{ "ticker": { "uuid": "1270652d-a03c-4c97-b94e-7cfa50e73fbc", "symbol": "ZBAO", "name": "Zhibao Technology Inc. Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance Brokers", "page_url": "https://sharemaestro.com/factors/ticker/1270652d-a03c-4c97-b94e-7cfa50e73fbc/", "api_url": "https://sharemaestro.com/factors/api/tickers/1270652d-a03c-4c97-b94e-7cfa50e73fbc/" }, "latest_snapshot": { "ticker": { "uuid": "1270652d-a03c-4c97-b94e-7cfa50e73fbc", "symbol": "ZBAO", "name": "Zhibao Technology Inc. Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance Brokers", "page_url": "https://sharemaestro.com/factors/ticker/1270652d-a03c-4c97-b94e-7cfa50e73fbc/", "api_url": "https://sharemaestro.com/factors/api/tickers/1270652d-a03c-4c97-b94e-7cfa50e73fbc/" }, "week_end_date": "2026-08-09", "universe": "USD_US", "score": { "os": 0.27, "value": 0.4, "quality": 0.37, "momentum": 0.39, "coverage": 0.758, "confidence": 0.603, "delta": 0 }, "headline_factors": { "price": 0.19, "market_cap": 6407004.27, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -21.818, "piotroski_f_score": 3, "momentum_12_1": -0.5885, "volatility_252d": 1.086 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.5453, "shareholder_yield": 0 }, "quality": { "roe": -21.818, "roic": -9.7934, "gross_margin": 0.4101, "fcf_margin": -0.0741, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.8174, "momentum_12_1": -0.5885, "relative_strength": -0.9867 }, "scores": { "value_percentile": 0.4, "quality_percentile": 0.37, "momentum_percentile": 0.39, "growth_composite": 61, "yield_composite": 60, "overall_composite": 73, "os_score": 0.27, "factor_coverage": 0.758, "signal_confidence": 0.603 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.67, "os": 0.5, "value": 0.49, "quality": 0.47, "momentum": 0.49, "confidence": 0.678, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -21.818, "momentum_12_1": -0.3265 }, { "week_end_date": "2026-06-14", "price": 0.63, "os": 0.51, "value": 0.49, "quality": 0.48, "momentum": 0.49, "confidence": 0.669, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -21.818, "momentum_12_1": -0.2611 }, { "week_end_date": "2026-06-21", "price": 0.58, "os": 0.51, "value": 0.49, "quality": 0.48, "momentum": 0.49, "confidence": 0.661, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -21.818, "momentum_12_1": 0.023 }, { "week_end_date": "2026-06-28", "price": 0.52, "os": 0.64, "value": 0.56, "quality": 0.55, "momentum": 0.54, "confidence": 0.653, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -21.818, "momentum_12_1": -0.121 }, { "week_end_date": "2026-07-05", "price": 0.44, "os": 0.51, "value": 0.49, "quality": 0.48, "momentum": 0.49, "confidence": 0.645, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -21.818, "momentum_12_1": -0.3265 }, { "week_end_date": "2026-07-12", "price": 0.42, "os": 0.71, "value": 0.59, "quality": 0.58, "momentum": 0.6, "confidence": 0.637, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -21.818, "momentum_12_1": -0.3802 }, { "week_end_date": "2026-07-19", "price": 0.23, "os": 0.26, "value": 0.39, "quality": 0.37, "momentum": 0.38, "confidence": 0.628, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -21.818, "momentum_12_1": -0.4314 }, { "week_end_date": "2026-07-26", "price": 0.19, "os": 0.26, "value": 0.39, "quality": 0.37, "momentum": 0.39, "confidence": 0.62, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -21.818, "momentum_12_1": -0.4572 }, { "week_end_date": "2026-08-02", "price": 0.2, "os": 0.27, "value": 0.39, "quality": 0.37, "momentum": 0.4, "confidence": 0.612, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -21.818, "momentum_12_1": -0.5505 }, { "week_end_date": "2026-08-09", "price": 0.19, "os": 0.27, "value": 0.4, "quality": 0.37, "momentum": 0.39, "confidence": 0.603, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -21.818, "momentum_12_1": -0.5885 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 276936030, "cost_of_revenue": 163366825, "gross_profit": 113569205, "ebit": -61325428, "ebitda": -58103109, "pretax_income": -64630308, "tax_provision": -2610709, "net_income": -62019599, "net_income_to_common": -62019599, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10273877, "total_current_assets": 144357134, "total_assets": 170589809, "short_term_debt": 25562291, "long_term_debt": null, "total_debt": 27494904, "total_liabilities": 145920576, "total_equity": 24669232, "shares_outstanding": 31986420, "goodwill_and_intangibles": 1537903 }, "cash_flow": { "operating_cash_flow": -20527338, "capital_expenditure": 22.25, "free_cash_flow": -20527315.75, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 276936030, "cost_of_revenue": 163366825, "gross_profit": 113569205, "ebit": -61325428, "ebitda": -58103109, "pretax_income": -64630308, "tax_provision": -2610709, "net_income": -62019599, "net_income_to_common": -62019599, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10273877, "total_current_assets": 144357134, "total_assets": 170589809, "short_term_debt": 25562291, "long_term_debt": null, "total_debt": 27494904, "total_liabilities": 145920576, "total_equity": 24669232, "shares_outstanding": 31986420, "goodwill_and_intangibles": 1537903 }, "cash_flow": { "operating_cash_flow": -20527338, "capital_expenditure": 22.25, "free_cash_flow": -20527315.75, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 276936030, "cost_of_revenue": 163366825, "gross_profit": 113569205, "ebit": -61325428, "ebitda": -58103109, "pretax_income": -64630308, "tax_provision": -2610709, "net_income": -62019599, "net_income_to_common": -62019599, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10273877, "total_current_assets": 144357134, "total_assets": 170589809, "short_term_debt": 25562291, "long_term_debt": null, "total_debt": 27494904, "total_liabilities": 145920576, "total_equity": 24669232, "shares_outstanding": 31986420, "goodwill_and_intangibles": 1537903 }, "cash_flow": { "operating_cash_flow": -20527338, "capital_expenditure": 22.25, "free_cash_flow": -20527315.75, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 276936030, "cost_of_revenue": 163366825, "gross_profit": 113569205, "ebit": -61325428, "ebitda": -58103109, "pretax_income": -64630308, "tax_provision": -2610709, "net_income": -62019599, "net_income_to_common": -62019599, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10273877, "total_current_assets": 144357134, "total_assets": 170589809, "short_term_debt": 25562291, "long_term_debt": null, "total_debt": 27494904, "total_liabilities": 145920576, "total_equity": 24669232, "shares_outstanding": 31986420, "goodwill_and_intangibles": 1537903 }, "cash_flow": { "operating_cash_flow": -20527338, "capital_expenditure": 22.25, "free_cash_flow": -20527315.75, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 276936030, "cost_of_revenue": 163366825, "gross_profit": 113569205, "ebit": -61325428, "ebitda": -58103109, "pretax_income": -64630308, "tax_provision": -2610709, "net_income": -62019599, "net_income_to_common": -62019599, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10273877, "total_current_assets": 144357134, "total_assets": 170589809, "short_term_debt": 25562291, "long_term_debt": null, "total_debt": 27494904, "total_liabilities": 145920576, "total_equity": 24669232, "shares_outstanding": 31986420, "goodwill_and_intangibles": 1537903 }, "cash_flow": { "operating_cash_flow": -20527338, "capital_expenditure": 22.25, "free_cash_flow": -20527315.75, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 276936030, "cost_of_revenue": 163366825, "gross_profit": 113569205, "ebit": -61325428, "ebitda": -58103109, "pretax_income": -64630308, "tax_provision": -2610709, "net_income": -62019599, "net_income_to_common": -62019599, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10273877, "total_current_assets": 144357134, "total_assets": 170589809, "short_term_debt": 25562291, "long_term_debt": null, "total_debt": 27494904, "total_liabilities": 145920576, "total_equity": 24669232, "shares_outstanding": 31986420, "goodwill_and_intangibles": 1537903 }, "cash_flow": { "operating_cash_flow": -20527338, "capital_expenditure": 22.25, "free_cash_flow": -20527315.75, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 276936030, "cost_of_revenue": 163366825, "gross_profit": 113569205, "ebit": -61325428, "ebitda": -58103109, "pretax_income": -64630308, "tax_provision": -2610709, "net_income": -62019599, "net_income_to_common": -62019599, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10273877, "total_current_assets": 144357134, "total_assets": 170589809, "short_term_debt": 25562291, "long_term_debt": null, "total_debt": 27494904, "total_liabilities": 145920576, "total_equity": 24669232, "shares_outstanding": 31986420, "goodwill_and_intangibles": 1537903 }, "cash_flow": { "operating_cash_flow": -20527338, "capital_expenditure": 22.25, "free_cash_flow": -20527315.75, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1983942025, "cost_of_revenue": 1170343597, "gross_profit": 813598427, "ebit": -439329233, "ebitda": -416244862, "pretax_income": -463005063, "tax_provision": -18702858, "net_income": -444302205, "net_income_to_common": -444302205, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10273877, "total_current_assets": 144357134, "total_assets": 170589809, "short_term_debt": 25562291, "long_term_debt": null, "total_debt": 27494904, "total_liabilities": 145920576, "total_equity": 24669232, "shares_outstanding": 31986420, "goodwill_and_intangibles": 1537903 }, "cash_flow": { "operating_cash_flow": -20527338, "capital_expenditure": 22.25, "free_cash_flow": -20527315.75, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 202170540, "cost_of_revenue": 133468119, "gross_profit": 68702420, "ebit": 4570776, "ebitda": 5401622, "pretax_income": 2535279, "tax_provision": 1991003, "net_income": -4250493, "net_income_to_common": -4250493, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3934004, "total_current_assets": 27555757, "total_assets": 40477513, "short_term_debt": 5536134, "long_term_debt": 1760795, "total_debt": 5787858, "total_liabilities": 33434038, "total_equity": 2842594, "shares_outstanding": 32948633, "goodwill_and_intangibles": 8478106 }, "cash_flow": { "operating_cash_flow": -12009776, "capital_expenditure": 8824, "free_cash_flow": -12000952, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 202170540, "cost_of_revenue": 133468119, "gross_profit": 68702420, "ebit": 4570776, "ebitda": 5401622, "pretax_income": 2535279, "tax_provision": 1991003, "net_income": -4250493, "net_income_to_common": -4250493, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3934004, "total_current_assets": 27555757, "total_assets": 40477513, "short_term_debt": 5536134, "long_term_debt": 1760795, "total_debt": 5787858, "total_liabilities": 33434038, "total_equity": 2842594, "shares_outstanding": 32948633, "goodwill_and_intangibles": 8478106 }, "cash_flow": { "operating_cash_flow": -12009776, "capital_expenditure": 8824, "free_cash_flow": -12000952, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 202170540, "cost_of_revenue": 133468119, "gross_profit": 68702420, "ebit": 4570776, "ebitda": 5401622, "pretax_income": 2535279, "tax_provision": 1991003, "net_income": -4250493, "net_income_to_common": -4250493, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3934004, "total_current_assets": 27555757, "total_assets": 40477513, "short_term_debt": 5536134, "long_term_debt": 1760795, "total_debt": 5787858, "total_liabilities": 33434038, "total_equity": 2842594, "shares_outstanding": 32948633, "goodwill_and_intangibles": 8478106 }, "cash_flow": { "operating_cash_flow": -12009776, "capital_expenditure": 8824, "free_cash_flow": -12000952, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 202170540, "cost_of_revenue": 133468119, "gross_profit": 68702420, "ebit": 4570776, "ebitda": 5401622, "pretax_income": 2535279, "tax_provision": 1991003, "net_income": -4250493, "net_income_to_common": -4250493, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3934004, "total_current_assets": 27555757, "total_assets": 40477513, "short_term_debt": 5536134, "long_term_debt": 1760795, "total_debt": 5787858, "total_liabilities": 33434038, "total_equity": 2842594, "shares_outstanding": 32948633, "goodwill_and_intangibles": 8478106 }, "cash_flow": { "operating_cash_flow": -12009776, "capital_expenditure": 8824, "free_cash_flow": -12000952, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 202170540, "cost_of_revenue": 133468119, "gross_profit": 68702420, "ebit": 4570776, "ebitda": 5401622, "pretax_income": 2535279, "tax_provision": 1991003, "net_income": -4250493, "net_income_to_common": -4250493, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3934004, "total_current_assets": 27555757, "total_assets": 40477513, "short_term_debt": 5536134, "long_term_debt": 1760795, "total_debt": 5787858, "total_liabilities": 33434038, "total_equity": 2842594, "shares_outstanding": 32948633, "goodwill_and_intangibles": 8478106 }, "cash_flow": { "operating_cash_flow": -12009776, "capital_expenditure": 8824, "free_cash_flow": -12000952, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 202170540, "cost_of_revenue": 133468119, "gross_profit": 68702420, "ebit": 4570776, "ebitda": 5401622, "pretax_income": 2535279, "tax_provision": 1991003, "net_income": -4250493, "net_income_to_common": -4250493, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3934004, "total_current_assets": 27555757, "total_assets": 40477513, "short_term_debt": 5536134, "long_term_debt": 1760795, "total_debt": 5787858, "total_liabilities": 33434038, "total_equity": 2842594, "shares_outstanding": 32948633, "goodwill_and_intangibles": 8478106 }, "cash_flow": { "operating_cash_flow": -12009776, "capital_expenditure": 8824, "free_cash_flow": -12000952, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 202170540, "cost_of_revenue": 133468119, "gross_profit": 68702420, "ebit": 4570776, "ebitda": 5401622, "pretax_income": 2535279, "tax_provision": 1991003, "net_income": -4250493, "net_income_to_common": -4250493, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3934004, "total_current_assets": 27555757, "total_assets": 40477513, "short_term_debt": 5536134, "long_term_debt": 1760795, "total_debt": 5787858, "total_liabilities": 33434038, "total_equity": 2842594, "shares_outstanding": 32948633, "goodwill_and_intangibles": 8478106 }, "cash_flow": { "operating_cash_flow": -12009776, "capital_expenditure": 8824, "free_cash_flow": -12000952, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 202170540, "cost_of_revenue": 133468119, "gross_profit": 68702420, "ebit": 4570776, "ebitda": 5401622, "pretax_income": 2535279, "tax_provision": 1991003, "net_income": -4250493, "net_income_to_common": -4250493, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3934004, "total_current_assets": 27555757, "total_assets": 40477513, "short_term_debt": 5536134, "long_term_debt": 1760795, "total_debt": 5787858, "total_liabilities": 33434038, "total_equity": 2842594, "shares_outstanding": 32948633, "goodwill_and_intangibles": 8478106 }, "cash_flow": { "operating_cash_flow": -12009776, "capital_expenditure": 8824, "free_cash_flow": -12000952, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 202170540, "cost_of_revenue": 133468119, "gross_profit": 68702420, "ebit": 4570776, "ebitda": 5401622, "pretax_income": 2535279, "tax_provision": 1991003, "net_income": -4250493, "net_income_to_common": -4250493, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3934004, "total_current_assets": 27555757, "total_assets": 40477513, "short_term_debt": 5536134, "long_term_debt": 1760795, "total_debt": 5787858, "total_liabilities": 33434038, "total_equity": 2842594, "shares_outstanding": 32948633, "goodwill_and_intangibles": 8478106 }, "cash_flow": { "operating_cash_flow": -12009776, "capital_expenditure": 8824, "free_cash_flow": -12000952, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 102987587, "cost_of_revenue": 67143439, "gross_profit": 35844148, "ebit": 2314342, "ebitda": 2737586, "pretax_income": 1291497, "tax_provision": 1014238, "net_income": -2165243, "net_income_to_common": -2165243, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27518219, "total_current_assets": 192751520, "total_assets": 283138734, "short_term_debt": 53198313, "long_term_debt": null, "total_debt": 54959108, "total_liabilities": 233869885, "total_equity": 19883848, "shares_outstanding": 32948633, "goodwill_and_intangibles": 59304052 }, "cash_flow": { "operating_cash_flow": -6117895, "capital_expenditure": 4499, "free_cash_flow": -6113396, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 102987587, "cost_of_revenue": 67143439, "gross_profit": 35844148, "ebit": 2314342, "ebitda": 2737586, "pretax_income": 1291497, "tax_provision": 1014238, "net_income": -2165243, "net_income_to_common": -2165243, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27518219, "total_current_assets": 192751520, "total_assets": 283138734, "short_term_debt": 53198313, "long_term_debt": null, "total_debt": 54959108, "total_liabilities": 233869885, "total_equity": 19883848, "shares_outstanding": 32948633, "goodwill_and_intangibles": 59304052 }, "cash_flow": { "operating_cash_flow": -6117895, "capital_expenditure": 4499, "free_cash_flow": -6113396, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 102987587, "cost_of_revenue": 67143439, "gross_profit": 35844148, "ebit": 2314342, "ebitda": 2737586, "pretax_income": 1291497, "tax_provision": 1014238, "net_income": -2165243, "net_income_to_common": -2165243, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27518219, "total_current_assets": 192751520, "total_assets": 283138734, "short_term_debt": 53198313, "long_term_debt": null, "total_debt": 54959108, "total_liabilities": 233869885, "total_equity": 19883848, "shares_outstanding": 32948633, "goodwill_and_intangibles": 59304052 }, "cash_flow": { "operating_cash_flow": -6117895, "capital_expenditure": 4499, "free_cash_flow": -6113396, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }