{ "ticker": { "uuid": "127e46c6-fe1f-432f-bfa6-049be93d25c0", "symbol": "NAZARA", "name": "Nazara Technologies Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Communication Services", "industry": "Electronic Gaming & Multimedia", "page_url": "https://sharemaestro.com/factors/ticker/127e46c6-fe1f-432f-bfa6-049be93d25c0/", "api_url": "https://sharemaestro.com/factors/api/tickers/127e46c6-fe1f-432f-bfa6-049be93d25c0/" }, "ticker_metadata": { "id": 14939, "uuid": "127e46c6-fe1f-432f-bfa6-049be93d25c0", "symbol": "NAZARA", "name": "Nazara Technologies Limited", "asset_type": "equity", "market_cap": 102896656384, "stock_exchange_id": 7, "industry": "Electronic Gaming & Multimedia", "sector": "Communication Services", "description": "Nazara Technologies Limited operates a gaming and sports media platform in India, Africa, the Middle East, the Asia Pacific, the United States, and internationally. It operates through gaming and other segments. The company offers subscription, download of games, and support services. It also provides interactive and online gaming, including gamified early learning ecosystems; e-sports; and advertising technology ecosystems. In addition, the company owns various IPs, including World Cricket Championship, Kiddopia, Animal Jam, Classic Rummy, Openplay, Halaplay, Nazara Telco Distribution, Nodwin, NODWIN Gaming, SportsKeeda, Ultimate Teen Patti, PokerBaazi, Crash Arena Turbo Stars, King of Thieves, Curve Games, Love Island, Big Brother, Fusebox Games, Funky Monkeys, Curve Games and Smaaash, Branded, Pro Football Network, Soap Central, Datawrkz, and Space and Time. The company was incorporated in 1999 and is based in Mumbai, India with additional offices in Dubai, United Arab Emirates and Singapore.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "127e46c6-fe1f-432f-bfa6-049be93d25c0", "symbol": "NAZARA", "name": "Nazara Technologies Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Communication Services", "industry": "Electronic Gaming & Multimedia", "page_url": "https://sharemaestro.com/factors/ticker/127e46c6-fe1f-432f-bfa6-049be93d25c0/", "api_url": "https://sharemaestro.com/factors/api/tickers/127e46c6-fe1f-432f-bfa6-049be93d25c0/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.1, "value": 0.09, "quality": 0.62, "momentum": 0.32, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 271.5, "market_cap": 100581254016, "pe_ratio": 104.9471, "earnings_yield": 0.0095, "ebitda_to_ev": 0.0295, "shareholder_yield": -0.0492, "roe": 0.0276, "piotroski_f_score": 8, "momentum_12_1": -0.1322, "volatility_252d": 0.4179 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:04.318103+00:00", "batch_id": "" }, "size": { "price_close": 271.5, "market_cap": 100581254016, "market_cap_usd": 100581254016, "enterprise_value": 100984154016, "shares_outstanding": 370465024, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 104.9471, "pb_ratio": 2.8957, "ptbv_ratio": 2.8957, "ps_ratio": 5.4993, "pcf_ratio": 67.6722, "pfcf_ratio": 280.0926, "ev_ebitda": 33.8498, "ev_ebit": 436.0283, "ev_sales": 5.5213, "ev_fcf": 281.2146, "earnings_yield": 0.0095, "fcf_yield": 0.0036, "price_to_sales": 5.4993, "price_to_book": 2.8957, "price_to_cashflow": 67.6722, "ebitda_to_ev": 0.0295, "sales_yield": 0.1811 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0492, "shareholder_yield": -0.0492, "debt_paydown_yield": 0.0097, "total_yield": -0.0395 }, "quality": { "gross_margin": 0.7499, "operating_margin": 0.0127, "net_margin": 0.0524, "ebitda_margin": 0.1631, "fcf_margin": 0.0196, "roe": 0.0276, "roa": 0.0219, "roic": 0.0049, "roc_greenblatt": null, "asset_turnover": 0.4184, "cash_conversion": 0.3747, "accruals_ratio": -0.0121, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 1.8556, "revenue_stability_5y": 0.2559, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3138, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.1351, "debt_to_assets": 0.0492, "interest_coverage": 1.0298, "current_ratio": 2.0455, "quick_ratio": 2.0455, "net_debt": 402900000, "local_beta": 0.2059, "volatility_252d": 0.4179, "volatility_60d": 0.89, "max_drawdown_12m": -0.3687, "risk_adjusted_momentum": -0.3164 }, "growth": { "revenue_growth_1y": 0.1263, "revenue_growth_3y_cagr": 0.1879, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1959, "eps_growth_3y_cagr": 0.345, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1477, "revenue_growth": 0.1263, "earnings_growth": 0.1959 }, "momentum": { "price_return_1m": 0.0108, "price_return_3m": 0.1125, "price_return_6m": 0.1259, "price_return_9m": -0.0157, "price_return_12m": -0.1228, "price_return_12m_ex1m": -0.1322, "momentum_6m": 0.1259, "momentum_12m": -0.1228, "momentum_12_1": -0.1322, "distance_from_52w_high": -0.2408, "distance_from_52w_low": 0.2027, "relative_strength": -0.0152 }, "raw_ttm": { "revenue_ttm": 18289800000, "gross_profit_ttm": 13715300000, "ebit_ttm": 231600000, "ebitda_ttm": 2983300000, "net_income_ttm": 958400000, "eps_diluted_ttm": 2.587, "operating_cash_flow_ttm": 1486300000, "capital_expenditure_ttm": -1127200000, "fcf_ttm": 359100000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 4950000000, "interest_expense_ttm": 224900000, "cash_and_equivalents": 1746400000, "total_current_assets": 12383900000, "total_current_liabilities": 6054200000, "net_ppe": null, "total_assets": 43711800000, "total_debt": 2149300000, "total_equity": 34734900000, "net_working_capital": 5210700000, "book_value_per_share": 93.7603, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 93.7603 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 92, "rank_pb": 53, "rank_ptbv": 53, "rank_ps": 78, "rank_pcf": 87, "rank_ev_ebitda": 85, "rank_ev_ebit": 99, "rank_earnings_yield": 92, "rank_fcf_yield": 54, "rank_dividend_yield": 97, "rank_shareholder_yield": 89, "rank_total_yield": 89, "rank_roe": 85, "rank_roc": 50, "rank_roic": 91, "rank_gross_margin": 10, "rank_fcf_margin": 49, "rank_piotroski": 10, "rank_accruals": 47, "rank_sue": 50, "rank_eps_growth_1y": 41, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 46, "rank_momentum_12m": 54, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 54 }, "composites": { "value_composite": 91, "quality_composite": 38, "momentum_composite": 68, "growth_composite": 33, "yield_composite": 98, "svqf_composite": 94, "vc1_composite": 90, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 90, "quality_value_composite": 0.2362, "os_score": 0.1, "value_percentile": 0.09, "quality_percentile": 0.62, "momentum_percentile": 0.32, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 96, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6667, "ticker_id": 14939, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:04.318103+00:00", "batch_id": "", "os_score_delta": null, "price_close": 271.5, "market_cap": 100581254016, "market_cap_usd": 100581254016, "enterprise_value": 100984154016, "shares_outstanding": 370465024, "fx_rate_to_usd": null, "pe_ratio": 104.94705135, "pb_ratio": 2.89568284, "ptbv_ratio": 2.89568284, "ps_ratio": 5.49930858, "pcf_ratio": 67.67224249, "pfcf_ratio": 280.09260378, "ev_ebitda": 33.84981531, "ev_ebit": 436.02829886, "ev_sales": 5.52133725, "ev_fcf": 281.21457537, "earnings_yield": 0.00952861, "fcf_yield": 0.003556, "dividend_yield": 0, "buyback_yield": -0.04921394, "shareholder_yield": -0.04921394, "debt_paydown_yield": 0.00968471, "total_yield": -0.03952923, "gross_margin": 0.74988792, "operating_margin": 0.0126628, "net_margin": 0.05240079, "ebitda_margin": 0.16311277, "fcf_margin": 0.01963389, "roe": 0.02759185, "roa": 0.02192543, "roic": 0.00494339, "roc_greenblatt": null, "asset_turnover": 0.41841791, "cash_conversion": 0.37468698, "accruals_ratio": -0.01207683, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.13505179, "debt_to_assets": 0.04916979, "interest_coverage": 1.02979102, "current_ratio": 2.0455056, "quick_ratio": 2.0455056, "net_debt": 402900000, "revenue_growth_1y": 0.12628163, "revenue_growth_3y_cagr": 0.18793337, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.19593013, "eps_growth_3y_cagr": 0.34504055, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.14771641, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 1.855584, "revenue_stability_5y": 0.2559, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0107967, "price_return_3m": 0.11247694, "price_return_6m": 0.1258553, "price_return_9m": -0.01568027, "price_return_12m": -0.12284951, "price_return_12m_ex1m": -0.13221869, "distance_from_52w_high": -0.24077182, "distance_from_52w_low": 0.20265781, "relative_strength": -0.01516977, "local_beta": 0.2059, "volatility_252d": 0.417944, "volatility_60d": 0.890035, "max_drawdown_12m": -0.36870806, "revenue_ttm": 18289800000, "gross_profit_ttm": 13715300000, "ebit_ttm": 231600000, "ebitda_ttm": 2983300000, "net_income_ttm": 958400000, "eps_diluted_ttm": 2.58701885, "operating_cash_flow_ttm": 1486300000, "capital_expenditure_ttm": -1127200000, "fcf_ttm": 359100000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 4950000000, "interest_expense_ttm": 224900000, "cash_and_equivalents": 1746400000, "total_current_assets": 12383900000, "total_current_liabilities": 6054200000, "net_ppe": null, "total_assets": 43711800000, "total_debt": 2149300000, "total_equity": 34734900000, "net_working_capital": 5210700000, "book_value_per_share": 93.76026818, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 93.76026818, "universe_ticker_count": 1806, "sector": "Communication Services", "rank_pe": 92, "rank_pb": 53, "rank_ptbv": 53, "rank_ps": 78, "rank_pcf": 87, "rank_ev_ebitda": 85, "rank_ev_ebit": 99, "rank_earnings_yield": 92, "rank_fcf_yield": 54, "rank_dividend_yield": 97, "rank_shareholder_yield": 89, "rank_total_yield": 89, "rank_roe": 85, "rank_roc": 50, "rank_roic": 91, "rank_gross_margin": 10, "rank_fcf_margin": 49, "rank_piotroski": 10, "rank_accruals": 47, "rank_sue": 50, "rank_eps_growth_1y": 41, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 46, "rank_momentum_12m": 54, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 54, "value_composite": 91, "quality_composite": 38, "momentum_composite": 68, "growth_composite": 33, "yield_composite": 98, "svqf_composite": 94, "vc1_composite": 90, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 96, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 271.5, "os": 0.1, "value": 0.09, "quality": 0.62, "momentum": 0.32, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 104.9471, "earnings_yield": 0.0095, "shareholder_yield": -0.0492, "roe": 0.0276, "momentum_12_1": -0.1322, "complete_fields": { "id": 6667, "ticker_id": 14939, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:04.318103+00:00", "batch_id": "", "os_score_delta": null, "price_close": 271.5, "market_cap": 100581254016, "market_cap_usd": 100581254016, "enterprise_value": 100984154016, "shares_outstanding": 370465024, "fx_rate_to_usd": null, "pe_ratio": 104.94705135, "pb_ratio": 2.89568284, "ptbv_ratio": 2.89568284, "ps_ratio": 5.49930858, "pcf_ratio": 67.67224249, "pfcf_ratio": 280.09260378, "ev_ebitda": 33.84981531, "ev_ebit": 436.02829886, "ev_sales": 5.52133725, "ev_fcf": 281.21457537, "earnings_yield": 0.00952861, "fcf_yield": 0.003556, "dividend_yield": 0, "buyback_yield": -0.04921394, "shareholder_yield": -0.04921394, "debt_paydown_yield": 0.00968471, "total_yield": -0.03952923, "gross_margin": 0.74988792, "operating_margin": 0.0126628, "net_margin": 0.05240079, "ebitda_margin": 0.16311277, "fcf_margin": 0.01963389, "roe": 0.02759185, "roa": 0.02192543, "roic": 0.00494339, "roc_greenblatt": null, "asset_turnover": 0.41841791, "cash_conversion": 0.37468698, "accruals_ratio": -0.01207683, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.13505179, "debt_to_assets": 0.04916979, "interest_coverage": 1.02979102, "current_ratio": 2.0455056, "quick_ratio": 2.0455056, "net_debt": 402900000, "revenue_growth_1y": 0.12628163, "revenue_growth_3y_cagr": 0.18793337, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.19593013, "eps_growth_3y_cagr": 0.34504055, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.14771641, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 1.855584, "revenue_stability_5y": 0.2559, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0107967, "price_return_3m": 0.11247694, "price_return_6m": 0.1258553, "price_return_9m": -0.01568027, "price_return_12m": -0.12284951, "price_return_12m_ex1m": -0.13221869, "distance_from_52w_high": -0.24077182, "distance_from_52w_low": 0.20265781, "relative_strength": -0.01516977, "local_beta": 0.2059, "volatility_252d": 0.417944, "volatility_60d": 0.890035, "max_drawdown_12m": -0.36870806, "revenue_ttm": 18289800000, "gross_profit_ttm": 13715300000, "ebit_ttm": 231600000, "ebitda_ttm": 2983300000, "net_income_ttm": 958400000, "eps_diluted_ttm": 2.58701885, "operating_cash_flow_ttm": 1486300000, "capital_expenditure_ttm": -1127200000, "fcf_ttm": 359100000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 4950000000, "interest_expense_ttm": 224900000, "cash_and_equivalents": 1746400000, "total_current_assets": 12383900000, "total_current_liabilities": 6054200000, "net_ppe": null, "total_assets": 43711800000, "total_debt": 2149300000, "total_equity": 34734900000, "net_working_capital": 5210700000, "book_value_per_share": 93.76026818, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 93.76026818, "universe_ticker_count": 1806, "sector": "Communication Services", "rank_pe": 92, "rank_pb": 53, "rank_ptbv": 53, "rank_ps": 78, "rank_pcf": 87, "rank_ev_ebitda": 85, "rank_ev_ebit": 99, "rank_earnings_yield": 92, "rank_fcf_yield": 54, "rank_dividend_yield": 97, "rank_shareholder_yield": 89, "rank_total_yield": 89, "rank_roe": 85, "rank_roc": 50, "rank_roic": 91, "rank_gross_margin": 10, "rank_fcf_margin": 49, "rank_piotroski": 10, "rank_accruals": 47, "rank_sue": 50, "rank_eps_growth_1y": 41, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 46, "rank_momentum_12m": 54, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 54, "value_composite": 91, "quality_composite": 38, "momentum_composite": 68, "growth_composite": 33, "yield_composite": 98, "svqf_composite": 94, "vc1_composite": 90, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 96, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:16.443613+00:00", "is_restated": false, "income_statement": { "revenue": 18289800000, "cost_of_revenue": 4574500000, "gross_profit": 13715300000, "ebit": 242500000, "ebitda": 2983200000, "pretax_income": null, "tax_provision": null, "net_income": 958500000, "net_income_to_common": 958500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1746400000, "total_current_assets": 12383900000, "total_assets": 43711800000, "short_term_debt": 627400000, "long_term_debt": 487700000, "total_debt": 2149300000, "total_liabilities": null, "total_equity": 34734900000, "shares_outstanding": 370465024, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1486300000, "capital_expenditure": -1127200000, "free_cash_flow": 359100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4950000000, "net_debt_issued": -974100000 }, "complete_fields": { "id": 373948, "ticker_id": 14939, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:16.443613+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2983200000", "netIncome": "958500000", "grossProfit": "13715300000", "totalRevenue": "18289800000", "costOfRevenue": "4574500000", "interestExpense": "224900000", "operatingIncome": "242500000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2305600000" }, "balance": { "totalDebt": "2149300000", "totalAssets": "43711800000", "longTermDebt": "487700000", "shortTermDebt": "627400000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "370465024", "totalCurrentAssets": "12383900000", "totalShareholderEquity": "34734900000", "totalCurrentLiabilities": "6054200000", "cashAndShortTermInvestments": "1746400000" }, "cashflow": { "freeCashFlow": "359100000", "dividendsPaid": null, "issuanceOfDebt": "551100000", "issuanceOfStock": "4950000000", "repaymentOfDebt": "-1525200000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1486300000", "repurchaseOfStock": null, "capitalExpenditures": "-1127200000" } }, "revenue": 18289800000, "cost_of_revenue": 4574500000, "gross_profit": 13715300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 242500000, "depreciation_amortisation": 2305600000, "ebitda": 2983200000, "interest_expense": 224900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 958500000, "net_income_continuing_ops": null, "net_income_to_common": 958500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1746400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12383900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 43711800000, "short_term_debt": 627400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6054200000, "long_term_debt": 487700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2149300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 34734900000, "shares_outstanding": 370465024, "operating_cash_flow": 1486300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1127200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4950000000, "net_debt_issued": -974100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 359100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2983200000", "netIncome": "958500000", "grossProfit": "13715300000", "totalRevenue": "18289800000", "costOfRevenue": "4574500000", "interestExpense": "224900000", "operatingIncome": "242500000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2305600000" }, "balance": { "totalDebt": "2149300000", "totalAssets": "43711800000", "longTermDebt": "487700000", "shortTermDebt": "627400000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "370465024", "totalCurrentAssets": "12383900000", "totalShareholderEquity": "34734900000", "totalCurrentLiabilities": "6054200000", "cashAndShortTermInvestments": "1746400000" }, "cashflow": { "freeCashFlow": "359100000", "dividendsPaid": null, "issuanceOfDebt": "551100000", "issuanceOfStock": "4950000000", "repaymentOfDebt": "-1525200000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1486300000", "repurchaseOfStock": null, "capitalExpenditures": "-1127200000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:16.443613+00:00", "is_restated": false, "income_statement": { "revenue": 16239100000, "cost_of_revenue": 5484900000, "gross_profit": 10754200000, "ebit": 357600000, "ebitda": 2055000000, "pretax_income": null, "tax_provision": null, "net_income": 758200000, "net_income_to_common": 758200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2988500000, "total_current_assets": 15116800000, "total_assets": 44354700000, "short_term_debt": 493300000, "long_term_debt": 919400000, "total_debt": 2188600000, "total_liabilities": null, "total_equity": 28630500000, "shares_outstanding": 350465024, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 655000000, "capital_expenditure": -1477800000, "free_cash_flow": -822800000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 8573000000, "net_debt_issued": -368500000 }, "complete_fields": { "id": 373953, "ticker_id": 14939, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:16.443613+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2055000000", "netIncome": "758200000", "grossProfit": "10754200000", "totalRevenue": "16239100000", "costOfRevenue": "5484900000", "interestExpense": "99400000", "operatingIncome": "357600000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1176900000" }, "balance": { "totalDebt": "2188600000", "totalAssets": "44354700000", "longTermDebt": "919400000", "shortTermDebt": "493300000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "350465024", "totalCurrentAssets": "15116800000", "totalShareholderEquity": "28630500000", "totalCurrentLiabilities": "9373800000", "cashAndShortTermInvestments": "2988500000" }, "cashflow": { "freeCashFlow": "-822800000", "dividendsPaid": null, "issuanceOfDebt": "75100000", "issuanceOfStock": "8573000000", "repaymentOfDebt": "-443600000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "655000000", "repurchaseOfStock": "0", "capitalExpenditures": "-1477800000" } }, "revenue": 16239100000, "cost_of_revenue": 5484900000, "gross_profit": 10754200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 357600000, "depreciation_amortisation": 1176900000, "ebitda": 2055000000, "interest_expense": 99400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 758200000, "net_income_continuing_ops": null, "net_income_to_common": 758200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2988500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15116800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 44354700000, "short_term_debt": 493300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9373800000, "long_term_debt": 919400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2188600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 28630500000, "shares_outstanding": 350465024, "operating_cash_flow": 655000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1477800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 8573000000, "net_debt_issued": -368500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -822800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2055000000", "netIncome": "758200000", "grossProfit": "10754200000", "totalRevenue": "16239100000", "costOfRevenue": "5484900000", "interestExpense": "99400000", "operatingIncome": "357600000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1176900000" }, "balance": { "totalDebt": "2188600000", "totalAssets": "44354700000", "longTermDebt": "919400000", "shortTermDebt": "493300000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "350465024", "totalCurrentAssets": "15116800000", "totalShareholderEquity": "28630500000", "totalCurrentLiabilities": "9373800000", "cashAndShortTermInvestments": "2988500000" }, "cashflow": { "freeCashFlow": "-822800000", "dividendsPaid": null, "issuanceOfDebt": "75100000", "issuanceOfStock": "8573000000", "repaymentOfDebt": "-443600000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "655000000", "repurchaseOfStock": "0", "capitalExpenditures": "-1477800000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:16.443613+00:00", "is_restated": false, "income_statement": { "revenue": 11382800000, "cost_of_revenue": 4702900000, "gross_profit": 6679900000, "ebit": 771800000, "ebitda": 1772300000, "pretax_income": null, "tax_provision": null, "net_income": 565700000, "net_income_to_common": 565700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5670200000, "total_current_assets": 18980000000, "total_assets": 27617800000, "short_term_debt": 92800000, "long_term_debt": 0, "total_debt": 277000000, "total_liabilities": null, "total_equity": 19986000000, "shares_outstanding": 306166560, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 907900000, "capital_expenditure": -268500000, "free_cash_flow": 639400000, "dividends_paid": null, "share_repurchases": -37700000, "shares_issued": 7518700000, "net_debt_issued": 382600000 }, "complete_fields": { "id": 373955, "ticker_id": 14939, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:16.443613+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1772300000", "netIncome": "565700000", "grossProfit": "6679900000", "totalRevenue": "11382800000", "costOfRevenue": "4702900000", "interestExpense": "68000000", "operatingIncome": "771800000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "669900000" }, "balance": { "totalDebt": "277000000", "totalAssets": "27617800000", "longTermDebt": "0", "shortTermDebt": "92800000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "306166560", "totalCurrentAssets": "18980000000", "totalShareholderEquity": "19986000000", "totalCurrentLiabilities": "3821900000", "cashAndShortTermInvestments": "5670200000" }, "cashflow": { "freeCashFlow": "639400000", "dividendsPaid": null, "issuanceOfDebt": "382600000", "issuanceOfStock": "7518700000", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "907900000", "repurchaseOfStock": "-37700000", "capitalExpenditures": "-268500000" } }, "revenue": 11382800000, "cost_of_revenue": 4702900000, "gross_profit": 6679900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 771800000, "depreciation_amortisation": 669900000, "ebitda": 1772300000, "interest_expense": 68000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 565700000, "net_income_continuing_ops": null, "net_income_to_common": 565700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5670200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18980000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 27617800000, "short_term_debt": 92800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3821900000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 277000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19986000000, "shares_outstanding": 306166560, "operating_cash_flow": 907900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -268500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -37700000, "shares_issued": 7518700000, "net_debt_issued": 382600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 639400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1772300000", "netIncome": "565700000", "grossProfit": "6679900000", "totalRevenue": "11382800000", "costOfRevenue": "4702900000", "interestExpense": "68000000", "operatingIncome": "771800000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "669900000" }, "balance": { "totalDebt": "277000000", "totalAssets": "27617800000", "longTermDebt": "0", "shortTermDebt": "92800000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "306166560", "totalCurrentAssets": "18980000000", "totalShareholderEquity": "19986000000", "totalCurrentLiabilities": "3821900000", "cashAndShortTermInvestments": "5670200000" }, "cashflow": { "freeCashFlow": "639400000", "dividendsPaid": null, "issuanceOfDebt": "382600000", "issuanceOfStock": "7518700000", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "907900000", "repurchaseOfStock": "-37700000", "capitalExpenditures": "-268500000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:16.443613+00:00", "is_restated": false, "income_statement": { "revenue": 10910200000, "cost_of_revenue": 4421100000, "gross_profit": 6489100000, "ebit": 567900000, "ebitda": 1506700000, "pretax_income": null, "tax_provision": null, "net_income": 393900000, "net_income_to_common": 393900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1421200000, "total_current_assets": 9974300000, "total_assets": 17017800000, "short_term_debt": 304200000, "long_term_debt": null, "total_debt": 381400000, "total_liabilities": null, "total_equity": 11048900000, "shares_outstanding": 264696368, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 80900000, "capital_expenditure": -82700000, "free_cash_flow": -1800000, "dividends_paid": null, "share_repurchases": -162000000, "shares_issued": 163100000, "net_debt_issued": 262200000 }, "complete_fields": { "id": 373956, "ticker_id": 14939, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:16.443613+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1506700000", "netIncome": "393900000", "grossProfit": "6489100000", "totalRevenue": "10910200000", "costOfRevenue": "4421100000", "interestExpense": "47200000", "operatingIncome": "567900000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "571500000" }, "balance": { "totalDebt": "381400000", "totalAssets": "17017800000", "longTermDebt": null, "shortTermDebt": "304200000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "264696368", "totalCurrentAssets": "9974300000", "totalShareholderEquity": "11048900000", "totalCurrentLiabilities": "3343300000", "cashAndShortTermInvestments": "1421200000" }, "cashflow": { "freeCashFlow": "-1800000", "dividendsPaid": null, "issuanceOfDebt": "262200000", "issuanceOfStock": "163100000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "80900000", "repurchaseOfStock": "-162000000", "capitalExpenditures": "-82700000" } }, "revenue": 10910200000, "cost_of_revenue": 4421100000, "gross_profit": 6489100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 567900000, "depreciation_amortisation": 571500000, "ebitda": 1506700000, "interest_expense": 47200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 393900000, "net_income_continuing_ops": null, "net_income_to_common": 393900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1421200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9974300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17017800000, "short_term_debt": 304200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3343300000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 381400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11048900000, "shares_outstanding": 264696368, "operating_cash_flow": 80900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -82700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -162000000, "shares_issued": 163100000, "net_debt_issued": 262200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1506700000", "netIncome": "393900000", "grossProfit": "6489100000", "totalRevenue": "10910200000", "costOfRevenue": "4421100000", "interestExpense": "47200000", "operatingIncome": "567900000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "571500000" }, "balance": { "totalDebt": "381400000", "totalAssets": "17017800000", "longTermDebt": null, "shortTermDebt": "304200000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "264696368", "totalCurrentAssets": "9974300000", "totalShareholderEquity": "11048900000", "totalCurrentLiabilities": "3343300000", "cashAndShortTermInvestments": "1421200000" }, "cashflow": { "freeCashFlow": "-1800000", "dividendsPaid": null, "issuanceOfDebt": "262200000", "issuanceOfStock": "163100000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "80900000", "repurchaseOfStock": "-162000000", "capitalExpenditures": "-82700000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:16.443613+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 0, "total_debt": 0, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373957, "ticker_id": 14939, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:16.443613+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "0", "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "0", "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:16.443613+00:00", "is_restated": false, "income_statement": { "revenue": 3977800000, "cost_of_revenue": 683900000, "gross_profit": 3293900000, "ebit": 321000000, "ebitda": 942100000, "pretax_income": null, "tax_provision": null, "net_income": 469600000, "net_income_to_common": 469600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1746400000, "total_current_assets": 12383900000, "total_assets": 43711800000, "short_term_debt": 627400000, "long_term_debt": 487700000, "total_debt": 2149300000, "total_liabilities": null, "total_equity": 34734900000, "shares_outstanding": 370465024, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373947, "ticker_id": 14939, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:16.443613+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "942100000", "netIncome": "469600000", "grossProfit": "3293900000", "totalRevenue": "3977800000", "costOfRevenue": "683900000", "interestExpense": "62300000", "operatingIncome": "321000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "455200000" }, "balance": { "totalDebt": "2149300000", "totalAssets": "43711800000", "longTermDebt": "487700000", "shortTermDebt": "627400000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "370465024", "totalCurrentAssets": "12383900000", "totalShareholderEquity": "34734900000", "totalCurrentLiabilities": "6054200000", "cashAndShortTermInvestments": "1746400000" } }, "revenue": 3977800000, "cost_of_revenue": 683900000, "gross_profit": 3293900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 321000000, "depreciation_amortisation": 455200000, "ebitda": 942100000, "interest_expense": 62300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 469600000, "net_income_continuing_ops": null, "net_income_to_common": 469600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1746400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12383900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 43711800000, "short_term_debt": 627400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6054200000, "long_term_debt": 487700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2149300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 34734900000, "shares_outstanding": 370465024, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "942100000", "netIncome": "469600000", "grossProfit": "3293900000", "totalRevenue": "3977800000", "costOfRevenue": "683900000", "interestExpense": "62300000", "operatingIncome": "321000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "455200000" }, "balance": { "totalDebt": "2149300000", "totalAssets": "43711800000", "longTermDebt": "487700000", "shortTermDebt": "627400000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "370465024", "totalCurrentAssets": "12383900000", "totalShareholderEquity": "34734900000", "totalCurrentLiabilities": "6054200000", "cashAndShortTermInvestments": "1746400000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:16.443613+00:00", "is_restated": false, "income_statement": { "revenue": 4059700000, "cost_of_revenue": 848100000, "gross_profit": 3211600000, "ebit": 69600000, "ebitda": 779500000, "pretax_income": null, "tax_provision": null, "net_income": 98400000, "net_income_to_common": 98400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373949, "ticker_id": 14939, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:16.443613+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "779500000", "netIncome": "98400000", "grossProfit": "3211600000", "totalRevenue": "4059700000", "costOfRevenue": "848100000", "interestExpense": "43400000", "operatingIncome": "69600000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "597000000" } }, "revenue": 4059700000, "cost_of_revenue": 848100000, "gross_profit": 3211600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 69600000, "depreciation_amortisation": 597000000, "ebitda": 779500000, "interest_expense": 43400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 98400000, "net_income_continuing_ops": null, "net_income_to_common": 98400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "779500000", "netIncome": "98400000", "grossProfit": "3211600000", "totalRevenue": "4059700000", "costOfRevenue": "848100000", "interestExpense": "43400000", "operatingIncome": "69600000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "597000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:16.443613+00:00", "is_restated": false, "income_statement": { "revenue": 5264600000, "cost_of_revenue": 1700700000, "gross_profit": 3563900000, "ebit": 11800000, "ebitda": 258800000, "pretax_income": null, "tax_provision": null, "net_income": -293500000, "net_income_to_common": -293500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1506000000, "total_current_assets": 12288600000, "total_assets": 42596500000, "short_term_debt": 367300000, "long_term_debt": 481200000, "total_debt": 1965000000, "total_liabilities": null, "total_equity": 33949500000, "shares_outstanding": 370465024, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373950, "ticker_id": 14939, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:16.443613+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "258800000", "netIncome": "-293500000", "grossProfit": "3563900000", "totalRevenue": "5264600000", "costOfRevenue": "1700700000", "interestExpense": "67700000", "operatingIncome": "11800000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "608200000" }, "balance": { "totalDebt": "1965000000", "totalAssets": "42596500000", "longTermDebt": "481200000", "shortTermDebt": "367300000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "370465024", "totalCurrentAssets": "12288600000", "totalShareholderEquity": "33949500000", "totalCurrentLiabilities": "5703300000", "cashAndShortTermInvestments": "1506000000" } }, "revenue": 5264600000, "cost_of_revenue": 1700700000, "gross_profit": 3563900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11800000, "depreciation_amortisation": 608200000, "ebitda": 258800000, "interest_expense": 67700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -293500000, "net_income_continuing_ops": null, "net_income_to_common": -293500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1506000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12288600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 42596500000, "short_term_debt": 367300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5703300000, "long_term_debt": 481200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1965000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 33949500000, "shares_outstanding": 370465024, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "258800000", "netIncome": "-293500000", "grossProfit": "3563900000", "totalRevenue": "5264600000", "costOfRevenue": "1700700000", "interestExpense": "67700000", "operatingIncome": "11800000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "608200000" }, "balance": { "totalDebt": "1965000000", "totalAssets": "42596500000", "longTermDebt": "481200000", "shortTermDebt": "367300000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "370465024", "totalCurrentAssets": "12288600000", "totalShareholderEquity": "33949500000", "totalCurrentLiabilities": "5703300000", "cashAndShortTermInvestments": "1506000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:16.443613+00:00", "is_restated": false, "income_statement": { "revenue": 4987700000, "cost_of_revenue": 1341800000, "gross_profit": 3645900000, "ebit": -170800000, "ebitda": 1002900000, "pretax_income": null, "tax_provision": null, "net_income": 683900000, "net_income_to_common": 683900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373951, "ticker_id": 14939, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:16.443613+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1002900000", "netIncome": "683900000", "grossProfit": "3645900000", "totalRevenue": "4987700000", "costOfRevenue": "1341800000", "interestExpense": "51500000", "operatingIncome": "-170800000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "645200000" } }, "revenue": 4987700000, "cost_of_revenue": 1341800000, "gross_profit": 3645900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -170800000, "depreciation_amortisation": 645200000, "ebitda": 1002900000, "interest_expense": 51500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 683900000, "net_income_continuing_ops": null, "net_income_to_common": 683900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1002900000", "netIncome": "683900000", "grossProfit": "3645900000", "totalRevenue": "4987700000", "costOfRevenue": "1341800000", "interestExpense": "51500000", "operatingIncome": "-170800000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "645200000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:16.443613+00:00", "is_restated": false, "income_statement": { "revenue": 5202000000, "cost_of_revenue": 1644800000, "gross_profit": 3557200000, "ebit": 137400000, "ebitda": 478300000, "pretax_income": null, "tax_provision": null, "net_income": 66300000, "net_income_to_common": 66300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2988500000, "total_current_assets": 15116800000, "total_assets": 44354700000, "short_term_debt": 493300000, "long_term_debt": 919400000, "total_debt": 2188600000, "total_liabilities": null, "total_equity": 28630500000, "shares_outstanding": 350465024, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373952, "ticker_id": 14939, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:16.443613+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "478300000", "netIncome": "66300000", "grossProfit": "3557200000", "totalRevenue": "5202000000", "costOfRevenue": "1644800000", "interestExpense": "48000000", "operatingIncome": "137400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "372900000" }, "balance": { "totalDebt": "2188600000", "totalAssets": "44354700000", "longTermDebt": "919400000", "shortTermDebt": "493300000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "350465024", "totalCurrentAssets": "15116800000", "totalShareholderEquity": "28630500000", "totalCurrentLiabilities": "9373800000", "cashAndShortTermInvestments": "2988500000" } }, "revenue": 5202000000, "cost_of_revenue": 1644800000, "gross_profit": 3557200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 137400000, "depreciation_amortisation": 372900000, "ebitda": 478300000, "interest_expense": 48000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 66300000, "net_income_continuing_ops": null, "net_income_to_common": 66300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2988500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15116800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 44354700000, "short_term_debt": 493300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9373800000, "long_term_debt": 919400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2188600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 28630500000, "shares_outstanding": 350465024, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "478300000", "netIncome": "66300000", "grossProfit": "3557200000", "totalRevenue": "5202000000", "costOfRevenue": "1644800000", "interestExpense": "48000000", "operatingIncome": "137400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "372900000" }, "balance": { "totalDebt": "2188600000", "totalAssets": "44354700000", "longTermDebt": "919400000", "shortTermDebt": "493300000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "350465024", "totalCurrentAssets": "15116800000", "totalShareholderEquity": "28630500000", "totalCurrentLiabilities": "9373800000", "cashAndShortTermInvestments": "2988500000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:16.443613+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2720200000, "total_current_assets": 13831200000, "total_assets": 29743500000, "short_term_debt": 523300000, "long_term_debt": null, "total_debt": 1067600000, "total_liabilities": null, "total_equity": 18898800000, "shares_outstanding": 306166560, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373954, "ticker_id": 14939, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:16.443613+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1067600000", "totalAssets": "29743500000", "longTermDebt": null, "shortTermDebt": "523300000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "306166560", "totalCurrentAssets": "13831200000", "totalShareholderEquity": "18898800000", "totalCurrentLiabilities": "5968200000", "cashAndShortTermInvestments": "2720200000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2720200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13831200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 29743500000, "short_term_debt": 523300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5968200000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1067600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18898800000, "shares_outstanding": 306166560, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1067600000", "totalAssets": "29743500000", "longTermDebt": null, "shortTermDebt": "523300000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "306166560", "totalCurrentAssets": "13831200000", "totalShareholderEquity": "18898800000", "totalCurrentLiabilities": "5968200000", "cashAndShortTermInvestments": "2720200000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }