{ "ticker": { "uuid": "12735c7c-51fe-4d78-a070-27dc1bf81dce", "symbol": "REP", "name": "Repsol, S.A.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Energy", "industry": "Oil & Gas Integrated", "page_url": "https://sharemaestro.com/factors/ticker/12735c7c-51fe-4d78-a070-27dc1bf81dce/", "api_url": "https://sharemaestro.com/factors/api/tickers/12735c7c-51fe-4d78-a070-27dc1bf81dce/" }, "latest_snapshot": { "ticker": { "uuid": "12735c7c-51fe-4d78-a070-27dc1bf81dce", "symbol": "REP", "name": "Repsol, S.A.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Energy", "industry": "Oil & Gas Integrated", "page_url": "https://sharemaestro.com/factors/ticker/12735c7c-51fe-4d78-a070-27dc1bf81dce/", "api_url": "https://sharemaestro.com/factors/api/tickers/12735c7c-51fe-4d78-a070-27dc1bf81dce/" }, "week_end_date": "2026-07-19", "universe": "EUR_DE", "score": { "os": 0.92, "value": 0.9, "quality": 0.29, "momentum": 0.91, "coverage": 0.939, "confidence": 0.91, "delta": 2 }, "headline_factors": { "price": 24.49, "market_cap": 26707440584.64, "pe_ratio": 9.4439, "earnings_yield": 0.117, "ebitda_to_ev": 0.1873, "shareholder_yield": 0.0419, "roe": 0.1084, "piotroski_f_score": 7, "momentum_12_1": 0.6464, "volatility_252d": 0.3308 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 9.4439, "ev_ebitda": 5.3401, "earnings_yield": 0.117, "fcf_yield": 0.0302, "shareholder_yield": 0.0419 }, "quality": { "roe": 0.1084, "roic": 0.0956, "gross_margin": 0.2186, "fcf_margin": 0.0169, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": -0.0396, "eps_growth_1y": 0.1324, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.9175, "momentum_12_1": 0.6464, "relative_strength": 0.8952 }, "scores": { "value_percentile": 0.9, "quality_percentile": 0.29, "momentum_percentile": 0.91, "growth_composite": 72, "yield_composite": 25, "overall_composite": 8, "os_score": 0.92, "factor_coverage": 0.939, "signal_confidence": 0.91 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 22.37, "os": 0.94, "value": 0.93, "quality": 0.3, "momentum": 0.9, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 8.6736, "earnings_yield": 0.1238, "shareholder_yield": 0.0436, "roe": 0.1084, "momentum_12_1": 0.994 }, { "week_end_date": "2026-06-14", "price": 22.26, "os": 0.94, "value": 0.93, "quality": 0.3, "momentum": 0.9, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 8.6255, "earnings_yield": 0.1243, "shareholder_yield": 0.0439, "roe": 0.1084, "momentum_12_1": 0.9576 }, { "week_end_date": "2026-06-21", "price": 21.03, "os": 0.94, "value": 0.94, "quality": 0.33, "momentum": 0.88, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 8.1364, "earnings_yield": 0.1291, "shareholder_yield": 0.0464, "roe": 0.1084, "momentum_12_1": 0.8475 }, { "week_end_date": "2026-06-28", "price": 20.55, "os": 0.95, "value": 0.94, "quality": 0.34, "momentum": 0.89, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 7.9429, "earnings_yield": 0.1311, "shareholder_yield": 0.0475, "roe": 0.1084, "momentum_12_1": 0.8718 }, { "week_end_date": "2026-07-05", "price": 21.75, "os": 0.94, "value": 0.93, "quality": 0.3, "momentum": 0.88, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 8.4008, "earnings_yield": 0.1264, "shareholder_yield": 0.0219, "roe": 0.1084, "momentum_12_1": 0.8361 }, { "week_end_date": "2026-07-12", "price": 23.22, "os": 0.94, "value": 0.92, "quality": 0.3, "momentum": 0.91, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 8.9616, "earnings_yield": 0.1212, "shareholder_yield": 0.0442, "roe": 0.1084, "momentum_12_1": 0.775 }, { "week_end_date": "2026-07-19", "price": 24.49, "os": 0.92, "value": 0.9, "quality": 0.29, "momentum": 0.91, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 9.4439, "earnings_yield": 0.117, "shareholder_yield": 0.0419, "roe": 0.1084, "momentum_12_1": 0.6464 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 54861000000, "cost_of_revenue": 44492000000, "gross_profit": 10369000000, "ebit": 2580000000, "ebitda": 5728000000, "pretax_income": null, "tax_provision": null, "net_income": 1899000000, "net_income_to_common": 1899000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3261000000, "total_current_assets": 21373000000, "total_assets": 59428000000, "short_term_debt": 1284000000, "long_term_debt": 9060000000, "total_debt": 13238000000, "total_liabilities": null, "total_equity": 25140000000, "shares_outstanding": 1105099370, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5365000000, "capital_expenditure": -3746000000, "free_cash_flow": 1619000000, "dividends_paid": -1197000000, "share_repurchases": -1485000000, "shares_issued": 1511000000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 54861000000, "cost_of_revenue": 44492000000, "gross_profit": 10369000000, "ebit": 2580000000, "ebitda": 5728000000, "pretax_income": null, "tax_provision": null, "net_income": 1899000000, "net_income_to_common": 1899000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3261000000, "total_current_assets": 21373000000, "total_assets": 59428000000, "short_term_debt": 1284000000, "long_term_debt": 9060000000, "total_debt": 13238000000, "total_liabilities": null, "total_equity": 25140000000, "shares_outstanding": 1105099370, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5365000000, "capital_expenditure": -3746000000, "free_cash_flow": 1619000000, "dividends_paid": -1197000000, "share_repurchases": -1485000000, "shares_issued": 1511000000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 54861000000, "cost_of_revenue": 44492000000, "gross_profit": 10369000000, "ebit": 2580000000, "ebitda": 5728000000, "pretax_income": null, "tax_provision": null, "net_income": 1899000000, "net_income_to_common": 1899000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3261000000, "total_current_assets": 21373000000, "total_assets": 59428000000, "short_term_debt": 1284000000, "long_term_debt": 9060000000, "total_debt": 13238000000, "total_liabilities": null, "total_equity": 25140000000, "shares_outstanding": 1105099370, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5365000000, "capital_expenditure": -3746000000, "free_cash_flow": 1619000000, "dividends_paid": -1197000000, "share_repurchases": -1485000000, "shares_issued": 1511000000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 54861000000, "cost_of_revenue": 44492000000, "gross_profit": 10369000000, "ebit": 2580000000, "ebitda": 5728000000, "pretax_income": null, "tax_provision": null, "net_income": 1899000000, "net_income_to_common": 1899000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3261000000, "total_current_assets": 21373000000, "total_assets": 59428000000, "short_term_debt": 1284000000, "long_term_debt": 9060000000, "total_debt": 13238000000, "total_liabilities": null, "total_equity": 25140000000, "shares_outstanding": 1105099370, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5365000000, "capital_expenditure": -3746000000, "free_cash_flow": 1619000000, "dividends_paid": -1197000000, "share_repurchases": -1485000000, "shares_issued": 1511000000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 54861000000, "cost_of_revenue": 44492000000, "gross_profit": 10369000000, "ebit": 2580000000, "ebitda": 5728000000, "pretax_income": null, "tax_provision": null, "net_income": 1899000000, "net_income_to_common": 1899000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3261000000, "total_current_assets": 21373000000, "total_assets": 59428000000, "short_term_debt": 1284000000, "long_term_debt": 9060000000, "total_debt": 13238000000, "total_liabilities": null, "total_equity": 25140000000, "shares_outstanding": 1105099370, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5365000000, "capital_expenditure": -3746000000, "free_cash_flow": 1619000000, "dividends_paid": -1197000000, "share_repurchases": -1485000000, "shares_issued": 1511000000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 54861000000, "cost_of_revenue": 44492000000, "gross_profit": 10369000000, "ebit": 2580000000, "ebitda": 5728000000, "pretax_income": null, "tax_provision": null, "net_income": 1899000000, "net_income_to_common": 1899000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3261000000, "total_current_assets": 21373000000, "total_assets": 59428000000, "short_term_debt": 1284000000, "long_term_debt": 9060000000, "total_debt": 13238000000, "total_liabilities": null, "total_equity": 25140000000, "shares_outstanding": 1105099370, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5365000000, "capital_expenditure": -3746000000, "free_cash_flow": 1619000000, "dividends_paid": -1197000000, "share_repurchases": -1485000000, "shares_issued": 1511000000, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 57122000000, "cost_of_revenue": 46216000000, "gross_profit": 10906000000, "ebit": 2607000000, "ebitda": 5605000000, "pretax_income": null, "tax_provision": null, "net_income": 1756000000, "net_income_to_common": 1756000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4758000000, "total_current_assets": 21264000000, "total_assets": 63186000000, "short_term_debt": 2161000000, "long_term_debt": 6419000000, "total_debt": 12185000000, "total_liabilities": null, "total_equity": 26489000000, "shares_outstanding": 1157208033, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4965000000, "capital_expenditure": -5106000000, "free_cash_flow": -141000000, "dividends_paid": -1153000000, "share_repurchases": -1135000000, "shares_issued": 285000000, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 57122000000, "cost_of_revenue": 46216000000, "gross_profit": 10906000000, "ebit": 2607000000, "ebitda": 5605000000, "pretax_income": null, "tax_provision": null, "net_income": 1756000000, "net_income_to_common": 1756000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4758000000, "total_current_assets": 21264000000, "total_assets": 63186000000, "short_term_debt": 2161000000, "long_term_debt": 6419000000, "total_debt": 12185000000, "total_liabilities": null, "total_equity": 26489000000, "shares_outstanding": 1157208033, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4965000000, "capital_expenditure": -5106000000, "free_cash_flow": -141000000, "dividends_paid": -1153000000, "share_repurchases": -1135000000, "shares_issued": 285000000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 15618000000, "cost_of_revenue": 10941000000, "gross_profit": 4677000000, "ebit": 1917000000, "ebitda": 2249000000, "pretax_income": null, "tax_provision": null, "net_income": 929000000, "net_income_to_common": 929000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3124000000, "total_current_assets": 25894000000, "total_assets": 65046000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 26086000000, "shares_outstanding": 1103518397, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1042000000, "capital_expenditure": -970000000, "free_cash_flow": 72000000, "dividends_paid": -578000000, "share_repurchases": -81000000, "shares_issued": 4000000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 15618000000, "cost_of_revenue": 10941000000, "gross_profit": 4677000000, "ebit": 1917000000, "ebitda": 2249000000, "pretax_income": null, "tax_provision": null, "net_income": 929000000, "net_income_to_common": 929000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3124000000, "total_current_assets": 25894000000, "total_assets": 65046000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 26086000000, "shares_outstanding": 1103518397, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1042000000, "capital_expenditure": -970000000, "free_cash_flow": 72000000, "dividends_paid": -578000000, "share_repurchases": -81000000, "shares_issued": 4000000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 15618000000, "cost_of_revenue": 10941000000, "gross_profit": 4677000000, "ebit": 1917000000, "ebitda": 2249000000, "pretax_income": null, "tax_provision": null, "net_income": 929000000, "net_income_to_common": 929000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3124000000, "total_current_assets": 25894000000, "total_assets": 65046000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 26086000000, "shares_outstanding": 1103518397, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1042000000, "capital_expenditure": -970000000, "free_cash_flow": 72000000, "dividends_paid": -578000000, "share_repurchases": -81000000, "shares_issued": 4000000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 15618000000, "cost_of_revenue": 10941000000, "gross_profit": 4677000000, "ebit": 1917000000, "ebitda": 2249000000, "pretax_income": null, "tax_provision": null, "net_income": 929000000, "net_income_to_common": 929000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3124000000, "total_current_assets": 25894000000, "total_assets": 65046000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 26086000000, "shares_outstanding": 1103518397, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1042000000, "capital_expenditure": -970000000, "free_cash_flow": 72000000, "dividends_paid": -578000000, "share_repurchases": -81000000, "shares_issued": 4000000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 15618000000, "cost_of_revenue": 10941000000, "gross_profit": 4677000000, "ebit": 1917000000, "ebitda": 2249000000, "pretax_income": null, "tax_provision": null, "net_income": 929000000, "net_income_to_common": 929000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3124000000, "total_current_assets": 25894000000, "total_assets": 65046000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 26086000000, "shares_outstanding": 1103518397, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1042000000, "capital_expenditure": -970000000, "free_cash_flow": 72000000, "dividends_paid": -578000000, "share_repurchases": -81000000, "shares_issued": 4000000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 15618000000, "cost_of_revenue": 10941000000, "gross_profit": 4677000000, "ebit": 1917000000, "ebitda": 2249000000, "pretax_income": null, "tax_provision": null, "net_income": 929000000, "net_income_to_common": 929000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3124000000, "total_current_assets": 25894000000, "total_assets": 65046000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 26086000000, "shares_outstanding": 1103518397, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1042000000, "capital_expenditure": -970000000, "free_cash_flow": 72000000, "dividends_paid": -578000000, "share_repurchases": -81000000, "shares_issued": 4000000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 26923000000, "cost_of_revenue": 21195000000, "gross_profit": 5728000000, "ebit": 1636000000, "ebitda": 2689000000, "pretax_income": null, "tax_provision": null, "net_income": 1296000000, "net_income_to_common": 1296000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3261000000, "total_current_assets": 21373000000, "total_assets": 59428000000, "short_term_debt": 1284000000, "long_term_debt": 9060000000, "total_debt": 13238000000, "total_liabilities": null, "total_equity": 25140000000, "shares_outstanding": 1105099370, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1512000000, "capital_expenditure": -1025000000, "free_cash_flow": 487000000, "dividends_paid": -32000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 26923000000, "cost_of_revenue": 21195000000, "gross_profit": 5728000000, "ebit": 1636000000, "ebitda": 2689000000, "pretax_income": null, "tax_provision": null, "net_income": 1296000000, "net_income_to_common": 1296000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3261000000, "total_current_assets": 21373000000, "total_assets": 59428000000, "short_term_debt": 1284000000, "long_term_debt": 9060000000, "total_debt": 13238000000, "total_liabilities": null, "total_equity": 25140000000, "shares_outstanding": 1105099370, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1512000000, "capital_expenditure": -1025000000, "free_cash_flow": 487000000, "dividends_paid": -32000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 26923000000, "cost_of_revenue": 21195000000, "gross_profit": 5728000000, "ebit": 1636000000, "ebitda": 2689000000, "pretax_income": null, "tax_provision": null, "net_income": 1296000000, "net_income_to_common": 1296000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3261000000, "total_current_assets": 21373000000, "total_assets": 59428000000, "short_term_debt": 1284000000, "long_term_debt": 9060000000, "total_debt": 13238000000, "total_liabilities": null, "total_equity": 25140000000, "shares_outstanding": 1105099370, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1512000000, "capital_expenditure": -1025000000, "free_cash_flow": 487000000, "dividends_paid": -32000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 26923000000, "cost_of_revenue": 21195000000, "gross_profit": 5728000000, "ebit": 1636000000, "ebitda": 2689000000, "pretax_income": null, "tax_provision": null, "net_income": 1296000000, "net_income_to_common": 1296000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3261000000, "total_current_assets": 21373000000, "total_assets": 59428000000, "short_term_debt": 1284000000, "long_term_debt": 9060000000, "total_debt": 13238000000, "total_liabilities": null, "total_equity": 25140000000, "shares_outstanding": 1105099370, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1512000000, "capital_expenditure": -1025000000, "free_cash_flow": 487000000, "dividends_paid": -32000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 26923000000, "cost_of_revenue": 21195000000, "gross_profit": 5728000000, "ebit": 1636000000, "ebitda": 2689000000, "pretax_income": null, "tax_provision": null, "net_income": 1296000000, "net_income_to_common": 1296000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3261000000, "total_current_assets": 21373000000, "total_assets": 59428000000, "short_term_debt": 1284000000, "long_term_debt": 9060000000, "total_debt": 13238000000, "total_liabilities": null, "total_equity": 25140000000, "shares_outstanding": 1105099370, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1512000000, "capital_expenditure": -1025000000, "free_cash_flow": 487000000, "dividends_paid": -32000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 26923000000, "cost_of_revenue": 21195000000, "gross_profit": 5728000000, "ebit": 1636000000, "ebitda": 2689000000, "pretax_income": null, "tax_provision": null, "net_income": 1296000000, "net_income_to_common": 1296000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3261000000, "total_current_assets": 21373000000, "total_assets": 59428000000, "short_term_debt": 1284000000, "long_term_debt": 9060000000, "total_debt": 13238000000, "total_liabilities": null, "total_equity": 25140000000, "shares_outstanding": 1105099370, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1512000000, "capital_expenditure": -1025000000, "free_cash_flow": 487000000, "dividends_paid": -32000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }