{ "ticker": { "uuid": "1268e68a-9800-4430-8bd0-09196298e76a", "symbol": "PSH", "name": "Pershing Square Holdings, Ltd.", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/1268e68a-9800-4430-8bd0-09196298e76a/", "api_url": "https://sharemaestro.com/factors/api/tickers/1268e68a-9800-4430-8bd0-09196298e76a/" }, "ticker_metadata": { "id": 30486, "uuid": "1268e68a-9800-4430-8bd0-09196298e76a", "symbol": "PSH", "name": "Pershing Square Holdings, Ltd.", "asset_type": "equity", "market_cap": 7212063744, "stock_exchange_id": 19, "industry": "Asset Management", "sector": "Financial Services", "description": "Pershing Square Holdings, Ltd. is a closed-ended balanced fund launched and managed by Pershing Square Capital Management, L.P. It invests in public equity and fixed income markets across the globe. The fund seeks to invest in stocks of companies operating across diversified sectors. It primarily invests in value stocks of companies. For its fixed income portion, the fund primarily invests in convertible securities and debt securities. It also invests through derivatives. The fund employs long/short strategy to create its portfolio. It benchmarks the performance of its portfolio against the S&P 500 Index and HFRX Global Hedge Fund Index. Pershing Square Holdings, Ltd. was formed on February 2, 2012 and is domiciled in Guernsey.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1268e68a-9800-4430-8bd0-09196298e76a", "symbol": "PSH", "name": "Pershing Square Holdings, Ltd.", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/1268e68a-9800-4430-8bd0-09196298e76a/", "api_url": "https://sharemaestro.com/factors/api/tickers/1268e68a-9800-4430-8bd0-09196298e76a/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.78, "value": 0.84, "quality": 0.17, "momentum": 0.68, "coverage": 0.697, "confidence": 0.623, "delta": null }, "headline_factors": { "price": 3994, "market_cap": 704471673048, "pe_ratio": 278.9572, "earnings_yield": 0.0036, "ebitda_to_ev": null, "shareholder_yield": 0.0007, "roe": 0.1678, "piotroski_f_score": 4, "momentum_12_1": 0.0726, "volatility_252d": 0.2254 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:50.730741+00:00", "batch_id": "" }, "size": { "price_close": 3994, "market_cap": 704471673048, "market_cap_usd": 704471673048, "enterprise_value": 706999281081, "shares_outstanding": 176382492, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 278.9572, "pb_ratio": 46.8106, "ptbv_ratio": 46.8106, "ps_ratio": 273.6308, "pcf_ratio": null, "pfcf_ratio": -23702.1196, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 274.6126, "ev_fcf": -23787.1616, "earnings_yield": 0.0036, "fcf_yield": -0.0, "price_to_sales": 273.6308, "price_to_book": 46.8106, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0036 }, "yield": { "dividend_yield": 0.0002, "buyback_yield": 0.0005, "shareholder_yield": 0.0007, "debt_paydown_yield": 0, "total_yield": 0.0007 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": 0.9809, "ebitda_margin": null, "fcf_margin": -0.0115, "roe": 0.1678, "roa": 0.1304, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.133, "cash_conversion": -0.0118, "accruals_ratio": 0.132, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 1.3712, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.1895, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": 2527608033, "local_beta": 0.9648, "volatility_252d": 0.2254, "volatility_60d": 0.4931, "max_drawdown_12m": -0.2299, "risk_adjusted_momentum": 0.3221 }, "growth": { "revenue_growth_1y": 1.1368, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.2318, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1998, "revenue_growth": 1.1368, "earnings_growth": 1.2318 }, "momentum": { "price_return_1m": -0.0362, "price_return_3m": 0.0071, "price_return_6m": -0.2027, "price_return_9m": -0.0963, "price_return_12m": 0.0338, "price_return_12m_ex1m": 0.0726, "momentum_6m": -0.2027, "momentum_12m": 0.0338, "momentum_12_1": 0.0726, "distance_from_52w_high": -0.2027, "distance_from_52w_low": 0.0435, "relative_strength": -0.1393 }, "raw_ttm": { "revenue_ttm": 2574533458, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 2525375901, "eps_diluted_ttm": 14.3176, "operating_cash_flow_ttm": -29721885, "capital_expenditure_ttm": null, "fcf_ttm": -29721885, "dividends_paid_ttm": -118118040, "share_repurchases_ttm": -371125605, "shares_issued_ttm": null, "interest_expense_ttm": 108354098, "cash_and_equivalents": 1141502364, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 19361495613, "total_debt": 3669110397, "total_equity": 15049406887, "net_working_capital": null, "book_value_per_share": 85.3226, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 85.3226 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 6, "rank_pb": 11, "rank_ptbv": 11, "rank_ps": 75, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 5, "rank_fcf_yield": 72, "rank_dividend_yield": 48, "rank_shareholder_yield": 24, "rank_total_yield": 34, "rank_roe": 22, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 73, "rank_piotroski": 77, "rank_accruals": 97, "rank_sue": 50, "rank_eps_growth_1y": 13, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 49, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 49 }, "composites": { "value_composite": 16, "quality_composite": 83, "momentum_composite": 32, "growth_composite": 3, "yield_composite": 22, "svqf_composite": 3, "vc1_composite": 19, "vc2_composite": 14, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 22, "quality_value_composite": 0.3779, "os_score": 0.78, "value_percentile": 0.84, "quality_percentile": 0.17, "momentum_percentile": 0.68, "factor_coverage": 0.697, "signal_confidence": 0.623, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9019, "ticker_id": 30486, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:50.730741+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3994, "market_cap": 704471673048, "market_cap_usd": 704471673048, "enterprise_value": 706999281081, "shares_outstanding": 176382492, "fx_rate_to_usd": null, "pe_ratio": 278.95715357, "pb_ratio": 46.81059382, "ptbv_ratio": 46.81059382, "ps_ratio": 273.63080905, "pcf_ratio": null, "pfcf_ratio": -23702.11960136, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 274.61258229, "ev_fcf": -23787.16158417, "earnings_yield": 0.00358478, "fcf_yield": -4.204e-05, "dividend_yield": 0.00016767, "buyback_yield": 0.00052681, "shareholder_yield": 0.00069448, "debt_paydown_yield": 0, "total_yield": 0.00069448, "gross_margin": null, "operating_margin": null, "net_margin": 0.98090623, "ebitda_margin": null, "fcf_margin": -0.01154457, "roe": 0.16780568, "roa": 0.13043289, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.13297183, "cash_conversion": -0.01176929, "accruals_ratio": 0.131968, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.18950553, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": 2527608033, "revenue_growth_1y": 1.13681054, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.23183275, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.19975408, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 1.37119, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03615398, "price_return_3m": 0.00710483, "price_return_6m": -0.2027265, "price_return_9m": -0.09627207, "price_return_12m": 0.03380797, "price_return_12m_ex1m": 0.07258624, "distance_from_52w_high": -0.2027265, "distance_from_52w_low": 0.04353027, "relative_strength": -0.13933261, "local_beta": 0.9648, "volatility_252d": 0.225386, "volatility_60d": 0.493061, "max_drawdown_12m": -0.22990883, "revenue_ttm": 2574533458, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 2525375901, "eps_diluted_ttm": 14.31761096, "operating_cash_flow_ttm": -29721885, "capital_expenditure_ttm": null, "fcf_ttm": -29721885, "dividends_paid_ttm": -118118040, "share_repurchases_ttm": -371125605, "shares_issued_ttm": null, "interest_expense_ttm": 108354098, "cash_and_equivalents": 1141502364, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 19361495613, "total_debt": 3669110397, "total_equity": 15049406887, "net_working_capital": null, "book_value_per_share": 85.32256641, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 85.32256641, "universe_ticker_count": 765, "sector": "Financial Services", "rank_pe": 6, "rank_pb": 11, "rank_ptbv": 11, "rank_ps": 75, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 5, "rank_fcf_yield": 72, "rank_dividend_yield": 48, "rank_shareholder_yield": 24, "rank_total_yield": 34, "rank_roe": 22, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 73, "rank_piotroski": 77, "rank_accruals": 97, "rank_sue": 50, "rank_eps_growth_1y": 13, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 49, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 49, "value_composite": 16, "quality_composite": 83, "momentum_composite": 32, "growth_composite": 3, "yield_composite": 22, "svqf_composite": 3, "vc1_composite": 19, "vc2_composite": 14, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 22, "factor_coverage": 0.697, "signal_confidence": 0.623, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3994, "os": 0.78, "value": 0.84, "quality": 0.17, "momentum": 0.68, "confidence": 0.623, "coverage": 0.697, "pe_ratio": 278.9572, "earnings_yield": 0.0036, "shareholder_yield": 0.0007, "roe": 0.1678, "momentum_12_1": 0.0726, "complete_fields": { "id": 9019, "ticker_id": 30486, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:50.730741+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3994, "market_cap": 704471673048, "market_cap_usd": 704471673048, "enterprise_value": 706999281081, "shares_outstanding": 176382492, "fx_rate_to_usd": null, "pe_ratio": 278.95715357, "pb_ratio": 46.81059382, "ptbv_ratio": 46.81059382, "ps_ratio": 273.63080905, "pcf_ratio": null, "pfcf_ratio": -23702.11960136, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 274.61258229, "ev_fcf": -23787.16158417, "earnings_yield": 0.00358478, "fcf_yield": -4.204e-05, "dividend_yield": 0.00016767, "buyback_yield": 0.00052681, "shareholder_yield": 0.00069448, "debt_paydown_yield": 0, "total_yield": 0.00069448, "gross_margin": null, "operating_margin": null, "net_margin": 0.98090623, "ebitda_margin": null, "fcf_margin": -0.01154457, "roe": 0.16780568, "roa": 0.13043289, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.13297183, "cash_conversion": -0.01176929, "accruals_ratio": 0.131968, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.18950553, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": 2527608033, "revenue_growth_1y": 1.13681054, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.23183275, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.19975408, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 1.37119, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03615398, "price_return_3m": 0.00710483, "price_return_6m": -0.2027265, "price_return_9m": -0.09627207, "price_return_12m": 0.03380797, "price_return_12m_ex1m": 0.07258624, "distance_from_52w_high": -0.2027265, "distance_from_52w_low": 0.04353027, "relative_strength": -0.13933261, "local_beta": 0.9648, "volatility_252d": 0.225386, "volatility_60d": 0.493061, "max_drawdown_12m": -0.22990883, "revenue_ttm": 2574533458, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 2525375901, "eps_diluted_ttm": 14.31761096, "operating_cash_flow_ttm": -29721885, "capital_expenditure_ttm": null, "fcf_ttm": -29721885, "dividends_paid_ttm": -118118040, "share_repurchases_ttm": -371125605, "shares_issued_ttm": null, "interest_expense_ttm": 108354098, "cash_and_equivalents": 1141502364, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 19361495613, "total_debt": 3669110397, "total_equity": 15049406887, "net_working_capital": null, "book_value_per_share": 85.32256641, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 85.32256641, "universe_ticker_count": 765, "sector": "Financial Services", "rank_pe": 6, "rank_pb": 11, "rank_ptbv": 11, "rank_ps": 75, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 5, "rank_fcf_yield": 72, "rank_dividend_yield": 48, "rank_shareholder_yield": 24, "rank_total_yield": 34, "rank_roe": 22, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 73, "rank_piotroski": 77, "rank_accruals": 97, "rank_sue": 50, "rank_eps_growth_1y": 13, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 49, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 49, "value_composite": 16, "quality_composite": 83, "momentum_composite": 32, "growth_composite": 3, "yield_composite": 22, "svqf_composite": 3, "vc1_composite": 19, "vc2_composite": 14, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 22, "factor_coverage": 0.697, "signal_confidence": 0.623, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:13:20.695706+00:00", "is_restated": false, "income_statement": { "revenue": 2574533458, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 2525375901, "net_income_to_common": 2525375901, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1141502364, "total_current_assets": null, "total_assets": 19361495613, "short_term_debt": null, "long_term_debt": 3669110397, "total_debt": 3669110397, "total_liabilities": null, "total_equity": 15049406887, "shares_outstanding": 176382492, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -29721885, "capital_expenditure": null, "free_cash_flow": -29721885, "dividends_paid": -118118040, "share_repurchases": -371125605, "shares_issued": null, "net_debt_issued": 1238008723 }, "complete_fields": { "id": 396924, "ticker_id": 30486, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:13:20.695706+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "2525375901", "grossProfit": null, "totalRevenue": "2574533458", "costOfRevenue": null, "interestExpense": "108354098", "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "3669110397", "totalAssets": "19361495613", "longTermDebt": "3669110397", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "176382492", "totalCurrentAssets": null, "totalShareholderEquity": "15049406887", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "1141502364" }, "cashflow": { "freeCashFlow": "-29721885", "dividendsPaid": "-118118040", "issuanceOfDebt": "1238008723", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-29721885", "repurchaseOfStock": "-371125605", "capitalExpenditures": null } }, "revenue": 2574533458, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 108354098, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2525375901, "net_income_continuing_ops": null, "net_income_to_common": 2525375901, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1141502364, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19361495613, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 3669110397, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3669110397, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15049406887, "shares_outstanding": 176382492, "operating_cash_flow": -29721885, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -118118040, "share_repurchases": -371125605, "shares_issued": null, "net_debt_issued": 1238008723, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -29721885, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "2525375901", "grossProfit": null, "totalRevenue": "2574533458", "costOfRevenue": null, "interestExpense": "108354098", "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "3669110397", "totalAssets": "19361495613", "longTermDebt": "3669110397", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "176382492", "totalCurrentAssets": null, "totalShareholderEquity": "15049406887", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "1141502364" }, "cashflow": { "freeCashFlow": "-29721885", "dividendsPaid": "-118118040", "issuanceOfDebt": "1238008723", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-29721885", "repurchaseOfStock": "-371125605", "capitalExpenditures": null } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:13:20.695706+00:00", "is_restated": false, "income_statement": { "revenue": 1204848725, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 1173695918, "net_income_to_common": 1173695918, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 436520113, "total_current_assets": null, "total_assets": 15632386337, "short_term_debt": null, "long_term_debt": 2320801301, "total_debt": 2320801301, "total_liabilities": null, "total_equity": 13011230090, "shares_outstanding": 182956011, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1265610592, "capital_expenditure": null, "free_cash_flow": -1265610592, "dividends_paid": -107166682, "share_repurchases": -119623243, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396927, "ticker_id": 30486, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:13:20.695706+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "1173695918", "grossProfit": null, "totalRevenue": "1204848725", "costOfRevenue": null, "interestExpense": "74311113", "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "2320801301", "totalAssets": "15632386337", "longTermDebt": "2320801301", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "182956011", "totalCurrentAssets": null, "totalShareholderEquity": "13011230090", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "436520113" }, "cashflow": { "freeCashFlow": "-1265610592", "dividendsPaid": "-107166682", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-1265610592", "repurchaseOfStock": "-119623243", "capitalExpenditures": null } }, "revenue": 1204848725, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 74311113, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1173695918, "net_income_continuing_ops": null, "net_income_to_common": 1173695918, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 436520113, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15632386337, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 2320801301, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2320801301, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13011230090, "shares_outstanding": 182956011, "operating_cash_flow": -1265610592, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -107166682, "share_repurchases": -119623243, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1265610592, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "1173695918", "grossProfit": null, "totalRevenue": "1204848725", "costOfRevenue": null, "interestExpense": "74311113", "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "2320801301", "totalAssets": "15632386337", "longTermDebt": "2320801301", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "182956011", "totalCurrentAssets": null, "totalShareholderEquity": "13011230090", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "436520113" }, "cashflow": { "freeCashFlow": "-1265610592", "dividendsPaid": "-107166682", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-1265610592", "repurchaseOfStock": "-119623243", "capitalExpenditures": null } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:13:20.695706+00:00", "is_restated": false, "income_statement": { "revenue": 2570527155, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 2486054201, "net_income_to_common": 2486054201, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1928920630, "total_current_assets": null, "total_assets": 15128600308, "short_term_debt": null, "long_term_debt": 2351915264, "total_debt": 2351915264, "total_liabilities": null, "total_equity": 12062607027, "shares_outstanding": 185461146, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1080214814, "capital_expenditure": null, "free_cash_flow": 1080214814, "dividends_paid": -98781277, "share_repurchases": -199956134, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396928, "ticker_id": 30486, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:13:20.695706+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "2486054201", "grossProfit": null, "totalRevenue": "2570527155", "costOfRevenue": null, "interestExpense": "86920279", "operatingIncome": null, "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "2351915264", "totalAssets": "15128600308", "longTermDebt": "2351915264", "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "185461146", "totalCurrentAssets": null, "totalShareholderEquity": "12062607027", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "1928920630" }, "cashflow": { "freeCashFlow": "1080214814", "dividendsPaid": "-98781277", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "1080214814", "repurchaseOfStock": "-199956134", "capitalExpenditures": null } }, "revenue": 2570527155, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 86920279, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2486054201, "net_income_continuing_ops": null, "net_income_to_common": 2486054201, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1928920630, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15128600308, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 2351915264, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2351915264, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12062607027, "shares_outstanding": 185461146, "operating_cash_flow": 1080214814, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -98781277, "share_repurchases": -199956134, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1080214814, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "2486054201", "grossProfit": null, "totalRevenue": "2570527155", "costOfRevenue": null, "interestExpense": "86920279", "operatingIncome": null, "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "2351915264", "totalAssets": "15128600308", "longTermDebt": "2351915264", "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "185461146", "totalCurrentAssets": null, "totalShareholderEquity": "12062607027", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "1928920630" }, "cashflow": { "freeCashFlow": "1080214814", "dividendsPaid": "-98781277", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "1080214814", "repurchaseOfStock": "-199956134", "capitalExpenditures": null } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:13:20.695706+00:00", "is_restated": false, "income_statement": { "revenue": -1182853477, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": -1172083602, "net_income_to_common": -1172083602, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1147443227, "total_current_assets": null, "total_assets": 12951814811, "short_term_debt": null, "long_term_debt": 2332567827, "total_debt": 2332567827, "total_liabilities": null, "total_equity": 9879933721, "shares_outstanding": 190858442, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 366040224, "capital_expenditure": null, "free_cash_flow": 366040224, "dividends_paid": -93271012, "share_repurchases": -262423586, "shares_issued": null, "net_debt_issued": -630623000 }, "complete_fields": { "id": 396929, "ticker_id": 30486, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:13:20.695706+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "-1172083602", "grossProfit": null, "totalRevenue": "-1182853477", "costOfRevenue": null, "interestExpense": "99771846", "operatingIncome": null, "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "2332567827", "totalAssets": "12951814811", "longTermDebt": "2332567827", "shortTermDebt": null, "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "190858442", "totalCurrentAssets": null, "totalShareholderEquity": "9879933721", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "1147443227" }, "cashflow": { "freeCashFlow": "366040224", "dividendsPaid": "-93271012", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-630623000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "366040224", "repurchaseOfStock": "-262423586", "capitalExpenditures": null } }, "revenue": -1182853477, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 99771846, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1172083602, "net_income_continuing_ops": null, "net_income_to_common": -1172083602, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1147443227, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12951814811, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 2332567827, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2332567827, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9879933721, "shares_outstanding": 190858442, "operating_cash_flow": 366040224, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -93271012, "share_repurchases": -262423586, "shares_issued": null, "net_debt_issued": -630623000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 366040224, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "-1172083602", "grossProfit": null, "totalRevenue": "-1182853477", "costOfRevenue": null, "interestExpense": "99771846", "operatingIncome": null, "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "2332567827", "totalAssets": "12951814811", "longTermDebt": "2332567827", "shortTermDebt": null, "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "190858442", "totalCurrentAssets": null, "totalShareholderEquity": "9879933721", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "1147443227" }, "cashflow": { "freeCashFlow": "366040224", "dividendsPaid": "-93271012", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-630623000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "366040224", "repurchaseOfStock": "-262423586", "capitalExpenditures": null } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:13:20.695706+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 907515792 }, "complete_fields": { "id": 396930, "ticker_id": 30486, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:13:20.695706+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "1276892792", "issuanceOfStock": null, "repaymentOfDebt": "-369377000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 907515792, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "1276892792", "issuanceOfStock": null, "repaymentOfDebt": "-369377000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:13:20.695706+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1141502364, "total_current_assets": null, "total_assets": 19361495613, "short_term_debt": null, "long_term_debt": 3669110397, "total_debt": 3669110397, "total_liabilities": null, "total_equity": 15049406887, "shares_outstanding": 176382492, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396923, "ticker_id": 30486, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:13:20.695706+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "3669110397", "totalAssets": "19361495613", "longTermDebt": "3669110397", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "176382492", "totalCurrentAssets": null, "totalShareholderEquity": "15049406887", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "1141502364" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1141502364, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19361495613, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 3669110397, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3669110397, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15049406887, "shares_outstanding": 176382492, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "3669110397", "totalAssets": "19361495613", "longTermDebt": "3669110397", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "176382492", "totalCurrentAssets": null, "totalShareholderEquity": "15049406887", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "1141502364" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:13:20.695706+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1403502468, "total_current_assets": null, "total_assets": 18701878265, "short_term_debt": null, "long_term_debt": 3159222273, "total_debt": 3159222273, "total_liabilities": null, "total_equity": 14714588587, "shares_outstanding": 179929594, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396925, "ticker_id": 30486, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:13:20.695706+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "3159222273", "totalAssets": "18701878265", "longTermDebt": "3159222273", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "179929594", "totalCurrentAssets": null, "totalShareholderEquity": "14714588587", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "1403502468" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1403502468, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18701878265, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 3159222273, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3159222273, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14714588587, "shares_outstanding": 179929594, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "3159222273", "totalAssets": "18701878265", "longTermDebt": "3159222273", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "179929594", "totalCurrentAssets": null, "totalShareholderEquity": "14714588587", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "1403502468" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:13:20.695706+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 436520113, "total_current_assets": null, "total_assets": 15632386337, "short_term_debt": null, "long_term_debt": 2320801301, "total_debt": 2320801301, "total_liabilities": null, "total_equity": 13011230090, "shares_outstanding": 182956011, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396926, "ticker_id": 30486, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:13:20.695706+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "2320801301", "totalAssets": "15632386337", "longTermDebt": "2320801301", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "182956011", "totalCurrentAssets": null, "totalShareholderEquity": "13011230090", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "436520113" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 436520113, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15632386337, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 2320801301, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2320801301, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13011230090, "shares_outstanding": 182956011, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "2320801301", "totalAssets": "15632386337", "longTermDebt": "2320801301", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "182956011", "totalCurrentAssets": null, "totalShareholderEquity": "13011230090", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "436520113" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }