareholderEquity": "10437000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1072000000", "totalCurrentLiabilities": "5386000000", "otherNonCurrentLiabilities": "2173000000", "totalNonCurrentLiabilities": "32465000000", "cashAndShortTermInvestments": "137000000", "commonStockSharesOutstanding": "574335396", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "137000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "192000000", "profitLoss": "None", "dividendPayout": "236000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-31000000", "operatingCashflow": "958000000", "capitalExpenditures": "1090000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "256000000", "cashflowFromInvestment": "-1179000000", "stockBasedCompensation": "83000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "236000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "387000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:30.639184+00:00", "is_restated": false, "income_statement": { "revenue": 3487000000, "cost_of_revenue": 1321000000, "gross_profit": 2166000000, "ebit": 745000000, "ebitda": 971000000, "pretax_income": 470000000, "tax_provision": 29000000, "net_income": 400000000, "net_income_to_common": 400000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118000000, "total_current_assets": 2520000000, "total_assets": 47471000000, "short_term_debt": 1572000000, "long_term_debt": 22882000000, "total_debt": 24454000000, "total_liabilities": 36526000000, "total_equity": 10474000000, "shares_outstanding": 574000000, "goodwill_and_intangibles": 5618000000 }, "cash_flow": { "operating_cash_flow": 642000000, "capital_expenditure": 848000000, "free_cash_flow": 1490000000, "dividends_paid": 223000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261821, "ticker_id": 1461, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:30.639184+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "745000000", "ebitda": "971000000", "netIncome": "400000000", "grossProfit": "2166000000", "depreciation": "None", "totalRevenue": "3487000000", "costOfRevenue": "1321000000", "interestIncome": "220000000", "incomeBeforeTax": "470000000", "interestExpense": "263000000", "operatingIncome": "666000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "29000000", "reportedCurrency": "USD", "netInterestIncome": "-263000000", "nonInterestIncome": "None", "operatingExpenses": "1500000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1321000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "226000000", "sellingGeneralAndAdministrative": "0", "netIncomeFromContinuingOperations": "441000000" }, "balance": { "goodwill": "5618000000", "inventory": "481000000", "commonStock": "57000000", "currentDebt": "None", "investments": "None", "totalAssets": "47471000000", "longTermDebt": "22882000000", "shortTermDebt": "1572000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-272000000", "totalLiabilities": "36526000000", "otherCurrentAssets": "348000000", "totalCurrentAssets": "2520000000", "currentLongTermDebt": "1572000000", "longTermInvestments": "626000000", "shortTermInvestments": "None", "currentNetReceivables": "1573000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44951000000", "currentAccountsPayable": "1262000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2231000000", "shortLongTermDebtTotal": "24454000000", "totalShareholderEquity": "10474000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1080000000", "totalCurrentLiabilities": "4796000000", "otherNonCurrentLiabilities": "1571000000", "totalNonCurrentLiabilities": "31730000000", "cashAndShortTermInvestments": "118000000", "commonStockSharesOutstanding": "574000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "118000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "420000000", "profitLoss": "None", "dividendPayout": "223000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-32000000", "operatingCashflow": "642000000", "capitalExpenditures": "848000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "214000000", "cashflowFromInvestment": "-2473000000", "stockBasedCompensation": "-2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "223000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "236000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3487000000, "cost_of_revenue": 1321000000, "gross_profit": 2166000000, "research_and_development": null, "selling_general_admin": 0, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 745000000, "depreciation_amortisation": 226000000, "ebitda": 971000000, "interest_expense": 263000000, "interest_income": null, "other_non_operating": null, "pretax_income": 470000000, "tax_provision": 29000000, "effective_tax_rate": null, "net_income": 400000000, "net_income_continuing_ops": 441000000, "net_income_to_common": 400000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 118000000, "short_term_investments": null, "net_receivables": 1573000000, "inventory": 481000000, "other_current_assets": null, "total_current_assets": 2520000000, "net_ppe": null, "goodwill": 5618000000, "intangible_assets": null, "goodwill_and_intangibles": 5618000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44951000000, "total_assets": 47471000000, "short_term_debt": 1572000000, "accounts_payable": 1262000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4796000000, "long_term_debt": 22882000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31730000000, "total_liabilities": 36526000000, "total_debt": 24454000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -272000000, "total_equity": 10474000000, "shares_outstanding": 574000000, "operating_cash_flow": 642000000, "stock_based_compensation": -2000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 848000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2473000000, "dividends_paid": 223000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 214000000, "free_cash_flow": 1490000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "745000000", "ebitda": "971000000", "netIncome": "400000000", "grossProfit": "2166000000", "depreciation": "None", "totalRevenue": "3487000000", "costOfRevenue": "1321000000", "interestIncome": "220000000", "incomeBeforeTax": "470000000", "interestExpense": "263000000", "operatingIncome": "666000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "29000000", "reportedCurrency": "USD", "netInterestIncome": "-263000000", "nonInterestIncome": "None", "operatingExpenses": "1500000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1321000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "226000000", "sellingGeneralAndAdministrative": "0", "netIncomeFromContinuingOperations": "441000000" }, "balance": { "goodwill": "5618000000", "inventory": "481000000", "commonStock": "57000000", "currentDebt": "None", "investments": "None", "totalAssets": "47471000000", "longTermDebt": "22882000000", "shortTermDebt": "1572000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-272000000", "totalLiabilities": "36526000000", "otherCurrentAssets": "348000000", "totalCurrentAssets": "2520000000", "currentLongTermDebt": "1572000000", "longTermInvestments": "626000000", "shortTermInvestments": "None", "currentNetReceivables": "1573000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44951000000", "currentAccountsPayable": "1262000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2231000000", "shortLongTermDebtTotal": "24454000000", "totalShareholderEquity": "10474000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1080000000", "totalCurrentLiabilities": "4796000000", "otherNonCurrentLiabilities": "1571000000", "totalNonCurrentLiabilities": "31730000000", "cashAndShortTermInvestments": "118000000", "commonStockSharesOutstanding": "574000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "118000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "420000000", "profitLoss": "None", "dividendPayout": "223000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-32000000", "operatingCashflow": "642000000", "capitalExpenditures": "848000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "214000000", "cashflowFromInvestment": "-2473000000", "stockBasedCompensation": "-2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "223000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "236000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:30.639184+00:00", "is_restated": false, "income_statement": { "revenue": 3006000000, "cost_of_revenue": 1034000000, "gross_profit": 1972000000, "ebit": 582000000, "ebitda": 952000000, "pretax_income": 328000000, "tax_provision": 74000000, "net_income": 235000000, "net_income_to_common": 235000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171000000, "total_current_assets": 2485000000, "total_assets": 47065000000, "short_term_debt": 1352000000, "long_term_debt": 22656000000, "total_debt": 24008000000, "total_liabilities": 36094000000, "total_equity": 10510000000, "shares_outstanding": 574000000, "goodwill_and_intangibles": 5618000000 }, "cash_flow": { "operating_cash_flow": -101000000, "capital_expenditure": 769000000, "free_cash_flow": 668000000, "dividends_paid": 224000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261822, "ticker_id": 1461, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:30.639184+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "582000000", "ebitda": "952000000", "netIncome": "235000000", "grossProfit": "1972000000", "depreciation": "None", "totalRevenue": "3006000000", "costOfRevenue": "1034000000", "interestIncome": "219000000", "incomeBeforeTax": "328000000", "interestExpense": "254000000", "operatingIncome": "481000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "74000000", "reportedCurrency": "USD", "netInterestIncome": "-254000000", "nonInterestIncome": "None", "operatingExpenses": "1491000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "101000000", "costofGoodsAndServicesSold": "1034000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "370000000", "sellingGeneralAndAdministrative": "59000000", "netIncomeFromContinuingOperations": "254000000" }, "balance": { "goodwill": "5618000000", "inventory": "449000000", "commonStock": "57000000", "currentDebt": "None", "investments": "None", "totalAssets": "47065000000", "longTermDebt": "22656000000", "shortTermDebt": "1352000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-672000000", "totalLiabilities": "36094000000", "otherCurrentAssets": "404000000", "totalCurrentAssets": "2485000000", "currentLongTermDebt": "1352000000", "longTermInvestments": "638000000", "shortTermInvestments": "None", "currentNetReceivables": "1461000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44580000000", "currentAccountsPayable": "1200000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37149000000", "shortLongTermDebtTotal": "24008000000", "totalShareholderEquity": "10510000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "770000000", "totalCurrentLiabilities": "4149000000", "otherNonCurrentLiabilities": "9289000000", "totalNonCurrentLiabilities": "31945000000", "cashAndShortTermInvestments": "171000000", "commonStockSharesOutstanding": "574000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "171000000", "accumulatedDepreciationAmortizationPPE": "-13671000000" }, "cashflow": { "netIncome": "254000000", "profitLoss": "None", "dividendPayout": "224000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "8000000", "operatingCashflow": "-101000000", "capitalExpenditures": "769000000", "changeInReceivables": "55000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "940000000", "cashflowFromInvestment": "-831000000", "stockBasedCompensation": "-835000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "224000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "370000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3006000000, "cost_of_revenue": 1034000000, "gross_profit": 1972000000, "research_and_development": null, "selling_general_admin": 59000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 582000000, "depreciation_amortisation": 370000000, "ebitda": 952000000, "interest_expense": 254000000, "interest_income": null, "other_non_operating": null, "pretax_income": 328000000, "tax_provision": 74000000, "effective_tax_rate": null, "net_income": 235000000, "net_income_continuing_ops": 254000000, "net_income_to_common": 235000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 171000000, "short_term_investments": null, "net_receivables": 1461000000, "inventory": 449000000, "other_current_assets": null, "total_current_assets": 2485000000, "net_ppe": null, "goodwill": 5618000000, "intangible_assets": null, "goodwill_and_intangibles": 5618000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44580000000, "total_assets": 47065000000, "short_term_debt": 1352000000, "accounts_payable": 1200000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4149000000, "long_term_debt": 22656000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31945000000, "total_liabilities": 36094000000, "total_debt": 24008000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -672000000, "total_equity": 10510000000, "shares_outstanding": 574000000, "operating_cash_flow": -101000000, "stock_based_compensation": -835000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 769000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -831000000, "dividends_paid": 224000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 940000000, "free_cash_flow": 668000000, "net_change_in_cash": 8000000 }, "raw_data": { "income": { "ebit": "582000000", "ebitda": "952000000", "netIncome": "235000000", "grossProfit": "1972000000", "depreciation": "None", "totalRevenue": "3006000000", "costOfRevenue": "1034000000", "interestIncome": "219000000", "incomeBeforeTax": "328000000", "interestExpense": "254000000", "operatingIncome": "481000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "74000000", "reportedCurrency": "USD", "netInterestIncome": "-254000000", "nonInterestIncome": "None", "operatingExpenses": "1491000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "101000000", "costofGoodsAndServicesSold": "1034000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "370000000", "sellingGeneralAndAdministrative": "59000000", "netIncomeFromContinuingOperations": "254000000" }, "balance": { "goodwill": "5618000000", "inventory": "449000000", "commonStock": "57000000", "currentDebt": "None", "investments": "None", "totalAssets": "47065000000", "longTermDebt": "22656000000", "shortTermDebt": "1352000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-672000000", "totalLiabilities": "36094000000", "otherCurrentAssets": "404000000", "totalCurrentAssets": "2485000000", "currentLongTermDebt": "1352000000", "longTermInvestments": "638000000", "shortTermInvestments": "None", "currentNetReceivables": "1461000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44580000000", "currentAccountsPayable": "1200000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37149000000", "shortLongTermDebtTotal": "24008000000", "totalShareholderEquity": "10510000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "770000000", "totalCurrentLiabilities": "4149000000", "otherNonCurrentLiabilities": "9289000000", "totalNonCurrentLiabilities": "31945000000", "cashAndShortTermInvestments": "171000000", "commonStockSharesOutstanding": "574000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "171000000", "accumulatedDepreciationAmortizationPPE": "-13671000000" }, "cashflow": { "netIncome": "254000000", "profitLoss": "None", "dividendPayout": "224000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "8000000", "operatingCashflow": "-101000000", "capitalExpenditures": "769000000", "changeInReceivables": "55000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "940000000", "cashflowFromInvestment": "-831000000", "stockBasedCompensation": "-835000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "224000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "370000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }