{ "ticker": { "uuid": "12735c7c-51fe-4d78-a070-27dc1bf81dce", "symbol": "REP", "name": "Repsol, S.A.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Energy", "industry": "Oil & Gas Integrated", "page_url": "https://sharemaestro.com/factors/ticker/12735c7c-51fe-4d78-a070-27dc1bf81dce/", "api_url": "https://sharemaestro.com/factors/api/tickers/12735c7c-51fe-4d78-a070-27dc1bf81dce/" }, "ticker_metadata": { "id": 20236, "uuid": "12735c7c-51fe-4d78-a070-27dc1bf81dce", "symbol": "REP", "name": "Repsol, S.A.", "asset_type": "equity", "market_cap": 24013785088, "stock_exchange_id": 8, "industry": "Oil & Gas Integrated", "sector": "Energy", "description": "Repsol, S.A. operates as a multi-energy company in Spain, Peru, the United States, Portugal, and internationally. The Upstream segment engages in the exploration, development, and production of crude oil and natural gas reserves; and development of low-carbon geological solutions. Its Industrial segment is involved in oil refining; trading, transport, and wholesale of crude oil, natural gas, and fuels; and activities related to hydrogen, sustainable biofuels, and synthetic fuels. The Customer segment engages in the mobility/gas station business; and sale of electricity and gas, lubricants, and other products, as well as fuel products, such as gasoline, diesel, aviation kerosene, liquefied petroleum gas, and biofuels. Its Low-Carbon Generation segment is involved in electricity generation from hydroelectric, wind, and photovoltaic sources. The company also engages in financial services; sector studies; human resources and shared services; decarbonization; carbon dioxide capture and pyrolysis HUB pilot plants; development of production processes, storage, transport, use, consumption, and transformation of hydrogen; promotion, design, construction, and operation of molecular recycling facilities; and production of chemical and petrochemical products. In addition, it is involved in waste management; construction and operation of oil refinery; research; electricity distribution; maritime transport and inland waterways; LNG regasification; investment in liquefaction plant; safety; electric vehicle charging points; customer and oil product marketing management; payment management at gas stations; development of greenfield and new energy projects; and insurance and reinsurance activities. Further, the company offers various apps and tools, such as Waylet, Vivit, and WiBLE; and asphalt products. The company was formerly known as Repsol YPF, S.A. and changed its name to Repsol, S.A. in May 2012. Repsol, S.A. was founded in 1927 and is headquartered in Madrid, Spain.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "12735c7c-51fe-4d78-a070-27dc1bf81dce", "symbol": "REP", "name": "Repsol, S.A.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Energy", "industry": "Oil & Gas Integrated", "page_url": "https://sharemaestro.com/factors/ticker/12735c7c-51fe-4d78-a070-27dc1bf81dce/", "api_url": "https://sharemaestro.com/factors/api/tickers/12735c7c-51fe-4d78-a070-27dc1bf81dce/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.94, "value": 0.92, "quality": 0.31, "momentum": 0.92, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 22.94, "market_cap": 25314713130.7, "pe_ratio": 8.9515, "earnings_yield": 0.1117, "ebitda_to_ev": 0.2085, "shareholder_yield": 0.0467, "roe": 0.1084, "piotroski_f_score": 7, "momentum_12_1": 0.994, "volatility_252d": 0.3187 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:32.757828+00:00", "batch_id": "" }, "size": { "price_close": 22.94, "market_cap": 25314713130.6984, "market_cap_usd": 25314713130.6984, "enterprise_value": 35428713130.6984, "shares_outstanding": 1103518397, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 8.9515, "pb_ratio": 0.9704, "ptbv_ratio": 0.9704, "ps_ratio": 0.3592, "pcf_ratio": 4.925, "pfcf_ratio": 21.2194, "ev_ebitda": 4.7954, "ev_ebit": 7.6769, "ev_sales": 0.5027, "ev_fcf": 29.6972, "earnings_yield": 0.1117, "fcf_yield": 0.0337, "price_to_sales": 0.3592, "price_to_book": 0.9704, "price_to_cashflow": 4.925, "ebitda_to_ev": 0.2085, "sales_yield": 1.9893 }, "yield": { "dividend_yield": 0.0477, "buyback_yield": -0.001, "shareholder_yield": 0.0467, "debt_paydown_yield": null, "total_yield": 0.0467 }, "quality": { "gross_margin": 0.2186, "operating_margin": 0.0655, "net_margin": 0.0401, "ebitda_margin": 0.1048, "fcf_margin": 0.0169, "roe": 0.1084, "roa": 0.0435, "roic": 0.0956, "roc_greenblatt": null, "asset_turnover": 1.0835, "cash_conversion": 0.4219, "accruals_ratio": -0.0355, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.8451, "revenue_stability_5y": 0.1502, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2369, "external_financing": 0.0461 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.369, "debt_to_assets": 0.2035, "interest_coverage": 8.4835, "current_ratio": 1.4286, "quick_ratio": 1.4286, "net_debt": 10114000000, "local_beta": -0.6117, "volatility_252d": 0.3187, "volatility_60d": 0.7787, "max_drawdown_12m": -0.1917, "risk_adjusted_momentum": 3.1189 }, "growth": { "revenue_growth_1y": -0.0396, "revenue_growth_3y_cagr": -0.0996, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1324, "eps_growth_3y_cagr": -0.2356, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0062, "revenue_growth": -0.0396, "earnings_growth": 0.1324 }, "momentum": { "price_return_1m": 0.0427, "price_return_3m": 0.1066, "price_return_6m": 0.4512, "price_return_9m": 0.6735, "price_return_12m": 1.0792, "price_return_12m_ex1m": 0.994, "momentum_6m": 0.4512, "momentum_12m": 1.0792, "momentum_12_1": 0.994, "distance_from_52w_high": -0.0571, "distance_from_52w_low": 0.995, "relative_strength": 1.0605 }, "raw_ttm": { "revenue_ttm": 70479000000, "gross_profit_ttm": 15407000000, "ebit_ttm": 4615000000, "ebitda_ttm": 7388000000, "net_income_ttm": 2828000000, "eps_diluted_ttm": 2.5627, "operating_cash_flow_ttm": 5140000000, "capital_expenditure_ttm": -3947000000, "fcf_ttm": 1193000000, "dividends_paid_ttm": -1207000000, "share_repurchases_ttm": -1485000000, "shares_issued_ttm": 1511000000, "interest_expense_ttm": 544000000, "cash_and_equivalents": 3124000000, "total_current_assets": 25894000000, "total_current_liabilities": 18125000000, "net_ppe": null, "total_assets": 65046000000, "total_debt": 13238000000, "total_equity": 26086000000, "net_working_capital": 5929000000, "book_value_per_share": 23.6389, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 23.6389 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 16, "rank_pb": 22, "rank_ptbv": 22, "rank_ps": 13, "rank_pcf": 21, "rank_ev_ebitda": 16, "rank_ev_ebit": 26, "rank_earnings_yield": 16, "rank_fcf_yield": 56, "rank_dividend_yield": 14, "rank_shareholder_yield": 30, "rank_total_yield": 43, "rank_roe": 51, "rank_roc": 50, "rank_roic": 49, "rank_gross_margin": 82, "rank_fcf_margin": 74, "rank_piotroski": 28, "rank_accruals": 54, "rank_sue": 50, "rank_eps_growth_1y": 43, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 10, "rank_momentum_12m_ex1m": 10, "rank_relative_strength": 10 }, "composites": { "value_composite": 8, "quality_composite": 69, "momentum_composite": 8, "growth_composite": 71, "yield_composite": 23, "svqf_composite": 12, "vc1_composite": 7, "vc2_composite": 5, "vc3_composite": 8, "trending_value_composite": 7, "overall_composite": 6, "quality_value_composite": 0.534, "os_score": 0.94, "value_percentile": 0.92, "quality_percentile": 0.31, "momentum_percentile": 0.92, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": 6, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 7, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8076, "ticker_id": 20236, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:32.757828+00:00", "batch_id": "", "os_score_delta": null, "price_close": 22.94, "market_cap": 25314713130.6984, "market_cap_usd": 25314713130.6984, "enterprise_value": 35428713130.6984, "shares_outstanding": 1103518397, "fx_rate_to_usd": null, "pe_ratio": 8.95145443, "pb_ratio": 0.97043292, "ptbv_ratio": 0.97043292, "ps_ratio": 0.35918094, "pcf_ratio": 4.92504147, "pfcf_ratio": 21.21937396, "ev_ebitda": 4.79544033, "ev_ebit": 7.67686092, "ev_sales": 0.50268467, "ev_fcf": 29.69716105, "earnings_yield": 0.11171369, "fcf_yield": 0.03367325, "dividend_yield": 0.04767978, "buyback_yield": -0.00102707, "shareholder_yield": 0.04665271, "debt_paydown_yield": null, "total_yield": 0.04665271, "gross_margin": 0.21860412, "operating_margin": 0.0654805, "net_margin": 0.04012543, "ebitda_margin": 0.10482555, "fcf_margin": 0.01692703, "roe": 0.10841064, "roa": 0.04347692, "roic": 0.09561464, "roc_greenblatt": null, "asset_turnover": 1.08352551, "cash_conversion": 0.4218529, "accruals_ratio": -0.03554408, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.36897672, "debt_to_assets": 0.20351751, "interest_coverage": 8.48345588, "current_ratio": 1.42863448, "quick_ratio": 1.42863448, "net_debt": 10114000000, "revenue_growth_1y": -0.03958195, "revenue_growth_3y_cagr": -0.09959244, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1324279, "eps_growth_3y_cagr": -0.23555786, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.00617523, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.845051, "revenue_stability_5y": 0.1502, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04272732, "price_return_3m": 0.10660883, "price_return_6m": 0.4512461, "price_return_9m": 0.67352742, "price_return_12m": 1.07919682, "price_return_12m_ex1m": 0.99399861, "distance_from_52w_high": -0.05713107, "distance_from_52w_low": 0.99495062, "relative_strength": 1.06049285, "local_beta": -0.6117, "volatility_252d": 0.318706, "volatility_60d": 0.778741, "max_drawdown_12m": -0.19173855, "revenue_ttm": 70479000000, "gross_profit_ttm": 15407000000, "ebit_ttm": 4615000000, "ebitda_ttm": 7388000000, "net_income_ttm": 2828000000, "eps_diluted_ttm": 2.56271215, "operating_cash_flow_ttm": 5140000000, "capital_expenditure_ttm": -3947000000, "fcf_ttm": 1193000000, "dividends_paid_ttm": -1207000000, "share_repurchases_ttm": -1485000000, "shares_issued_ttm": 1511000000, "interest_expense_ttm": 544000000, "cash_and_equivalents": 3124000000, "total_current_assets": 25894000000, "total_current_liabilities": 18125000000, "net_ppe": null, "total_assets": 65046000000, "total_debt": 13238000000, "total_equity": 26086000000, "net_working_capital": 5929000000, "book_value_per_share": 23.63893531, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 23.63893531, "universe_ticker_count": 632, "sector": "Energy", "rank_pe": 16, "rank_pb": 22, "rank_ptbv": 22, "rank_ps": 13, "rank_pcf": 21, "rank_ev_ebitda": 16, "rank_ev_ebit": 26, "rank_earnings_yield": 16, "rank_fcf_yield": 56, "rank_dividend_yield": 14, "rank_shareholder_yield": 30, "rank_total_yield": 43, "rank_roe": 51, "rank_roc": 50, "rank_roic": 49, "rank_gross_margin": 82, "rank_fcf_margin": 74, "rank_piotroski": 28, "rank_accruals": 54, "rank_sue": 50, "rank_eps_growth_1y": 43, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 10, "rank_momentum_12m_ex1m": 10, "rank_relative_strength": 10, "value_composite": 8, "quality_composite": 69, "momentum_composite": 8, "growth_composite": 71, "yield_composite": 23, "svqf_composite": 12, "vc1_composite": 7, "vc2_composite": 5, "vc3_composite": 8, "trending_value_composite": 7, "overall_composite": 6, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": 6, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 22.94, "os": 0.94, "value": 0.92, "quality": 0.31, "momentum": 0.92, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 8.9515, "earnings_yield": 0.1117, "shareholder_yield": 0.0467, "roe": 0.1084, "momentum_12_1": 0.994, "complete_fields": { "id": 8076, "ticker_id": 20236, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:32.757828+00:00", "batch_id": "", "os_score_delta": null, "price_close": 22.94, "market_cap": 25314713130.6984, "market_cap_usd": 25314713130.6984, "enterprise_value": 35428713130.6984, "shares_outstanding": 1103518397, "fx_rate_to_usd": null, "pe_ratio": 8.95145443, "pb_ratio": 0.97043292, "ptbv_ratio": 0.97043292, "ps_ratio": 0.35918094, "pcf_ratio": 4.92504147, "pfcf_ratio": 21.21937396, "ev_ebitda": 4.79544033, "ev_ebit": 7.67686092, "ev_sales": 0.50268467, "ev_fcf": 29.69716105, "earnings_yield": 0.11171369, "fcf_yield": 0.03367325, "dividend_yield": 0.04767978, "buyback_yield": -0.00102707, "shareholder_yield": 0.04665271, "debt_paydown_yield": null, "total_yield": 0.04665271, "gross_margin": 0.21860412, "operating_margin": 0.0654805, "net_margin": 0.04012543, "ebitda_margin": 0.10482555, "fcf_margin": 0.01692703, "roe": 0.10841064, "roa": 0.04347692, "roic": 0.09561464, "roc_greenblatt": null, "asset_turnover": 1.08352551, "cash_conversion": 0.4218529, "accruals_ratio": -0.03554408, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.36897672, "debt_to_assets": 0.20351751, "interest_coverage": 8.48345588, "current_ratio": 1.42863448, "quick_ratio": 1.42863448, "net_debt": 10114000000, "revenue_growth_1y": -0.03958195, "revenue_growth_3y_cagr": -0.09959244, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1324279, "eps_growth_3y_cagr": -0.23555786, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.00617523, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.845051, "revenue_stability_5y": 0.1502, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04272732, "price_return_3m": 0.10660883, "price_return_6m": 0.4512461, "price_return_9m": 0.67352742, "price_return_12m": 1.07919682, "price_return_12m_ex1m": 0.99399861, "distance_from_52w_high": -0.05713107, "distance_from_52w_low": 0.99495062, "relative_strength": 1.06049285, "local_beta": -0.6117, "volatility_252d": 0.318706, "volatility_60d": 0.778741, "max_drawdown_12m": -0.19173855, "revenue_ttm": 70479000000, "gross_profit_ttm": 15407000000, "ebit_ttm": 4615000000, "ebitda_ttm": 7388000000, "net_income_ttm": 2828000000, "eps_diluted_ttm": 2.56271215, "operating_cash_flow_ttm": 5140000000, "capital_expenditure_ttm": -3947000000, "fcf_ttm": 1193000000, "dividends_paid_ttm": -1207000000, "share_repurchases_ttm": -1485000000, "shares_issued_ttm": 1511000000, "interest_expense_ttm": 544000000, "cash_and_equivalents": 3124000000, "total_current_assets": 25894000000, "total_current_liabilities": 18125000000, "net_ppe": null, "total_assets": 65046000000, "total_debt": 13238000000, "total_equity": 26086000000, "net_working_capital": 5929000000, "book_value_per_share": 23.63893531, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 23.63893531, "universe_ticker_count": 632, "sector": "Energy", "rank_pe": 16, "rank_pb": 22, "rank_ptbv": 22, "rank_ps": 13, "rank_pcf": 21, "rank_ev_ebitda": 16, "rank_ev_ebit": 26, "rank_earnings_yield": 16, "rank_fcf_yield": 56, "rank_dividend_yield": 14, "rank_shareholder_yield": 30, "rank_total_yield": 43, "rank_roe": 51, "rank_roc": 50, "rank_roic": 49, "rank_gross_margin": 82, "rank_fcf_margin": 74, "rank_piotroski": 28, "rank_accruals": 54, "rank_sue": 50, "rank_eps_growth_1y": 43, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 10, "rank_momentum_12m_ex1m": 10, "rank_relative_strength": 10, "value_composite": 8, "quality_composite": 69, "momentum_composite": 8, "growth_composite": 71, "yield_composite": 23, "svqf_composite": 12, "vc1_composite": 7, "vc2_composite": 5, "vc3_composite": 8, "trending_value_composite": 7, "overall_composite": 6, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": 6, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:31.214737+00:00", "is_restated": false, "income_statement": { "revenue": 54861000000, "cost_of_revenue": 44492000000, "gross_profit": 10369000000, "ebit": 2580000000, "ebitda": 5728000000, "pretax_income": null, "tax_provision": null, "net_income": 1899000000, "net_income_to_common": 1899000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3261000000, "total_current_assets": 21373000000, "total_assets": 59428000000, "short_term_debt": 1284000000, "long_term_debt": 9060000000, "total_debt": 13238000000, "total_liabilities": null, "total_equity": 25140000000, "shares_outstanding": 1105099370, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5365000000, "capital_expenditure": -3746000000, "free_cash_flow": 1619000000, "dividends_paid": -1197000000, "share_repurchases": -1485000000, "shares_issued": 1511000000, "net_debt_issued": null }, "complete_fields": { "id": 389071, "ticker_id": 20236, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:31.214737+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5728000000", "netIncome": "1899000000", "grossProfit": "10369000000", "totalRevenue": "54861000000", "costOfRevenue": "44492000000", "interestExpense": "472000000", "operatingIncome": "2580000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2439000000" }, "balance": { "totalDebt": "13238000000", "totalAssets": "59428000000", "longTermDebt": "9060000000", "shortTermDebt": "1284000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1105099370", "totalCurrentAssets": "21373000000", "totalShareholderEquity": "25140000000", "totalCurrentLiabilities": "13880000000", "cashAndShortTermInvestments": "3261000000" }, "cashflow": { "freeCashFlow": "1619000000", "dividendsPaid": "-1197000000", "issuanceOfDebt": null, "issuanceOfStock": "1511000000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "5365000000", "repurchaseOfStock": "-1485000000", "capitalExpenditures": "-3746000000" } }, "revenue": 54861000000, "cost_of_revenue": 44492000000, "gross_profit": 10369000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2580000000, "depreciation_amortisation": 2439000000, "ebitda": 5728000000, "interest_expense": 472000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1899000000, "net_income_continuing_ops": null, "net_income_to_common": 1899000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3261000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21373000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 59428000000, "short_term_debt": 1284000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13880000000, "long_term_debt": 9060000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13238000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 25140000000, "shares_outstanding": 1105099370, "operating_cash_flow": 5365000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3746000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1197000000, "share_repurchases": -1485000000, "shares_issued": 1511000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1619000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5728000000", "netIncome": "1899000000", "grossProfit": "10369000000", "totalRevenue": "54861000000", "costOfRevenue": "44492000000", "interestExpense": "472000000", "operatingIncome": "2580000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2439000000" }, "balance": { "totalDebt": "13238000000", "totalAssets": "59428000000", "longTermDebt": "9060000000", "shortTermDebt": "1284000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1105099370", "totalCurrentAssets": "21373000000", "totalShareholderEquity": "25140000000", "totalCurrentLiabilities": "13880000000", "cashAndShortTermInvestments": "3261000000" }, "cashflow": { "freeCashFlow": "1619000000", "dividendsPaid": "-1197000000", "issuanceOfDebt": null, "issuanceOfStock": "1511000000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "5365000000", "repurchaseOfStock": "-1485000000", "capitalExpenditures": "-3746000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:31.214737+00:00", "is_restated": false, "income_statement": { "revenue": 57122000000, "cost_of_revenue": 46216000000, "gross_profit": 10906000000, "ebit": 2607000000, "ebitda": 5605000000, "pretax_income": null, "tax_provision": null, "net_income": 1756000000, "net_income_to_common": 1756000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4758000000, "total_current_assets": 21264000000, "total_assets": 63186000000, "short_term_debt": 2161000000, "long_term_debt": 6419000000, "total_debt": 12185000000, "total_liabilities": null, "total_equity": 26489000000, "shares_outstanding": 1157208033, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4965000000, "capital_expenditure": -5106000000, "free_cash_flow": -141000000, "dividends_paid": -1153000000, "share_repurchases": -1135000000, "shares_issued": 285000000, "net_debt_issued": null }, "complete_fields": { "id": 389075, "ticker_id": 20236, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:31.214737+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5605000000", "netIncome": "1756000000", "grossProfit": "10906000000", "totalRevenue": "57122000000", "costOfRevenue": "46216000000", "interestExpense": "501000000", "operatingIncome": "2607000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2932000000" }, "balance": { "totalDebt": "12185000000", "totalAssets": "63186000000", "longTermDebt": "6419000000", "shortTermDebt": "2161000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1157208033", "totalCurrentAssets": "21264000000", "totalShareholderEquity": "26489000000", "totalCurrentLiabilities": "15683000000", "cashAndShortTermInvestments": "4758000000" }, "cashflow": { "freeCashFlow": "-141000000", "dividendsPaid": "-1153000000", "issuanceOfDebt": null, "issuanceOfStock": "285000000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "4965000000", "repurchaseOfStock": "-1135000000", "capitalExpenditures": "-5106000000" } }, "revenue": 57122000000, "cost_of_revenue": 46216000000, "gross_profit": 10906000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2607000000, "depreciation_amortisation": 2932000000, "ebitda": 5605000000, "interest_expense": 501000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1756000000, "net_income_continuing_ops": null, "net_income_to_common": 1756000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4758000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21264000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 63186000000, "short_term_debt": 2161000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15683000000, "long_term_debt": 6419000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12185000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 26489000000, "shares_outstanding": 1157208033, "operating_cash_flow": 4965000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5106000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1153000000, "share_repurchases": -1135000000, "shares_issued": 285000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -141000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5605000000", "netIncome": "1756000000", "grossProfit": "10906000000", "totalRevenue": "57122000000", "costOfRevenue": "46216000000", "interestExpense": "501000000", "operatingIncome": "2607000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2932000000" }, "balance": { "totalDebt": "12185000000", "totalAssets": "63186000000", "longTermDebt": "6419000000", "shortTermDebt": "2161000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1157208033", "totalCurrentAssets": "21264000000", "totalShareholderEquity": "26489000000", "totalCurrentLiabilities": "15683000000", "cashAndShortTermInvestments": "4758000000" }, "cashflow": { "freeCashFlow": "-141000000", "dividendsPaid": "-1153000000", "issuanceOfDebt": null, "issuanceOfStock": "285000000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "4965000000", "repurchaseOfStock": "-1135000000", "capitalExpenditures": "-5106000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:31.214737+00:00", "is_restated": false, "income_statement": { "revenue": 58948000000, "cost_of_revenue": 46433000000, "gross_profit": 12515000000, "ebit": 4275000000, "ebitda": 7251000000, "pretax_income": null, "tax_provision": null, "net_income": 3168000000, "net_income_to_common": 3168000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4129000000, "total_current_assets": 23457000000, "total_assets": 61633000000, "short_term_debt": 1698000000, "long_term_debt": 5893000000, "total_debt": 10562000000, "total_liabilities": null, "total_equity": 26197000000, "shares_outstanding": 1216817356, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6511000000, "capital_expenditure": -4289000000, "free_cash_flow": 2222000000, "dividends_paid": -979000000, "share_repurchases": -1775000000, "shares_issued": 492000000, "net_debt_issued": -2010000000 }, "complete_fields": { "id": 389077, "ticker_id": 20236, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:31.214737+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7251000000", "netIncome": "3168000000", "grossProfit": "12515000000", "totalRevenue": "58948000000", "costOfRevenue": "46433000000", "interestExpense": "450000000", "operatingIncome": "4275000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2436000000" }, "balance": { "totalDebt": "10562000000", "totalAssets": "61633000000", "longTermDebt": "5893000000", "shortTermDebt": "1698000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "1216817356", "totalCurrentAssets": "23457000000", "totalShareholderEquity": "26197000000", "totalCurrentLiabilities": "15223000000", "cashAndShortTermInvestments": "4129000000" }, "cashflow": { "freeCashFlow": "2222000000", "dividendsPaid": "-979000000", "issuanceOfDebt": "9256000000", "issuanceOfStock": "492000000", "repaymentOfDebt": "-11266000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "6511000000", "repurchaseOfStock": "-1775000000", "capitalExpenditures": "-4289000000" } }, "revenue": 58948000000, "cost_of_revenue": 46433000000, "gross_profit": 12515000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4275000000, "depreciation_amortisation": 2436000000, "ebitda": 7251000000, "interest_expense": 450000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3168000000, "net_income_continuing_ops": null, "net_income_to_common": 3168000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4129000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23457000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 61633000000, "short_term_debt": 1698000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15223000000, "long_term_debt": 5893000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10562000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 26197000000, "shares_outstanding": 1216817356, "operating_cash_flow": 6511000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4289000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -979000000, "share_repurchases": -1775000000, "shares_issued": 492000000, "net_debt_issued": -2010000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2222000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7251000000", "netIncome": "3168000000", "grossProfit": "12515000000", "totalRevenue": "58948000000", "costOfRevenue": "46433000000", "interestExpense": "450000000", "operatingIncome": "4275000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2436000000" }, "balance": { "totalDebt": "10562000000", "totalAssets": "61633000000", "longTermDebt": "5893000000", "shortTermDebt": "1698000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "1216817356", "totalCurrentAssets": "23457000000", "totalShareholderEquity": "26197000000", "totalCurrentLiabilities": "15223000000", "cashAndShortTermInvestments": "4129000000" }, "cashflow": { "freeCashFlow": "2222000000", "dividendsPaid": "-979000000", "issuanceOfDebt": "9256000000", "issuanceOfStock": "492000000", "repaymentOfDebt": "-11266000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "6511000000", "repurchaseOfStock": "-1775000000", "capitalExpenditures": "-4289000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:31.214737+00:00", "is_restated": false, "income_statement": { "revenue": 75153000000, "cost_of_revenue": 59043000000, "gross_profit": 16110000000, "ebit": 9471000000, "ebitda": 9934000000, "pretax_income": null, "tax_provision": null, "net_income": 4251000000, "net_income_to_common": 4251000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6512000000, "total_current_assets": 26183000000, "total_assets": 59964000000, "short_term_debt": 2710000000, "long_term_debt": 7726000000, "total_debt": 13359000000, "total_liabilities": null, "total_equity": 25294000000, "shares_outstanding": 1327170488, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7832000000, "capital_expenditure": -3535000000, "free_cash_flow": 4297000000, "dividends_paid": -989000000, "share_repurchases": -1884000000, "shares_issued": 170000000, "net_debt_issued": -1148000000 }, "complete_fields": { "id": 389078, "ticker_id": 20236, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:31.214737+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9934000000", "netIncome": "4251000000", "grossProfit": "16110000000", "totalRevenue": "75153000000", "costOfRevenue": "59043000000", "interestExpense": "415000000", "operatingIncome": "9471000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2339000000" }, "balance": { "totalDebt": "13359000000", "totalAssets": "59964000000", "longTermDebt": "7726000000", "shortTermDebt": "2710000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "1327170488", "totalCurrentAssets": "26183000000", "totalShareholderEquity": "25294000000", "totalCurrentLiabilities": "16918000000", "cashAndShortTermInvestments": "6512000000" }, "cashflow": { "freeCashFlow": "4297000000", "dividendsPaid": "-989000000", "issuanceOfDebt": "13500000000", "issuanceOfStock": "170000000", "repaymentOfDebt": "-14648000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "7832000000", "repurchaseOfStock": "-1884000000", "capitalExpenditures": "-3535000000" } }, "revenue": 75153000000, "cost_of_revenue": 59043000000, "gross_profit": 16110000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9471000000, "depreciation_amortisation": 2339000000, "ebitda": 9934000000, "interest_expense": 415000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4251000000, "net_income_continuing_ops": null, "net_income_to_common": 4251000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6512000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 26183000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 59964000000, "short_term_debt": 2710000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16918000000, "long_term_debt": 7726000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13359000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 25294000000, "shares_outstanding": 1327170488, "operating_cash_flow": 7832000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3535000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -989000000, "share_repurchases": -1884000000, "shares_issued": 170000000, "net_debt_issued": -1148000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4297000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9934000000", "netIncome": "4251000000", "grossProfit": "16110000000", "totalRevenue": "75153000000", "costOfRevenue": "59043000000", "interestExpense": "415000000", "operatingIncome": "9471000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2339000000" }, "balance": { "totalDebt": "13359000000", "totalAssets": "59964000000", "longTermDebt": "7726000000", "shortTermDebt": "2710000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "1327170488", "totalCurrentAssets": "26183000000", "totalShareholderEquity": "25294000000", "totalCurrentLiabilities": "16918000000", "cashAndShortTermInvestments": "6512000000" }, "cashflow": { "freeCashFlow": "4297000000", "dividendsPaid": "-989000000", "issuanceOfDebt": "13500000000", "issuanceOfStock": "170000000", "repaymentOfDebt": "-14648000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "7832000000", "repurchaseOfStock": "-1884000000", "capitalExpenditures": "-3535000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:31.214737+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 825000000 }, "complete_fields": { "id": 389079, "ticker_id": 20236, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:31.214737+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "11417000000", "issuanceOfStock": null, "repaymentOfDebt": "-10592000000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 825000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "11417000000", "issuanceOfStock": null, "repaymentOfDebt": "-10592000000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:31.214737+00:00", "is_restated": false, "income_statement": { "revenue": 15618000000, "cost_of_revenue": 10941000000, "gross_profit": 4677000000, "ebit": 1917000000, "ebitda": 2249000000, "pretax_income": null, "tax_provision": null, "net_income": 929000000, "net_income_to_common": 929000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3124000000, "total_current_assets": 25894000000, "total_assets": 65046000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 26086000000, "shares_outstanding": 1103518397, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1042000000, "capital_expenditure": -970000000, "free_cash_flow": 72000000, "dividends_paid": -578000000, "share_repurchases": -81000000, "shares_issued": 4000000, "net_debt_issued": null }, "complete_fields": { "id": 389069, "ticker_id": 20236, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:31.214737+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2249000000", "netIncome": "929000000", "grossProfit": "4677000000", "totalRevenue": "15618000000", "costOfRevenue": "10941000000", "interestExpense": "96000000", "operatingIncome": "1917000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "569000000" }, "balance": { "totalDebt": null, "totalAssets": "65046000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1103518397", "totalCurrentAssets": "25894000000", "totalShareholderEquity": "26086000000", "totalCurrentLiabilities": "18125000000", "cashAndShortTermInvestments": "3124000000" }, "cashflow": { "freeCashFlow": "72000000", "dividendsPaid": "-578000000", "issuanceOfDebt": null, "issuanceOfStock": "4000000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1042000000", "repurchaseOfStock": "-81000000", "capitalExpenditures": "-970000000" } }, "revenue": 15618000000, "cost_of_revenue": 10941000000, "gross_profit": 4677000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1917000000, "depreciation_amortisation": 569000000, "ebitda": 2249000000, "interest_expense": 96000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 929000000, "net_income_continuing_ops": null, "net_income_to_common": 929000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3124000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25894000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 65046000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18125000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 26086000000, "shares_outstanding": 1103518397, "operating_cash_flow": 1042000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -970000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -578000000, "share_repurchases": -81000000, "shares_issued": 4000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 72000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2249000000", "netIncome": "929000000", "grossProfit": "4677000000", "totalRevenue": "15618000000", "costOfRevenue": "10941000000", "interestExpense": "96000000", "operatingIncome": "1917000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "569000000" }, "balance": { "totalDebt": null, "totalAssets": "65046000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1103518397", "totalCurrentAssets": "25894000000", "totalShareholderEquity": "26086000000", "totalCurrentLiabilities": "18125000000", "cashAndShortTermInvestments": "3124000000" }, "cashflow": { "freeCashFlow": "72000000", "dividendsPaid": "-578000000", "issuanceOfDebt": null, "issuanceOfStock": "4000000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1042000000", "repurchaseOfStock": "-81000000", "capitalExpenditures": "-970000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:31.214737+00:00", "is_restated": false, "income_statement": { "revenue": 26923000000, "cost_of_revenue": 21195000000, "gross_profit": 5728000000, "ebit": 1636000000, "ebitda": 2689000000, "pretax_income": null, "tax_provision": null, "net_income": 1296000000, "net_income_to_common": 1296000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3261000000, "total_current_assets": 21373000000, "total_assets": 59428000000, "short_term_debt": 1284000000, "long_term_debt": 9060000000, "total_debt": 13238000000, "total_liabilities": null, "total_equity": 25140000000, "shares_outstanding": 1105099370, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1512000000, "capital_expenditure": -1025000000, "free_cash_flow": 487000000, "dividends_paid": -32000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389070, "ticker_id": 20236, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:31.214737+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2689000000", "netIncome": "1296000000", "grossProfit": "5728000000", "totalRevenue": "26923000000", "costOfRevenue": "21195000000", "interestExpense": "329000000", "operatingIncome": "1636000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "649000000" }, "balance": { "totalDebt": "13238000000", "totalAssets": "59428000000", "longTermDebt": "9060000000", "shortTermDebt": "1284000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1105099370", "totalCurrentAssets": "21373000000", "totalShareholderEquity": "25140000000", "totalCurrentLiabilities": "13880000000", "cashAndShortTermInvestments": "3261000000" }, "cashflow": { "freeCashFlow": "487000000", "dividendsPaid": "-32000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1512000000", "repurchaseOfStock": null, "capitalExpenditures": "-1025000000" } }, "revenue": 26923000000, "cost_of_revenue": 21195000000, "gross_profit": 5728000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1636000000, "depreciation_amortisation": 649000000, "ebitda": 2689000000, "interest_expense": 329000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1296000000, "net_income_continuing_ops": null, "net_income_to_common": 1296000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3261000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21373000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 59428000000, "short_term_debt": 1284000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13880000000, "long_term_debt": 9060000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13238000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 25140000000, "shares_outstanding": 1105099370, "operating_cash_flow": 1512000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1025000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -32000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 487000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2689000000", "netIncome": "1296000000", "grossProfit": "5728000000", "totalRevenue": "26923000000", "costOfRevenue": "21195000000", "interestExpense": "329000000", "operatingIncome": "1636000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "649000000" }, "balance": { "totalDebt": "13238000000", "totalAssets": "59428000000", "longTermDebt": "9060000000", "shortTermDebt": "1284000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1105099370", "totalCurrentAssets": "21373000000", "totalShareholderEquity": "25140000000", "totalCurrentLiabilities": "13880000000", "cashAndShortTermInvestments": "3261000000" }, "cashflow": { "freeCashFlow": "487000000", "dividendsPaid": "-32000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1512000000", "repurchaseOfStock": null, "capitalExpenditures": "-1025000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:31.214737+00:00", "is_restated": false, "income_statement": { "revenue": 13530000000, "cost_of_revenue": 11152000000, "gross_profit": 2378000000, "ebit": 409000000, "ebitda": 1077000000, "pretax_income": null, "tax_provision": null, "net_income": 237000000, "net_income_to_common": 237000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3509000000, "total_current_assets": 22356000000, "total_assets": 59060000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 23829000000, "shares_outstanding": 1136585879, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1562000000, "capital_expenditure": -1014000000, "free_cash_flow": 548000000, "dividends_paid": -28000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389072, "ticker_id": 20236, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:31.214737+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1077000000", "netIncome": "237000000", "grossProfit": "2378000000", "totalRevenue": "13530000000", "costOfRevenue": "11152000000", "interestExpense": "54000000", "operatingIncome": "409000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "584000000" }, "balance": { "totalDebt": null, "totalAssets": "59060000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "1136585879", "totalCurrentAssets": "22356000000", "totalShareholderEquity": "23829000000", "totalCurrentLiabilities": "18131000000", "cashAndShortTermInvestments": "3509000000" }, "cashflow": { "freeCashFlow": "548000000", "dividendsPaid": "-28000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "1562000000", "repurchaseOfStock": null, "capitalExpenditures": "-1014000000" } }, "revenue": 13530000000, "cost_of_revenue": 11152000000, "gross_profit": 2378000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 409000000, "depreciation_amortisation": 584000000, "ebitda": 1077000000, "interest_expense": 54000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 237000000, "net_income_continuing_ops": null, "net_income_to_common": 237000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3509000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22356000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 59060000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18131000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 23829000000, "shares_outstanding": 1136585879, "operating_cash_flow": 1562000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1014000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -28000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 548000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1077000000", "netIncome": "237000000", "grossProfit": "2378000000", "totalRevenue": "13530000000", "costOfRevenue": "11152000000", "interestExpense": "54000000", "operatingIncome": "409000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "584000000" }, "balance": { "totalDebt": null, "totalAssets": "59060000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "1136585879", "totalCurrentAssets": "22356000000", "totalShareholderEquity": "23829000000", "totalCurrentLiabilities": "18131000000", "cashAndShortTermInvestments": "3509000000" }, "cashflow": { "freeCashFlow": "548000000", "dividendsPaid": "-28000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "1562000000", "repurchaseOfStock": null, "capitalExpenditures": "-1014000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:31.214737+00:00", "is_restated": false, "income_statement": { "revenue": 14408000000, "cost_of_revenue": 11784000000, "gross_profit": 2624000000, "ebit": 653000000, "ebitda": 1373000000, "pretax_income": null, "tax_provision": null, "net_income": 366000000, "net_income_to_common": 366000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3270000000, "total_current_assets": 23033000000, "total_assets": 61591000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 26161000000, "shares_outstanding": 1150029067, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1024000000, "capital_expenditure": -938000000, "free_cash_flow": 86000000, "dividends_paid": -569000000, "share_repurchases": -136000000, "shares_issued": 5000000, "net_debt_issued": null }, "complete_fields": { "id": 389073, "ticker_id": 20236, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:31.214737+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1373000000", "netIncome": "366000000", "grossProfit": "2624000000", "totalRevenue": "14408000000", "costOfRevenue": "11784000000", "interestExpense": "65000000", "operatingIncome": "653000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "641000000" }, "balance": { "totalDebt": null, "totalAssets": "61591000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1150029067", "totalCurrentAssets": "23033000000", "totalShareholderEquity": "26161000000", "totalCurrentLiabilities": "17701000000", "cashAndShortTermInvestments": "3270000000" }, "cashflow": { "freeCashFlow": "86000000", "dividendsPaid": "-569000000", "issuanceOfDebt": null, "issuanceOfStock": "5000000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1024000000", "repurchaseOfStock": "-136000000", "capitalExpenditures": "-938000000" } }, "revenue": 14408000000, "cost_of_revenue": 11784000000, "gross_profit": 2624000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 653000000, "depreciation_amortisation": 641000000, "ebitda": 1373000000, "interest_expense": 65000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 366000000, "net_income_continuing_ops": null, "net_income_to_common": 366000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3270000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23033000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 61591000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17701000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 26161000000, "shares_outstanding": 1150029067, "operating_cash_flow": 1024000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -938000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -569000000, "share_repurchases": -136000000, "shares_issued": 5000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 86000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1373000000", "netIncome": "366000000", "grossProfit": "2624000000", "totalRevenue": "14408000000", "costOfRevenue": "11784000000", "interestExpense": "65000000", "operatingIncome": "653000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "641000000" }, "balance": { "totalDebt": null, "totalAssets": "61591000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1150029067", "totalCurrentAssets": "23033000000", "totalShareholderEquity": "26161000000", "totalCurrentLiabilities": "17701000000", "cashAndShortTermInvestments": "3270000000" }, "cashflow": { "freeCashFlow": "86000000", "dividendsPaid": "-569000000", "issuanceOfDebt": null, "issuanceOfStock": "5000000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1024000000", "repurchaseOfStock": "-136000000", "capitalExpenditures": "-938000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:31.214737+00:00", "is_restated": false, "income_statement": { "revenue": 27199000000, "cost_of_revenue": 22240000000, "gross_profit": 4959000000, "ebit": 866000000, "ebitda": 804000000, "pretax_income": null, "tax_provision": null, "net_income": 130000000, "net_income_to_common": 130000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4758000000, "total_current_assets": 21264000000, "total_assets": 63186000000, "short_term_debt": 2161000000, "long_term_debt": 6419000000, "total_debt": 12185000000, "total_liabilities": null, "total_equity": 26489000000, "shares_outstanding": 1157208033, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1608000000, "capital_expenditure": -1305000000, "free_cash_flow": 303000000, "dividends_paid": -32000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389074, "ticker_id": 20236, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:31.214737+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "804000000", "netIncome": "130000000", "grossProfit": "4959000000", "totalRevenue": "27199000000", "costOfRevenue": "22240000000", "interestExpense": "335000000", "operatingIncome": "866000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "830000000" }, "balance": { "totalDebt": "12185000000", "totalAssets": "63186000000", "longTermDebt": "6419000000", "shortTermDebt": "2161000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1157208033", "totalCurrentAssets": "21264000000", "totalShareholderEquity": "26489000000", "totalCurrentLiabilities": "15683000000", "cashAndShortTermInvestments": "4758000000" }, "cashflow": { "freeCashFlow": "303000000", "dividendsPaid": "-32000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "1608000000", "repurchaseOfStock": null, "capitalExpenditures": "-1305000000" } }, "revenue": 27199000000, "cost_of_revenue": 22240000000, "gross_profit": 4959000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 866000000, "depreciation_amortisation": 830000000, "ebitda": 804000000, "interest_expense": 335000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 130000000, "net_income_continuing_ops": null, "net_income_to_common": 130000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4758000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21264000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 63186000000, "short_term_debt": 2161000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15683000000, "long_term_debt": 6419000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12185000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 26489000000, "shares_outstanding": 1157208033, "operating_cash_flow": 1608000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1305000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -32000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 303000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "804000000", "netIncome": "130000000", "grossProfit": "4959000000", "totalRevenue": "27199000000", "costOfRevenue": "22240000000", "interestExpense": "335000000", "operatingIncome": "866000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "830000000" }, "balance": { "totalDebt": "12185000000", "totalAssets": "63186000000", "longTermDebt": "6419000000", "shortTermDebt": "2161000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1157208033", "totalCurrentAssets": "21264000000", "totalShareholderEquity": "26489000000", "totalCurrentLiabilities": "15683000000", "cashAndShortTermInvestments": "4758000000" }, "cashflow": { "freeCashFlow": "303000000", "dividendsPaid": "-32000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "1608000000", "repurchaseOfStock": null, "capitalExpenditures": "-1305000000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:31.214737+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389076, "ticker_id": 20236, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:31.214737+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }