{ "ticker": { "uuid": "1266792c-c8f0-4f2e-82b9-d8e7999c4726", "symbol": "FE", "name": "FirstEnergy Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Regulated Electric", "page_url": "https://sharemaestro.com/factors/ticker/1266792c-c8f0-4f2e-82b9-d8e7999c4726/", "api_url": "https://sharemaestro.com/factors/api/tickers/1266792c-c8f0-4f2e-82b9-d8e7999c4726/" }, "latest_snapshot": { "ticker": { "uuid": "1266792c-c8f0-4f2e-82b9-d8e7999c4726", "symbol": "FE", "name": "FirstEnergy Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Regulated Electric", "page_url": "https://sharemaestro.com/factors/ticker/1266792c-c8f0-4f2e-82b9-d8e7999c4726/", "api_url": "https://sharemaestro.com/factors/api/tickers/1266792c-c8f0-4f2e-82b9-d8e7999c4726/" }, "week_end_date": "2026-08-09", "universe": "USD_US", "score": { "os": 0.82, "value": 0.68, "quality": 0.65, "momentum": 0.67, "coverage": 1, "confidence": 1, "delta": 0.15 }, "headline_factors": { "price": 47.47, "market_cap": 27458127877.25, "pe_ratio": 25.2837, "earnings_yield": 0.0507, "ebitda_to_ev": 0.0808, "shareholder_yield": 0.0383, "roe": 0.084, "piotroski_f_score": 5, "momentum_12_1": 0.1297, "volatility_252d": 0.1943 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 25.2837, "ev_ebitda": 12.3784, "earnings_yield": 0.0507, "fcf_yield": 0.1573, "shareholder_yield": 0.0383 }, "quality": { "roe": 0.084, "roic": 0.0572, "gross_margin": 0.5343, "fcf_margin": 0.5753, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.1263, "eps_growth_1y": -0.1697, "fcf_growth_1y": 0.1297 }, "momentum": { "price_return_12m": 0.13, "momentum_12_1": 0.1297, "relative_strength": 1.0643 }, "scores": { "value_percentile": 0.68, "quality_percentile": 0.65, "momentum_percentile": 0.67, "growth_composite": 85, "yield_composite": 21, "overall_composite": 18, "os_score": 0.82, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 46.42, "os": 0.82, "value": 0.66, "quality": 0.67, "momentum": 0.67, "confidence": 1, "coverage": 1, "pe_ratio": 25.212, "earnings_yield": 0.0519, "shareholder_yield": 0.0388, "roe": 0.0842, "momentum_12_1": 0.1346 }, { "week_end_date": "2026-06-14", "price": 47.03, "os": 0.83, "value": 0.67, "quality": 0.7, "momentum": 0.72, "confidence": 1, "coverage": 1, "pe_ratio": 25.5433, "earnings_yield": 0.0515, "shareholder_yield": 0.0383, "roe": 0.0842, "momentum_12_1": 0.1301 }, { "week_end_date": "2026-06-21", "price": 46.45, "os": 0.83, "value": 0.67, "quality": 0.7, "momentum": 0.68, "confidence": 1, "coverage": 1, "pe_ratio": 25.2283, "earnings_yield": 0.0518, "shareholder_yield": 0.0388, "roe": 0.0842, "momentum_12_1": 0.2072 }, { "week_end_date": "2026-06-28", "price": 48.47, "os": 0.84, "value": 0.66, "quality": 0.68, "momentum": 0.77, "confidence": 1, "coverage": 1, "pe_ratio": 26.3254, "earnings_yield": 0.0508, "shareholder_yield": 0.0371, "roe": 0.0842, "momentum_12_1": 0.2096 }, { "week_end_date": "2026-07-05", "price": 48.53, "os": 0.84, "value": 0.66, "quality": 0.7, "momentum": 0.74, "confidence": 0.991, "coverage": 1, "pe_ratio": 26.358, "earnings_yield": 0.0508, "shareholder_yield": 0.0371, "roe": 0.0842, "momentum_12_1": 0.211 }, { "week_end_date": "2026-07-12", "price": 47.92, "os": 0.72, "value": 0.67, "quality": 0.69, "momentum": 0.36, "confidence": 0.98, "coverage": 1, "pe_ratio": 26.0267, "earnings_yield": 0.0511, "shareholder_yield": 0.0376, "roe": 0.0842, "momentum_12_1": 0.2114 }, { "week_end_date": "2026-07-19", "price": 48.53, "os": 0.83, "value": 0.66, "quality": 0.67, "momentum": 0.71, "confidence": 0.969, "coverage": 1, "pe_ratio": 26.358, "earnings_yield": 0.0508, "shareholder_yield": 0.0371, "roe": 0.0842, "momentum_12_1": 0.185 }, { "week_end_date": "2026-07-26", "price": 49.92, "os": 0.83, "value": 0.65, "quality": 0.67, "momentum": 0.72, "confidence": 0.958, "coverage": 1, "pe_ratio": 27.1129, "earnings_yield": 0.0501, "shareholder_yield": 0.0361, "roe": 0.0842, "momentum_12_1": 0.2024 }, { "week_end_date": "2026-08-02", "price": 48.31, "os": 0.67, "value": 0.67, "quality": 0.66, "momentum": 0.28, "confidence": 1, "coverage": 1, "pe_ratio": 25.7311, "earnings_yield": 0.0503, "shareholder_yield": 0.0373, "roe": 0.084, "momentum_12_1": 0.169 }, { "week_end_date": "2026-08-09", "price": 47.47, "os": 0.82, "value": 0.68, "quality": 0.65, "momentum": 0.67, "confidence": 1, "coverage": 1, "pe_ratio": 25.2837, "earnings_yield": 0.0507, "shareholder_yield": 0.0383, "roe": 0.084, "momentum_12_1": 0.1297 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15090000000, "cost_of_revenue": 6825000000, "gross_profit": 8265000000, "ebit": 2699000000, "ebitda": 4254000000, "pretax_income": 1559000000, "tax_provision": 288000000, "net_income": 1020000000, "net_income_to_common": 1020000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99000000, "total_current_assets": 2979000000, "total_assets": 55904000000, "short_term_debt": 1108000000, "long_term_debt": 25501000000, "total_debt": 27070000000, "total_liabilities": 41978000000, "total_equity": 12510000000, "shares_outstanding": 578000000, "goodwill_and_intangibles": 5618000000 }, "cash_flow": { "operating_cash_flow": 3700000000, "capital_expenditure": 4705000000, "free_cash_flow": 8405000000, "dividends_paid": 1016000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2571000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15090000000, "cost_of_revenue": 6825000000, "gross_profit": 8265000000, "ebit": 2699000000, "ebitda": 4254000000, "pretax_income": 1559000000, "tax_provision": 288000000, "net_income": 1020000000, "net_income_to_common": 1020000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99000000, "total_current_assets": 2979000000, "total_assets": 55904000000, "short_term_debt": 1108000000, "long_term_debt": 25501000000, "total_debt": 27070000000, "total_liabilities": 41978000000, "total_equity": 12510000000, "shares_outstanding": 578000000, "goodwill_and_intangibles": 5618000000 }, "cash_flow": { "operating_cash_flow": 3700000000, "capital_expenditure": 4705000000, "free_cash_flow": 8405000000, "dividends_paid": 1016000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2571000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15090000000, "cost_of_revenue": 6825000000, "gross_profit": 8265000000, "ebit": 2699000000, "ebitda": 4254000000, "pretax_income": 1559000000, "tax_provision": 288000000, "net_income": 1020000000, "net_income_to_common": 1020000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99000000, "total_current_assets": 2979000000, "total_assets": 55904000000, "short_term_debt": 1108000000, "long_term_debt": 25501000000, "total_debt": 27070000000, "total_liabilities": 41978000000, "total_equity": 12510000000, "shares_outstanding": 578000000, "goodwill_and_intangibles": 5618000000 }, "cash_flow": { "operating_cash_flow": 3700000000, "capital_expenditure": 4705000000, "free_cash_flow": 8405000000, "dividends_paid": 1016000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2571000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15090000000, "cost_of_revenue": 6825000000, "gross_profit": 8265000000, "ebit": 2699000000, "ebitda": 4254000000, "pretax_income": 1559000000, "tax_provision": 288000000, "net_income": 1020000000, "net_income_to_common": 1020000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99000000, "total_current_assets": 2979000000, "total_assets": 55904000000, "short_term_debt": 1108000000, "long_term_debt": 25501000000, "total_debt": 27070000000, "total_liabilities": 41978000000, "total_equity": 12510000000, "shares_outstanding": 578000000, "goodwill_and_intangibles": 5618000000 }, "cash_flow": { "operating_cash_flow": 3700000000, "capital_expenditure": 4705000000, "free_cash_flow": 8405000000, "dividends_paid": 1016000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2571000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15090000000, "cost_of_revenue": 6825000000, "gross_profit": 8265000000, "ebit": 2699000000, "ebitda": 4254000000, "pretax_income": 1559000000, "tax_provision": 288000000, "net_income": 1020000000, "net_income_to_common": 1020000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99000000, "total_current_assets": 2979000000, "total_assets": 55904000000, "short_term_debt": 1108000000, "long_term_debt": 25501000000, "total_debt": 27070000000, "total_liabilities": 41978000000, "total_equity": 12510000000, "shares_outstanding": 578000000, "goodwill_and_intangibles": 5618000000 }, "cash_flow": { "operating_cash_flow": 3700000000, "capital_expenditure": 4705000000, "free_cash_flow": 8405000000, "dividends_paid": 1016000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2571000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15090000000, "cost_of_revenue": 6825000000, "gross_profit": 8265000000, "ebit": 2699000000, "ebitda": 4254000000, "pretax_income": 1559000000, "tax_provision": 288000000, "net_income": 1020000000, "net_income_to_common": 1020000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99000000, "total_current_assets": 2979000000, "total_assets": 55904000000, "short_term_debt": 1108000000, "long_term_debt": 25501000000, "total_debt": 27070000000, "total_liabilities": 41978000000, "total_equity": 12510000000, "shares_outstanding": 578000000, "goodwill_and_intangibles": 5618000000 }, "cash_flow": { "operating_cash_flow": 3700000000, "capital_expenditure": 4705000000, "free_cash_flow": 8405000000, "dividends_paid": 1016000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2571000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15090000000, "cost_of_revenue": 6825000000, "gross_profit": 8265000000, "ebit": 2699000000, "ebitda": 4254000000, "pretax_income": 1559000000, "tax_provision": 288000000, "net_income": 1020000000, "net_income_to_common": 1020000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99000000, "total_current_assets": 2979000000, "total_assets": 55904000000, "short_term_debt": 1108000000, "long_term_debt": 25501000000, "total_debt": 27070000000, "total_liabilities": 41978000000, "total_equity": 12510000000, "shares_outstanding": 578000000, "goodwill_and_intangibles": 5618000000 }, "cash_flow": { "operating_cash_flow": 3700000000, "capital_expenditure": 4705000000, "free_cash_flow": 8405000000, "dividends_paid": 1016000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2571000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15090000000, "cost_of_revenue": 6825000000, "gross_profit": 8265000000, "ebit": 2699000000, "ebitda": 4254000000, "pretax_income": 1559000000, "tax_provision": 288000000, "net_income": 1020000000, "net_income_to_common": 1020000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99000000, "total_current_assets": 2979000000, "total_assets": 55904000000, "short_term_debt": 1108000000, "long_term_debt": 25501000000, "total_debt": 27070000000, "total_liabilities": 41978000000, "total_equity": 12510000000, "shares_outstanding": 578000000, "goodwill_and_intangibles": 5618000000 }, "cash_flow": { "operating_cash_flow": 3700000000, "capital_expenditure": 4705000000, "free_cash_flow": 8405000000, "dividends_paid": 1016000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2571000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3678000000, "cost_of_revenue": 1313000000, "gross_profit": 2365000000, "ebit": 677000000, "ebitda": 1269000000, "pretax_income": 444000000, "tax_provision": 92000000, "net_income": 289000000, "net_income_to_common": 289000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63000000, "total_current_assets": 3205000000, "total_assets": 58221000000, "short_term_debt": 1881000000, "long_term_debt": 27102000000, "total_debt": 28983000000, "total_liabilities": 43795000000, "total_equity": 12935000000, "shares_outstanding": 579000000, "goodwill_and_intangibles": 5618000000 }, "cash_flow": { "operating_cash_flow": 989000000, "capital_expenditure": 1342000000, "free_cash_flow": 2331000000, "dividends_paid": 269000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -124000000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3678000000, "cost_of_revenue": 1313000000, "gross_profit": 2365000000, "ebit": 677000000, "ebitda": 1269000000, "pretax_income": 444000000, "tax_provision": 92000000, "net_income": 289000000, "net_income_to_common": 289000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63000000, "total_current_assets": 3205000000, "total_assets": 58221000000, "short_term_debt": 1881000000, "long_term_debt": 27102000000, "total_debt": 28983000000, "total_liabilities": 43795000000, "total_equity": 12935000000, "shares_outstanding": 579000000, "goodwill_and_intangibles": 5618000000 }, "cash_flow": { "operating_cash_flow": 989000000, "capital_expenditure": 1342000000, "free_cash_flow": 2331000000, "dividends_paid": 269000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -124000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4202000000, "cost_of_revenue": 1590000000, "gross_profit": 2612000000, "ebit": 876000000, "ebitda": 1297000000, "pretax_income": 604000000, "tax_provision": 138000000, "net_income": 405000000, "net_income_to_common": 405000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80000000, "total_current_assets": 3048000000, "total_assets": 56917000000, "short_term_debt": 1729000000, "long_term_debt": 26331000000, "total_debt": 28060000000, "total_liabilities": 42811000000, "total_equity": 12654000000, "shares_outstanding": 580000000, "goodwill_and_intangibles": 5618000000 }, "cash_flow": { "operating_cash_flow": 148000000, "capital_expenditure": 1255000000, "free_cash_flow": 1403000000, "dividends_paid": 257000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1505000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4202000000, "cost_of_revenue": 1590000000, "gross_profit": 2612000000, "ebit": 876000000, "ebitda": 1297000000, "pretax_income": 604000000, "tax_provision": 138000000, "net_income": 405000000, "net_income_to_common": 405000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80000000, "total_current_assets": 3048000000, "total_assets": 56917000000, "short_term_debt": 1729000000, "long_term_debt": 26331000000, "total_debt": 28060000000, "total_liabilities": 42811000000, "total_equity": 12654000000, "shares_outstanding": 580000000, "goodwill_and_intangibles": 5618000000 }, "cash_flow": { "operating_cash_flow": 148000000, "capital_expenditure": 1255000000, "free_cash_flow": 1403000000, "dividends_paid": 257000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1505000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4202000000, "cost_of_revenue": 1590000000, "gross_profit": 2612000000, "ebit": 876000000, "ebitda": 1297000000, "pretax_income": 604000000, "tax_provision": 138000000, "net_income": 405000000, "net_income_to_common": 405000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80000000, "total_current_assets": 3048000000, "total_assets": 56917000000, "short_term_debt": 1729000000, "long_term_debt": 26331000000, "total_debt": 28060000000, "total_liabilities": 42811000000, "total_equity": 12654000000, "shares_outstanding": 580000000, "goodwill_and_intangibles": 5618000000 }, "cash_flow": { "operating_cash_flow": 148000000, "capital_expenditure": 1255000000, "free_cash_flow": 1403000000, "dividends_paid": 257000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1505000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4202000000, "cost_of_revenue": 1590000000, "gross_profit": 2612000000, "ebit": 876000000, "ebitda": 1297000000, "pretax_income": 604000000, "tax_provision": 138000000, "net_income": 405000000, "net_income_to_common": 405000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80000000, "total_current_assets": 3048000000, "total_assets": 56917000000, "short_term_debt": 1729000000, "long_term_debt": 26331000000, "total_debt": 28060000000, "total_liabilities": 42811000000, "total_equity": 12654000000, "shares_outstanding": 580000000, "goodwill_and_intangibles": 5618000000 }, "cash_flow": { "operating_cash_flow": 148000000, "capital_expenditure": 1255000000, "free_cash_flow": 1403000000, "dividends_paid": 257000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1505000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4202000000, "cost_of_revenue": 1590000000, "gross_profit": 2612000000, "ebit": 876000000, "ebitda": 1297000000, "pretax_income": 604000000, "tax_provision": 138000000, "net_income": 405000000, "net_income_to_common": 405000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80000000, "total_current_assets": 3048000000, "total_assets": 56917000000, "short_term_debt": 1729000000, "long_term_debt": 26331000000, "total_debt": 28060000000, "total_liabilities": 42811000000, "total_equity": 12654000000, "shares_outstanding": 580000000, "goodwill_and_intangibles": 5618000000 }, "cash_flow": { "operating_cash_flow": 148000000, "capital_expenditure": 1255000000, "free_cash_flow": 1403000000, "dividends_paid": 257000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1505000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4202000000, "cost_of_revenue": 1590000000, "gross_profit": 2612000000, "ebit": 876000000, "ebitda": 1297000000, "pretax_income": 604000000, "tax_provision": 138000000, "net_income": 405000000, "net_income_to_common": 405000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80000000, "total_current_assets": 3048000000, "total_assets": 56917000000, "short_term_debt": 1729000000, "long_term_debt": 26331000000, "total_debt": 28060000000, "total_liabilities": 42811000000, "total_equity": 12654000000, "shares_outstanding": 580000000, "goodwill_and_intangibles": 5618000000 }, "cash_flow": { "operating_cash_flow": 148000000, "capital_expenditure": 1255000000, "free_cash_flow": 1403000000, "dividends_paid": 257000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1505000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4202000000, "cost_of_revenue": 1590000000, "gross_profit": 2612000000, "ebit": 876000000, "ebitda": 1297000000, "pretax_income": 604000000, "tax_provision": 138000000, "net_income": 405000000, "net_income_to_common": 405000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80000000, "total_current_assets": 3048000000, "total_assets": 56917000000, "short_term_debt": 1729000000, "long_term_debt": 26331000000, "total_debt": 28060000000, "total_liabilities": 42811000000, "total_equity": 12654000000, "shares_outstanding": 580000000, "goodwill_and_intangibles": 5618000000 }, "cash_flow": { "operating_cash_flow": 148000000, "capital_expenditure": 1255000000, "free_cash_flow": 1403000000, "dividends_paid": 257000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1505000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4202000000, "cost_of_revenue": 1590000000, "gross_profit": 2612000000, "ebit": 876000000, "ebitda": 1297000000, "pretax_income": 604000000, "tax_provision": 138000000, "net_income": 405000000, "net_income_to_common": 405000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80000000, "total_current_assets": 3048000000, "total_assets": 56917000000, "short_term_debt": 1729000000, "long_term_debt": 26331000000, "total_debt": 28060000000, "total_liabilities": 42811000000, "total_equity": 12654000000, "shares_outstanding": 580000000, "goodwill_and_intangibles": 5618000000 }, "cash_flow": { "operating_cash_flow": 148000000, "capital_expenditure": 1255000000, "free_cash_flow": 1403000000, "dividends_paid": 257000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1505000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4202000000, "cost_of_revenue": 1590000000, "gross_profit": 2612000000, "ebit": 828000000, "ebitda": 1249000000, "pretax_income": 604000000, "tax_provision": 138000000, "net_income": 405000000, "net_income_to_common": 405000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80000000, "total_current_assets": 3048000000, "total_assets": 56917000000, "short_term_debt": 1729000000, "long_term_debt": 26331000000, "total_debt": 28060000000, "total_liabilities": 42811000000, "total_equity": 12654000000, "shares_outstanding": 580000000, "goodwill_and_intangibles": 5618000000 }, "cash_flow": { "operating_cash_flow": 148000000, "capital_expenditure": 1255000000, "free_cash_flow": 1403000000, "dividends_paid": 257000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1505000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3797000000, "cost_of_revenue": 2822000000, "gross_profit": 975000000, "ebit": 458000000, "ebitda": 820000000, "pretax_income": 3000000, "tax_provision": -4000000, "net_income": -49000000, "net_income_to_common": -49000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99000000, "total_current_assets": 2979000000, "total_assets": 55904000000, "short_term_debt": 1108000000, "long_term_debt": 25508000000, "total_debt": 27070000000, "total_liabilities": 41978000000, "total_equity": 12510000000, "shares_outstanding": 578000000, "goodwill_and_intangibles": 5618000000 }, "cash_flow": { "operating_cash_flow": 1136000000, "capital_expenditure": 1166000000, "free_cash_flow": 2302000000, "dividends_paid": 257000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -916000000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "Combined Factor Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Value and Financial Strength", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-06-30" }, "schema": { "public_fields_only": true } }