{ "ticker": { "uuid": "126b92f1-02c2-4e0f-9841-c3d60342b287", "symbol": "TOMZ", "name": "TOMI Environmental Solutions Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Pollution & Treatment Controls", "page_url": "https://sharemaestro.com/factors/ticker/126b92f1-02c2-4e0f-9841-c3d60342b287/", "api_url": "https://sharemaestro.com/factors/api/tickers/126b92f1-02c2-4e0f-9841-c3d60342b287/" }, "latest_snapshot": { "ticker": { "uuid": "126b92f1-02c2-4e0f-9841-c3d60342b287", "symbol": "TOMZ", "name": "TOMI Environmental Solutions Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Pollution & Treatment Controls", "page_url": "https://sharemaestro.com/factors/ticker/126b92f1-02c2-4e0f-9841-c3d60342b287/", "api_url": "https://sharemaestro.com/factors/api/tickers/126b92f1-02c2-4e0f-9841-c3d60342b287/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.34, "value": 0.42, "quality": 0.4, "momentum": 0.42, "coverage": 0.788, "confidence": 0.755, "delta": -1 }, "headline_factors": { "price": 1.54, "market_cap": 11858237.16, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": null, "piotroski_f_score": 3, "momentum_12_1": -0.1949, "volatility_252d": 0.6411 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.0366, "shareholder_yield": 0 }, "quality": { "roe": null, "roic": -0.8917, "gross_margin": 0.4963, "fcf_margin": -0.0961, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": -0.3033, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.4762, "momentum_12_1": -0.1949, "relative_strength": -0.6924 }, "scores": { "value_percentile": 0.42, "quality_percentile": 0.4, "momentum_percentile": 0.42, "growth_composite": 58, "yield_composite": 57, "overall_composite": 66, "os_score": 0.34, "factor_coverage": 0.788, "signal_confidence": 0.755 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.04, "os": 0.52, "value": 0.5, "quality": 0.48, "momentum": 0.49, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": null, "momentum_12_1": -0.2226 }, { "week_end_date": "2026-06-14", "price": 0.72, "os": 0.52, "value": 0.5, "quality": 0.48, "momentum": 0.5, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": null, "momentum_12_1": -0.2804 }, { "week_end_date": "2026-06-21", "price": 0.76, "os": 0.72, "value": 0.6, "quality": 0.59, "momentum": 0.61, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": null, "momentum_12_1": -0.2416 }, { "week_end_date": "2026-06-28", "price": 0.79, "os": 0.72, "value": 0.6, "quality": 0.59, "momentum": 0.6, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": null, "momentum_12_1": -0.1143 }, { "week_end_date": "2026-07-05", "price": 0.83, "os": 0.67, "value": 0.57, "quality": 0.56, "momentum": 0.57, "confidence": 0.781, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": null, "momentum_12_1": -0.037 }, { "week_end_date": "2026-07-12", "price": 0.81, "os": 0.73, "value": 0.6, "quality": 0.59, "momentum": 0.61, "confidence": 0.772, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": null, "momentum_12_1": -0.2895 }, { "week_end_date": "2026-07-19", "price": 0.69, "os": 0.33, "value": 0.42, "quality": 0.4, "momentum": 0.41, "confidence": 0.764, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": null, "momentum_12_1": -0.2045 }, { "week_end_date": "2026-07-26", "price": 1.54, "os": 0.34, "value": 0.42, "quality": 0.4, "momentum": 0.42, "confidence": 0.755, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": null, "momentum_12_1": -0.1949 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5635927, "cost_of_revenue": 2558848, "gross_profit": 3077079, "ebit": -3232883, "ebitda": -2804239, "pretax_income": -3748995, "tax_provision": null, "net_income": -3748995, "net_income_to_common": -3748995, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87775, "total_current_assets": 4187066, "total_assets": 7034301, "short_term_debt": 143672, "long_term_debt": 2912376, "total_debt": 3426639, "total_liabilities": 6445797, "total_equity": 588504, "shares_outstanding": 6695234, "goodwill_and_intangibles": 1351164 }, "cash_flow": { "operating_cash_flow": -1196652, "capital_expenditure": 135577, "free_cash_flow": -1061075, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 755125 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5635927, "cost_of_revenue": 2558848, "gross_profit": 3077079, "ebit": -3232883, "ebitda": -2804239, "pretax_income": -3748995, "tax_provision": null, "net_income": -3748995, "net_income_to_common": -3748995, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87775, "total_current_assets": 4187066, "total_assets": 7034301, "short_term_debt": 143672, "long_term_debt": 2912376, "total_debt": 3426639, "total_liabilities": 6445797, "total_equity": 588504, "shares_outstanding": 20085703, "goodwill_and_intangibles": 1351164 }, "cash_flow": { "operating_cash_flow": -1196652, "capital_expenditure": 135577, "free_cash_flow": -1061075, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 755125 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5635927, "cost_of_revenue": 2558848, "gross_profit": 3077079, "ebit": -3232883, "ebitda": -2804239, "pretax_income": -3748995, "tax_provision": null, "net_income": -3748995, "net_income_to_common": -3748995, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87775, "total_current_assets": 4187066, "total_assets": 7034301, "short_term_debt": 143672, "long_term_debt": 2912376, "total_debt": 3426639, "total_liabilities": 6445797, "total_equity": 588504, "shares_outstanding": 20085703, "goodwill_and_intangibles": 1351164 }, "cash_flow": { "operating_cash_flow": -1196652, "capital_expenditure": 135577, "free_cash_flow": -1061075, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 755125 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5635927, "cost_of_revenue": 2558848, "gross_profit": 3077079, "ebit": -3232883, "ebitda": -2804239, "pretax_income": -3748995, "tax_provision": null, "net_income": -3748995, "net_income_to_common": -3748995, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87775, "total_current_assets": 4187066, "total_assets": 7034301, "short_term_debt": 143672, "long_term_debt": 2912376, "total_debt": 3426639, "total_liabilities": 6445797, "total_equity": 588504, "shares_outstanding": 20085703, "goodwill_and_intangibles": 1351164 }, "cash_flow": { "operating_cash_flow": -1196652, "capital_expenditure": 135577, "free_cash_flow": -1061075, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 755125 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5635927, "cost_of_revenue": 2558848, "gross_profit": 3077079, "ebit": -3232883, "ebitda": -2804239, "pretax_income": -3748995, "tax_provision": null, "net_income": -3748995, "net_income_to_common": -3748995, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87775, "total_current_assets": 4187066, "total_assets": 7034301, "short_term_debt": 143672, "long_term_debt": 2912376, "total_debt": 3426639, "total_liabilities": 6445797, "total_equity": 588504, "shares_outstanding": 20085703, "goodwill_and_intangibles": 1351164 }, "cash_flow": { "operating_cash_flow": -1196652, "capital_expenditure": 135577, "free_cash_flow": -1061075, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 755125 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5635927, "cost_of_revenue": 2558848, "gross_profit": 3077079, "ebit": -3232883, "ebitda": -2804239, "pretax_income": -3748995, "tax_provision": null, "net_income": -3748995, "net_income_to_common": -3748995, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87775, "total_current_assets": 4187066, "total_assets": 7034301, "short_term_debt": 143672, "long_term_debt": 2912376, "total_debt": 3426639, "total_liabilities": 6445797, "total_equity": 588504, "shares_outstanding": 20085703, "goodwill_and_intangibles": 1351164 }, "cash_flow": { "operating_cash_flow": -1196652, "capital_expenditure": 135577, "free_cash_flow": -1061075, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 755125 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5635927, "cost_of_revenue": 2558848, "gross_profit": 3077079, "ebit": -3232883, "ebitda": -2804239, "pretax_income": -3748995, "tax_provision": null, "net_income": -3748995, "net_income_to_common": -3748995, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87775, "total_current_assets": 4187066, "total_assets": 7034301, "short_term_debt": 143672, "long_term_debt": 2912376, "total_debt": 3426639, "total_liabilities": 6445797, "total_equity": 588504, "shares_outstanding": 20085703, "goodwill_and_intangibles": 1351164 }, "cash_flow": { "operating_cash_flow": -1196652, "capital_expenditure": 135577, "free_cash_flow": -1061075, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 755125 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7738842, "cost_of_revenue": 4181764, "gross_profit": 3557078, "ebit": -4087271, "ebitda": -3633420, "pretax_income": -4476762, "tax_provision": -2000, "net_income": -4476762, "net_income_to_common": -4476762, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 664879, "total_current_assets": 6493113, "total_assets": 9693738, "short_term_debt": 129132, "long_term_debt": 2360494, "total_debt": 3003021, "total_liabilities": 5594799, "total_equity": 4098939, "shares_outstanding": 6664197, "goodwill_and_intangibles": 1250574 }, "cash_flow": { "operating_cash_flow": -1440153, "capital_expenditure": 107891, "free_cash_flow": -1332262, "dividends_paid": null, "share_repurchases": null, "shares_issued": 27500, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1654227, "cost_of_revenue": 875319, "gross_profit": 778908, "ebit": -626235, "ebitda": -534038, "pretax_income": -810645, "tax_provision": null, "net_income": -810645, "net_income_to_common": -810645, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 280429, "total_current_assets": 4592114, "total_assets": 7462220, "short_term_debt": 147493, "long_term_debt": 2930699, "total_debt": 3410939, "total_liabilities": 7461670, "total_equity": 550, "shares_outstanding": 6807180, "goodwill_and_intangibles": 1343122 }, "cash_flow": { "operating_cash_flow": 295551, "capital_expenditure": 5331, "free_cash_flow": 300882, "dividends_paid": null, "share_repurchases": null, "shares_issued": 94131, "net_debt_issued": -191700 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1654227, "cost_of_revenue": 875319, "gross_profit": 778908, "ebit": -626235, "ebitda": -534038, "pretax_income": -810645, "tax_provision": null, "net_income": -810645, "net_income_to_common": -810645, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 280429, "total_current_assets": 4592114, "total_assets": 7462220, "short_term_debt": 147493, "long_term_debt": 2930699, "total_debt": 3410939, "total_liabilities": 7461670, "total_equity": 550, "shares_outstanding": 20421539, "goodwill_and_intangibles": 1343122 }, "cash_flow": { "operating_cash_flow": 295551, "capital_expenditure": 5331, "free_cash_flow": 300882, "dividends_paid": null, "share_repurchases": null, "shares_issued": 94131, "net_debt_issued": -191700 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1654227, "cost_of_revenue": 875319, "gross_profit": 778908, "ebit": -626235, "ebitda": -534038, "pretax_income": -810645, "tax_provision": null, "net_income": -810645, "net_income_to_common": -810645, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 280429, "total_current_assets": 4592114, "total_assets": 7462220, "short_term_debt": 147493, "long_term_debt": 2930699, "total_debt": 3410939, "total_liabilities": 7461670, "total_equity": 550, "shares_outstanding": 20421539, "goodwill_and_intangibles": 1343122 }, "cash_flow": { "operating_cash_flow": 295551, "capital_expenditure": 5331, "free_cash_flow": 300882, "dividends_paid": null, "share_repurchases": null, "shares_issued": 94131, "net_debt_issued": -191700 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1654227, "cost_of_revenue": 875319, "gross_profit": 778908, "ebit": -626235, "ebitda": -534038, "pretax_income": -810645, "tax_provision": null, "net_income": -810645, "net_income_to_common": -810645, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 280429, "total_current_assets": 4592114, "total_assets": 7462220, "short_term_debt": 147493, "long_term_debt": 2930699, "total_debt": 3410939, "total_liabilities": 7461670, "total_equity": 550, "shares_outstanding": 20421539, "goodwill_and_intangibles": 1343122 }, "cash_flow": { "operating_cash_flow": 295551, "capital_expenditure": 5331, "free_cash_flow": 300882, "dividends_paid": null, "share_repurchases": null, "shares_issued": 94131, "net_debt_issued": -191700 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1654227, "cost_of_revenue": 875319, "gross_profit": 778908, "ebit": -626235, "ebitda": -534038, "pretax_income": -810645, "tax_provision": null, "net_income": -810645, "net_income_to_common": -810645, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 280429, "total_current_assets": 4592114, "total_assets": 7462220, "short_term_debt": 147493, "long_term_debt": 2930699, "total_debt": 3410939, "total_liabilities": 7461670, "total_equity": 550, "shares_outstanding": 20421539, "goodwill_and_intangibles": 1343122 }, "cash_flow": { "operating_cash_flow": 295551, "capital_expenditure": 5331, "free_cash_flow": 300882, "dividends_paid": null, "share_repurchases": null, "shares_issued": 94131, "net_debt_issued": -191700 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1654227, "cost_of_revenue": 875319, "gross_profit": 778908, "ebit": -626235, "ebitda": -534038, "pretax_income": -810645, "tax_provision": null, "net_income": -810645, "net_income_to_common": -810645, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 280429, "total_current_assets": 4592114, "total_assets": 7462220, "short_term_debt": 147493, "long_term_debt": 2930699, "total_debt": 3410939, "total_liabilities": 7461670, "total_equity": 550, "shares_outstanding": 20421539, "goodwill_and_intangibles": 1343122 }, "cash_flow": { "operating_cash_flow": 295551, "capital_expenditure": 5331, "free_cash_flow": 300882, "dividends_paid": null, "share_repurchases": null, "shares_issued": 94131, "net_debt_issued": -191700 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1654227, "cost_of_revenue": 875319, "gross_profit": 778908, "ebit": -626265, "ebitda": -534068, "pretax_income": -810645, "tax_provision": null, "net_income": -810645, "net_income_to_common": -810645, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 280429, "total_current_assets": 4592114, "total_assets": 7462220, "short_term_debt": 263350, "long_term_debt": 2930699, "total_debt": 3526796, "total_liabilities": 7461670, "total_equity": 550, "shares_outstanding": 20421539, "goodwill_and_intangibles": 1343122 }, "cash_flow": { "operating_cash_flow": 295551, "capital_expenditure": 5331, "free_cash_flow": 300882, "dividends_paid": null, "share_repurchases": null, "shares_issued": 94131, "net_debt_issued": -191700 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1016698, "cost_of_revenue": 800459, "gross_profit": 216239, "ebit": -1644943, "ebitda": -1501324, "pretax_income": -1805538, "tax_provision": null, "net_income": -1805538, "net_income_to_common": -1805538, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87775, "total_current_assets": 4187066, "total_assets": 7034301, "short_term_debt": 143672, "long_term_debt": 2912376, "total_debt": 3426639, "total_liabilities": 6445797, "total_equity": 588504, "shares_outstanding": 6695234, "goodwill_and_intangibles": 1351164 }, "cash_flow": { "operating_cash_flow": -619872, "capital_expenditure": 2498, "free_cash_flow": -617374, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 300000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1016698, "cost_of_revenue": 800459, "gross_profit": 216239, "ebit": -1644943, "ebitda": -1501324, "pretax_income": -1805538, "tax_provision": null, "net_income": -1805538, "net_income_to_common": -1805538, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87775, "total_current_assets": 4187066, "total_assets": 7034301, "short_term_debt": 143672, "long_term_debt": 2912376, "total_debt": 3426639, "total_liabilities": 6445797, "total_equity": 588504, "shares_outstanding": 20085703, "goodwill_and_intangibles": 1351164 }, "cash_flow": { "operating_cash_flow": -619872, "capital_expenditure": 2498, "free_cash_flow": -617374, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 300000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1016698, "cost_of_revenue": 800459, "gross_profit": 216239, "ebit": -1644943, "ebitda": -1501324, "pretax_income": -1805538, "tax_provision": null, "net_income": -1805538, "net_income_to_common": -1805538, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87775, "total_current_assets": 4187066, "total_assets": 7034301, "short_term_debt": 143672, "long_term_debt": 2912376, "total_debt": 3426639, "total_liabilities": 6445797, "total_equity": 588504, "shares_outstanding": 20085703, "goodwill_and_intangibles": 1351164 }, "cash_flow": { "operating_cash_flow": -619872, "capital_expenditure": 2498, "free_cash_flow": -617374, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 300000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1016698, "cost_of_revenue": 800459, "gross_profit": 216239, "ebit": -1644943, "ebitda": -1501324, "pretax_income": -1805538, "tax_provision": null, "net_income": -1805538, "net_income_to_common": -1805538, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87775, "total_current_assets": 4187066, "total_assets": 7034301, "short_term_debt": 143672, "long_term_debt": 2912376, "total_debt": 3426639, "total_liabilities": 6445797, "total_equity": 588504, "shares_outstanding": 20085703, "goodwill_and_intangibles": 1351164 }, "cash_flow": { "operating_cash_flow": -619872, "capital_expenditure": 2498, "free_cash_flow": -617374, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 300000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1016698, "cost_of_revenue": 800459, "gross_profit": 216239, "ebit": -1644943, "ebitda": -1501324, "pretax_income": -1805538, "tax_provision": null, "net_income": -1805538, "net_income_to_common": -1805538, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87775, "total_current_assets": 4187066, "total_assets": 7034301, "short_term_debt": 143672, "long_term_debt": 2912376, "total_debt": 3426639, "total_liabilities": 6445797, "total_equity": 588504, "shares_outstanding": 20085703, "goodwill_and_intangibles": 1351164 }, "cash_flow": { "operating_cash_flow": -619872, "capital_expenditure": 2498, "free_cash_flow": -617374, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 300000 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }