{ "ticker": { "uuid": "126b92f1-02c2-4e0f-9841-c3d60342b287", "symbol": "TOMZ", "name": "TOMI Environmental Solutions Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Pollution & Treatment Controls", "page_url": "https://sharemaestro.com/factors/ticker/126b92f1-02c2-4e0f-9841-c3d60342b287/", "api_url": "https://sharemaestro.com/factors/api/tickers/126b92f1-02c2-4e0f-9841-c3d60342b287/" }, "ticker_metadata": { "id": 8584, "uuid": "126b92f1-02c2-4e0f-9841-c3d60342b287", "symbol": "TOMZ", "name": "TOMI Environmental Solutions Inc", "asset_type": "equity", "market_cap": 20181400, "stock_exchange_id": 2, "industry": "Pollution & Treatment Controls", "sector": "Industrials", "description": "TOMI Environmental Solutions, Inc., a bacterial decontamination and infectious disease control company, offers environmental solutions for interior surface decontamination in the United States and internationally. The company is headquartered in Frederick, Maryland.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "126b92f1-02c2-4e0f-9841-c3d60342b287", "symbol": "TOMZ", "name": "TOMI Environmental Solutions Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Pollution & Treatment Controls", "page_url": "https://sharemaestro.com/factors/ticker/126b92f1-02c2-4e0f-9841-c3d60342b287/", "api_url": "https://sharemaestro.com/factors/api/tickers/126b92f1-02c2-4e0f-9841-c3d60342b287/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.23, "value": 0.37, "quality": 0.36, "momentum": 0.36, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 1.04, "market_cap": 21238400.56, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": null, "piotroski_f_score": 3, "momentum_12_1": -0.2226, "volatility_252d": 0.4788 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:52.610784+00:00", "batch_id": "" }, "size": { "price_close": 1.04, "market_cap": 21238400.56, "market_cap_usd": 21238400.56, "enterprise_value": 24152020.56, "shares_outstanding": 20421539, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 38615.2737, "ptbv_ratio": null, "ps_ratio": 3.7172, "pcf_ratio": null, "pfcf_ratio": -34.5392, "ev_ebitda": null, "ev_ebit": -6.4881, "ev_sales": 4.2271, "ev_fcf": -39.2775, "earnings_yield": null, "fcf_yield": -0.0255, "price_to_sales": 3.7172, "price_to_book": 38615.2737, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.2366 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4963, "operating_margin": -0.6515, "net_margin": -0.7533, "ebitda_margin": -0.5792, "fcf_margin": -0.1076, "roe": null, "roa": -0.5768, "roic": -0.958, "roc_greenblatt": null, "asset_turnover": 0.7657, "cash_conversion": 0.1429, "accruals_ratio": -0.493, "sbc_to_revenue": 31.5525, "piotroski_f_score": 3, "altman_z_score": -10.1527, "earnings_stability_5y": 1.1648, "revenue_stability_5y": 0.6983, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.38, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.8804, "debt_to_assets": 0.428, "interest_coverage": -6.4005, "current_ratio": 1.0938, "quick_ratio": 0.34, "net_debt": 2913620, "local_beta": -0.0005, "volatility_252d": 0.4788, "volatility_60d": 1.1111, "max_drawdown_12m": -0.4631, "risk_adjusted_momentum": -0.465 }, "growth": { "revenue_growth_1y": -0.3033, "revenue_growth_3y_cagr": -0.1224, "revenue_growth_5y_cagr": -0.2578, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.8571, "revenue_growth": -0.3033, "earnings_growth": null }, "momentum": { "price_return_1m": 0.2621, "price_return_3m": 0.5924, "price_return_6m": 0.3033, "price_return_9m": 0.1805, "price_return_12m": -0.0189, "price_return_12m_ex1m": -0.2226, "momentum_6m": 0.3033, "momentum_12m": -0.0189, "momentum_12_1": -0.2226, "distance_from_52w_high": -0.037, "distance_from_52w_low": 0.7934, "relative_strength": -0.1768 }, "raw_ttm": { "revenue_ttm": 5713596, "gross_profit_ttm": 2835654, "ebit_ttm": -3722485, "ebitda_ttm": -3309515, "net_income_ttm": -4304047, "eps_diluted_ttm": -0.2108, "operating_cash_flow_ttm": -625403, "capital_expenditure_ttm": 10496, "fcf_ttm": -614907, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 581592, "cash_and_equivalents": 280429, "total_current_assets": 4592114, "total_current_liabilities": 4198224, "net_ppe": null, "total_assets": 7462220, "total_debt": 3194049, "total_equity": 550, "net_working_capital": 376811, "book_value_per_share": 0.0, "retained_earnings": -58862631, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1342572, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 63, "quality_composite": 64, "momentum_composite": 64, "growth_composite": 64, "yield_composite": 63, "svqf_composite": 71, "vc1_composite": 64, "vc2_composite": 63, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 77, "quality_value_composite": 0.365, "os_score": 0.23, "value_percentile": 0.37, "quality_percentile": 0.36, "momentum_percentile": 0.36, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2909, "ticker_id": 8584, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:52.610784+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.04, "market_cap": 21238400.56, "market_cap_usd": 21238400.56, "enterprise_value": 24152020.56, "shares_outstanding": 20421539, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 38615.27374545, "ptbv_ratio": null, "ps_ratio": 3.71716876, "pcf_ratio": null, "pfcf_ratio": -34.53920765, "ev_ebitda": null, "ev_ebit": -6.48814449, "ev_sales": 4.22711381, "ev_fcf": -39.27751767, "earnings_yield": null, "fcf_yield": -0.02545986, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.49629935, "operating_margin": -0.65151351, "net_margin": -0.75329915, "ebitda_margin": -0.57923504, "fcf_margin": -0.10762171, "roe": null, "roa": -0.57677836, "roic": -0.9580305, "roc_greenblatt": null, "asset_turnover": 0.76566973, "cash_conversion": 0.14286717, "accruals_ratio": -0.49296912, "sbc_to_revenue": 31.55245838, "debt_to_equity": null, "net_debt_to_ebitda": -0.88037673, "debt_to_assets": 0.42802933, "interest_coverage": -6.40050929, "current_ratio": 1.09382301, "quick_ratio": 0.34000901, "net_debt": 2913620, "revenue_growth_1y": -0.30333155, "revenue_growth_3y_cagr": -0.1223943, "revenue_growth_5y_cagr": -0.25782025, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.85709085, "piotroski_f_score": 3, "altman_z_score": -10.15269454, "earnings_stability_5y": 1.164847, "revenue_stability_5y": 0.698283, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.26213592, "price_return_3m": 0.59240545, "price_return_6m": 0.30325815, "price_return_9m": 0.18047673, "price_return_12m": -0.01886792, "price_return_12m_ex1m": -0.22264151, "distance_from_52w_high": -0.03703704, "distance_from_52w_low": 0.79341266, "relative_strength": -0.17680898, "local_beta": -0.0005, "volatility_252d": 0.478843, "volatility_60d": 1.11113, "max_drawdown_12m": -0.46305556, "revenue_ttm": 5713596, "gross_profit_ttm": 2835654, "ebit_ttm": -3722485, "ebitda_ttm": -3309515, "net_income_ttm": -4304047, "eps_diluted_ttm": -0.21076017, "operating_cash_flow_ttm": -625403, "capital_expenditure_ttm": 10496, "fcf_ttm": -614907, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 581592, "cash_and_equivalents": 280429, "total_current_assets": 4592114, "total_current_liabilities": 4198224, "net_ppe": null, "total_assets": 7462220, "total_debt": 3194049, "total_equity": 550, "net_working_capital": 376811, "book_value_per_share": 2.693e-05, "retained_earnings": -58862631, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1342572, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 63, "quality_composite": 64, "momentum_composite": 64, "growth_composite": 64, "yield_composite": 63, "svqf_composite": 71, "vc1_composite": 64, "vc2_composite": 63, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 77, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.04, "os": 0.23, "value": 0.37, "quality": 0.36, "momentum": 0.36, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": null, "momentum_12_1": -0.2226, "complete_fields": { "id": 2909, "ticker_id": 8584, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:52.610784+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.04, "market_cap": 21238400.56, "market_cap_usd": 21238400.56, "enterprise_value": 24152020.56, "shares_outstanding": 20421539, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 38615.27374545, "ptbv_ratio": null, "ps_ratio": 3.71716876, "pcf_ratio": null, "pfcf_ratio": -34.53920765, "ev_ebitda": null, "ev_ebit": -6.48814449, "ev_sales": 4.22711381, "ev_fcf": -39.27751767, "earnings_yield": null, "fcf_yield": -0.02545986, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.49629935, "operating_margin": -0.65151351, "net_margin": -0.75329915, "ebitda_margin": -0.57923504, "fcf_margin": -0.10762171, "roe": null, "roa": -0.57677836, "roic": -0.9580305, "roc_greenblatt": null, "asset_turnover": 0.76566973, "cash_conversion": 0.14286717, "accruals_ratio": -0.49296912, "sbc_to_revenue": 31.55245838, "debt_to_equity": null, "net_debt_to_ebitda": -0.88037673, "debt_to_assets": 0.42802933, "interest_coverage": -6.40050929, "current_ratio": 1.09382301, "quick_ratio": 0.34000901, "net_debt": 2913620, "revenue_growth_1y": -0.30333155, "revenue_growth_3y_cagr": -0.1223943, "revenue_growth_5y_cagr": -0.25782025, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.85709085, "piotroski_f_score": 3, "altman_z_score": -10.15269454, "earnings_stability_5y": 1.164847, "revenue_stability_5y": 0.698283, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.26213592, "price_return_3m": 0.59240545, "price_return_6m": 0.30325815, "price_return_9m": 0.18047673, "price_return_12m": -0.01886792, "price_return_12m_ex1m": -0.22264151, "distance_from_52w_high": -0.03703704, "distance_from_52w_low": 0.79341266, "relative_strength": -0.17680898, "local_beta": -0.0005, "volatility_252d": 0.478843, "volatility_60d": 1.11113, "max_drawdown_12m": -0.46305556, "revenue_ttm": 5713596, "gross_profit_ttm": 2835654, "ebit_ttm": -3722485, "ebitda_ttm": -3309515, "net_income_ttm": -4304047, "eps_diluted_ttm": -0.21076017, "operating_cash_flow_ttm": -625403, "capital_expenditure_ttm": 10496, "fcf_ttm": -614907, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 581592, "cash_and_equivalents": 280429, "total_current_assets": 4592114, "total_current_liabilities": 4198224, "net_ppe": null, "total_assets": 7462220, "total_debt": 3194049, "total_equity": 550, "net_working_capital": 376811, "book_value_per_share": 2.693e-05, "retained_earnings": -58862631, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1342572, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 63, "quality_composite": 64, "momentum_composite": 64, "growth_composite": 64, "yield_composite": 63, "svqf_composite": 71, "vc1_composite": 64, "vc2_composite": 63, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 77, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:14.958454+00:00", "is_restated": false, "income_statement": { "revenue": 5635927, "cost_of_revenue": 2558848, "gross_profit": 3077079, "ebit": -3232883, "ebitda": -2804239, "pretax_income": -3748995, "tax_provision": null, "net_income": -3748995, "net_income_to_common": -3748995, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87775, "total_current_assets": 4187066, "total_assets": 7034301, "short_term_debt": 143672, "long_term_debt": 2912376, "total_debt": 3056048, "total_liabilities": 6445797, "total_equity": 588504, "shares_outstanding": 20085703, "goodwill_and_intangibles": 1351164 }, "cash_flow": { "operating_cash_flow": -1196652, "capital_expenditure": 135577, "free_cash_flow": -1061075, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185064, "ticker_id": 8584, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:14.958454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3232883", "ebitda": "-2804239", "netIncome": "-3748995", "grossProfit": "3077079", "depreciation": "None", "totalRevenue": "5635927", "costOfRevenue": "2558848", "interestIncome": "86543", "incomeBeforeTax": "-3748995", "interestExpense": "516112", "operatingIncome": "-3854338", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-429569", "nonInterestIncome": "None", "operatingExpenses": "6931417", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "289899", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2558848", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "428644", "sellingGeneralAndAdministrative": "5595056", "netIncomeFromContinuingOperations": "-3748995" }, "balance": { "goodwill": "None", "inventory": "2926427", "commonStock": "202772", "currentDebt": "None", "investments": "None", "totalAssets": "7034301", "longTermDebt": "2912376", "shortTermDebt": "143672", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1351164", "reportedCurrency": "USD", "retainedEarnings": "-58051986", "totalLiabilities": "6445797", "otherCurrentAssets": "483711", "totalCurrentAssets": "4187066", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "689153", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2847235", "currentAccountsPayable": "1480189", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3426639", "totalShareholderEquity": "588504", "capitalLeaseObligations": "514263", "otherCurrentLiabilities": "1114937", "totalCurrentLiabilities": "3162830", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3282967", "cashAndShortTermInvestments": "87775", "commonStockSharesOutstanding": "20085703", "intangibleAssetsExcludingGoodwill": "1351164", "cashAndCashEquivalentsAtCarryingValue": "87775", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3748995", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "637376", "operatingCashflow": "-1196652", "capitalExpenditures": "135577", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "755125", "cashflowFromInvestment": "-135577", "stockBasedCompensation": "147000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "428644", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5635927, "cost_of_revenue": 2558848, "gross_profit": 3077079, "research_and_development": 289899, "selling_general_admin": 5595056, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3232883, "depreciation_amortisation": 428644, "ebitda": -2804239, "interest_expense": 516112, "interest_income": null, "other_non_operating": null, "pretax_income": -3748995, "tax_provision": null, "effective_tax_rate": null, "net_income": -3748995, "net_income_continuing_ops": -3748995, "net_income_to_common": -3748995, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87775, "short_term_investments": null, "net_receivables": 689153, "inventory": 2926427, "other_current_assets": null, "total_current_assets": 4187066, "net_ppe": null, "goodwill": null, "intangible_assets": 1351164, "goodwill_and_intangibles": 1351164, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2847235, "total_assets": 7034301, "short_term_debt": 143672, "accounts_payable": 1480189, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3162830, "long_term_debt": 2912376, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3282967, "total_liabilities": 6445797, "total_debt": 3056048, "preferred_stock": null, "minority_interest": null, "retained_earnings": -58051986, "total_equity": 588504, "shares_outstanding": 20085703, "operating_cash_flow": -1196652, "stock_based_compensation": 147000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 135577, "acquisitions": null, "other_investing": null, "investing_cash_flow": -135577, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 755125, "free_cash_flow": -1061075, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3232883", "ebitda": "-2804239", "netIncome": "-3748995", "grossProfit": "3077079", "depreciation": "None", "totalRevenue": "5635927", "costOfRevenue": "2558848", "interestIncome": "86543", "incomeBeforeTax": "-3748995", "interestExpense": "516112", "operatingIncome": "-3854338", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-429569", "nonInterestIncome": "None", "operatingExpenses": "6931417", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "289899", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2558848", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "428644", "sellingGeneralAndAdministrative": "5595056", "netIncomeFromContinuingOperations": "-3748995" }, "balance": { "goodwill": "None", "inventory": "2926427", "commonStock": "202772", "currentDebt": "None", "investments": "None", "totalAssets": "7034301", "longTermDebt": "2912376", "shortTermDebt": "143672", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1351164", "reportedCurrency": "USD", "retainedEarnings": "-58051986", "totalLiabilities": "6445797", "otherCurrentAssets": "483711", "totalCurrentAssets": "4187066", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "689153", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2847235", "currentAccountsPayable": "1480189", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3426639", "totalShareholderEquity": "588504", "capitalLeaseObligations": "514263", "otherCurrentLiabilities": "1114937", "totalCurrentLiabilities": "3162830", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3282967", "cashAndShortTermInvestments": "87775", "commonStockSharesOutstanding": "20085703", "intangibleAssetsExcludingGoodwill": "1351164", "cashAndCashEquivalentsAtCarryingValue": "87775", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3748995", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "637376", "operatingCashflow": "-1196652", "capitalExpenditures": "135577", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "755125", "cashflowFromInvestment": "-135577", "stockBasedCompensation": "147000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "428644", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:14.958454+00:00", "is_restated": false, "income_statement": { "revenue": 7738842, "cost_of_revenue": 4181764, "gross_profit": 3557078, "ebit": -4087271, "ebitda": -3633420, "pretax_income": -4476762, "tax_provision": -2000, "net_income": -4476762, "net_income_to_common": -4476762, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 664879, "total_current_assets": 6493113, "total_assets": 9693738, "short_term_debt": 129132, "long_term_debt": 2360494, "total_debt": 2489626, "total_liabilities": 5594799, "total_equity": 4098939, "shares_outstanding": 19992592, "goodwill_and_intangibles": 1250574 }, "cash_flow": { "operating_cash_flow": -1440153, "capital_expenditure": 107891, "free_cash_flow": -1332262, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185069, "ticker_id": 8584, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:14.958454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4087271", "ebitda": "-3633420", "netIncome": "-4476762", "grossProfit": "3557078", "depreciation": "None", "totalRevenue": "7738842", "costOfRevenue": "4181764", "interestIncome": "17489", "incomeBeforeTax": "-4476762", "interestExpense": "389491", "operatingIncome": "-4104760", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-2000", "reportedCurrency": "USD", "netInterestIncome": "-372002", "nonInterestIncome": "None", "operatingExpenses": "7661838", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "290683", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4181764", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "453851", "sellingGeneralAndAdministrative": "5946217", "netIncomeFromContinuingOperations": "-4476762" }, "balance": { "goodwill": "None", "inventory": "3578202", "commonStock": "200152", "currentDebt": "None", "investments": "None", "totalAssets": "9693738", "longTermDebt": "2360494", "shortTermDebt": "129132", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1250574", "reportedCurrency": "USD", "retainedEarnings": "-54302991", "totalLiabilities": "5594799", "otherCurrentAssets": "368894", "totalCurrentAssets": "6493113", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1881138", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3200625", "currentAccountsPayable": "1924379", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3003021", "totalShareholderEquity": "4098939", "capitalLeaseObligations": "642527", "otherCurrentLiabilities": "451811", "totalCurrentLiabilities": "2720910", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2873889", "cashAndShortTermInvestments": "664879", "commonStockSharesOutstanding": "19992592", "intangibleAssetsExcludingGoodwill": "1250574", "cashAndCashEquivalentsAtCarryingValue": "664879", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4476762", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1005000", "operatingCashflow": "-1440153", "capitalExpenditures": "107891", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27500", "cashflowFromInvestment": "-261527", "stockBasedCompensation": "144307", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "453851", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7738842, "cost_of_revenue": 4181764, "gross_profit": 3557078, "research_and_development": 290683, "selling_general_admin": 5946217, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4087271, "depreciation_amortisation": 453851, "ebitda": -3633420, "interest_expense": 389491, "interest_income": null, "other_non_operating": null, "pretax_income": -4476762, "tax_provision": -2000, "effective_tax_rate": null, "net_income": -4476762, "net_income_continuing_ops": -4476762, "net_income_to_common": -4476762, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 664879, "short_term_investments": null, "net_receivables": 1881138, "inventory": 3578202, "other_current_assets": null, "total_current_assets": 6493113, "net_ppe": null, "goodwill": null, "intangible_assets": 1250574, "goodwill_and_intangibles": 1250574, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3200625, "total_assets": 9693738, "short_term_debt": 129132, "accounts_payable": 1924379, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2720910, "long_term_debt": 2360494, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2873889, "total_liabilities": 5594799, "total_debt": 2489626, "preferred_stock": null, "minority_interest": null, "retained_earnings": -54302991, "total_equity": 4098939, "shares_outstanding": 19992592, "operating_cash_flow": -1440153, "stock_based_compensation": 144307, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 107891, "acquisitions": null, "other_investing": null, "investing_cash_flow": -261527, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27500, "free_cash_flow": -1332262, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4087271", "ebitda": "-3633420", "netIncome": "-4476762", "grossProfit": "3557078", "depreciation": "None", "totalRevenue": "7738842", "costOfRevenue": "4181764", "interestIncome": "17489", "incomeBeforeTax": "-4476762", "interestExpense": "389491", "operatingIncome": "-4104760", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-2000", "reportedCurrency": "USD", "netInterestIncome": "-372002", "nonInterestIncome": "None", "operatingExpenses": "7661838", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "290683", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4181764", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "453851", "sellingGeneralAndAdministrative": "5946217", "netIncomeFromContinuingOperations": "-4476762" }, "balance": { "goodwill": "None", "inventory": "3578202", "commonStock": "200152", "currentDebt": "None", "investments": "None", "totalAssets": "9693738", "longTermDebt": "2360494", "shortTermDebt": "129132", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1250574", "reportedCurrency": "USD", "retainedEarnings": "-54302991", "totalLiabilities": "5594799", "otherCurrentAssets": "368894", "totalCurrentAssets": "6493113", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1881138", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3200625", "currentAccountsPayable": "1924379", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3003021", "totalShareholderEquity": "4098939", "capitalLeaseObligations": "642527", "otherCurrentLiabilities": "451811", "totalCurrentLiabilities": "2720910", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2873889", "cashAndShortTermInvestments": "664879", "commonStockSharesOutstanding": "19992592", "intangibleAssetsExcludingGoodwill": "1250574", "cashAndCashEquivalentsAtCarryingValue": "664879", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4476762", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1005000", "operatingCashflow": "-1440153", "capitalExpenditures": "107891", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27500", "cashflowFromInvestment": "-261527", "stockBasedCompensation": "144307", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "453851", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:14.958454+00:00", "is_restated": false, "income_statement": { "revenue": 7354564, "cost_of_revenue": 3065028, "gross_profit": 4289536, "ebit": -3337287, "ebitda": -2955547, "pretax_income": -3402592, "tax_provision": -2000, "net_income": -3402592, "net_income_to_common": -3402592, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2339059, "total_current_assets": 9960874, "total_assets": 13357614, "short_term_debt": 115658, "long_term_debt": 2298015, "total_debt": 2413673, "total_liabilities": 4998720, "total_equity": 8358893, "shares_outstanding": 19834476, "goodwill_and_intangibles": 1123246 }, "cash_flow": { "operating_cash_flow": -3598585, "capital_expenditure": 216690, "free_cash_flow": -3381895, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185074, "ticker_id": 8584, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:14.958454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3337287", "ebitda": "-2955547", "netIncome": "-3402592", "grossProfit": "4289536", "depreciation": "None", "totalRevenue": "7354564", "costOfRevenue": "3065028", "interestIncome": "2155", "incomeBeforeTax": "-3402592", "interestExpense": "63305", "operatingIncome": "-3349277", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2000", "reportedCurrency": "USD", "netInterestIncome": "2155", "nonInterestIncome": "None", "operatingExpenses": "7638813", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "491798", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3065028", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "381740", "sellingGeneralAndAdministrative": "5428873", "netIncomeFromContinuingOperations": "-2881903" }, "balance": { "goodwill": "None", "inventory": "4656438", "commonStock": "199240", "currentDebt": "None", "investments": "None", "totalAssets": "13357614", "longTermDebt": "2298015", "shortTermDebt": "115658", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1123246", "reportedCurrency": "USD", "retainedEarnings": "-49826229", "totalLiabilities": "4998720", "otherCurrentAssets": "371298", "totalCurrentAssets": "9960874", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2594079", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3396740", "currentAccountsPayable": "1267029", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3056200", "totalShareholderEquity": "8358893", "capitalLeaseObligations": "758185", "otherCurrentLiabilities": "669783", "totalCurrentLiabilities": "2058177", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2940543", "cashAndShortTermInvestments": "2339059", "commonStockSharesOutstanding": "19834476", "intangibleAssetsExcludingGoodwill": "1123246", "cashAndCashEquivalentsAtCarryingValue": "2339059", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3402592", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-131104", "operatingCashflow": "-3598585", "capitalExpenditures": "216690", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2287601", "cashflowFromInvestment": "-216690", "stockBasedCompensation": "163286", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "523992", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7354564, "cost_of_revenue": 3065028, "gross_profit": 4289536, "research_and_development": 491798, "selling_general_admin": 5428873, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3337287, "depreciation_amortisation": 381740, "ebitda": -2955547, "interest_expense": 63305, "interest_income": null, "other_non_operating": null, "pretax_income": -3402592, "tax_provision": -2000, "effective_tax_rate": null, "net_income": -3402592, "net_income_continuing_ops": -2881903, "net_income_to_common": -3402592, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2339059, "short_term_investments": null, "net_receivables": 2594079, "inventory": 4656438, "other_current_assets": null, "total_current_assets": 9960874, "net_ppe": null, "goodwill": null, "intangible_assets": 1123246, "goodwill_and_intangibles": 1123246, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3396740, "total_assets": 13357614, "short_term_debt": 115658, "accounts_payable": 1267029, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2058177, "long_term_debt": 2298015, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2940543, "total_liabilities": 4998720, "total_debt": 2413673, "preferred_stock": null, "minority_interest": null, "retained_earnings": -49826229, "total_equity": 8358893, "shares_outstanding": 19834476, "operating_cash_flow": -3598585, "stock_based_compensation": 163286, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 216690, "acquisitions": null, "other_investing": null, "investing_cash_flow": -216690, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2287601, "free_cash_flow": -3381895, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3337287", "ebitda": "-2955547", "netIncome": "-3402592", "grossProfit": "4289536", "depreciation": "None", "totalRevenue": "7354564", "costOfRevenue": "3065028", "interestIncome": "2155", "incomeBeforeTax": "-3402592", "interestExpense": "63305", "operatingIncome": "-3349277", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2000", "reportedCurrency": "USD", "netInterestIncome": "2155", "nonInterestIncome": "None", "operatingExpenses": "7638813", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "491798", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3065028", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "381740", "sellingGeneralAndAdministrative": "5428873", "netIncomeFromContinuingOperations": "-2881903" }, "balance": { "goodwill": "None", "inventory": "4656438", "commonStock": "199240", "currentDebt": "None", "investments": "None", "totalAssets": "13357614", "longTermDebt": "2298015", "shortTermDebt": "115658", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1123246", "reportedCurrency": "USD", "retainedEarnings": "-49826229", "totalLiabilities": "4998720", "otherCurrentAssets": "371298", "totalCurrentAssets": "9960874", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2594079", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3396740", "currentAccountsPayable": "1267029", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3056200", "totalShareholderEquity": "8358893", "capitalLeaseObligations": "758185", "otherCurrentLiabilities": "669783", "totalCurrentLiabilities": "2058177", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2940543", "cashAndShortTermInvestments": "2339059", "commonStockSharesOutstanding": "19834476", "intangibleAssetsExcludingGoodwill": "1123246", "cashAndCashEquivalentsAtCarryingValue": "2339059", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3402592", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-131104", "operatingCashflow": "-3598585", "capitalExpenditures": "216690", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2287601", "cashflowFromInvestment": "-216690", "stockBasedCompensation": "163286", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "523992", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:14.958454+00:00", "is_restated": false, "income_statement": { "revenue": 8338099, "cost_of_revenue": 3277644, "gross_profit": 5060455, "ebit": -2880060, "ebitda": -2525926, "pretax_income": -2880060, "tax_provision": -1939, "net_income": -2878121, "net_income_to_common": -2878121, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3866733, "total_current_assets": 12134633, "total_assets": 15499799, "short_term_debt": 100282, "long_term_debt": null, "total_debt": 100282, "total_liabilities": 4051599, "total_equity": 11448200, "shares_outstanding": 19743544, "goodwill_and_intangibles": 1025736 }, "cash_flow": { "operating_cash_flow": -1234264, "capital_expenditure": 241446, "free_cash_flow": -992818, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185079, "ticker_id": 8584, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:14.958454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2880060", "ebitda": "-2525926", "netIncome": "-2878121", "grossProfit": "5060455", "depreciation": "None", "totalRevenue": "8338099", "costOfRevenue": "3277644", "interestIncome": "1939", "incomeBeforeTax": "-2880060", "interestExpense": "1939", "operatingIncome": "-2882000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1939", "reportedCurrency": "USD", "netInterestIncome": "1939", "nonInterestIncome": "None", "operatingExpenses": "7942454", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "352238", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3277644", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "354134", "sellingGeneralAndAdministrative": "5394039", "netIncomeFromContinuingOperations": "-2880060" }, "balance": { "goodwill": "None", "inventory": "4495999", "commonStock": "197640", "currentDebt": "None", "investments": "None", "totalAssets": "15499799", "longTermDebt": "None", "shortTermDebt": "100282", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1025736", "reportedCurrency": "USD", "retainedEarnings": "-46423637", "totalLiabilities": "4051599", "otherCurrentAssets": "835411", "totalCurrentAssets": "12134633", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2936490", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3365166", "currentAccountsPayable": "1761750", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1864327", "shortLongTermDebtTotal": "861414", "totalShareholderEquity": "11448200", "capitalLeaseObligations": "861414", "otherCurrentLiabilities": "730054", "totalCurrentLiabilities": "3290467", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "761132", "cashAndShortTermInvestments": "3866733", "commonStockSharesOutstanding": "19743544", "intangibleAssetsExcludingGoodwill": "1025736", "cashAndCashEquivalentsAtCarryingValue": "3866733", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2880060", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "152281", "operatingCashflow": "-1234264", "capitalExpenditures": "241446", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25000", "cashflowFromInvestment": "-241446", "stockBasedCompensation": "653843", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "496954", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8338099, "cost_of_revenue": 3277644, "gross_profit": 5060455, "research_and_development": 352238, "selling_general_admin": 5394039, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2880060, "depreciation_amortisation": 354134, "ebitda": -2525926, "interest_expense": 1939, "interest_income": null, "other_non_operating": null, "pretax_income": -2880060, "tax_provision": -1939, "effective_tax_rate": null, "net_income": -2878121, "net_income_continuing_ops": -2880060, "net_income_to_common": -2878121, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3866733, "short_term_investments": null, "net_receivables": 2936490, "inventory": 4495999, "other_current_assets": null, "total_current_assets": 12134633, "net_ppe": null, "goodwill": null, "intangible_assets": 1025736, "goodwill_and_intangibles": 1025736, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3365166, "total_assets": 15499799, "short_term_debt": 100282, "accounts_payable": 1761750, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3290467, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 761132, "total_liabilities": 4051599, "total_debt": 100282, "preferred_stock": null, "minority_interest": null, "retained_earnings": -46423637, "total_equity": 11448200, "shares_outstanding": 19743544, "operating_cash_flow": -1234264, "stock_based_compensation": 653843, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 241446, "acquisitions": null, "other_investing": null, "investing_cash_flow": -241446, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25000, "free_cash_flow": -992818, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2880060", "ebitda": "-2525926", "netIncome": "-2878121", "grossProfit": "5060455", "depreciation": "None", "totalRevenue": "8338099", "costOfRevenue": "3277644", "interestIncome": "1939", "incomeBeforeTax": "-2880060", "interestExpense": "1939", "operatingIncome": "-2882000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1939", "reportedCurrency": "USD", "netInterestIncome": "1939", "nonInterestIncome": "None", "operatingExpenses": "7942454", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "352238", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3277644", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "354134", "sellingGeneralAndAdministrative": "5394039", "netIncomeFromContinuingOperations": "-2880060" }, "balance": { "goodwill": "None", "inventory": "4495999", "commonStock": "197640", "currentDebt": "None", "investments": "None", "totalAssets": "15499799", "longTermDebt": "None", "shortTermDebt": "100282", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1025736", "reportedCurrency": "USD", "retainedEarnings": "-46423637", "totalLiabilities": "4051599", "otherCurrentAssets": "835411", "totalCurrentAssets": "12134633", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2936490", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3365166", "currentAccountsPayable": "1761750", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1864327", "shortLongTermDebtTotal": "861414", "totalShareholderEquity": "11448200", "capitalLeaseObligations": "861414", "otherCurrentLiabilities": "730054", "totalCurrentLiabilities": "3290467", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "761132", "cashAndShortTermInvestments": "3866733", "commonStockSharesOutstanding": "19743544", "intangibleAssetsExcludingGoodwill": "1025736", "cashAndCashEquivalentsAtCarryingValue": "3866733", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2880060", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "152281", "operatingCashflow": "-1234264", "capitalExpenditures": "241446", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25000", "cashflowFromInvestment": "-241446", "stockBasedCompensation": "653843", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "496954", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:14.958454+00:00", "is_restated": false, "income_statement": { "revenue": 7753582, "cost_of_revenue": 3166891, "gross_profit": 4586691, "ebit": -4508551, "ebitda": -4014671, "pretax_income": -4509585, "tax_provision": -74086, "net_income": -4435499, "net_income_to_common": -4435499, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5317443, "total_current_assets": 12893562, "total_assets": 16272918, "short_term_debt": 91775, "long_term_debt": null, "total_debt": 91775, "total_liabilities": 2677838, "total_equity": 13595080, "shares_outstanding": 17538994, "goodwill_and_intangibles": 966760 }, "cash_flow": { "operating_cash_flow": -3823684, "capital_expenditure": 639366, "free_cash_flow": -3184318, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185084, "ticker_id": 8584, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:14.958454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4508551", "ebitda": "-4014671", "netIncome": "-4435499", "grossProfit": "4586691", "depreciation": "None", "totalRevenue": "7753582", "costOfRevenue": "3166891", "interestIncome": "1076", "incomeBeforeTax": "-4509585", "interestExpense": "1034", "operatingIncome": "-4924210", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-74086", "reportedCurrency": "USD", "netInterestIncome": "42", "nonInterestIncome": "None", "operatingExpenses": "9510901", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "572700", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3166891", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "493880", "sellingGeneralAndAdministrative": "6969070", "netIncomeFromContinuingOperations": "-4435499" }, "balance": { "goodwill": "None", "inventory": "4743280", "commonStock": "196810", "currentDebt": "None", "investments": "None", "totalAssets": "16272918", "longTermDebt": "None", "shortTermDebt": "91775", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "966760", "reportedCurrency": "USD", "retainedEarnings": "-43543577", "totalLiabilities": "2677838", "otherCurrentAssets": "632159", "totalCurrentAssets": "12893562", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2200680", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3379356", "currentAccountsPayable": "1054040", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2071590", "shortLongTermDebtTotal": "953190", "totalShareholderEquity": "13595080", "capitalLeaseObligations": "953190", "otherCurrentLiabilities": "645197", "totalCurrentLiabilities": "1816423", "otherNonCurrentLiabilities": "-1", "totalNonCurrentLiabilities": "861415", "cashAndShortTermInvestments": "5317443", "commonStockSharesOutstanding": "17538994", "intangibleAssetsExcludingGoodwill": "966760", "cashAndCashEquivalentsAtCarryingValue": "5317443", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4435499", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-961765", "operatingCashflow": "-3823684", "capitalExpenditures": "639366", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4581651", "cashflowFromInvestment": "-639366", "stockBasedCompensation": "18354", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "493882", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7753582, "cost_of_revenue": 3166891, "gross_profit": 4586691, "research_and_development": 572700, "selling_general_admin": 6969070, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4508551, "depreciation_amortisation": 493880, "ebitda": -4014671, "interest_expense": 1034, "interest_income": null, "other_non_operating": null, "pretax_income": -4509585, "tax_provision": -74086, "effective_tax_rate": null, "net_income": -4435499, "net_income_continuing_ops": -4435499, "net_income_to_common": -4435499, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5317443, "short_term_investments": null, "net_receivables": 2200680, "inventory": 4743280, "other_current_assets": null, "total_current_assets": 12893562, "net_ppe": null, "goodwill": null, "intangible_assets": 966760, "goodwill_and_intangibles": 966760, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3379356, "total_assets": 16272918, "short_term_debt": 91775, "accounts_payable": 1054040, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1816423, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 861415, "total_liabilities": 2677838, "total_debt": 91775, "preferred_stock": null, "minority_interest": null, "retained_earnings": -43543577, "total_equity": 13595080, "shares_outstanding": 17538994, "operating_cash_flow": -3823684, "stock_based_compensation": 18354, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 639366, "acquisitions": null, "other_investing": null, "investing_cash_flow": -639366, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4581651, "free_cash_flow": -3184318, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4508551", "ebitda": "-4014671", "netIncome": "-4435499", "grossProfit": "4586691", "depreciation": "None", "totalRevenue": "7753582", "costOfRevenue": "3166891", "interestIncome": "1076", "incomeBeforeTax": "-4509585", "interestExpense": "1034", "operatingIncome": "-4924210", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-74086", "reportedCurrency": "USD", "netInterestIncome": "42", "nonInterestIncome": "None", "operatingExpenses": "9510901", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "572700", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3166891", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "493880", "sellingGeneralAndAdministrative": "6969070", "netIncomeFromContinuingOperations": "-4435499" }, "balance": { "goodwill": "None", "inventory": "4743280", "commonStock": "196810", "currentDebt": "None", "investments": "None", "totalAssets": "16272918", "longTermDebt": "None", "shortTermDebt": "91775", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "966760", "reportedCurrency": "USD", "retainedEarnings": "-43543577", "totalLiabilities": "2677838", "otherCurrentAssets": "632159", "totalCurrentAssets": "12893562", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2200680", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3379356", "currentAccountsPayable": "1054040", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2071590", "shortLongTermDebtTotal": "953190", "totalShareholderEquity": "13595080", "capitalLeaseObligations": "953190", "otherCurrentLiabilities": "645197", "totalCurrentLiabilities": "1816423", "otherNonCurrentLiabilities": "-1", "totalNonCurrentLiabilities": "861415", "cashAndShortTermInvestments": "5317443", "commonStockSharesOutstanding": "17538994", "intangibleAssetsExcludingGoodwill": "966760", "cashAndCashEquivalentsAtCarryingValue": "5317443", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4435499", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-961765", "operatingCashflow": "-3823684", "capitalExpenditures": "639366", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4581651", "cashflowFromInvestment": "-639366", "stockBasedCompensation": "18354", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "493882", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:14.958454+00:00", "is_restated": false, "income_statement": { "revenue": 25027637, "cost_of_revenue": 9985046, "gross_profit": 15042591, "ebit": 4511705, "ebitda": 5430680, "pretax_income": 4468167, "tax_provision": 77000, "net_income": 4391166, "net_income_to_common": 4391166, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5198842, "total_current_assets": 13706027, "total_assets": 16769885, "short_term_debt": 81223, "long_term_debt": 410700, "total_debt": 491923, "total_liabilities": 3567311, "total_equity": 13202574, "shares_outstanding": 18757509, "goodwill_and_intangibles": 775293 }, "cash_flow": { "operating_cash_flow": 4578076, "capital_expenditure": 400656, "free_cash_flow": 4978732, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185089, "ticker_id": 8584, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:14.958454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4511705", "ebitda": "5430680", "netIncome": "4391166", "grossProfit": "15042591", "depreciation": "None", "totalRevenue": "25027637", "costOfRevenue": "9985046", "interestIncome": "2915", "incomeBeforeTax": "4468167", "interestExpense": "43538", "operatingIncome": "4508789", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "77000", "reportedCurrency": "USD", "netInterestIncome": "-40623", "nonInterestIncome": "None", "operatingExpenses": "10533801", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "455046", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9985046", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "918975", "sellingGeneralAndAdministrative": "8111551", "netIncomeFromContinuingOperations": "4391167" }, "balance": { "goodwill": "None", "inventory": "3781515", "commonStock": "167615", "currentDebt": "None", "investments": "None", "totalAssets": "16769885", "longTermDebt": "410700", "shortTermDebt": "81223", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "775293", "reportedCurrency": "USD", "retainedEarnings": "-39108078", "totalLiabilities": "3567311", "otherCurrentAssets": "810017", "totalCurrentAssets": "13706027", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3915652", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3063857", "currentAccountsPayable": "1501469", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1929630", "shortLongTermDebtTotal": "1445113", "totalShareholderEquity": "13202574", "capitalLeaseObligations": "1034413", "otherCurrentLiabilities": "415065", "totalCurrentLiabilities": "2203421", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1363890", "cashAndShortTermInvestments": "5198842", "commonStockSharesOutstanding": "18757509", "intangibleAssetsExcludingGoodwill": "775293", "cashAndCashEquivalentsAtCarryingValue": "5198842", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4391166", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1388986", "operatingCashflow": "4578076", "capitalExpenditures": "400656", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "124200", "cashflowFromInvestment": "-400655", "stockBasedCompensation": "3130986", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "918975", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25027637, "cost_of_revenue": 9985046, "gross_profit": 15042591, "research_and_development": 455046, "selling_general_admin": 8111551, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4511705, "depreciation_amortisation": 918975, "ebitda": 5430680, "interest_expense": 43538, "interest_income": null, "other_non_operating": null, "pretax_income": 4468167, "tax_provision": 77000, "effective_tax_rate": null, "net_income": 4391166, "net_income_continuing_ops": 4391167, "net_income_to_common": 4391166, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5198842, "short_term_investments": null, "net_receivables": 3915652, "inventory": 3781515, "other_current_assets": null, "total_current_assets": 13706027, "net_ppe": null, "goodwill": null, "intangible_assets": 775293, "goodwill_and_intangibles": 775293, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3063857, "total_assets": 16769885, "short_term_debt": 81223, "accounts_payable": 1501469, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2203421, "long_term_debt": 410700, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1363890, "total_liabilities": 3567311, "total_debt": 491923, "preferred_stock": null, "minority_interest": null, "retained_earnings": -39108078, "total_equity": 13202574, "shares_outstanding": 18757509, "operating_cash_flow": 4578076, "stock_based_compensation": 3130986, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 400656, "acquisitions": null, "other_investing": null, "investing_cash_flow": -400655, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 124200, "free_cash_flow": 4978732, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4511705", "ebitda": "5430680", "netIncome": "4391166", "grossProfit": "15042591", "depreciation": "None", "totalRevenue": "25027637", "costOfRevenue": "9985046", "interestIncome": "2915", "incomeBeforeTax": "4468167", "interestExpense": "43538", "operatingIncome": "4508789", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "77000", "reportedCurrency": "USD", "netInterestIncome": "-40623", "nonInterestIncome": "None", "operatingExpenses": "10533801", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "455046", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9985046", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "918975", "sellingGeneralAndAdministrative": "8111551", "netIncomeFromContinuingOperations": "4391167" }, "balance": { "goodwill": "None", "inventory": "3781515", "commonStock": "167615", "currentDebt": "None", "investments": "None", "totalAssets": "16769885", "longTermDebt": "410700", "shortTermDebt": "81223", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "775293", "reportedCurrency": "USD", "retainedEarnings": "-39108078", "totalLiabilities": "3567311", "otherCurrentAssets": "810017", "totalCurrentAssets": "13706027", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3915652", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3063857", "currentAccountsPayable": "1501469", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1929630", "shortLongTermDebtTotal": "1445113", "totalShareholderEquity": "13202574", "capitalLeaseObligations": "1034413", "otherCurrentLiabilities": "415065", "totalCurrentLiabilities": "2203421", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1363890", "cashAndShortTermInvestments": "5198842", "commonStockSharesOutstanding": "18757509", "intangibleAssetsExcludingGoodwill": "775293", "cashAndCashEquivalentsAtCarryingValue": "5198842", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4391166", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1388986", "operatingCashflow": "4578076", "capitalExpenditures": "400656", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "124200", "cashflowFromInvestment": "-400655", "stockBasedCompensation": "3130986", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "918975", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:14.958454+00:00", "is_restated": false, "income_statement": { "revenue": 6347160, "cost_of_revenue": 2433243, "gross_profit": 3913917, "ebit": -2080199, "ebitda": -1175293, "pretax_income": -2297733, "tax_provision": 217534, "net_income": -2297733, "net_income_to_common": -2297733, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 897223, "total_current_assets": 5035811, "total_assets": 8225467, "short_term_debt": 5071510, "long_term_debt": null, "total_debt": 5071510, "total_liabilities": 7335924, "total_equity": 889543, "shares_outstanding": 15586257, "goodwill_and_intangibles": 2066578 }, "cash_flow": { "operating_cash_flow": -814451, "capital_expenditure": 293264, "free_cash_flow": -521187, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185094, "ticker_id": 8584, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:14.958454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2080199", "ebitda": "-1175293", "netIncome": "-2297733", "grossProfit": "3913917", "depreciation": "None", "totalRevenue": "6347160", "costOfRevenue": "2433243", "interestIncome": "3045", "incomeBeforeTax": "-2297733", "interestExpense": "217534", "operatingIncome": "-2083244", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "217534", "reportedCurrency": "USD", "netInterestIncome": "-214489", "nonInterestIncome": "None", "operatingExpenses": "5997161", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "340582", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2433243", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "904906", "sellingGeneralAndAdministrative": "3285850", "netIncomeFromContinuingOperations": "-2297733" }, "balance": { "goodwill": "1033290", "inventory": "2315214", "commonStock": "1247004", "currentDebt": "None", "investments": "None", "totalAssets": "8225467", "longTermDebt": "None", "shortTermDebt": "5071510", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1033288", "reportedCurrency": "USD", "retainedEarnings": "-43499244", "totalLiabilities": "7335924", "otherCurrentAssets": "328716", "totalCurrentAssets": "5035811", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1494658", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3189656", "currentAccountsPayable": "713222", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2042335", "shortLongTermDebtTotal": "6105923", "totalShareholderEquity": "889543", "capitalLeaseObligations": "1105923", "otherCurrentLiabilities": "494965", "totalCurrentLiabilities": "6301511", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1034413", "cashAndShortTermInvestments": "897223", "commonStockSharesOutstanding": "15586257", "intangibleAssetsExcludingGoodwill": "1033288", "cashAndCashEquivalentsAtCarryingValue": "897223", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2297733", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "348226", "operatingCashflow": "-814451", "capitalExpenditures": "293264", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "124200", "cashflowFromInvestment": "-293264", "stockBasedCompensation": "114222", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "904906", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6347160, "cost_of_revenue": 2433243, "gross_profit": 3913917, "research_and_development": 340582, "selling_general_admin": 3285850, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2080199, "depreciation_amortisation": 904906, "ebitda": -1175293, "interest_expense": 217534, "interest_income": null, "other_non_operating": null, "pretax_income": -2297733, "tax_provision": 217534, "effective_tax_rate": null, "net_income": -2297733, "net_income_continuing_ops": -2297733, "net_income_to_common": -2297733, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 897223, "short_term_investments": null, "net_receivables": 1494658, "inventory": 2315214, "other_current_assets": null, "total_current_assets": 5035811, "net_ppe": null, "goodwill": 1033290, "intangible_assets": 1033288, "goodwill_and_intangibles": 2066578, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3189656, "total_assets": 8225467, "short_term_debt": 5071510, "accounts_payable": 713222, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6301511, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1034413, "total_liabilities": 7335924, "total_debt": 5071510, "preferred_stock": null, "minority_interest": null, "retained_earnings": -43499244, "total_equity": 889543, "shares_outstanding": 15586257, "operating_cash_flow": -814451, "stock_based_compensation": 114222, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 293264, "acquisitions": null, "other_investing": null, "investing_cash_flow": -293264, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 124200, "free_cash_flow": -521187, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2080199", "ebitda": "-1175293", "netIncome": "-2297733", "grossProfit": "3913917", "depreciation": "None", "totalRevenue": "6347160", "costOfRevenue": "2433243", "interestIncome": "3045", "incomeBeforeTax": "-2297733", "interestExpense": "217534", "operatingIncome": "-2083244", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "217534", "reportedCurrency": "USD", "netInterestIncome": "-214489", "nonInterestIncome": "None", "operatingExpenses": "5997161", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "340582", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2433243", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "904906", "sellingGeneralAndAdministrative": "3285850", "netIncomeFromContinuingOperations": "-2297733" }, "balance": { "goodwill": "1033290", "inventory": "2315214", "commonStock": "1247004", "currentDebt": "None", "investments": "None", "totalAssets": "8225467", "longTermDebt": "None", "shortTermDebt": "5071510", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1033288", "reportedCurrency": "USD", "retainedEarnings": "-43499244", "totalLiabilities": "7335924", "otherCurrentAssets": "328716", "totalCurrentAssets": "5035811", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1494658", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3189656", "currentAccountsPayable": "713222", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2042335", "shortLongTermDebtTotal": "6105923", "totalShareholderEquity": "889543", "capitalLeaseObligations": "1105923", "otherCurrentLiabilities": "494965", "totalCurrentLiabilities": "6301511", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1034413", "cashAndShortTermInvestments": "897223", "commonStockSharesOutstanding": "15586257", "intangibleAssetsExcludingGoodwill": "1033288", "cashAndCashEquivalentsAtCarryingValue": "897223", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2297733", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "348226", "operatingCashflow": "-814451", "capitalExpenditures": "293264", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "124200", "cashflowFromInvestment": "-293264", "stockBasedCompensation": "114222", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "904906", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:14.958454+00:00", "is_restated": false, "income_statement": { "revenue": 5584612, "cost_of_revenue": 2467114, "gross_profit": 3117498, "ebit": -2970493, "ebitda": -2335822, "pretax_income": -3230462, "tax_provision": 352768, "net_income": -3230462, "net_income_to_common": -3230462, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2004938, "total_current_assets": 7243812, "total_assets": 10079614, "short_term_debt": null, "long_term_debt": 4982466, "total_debt": 4982466, "total_liabilities": 7084416, "total_equity": 2995198, "shares_outstanding": 15446834, "goodwill_and_intangibles": 2471636 }, "cash_flow": { "operating_cash_flow": -1766980, "capital_expenditure": 628085, "free_cash_flow": -1138895, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185099, "ticker_id": 8584, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:14.958454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2970493", "ebitda": "-2335822", "netIncome": "-3230462", "grossProfit": "3117498", "depreciation": "None", "totalRevenue": "5584612", "costOfRevenue": "2467114", "interestIncome": "6928", "incomeBeforeTax": "-3230462", "interestExpense": "259969", "operatingIncome": "-3070219", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "352768", "reportedCurrency": "USD", "netInterestIncome": "-253041", "nonInterestIncome": "None", "operatingExpenses": "6187718", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "916003", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2467114", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "634671", "sellingGeneralAndAdministrative": "3276614", "netIncomeFromContinuingOperations": "-3230462" }, "balance": { "goodwill": "1235820", "inventory": "2682014", "commonStock": "1242904", "currentDebt": "None", "investments": "None", "totalAssets": "10079614", "longTermDebt": "4982466", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1235816", "reportedCurrency": "USD", "retainedEarnings": "-41201511", "totalLiabilities": "7084416", "otherCurrentAssets": "411238", "totalCurrentAssets": "7243812", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "109441", "currentNetReceivables": "2145622", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2835802", "currentAccountsPayable": "1133649", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1588591", "shortLongTermDebtTotal": "4982466", "totalShareholderEquity": "2995198", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "565081", "totalCurrentLiabilities": "1700216", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5384200", "cashAndShortTermInvestments": "2004938", "commonStockSharesOutstanding": "15446834", "intangibleAssetsExcludingGoodwill": "1235816", "cashAndCashEquivalentsAtCarryingValue": "2004938", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3230462", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "629023", "operatingCashflow": "-1766980", "capitalExpenditures": "628085", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-150000", "cashflowFromInvestment": "-628085", "stockBasedCompensation": "31522", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "634671", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5584612, "cost_of_revenue": 2467114, "gross_profit": 3117498, "research_and_development": 916003, "selling_general_admin": 3276614, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2970493, "depreciation_amortisation": 634671, "ebitda": -2335822, "interest_expense": 259969, "interest_income": null, "other_non_operating": null, "pretax_income": -3230462, "tax_provision": 352768, "effective_tax_rate": null, "net_income": -3230462, "net_income_continuing_ops": -3230462, "net_income_to_common": -3230462, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2004938, "short_term_investments": 109441, "net_receivables": 2145622, "inventory": 2682014, "other_current_assets": null, "total_current_assets": 7243812, "net_ppe": null, "goodwill": 1235820, "intangible_assets": 1235816, "goodwill_and_intangibles": 2471636, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2835802, "total_assets": 10079614, "short_term_debt": null, "accounts_payable": 1133649, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1700216, "long_term_debt": 4982466, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5384200, "total_liabilities": 7084416, "total_debt": 4982466, "preferred_stock": null, "minority_interest": null, "retained_earnings": -41201511, "total_equity": 2995198, "shares_outstanding": 15446834, "operating_cash_flow": -1766980, "stock_based_compensation": 31522, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 628085, "acquisitions": null, "other_investing": null, "investing_cash_flow": -628085, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -150000, "free_cash_flow": -1138895, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2970493", "ebitda": "-2335822", "netIncome": "-3230462", "grossProfit": "3117498", "depreciation": "None", "totalRevenue": "5584612", "costOfRevenue": "2467114", "interestIncome": "6928", "incomeBeforeTax": "-3230462", "interestExpense": "259969", "operatingIncome": "-3070219", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "352768", "reportedCurrency": "USD", "netInterestIncome": "-253041", "nonInterestIncome": "None", "operatingExpenses": "6187718", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "916003", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2467114", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "634671", "sellingGeneralAndAdministrative": "3276614", "netIncomeFromContinuingOperations": "-3230462" }, "balance": { "goodwill": "1235820", "inventory": "2682014", "commonStock": "1242904", "currentDebt": "None", "investments": "None", "totalAssets": "10079614", "longTermDebt": "4982466", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1235816", "reportedCurrency": "USD", "retainedEarnings": "-41201511", "totalLiabilities": "7084416", "otherCurrentAssets": "411238", "totalCurrentAssets": "7243812", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "109441", "currentNetReceivables": "2145622", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2835802", "currentAccountsPayable": "1133649", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1588591", "shortLongTermDebtTotal": "4982466", "totalShareholderEquity": "2995198", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "565081", "totalCurrentLiabilities": "1700216", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5384200", "cashAndShortTermInvestments": "2004938", "commonStockSharesOutstanding": "15446834", "intangibleAssetsExcludingGoodwill": "1235816", "cashAndCashEquivalentsAtCarryingValue": "2004938", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3230462", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "629023", "operatingCashflow": "-1766980", "capitalExpenditures": "628085", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-150000", "cashflowFromInvestment": "-628085", "stockBasedCompensation": "31522", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "634671", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:14.958454+00:00", "is_restated": false, "income_statement": { "revenue": 1654227, "cost_of_revenue": 875319, "gross_profit": 778908, "ebit": -626265, "ebitda": -534068, "pretax_income": -810645, "tax_provision": null, "net_income": -810645, "net_income_to_common": -810645, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 280429, "total_current_assets": 4592114, "total_assets": 7462220, "short_term_debt": 263350, "long_term_debt": 2930699, "total_debt": 3194049, "total_liabilities": 7461670, "total_equity": 550, "shares_outstanding": 20421539, "goodwill_and_intangibles": 1343122 }, "cash_flow": { "operating_cash_flow": 295551, "capital_expenditure": 5331, "free_cash_flow": 300882, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185062, "ticker_id": 8584, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:14.958454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-626265", "ebitda": "-534068", "netIncome": "-810645", "grossProfit": "778908", "depreciation": "None", "totalRevenue": "1654227", "costOfRevenue": "875319", "interestIncome": "30", "incomeBeforeTax": "-810645", "interestExpense": "184410", "operatingIncome": "-626265", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-184380", "nonInterestIncome": "None", "operatingExpenses": "1405173", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56820", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "875319", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92197", "sellingGeneralAndAdministrative": "1085962000", "netIncomeFromContinuingOperations": "-810645" }, "balance": { "goodwill": "None", "inventory": "3164680", "commonStock": "206967", "currentDebt": "None", "investments": "None", "totalAssets": "7462220", "longTermDebt": "2930699", "shortTermDebt": "263350", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1343122", "reportedCurrency": "USD", "retainedEarnings": "-58862631", "totalLiabilities": "7461670", "otherCurrentAssets": "385216", "totalCurrentAssets": "4592114", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "761789", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2870106", "currentAccountsPayable": "2096806", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3526796", "totalShareholderEquity": "550", "capitalLeaseObligations": "480240", "otherCurrentLiabilities": "1236938", "totalCurrentLiabilities": "4198224", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3263446", "cashAndShortTermInvestments": "280429", "commonStockSharesOutstanding": "20421539", "intangibleAssetsExcludingGoodwill": "1343122", "cashAndCashEquivalentsAtCarryingValue": "280429", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-810645", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "9223", "operatingCashflow": "295551", "capitalExpenditures": "5331", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97569", "cashflowFromInvestment": "-5328", "stockBasedCompensation": "33278000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92197", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1654227, "cost_of_revenue": 875319, "gross_profit": 778908, "research_and_development": 56820, "selling_general_admin": 1085962000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -626265, "depreciation_amortisation": 92197, "ebitda": -534068, "interest_expense": 184410, "interest_income": null, "other_non_operating": null, "pretax_income": -810645, "tax_provision": null, "effective_tax_rate": null, "net_income": -810645, "net_income_continuing_ops": -810645, "net_income_to_common": -810645, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 280429, "short_term_investments": null, "net_receivables": 761789, "inventory": 3164680, "other_current_assets": null, "total_current_assets": 4592114, "net_ppe": null, "goodwill": null, "intangible_assets": 1343122, "goodwill_and_intangibles": 1343122, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2870106, "total_assets": 7462220, "short_term_debt": 263350, "accounts_payable": 2096806, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4198224, "long_term_debt": 2930699, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3263446, "total_liabilities": 7461670, "total_debt": 3194049, "preferred_stock": null, "minority_interest": null, "retained_earnings": -58862631, "total_equity": 550, "shares_outstanding": 20421539, "operating_cash_flow": 295551, "stock_based_compensation": 33278000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5331, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5328, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -97569, "free_cash_flow": 300882, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-626265", "ebitda": "-534068", "netIncome": "-810645", "grossProfit": "778908", "depreciation": "None", "totalRevenue": "1654227", "costOfRevenue": "875319", "interestIncome": "30", "incomeBeforeTax": "-810645", "interestExpense": "184410", "operatingIncome": "-626265", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-184380", "nonInterestIncome": "None", "operatingExpenses": "1405173", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56820", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "875319", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92197", "sellingGeneralAndAdministrative": "1085962000", "netIncomeFromContinuingOperations": "-810645" }, "balance": { "goodwill": "None", "inventory": "3164680", "commonStock": "206967", "currentDebt": "None", "investments": "None", "totalAssets": "7462220", "longTermDebt": "2930699", "shortTermDebt": "263350", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1343122", "reportedCurrency": "USD", "retainedEarnings": "-58862631", "totalLiabilities": "7461670", "otherCurrentAssets": "385216", "totalCurrentAssets": "4592114", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "761789", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2870106", "currentAccountsPayable": "2096806", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3526796", "totalShareholderEquity": "550", "capitalLeaseObligations": "480240", "otherCurrentLiabilities": "1236938", "totalCurrentLiabilities": "4198224", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3263446", "cashAndShortTermInvestments": "280429", "commonStockSharesOutstanding": "20421539", "intangibleAssetsExcludingGoodwill": "1343122", "cashAndCashEquivalentsAtCarryingValue": "280429", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-810645", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "9223", "operatingCashflow": "295551", "capitalExpenditures": "5331", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97569", "cashflowFromInvestment": "-5328", "stockBasedCompensation": "33278000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92197", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:14.958454+00:00", "is_restated": false, "income_statement": { "revenue": 1016698, "cost_of_revenue": 800459, "gross_profit": 216239, "ebit": -1644943, "ebitda": -1501324, "pretax_income": -1805538, "tax_provision": null, "net_income": -1805538, "net_income_to_common": -1805538, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87775, "total_current_assets": 4187066, "total_assets": 7034301, "short_term_debt": 143672, "long_term_debt": 2912376, "total_debt": 3056048, "total_liabilities": 6445797, "total_equity": 588504, "shares_outstanding": 20085703, "goodwill_and_intangibles": 1351164 }, "cash_flow": { "operating_cash_flow": -619872, "capital_expenditure": 2498, "free_cash_flow": -617374, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185063, "ticker_id": 8584, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:14.958454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1644943", "ebitda": "-1501324", "netIncome": "-1805538", "grossProfit": "216239", "depreciation": "None", "totalRevenue": "1016698", "costOfRevenue": "800459", "interestIncome": "826", "incomeBeforeTax": "-1805538", "interestExpense": "160595", "operatingIncome": "-1645769", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-159769", "nonInterestIncome": "None", "operatingExpenses": "1862008", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "150519", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "800459", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "143619", "sellingGeneralAndAdministrative": "1501862", "netIncomeFromContinuingOperations": "-1805538" }, "balance": { "goodwill": "None", "inventory": "2926427", "commonStock": "202772", "currentDebt": "None", "investments": "None", "totalAssets": "7034301", "longTermDebt": "2912376", "shortTermDebt": "143672", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1351164", "reportedCurrency": "USD", "retainedEarnings": "-58051986", "totalLiabilities": "6445797", "otherCurrentAssets": "483711", "totalCurrentAssets": "4187066", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "689153", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2847235", "currentAccountsPayable": "1480189", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3426639", "totalShareholderEquity": "588504", "capitalLeaseObligations": "514263", "otherCurrentLiabilities": "1114937", "totalCurrentLiabilities": "3162830", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3282967", "cashAndShortTermInvestments": "87775", "commonStockSharesOutstanding": "20085703", "intangibleAssetsExcludingGoodwill": "1351164", "cashAndCashEquivalentsAtCarryingValue": "87775", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1805538", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "205556", "operatingCashflow": "-619872", "capitalExpenditures": "2498", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "220125", "cashflowFromInvestment": "-2500", "stockBasedCompensation": "147000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68822", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1016698, "cost_of_revenue": 800459, "gross_profit": 216239, "research_and_development": 150519, "selling_general_admin": 1501862, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1644943, "depreciation_amortisation": 143619, "ebitda": -1501324, "interest_expense": 160595, "interest_income": null, "other_non_operating": null, "pretax_income": -1805538, "tax_provision": null, "effective_tax_rate": null, "net_income": -1805538, "net_income_continuing_ops": -1805538, "net_income_to_common": -1805538, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87775, "short_term_investments": null, "net_receivables": 689153, "inventory": 2926427, "other_current_assets": null, "total_current_assets": 4187066, "net_ppe": null, "goodwill": null, "intangible_assets": 1351164, "goodwill_and_intangibles": 1351164, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2847235, "total_assets": 7034301, "short_term_debt": 143672, "accounts_payable": 1480189, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3162830, "long_term_debt": 2912376, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3282967, "total_liabilities": 6445797, "total_debt": 3056048, "preferred_stock": null, "minority_interest": null, "retained_earnings": -58051986, "total_equity": 588504, "shares_outstanding": 20085703, "operating_cash_flow": -619872, "stock_based_compensation": 147000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2498, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 220125, "free_cash_flow": -617374, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1644943", "ebitda": "-1501324", "netIncome": "-1805538", "grossProfit": "216239", "depreciation": "None", "totalRevenue": "1016698", "costOfRevenue": "800459", "interestIncome": "826", "incomeBeforeTax": "-1805538", "interestExpense": "160595", "operatingIncome": "-1645769", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-159769", "nonInterestIncome": "None", "operatingExpenses": "1862008", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "150519", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "800459", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "143619", "sellingGeneralAndAdministrative": "1501862", "netIncomeFromContinuingOperations": "-1805538" }, "balance": { "goodwill": "None", "inventory": "2926427", "commonStock": "202772", "currentDebt": "None", "investments": "None", "totalAssets": "7034301", "longTermDebt": "2912376", "shortTermDebt": "143672", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1351164", "reportedCurrency": "USD", "retainedEarnings": "-58051986", "totalLiabilities": "6445797", "otherCurrentAssets": "483711", "totalCurrentAssets": "4187066", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "689153", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2847235", "currentAccountsPayable": "1480189", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3426639", "totalShareholderEquity": "588504", "capitalLeaseObligations": "514263", "otherCurrentLiabilities": "1114937", "totalCurrentLiabilities": "3162830", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3282967", "cashAndShortTermInvestments": "87775", "commonStockSharesOutstanding": "20085703", "intangibleAssetsExcludingGoodwill": "1351164", "cashAndCashEquivalentsAtCarryingValue": "87775", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1805538", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "205556", "operatingCashflow": "-619872", "capitalExpenditures": "2498", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "220125", "cashflowFromInvestment": "-2500", "stockBasedCompensation": "147000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68822", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:14.958454+00:00", "is_restated": false, "income_statement": { "revenue": 2011556, "cost_of_revenue": 848173, "gross_profit": 1163383, "ebit": -320009, "ebitda": -251421, "pretax_income": -450348, "tax_provision": null, "net_income": -450348, "net_income_to_common": -450348, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 490022, "total_current_assets": 5030309, "total_assets": 8045191, "short_term_debt": 139917, "long_term_debt": 2894053, "total_debt": 3033970, "total_liabilities": 5838709, "total_equity": 2206482, "shares_outstanding": 20075205, "goodwill_and_intangibles": 1359205 }, "cash_flow": { "operating_cash_flow": -113478, "capital_expenditure": 2, "free_cash_flow": -113476, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185065, "ticker_id": 8584, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:14.958454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-320009", "ebitda": "-251421", "netIncome": "-450348", "grossProfit": "1163383", "depreciation": "None", "totalRevenue": "2011556", "costOfRevenue": "848173", "interestIncome": "1406", "incomeBeforeTax": "-450348", "interestExpense": "130339", "operatingIncome": "-321415", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-128933", "nonInterestIncome": "None", "operatingExpenses": "1484798", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10694", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "848173", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68588", "sellingGeneralAndAdministrative": "1330505", "netIncomeFromContinuingOperations": "-450348" }, "balance": { "goodwill": "None", "inventory": "3586325", "commonStock": "200752", "currentDebt": "None", "investments": "None", "totalAssets": "8045191", "longTermDebt": "2894053", "shortTermDebt": "139917", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1359205", "reportedCurrency": "USD", "retainedEarnings": "-56246448", "totalLiabilities": "5838709", "otherCurrentAssets": "333997", "totalCurrentAssets": "5030309", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "619965", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3014882", "currentAccountsPayable": "1258483", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3441751", "totalShareholderEquity": "2206482", "capitalLeaseObligations": "547698", "otherCurrentLiabilities": "828723", "totalCurrentLiabilities": "2536875", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3301833", "cashAndShortTermInvestments": "490022", "commonStockSharesOutstanding": "20075205", "intangibleAssetsExcludingGoodwill": "1359205", "cashAndCashEquivalentsAtCarryingValue": "490022", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-450348", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "23583", "operatingCashflow": "-113478", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "100000", "cashflowFromInvestment": "-65950", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68588", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2011556, "cost_of_revenue": 848173, "gross_profit": 1163383, "research_and_development": 10694, "selling_general_admin": 1330505, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -320009, "depreciation_amortisation": 68588, "ebitda": -251421, "interest_expense": 130339, "interest_income": null, "other_non_operating": null, "pretax_income": -450348, "tax_provision": null, "effective_tax_rate": null, "net_income": -450348, "net_income_continuing_ops": -450348, "net_income_to_common": -450348, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 490022, "short_term_investments": null, "net_receivables": 619965, "inventory": 3586325, "other_current_assets": null, "total_current_assets": 5030309, "net_ppe": null, "goodwill": null, "intangible_assets": 1359205, "goodwill_and_intangibles": 1359205, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3014882, "total_assets": 8045191, "short_term_debt": 139917, "accounts_payable": 1258483, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2536875, "long_term_debt": 2894053, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3301833, "total_liabilities": 5838709, "total_debt": 3033970, "preferred_stock": null, "minority_interest": null, "retained_earnings": -56246448, "total_equity": 2206482, "shares_outstanding": 20075205, "operating_cash_flow": -113478, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2, "acquisitions": null, "other_investing": null, "investing_cash_flow": -65950, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 100000, "free_cash_flow": -113476, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-320009", "ebitda": "-251421", "netIncome": "-450348", "grossProfit": "1163383", "depreciation": "None", "totalRevenue": "2011556", "costOfRevenue": "848173", "interestIncome": "1406", "incomeBeforeTax": "-450348", "interestExpense": "130339", "operatingIncome": "-321415", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-128933", "nonInterestIncome": "None", "operatingExpenses": "1484798", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10694", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "848173", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68588", "sellingGeneralAndAdministrative": "1330505", "netIncomeFromContinuingOperations": "-450348" }, "balance": { "goodwill": "None", "inventory": "3586325", "commonStock": "200752", "currentDebt": "None", "investments": "None", "totalAssets": "8045191", "longTermDebt": "2894053", "shortTermDebt": "139917", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1359205", "reportedCurrency": "USD", "retainedEarnings": "-56246448", "totalLiabilities": "5838709", "otherCurrentAssets": "333997", "totalCurrentAssets": "5030309", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "619965", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3014882", "currentAccountsPayable": "1258483", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3441751", "totalShareholderEquity": "2206482", "capitalLeaseObligations": "547698", "otherCurrentLiabilities": "828723", "totalCurrentLiabilities": "2536875", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3301833", "cashAndShortTermInvestments": "490022", "commonStockSharesOutstanding": "20075205", "intangibleAssetsExcludingGoodwill": "1359205", "cashAndCashEquivalentsAtCarryingValue": "490022", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-450348", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "23583", "operatingCashflow": "-113478", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "100000", "cashflowFromInvestment": "-65950", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68588", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:14.958454+00:00", "is_restated": false, "income_statement": { "revenue": 1031115, "cost_of_revenue": 353991, "gross_profit": 677124, "ebit": -1131268, "ebitda": -1022702, "pretax_income": -1237516, "tax_provision": null, "net_income": -1237516, "net_income_to_common": -1237516, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 569450, "total_current_assets": 5402751, "total_assets": 8475950, "short_term_debt": 136227, "long_term_debt": 2781730, "total_debt": 2917957, "total_liabilities": 5819120, "total_equity": 2656830, "shares_outstanding": 20047512, "goodwill_and_intangibles": 1301021 }, "cash_flow": { "operating_cash_flow": -187604, "capital_expenditure": 2665, "free_cash_flow": -184939, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185066, "ticker_id": 8584, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:14.958454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1131268", "ebitda": "-1022702", "netIncome": "-1237516", "grossProfit": "677124", "depreciation": "None", "totalRevenue": "1031115", "costOfRevenue": "353991", "interestIncome": "1421", "incomeBeforeTax": "-1237516", "interestExpense": "106248", "operatingIncome": "-1132689", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-104827", "nonInterestIncome": "None", "operatingExpenses": "1809813", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84106", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "353991", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108566", "sellingGeneralAndAdministrative": "1416007", "netIncomeFromContinuingOperations": "-1237516" }, "balance": { "goodwill": "None", "inventory": "3267460", "commonStock": "200752", "currentDebt": "None", "investments": "None", "totalAssets": "8475950", "longTermDebt": "2781730", "shortTermDebt": "136227", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1301021", "reportedCurrency": "USD", "retainedEarnings": "-55796100", "totalLiabilities": "5819120", "otherCurrentAssets": "511770", "totalCurrentAssets": "5402751", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1054071", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3073199", "currentAccountsPayable": "1001121", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3362284", "totalShareholderEquity": "2656830", "capitalLeaseObligations": "580554", "otherCurrentLiabilities": "733950", "totalCurrentLiabilities": "2593063", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3226057", "cashAndShortTermInvestments": "569450", "commonStockSharesOutstanding": "20047512", "intangibleAssetsExcludingGoodwill": "1301021", "cashAndCashEquivalentsAtCarryingValue": "569450", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1237516", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "250142", "operatingCashflow": "-187604", "capitalExpenditures": "2665", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "150000", "cashflowFromInvestment": "-67127", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108566", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1031115, "cost_of_revenue": 353991, "gross_profit": 677124, "research_and_development": 84106, "selling_general_admin": 1416007, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1131268, "depreciation_amortisation": 108566, "ebitda": -1022702, "interest_expense": 106248, "interest_income": null, "other_non_operating": null, "pretax_income": -1237516, "tax_provision": null, "effective_tax_rate": null, "net_income": -1237516, "net_income_continuing_ops": -1237516, "net_income_to_common": -1237516, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 569450, "short_term_investments": null, "net_receivables": 1054071, "inventory": 3267460, "other_current_assets": null, "total_current_assets": 5402751, "net_ppe": null, "goodwill": null, "intangible_assets": 1301021, "goodwill_and_intangibles": 1301021, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3073199, "total_assets": 8475950, "short_term_debt": 136227, "accounts_payable": 1001121, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2593063, "long_term_debt": 2781730, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3226057, "total_liabilities": 5819120, "total_debt": 2917957, "preferred_stock": null, "minority_interest": null, "retained_earnings": -55796100, "total_equity": 2656830, "shares_outstanding": 20047512, "operating_cash_flow": -187604, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2665, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67127, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 150000, "free_cash_flow": -184939, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1131268", "ebitda": "-1022702", "netIncome": "-1237516", "grossProfit": "677124", "depreciation": "None", "totalRevenue": "1031115", "costOfRevenue": "353991", "interestIncome": "1421", "incomeBeforeTax": "-1237516", "interestExpense": "106248", "operatingIncome": "-1132689", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-104827", "nonInterestIncome": "None", "operatingExpenses": "1809813", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84106", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "353991", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108566", "sellingGeneralAndAdministrative": "1416007", "netIncomeFromContinuingOperations": "-1237516" }, "balance": { "goodwill": "None", "inventory": "3267460", "commonStock": "200752", "currentDebt": "None", "investments": "None", "totalAssets": "8475950", "longTermDebt": "2781730", "shortTermDebt": "136227", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1301021", "reportedCurrency": "USD", "retainedEarnings": "-55796100", "totalLiabilities": "5819120", "otherCurrentAssets": "511770", "totalCurrentAssets": "5402751", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1054071", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3073199", "currentAccountsPayable": "1001121", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3362284", "totalShareholderEquity": "2656830", "capitalLeaseObligations": "580554", "otherCurrentLiabilities": "733950", "totalCurrentLiabilities": "2593063", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3226057", "cashAndShortTermInvestments": "569450", "commonStockSharesOutstanding": "20047512", "intangibleAssetsExcludingGoodwill": "1301021", "cashAndCashEquivalentsAtCarryingValue": "569450", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1237516", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "250142", "operatingCashflow": "-187604", "capitalExpenditures": "2665", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "150000", "cashflowFromInvestment": "-67127", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108566", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:14.958454+00:00", "is_restated": false, "income_statement": { "revenue": 1576558, "cost_of_revenue": 624813, "gross_profit": 951745, "ebit": -136663, "ebitda": -28792, "pretax_income": -255593, "tax_provision": null, "net_income": -255593, "net_income_to_common": -255593, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 674181, "total_current_assets": 6779492, "total_assets": 9957777, "short_term_debt": 132660, "long_term_debt": 2622707, "total_debt": 2755367, "total_liabilities": 6114431, "total_equity": 3843346, "shares_outstanding": 20015205, "goodwill_and_intangibles": 1243776 }, "cash_flow": { "operating_cash_flow": -275698, "capital_expenditure": 156867, "free_cash_flow": -118831, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185067, "ticker_id": 8584, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:14.958454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-136663", "ebitda": "-28792", "netIncome": "-255593", "grossProfit": "951745", "depreciation": "None", "totalRevenue": "1576558", "costOfRevenue": "624813", "interestIncome": "82890", "incomeBeforeTax": "-255593", "interestExpense": "118930", "operatingIncome": "-754465", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-36040", "nonInterestIncome": "None", "operatingExpenses": "1706210", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44580", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "624813", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107871", "sellingGeneralAndAdministrative": "1346682", "netIncomeFromContinuingOperations": "-255593" }, "balance": { "goodwill": "None", "inventory": "3405710", "commonStock": "200152", "currentDebt": "None", "investments": "None", "totalAssets": "9957777", "longTermDebt": "2622707", "shortTermDebt": "132660", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1243776", "reportedCurrency": "USD", "retainedEarnings": "-54558584", "totalLiabilities": "6114431", "otherCurrentAssets": "314395", "totalCurrentAssets": "6779492", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2385206", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3178285", "currentAccountsPayable": "1767896", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3234724", "totalShareholderEquity": "3843346", "capitalLeaseObligations": "612017", "otherCurrentLiabilities": "872985", "totalCurrentLiabilities": "3012367", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3102064", "cashAndShortTermInvestments": "674181", "commonStockSharesOutstanding": "20015205", "intangibleAssetsExcludingGoodwill": "1243776", "cashAndCashEquivalentsAtCarryingValue": "674181", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-255593", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "158095", "operatingCashflow": "-275698", "capitalExpenditures": "156867", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "285000", "cashflowFromInvestment": "-156867", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72308", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1576558, "cost_of_revenue": 624813, "gross_profit": 951745, "research_and_development": 44580, "selling_general_admin": 1346682, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -136663, "depreciation_amortisation": 107871, "ebitda": -28792, "interest_expense": 118930, "interest_income": null, "other_non_operating": null, "pretax_income": -255593, "tax_provision": null, "effective_tax_rate": null, "net_income": -255593, "net_income_continuing_ops": -255593, "net_income_to_common": -255593, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 674181, "short_term_investments": null, "net_receivables": 2385206, "inventory": 3405710, "other_current_assets": null, "total_current_assets": 6779492, "net_ppe": null, "goodwill": null, "intangible_assets": 1243776, "goodwill_and_intangibles": 1243776, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3178285, "total_assets": 9957777, "short_term_debt": 132660, "accounts_payable": 1767896, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3012367, "long_term_debt": 2622707, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3102064, "total_liabilities": 6114431, "total_debt": 2755367, "preferred_stock": null, "minority_interest": null, "retained_earnings": -54558584, "total_equity": 3843346, "shares_outstanding": 20015205, "operating_cash_flow": -275698, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 156867, "acquisitions": null, "other_investing": null, "investing_cash_flow": -156867, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 285000, "free_cash_flow": -118831, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-136663", "ebitda": "-28792", "netIncome": "-255593", "grossProfit": "951745", "depreciation": "None", "totalRevenue": "1576558", "costOfRevenue": "624813", "interestIncome": "82890", "incomeBeforeTax": "-255593", "interestExpense": "118930", "operatingIncome": "-754465", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-36040", "nonInterestIncome": "None", "operatingExpenses": "1706210", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44580", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "624813", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107871", "sellingGeneralAndAdministrative": "1346682", "netIncomeFromContinuingOperations": "-255593" }, "balance": { "goodwill": "None", "inventory": "3405710", "commonStock": "200152", "currentDebt": "None", "investments": "None", "totalAssets": "9957777", "longTermDebt": "2622707", "shortTermDebt": "132660", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1243776", "reportedCurrency": "USD", "retainedEarnings": "-54558584", "totalLiabilities": "6114431", "otherCurrentAssets": "314395", "totalCurrentAssets": "6779492", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2385206", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3178285", "currentAccountsPayable": "1767896", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3234724", "totalShareholderEquity": "3843346", "capitalLeaseObligations": "612017", "otherCurrentLiabilities": "872985", "totalCurrentLiabilities": "3012367", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3102064", "cashAndShortTermInvestments": "674181", "commonStockSharesOutstanding": "20015205", "intangibleAssetsExcludingGoodwill": "1243776", "cashAndCashEquivalentsAtCarryingValue": "674181", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-255593", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "158095", "operatingCashflow": "-275698", "capitalExpenditures": "156867", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "285000", "cashflowFromInvestment": "-156867", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72308", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:14.958454+00:00", "is_restated": false, "income_statement": { "revenue": 1069112, "cost_of_revenue": 1598345, "gross_profit": -529233, "ebit": -3149198, "ebitda": null, "pretax_income": -3255732, "tax_provision": null, "net_income": -3255732, "net_income_to_common": -3255732, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 664879, "total_current_assets": 6493113, "total_assets": 9693738, "short_term_debt": null, "long_term_debt": 2360494, "total_debt": 2360494, "total_liabilities": 5594799, "total_equity": 4098939, "shares_outstanding": 20015205, "goodwill_and_intangibles": 1250574 }, "cash_flow": { "operating_cash_flow": 12709, "capital_expenditure": 156867, "free_cash_flow": 169576, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185068, "ticker_id": 8584, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:14.958454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-3255732", "grossProfit": "-529233", "depreciation": "None", "totalRevenue": "1069112", "costOfRevenue": "1598345", "interestIncome": "2258", "incomeBeforeTax": "-3255732", "interestExpense": "108792", "operatingIncome": "-3149198", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-106534", "nonInterestIncome": "None", "operatingExpenses": "4218310", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "104760", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1598345", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2443053", "netIncomeFromContinuingOperations": "-3255732" }, "balance": { "goodwill": "None", "inventory": "3578202", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9693738", "longTermDebt": "2360494", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1250574", "reportedCurrency": "USD", "retainedEarnings": "-54302991", "totalLiabilities": "5594799", "otherCurrentAssets": "None", "totalCurrentAssets": "6493113", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1881138", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3200625", "currentAccountsPayable": "1924379", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4098939", "capitalLeaseObligations": "642527", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2720910", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2873889", "cashAndShortTermInvestments": "664879", "commonStockSharesOutstanding": "20015205", "intangibleAssetsExcludingGoodwill": "1250574", "cashAndCashEquivalentsAtCarryingValue": "664879", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3255732", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "13375", "operatingCashflow": "12709", "capitalExpenditures": "156867", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111481", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1069112, "cost_of_revenue": 1598345, "gross_profit": -529233, "research_and_development": 104760, "selling_general_admin": 2443053, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3149198, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 108792, "interest_income": null, "other_non_operating": null, "pretax_income": -3255732, "tax_provision": null, "effective_tax_rate": null, "net_income": -3255732, "net_income_continuing_ops": -3255732, "net_income_to_common": -3255732, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 664879, "short_term_investments": null, "net_receivables": 1881138, "inventory": 3578202, "other_current_assets": null, "total_current_assets": 6493113, "net_ppe": null, "goodwill": null, "intangible_assets": 1250574, "goodwill_and_intangibles": 1250574, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3200625, "total_assets": 9693738, "short_term_debt": null, "accounts_payable": 1924379, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2720910, "long_term_debt": 2360494, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2873889, "total_liabilities": 5594799, "total_debt": 2360494, "preferred_stock": null, "minority_interest": null, "retained_earnings": -54302991, "total_equity": 4098939, "shares_outstanding": 20015205, "operating_cash_flow": 12709, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 156867, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 169576, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-3255732", "grossProfit": "-529233", "depreciation": "None", "totalRevenue": "1069112", "costOfRevenue": "1598345", "interestIncome": "2258", "incomeBeforeTax": "-3255732", "interestExpense": "108792", "operatingIncome": "-3149198", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-106534", "nonInterestIncome": "None", "operatingExpenses": "4218310", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "104760", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1598345", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2443053", "netIncomeFromContinuingOperations": "-3255732" }, "balance": { "goodwill": "None", "inventory": "3578202", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9693738", "longTermDebt": "2360494", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1250574", "reportedCurrency": "USD", "retainedEarnings": "-54302991", "totalLiabilities": "5594799", "otherCurrentAssets": "None", "totalCurrentAssets": "6493113", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1881138", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3200625", "currentAccountsPayable": "1924379", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4098939", "capitalLeaseObligations": "642527", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2720910", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2873889", "cashAndShortTermInvestments": "664879", "commonStockSharesOutstanding": "20015205", "intangibleAssetsExcludingGoodwill": "1250574", "cashAndCashEquivalentsAtCarryingValue": "664879", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3255732", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "13375", "operatingCashflow": "12709", "capitalExpenditures": "156867", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111481", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:14.958454+00:00", "is_restated": false, "income_statement": { "revenue": 2542251, "cost_of_revenue": 981124, "gross_profit": 1561127, "ebit": 152582, "ebitda": 261820, "pretax_income": 58962, "tax_provision": null, "net_income": 58962, "net_income_to_common": 58962, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 809037, "total_current_assets": 9143022, "total_assets": 12461787, "short_term_debt": 125666, "long_term_debt": 2344874, "total_debt": 2470540, "total_liabilities": 5107116, "total_equity": 7354671, "shares_outstanding": 20096751, "goodwill_and_intangibles": 1108614 }, "cash_flow": { "operating_cash_flow": 105311, "capital_expenditure": 5384, "free_cash_flow": 110695, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185070, "ticker_id": 8584, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:14.958454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "152582", "ebitda": "261820", "netIncome": "58962", "grossProfit": "1561127", "depreciation": "None", "totalRevenue": "2542251", "costOfRevenue": "981124", "interestIncome": "3480", "incomeBeforeTax": "58962", "interestExpense": "93620", "operatingIncome": "149102", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-90140", "nonInterestIncome": "None", "operatingExpenses": "1412025", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56338", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "981124", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109238", "sellingGeneralAndAdministrative": "1059185", "netIncomeFromContinuingOperations": "58962" }, "balance": { "goodwill": "None", "inventory": "4580115", "commonStock": "200152", "currentDebt": "None", "investments": "None", "totalAssets": "12461787", "longTermDebt": "2344874", "shortTermDebt": "125666", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1108614", "reportedCurrency": "USD", "retainedEarnings": "-51047259", "totalLiabilities": "5107116", "otherCurrentAssets": "443330", "totalCurrentAssets": "9143022", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3310540", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3318765", "currentAccountsPayable": "1552223", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3017384", "totalShareholderEquity": "7354671", "capitalLeaseObligations": "672510", "otherCurrentLiabilities": "532593", "totalCurrentLiabilities": "2215398", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2891718", "cashAndShortTermInvestments": "809037", "commonStockSharesOutstanding": "20096751", "intangibleAssetsExcludingGoodwill": "1108614", "cashAndCashEquivalentsAtCarryingValue": "809037", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58962", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-298501", "operatingCashflow": "105311", "capitalExpenditures": "5384", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27500", "cashflowFromInvestment": "-5384", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109238", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2542251, "cost_of_revenue": 981124, "gross_profit": 1561127, "research_and_development": 56338, "selling_general_admin": 1059185, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 152582, "depreciation_amortisation": 109238, "ebitda": 261820, "interest_expense": 93620, "interest_income": null, "other_non_operating": null, "pretax_income": 58962, "tax_provision": null, "effective_tax_rate": null, "net_income": 58962, "net_income_continuing_ops": 58962, "net_income_to_common": 58962, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 809037, "short_term_investments": null, "net_receivables": 3310540, "inventory": 4580115, "other_current_assets": null, "total_current_assets": 9143022, "net_ppe": null, "goodwill": null, "intangible_assets": 1108614, "goodwill_and_intangibles": 1108614, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3318765, "total_assets": 12461787, "short_term_debt": 125666, "accounts_payable": 1552223, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2215398, "long_term_debt": 2344874, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2891718, "total_liabilities": 5107116, "total_debt": 2470540, "preferred_stock": null, "minority_interest": null, "retained_earnings": -51047259, "total_equity": 7354671, "shares_outstanding": 20096751, "operating_cash_flow": 105311, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5384, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5384, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27500, "free_cash_flow": 110695, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "152582", "ebitda": "261820", "netIncome": "58962", "grossProfit": "1561127", "depreciation": "None", "totalRevenue": "2542251", "costOfRevenue": "981124", "interestIncome": "3480", "incomeBeforeTax": "58962", "interestExpense": "93620", "operatingIncome": "149102", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-90140", "nonInterestIncome": "None", "operatingExpenses": "1412025", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56338", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "981124", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109238", "sellingGeneralAndAdministrative": "1059185", "netIncomeFromContinuingOperations": "58962" }, "balance": { "goodwill": "None", "inventory": "4580115", "commonStock": "200152", "currentDebt": "None", "investments": "None", "totalAssets": "12461787", "longTermDebt": "2344874", "shortTermDebt": "125666", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1108614", "reportedCurrency": "USD", "retainedEarnings": "-51047259", "totalLiabilities": "5107116", "otherCurrentAssets": "443330", "totalCurrentAssets": "9143022", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3310540", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3318765", "currentAccountsPayable": "1552223", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3017384", "totalShareholderEquity": "7354671", "capitalLeaseObligations": "672510", "otherCurrentLiabilities": "532593", "totalCurrentLiabilities": "2215398", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2891718", "cashAndShortTermInvestments": "809037", "commonStockSharesOutstanding": "20096751", "intangibleAssetsExcludingGoodwill": "1108614", "cashAndCashEquivalentsAtCarryingValue": "809037", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58962", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-298501", "operatingCashflow": "105311", "capitalExpenditures": "5384", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27500", "cashflowFromInvestment": "-5384", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109238", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:14.958454+00:00", "is_restated": false, "income_statement": { "revenue": 3013392, "cost_of_revenue": 1158876, "gross_profit": 1854516, "ebit": 123657, "ebitda": 239539, "pretax_income": 30198, "tax_provision": null, "net_income": 30198, "net_income_to_common": 30198, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 709110, "total_current_assets": 9235116, "total_assets": 12611447, "short_term_debt": 122259, "long_term_debt": 2329254, "total_debt": 2451513, "total_liabilities": 5315738, "total_equity": 7295709, "shares_outstanding": 22133562, "goodwill_and_intangibles": 1113491 }, "cash_flow": { "operating_cash_flow": -379674, "capital_expenditure": 4436, "free_cash_flow": -375238, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185071, "ticker_id": 8584, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:14.958454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "123657", "ebitda": "239539", "netIncome": "30198", "grossProfit": "1854516", "depreciation": "None", "totalRevenue": "3013392", "costOfRevenue": "1158876", "interestIncome": "1845", "incomeBeforeTax": "30198", "interestExpense": "93459", "operatingIncome": "121812", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-91614", "nonInterestIncome": "None", "operatingExpenses": "1732704", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61614", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1158876", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115882", "sellingGeneralAndAdministrative": "1228271", "netIncomeFromContinuingOperations": "30198" }, "balance": { "goodwill": "None", "inventory": "4407799", "commonStock": "200152", "currentDebt": "None", "investments": "None", "totalAssets": "12611447", "longTermDebt": "2329254", "shortTermDebt": "122259", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1113491", "reportedCurrency": "USD", "retainedEarnings": "-51106221", "totalLiabilities": "5315738", "otherCurrentAssets": "290195", "totalCurrentAssets": "9235116", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3828012", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3376331", "currentAccountsPayable": "1714489", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3031228", "totalShareholderEquity": "7295709", "capitalLeaseObligations": "701974", "otherCurrentLiabilities": "512829", "totalCurrentLiabilities": "2406769", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2908968", "cashAndShortTermInvestments": "709110", "commonStockSharesOutstanding": "22133562", "intangibleAssetsExcludingGoodwill": "1113491", "cashAndCashEquivalentsAtCarryingValue": "709110", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30198", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "364271", "operatingCashflow": "-379674", "capitalExpenditures": "4436", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-4436", "stockBasedCompensation": "144307", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115882", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3013392, "cost_of_revenue": 1158876, "gross_profit": 1854516, "research_and_development": 61614, "selling_general_admin": 1228271, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 123657, "depreciation_amortisation": 115882, "ebitda": 239539, "interest_expense": 93459, "interest_income": null, "other_non_operating": null, "pretax_income": 30198, "tax_provision": null, "effective_tax_rate": null, "net_income": 30198, "net_income_continuing_ops": 30198, "net_income_to_common": 30198, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 709110, "short_term_investments": null, "net_receivables": 3828012, "inventory": 4407799, "other_current_assets": null, "total_current_assets": 9235116, "net_ppe": null, "goodwill": null, "intangible_assets": 1113491, "goodwill_and_intangibles": 1113491, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3376331, "total_assets": 12611447, "short_term_debt": 122259, "accounts_payable": 1714489, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2406769, "long_term_debt": 2329254, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2908968, "total_liabilities": 5315738, "total_debt": 2451513, "preferred_stock": null, "minority_interest": null, "retained_earnings": -51106221, "total_equity": 7295709, "shares_outstanding": 22133562, "operating_cash_flow": -379674, "stock_based_compensation": 144307, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4436, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4436, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -375238, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "123657", "ebitda": "239539", "netIncome": "30198", "grossProfit": "1854516", "depreciation": "None", "totalRevenue": "3013392", "costOfRevenue": "1158876", "interestIncome": "1845", "incomeBeforeTax": "30198", "interestExpense": "93459", "operatingIncome": "121812", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-91614", "nonInterestIncome": "None", "operatingExpenses": "1732704", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61614", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1158876", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115882", "sellingGeneralAndAdministrative": "1228271", "netIncomeFromContinuingOperations": "30198" }, "balance": { "goodwill": "None", "inventory": "4407799", "commonStock": "200152", "currentDebt": "None", "investments": "None", "totalAssets": "12611447", "longTermDebt": "2329254", "shortTermDebt": "122259", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1113491", "reportedCurrency": "USD", "retainedEarnings": "-51106221", "totalLiabilities": "5315738", "otherCurrentAssets": "290195", "totalCurrentAssets": "9235116", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3828012", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3376331", "currentAccountsPayable": "1714489", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3031228", "totalShareholderEquity": "7295709", "capitalLeaseObligations": "701974", "otherCurrentLiabilities": "512829", "totalCurrentLiabilities": "2406769", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2908968", "cashAndShortTermInvestments": "709110", "commonStockSharesOutstanding": "22133562", "intangibleAssetsExcludingGoodwill": "1113491", "cashAndCashEquivalentsAtCarryingValue": "709110", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30198", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "364271", "operatingCashflow": "-379674", "capitalExpenditures": "4436", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-4436", "stockBasedCompensation": "144307", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115882", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:14.958454+00:00", "is_restated": false, "income_statement": { "revenue": 1114087, "cost_of_revenue": 443419, "gross_profit": 670668, "ebit": -1216570, "ebitda": -1099320, "pretax_income": -1310190, "tax_provision": 2, "net_income": -1310190, "net_income_to_common": -1310190, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1093219, "total_current_assets": 8527375, "total_assets": 11958068, "short_term_debt": 118911, "long_term_debt": 2313634, "total_debt": 2432545, "total_liabilities": 4881864, "total_equity": 7076204, "shares_outstanding": 19954511, "goodwill_and_intangibles": 1118369 }, "cash_flow": { "operating_cash_flow": -1178499, "capital_expenditure": 94841, "free_cash_flow": -1083658, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185072, "ticker_id": 8584, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:14.958454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1216570", "ebitda": "-1099320", "netIncome": "-1310190", "grossProfit": "670668", "depreciation": "None", "totalRevenue": "1114087", "costOfRevenue": "443419", "interestIncome": "9906", "incomeBeforeTax": "-1310190", "interestExpense": "93620", "operatingIncome": "-1226476", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2", "reportedCurrency": "USD", "netInterestIncome": "-83714", "nonInterestIncome": "None", "operatingExpenses": "1897144", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67971", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "443419", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "117250", "sellingGeneralAndAdministrative": "1462183", "netIncomeFromContinuingOperations": "-1310190" }, "balance": { "goodwill": "None", "inventory": "4770312", "commonStock": "199553", "currentDebt": "None", "investments": "None", "totalAssets": "11958068", "longTermDebt": "2313634", "shortTermDebt": "118911", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1118369", "reportedCurrency": "USD", "retainedEarnings": "-51136419", "totalLiabilities": "4881864", "otherCurrentAssets": "384003", "totalCurrentAssets": "8527375", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2279841", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3430693", "currentAccountsPayable": "1351118", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3044562", "totalShareholderEquity": "7076204", "capitalLeaseObligations": "730928", "otherCurrentLiabilities": "466463", "totalCurrentLiabilities": "1956213", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2925651", "cashAndShortTermInvestments": "1093219", "commonStockSharesOutstanding": "19954511", "intangibleAssetsExcludingGoodwill": "1118369", "cashAndCashEquivalentsAtCarryingValue": "1093219", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1310190", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-18782", "operatingCashflow": "-1178499", "capitalExpenditures": "94841", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27500", "cashflowFromInvestment": "-94840", "stockBasedCompensation": "103453", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81687", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1114087, "cost_of_revenue": 443419, "gross_profit": 670668, "research_and_development": 67971, "selling_general_admin": 1462183, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1216570, "depreciation_amortisation": 117250, "ebitda": -1099320, "interest_expense": 93620, "interest_income": null, "other_non_operating": null, "pretax_income": -1310190, "tax_provision": 2, "effective_tax_rate": null, "net_income": -1310190, "net_income_continuing_ops": -1310190, "net_income_to_common": -1310190, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1093219, "short_term_investments": null, "net_receivables": 2279841, "inventory": 4770312, "other_current_assets": null, "total_current_assets": 8527375, "net_ppe": null, "goodwill": null, "intangible_assets": 1118369, "goodwill_and_intangibles": 1118369, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3430693, "total_assets": 11958068, "short_term_debt": 118911, "accounts_payable": 1351118, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1956213, "long_term_debt": 2313634, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2925651, "total_liabilities": 4881864, "total_debt": 2432545, "preferred_stock": null, "minority_interest": null, "retained_earnings": -51136419, "total_equity": 7076204, "shares_outstanding": 19954511, "operating_cash_flow": -1178499, "stock_based_compensation": 103453, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 94841, "acquisitions": null, "other_investing": null, "investing_cash_flow": -94840, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27500, "free_cash_flow": -1083658, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1216570", "ebitda": "-1099320", "netIncome": "-1310190", "grossProfit": "670668", "depreciation": "None", "totalRevenue": "1114087", "costOfRevenue": "443419", "interestIncome": "9906", "incomeBeforeTax": "-1310190", "interestExpense": "93620", "operatingIncome": "-1226476", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2", "reportedCurrency": "USD", "netInterestIncome": "-83714", "nonInterestIncome": "None", "operatingExpenses": "1897144", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67971", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "443419", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "117250", "sellingGeneralAndAdministrative": "1462183", "netIncomeFromContinuingOperations": "-1310190" }, "balance": { "goodwill": "None", "inventory": "4770312", "commonStock": "199553", "currentDebt": "None", "investments": "None", "totalAssets": "11958068", "longTermDebt": "2313634", "shortTermDebt": "118911", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1118369", "reportedCurrency": "USD", "retainedEarnings": "-51136419", "totalLiabilities": "4881864", "otherCurrentAssets": "384003", "totalCurrentAssets": "8527375", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2279841", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3430693", "currentAccountsPayable": "1351118", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3044562", "totalShareholderEquity": "7076204", "capitalLeaseObligations": "730928", "otherCurrentLiabilities": "466463", "totalCurrentLiabilities": "1956213", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2925651", "cashAndShortTermInvestments": "1093219", "commonStockSharesOutstanding": "19954511", "intangibleAssetsExcludingGoodwill": "1118369", "cashAndCashEquivalentsAtCarryingValue": "1093219", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1310190", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-18782", "operatingCashflow": "-1178499", "capitalExpenditures": "94841", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27500", "cashflowFromInvestment": "-94840", "stockBasedCompensation": "103453", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81687", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:14.958454+00:00", "is_restated": false, "income_statement": { "revenue": 1527674, "cost_of_revenue": 688586, "gross_profit": 839088, "ebit": -1171155, "ebitda": null, "pretax_income": -1223734, "tax_provision": null, "net_income": -1225734, "net_income_to_common": -1225734, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2339059, "total_current_assets": 9960874, "total_assets": 13357614, "short_term_debt": null, "long_term_debt": 2298015, "total_debt": 2298015, "total_liabilities": 4998720, "total_equity": 8358894, "shares_outstanding": 19923955, "goodwill_and_intangibles": 1123246 }, "cash_flow": { "operating_cash_flow": -1236844, "capital_expenditure": 122395, "free_cash_flow": -1114449, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185073, "ticker_id": 8584, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:14.958454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-1225734", "grossProfit": "839088", "depreciation": "None", "totalRevenue": "1527674", "costOfRevenue": "688586", "interestIncome": "10726", "incomeBeforeTax": "-1223734", "interestExpense": "None", "operatingIncome": "-1171155", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-52579", "nonInterestIncome": "None", "operatingExpenses": "2698829", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "271211", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "688586", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1645620", "netIncomeFromContinuingOperations": "-1223734" }, "balance": { "goodwill": "None", "inventory": "4627103", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13357614", "longTermDebt": "2298015", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1123246", "reportedCurrency": "USD", "retainedEarnings": "-49826229", "totalLiabilities": "4998720", "otherCurrentAssets": "None", "totalCurrentAssets": "9960874", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2429929", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3396740", "currentAccountsPayable": "1267029", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8358894", "capitalLeaseObligations": "758185", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2058178", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2940542", "cashAndShortTermInvestments": "2339059", "commonStockSharesOutstanding": "19923955", "intangibleAssetsExcludingGoodwill": "1123246", "cashAndCashEquivalentsAtCarryingValue": "2339059", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1225734", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-145459", "operatingCashflow": "-1236844", "capitalExpenditures": "122395", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2287601", "cashflowFromInvestment": "None", "stockBasedCompensation": "4453", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "132741", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1527674, "cost_of_revenue": 688586, "gross_profit": 839088, "research_and_development": 271211, "selling_general_admin": 1645620, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1171155, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1223734, "tax_provision": null, "effective_tax_rate": null, "net_income": -1225734, "net_income_continuing_ops": -1223734, "net_income_to_common": -1225734, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2339059, "short_term_investments": null, "net_receivables": 2429929, "inventory": 4627103, "other_current_assets": null, "total_current_assets": 9960874, "net_ppe": null, "goodwill": null, "intangible_assets": 1123246, "goodwill_and_intangibles": 1123246, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3396740, "total_assets": 13357614, "short_term_debt": null, "accounts_payable": 1267029, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2058178, "long_term_debt": 2298015, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2940542, "total_liabilities": 4998720, "total_debt": 2298015, "preferred_stock": null, "minority_interest": null, "retained_earnings": -49826229, "total_equity": 8358894, "shares_outstanding": 19923955, "operating_cash_flow": -1236844, "stock_based_compensation": 4453, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 122395, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2287601, "free_cash_flow": -1114449, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-1225734", "grossProfit": "839088", "depreciation": "None", "totalRevenue": "1527674", "costOfRevenue": "688586", "interestIncome": "10726", "incomeBeforeTax": "-1223734", "interestExpense": "None", "operatingIncome": "-1171155", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-52579", "nonInterestIncome": "None", "operatingExpenses": "2698829", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "271211", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "688586", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1645620", "netIncomeFromContinuingOperations": "-1223734" }, "balance": { "goodwill": "None", "inventory": "4627103", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13357614", "longTermDebt": "2298015", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1123246", "reportedCurrency": "USD", "retainedEarnings": "-49826229", "totalLiabilities": "4998720", "otherCurrentAssets": "None", "totalCurrentAssets": "9960874", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2429929", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3396740", "currentAccountsPayable": "1267029", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8358894", "capitalLeaseObligations": "758185", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2058178", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2940542", "cashAndShortTermInvestments": "2339059", "commonStockSharesOutstanding": "19923955", "intangibleAssetsExcludingGoodwill": "1123246", "cashAndCashEquivalentsAtCarryingValue": "2339059", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1225734", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-145459", "operatingCashflow": "-1236844", "capitalExpenditures": "122395", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2287601", "cashflowFromInvestment": "None", "stockBasedCompensation": "4453", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "132741", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:14.958454+00:00", "is_restated": false, "income_statement": { "revenue": 1470019, "cost_of_revenue": 661087, "gross_profit": 808932, "ebit": -900780, "ebitda": -767522, "pretax_income": -900780, "tax_provision": 172844, "net_income": -900780, "net_income_to_common": -900780, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1410697, "total_current_assets": 8956697, "total_assets": 12189448, "short_term_debt": 112460, "long_term_debt": null, "total_debt": 112460, "total_liabilities": 2708273, "total_equity": 9481175, "shares_outstanding": 19823955, "goodwill_and_intangibles": 1014416 }, "cash_flow": { "operating_cash_flow": -163391, "capital_expenditure": 1, "free_cash_flow": -163390, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185075, "ticker_id": 8584, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:14.958454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-900780", "ebitda": "-767522", "netIncome": "-900780", "grossProfit": "808932", "depreciation": "None", "totalRevenue": "1470019", "costOfRevenue": "661087", "interestIncome": "256", "incomeBeforeTax": "-900780", "interestExpense": "0", "operatingIncome": "-901036", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "172844", "reportedCurrency": "USD", "netInterestIncome": "256", "nonInterestIncome": "None", "operatingExpenses": "1709968", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76339", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "661087", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "133258", "sellingGeneralAndAdministrative": "1256646", "netIncomeFromContinuingOperations": "-900780" }, "balance": { "goodwill": "None", "inventory": "4481644", "commonStock": "198240", "currentDebt": "None", "investments": "None", "totalAssets": "12189448", "longTermDebt": "None", "shortTermDebt": "112460", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1014416", "reportedCurrency": "USD", "retainedEarnings": "-48600495", "totalLiabilities": "2708273", "otherCurrentAssets": "532163", "totalCurrentAssets": "8956697", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2532193", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3232751", "currentAccountsPayable": "1248936", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "784970", "totalShareholderEquity": "9481175", "capitalLeaseObligations": "784970", "otherCurrentLiabilities": "675293", "totalCurrentLiabilities": "2035763", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "672510", "cashAndShortTermInvestments": "1410697", "commonStockSharesOutstanding": "19823955", "intangibleAssetsExcludingGoodwill": "1014416", "cashAndCashEquivalentsAtCarryingValue": "1410697", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-900780", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-68858", "operatingCashflow": "-163391", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40367", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97695", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1470019, "cost_of_revenue": 661087, "gross_profit": 808932, "research_and_development": 76339, "selling_general_admin": 1256646, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -900780, "depreciation_amortisation": 133258, "ebitda": -767522, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -900780, "tax_provision": 172844, "effective_tax_rate": null, "net_income": -900780, "net_income_continuing_ops": -900780, "net_income_to_common": -900780, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1410697, "short_term_investments": null, "net_receivables": 2532193, "inventory": 4481644, "other_current_assets": null, "total_current_assets": 8956697, "net_ppe": null, "goodwill": null, "intangible_assets": 1014416, "goodwill_and_intangibles": 1014416, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3232751, "total_assets": 12189448, "short_term_debt": 112460, "accounts_payable": 1248936, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2035763, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 672510, "total_liabilities": 2708273, "total_debt": 112460, "preferred_stock": null, "minority_interest": null, "retained_earnings": -48600495, "total_equity": 9481175, "shares_outstanding": 19823955, "operating_cash_flow": -163391, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -40367, "free_cash_flow": -163390, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-900780", "ebitda": "-767522", "netIncome": "-900780", "grossProfit": "808932", "depreciation": "None", "totalRevenue": "1470019", "costOfRevenue": "661087", "interestIncome": "256", "incomeBeforeTax": "-900780", "interestExpense": "0", "operatingIncome": "-901036", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "172844", "reportedCurrency": "USD", "netInterestIncome": "256", "nonInterestIncome": "None", "operatingExpenses": "1709968", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76339", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "661087", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "133258", "sellingGeneralAndAdministrative": "1256646", "netIncomeFromContinuingOperations": "-900780" }, "balance": { "goodwill": "None", "inventory": "4481644", "commonStock": "198240", "currentDebt": "None", "investments": "None", "totalAssets": "12189448", "longTermDebt": "None", "shortTermDebt": "112460", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1014416", "reportedCurrency": "USD", "retainedEarnings": "-48600495", "totalLiabilities": "2708273", "otherCurrentAssets": "532163", "totalCurrentAssets": "8956697", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2532193", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3232751", "currentAccountsPayable": "1248936", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "784970", "totalShareholderEquity": "9481175", "capitalLeaseObligations": "784970", "otherCurrentLiabilities": "675293", "totalCurrentLiabilities": "2035763", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "672510", "cashAndShortTermInvestments": "1410697", "commonStockSharesOutstanding": "19823955", "intangibleAssetsExcludingGoodwill": "1014416", "cashAndCashEquivalentsAtCarryingValue": "1410697", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-900780", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-68858", "operatingCashflow": "-163391", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40367", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97695", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:14.958454+00:00", "is_restated": false, "income_statement": { "revenue": 2774699, "cost_of_revenue": 1074420, "gross_profit": 1700279, "ebit": -88591, "ebitda": 41297, "pretax_income": -88591, "tax_provision": 7803, "net_income": -88591, "net_income_to_common": -88591, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1574088, "total_current_assets": 10024857, "total_assets": 13346196, "short_term_debt": 109318, "long_term_debt": null, "total_debt": 109318, "total_liabilities": 2964241, "total_equity": 10381955, "shares_outstanding": 19823955, "goodwill_and_intangibles": 1018189 }, "cash_flow": { "operating_cash_flow": -835003, "capital_expenditure": 60209, "free_cash_flow": -774794, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185076, "ticker_id": 8584, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:14.958454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-88591", "ebitda": "41297", "netIncome": "-88591", "grossProfit": "1700279", "depreciation": "None", "totalRevenue": "2774699", "costOfRevenue": "1074420", "interestIncome": "349", "incomeBeforeTax": "-88591", "interestExpense": "0", "operatingIncome": "-88940", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7803", "reportedCurrency": "USD", "netInterestIncome": "349", "nonInterestIncome": "None", "operatingExpenses": "1789219", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73728", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1074420", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129888", "sellingGeneralAndAdministrative": "1123886", "netIncomeFromContinuingOperations": "-88591" }, "balance": { "goodwill": "None", "inventory": "4412786", "commonStock": "198240", "currentDebt": "None", "investments": "None", "totalAssets": "13346196", "longTermDebt": "None", "shortTermDebt": "109318", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1018189", "reportedCurrency": "USD", "retainedEarnings": "-47699715", "totalLiabilities": "2964241", "otherCurrentAssets": "494683", "totalCurrentAssets": "10024857", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3543300", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3321339", "currentAccountsPayable": "1360438", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "811292", "totalShareholderEquity": "10381955", "capitalLeaseObligations": "811292", "otherCurrentLiabilities": "595506", "totalCurrentLiabilities": "2262267", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "701974", "cashAndShortTermInvestments": "1574088", "commonStockSharesOutstanding": "19823955", "intangibleAssetsExcludingGoodwill": "1018189", "cashAndCashEquivalentsAtCarryingValue": "1574088", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-88591", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-59328", "operatingCashflow": "-835003", "capitalExpenditures": "60209", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40364", "cashflowFromInvestment": "-60209", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129888", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2774699, "cost_of_revenue": 1074420, "gross_profit": 1700279, "research_and_development": 73728, "selling_general_admin": 1123886, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -88591, "depreciation_amortisation": 129888, "ebitda": 41297, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -88591, "tax_provision": 7803, "effective_tax_rate": null, "net_income": -88591, "net_income_continuing_ops": -88591, "net_income_to_common": -88591, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1574088, "short_term_investments": null, "net_receivables": 3543300, "inventory": 4412786, "other_current_assets": null, "total_current_assets": 10024857, "net_ppe": null, "goodwill": null, "intangible_assets": 1018189, "goodwill_and_intangibles": 1018189, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3321339, "total_assets": 13346196, "short_term_debt": 109318, "accounts_payable": 1360438, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2262267, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 701974, "total_liabilities": 2964241, "total_debt": 109318, "preferred_stock": null, "minority_interest": null, "retained_earnings": -47699715, "total_equity": 10381955, "shares_outstanding": 19823955, "operating_cash_flow": -835003, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60209, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60209, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -40364, "free_cash_flow": -774794, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-88591", "ebitda": "41297", "netIncome": "-88591", "grossProfit": "1700279", "depreciation": "None", "totalRevenue": "2774699", "costOfRevenue": "1074420", "interestIncome": "349", "incomeBeforeTax": "-88591", "interestExpense": "0", "operatingIncome": "-88940", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7803", "reportedCurrency": "USD", "netInterestIncome": "349", "nonInterestIncome": "None", "operatingExpenses": "1789219", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73728", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1074420", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129888", "sellingGeneralAndAdministrative": "1123886", "netIncomeFromContinuingOperations": "-88591" }, "balance": { "goodwill": "None", "inventory": "4412786", "commonStock": "198240", "currentDebt": "None", "investments": "None", "totalAssets": "13346196", "longTermDebt": "None", "shortTermDebt": "109318", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1018189", "reportedCurrency": "USD", "retainedEarnings": "-47699715", "totalLiabilities": "2964241", "otherCurrentAssets": "494683", "totalCurrentAssets": "10024857", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3543300", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3321339", "currentAccountsPayable": "1360438", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "811292", "totalShareholderEquity": "10381955", "capitalLeaseObligations": "811292", "otherCurrentLiabilities": "595506", "totalCurrentLiabilities": "2262267", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "701974", "cashAndShortTermInvestments": "1574088", "commonStockSharesOutstanding": "19823955", "intangibleAssetsExcludingGoodwill": "1018189", "cashAndCashEquivalentsAtCarryingValue": "1574088", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-88591", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-59328", "operatingCashflow": "-835003", "capitalExpenditures": "60209", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40364", "cashflowFromInvestment": "-60209", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129888", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }