{ "ticker": { "uuid": "1270652d-a03c-4c97-b94e-7cfa50e73fbc", "symbol": "ZBAO", "name": "Zhibao Technology Inc. Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance Brokers", "page_url": "https://sharemaestro.com/factors/ticker/1270652d-a03c-4c97-b94e-7cfa50e73fbc/", "api_url": "https://sharemaestro.com/factors/api/tickers/1270652d-a03c-4c97-b94e-7cfa50e73fbc/" }, "ticker_metadata": { "id": 9079, "uuid": "1270652d-a03c-4c97-b94e-7cfa50e73fbc", "symbol": "ZBAO", "name": "Zhibao Technology Inc. Class A Ordinary Shares", "asset_type": "equity", "market_cap": 30539700, "stock_exchange_id": 2, "industry": "Insurance Brokers", "sector": "Financial Services", "description": "Zhibao Technology Inc., provides digital insurance brokerage services in China. The company is headquartered in Shanghai, China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1270652d-a03c-4c97-b94e-7cfa50e73fbc", "symbol": "ZBAO", "name": "Zhibao Technology Inc. Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance Brokers", "page_url": "https://sharemaestro.com/factors/ticker/1270652d-a03c-4c97-b94e-7cfa50e73fbc/", "api_url": "https://sharemaestro.com/factors/api/tickers/1270652d-a03c-4c97-b94e-7cfa50e73fbc/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.16, "value": 0.34, "quality": 0.33, "momentum": 0.33, "coverage": 0.788, "confidence": 0.704, "delta": null }, "headline_factors": { "price": 0.67, "market_cap": 21970148.48, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -156.3017, "piotroski_f_score": 3, "momentum_12_1": -0.3265, "volatility_252d": 0.9574 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:40.901296+00:00", "batch_id": "" }, "size": { "price_close": 0.6668, "market_cap": 21970148.4844, "market_cap_usd": 21970148.4844, "enterprise_value": 23572278.4844, "shares_outstanding": 32948633, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 7.7289, "ptbv_ratio": null, "ps_ratio": 0.0111, "pcf_ratio": null, "pfcf_ratio": -1.0703, "ev_ebitda": null, "ev_ebit": -0.0537, "ev_sales": 0.0119, "ev_fcf": -1.1483, "earnings_yield": null, "fcf_yield": -0.8708, "price_to_sales": 0.0111, "price_to_book": 7.7289, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 84.1642 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4101, "operating_margin": -0.2214, "net_margin": -0.2239, "ebitda_margin": -0.2098, "fcf_margin": -0.0103, "roe": -156.3017, "roa": -10.9765, "roic": -74.1321, "roc_greenblatt": null, "asset_turnover": 49.0134, "cash_conversion": 0.0462, "accruals_ratio": -10.4694, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": 12.482, "earnings_stability_5y": 2.2253, "revenue_stability_5y": 1.7521, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 20.1, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 11.7618, "net_debt_to_ebitda": -0.0038, "debt_to_assets": 0.1368, "interest_coverage": -18.556, "current_ratio": 0.864, "quick_ratio": 0.864, "net_debt": 1602130, "local_beta": -0.0018, "volatility_252d": 0.9574, "volatility_60d": 2.429, "max_drawdown_12m": -0.3918, "risk_adjusted_momentum": -0.341 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 1.4082, "revenue_growth_5y_cagr": 2.0891, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.761, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0197, "price_return_3m": -0.3825, "price_return_6m": -0.3826, "price_return_9m": -0.3463, "price_return_12m": -0.3397, "price_return_12m_ex1m": -0.3265, "momentum_6m": -0.3826, "momentum_12m": -0.3397, "momentum_12_1": -0.3265, "distance_from_52w_high": -0.3918, "distance_from_52w_low": 0, "relative_strength": -0.4977 }, "raw_ttm": { "revenue_ttm": 1983942025, "gross_profit_ttm": 813598427, "ebit_ttm": -439329233, "ebitda_ttm": -416244862, "net_income_ttm": -444302205, "eps_diluted_ttm": -13.4847, "operating_cash_flow_ttm": -20527338, "capital_expenditure_ttm": 22.25, "fcf_ttm": -20527315.75, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 23675829, "cash_and_equivalents": 3934004, "total_current_assets": 27555757, "total_current_liabilities": 31894786, "net_ppe": null, "total_assets": 40477513, "total_debt": 5536134, "total_equity": 2842594, "net_working_capital": -2736899, "book_value_per_share": 0.0863, "retained_earnings": -28333432, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -5635512, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 66, "quality_composite": 67, "momentum_composite": 67, "growth_composite": 67, "yield_composite": 66, "svqf_composite": 75, "vc1_composite": 67, "vc2_composite": 67, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 84, "quality_value_composite": 0.335, "os_score": 0.16, "value_percentile": 0.34, "quality_percentile": 0.33, "momentum_percentile": 0.33, "factor_coverage": 0.788, "signal_confidence": 0.704, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3349, "ticker_id": 9079, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:40.901296+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.6668, "market_cap": 21970148.4844, "market_cap_usd": 21970148.4844, "enterprise_value": 23572278.4844, "shares_outstanding": 32948633, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 7.72890834, "ptbv_ratio": null, "ps_ratio": 0.01107399, "pcf_ratio": null, "pfcf_ratio": -1.07028843, "ev_ebitda": null, "ev_ebit": -0.05365516, "ev_sales": 0.01188154, "ev_fcf": -1.14833711, "earnings_yield": null, "fcf_yield": -0.87082442, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.41009184, "operating_margin": -0.22144258, "net_margin": -0.22394919, "ebitda_margin": -0.20980697, "fcf_margin": -0.01034673, "roe": -156.30167551, "roa": -10.97651936, "roic": -74.13214516, "roc_greenblatt": null, "asset_turnover": 49.01343679, "cash_conversion": 0.04620125, "accruals_ratio": -10.46938993, "sbc_to_revenue": null, "debt_to_equity": 11.76180559, "net_debt_to_ebitda": -0.00384901, "debt_to_assets": 0.13677061, "interest_coverage": -18.55602323, "current_ratio": 0.86395805, "quick_ratio": 0.86395805, "net_debt": 1602130, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 1.40816923, "revenue_growth_5y_cagr": 2.08906461, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.76096302, "piotroski_f_score": 3, "altman_z_score": 12.48201803, "earnings_stability_5y": 2.225327, "revenue_stability_5y": 1.752099, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01970009, "price_return_3m": -0.38253542, "price_return_6m": -0.38259259, "price_return_9m": -0.34627451, "price_return_12m": -0.33973661, "price_return_12m_ex1m": -0.32646797, "distance_from_52w_high": -0.39177233, "distance_from_52w_low": 0, "relative_strength": -0.49767766, "local_beta": -0.0018, "volatility_252d": 0.957387, "volatility_60d": 2.428991, "max_drawdown_12m": -0.39177233, "revenue_ttm": 1983942025, "gross_profit_ttm": 813598427, "ebit_ttm": -439329233, "ebitda_ttm": -416244862, "net_income_ttm": -444302205, "eps_diluted_ttm": -13.48469313, "operating_cash_flow_ttm": -20527338, "capital_expenditure_ttm": 22.25, "fcf_ttm": -20527315.75, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 23675829, "cash_and_equivalents": 3934004, "total_current_assets": 27555757, "total_current_liabilities": 31894786, "net_ppe": null, "total_assets": 40477513, "total_debt": 5536134, "total_equity": 2842594, "net_working_capital": -2736899, "book_value_per_share": 0.0862735, "retained_earnings": -28333432, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -5635512, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 66, "quality_composite": 67, "momentum_composite": 67, "growth_composite": 67, "yield_composite": 66, "svqf_composite": 75, "vc1_composite": 67, "vc2_composite": 67, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 84, "factor_coverage": 0.788, "signal_confidence": 0.704, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.67, "os": 0.16, "value": 0.34, "quality": 0.33, "momentum": 0.33, "confidence": 0.704, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -156.3017, "momentum_12_1": -0.3265, "complete_fields": { "id": 3349, "ticker_id": 9079, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:40.901296+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.6668, "market_cap": 21970148.4844, "market_cap_usd": 21970148.4844, "enterprise_value": 23572278.4844, "shares_outstanding": 32948633, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 7.72890834, "ptbv_ratio": null, "ps_ratio": 0.01107399, "pcf_ratio": null, "pfcf_ratio": -1.07028843, "ev_ebitda": null, "ev_ebit": -0.05365516, "ev_sales": 0.01188154, "ev_fcf": -1.14833711, "earnings_yield": null, "fcf_yield": -0.87082442, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.41009184, "operating_margin": -0.22144258, "net_margin": -0.22394919, "ebitda_margin": -0.20980697, "fcf_margin": -0.01034673, "roe": -156.30167551, "roa": -10.97651936, "roic": -74.13214516, "roc_greenblatt": null, "asset_turnover": 49.01343679, "cash_conversion": 0.04620125, "accruals_ratio": -10.46938993, "sbc_to_revenue": null, "debt_to_equity": 11.76180559, "net_debt_to_ebitda": -0.00384901, "debt_to_assets": 0.13677061, "interest_coverage": -18.55602323, "current_ratio": 0.86395805, "quick_ratio": 0.86395805, "net_debt": 1602130, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 1.40816923, "revenue_growth_5y_cagr": 2.08906461, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.76096302, "piotroski_f_score": 3, "altman_z_score": 12.48201803, "earnings_stability_5y": 2.225327, "revenue_stability_5y": 1.752099, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01970009, "price_return_3m": -0.38253542, "price_return_6m": -0.38259259, "price_return_9m": -0.34627451, "price_return_12m": -0.33973661, "price_return_12m_ex1m": -0.32646797, "distance_from_52w_high": -0.39177233, "distance_from_52w_low": 0, "relative_strength": -0.49767766, "local_beta": -0.0018, "volatility_252d": 0.957387, "volatility_60d": 2.428991, "max_drawdown_12m": -0.39177233, "revenue_ttm": 1983942025, "gross_profit_ttm": 813598427, "ebit_ttm": -439329233, "ebitda_ttm": -416244862, "net_income_ttm": -444302205, "eps_diluted_ttm": -13.48469313, "operating_cash_flow_ttm": -20527338, "capital_expenditure_ttm": 22.25, "fcf_ttm": -20527315.75, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 23675829, "cash_and_equivalents": 3934004, "total_current_assets": 27555757, "total_current_liabilities": 31894786, "net_ppe": null, "total_assets": 40477513, "total_debt": 5536134, "total_equity": 2842594, "net_working_capital": -2736899, "book_value_per_share": 0.0862735, "retained_earnings": -28333432, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -5635512, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 66, "quality_composite": 67, "momentum_composite": 67, "growth_composite": 67, "yield_composite": 66, "svqf_composite": 75, "vc1_composite": 67, "vc2_composite": 67, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 84, "factor_coverage": 0.788, "signal_confidence": 0.704, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:08.436643+00:00", "is_restated": false, "income_statement": { "revenue": 1983942025, "cost_of_revenue": 1170343597, "gross_profit": 813598427, "ebit": -439329233, "ebitda": -416244862, "pretax_income": -463005063, "tax_provision": -18702858, "net_income": -444302205, "net_income_to_common": -444302205, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10273877, "total_current_assets": 144357134, "total_assets": 170589809, "short_term_debt": 25562291, "long_term_debt": null, "total_debt": 25562291, "total_liabilities": 145920576, "total_equity": 24669232, "shares_outstanding": 31986420, "goodwill_and_intangibles": 1537903 }, "cash_flow": { "operating_cash_flow": -20527338, "capital_expenditure": 22.25, "free_cash_flow": -20527315.75, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206928, "ticker_id": 9079, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:08.436643+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-439329233", "ebitda": "-416244862", "netIncome": "-444302205", "grossProfit": "813598427", "depreciation": "None", "totalRevenue": "1983942025", "costOfRevenue": "1170343597", "interestIncome": "None", "incomeBeforeTax": "-463005063", "interestExpense": "23675829", "operatingIncome": "-383540906", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-18702858", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1197139334", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "77770861", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1170343597", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23084371", "sellingGeneralAndAdministrative": "315329016", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23103", "currentDebt": "None", "investments": "None", "totalAssets": "170589809", "longTermDebt": "None", "shortTermDebt": "25562291", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1537903", "reportedCurrency": "None", "retainedEarnings": "-193668113", "totalLiabilities": "145920576", "otherCurrentAssets": "10302898", "totalCurrentAssets": "144357134", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "123780342", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26232668", "currentAccountsPayable": "101299329", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27494904", "totalShareholderEquity": "24669232", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17126334", "totalCurrentLiabilities": "143987971", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1932598", "cashAndShortTermInvestments": "10273877", "commonStockSharesOutstanding": "31986420", "intangibleAssetsExcludingGoodwill": "1537903", "cashAndCashEquivalentsAtCarryingValue": "10273877", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61572237", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-20527338", "capitalExpenditures": "22.25", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9803152", "cashflowFromInvestment": "-14866976", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5226802", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3199075", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1983942025, "cost_of_revenue": 1170343597, "gross_profit": 813598427, "research_and_development": 77770861, "selling_general_admin": 315329016, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -439329233, "depreciation_amortisation": 23084371, "ebitda": -416244862, "interest_expense": 23675829, "interest_income": null, "other_non_operating": null, "pretax_income": -463005063, "tax_provision": -18702858, "effective_tax_rate": null, "net_income": -444302205, "net_income_continuing_ops": null, "net_income_to_common": -444302205, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10273877, "short_term_investments": null, "net_receivables": 123780342, "inventory": null, "other_current_assets": null, "total_current_assets": 144357134, "net_ppe": null, "goodwill": null, "intangible_assets": 1537903, "goodwill_and_intangibles": 1537903, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26232668, "total_assets": 170589809, "short_term_debt": 25562291, "accounts_payable": 101299329, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 143987971, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1932598, "total_liabilities": 145920576, "total_debt": 25562291, "preferred_stock": null, "minority_interest": null, "retained_earnings": -193668113, "total_equity": 24669232, "shares_outstanding": 31986420, "operating_cash_flow": -20527338, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22.25, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14866976, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9803152, "free_cash_flow": -20527315.75, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-439329233", "ebitda": "-416244862", "netIncome": "-444302205", "grossProfit": "813598427", "depreciation": "None", "totalRevenue": "1983942025", "costOfRevenue": "1170343597", "interestIncome": "None", "incomeBeforeTax": "-463005063", "interestExpense": "23675829", "operatingIncome": "-383540906", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-18702858", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1197139334", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "77770861", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1170343597", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23084371", "sellingGeneralAndAdministrative": "315329016", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23103", "currentDebt": "None", "investments": "None", "totalAssets": "170589809", "longTermDebt": "None", "shortTermDebt": "25562291", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1537903", "reportedCurrency": "None", "retainedEarnings": "-193668113", "totalLiabilities": "145920576", "otherCurrentAssets": "10302898", "totalCurrentAssets": "144357134", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "123780342", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26232668", "currentAccountsPayable": "101299329", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27494904", "totalShareholderEquity": "24669232", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17126334", "totalCurrentLiabilities": "143987971", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1932598", "cashAndShortTermInvestments": "10273877", "commonStockSharesOutstanding": "31986420", "intangibleAssetsExcludingGoodwill": "1537903", "cashAndCashEquivalentsAtCarryingValue": "10273877", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61572237", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-20527338", "capitalExpenditures": "22.25", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9803152", "cashflowFromInvestment": "-14866976", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5226802", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3199075", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:08.436643+00:00", "is_restated": false, "income_statement": { "revenue": 183663916, "cost_of_revenue": 108905342, "gross_profit": 74758574, "ebit": 19610527, "ebitda": 22873834, "pretax_income": 18761974, "tax_provision": 5510607, "net_income": 13251357, "net_income_to_common": 13251357, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 330469, "total_current_assets": 27185095, "total_assets": 28731267, "short_term_debt": 4023629, "long_term_debt": null, "total_debt": 4023629, "total_liabilities": 19925493, "total_equity": 8805773, "shares_outstanding": 31523765, "goodwill_and_intangibles": 355177 }, "cash_flow": { "operating_cash_flow": -3809353, "capital_expenditure": 592338, "free_cash_flow": -3217015, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206932, "ticker_id": 9079, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:08.436643+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19610527", "ebitda": "22873834", "netIncome": "13251357", "grossProfit": "74758574", "depreciation": "None", "totalRevenue": "183663916", "costOfRevenue": "108905342", "interestIncome": "None", "incomeBeforeTax": "18761974", "interestExpense": "6166339", "operatingIncome": "10106853", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5510607", "reportedCurrency": "CNY", "netInterestIncome": "-3304880", "nonInterestIncome": "None", "operatingExpenses": "64651720", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15092172", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108905342", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3263307", "sellingGeneralAndAdministrative": "17953755", "netIncomeFromContinuingOperations": "-62019599" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3044", "currentDebt": "None", "investments": "None", "totalAssets": "28731267", "longTermDebt": "None", "shortTermDebt": "4023629", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "355177", "reportedCurrency": "CNY", "retainedEarnings": "-18142673", "totalLiabilities": "19925493", "otherCurrentAssets": "6009587", "totalCurrentAssets": "27185095", "currentLongTermDebt": "23509343", "longTermInvestments": "2500000", "shortTermInvestments": "None", "currentNetReceivables": "20845037", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1546171", "currentAccountsPayable": "12333957", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4167304", "totalShareholderEquity": "8805773", "capitalLeaseObligations": "4012925", "otherCurrentLiabilities": "-2449850", "totalCurrentLiabilities": "19412499", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "512994", "cashAndShortTermInvestments": "330469", "commonStockSharesOutstanding": "31523765", "intangibleAssetsExcludingGoodwill": "355177", "cashAndCashEquivalentsAtCarryingValue": "330469", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13251753", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-3809353", "capitalExpenditures": "592338", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4252876", "cashflowFromInvestment": "-81964", "stockBasedCompensation": "97765", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3263410", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 183663916, "cost_of_revenue": 108905342, "gross_profit": 74758574, "research_and_development": 15092172, "selling_general_admin": 17953755, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19610527, "depreciation_amortisation": 3263307, "ebitda": 22873834, "interest_expense": 6166339, "interest_income": null, "other_non_operating": null, "pretax_income": 18761974, "tax_provision": 5510607, "effective_tax_rate": null, "net_income": 13251357, "net_income_continuing_ops": -62019599, "net_income_to_common": 13251357, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 330469, "short_term_investments": null, "net_receivables": 20845037, "inventory": null, "other_current_assets": null, "total_current_assets": 27185095, "net_ppe": null, "goodwill": null, "intangible_assets": 355177, "goodwill_and_intangibles": 355177, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1546171, "total_assets": 28731267, "short_term_debt": 4023629, "accounts_payable": 12333957, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19412499, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 512994, "total_liabilities": 19925493, "total_debt": 4023629, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18142673, "total_equity": 8805773, "shares_outstanding": 31523765, "operating_cash_flow": -3809353, "stock_based_compensation": 97765, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 592338, "acquisitions": null, "other_investing": null, "investing_cash_flow": -81964, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4252876, "free_cash_flow": -3217015, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19610527", "ebitda": "22873834", "netIncome": "13251357", "grossProfit": "74758574", "depreciation": "None", "totalRevenue": "183663916", "costOfRevenue": "108905342", "interestIncome": "None", "incomeBeforeTax": "18761974", "interestExpense": "6166339", "operatingIncome": "10106853", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5510607", "reportedCurrency": "CNY", "netInterestIncome": "-3304880", "nonInterestIncome": "None", "operatingExpenses": "64651720", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15092172", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108905342", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3263307", "sellingGeneralAndAdministrative": "17953755", "netIncomeFromContinuingOperations": "-62019599" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3044", "currentDebt": "None", "investments": "None", "totalAssets": "28731267", "longTermDebt": "None", "shortTermDebt": "4023629", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "355177", "reportedCurrency": "CNY", "retainedEarnings": "-18142673", "totalLiabilities": "19925493", "otherCurrentAssets": "6009587", "totalCurrentAssets": "27185095", "currentLongTermDebt": "23509343", "longTermInvestments": "2500000", "shortTermInvestments": "None", "currentNetReceivables": "20845037", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1546171", "currentAccountsPayable": "12333957", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4167304", "totalShareholderEquity": "8805773", "capitalLeaseObligations": "4012925", "otherCurrentLiabilities": "-2449850", "totalCurrentLiabilities": "19412499", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "512994", "cashAndShortTermInvestments": "330469", "commonStockSharesOutstanding": "31523765", "intangibleAssetsExcludingGoodwill": "355177", "cashAndCashEquivalentsAtCarryingValue": "330469", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13251753", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-3809353", "capitalExpenditures": "592338", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4252876", "cashflowFromInvestment": "-81964", "stockBasedCompensation": "97765", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3263410", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:08.436643+00:00", "is_restated": false, "income_statement": { "revenue": 183669326, "cost_of_revenue": 108908547, "gross_profit": 74760779, "ebit": 10107151, "ebitda": null, "pretax_income": 18762526, "tax_provision": null, "net_income": 13251753, "net_income_to_common": 13251753, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2401495, "total_current_assets": 197551743, "total_assets": 208787640, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 144796846, "total_equity": 63990794, "shares_outstanding": 31523765, "goodwill_and_intangibles": 2581046 }, "cash_flow": { "operating_cash_flow": -3809353, "capital_expenditure": 592338, "free_cash_flow": -3217015, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206937, "ticker_id": 9079, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:08.436643+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "13251753", "grossProfit": "74760779", "depreciation": "None", "totalRevenue": "183669326", "costOfRevenue": "108908547", "interestIncome": "None", "incomeBeforeTax": "18762526", "interestExpense": "848575", "operatingIncome": "10107151", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CNY", "netInterestIncome": "-848575", "nonInterestIncome": "None", "operatingExpenses": "173562175", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15092620", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108908547", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "49561008", "netIncomeFromContinuingOperations": "13251753" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "208787640", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2581046", "reportedCurrency": "CNY", "retainedEarnings": "-131841244", "totalLiabilities": "144796846", "otherCurrentAssets": "629026", "totalCurrentAssets": "197551743", "currentLongTermDebt": "26814237", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "130354429", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11235897", "currentAccountsPayable": "89629804", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "63990794", "capitalLeaseObligations": "3469203", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "141068960", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3727886", "cashAndShortTermInvestments": "2401495", "commonStockSharesOutstanding": "31523765", "intangibleAssetsExcludingGoodwill": "2581046", "cashAndCashEquivalentsAtCarryingValue": "2401495", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13251753", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-3809353", "capitalExpenditures": "592338", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30907356", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3263410", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 183669326, "cost_of_revenue": 108908547, "gross_profit": 74760779, "research_and_development": 15092620, "selling_general_admin": 49561008, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10107151, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 848575, "interest_income": null, "other_non_operating": null, "pretax_income": 18762526, "tax_provision": null, "effective_tax_rate": null, "net_income": 13251753, "net_income_continuing_ops": 13251753, "net_income_to_common": 13251753, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2401495, "short_term_investments": null, "net_receivables": 130354429, "inventory": null, "other_current_assets": null, "total_current_assets": 197551743, "net_ppe": null, "goodwill": null, "intangible_assets": 2581046, "goodwill_and_intangibles": 2581046, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11235897, "total_assets": 208787640, "short_term_debt": null, "accounts_payable": 89629804, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 141068960, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3727886, "total_liabilities": 144796846, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -131841244, "total_equity": 63990794, "shares_outstanding": 31523765, "operating_cash_flow": -3809353, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 592338, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30907356, "free_cash_flow": -3217015, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "13251753", "grossProfit": "74760779", "depreciation": "None", "totalRevenue": "183669326", "costOfRevenue": "108908547", "interestIncome": "None", "incomeBeforeTax": "18762526", "interestExpense": "848575", "operatingIncome": "10107151", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CNY", "netInterestIncome": "-848575", "nonInterestIncome": "None", "operatingExpenses": "173562175", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15092620", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108908547", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "49561008", "netIncomeFromContinuingOperations": "13251753" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "208787640", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2581046", "reportedCurrency": "CNY", "retainedEarnings": "-131841244", "totalLiabilities": "144796846", "otherCurrentAssets": "629026", "totalCurrentAssets": "197551743", "currentLongTermDebt": "26814237", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "130354429", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11235897", "currentAccountsPayable": "89629804", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "63990794", "capitalLeaseObligations": "3469203", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "141068960", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3727886", "cashAndShortTermInvestments": "2401495", "commonStockSharesOutstanding": "31523765", "intangibleAssetsExcludingGoodwill": "2581046", "cashAndCashEquivalentsAtCarryingValue": "2401495", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13251753", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-3809353", "capitalExpenditures": "592338", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30907356", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3263410", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:08.436643+00:00", "is_restated": false, "income_statement": { "revenue": 142058744, "cost_of_revenue": 83459302, "gross_profit": 58599442, "ebit": -41632003, "ebitda": -38297606, "pretax_income": -42544116, "tax_provision": 541291, "net_income": -43085408, "net_income_to_common": -43085408, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9870611, "total_current_assets": 113670734, "total_assets": 127996439, "short_term_debt": 29267736, "long_term_debt": null, "total_debt": 29267736, "total_liabilities": 96551062, "total_equity": 31445376, "shares_outstanding": 31000000, "goodwill_and_intangibles": 2182999 }, "cash_flow": { "operating_cash_flow": -1170048, "capital_expenditure": 1865488, "free_cash_flow": 695440, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206942, "ticker_id": 9079, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:08.436643+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-41632003", "ebitda": "-38297606", "netIncome": "-43085408", "grossProfit": "58599442", "depreciation": "None", "totalRevenue": "142058744", "costOfRevenue": "83459302", "interestIncome": "None", "incomeBeforeTax": "-42544116", "interestExpense": "6608324", "operatingIncome": "-44538918", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "541291", "reportedCurrency": "CNY", "netInterestIncome": "-912397", "nonInterestIncome": "None", "operatingExpenses": "103138361", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9679597", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83459302", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3334397", "sellingGeneralAndAdministrative": "70969847", "netIncomeFromContinuingOperations": "-43098780" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "21011", "currentDebt": "None", "investments": "None", "totalAssets": "127996439", "longTermDebt": "None", "shortTermDebt": "29267736", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2182999", "reportedCurrency": "CNY", "retainedEarnings": "-137502107", "totalLiabilities": "96551062", "otherCurrentAssets": "13382196", "totalCurrentAssets": "113670734", "currentLongTermDebt": "27267797", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "90417910", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14325704", "currentAccountsPayable": "34979049", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31540192", "totalShareholderEquity": "31445376", "capitalLeaseObligations": "4282188", "otherCurrentLiabilities": "-157260", "totalCurrentLiabilities": "94270915", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2280144", "cashAndShortTermInvestments": "9870611", "commonStockSharesOutstanding": "31000000", "intangibleAssetsExcludingGoodwill": "2182999", "cashAndCashEquivalentsAtCarryingValue": "9870611", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46382346", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-1170048", "capitalExpenditures": "1865488", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4743059", "cashflowFromInvestment": "14548066", "stockBasedCompensation": "55167875", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3329501", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 142058744, "cost_of_revenue": 83459302, "gross_profit": 58599442, "research_and_development": 9679597, "selling_general_admin": 70969847, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -41632003, "depreciation_amortisation": 3334397, "ebitda": -38297606, "interest_expense": 6608324, "interest_income": null, "other_non_operating": null, "pretax_income": -42544116, "tax_provision": 541291, "effective_tax_rate": null, "net_income": -43085408, "net_income_continuing_ops": -43098780, "net_income_to_common": -43085408, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9870611, "short_term_investments": null, "net_receivables": 90417910, "inventory": null, "other_current_assets": null, "total_current_assets": 113670734, "net_ppe": null, "goodwill": null, "intangible_assets": 2182999, "goodwill_and_intangibles": 2182999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14325704, "total_assets": 127996439, "short_term_debt": 29267736, "accounts_payable": 34979049, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 94270915, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2280144, "total_liabilities": 96551062, "total_debt": 29267736, "preferred_stock": null, "minority_interest": null, "retained_earnings": -137502107, "total_equity": 31445376, "shares_outstanding": 31000000, "operating_cash_flow": -1170048, "stock_based_compensation": 55167875, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1865488, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14548066, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4743059, "free_cash_flow": 695440, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-41632003", "ebitda": "-38297606", "netIncome": "-43085408", "grossProfit": "58599442", "depreciation": "None", "totalRevenue": "142058744", "costOfRevenue": "83459302", "interestIncome": "None", "incomeBeforeTax": "-42544116", "interestExpense": "6608324", "operatingIncome": "-44538918", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "541291", "reportedCurrency": "CNY", "netInterestIncome": "-912397", "nonInterestIncome": "None", "operatingExpenses": "103138361", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9679597", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83459302", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3334397", "sellingGeneralAndAdministrative": "70969847", "netIncomeFromContinuingOperations": "-43098780" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "21011", "currentDebt": "None", "investments": "None", "totalAssets": "127996439", "longTermDebt": "None", "shortTermDebt": "29267736", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2182999", "reportedCurrency": "CNY", "retainedEarnings": "-137502107", "totalLiabilities": "96551062", "otherCurrentAssets": "13382196", "totalCurrentAssets": "113670734", "currentLongTermDebt": "27267797", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "90417910", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14325704", "currentAccountsPayable": "34979049", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31540192", "totalShareholderEquity": "31445376", "capitalLeaseObligations": "4282188", "otherCurrentLiabilities": "-157260", "totalCurrentLiabilities": "94270915", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2280144", "cashAndShortTermInvestments": "9870611", "commonStockSharesOutstanding": "31000000", "intangibleAssetsExcludingGoodwill": "2182999", "cashAndCashEquivalentsAtCarryingValue": "9870611", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46382346", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-1170048", "capitalExpenditures": "1865488", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4743059", "cashflowFromInvestment": "14548066", "stockBasedCompensation": "55167875", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3329501", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:08.436643+00:00", "is_restated": false, "income_statement": { "revenue": 108196865, "cost_of_revenue": 61036116, "gross_profit": 47160748, "ebit": 13311250, "ebitda": 16702608, "pretax_income": 12145630, "tax_provision": -2110084, "net_income": 14255722, "net_income_to_common": 14255722, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2593323, "total_current_assets": 84189793, "total_assets": 95872769, "short_term_debt": 28849109, "long_term_debt": null, "total_debt": 28849109, "total_liabilities": 77194801, "total_equity": 18677961, "shares_outstanding": 31000000, "goodwill_and_intangibles": 1864669 }, "cash_flow": { "operating_cash_flow": -1026706, "capital_expenditure": 194284, "free_cash_flow": -832422, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206947, "ticker_id": 9079, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:08.436643+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13311250", "ebitda": "16702608", "netIncome": "14255722", "grossProfit": "47160748", "depreciation": "None", "totalRevenue": "108196865", "costOfRevenue": "61036116", "interestIncome": "None", "incomeBeforeTax": "12145630", "interestExpense": "7812077", "operatingIncome": "12638082", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-2110084", "reportedCurrency": "CNY", "netInterestIncome": "-1165915", "nonInterestIncome": "None", "operatingExpenses": "34522663", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7741120", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61036116", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3391358", "sellingGeneralAndAdministrative": "14056332", "netIncomeFromContinuingOperations": "14259406" }, "balance": { "goodwill": "None", "inventory": "84211539", "commonStock": "17628", "currentDebt": "None", "investments": "None", "totalAssets": "95872769", "longTermDebt": "None", "shortTermDebt": "28849109", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1864669", "reportedCurrency": "CNY", "retainedEarnings": "-94421621", "totalLiabilities": "77194801", "otherCurrentAssets": "9000490", "totalCurrentAssets": "84189793", "currentLongTermDebt": "28000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "72595973", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11682969", "currentAccountsPayable": "24827801", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29599626", "totalShareholderEquity": "18677961", "capitalLeaseObligations": "1607276", "otherCurrentLiabilities": "6651584", "totalCurrentLiabilities": "76444291", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "750509", "cashAndShortTermInvestments": "2593323", "commonStockSharesOutstanding": "31000000", "intangibleAssetsExcludingGoodwill": "1864669", "cashAndCashEquivalentsAtCarryingValue": "2593323", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13120690", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-1026706", "capitalExpenditures": "194284", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6902151", "cashflowFromInvestment": "-3314961", "stockBasedCompensation": "535863", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3392323", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 108196865, "cost_of_revenue": 61036116, "gross_profit": 47160748, "research_and_development": 7741120, "selling_general_admin": 14056332, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13311250, "depreciation_amortisation": 3391358, "ebitda": 16702608, "interest_expense": 7812077, "interest_income": null, "other_non_operating": null, "pretax_income": 12145630, "tax_provision": -2110084, "effective_tax_rate": null, "net_income": 14255722, "net_income_continuing_ops": 14259406, "net_income_to_common": 14255722, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2593323, "short_term_investments": null, "net_receivables": 72595973, "inventory": 84211539, "other_current_assets": null, "total_current_assets": 84189793, "net_ppe": null, "goodwill": null, "intangible_assets": 1864669, "goodwill_and_intangibles": 1864669, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11682969, "total_assets": 95872769, "short_term_debt": 28849109, "accounts_payable": 24827801, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76444291, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 750509, "total_liabilities": 77194801, "total_debt": 28849109, "preferred_stock": null, "minority_interest": null, "retained_earnings": -94421621, "total_equity": 18677961, "shares_outstanding": 31000000, "operating_cash_flow": -1026706, "stock_based_compensation": 535863, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 194284, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3314961, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6902151, "free_cash_flow": -832422, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13311250", "ebitda": "16702608", "netIncome": "14255722", "grossProfit": "47160748", "depreciation": "None", "totalRevenue": "108196865", "costOfRevenue": "61036116", "interestIncome": "None", "incomeBeforeTax": "12145630", "interestExpense": "7812077", "operatingIncome": "12638082", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-2110084", "reportedCurrency": "CNY", "netInterestIncome": "-1165915", "nonInterestIncome": "None", "operatingExpenses": "34522663", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7741120", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61036116", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3391358", "sellingGeneralAndAdministrative": "14056332", "netIncomeFromContinuingOperations": "14259406" }, "balance": { "goodwill": "None", "inventory": "84211539", "commonStock": "17628", "currentDebt": "None", "investments": "None", "totalAssets": "95872769", "longTermDebt": "None", "shortTermDebt": "28849109", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1864669", "reportedCurrency": "CNY", "retainedEarnings": "-94421621", "totalLiabilities": "77194801", "otherCurrentAssets": "9000490", "totalCurrentAssets": "84189793", "currentLongTermDebt": "28000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "72595973", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11682969", "currentAccountsPayable": "24827801", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29599626", "totalShareholderEquity": "18677961", "capitalLeaseObligations": "1607276", "otherCurrentLiabilities": "6651584", "totalCurrentLiabilities": "76444291", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "750509", "cashAndShortTermInvestments": "2593323", "commonStockSharesOutstanding": "31000000", "intangibleAssetsExcludingGoodwill": "1864669", "cashAndCashEquivalentsAtCarryingValue": "2593323", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13120690", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-1026706", "capitalExpenditures": "194284", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6902151", "cashflowFromInvestment": "-3314961", "stockBasedCompensation": "535863", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3392323", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:08.436643+00:00", "is_restated": false, "income_statement": { "revenue": 7053327, "cost_of_revenue": 3307690, "gross_profit": 3745637, "ebit": -5554073, "ebitda": -5021908, "pretax_income": -5715931, "tax_provision": 11043, "net_income": -5726974, "net_income_to_common": -5726974, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 282316, "total_current_assets": 7825551, "total_assets": 10733890, "short_term_debt": 4756806.5, "long_term_debt": null, "total_debt": 4756806.5, "total_liabilities": 11091464, "total_equity": -357573, "shares_outstanding": 31000000, "goodwill_and_intangibles": 395606 }, "cash_flow": { "operating_cash_flow": -2671690, "capital_expenditure": 61198, "free_cash_flow": -2610492, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206949, "ticker_id": 9079, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:08.436643+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5554073", "ebitda": "-5021908", "netIncome": "-5726974", "grossProfit": "3745637", "depreciation": "None", "totalRevenue": "7053327", "costOfRevenue": "3307690", "interestIncome": "None", "incomeBeforeTax": "-5715931", "interestExpense": "1046750", "operatingIncome": "-5529025", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "11043", "reportedCurrency": "CNY", "netInterestIncome": "-1046750", "nonInterestIncome": "None", "operatingExpenses": "9274662", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1696018", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3307690", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "532165", "sellingGeneralAndAdministrative": "3970821", "netIncomeFromContinuingOperations": "-37037033" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "909.06", "currentDebt": "None", "investments": "None", "totalAssets": "10733890", "longTermDebt": "None", "shortTermDebt": "4756806.50", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "395606", "reportedCurrency": "CNY", "retainedEarnings": "-16808936", "totalLiabilities": "11091464", "otherCurrentAssets": "1048897", "totalCurrentAssets": "7825551", "currentLongTermDebt": "28000000", "longTermInvestments": "None", "shortTermInvestments": "423197", "currentNetReceivables": "6494337", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2908339", "currentAccountsPayable": "937017", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5976469", "totalShareholderEquity": "-357573", "capitalLeaseObligations": "10650549", "otherCurrentLiabilities": "1848672", "totalCurrentLiabilities": "9871801", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1219663", "cashAndShortTermInvestments": "282316", "commonStockSharesOutstanding": "31000000", "intangibleAssetsExcludingGoodwill": "395606", "cashAndCashEquivalentsAtCarryingValue": "282316", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5591840", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-2671690", "capitalExpenditures": "61198", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3034692", "cashflowFromInvestment": "-938800", "stockBasedCompensation": "10159400", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "519608", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7053327, "cost_of_revenue": 3307690, "gross_profit": 3745637, "research_and_development": 1696018, "selling_general_admin": 3970821, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5554073, "depreciation_amortisation": 532165, "ebitda": -5021908, "interest_expense": 1046750, "interest_income": null, "other_non_operating": null, "pretax_income": -5715931, "tax_provision": 11043, "effective_tax_rate": null, "net_income": -5726974, "net_income_continuing_ops": -37037033, "net_income_to_common": -5726974, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 282316, "short_term_investments": 423197, "net_receivables": 6494337, "inventory": null, "other_current_assets": null, "total_current_assets": 7825551, "net_ppe": null, "goodwill": null, "intangible_assets": 395606, "goodwill_and_intangibles": 395606, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2908339, "total_assets": 10733890, "short_term_debt": 4756806.5, "accounts_payable": 937017, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9871801, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1219663, "total_liabilities": 11091464, "total_debt": 4756806.5, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16808936, "total_equity": -357573, "shares_outstanding": 31000000, "operating_cash_flow": -2671690, "stock_based_compensation": 10159400, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61198, "acquisitions": null, "other_investing": null, "investing_cash_flow": -938800, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3034692, "free_cash_flow": -2610492, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5554073", "ebitda": "-5021908", "netIncome": "-5726974", "grossProfit": "3745637", "depreciation": "None", "totalRevenue": "7053327", "costOfRevenue": "3307690", "interestIncome": "None", "incomeBeforeTax": "-5715931", "interestExpense": "1046750", "operatingIncome": "-5529025", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "11043", "reportedCurrency": "CNY", "netInterestIncome": "-1046750", "nonInterestIncome": "None", "operatingExpenses": "9274662", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1696018", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3307690", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "532165", "sellingGeneralAndAdministrative": "3970821", "netIncomeFromContinuingOperations": "-37037033" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "909.06", "currentDebt": "None", "investments": "None", "totalAssets": "10733890", "longTermDebt": "None", "shortTermDebt": "4756806.50", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "395606", "reportedCurrency": "CNY", "retainedEarnings": "-16808936", "totalLiabilities": "11091464", "otherCurrentAssets": "1048897", "totalCurrentAssets": "7825551", "currentLongTermDebt": "28000000", "longTermInvestments": "None", "shortTermInvestments": "423197", "currentNetReceivables": "6494337", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2908339", "currentAccountsPayable": "937017", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5976469", "totalShareholderEquity": "-357573", "capitalLeaseObligations": "10650549", "otherCurrentLiabilities": "1848672", "totalCurrentLiabilities": "9871801", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1219663", "cashAndShortTermInvestments": "282316", "commonStockSharesOutstanding": "31000000", "intangibleAssetsExcludingGoodwill": "395606", "cashAndCashEquivalentsAtCarryingValue": "282316", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5591840", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-2671690", "capitalExpenditures": "61198", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3034692", "cashflowFromInvestment": "-938800", "stockBasedCompensation": "10159400", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "519608", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:08.436643+00:00", "is_restated": false, "income_statement": { "revenue": 202170540, "cost_of_revenue": 133468119, "gross_profit": 68702420, "ebit": 4570776, "ebitda": 5401622, "pretax_income": 2535279, "tax_provision": 1991003, "net_income": -4250493, "net_income_to_common": -4250493, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3934004, "total_current_assets": 27555757, "total_assets": 40477513, "short_term_debt": 5536134, "long_term_debt": null, "total_debt": 5536134, "total_liabilities": 33434038, "total_equity": 2842594, "shares_outstanding": 32948633, "goodwill_and_intangibles": 8478106 }, "cash_flow": { "operating_cash_flow": -12009776, "capital_expenditure": 8824, "free_cash_flow": -12000952, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206927, "ticker_id": 9079, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:08.436643+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4570776", "ebitda": "5401622", "netIncome": "-4250493", "grossProfit": "68702420", "depreciation": "None", "totalRevenue": "202170540", "costOfRevenue": "133468119", "interestIncome": "None", "incomeBeforeTax": "2535279", "interestExpense": "2035496", "operatingIncome": "3340623", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1991003", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "65361797", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "133468119", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "830846", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "3471024", "inventory": "None", "commonStock": "3311", "currentDebt": "None", "investments": "None", "totalAssets": "40477513", "longTermDebt": "None", "shortTermDebt": "5536134", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5007082", "reportedCurrency": "CNY", "retainedEarnings": "-28333432", "totalLiabilities": "33434038", "otherCurrentAssets": "4533481", "totalCurrentAssets": "27555757", "currentLongTermDebt": "36347996", "longTermInvestments": "15675000", "shortTermInvestments": "None", "currentNetReceivables": "19088270", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12921756", "currentAccountsPayable": "16928984", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5787858", "totalShareholderEquity": "2842594", "capitalLeaseObligations": "4137862", "otherCurrentLiabilities": "2854082", "totalCurrentLiabilities": "31894786", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1539252", "cashAndShortTermInvestments": "3934004", "commonStockSharesOutstanding": "32948633", "intangibleAssetsExcludingGoodwill": "5007082", "cashAndCashEquivalentsAtCarryingValue": "3934004", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4250493", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-12009776", "capitalExpenditures": "8824", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25521920", "cashflowFromInvestment": "13129508", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5198863", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "830846", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 202170540, "cost_of_revenue": 133468119, "gross_profit": 68702420, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4570776, "depreciation_amortisation": 830846, "ebitda": 5401622, "interest_expense": 2035496, "interest_income": null, "other_non_operating": null, "pretax_income": 2535279, "tax_provision": 1991003, "effective_tax_rate": null, "net_income": -4250493, "net_income_continuing_ops": null, "net_income_to_common": -4250493, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3934004, "short_term_investments": null, "net_receivables": 19088270, "inventory": null, "other_current_assets": null, "total_current_assets": 27555757, "net_ppe": null, "goodwill": 3471024, "intangible_assets": 5007082, "goodwill_and_intangibles": 8478106, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12921756, "total_assets": 40477513, "short_term_debt": 5536134, "accounts_payable": 16928984, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31894786, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1539252, "total_liabilities": 33434038, "total_debt": 5536134, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28333432, "total_equity": 2842594, "shares_outstanding": 32948633, "operating_cash_flow": -12009776, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8824, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13129508, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25521920, "free_cash_flow": -12000952, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4570776", "ebitda": "5401622", "netIncome": "-4250493", "grossProfit": "68702420", "depreciation": "None", "totalRevenue": "202170540", "costOfRevenue": "133468119", "interestIncome": "None", "incomeBeforeTax": "2535279", "interestExpense": "2035496", "operatingIncome": "3340623", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1991003", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "65361797", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "133468119", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "830846", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "3471024", "inventory": "None", "commonStock": "3311", "currentDebt": "None", "investments": "None", "totalAssets": "40477513", "longTermDebt": "None", "shortTermDebt": "5536134", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5007082", "reportedCurrency": "CNY", "retainedEarnings": "-28333432", "totalLiabilities": "33434038", "otherCurrentAssets": "4533481", "totalCurrentAssets": "27555757", "currentLongTermDebt": "36347996", "longTermInvestments": "15675000", "shortTermInvestments": "None", "currentNetReceivables": "19088270", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12921756", "currentAccountsPayable": "16928984", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5787858", "totalShareholderEquity": "2842594", "capitalLeaseObligations": "4137862", "otherCurrentLiabilities": "2854082", "totalCurrentLiabilities": "31894786", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1539252", "cashAndShortTermInvestments": "3934004", "commonStockSharesOutstanding": "32948633", "intangibleAssetsExcludingGoodwill": "5007082", "cashAndCashEquivalentsAtCarryingValue": "3934004", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4250493", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-12009776", "capitalExpenditures": "8824", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25521920", "cashflowFromInvestment": "13129508", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5198863", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "830846", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:08.436643+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10284108, "total_current_assets": 144500795, "total_assets": 170759570, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 146065788, "total_equity": 24693782, "shares_outstanding": 32921824, "goodwill_and_intangibles": 1539437 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206929, "ticker_id": 9079, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:08.436643+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "170759570", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1539437", "reportedCurrency": "CNY", "retainedEarnings": "-193860843", "totalLiabilities": "146065788", "otherCurrentAssets": "593920", "totalCurrentAssets": "144500795", "currentLongTermDebt": "23509343", "longTermInvestments": "2500000", "shortTermInvestments": "None", "currentNetReceivables": "114070587", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26258775", "currentAccountsPayable": "101400140", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "24693782", "capitalLeaseObligations": "4012925", "otherCurrentLiabilities": "1906950", "totalCurrentLiabilities": "144131260", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1934528", "cashAndShortTermInvestments": "10284108", "commonStockSharesOutstanding": "32921824", "intangibleAssetsExcludingGoodwill": "1539437", "cashAndCashEquivalentsAtCarryingValue": "10284108", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10284108, "short_term_investments": null, "net_receivables": 114070587, "inventory": null, "other_current_assets": null, "total_current_assets": 144500795, "net_ppe": null, "goodwill": null, "intangible_assets": 1539437, "goodwill_and_intangibles": 1539437, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26258775, "total_assets": 170759570, "short_term_debt": null, "accounts_payable": 101400140, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 144131260, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1934528, "total_liabilities": 146065788, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -193860843, "total_equity": 24693782, "shares_outstanding": 32921824, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "170759570", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1539437", "reportedCurrency": "CNY", "retainedEarnings": "-193860843", "totalLiabilities": "146065788", "otherCurrentAssets": "593920", "totalCurrentAssets": "144500795", "currentLongTermDebt": "23509343", "longTermInvestments": "2500000", "shortTermInvestments": "None", "currentNetReceivables": "114070587", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26258775", "currentAccountsPayable": "101400140", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "24693782", "capitalLeaseObligations": "4012925", "otherCurrentLiabilities": "1906950", "totalCurrentLiabilities": "144131260", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1934528", "cashAndShortTermInvestments": "10284108", "commonStockSharesOutstanding": "32921824", "intangibleAssetsExcludingGoodwill": "1539437", "cashAndCashEquivalentsAtCarryingValue": "10284108", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:08.436643+00:00", "is_restated": false, "income_statement": { "revenue": 148827195, "cost_of_revenue": 107000086, "gross_profit": 41827109, "ebit": 2087048, "ebitda": 2810337, "pretax_income": 454131, "tax_provision": 1109556, "net_income": -655417, "net_income_to_common": -655417, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28103949, "total_current_assets": 297424640, "total_assets": 314866144, "short_term_debt": 43210129, "long_term_debt": null, "total_debt": 43210129, "total_liabilities": 241317151, "total_equity": 73548985, "shares_outstanding": 31587188, "goodwill_and_intangibles": 1914876 }, "cash_flow": { "operating_cash_flow": 75442644, "capital_expenditure": 75442644, "free_cash_flow": 150885288, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206930, "ticker_id": 9079, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:08.436643+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2087048", "ebitda": "2810337", "netIncome": "-655417", "grossProfit": "41827109", "depreciation": "None", "totalRevenue": "148827195", "costOfRevenue": "107000086", "interestIncome": "None", "incomeBeforeTax": "454131", "interestExpense": "1632916", "operatingIncome": "6057587", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1109556", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "35769513", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "404738", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "107000086", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "723289", "sellingGeneralAndAdministrative": "889074", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "22500", "currentDebt": "None", "investments": "None", "totalAssets": "314866144", "longTermDebt": "None", "shortTermDebt": "43210129", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1914876", "reportedCurrency": "None", "retainedEarnings": "-133309436", "totalLiabilities": "241317151", "otherCurrentAssets": "116930257", "totalCurrentAssets": "297424640", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "152390426", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17441497", "currentAccountsPayable": "167032169", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46636243", "totalShareholderEquity": "73548985", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23889081", "totalCurrentLiabilities": "234131388", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7185763", "cashAndShortTermInvestments": "28103949", "commonStockSharesOutstanding": "31587188", "intangibleAssetsExcludingGoodwill": "1914876", "cashAndCashEquivalentsAtCarryingValue": "28103949", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1541148", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "75442644", "capitalExpenditures": "75442644", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23413119", "cashflowFromInvestment": "-4448399", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2525596", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "723289", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 148827195, "cost_of_revenue": 107000086, "gross_profit": 41827109, "research_and_development": 404738, "selling_general_admin": 889074, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2087048, "depreciation_amortisation": 723289, "ebitda": 2810337, "interest_expense": 1632916, "interest_income": null, "other_non_operating": null, "pretax_income": 454131, "tax_provision": 1109556, "effective_tax_rate": null, "net_income": -655417, "net_income_continuing_ops": null, "net_income_to_common": -655417, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28103949, "short_term_investments": null, "net_receivables": 152390426, "inventory": null, "other_current_assets": null, "total_current_assets": 297424640, "net_ppe": null, "goodwill": null, "intangible_assets": 1914876, "goodwill_and_intangibles": 1914876, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17441497, "total_assets": 314866144, "short_term_debt": 43210129, "accounts_payable": 167032169, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 234131388, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7185763, "total_liabilities": 241317151, "total_debt": 43210129, "preferred_stock": null, "minority_interest": null, "retained_earnings": -133309436, "total_equity": 73548985, "shares_outstanding": 31587188, "operating_cash_flow": 75442644, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 75442644, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4448399, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23413119, "free_cash_flow": 150885288, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2087048", "ebitda": "2810337", "netIncome": "-655417", "grossProfit": "41827109", "depreciation": "None", "totalRevenue": "148827195", "costOfRevenue": "107000086", "interestIncome": "None", "incomeBeforeTax": "454131", "interestExpense": "1632916", "operatingIncome": "6057587", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1109556", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "35769513", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "404738", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "107000086", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "723289", "sellingGeneralAndAdministrative": "889074", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "22500", "currentDebt": "None", "investments": "None", "totalAssets": "314866144", "longTermDebt": "None", "shortTermDebt": "43210129", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1914876", "reportedCurrency": "None", "retainedEarnings": "-133309436", "totalLiabilities": "241317151", "otherCurrentAssets": "116930257", "totalCurrentAssets": "297424640", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "152390426", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17441497", "currentAccountsPayable": "167032169", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46636243", "totalShareholderEquity": "73548985", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23889081", "totalCurrentLiabilities": "234131388", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7185763", "cashAndShortTermInvestments": "28103949", "commonStockSharesOutstanding": "31587188", "intangibleAssetsExcludingGoodwill": "1914876", "cashAndCashEquivalentsAtCarryingValue": "28103949", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1541148", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "75442644", "capitalExpenditures": "75442644", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23413119", "cashflowFromInvestment": "-4448399", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2525596", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "723289", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:08.436643+00:00", "is_restated": false, "income_statement": { "revenue": 20390639, "cost_of_revenue": 14560859, "gross_profit": 5829780, "ebit": 630641, "ebitda": 729738, "pretax_income": -59132, "tax_provision": 152019, "net_income": -211151, "net_income_to_common": -211151, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18346310, "total_current_assets": 43152157, "total_assets": 43152157, "short_term_debt": 7094877, "long_term_debt": null, "total_debt": 7094877, "total_liabilities": 33072327, "total_equity": 10079830, "shares_outstanding": 31587188, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10336308, "capital_expenditure": 10336308, "free_cash_flow": 20672616, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206931, "ticker_id": 9079, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:08.436643+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "630641", "ebitda": "729738", "netIncome": "-211151", "grossProfit": "5829780", "depreciation": "None", "totalRevenue": "20390639", "costOfRevenue": "14560859", "interestIncome": "None", "incomeBeforeTax": "-59132", "interestExpense": "None", "operatingIncome": "630641", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "152019", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5199139", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14560859", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99097", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3083.60", "currentDebt": "None", "investments": "None", "totalAssets": "43152157", "longTermDebt": "None", "shortTermDebt": "7094877", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-18269954", "totalLiabilities": "33072327", "otherCurrentAssets": "-39231299", "totalCurrentAssets": "43152157", "currentLongTermDebt": "40688414", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20884989", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "-0.68", "currentAccountsPayable": "167091716", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7564423", "totalShareholderEquity": "10079830", "capitalLeaseObligations": "5964454", "otherCurrentLiabilities": "-7094877", "totalCurrentLiabilities": "234214852", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-1", "cashAndShortTermInvestments": "18346310", "commonStockSharesOutstanding": "31587188", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18346310", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-211151", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "10336308", "capitalExpenditures": "10336308", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3207804", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-346029", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99097", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20390639, "cost_of_revenue": 14560859, "gross_profit": 5829780, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 630641, "depreciation_amortisation": 99097, "ebitda": 729738, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -59132, "tax_provision": 152019, "effective_tax_rate": null, "net_income": -211151, "net_income_continuing_ops": null, "net_income_to_common": -211151, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18346310, "short_term_investments": null, "net_receivables": 20884989, "inventory": null, "other_current_assets": null, "total_current_assets": 43152157, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": -0.68, "total_assets": 43152157, "short_term_debt": 7094877, "accounts_payable": 167091716, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 234214852, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": -1, "total_liabilities": 33072327, "total_debt": 7094877, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18269954, "total_equity": 10079830, "shares_outstanding": 31587188, "operating_cash_flow": 10336308, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10336308, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3207804, "free_cash_flow": 20672616, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "630641", "ebitda": "729738", "netIncome": "-211151", "grossProfit": "5829780", "depreciation": "None", "totalRevenue": "20390639", "costOfRevenue": "14560859", "interestIncome": "None", "incomeBeforeTax": "-59132", "interestExpense": "None", "operatingIncome": "630641", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "152019", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5199139", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14560859", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99097", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3083.60", "currentDebt": "None", "investments": "None", "totalAssets": "43152157", "longTermDebt": "None", "shortTermDebt": "7094877", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-18269954", "totalLiabilities": "33072327", "otherCurrentAssets": "-39231299", "totalCurrentAssets": "43152157", "currentLongTermDebt": "40688414", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20884989", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "-0.68", "currentAccountsPayable": "167091716", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7564423", "totalShareholderEquity": "10079830", "capitalLeaseObligations": "5964454", "otherCurrentLiabilities": "-7094877", "totalCurrentLiabilities": "234214852", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-1", "cashAndShortTermInvestments": "18346310", "commonStockSharesOutstanding": "31587188", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18346310", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-211151", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "10336308", "capitalExpenditures": "10336308", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3207804", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-346029", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99097", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:08.436643+00:00", "is_restated": false, "income_statement": { "revenue": 73180423, "cost_of_revenue": 51902141, "gross_profit": 21278282, "ebit": 1902027, "ebitda": 1924650, "pretax_income": 223298, "tax_provision": 545579, "net_income": -322274, "net_income_to_common": -322274, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28111962, "total_current_assets": 297509469, "total_assets": 314955944, "short_term_debt": 45286229, "long_term_debt": null, "total_debt": 45286229, "total_liabilities": 242189670, "total_equity": 72766274, "shares_outstanding": 31587188, "goodwill_and_intangibles": 1914798 }, "cash_flow": { "operating_cash_flow": 37096207, "capital_expenditure": 38260, "free_cash_flow": 37134467, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206933, "ticker_id": 9079, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:08.436643+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1902027", "ebitda": "1924650", "netIncome": "-322274", "grossProfit": "21278282", "depreciation": "None", "totalRevenue": "73180423", "costOfRevenue": "51902141", "interestIncome": "None", "incomeBeforeTax": "223298", "interestExpense": "802924", "operatingIncome": "1902027", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "545579", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19376255", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2953967", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51902141", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22623", "sellingGeneralAndAdministrative": "6488887", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "22503", "currentDebt": "None", "investments": "None", "totalAssets": "314955944", "longTermDebt": "None", "shortTermDebt": "45286229", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1914798", "reportedCurrency": "None", "retainedEarnings": "-132476406", "totalLiabilities": "242189670", "otherCurrentAssets": "134093791", "totalCurrentAssets": "297509469", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "135303715", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17446475", "currentAccountsPayable": "55639526", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48713311", "totalShareholderEquity": "72766274", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "134076087", "totalCurrentLiabilities": "235001843", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7187826", "cashAndShortTermInvestments": "28111962", "commonStockSharesOutstanding": "31587188", "intangibleAssetsExcludingGoodwill": "1914798", "cashAndCashEquivalentsAtCarryingValue": "28111962", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-322274", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "37096207", "capitalExpenditures": "38260", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11512563", "cashflowFromInvestment": "-2187342", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "355647", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 73180423, "cost_of_revenue": 51902141, "gross_profit": 21278282, "research_and_development": 2953967, "selling_general_admin": 6488887, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1902027, "depreciation_amortisation": 22623, "ebitda": 1924650, "interest_expense": 802924, "interest_income": null, "other_non_operating": null, "pretax_income": 223298, "tax_provision": 545579, "effective_tax_rate": null, "net_income": -322274, "net_income_continuing_ops": null, "net_income_to_common": -322274, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28111962, "short_term_investments": null, "net_receivables": 135303715, "inventory": null, "other_current_assets": null, "total_current_assets": 297509469, "net_ppe": null, "goodwill": null, "intangible_assets": 1914798, "goodwill_and_intangibles": 1914798, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17446475, "total_assets": 314955944, "short_term_debt": 45286229, "accounts_payable": 55639526, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 235001843, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7187826, "total_liabilities": 242189670, "total_debt": 45286229, "preferred_stock": null, "minority_interest": null, "retained_earnings": -132476406, "total_equity": 72766274, "shares_outstanding": 31587188, "operating_cash_flow": 37096207, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38260, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2187342, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11512563, "free_cash_flow": 37134467, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1902027", "ebitda": "1924650", "netIncome": "-322274", "grossProfit": "21278282", "depreciation": "None", "totalRevenue": "73180423", "costOfRevenue": "51902141", "interestIncome": "None", "incomeBeforeTax": "223298", "interestExpense": "802924", "operatingIncome": "1902027", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "545579", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19376255", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2953967", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51902141", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22623", "sellingGeneralAndAdministrative": "6488887", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "22503", "currentDebt": "None", "investments": "None", "totalAssets": "314955944", "longTermDebt": "None", "shortTermDebt": "45286229", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1914798", "reportedCurrency": "None", "retainedEarnings": "-132476406", "totalLiabilities": "242189670", "otherCurrentAssets": "134093791", "totalCurrentAssets": "297509469", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "135303715", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17446475", "currentAccountsPayable": "55639526", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48713311", "totalShareholderEquity": "72766274", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "134076087", "totalCurrentLiabilities": "235001843", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7187826", "cashAndShortTermInvestments": "28111962", "commonStockSharesOutstanding": "31587188", "intangibleAssetsExcludingGoodwill": "1914798", "cashAndCashEquivalentsAtCarryingValue": "28111962", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-322274", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "37096207", "capitalExpenditures": "38260", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11512563", "cashflowFromInvestment": "-2187342", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "355647", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:08.436643+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2401495, "total_current_assets": 197551743, "total_assets": 208787640, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 144796846, "total_equity": 63990794, "shares_outstanding": 31523765, "goodwill_and_intangibles": 2581046 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206934, "ticker_id": 9079, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:08.436643+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "208787640", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2581046", "reportedCurrency": "CNY", "retainedEarnings": "-131841244", "totalLiabilities": "144796846", "otherCurrentAssets": "629026", "totalCurrentAssets": "197551743", "currentLongTermDebt": "26814237", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "130354429", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11235897", "currentAccountsPayable": "89629804", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "63990794", "capitalLeaseObligations": "3469203", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "141068960", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3727886", "cashAndShortTermInvestments": "2401495", "commonStockSharesOutstanding": "31523765", "intangibleAssetsExcludingGoodwill": "2581046", "cashAndCashEquivalentsAtCarryingValue": "2401495", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2401495, "short_term_investments": null, "net_receivables": 130354429, "inventory": null, "other_current_assets": null, "total_current_assets": 197551743, "net_ppe": null, "goodwill": null, "intangible_assets": 2581046, "goodwill_and_intangibles": 2581046, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11235897, "total_assets": 208787640, "short_term_debt": null, "accounts_payable": 89629804, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 141068960, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3727886, "total_liabilities": 144796846, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -131841244, "total_equity": 63990794, "shares_outstanding": 31523765, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "208787640", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2581046", "reportedCurrency": "CNY", "retainedEarnings": "-131841244", "totalLiabilities": "144796846", "otherCurrentAssets": "629026", "totalCurrentAssets": "197551743", "currentLongTermDebt": "26814237", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "130354429", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11235897", "currentAccountsPayable": "89629804", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "63990794", "capitalLeaseObligations": "3469203", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "141068960", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3727886", "cashAndShortTermInvestments": "2401495", "commonStockSharesOutstanding": "31523765", "intangibleAssetsExcludingGoodwill": "2581046", "cashAndCashEquivalentsAtCarryingValue": "2401495", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:08.436643+00:00", "is_restated": false, "income_statement": { "revenue": 6884225, "cost_of_revenue": 3788968, "gross_profit": 3095257, "ebit": 1280112, "ebitda": 1294708, "pretax_income": 1900552, "tax_provision": 391117, "net_income": 1509435, "net_income_to_common": 1509435, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 332594, "total_current_assets": 27359842, "total_assets": 28915953, "short_term_debt": 4903460, "long_term_debt": null, "total_debt": 4903460, "total_liabilities": 20053576, "total_equity": 8862377, "shares_outstanding": 30735612, "goodwill_and_intangibles": 357460 }, "cash_flow": { "operating_cash_flow": -6191898, "capital_expenditure": 19119, "free_cash_flow": -6172779, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206935, "ticker_id": 9079, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:08.436643+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1280112", "ebitda": "1294708", "netIncome": "1509435", "grossProfit": "3095257", "depreciation": "None", "totalRevenue": "6884225", "costOfRevenue": "3788968", "interestIncome": "None", "incomeBeforeTax": "1900552", "interestExpense": "28860", "operatingIncome": "1280112", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "391117", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1815145", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "540011", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3788968", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14596", "sellingGeneralAndAdministrative": "456131", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "3064", "currentDebt": "None", "investments": "None", "totalAssets": "28915953", "longTermDebt": "None", "shortTermDebt": "4903460", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "357460", "reportedCurrency": "None", "retainedEarnings": "-18259295", "totalLiabilities": "20053576", "otherCurrentAssets": "8752159", "totalCurrentAssets": "27359842", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "221710", "currentNetReceivables": "18053379", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1556111", "currentAccountsPayable": "7098255", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5048057", "totalShareholderEquity": "8862377", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7535569", "totalCurrentLiabilities": "19537284", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "516292", "cashAndShortTermInvestments": "332594", "commonStockSharesOutstanding": "30735612", "intangibleAssetsExcludingGoodwill": "357460", "cashAndCashEquivalentsAtCarryingValue": "332594", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1509435", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-6191898", "capitalExpenditures": "19119", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1497981", "cashflowFromInvestment": "-22694", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "185327", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6884225, "cost_of_revenue": 3788968, "gross_profit": 3095257, "research_and_development": 540011, "selling_general_admin": 456131, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1280112, "depreciation_amortisation": 14596, "ebitda": 1294708, "interest_expense": 28860, "interest_income": null, "other_non_operating": null, "pretax_income": 1900552, "tax_provision": 391117, "effective_tax_rate": null, "net_income": 1509435, "net_income_continuing_ops": null, "net_income_to_common": 1509435, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 332594, "short_term_investments": 221710, "net_receivables": 18053379, "inventory": 1, "other_current_assets": null, "total_current_assets": 27359842, "net_ppe": null, "goodwill": null, "intangible_assets": 357460, "goodwill_and_intangibles": 357460, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1556111, "total_assets": 28915953, "short_term_debt": 4903460, "accounts_payable": 7098255, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19537284, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 516292, "total_liabilities": 20053576, "total_debt": 4903460, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18259295, "total_equity": 8862377, "shares_outstanding": 30735612, "operating_cash_flow": -6191898, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19119, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22694, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1497981, "free_cash_flow": -6172779, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1280112", "ebitda": "1294708", "netIncome": "1509435", "grossProfit": "3095257", "depreciation": "None", "totalRevenue": "6884225", "costOfRevenue": "3788968", "interestIncome": "None", "incomeBeforeTax": "1900552", "interestExpense": "28860", "operatingIncome": "1280112", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "391117", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1815145", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "540011", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3788968", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14596", "sellingGeneralAndAdministrative": "456131", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "3064", "currentDebt": "None", "investments": "None", "totalAssets": "28915953", "longTermDebt": "None", "shortTermDebt": "4903460", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "357460", "reportedCurrency": "None", "retainedEarnings": "-18259295", "totalLiabilities": "20053576", "otherCurrentAssets": "8752159", "totalCurrentAssets": "27359842", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "221710", "currentNetReceivables": "18053379", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1556111", "currentAccountsPayable": "7098255", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5048057", "totalShareholderEquity": "8862377", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7535569", "totalCurrentLiabilities": "19537284", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "516292", "cashAndShortTermInvestments": "332594", "commonStockSharesOutstanding": "30735612", "intangibleAssetsExcludingGoodwill": "357460", "cashAndCashEquivalentsAtCarryingValue": "332594", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1509435", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-6191898", "capitalExpenditures": "19119", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1497981", "cashflowFromInvestment": "-22694", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "185327", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:08.436643+00:00", "is_restated": false, "income_statement": { "revenue": 11640861, "cost_of_revenue": 3817524, "gross_profit": 2117710, "ebit": -1157673, "ebitda": -1076560, "pretax_income": -1199722, "tax_provision": -18977, "net_income": -1180745, "net_income_to_common": -1180745, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 781676, "total_current_assets": 31030750, "total_assets": 33065072, "short_term_debt": 4066355, "long_term_debt": null, "total_debt": 4066355, "total_liabilities": 30896432, "total_equity": 2168639, "shares_outstanding": 31000000, "goodwill_and_intangibles": 224941 }, "cash_flow": { "operating_cash_flow": 11827884, "capital_expenditure": 36558, "free_cash_flow": 11864442, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206936, "ticker_id": 9079, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:08.436643+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1157673", "ebitda": "-1076560", "netIncome": "-1180745", "grossProfit": "2117710", "depreciation": "None", "totalRevenue": "11640861", "costOfRevenue": "3817524", "interestIncome": "None", "incomeBeforeTax": "-1199722", "interestExpense": "None", "operatingIncome": "-590250", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-18977", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2698986", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "513843", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3817524", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81113", "sellingGeneralAndAdministrative": "715252", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "378137", "commonStock": "2968", "currentDebt": "None", "investments": "None", "totalAssets": "33065072", "longTermDebt": "None", "shortTermDebt": "4066355", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "224941", "reportedCurrency": "CNY", "retainedEarnings": "-21692728", "totalLiabilities": "30896432", "otherCurrentAssets": "17156772", "totalCurrentAssets": "31030750", "currentLongTermDebt": "26814237", "longTermInvestments": "None", "shortTermInvestments": "1345263", "currentNetReceivables": "13092300", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2034321", "currentAccountsPayable": "21468740", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4254639", "totalShareholderEquity": "2168639", "capitalLeaseObligations": "3319296", "otherCurrentLiabilities": "3027014", "totalCurrentLiabilities": "30708149", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "188283", "cashAndShortTermInvestments": "781676", "commonStockSharesOutstanding": "31000000", "intangibleAssetsExcludingGoodwill": "224941", "cashAndCashEquivalentsAtCarryingValue": "781676", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-602017", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "11827884", "capitalExpenditures": "36558", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1281467", "cashflowFromInvestment": "-36558", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41356", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11640861, "cost_of_revenue": 3817524, "gross_profit": 2117710, "research_and_development": 513843, "selling_general_admin": 715252, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1157673, "depreciation_amortisation": 81113, "ebitda": -1076560, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1199722, "tax_provision": -18977, "effective_tax_rate": null, "net_income": -1180745, "net_income_continuing_ops": null, "net_income_to_common": -1180745, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 781676, "short_term_investments": 1345263, "net_receivables": 13092300, "inventory": 378137, "other_current_assets": null, "total_current_assets": 31030750, "net_ppe": null, "goodwill": null, "intangible_assets": 224941, "goodwill_and_intangibles": 224941, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2034321, "total_assets": 33065072, "short_term_debt": 4066355, "accounts_payable": 21468740, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30708149, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 188283, "total_liabilities": 30896432, "total_debt": 4066355, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21692728, "total_equity": 2168639, "shares_outstanding": 31000000, "operating_cash_flow": 11827884, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36558, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36558, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1281467, "free_cash_flow": 11864442, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1157673", "ebitda": "-1076560", "netIncome": "-1180745", "grossProfit": "2117710", "depreciation": "None", "totalRevenue": "11640861", "costOfRevenue": "3817524", "interestIncome": "None", "incomeBeforeTax": "-1199722", "interestExpense": "None", "operatingIncome": "-590250", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-18977", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2698986", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "513843", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3817524", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81113", "sellingGeneralAndAdministrative": "715252", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "378137", "commonStock": "2968", "currentDebt": "None", "investments": "None", "totalAssets": "33065072", "longTermDebt": "None", "shortTermDebt": "4066355", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "224941", "reportedCurrency": "CNY", "retainedEarnings": "-21692728", "totalLiabilities": "30896432", "otherCurrentAssets": "17156772", "totalCurrentAssets": "31030750", "currentLongTermDebt": "26814237", "longTermInvestments": "None", "shortTermInvestments": "1345263", "currentNetReceivables": "13092300", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2034321", "currentAccountsPayable": "21468740", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4254639", "totalShareholderEquity": "2168639", "capitalLeaseObligations": "3319296", "otherCurrentLiabilities": "3027014", "totalCurrentLiabilities": "30708149", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "188283", "cashAndShortTermInvestments": "781676", "commonStockSharesOutstanding": "31000000", "intangibleAssetsExcludingGoodwill": "224941", "cashAndCashEquivalentsAtCarryingValue": "781676", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-602017", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "11827884", "capitalExpenditures": "36558", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1281467", "cashflowFromInvestment": "-36558", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41356", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:08.436643+00:00", "is_restated": false, "income_statement": { "revenue": 5770046, "cost_of_revenue": 3711275, "gross_profit": 2058771, "ebit": -573822, "ebitda": -533616, "pretax_income": -575855.48, "tax_provision": 9406.52, "net_income": -585262, "net_income_to_common": -585262, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5536235, "total_current_assets": 219775639, "total_assets": 234183746, "short_term_debt": 40590215, "long_term_debt": null, "total_debt": 40590215, "total_liabilities": 218824334, "total_equity": 15359412, "shares_outstanding": 31000000, "goodwill_and_intangibles": 1596592 }, "cash_flow": { "operating_cash_flow": 5862748, "capital_expenditure": 0, "free_cash_flow": 5862748, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206938, "ticker_id": 9079, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:08.436643+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-573822", "ebitda": "-533616", "netIncome": "-585262", "grossProfit": "2058771", "depreciation": "None", "totalRevenue": "5770046", "costOfRevenue": "3711275", "interestIncome": "None", "incomeBeforeTax": "-575855.48", "interestExpense": "None", "operatingIncome": "-573822", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "9406.52", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2623868", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "499542", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3711275", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40206", "sellingGeneralAndAdministrative": "695345", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "21024", "currentDebt": "None", "investments": "None", "totalAssets": "234183746", "longTermDebt": "None", "shortTermDebt": "40590215", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1596592", "reportedCurrency": "None", "retainedEarnings": "-153638997", "totalLiabilities": "218824334", "otherCurrentAssets": "202820777", "totalCurrentAssets": "219775639", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11418627", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14408107", "currentAccountsPayable": "44671491", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41923733", "totalShareholderEquity": "15359412", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "132229110", "totalCurrentLiabilities": "217490816", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1333518", "cashAndShortTermInvestments": "5536235", "commonStockSharesOutstanding": "31000000", "intangibleAssetsExcludingGoodwill": "1596592", "cashAndCashEquivalentsAtCarryingValue": "5536235", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-585262", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "5862748", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "635187", "cashflowFromInvestment": "-18121.22", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40205", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5770046, "cost_of_revenue": 3711275, "gross_profit": 2058771, "research_and_development": 499542, "selling_general_admin": 695345, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -573822, "depreciation_amortisation": 40206, "ebitda": -533616, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -575855.48, "tax_provision": 9406.52, "effective_tax_rate": null, "net_income": -585262, "net_income_continuing_ops": null, "net_income_to_common": -585262, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5536235, "short_term_investments": null, "net_receivables": 11418627, "inventory": null, "other_current_assets": null, "total_current_assets": 219775639, "net_ppe": null, "goodwill": null, "intangible_assets": 1596592, "goodwill_and_intangibles": 1596592, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14408107, "total_assets": 234183746, "short_term_debt": 40590215, "accounts_payable": 44671491, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 217490816, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1333518, "total_liabilities": 218824334, "total_debt": 40590215, "preferred_stock": null, "minority_interest": null, "retained_earnings": -153638997, "total_equity": 15359412, "shares_outstanding": 31000000, "operating_cash_flow": 5862748, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18121.22, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 635187, "free_cash_flow": 5862748, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-573822", "ebitda": "-533616", "netIncome": "-585262", "grossProfit": "2058771", "depreciation": "None", "totalRevenue": "5770046", "costOfRevenue": "3711275", "interestIncome": "None", "incomeBeforeTax": "-575855.48", "interestExpense": "None", "operatingIncome": "-573822", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "9406.52", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2623868", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "499542", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3711275", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40206", "sellingGeneralAndAdministrative": "695345", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "21024", "currentDebt": "None", "investments": "None", "totalAssets": "234183746", "longTermDebt": "None", "shortTermDebt": "40590215", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1596592", "reportedCurrency": "None", "retainedEarnings": "-153638997", "totalLiabilities": "218824334", "otherCurrentAssets": "202820777", "totalCurrentAssets": "219775639", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11418627", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14408107", "currentAccountsPayable": "44671491", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41923733", "totalShareholderEquity": "15359412", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "132229110", "totalCurrentLiabilities": "217490816", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1333518", "cashAndShortTermInvestments": "5536235", "commonStockSharesOutstanding": "31000000", "intangibleAssetsExcludingGoodwill": "1596592", "cashAndCashEquivalentsAtCarryingValue": "5536235", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-585262", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "5862748", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "635187", "cashflowFromInvestment": "-18121.22", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40205", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:08.436643+00:00", "is_restated": false, "income_statement": { "revenue": 7257640, "cost_of_revenue": 3822827, "gross_profit": 3434813, "ebit": -7364868, "ebitda": -7114409, "pretax_income": -7040296, "tax_provision": 463683, "net_income": -7503980, "net_income_to_common": -7503980, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1362814, "total_current_assets": 15694272, "total_assets": 17672191, "short_term_debt": 4040933, "long_term_debt": null, "total_debt": 4040933, "total_liabilities": 13330596, "total_equity": 4341595, "shares_outstanding": 31000000, "goodwill_and_intangibles": 301402 }, "cash_flow": { "operating_cash_flow": -29619787, "capital_expenditure": 81104, "free_cash_flow": -29538683, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206939, "ticker_id": 9079, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:08.436643+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7364868", "ebitda": "-7114409", "netIncome": "-7503980", "grossProfit": "3434813", "depreciation": "None", "totalRevenue": "7257640", "costOfRevenue": "3822827", "interestIncome": "None", "incomeBeforeTax": "-7040296", "interestExpense": "None", "operatingIncome": "-7364870", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "463683", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5097858", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "391487", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3822827", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "250459", "sellingGeneralAndAdministrative": "4110048", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2901", "currentDebt": "None", "investments": "None", "totalAssets": "17672191", "longTermDebt": "None", "shortTermDebt": "4040933", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "301402", "reportedCurrency": "CNY", "retainedEarnings": "-18984618", "totalLiabilities": "13330596", "otherCurrentAssets": "1847651", "totalCurrentAssets": "15694272", "currentLongTermDebt": "27267797", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12483805", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1977919", "currentAccountsPayable": "4829481.50", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4354686", "totalShareholderEquity": "4341595", "capitalLeaseObligations": "4282188", "otherCurrentLiabilities": "-21712.50", "totalCurrentLiabilities": "13015781", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "314814.60", "cashAndShortTermInvestments": "1362814", "commonStockSharesOutstanding": "31000000", "intangibleAssetsExcludingGoodwill": "301402", "cashAndCashEquivalentsAtCarryingValue": "1362814", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7503980", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-29619787", "capitalExpenditures": "81104", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-318525", "cashflowFromInvestment": "-94606", "stockBasedCompensation": "3771855", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "250459", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7257640, "cost_of_revenue": 3822827, "gross_profit": 3434813, "research_and_development": 391487, "selling_general_admin": 4110048, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7364868, "depreciation_amortisation": 250459, "ebitda": -7114409, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7040296, "tax_provision": 463683, "effective_tax_rate": null, "net_income": -7503980, "net_income_continuing_ops": null, "net_income_to_common": -7503980, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1362814, "short_term_investments": null, "net_receivables": 12483805, "inventory": null, "other_current_assets": null, "total_current_assets": 15694272, "net_ppe": null, "goodwill": null, "intangible_assets": 301402, "goodwill_and_intangibles": 301402, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1977919, "total_assets": 17672191, "short_term_debt": 4040933, "accounts_payable": 4829481.5, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13015781, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 314814.6, "total_liabilities": 13330596, "total_debt": 4040933, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18984618, "total_equity": 4341595, "shares_outstanding": 31000000, "operating_cash_flow": -29619787, "stock_based_compensation": 3771855, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 81104, "acquisitions": null, "other_investing": null, "investing_cash_flow": -94606, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -318525, "free_cash_flow": -29538683, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7364868", "ebitda": "-7114409", "netIncome": "-7503980", "grossProfit": "3434813", "depreciation": "None", "totalRevenue": "7257640", "costOfRevenue": "3822827", "interestIncome": "None", "incomeBeforeTax": "-7040296", "interestExpense": "None", "operatingIncome": "-7364870", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "463683", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5097858", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "391487", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3822827", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "250459", "sellingGeneralAndAdministrative": "4110048", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2901", "currentDebt": "None", "investments": "None", "totalAssets": "17672191", "longTermDebt": "None", "shortTermDebt": "4040933", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "301402", "reportedCurrency": "CNY", "retainedEarnings": "-18984618", "totalLiabilities": "13330596", "otherCurrentAssets": "1847651", "totalCurrentAssets": "15694272", "currentLongTermDebt": "27267797", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12483805", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1977919", "currentAccountsPayable": "4829481.50", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4354686", "totalShareholderEquity": "4341595", "capitalLeaseObligations": "4282188", "otherCurrentLiabilities": "-21712.50", "totalCurrentLiabilities": "13015781", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "314814.60", "cashAndShortTermInvestments": "1362814", "commonStockSharesOutstanding": "31000000", "intangibleAssetsExcludingGoodwill": "301402", "cashAndCashEquivalentsAtCarryingValue": "1362814", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7503980", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-29619787", "capitalExpenditures": "81104", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-318525", "cashflowFromInvestment": "-94606", "stockBasedCompensation": "3771855", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "250459", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:08.436643+00:00", "is_restated": false, "income_statement": { "revenue": 3662354, "cost_of_revenue": 1802690, "gross_profit": 1859664, "ebit": -3716464, "ebitda": -3716464, "pretax_income": -3552678, "tax_provision": 233984, "net_income": -3786662, "net_income_to_common": -3786662, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9873678, "total_current_assets": 113706012, "total_assets": 128036167, "short_term_debt": 29567031, "long_term_debt": null, "total_debt": 29567031, "total_liabilities": 96581028, "total_equity": 31455139, "shares_outstanding": 31000000, "goodwill_and_intangibles": 2183677 }, "cash_flow": { "operating_cash_flow": -15057651, "capital_expenditure": 0, "free_cash_flow": -15057651, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206940, "ticker_id": 9079, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:08.436643+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-3716464", "netIncome": "-3786662", "grossProfit": "1859664", "depreciation": "None", "totalRevenue": "3662354", "costOfRevenue": "1802690", "interestIncome": "None", "incomeBeforeTax": "-3552678", "interestExpense": "None", "operatingIncome": "-3716464", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "233984", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5385947", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "413611", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1802690", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4342314", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7008", "currentDebt": "None", "investments": "None", "totalAssets": "128036167", "longTermDebt": "None", "shortTermDebt": "29567031", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "2183677", "reportedCurrency": "None", "retainedEarnings": "-137544783", "totalLiabilities": "96581028", "otherCurrentAssets": "26082085", "totalCurrentAssets": "113706012", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "77750249", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14330155", "currentAccountsPayable": "31436527", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31840185", "totalShareholderEquity": "31455139", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33296618", "totalCurrentLiabilities": "94300176", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2280852", "cashAndShortTermInvestments": "9873678", "commonStockSharesOutstanding": "31000000", "intangibleAssetsExcludingGoodwill": "2183677", "cashAndCashEquivalentsAtCarryingValue": "9873678", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3786662", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-15057651", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-159459", "cashflowFromInvestment": "-55686.70", "stockBasedCompensation": "3985010", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97283", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3662354, "cost_of_revenue": 1802690, "gross_profit": 1859664, "research_and_development": 413611, "selling_general_admin": 4342314, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3716464, "depreciation_amortisation": null, "ebitda": -3716464, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3552678, "tax_provision": 233984, "effective_tax_rate": null, "net_income": -3786662, "net_income_continuing_ops": null, "net_income_to_common": -3786662, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9873678, "short_term_investments": null, "net_receivables": 77750249, "inventory": null, "other_current_assets": null, "total_current_assets": 113706012, "net_ppe": null, "goodwill": null, "intangible_assets": 2183677, "goodwill_and_intangibles": 2183677, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14330155, "total_assets": 128036167, "short_term_debt": 29567031, "accounts_payable": 31436527, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 94300176, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2280852, "total_liabilities": 96581028, "total_debt": 29567031, "preferred_stock": null, "minority_interest": null, "retained_earnings": -137544783, "total_equity": 31455139, "shares_outstanding": 31000000, "operating_cash_flow": -15057651, "stock_based_compensation": 3985010, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55686.7, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -159459, "free_cash_flow": -15057651, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-3716464", "netIncome": "-3786662", "grossProfit": "1859664", "depreciation": "None", "totalRevenue": "3662354", "costOfRevenue": "1802690", "interestIncome": "None", "incomeBeforeTax": "-3552678", "interestExpense": "None", "operatingIncome": "-3716464", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "233984", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5385947", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "413611", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1802690", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4342314", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7008", "currentDebt": "None", "investments": "None", "totalAssets": "128036167", "longTermDebt": "None", "shortTermDebt": "29567031", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "2183677", "reportedCurrency": "None", "retainedEarnings": "-137544783", "totalLiabilities": "96581028", "otherCurrentAssets": "26082085", "totalCurrentAssets": "113706012", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "77750249", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14330155", "currentAccountsPayable": "31436527", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31840185", "totalShareholderEquity": "31455139", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33296618", "totalCurrentLiabilities": "94300176", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2280852", "cashAndShortTermInvestments": "9873678", "commonStockSharesOutstanding": "31000000", "intangibleAssetsExcludingGoodwill": "2183677", "cashAndCashEquivalentsAtCarryingValue": "9873678", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3786662", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-15057651", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-159459", "cashflowFromInvestment": "-55686.70", "stockBasedCompensation": "3985010", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97283", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:08.436643+00:00", "is_restated": false, "income_statement": { "revenue": 6655043, "cost_of_revenue": 4257277, "gross_profit": 2397766, "ebit": 470758, "ebitda": 509082, "pretax_income": 452329, "tax_provision": -193733, "net_income": 646062, "net_income_to_common": 646062, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2134673, "total_current_assets": 47463646, "total_assets": 49994187, "short_term_debt": 4235696.2, "long_term_debt": null, "total_debt": 4235696.2, "total_liabilities": 45798610, "total_equity": 4195576, "shares_outstanding": 26388878, "goodwill_and_intangibles": 377324 }, "cash_flow": { "operating_cash_flow": 14911987, "capital_expenditure": 0, "free_cash_flow": 14911987, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206941, "ticker_id": 9079, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:08.436643+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "470758", "ebitda": "509082", "netIncome": "646062", "grossProfit": "2397766", "depreciation": "None", "totalRevenue": "6655043", "costOfRevenue": "4257277", "interestIncome": "None", "incomeBeforeTax": "452329", "interestExpense": "39861.97", "operatingIncome": "470758", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-193733", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1927008", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "290095", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4257277", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38324", "sellingGeneralAndAdministrative": "632952", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "858.67", "currentDebt": "None", "investments": "None", "totalAssets": "49994187", "longTermDebt": "None", "shortTermDebt": "4235696.20", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "377324", "reportedCurrency": "CNY", "retainedEarnings": "-12492842", "totalLiabilities": "45798610", "otherCurrentAssets": "32001137", "totalCurrentAssets": "47463646", "currentLongTermDebt": "27667797", "longTermInvestments": "None", "shortTermInvestments": "1249663", "currentNetReceivables": "13327835", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2530540", "currentAccountsPayable": "36847413", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4722316", "totalShareholderEquity": "4195576", "capitalLeaseObligations": "4664287", "otherCurrentLiabilities": "8583", "totalCurrentLiabilities": "45311990", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "486620", "cashAndShortTermInvestments": "2134673", "commonStockSharesOutstanding": "26388878", "intangibleAssetsExcludingGoodwill": "377324", "cashAndCashEquivalentsAtCarryingValue": "2134673", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "646062", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14911987", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-171507", "cashflowFromInvestment": "1068513", "stockBasedCompensation": "38502", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38324", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6655043, "cost_of_revenue": 4257277, "gross_profit": 2397766, "research_and_development": 290095, "selling_general_admin": 632952, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 470758, "depreciation_amortisation": 38324, "ebitda": 509082, "interest_expense": 39861.97, "interest_income": null, "other_non_operating": null, "pretax_income": 452329, "tax_provision": -193733, "effective_tax_rate": null, "net_income": 646062, "net_income_continuing_ops": null, "net_income_to_common": 646062, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2134673, "short_term_investments": 1249663, "net_receivables": 13327835, "inventory": null, "other_current_assets": null, "total_current_assets": 47463646, "net_ppe": null, "goodwill": null, "intangible_assets": 377324, "goodwill_and_intangibles": 377324, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2530540, "total_assets": 49994187, "short_term_debt": 4235696.2, "accounts_payable": 36847413, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45311990, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 486620, "total_liabilities": 45798610, "total_debt": 4235696.2, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12492842, "total_equity": 4195576, "shares_outstanding": 26388878, "operating_cash_flow": 14911987, "stock_based_compensation": 38502, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1068513, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -171507, "free_cash_flow": 14911987, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "470758", "ebitda": "509082", "netIncome": "646062", "grossProfit": "2397766", "depreciation": "None", "totalRevenue": "6655043", "costOfRevenue": "4257277", "interestIncome": "None", "incomeBeforeTax": "452329", "interestExpense": "39861.97", "operatingIncome": "470758", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-193733", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1927008", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "290095", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4257277", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38324", "sellingGeneralAndAdministrative": "632952", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "858.67", "currentDebt": "None", "investments": "None", "totalAssets": "49994187", "longTermDebt": "None", "shortTermDebt": "4235696.20", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "377324", "reportedCurrency": "CNY", "retainedEarnings": "-12492842", "totalLiabilities": "45798610", "otherCurrentAssets": "32001137", "totalCurrentAssets": "47463646", "currentLongTermDebt": "27667797", "longTermInvestments": "None", "shortTermInvestments": "1249663", "currentNetReceivables": "13327835", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2530540", "currentAccountsPayable": "36847413", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4722316", "totalShareholderEquity": "4195576", "capitalLeaseObligations": "4664287", "otherCurrentLiabilities": "8583", "totalCurrentLiabilities": "45311990", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "486620", "cashAndShortTermInvestments": "2134673", "commonStockSharesOutstanding": "26388878", "intangibleAssetsExcludingGoodwill": "377324", "cashAndCashEquivalentsAtCarryingValue": "2134673", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "646062", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14911987", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-171507", "cashflowFromInvestment": "1068513", "stockBasedCompensation": "38502", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38324", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }