{ "ticker": { "uuid": "12827263-201f-4b1a-8467-9c85e1ce0517", "symbol": "SBSI", "name": "Southside Bancshares, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/12827263-201f-4b1a-8467-9c85e1ce0517/", "api_url": "https://sharemaestro.com/factors/api/tickers/12827263-201f-4b1a-8467-9c85e1ce0517/" }, "ticker_metadata": { "id": 3514, "uuid": "12827263-201f-4b1a-8467-9c85e1ce0517", "symbol": "SBSI", "name": "Southside Bancshares, Inc.", "asset_type": "equity", "market_cap": 974666000, "stock_exchange_id": 3, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Southside Bancshares, Inc. is the banking holding company for Southside Bank providing a range of financial services to individuals, businesses, municipal entities, and non-profit organizations. The company is headquartered in Tyler, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "12827263-201f-4b1a-8467-9c85e1ce0517", "symbol": "SBSI", "name": "Southside Bancshares, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/12827263-201f-4b1a-8467-9c85e1ce0517/", "api_url": "https://sharemaestro.com/factors/api/tickers/12827263-201f-4b1a-8467-9c85e1ce0517/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.87, "value": 0.74, "quality": 0.68, "momentum": 0.72, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 33.15, "market_cap": 988930800, "pe_ratio": 13.9341, "earnings_yield": 0.0718, "ebitda_to_ev": 0.073, "shareholder_yield": 0.0436, "roe": 0.083, "piotroski_f_score": 7, "momentum_12_1": 0.2212, "volatility_252d": 0.2091 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:39.406585+00:00", "batch_id": "" }, "size": { "price_close": 33.15, "market_cap": 988930800, "market_cap_usd": 988930800, "enterprise_value": 1795220800, "shares_outstanding": 29832000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 13.9341, "pb_ratio": 1.1568, "ptbv_ratio": 1.5148, "ps_ratio": 2.1978, "pcf_ratio": 8.3164, "pfcf_ratio": 7.0189, "ev_ebitda": 13.6944, "ev_ebit": 21.1948, "ev_sales": 3.9896, "ev_fcf": 12.7415, "earnings_yield": 0.0718, "fcf_yield": 0.0785, "price_to_sales": 2.1978, "price_to_book": 1.1568, "price_to_cashflow": 8.3164, "ebitda_to_ev": 0.073, "sales_yield": 0.2507 }, "yield": { "dividend_yield": 0.0436, "buyback_yield": 0, "shareholder_yield": 0.0436, "debt_paydown_yield": null, "total_yield": 0.0436 }, "quality": { "gross_margin": 0.4918, "operating_margin": 0.1882, "net_margin": 0.1577, "ebitda_margin": 0.2913, "fcf_margin": 0.3131, "roe": 0.083, "roa": 0.0081, "roic": 0.0427, "roc_greenblatt": null, "asset_turnover": 0.0511, "cash_conversion": 1.9852, "accruals_ratio": -0.0054, "sbc_to_revenue": 0.0084, "piotroski_f_score": 7, "altman_z_score": 0.1389, "earnings_stability_5y": 0.3116, "revenue_stability_5y": 0.2304, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0251, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 9.2966, "net_debt_to_ebitda": 6.1506, "debt_to_assets": 0.0999, "interest_coverage": 0.4702, "current_ratio": 0.1624, "quick_ratio": 0.1624, "net_debt": 806290000, "local_beta": 0.0006, "volatility_252d": 0.2091, "volatility_60d": 0.4353, "max_drawdown_12m": -0.1322, "risk_adjusted_momentum": 1.0576 }, "growth": { "revenue_growth_1y": -0.009, "revenue_growth_3y_cagr": 0.1256, "revenue_growth_5y_cagr": 0.0828, "eps_growth_1y": -0.198, "eps_growth_3y_cagr": -0.1297, "eps_growth_5y_cagr": -0.0337, "fcf_growth_1y": 0.7946, "book_value_growth_1y": 0.0489, "revenue_growth": -0.009, "earnings_growth": -0.198 }, "momentum": { "price_return_1m": 0.0045, "price_return_3m": 0.0969, "price_return_6m": 0.1098, "price_return_9m": 0.1076, "price_return_12m": 0.2267, "price_return_12m_ex1m": 0.2212, "momentum_6m": 0.1098, "momentum_12m": 0.2267, "momentum_12_1": 0.2212, "distance_from_52w_high": -0.0241, "distance_from_52w_low": 0.2661, "relative_strength": 0.1268 }, "raw_ttm": { "revenue_ttm": 449974000, "gross_profit_ttm": 221306000, "ebit_ttm": 84701000, "ebitda_ttm": 131092000, "net_income_ttm": 70972000, "eps_diluted_ttm": 2.3791, "operating_cash_flow_ttm": 118914000, "capital_expenditure_ttm": 21982000, "fcf_ttm": 140896000, "dividends_paid_ttm": 43136000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 180121000, "cash_and_equivalents": 72997000, "total_current_assets": 108979000, "total_current_liabilities": 670914000, "net_ppe": null, "total_assets": 8802182000, "total_debt": 879287000, "total_equity": 854862000, "net_working_capital": 35982000, "book_value_per_share": 28.6559, "retained_earnings": 364767000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 652866000, "tangible_book_per_share": 21.8848 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 36, "rank_pb": 27, "rank_ptbv": 32, "rank_ps": 51, "rank_pcf": 34, "rank_ev_ebitda": 58, "rank_ev_ebit": 71, "rank_earnings_yield": 35, "rank_fcf_yield": 51, "rank_dividend_yield": 17, "rank_shareholder_yield": 17, "rank_total_yield": 18, "rank_roe": 51, "rank_roc": 50, "rank_roic": 65, "rank_gross_margin": 45, "rank_fcf_margin": 28, "rank_piotroski": 23, "rank_accruals": 76, "rank_sue": 50, "rank_eps_growth_1y": 79, "rank_eps_growth_5y": 81, "rank_revenue_growth_1y": 76, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 44, "rank_relative_strength": 40 }, "composites": { "value_composite": 26, "quality_composite": 32, "momentum_composite": 28, "growth_composite": 97, "yield_composite": 12, "svqf_composite": 18, "vc1_composite": 24, "vc2_composite": 19, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 13, "quality_value_composite": 0.7094, "os_score": 0.87, "value_percentile": 0.74, "quality_percentile": 0.68, "momentum_percentile": 0.72, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 30, "small_cap_core_rank": 23, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4977, "ticker_id": 3514, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:39.406585+00:00", "batch_id": "", "os_score_delta": null, "price_close": 33.15, "market_cap": 988930800, "market_cap_usd": 988930800, "enterprise_value": 1795220800, "shares_outstanding": 29832000, "fx_rate_to_usd": null, "pe_ratio": 13.93409795, "pb_ratio": 1.15683093, "ptbv_ratio": 1.5147531, "ps_ratio": 2.19775098, "pcf_ratio": 8.31635299, "pfcf_ratio": 7.01887066, "ev_ebitda": 13.69435816, "ev_ebit": 21.19480053, "ev_sales": 3.98961007, "ev_fcf": 12.74146037, "earnings_yield": 0.0717664, "fcf_yield": 0.07848394, "dividend_yield": 0.04361883, "buyback_yield": 0, "shareholder_yield": 0.04361883, "debt_paydown_yield": null, "total_yield": 0.04361883, "gross_margin": 0.49181953, "operating_margin": 0.18823532, "net_margin": 0.15772467, "ebitda_margin": 0.29133239, "fcf_margin": 0.31312031, "roe": 0.08302159, "roa": 0.008063, "roic": 0.04272457, "roc_greenblatt": null, "asset_turnover": 0.05112073, "cash_conversion": 1.98523361, "accruals_ratio": -0.0054466, "sbc_to_revenue": 0.00837604, "debt_to_equity": 9.29661162, "net_debt_to_ebitda": 6.15056601, "debt_to_assets": 0.09989421, "interest_coverage": 0.470245, "current_ratio": 0.16243364, "quick_ratio": 0.16243364, "net_debt": 806290000, "revenue_growth_1y": -0.00896607, "revenue_growth_3y_cagr": 0.12558696, "revenue_growth_5y_cagr": 0.08276655, "eps_growth_1y": -0.19796587, "eps_growth_3y_cagr": -0.12973164, "eps_growth_5y_cagr": -0.03367852, "fcf_growth_1y": 0.79460203, "book_value_growth_1y": 0.04890883, "piotroski_f_score": 7, "altman_z_score": 0.13894541, "earnings_stability_5y": 0.311598, "revenue_stability_5y": 0.23038, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0045485, "price_return_3m": 0.09691573, "price_return_6m": 0.10980174, "price_return_9m": 0.10760657, "price_return_12m": 0.22671916, "price_return_12m_ex1m": 0.2211647, "distance_from_52w_high": -0.02411022, "distance_from_52w_low": 0.2661322, "relative_strength": 0.12675558, "local_beta": 0.0006, "volatility_252d": 0.209117, "volatility_60d": 0.435268, "max_drawdown_12m": -0.13220399, "revenue_ttm": 449974000, "gross_profit_ttm": 221306000, "ebit_ttm": 84701000, "ebitda_ttm": 131092000, "net_income_ttm": 70972000, "eps_diluted_ttm": 2.37905605, "operating_cash_flow_ttm": 118914000, "capital_expenditure_ttm": 21982000, "fcf_ttm": 140896000, "dividends_paid_ttm": 43136000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 180121000, "cash_and_equivalents": 72997000, "total_current_assets": 108979000, "total_current_liabilities": 670914000, "net_ppe": null, "total_assets": 8802182000, "total_debt": 879287000, "total_equity": 854862000, "net_working_capital": 35982000, "book_value_per_share": 28.65587289, "retained_earnings": 364767000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 652866000, "tangible_book_per_share": 21.88475463, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 36, "rank_pb": 27, "rank_ptbv": 32, "rank_ps": 51, "rank_pcf": 34, "rank_ev_ebitda": 58, "rank_ev_ebit": 71, "rank_earnings_yield": 35, "rank_fcf_yield": 51, "rank_dividend_yield": 17, "rank_shareholder_yield": 17, "rank_total_yield": 18, "rank_roe": 51, "rank_roc": 50, "rank_roic": 65, "rank_gross_margin": 45, "rank_fcf_margin": 28, "rank_piotroski": 23, "rank_accruals": 76, "rank_sue": 50, "rank_eps_growth_1y": 79, "rank_eps_growth_5y": 81, "rank_revenue_growth_1y": 76, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 44, "rank_relative_strength": 40, "value_composite": 26, "quality_composite": 32, "momentum_composite": 28, "growth_composite": 97, "yield_composite": 12, "svqf_composite": 18, "vc1_composite": 24, "vc2_composite": 19, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 13, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 30, "small_cap_core_rank": 23, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 33.15, "os": 0.87, "value": 0.74, "quality": 0.68, "momentum": 0.72, "confidence": 1, "coverage": 1, "pe_ratio": 13.9341, "earnings_yield": 0.0718, "shareholder_yield": 0.0436, "roe": 0.083, "momentum_12_1": 0.2212, "complete_fields": { "id": 4977, "ticker_id": 3514, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:39.406585+00:00", "batch_id": "", "os_score_delta": null, "price_close": 33.15, "market_cap": 988930800, "market_cap_usd": 988930800, "enterprise_value": 1795220800, "shares_outstanding": 29832000, "fx_rate_to_usd": null, "pe_ratio": 13.93409795, "pb_ratio": 1.15683093, "ptbv_ratio": 1.5147531, "ps_ratio": 2.19775098, "pcf_ratio": 8.31635299, "pfcf_ratio": 7.01887066, "ev_ebitda": 13.69435816, "ev_ebit": 21.19480053, "ev_sales": 3.98961007, "ev_fcf": 12.74146037, "earnings_yield": 0.0717664, "fcf_yield": 0.07848394, "dividend_yield": 0.04361883, "buyback_yield": 0, "shareholder_yield": 0.04361883, "debt_paydown_yield": null, "total_yield": 0.04361883, "gross_margin": 0.49181953, "operating_margin": 0.18823532, "net_margin": 0.15772467, "ebitda_margin": 0.29133239, "fcf_margin": 0.31312031, "roe": 0.08302159, "roa": 0.008063, "roic": 0.04272457, "roc_greenblatt": null, "asset_turnover": 0.05112073, "cash_conversion": 1.98523361, "accruals_ratio": -0.0054466, "sbc_to_revenue": 0.00837604, "debt_to_equity": 9.29661162, "net_debt_to_ebitda": 6.15056601, "debt_to_assets": 0.09989421, "interest_coverage": 0.470245, "current_ratio": 0.16243364, "quick_ratio": 0.16243364, "net_debt": 806290000, "revenue_growth_1y": -0.00896607, "revenue_growth_3y_cagr": 0.12558696, "revenue_growth_5y_cagr": 0.08276655, "eps_growth_1y": -0.19796587, "eps_growth_3y_cagr": -0.12973164, "eps_growth_5y_cagr": -0.03367852, "fcf_growth_1y": 0.79460203, "book_value_growth_1y": 0.04890883, "piotroski_f_score": 7, "altman_z_score": 0.13894541, "earnings_stability_5y": 0.311598, "revenue_stability_5y": 0.23038, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0045485, "price_return_3m": 0.09691573, "price_return_6m": 0.10980174, "price_return_9m": 0.10760657, "price_return_12m": 0.22671916, "price_return_12m_ex1m": 0.2211647, "distance_from_52w_high": -0.02411022, "distance_from_52w_low": 0.2661322, "relative_strength": 0.12675558, "local_beta": 0.0006, "volatility_252d": 0.209117, "volatility_60d": 0.435268, "max_drawdown_12m": -0.13220399, "revenue_ttm": 449974000, "gross_profit_ttm": 221306000, "ebit_ttm": 84701000, "ebitda_ttm": 131092000, "net_income_ttm": 70972000, "eps_diluted_ttm": 2.37905605, "operating_cash_flow_ttm": 118914000, "capital_expenditure_ttm": 21982000, "fcf_ttm": 140896000, "dividends_paid_ttm": 43136000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 180121000, "cash_and_equivalents": 72997000, "total_current_assets": 108979000, "total_current_liabilities": 670914000, "net_ppe": null, "total_assets": 8802182000, "total_debt": 879287000, "total_equity": 854862000, "net_working_capital": 35982000, "book_value_per_share": 28.65587289, "retained_earnings": 364767000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 652866000, "tangible_book_per_share": 21.88475463, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 36, "rank_pb": 27, "rank_ptbv": 32, "rank_ps": 51, "rank_pcf": 34, "rank_ev_ebitda": 58, "rank_ev_ebit": 71, "rank_earnings_yield": 35, "rank_fcf_yield": 51, "rank_dividend_yield": 17, "rank_shareholder_yield": 17, "rank_total_yield": 18, "rank_roe": 51, "rank_roc": 50, "rank_roic": 65, "rank_gross_margin": 45, "rank_fcf_margin": 28, "rank_piotroski": 23, "rank_accruals": 76, "rank_sue": 50, "rank_eps_growth_1y": 79, "rank_eps_growth_5y": 81, "rank_revenue_growth_1y": 76, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 44, "rank_relative_strength": 40, "value_composite": 26, "quality_composite": 32, "momentum_composite": 28, "growth_composite": 97, "yield_composite": 12, "svqf_composite": 18, "vc1_composite": 24, "vc2_composite": 19, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 13, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 30, "small_cap_core_rank": 23, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:42.459521+00:00", "is_restated": false, "income_statement": { "revenue": 419030000, "cost_of_revenue": 185043000, "gross_profit": 233987000, "ebit": 82630000, "ebitda": 82843000, "pretax_income": 82630000, "tax_provision": 13410000, "net_income": 69220000, "net_income_to_common": 69220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 383986000, "total_current_assets": 1687934000, "total_assets": 8514590000, "short_term_debt": 419141000, "long_term_debt": 300609000, "total_debt": 719750000, "total_liabilities": 7666975000, "total_equity": 847615000, "shares_outstanding": 30226000, "goodwill_and_intangibles": 202128000 }, "cash_flow": { "operating_cash_flow": 93817000, "capital_expenditure": 20338000, "free_cash_flow": 114155000, "dividends_paid": 43371000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 326450, "ticker_id": 3514, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:42.459521+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "82630000", "ebitda": "82843000", "netIncome": "69220000", "grossProfit": "233987000", "depreciation": "None", "totalRevenue": "419030000", "costOfRevenue": "185043000", "interestIncome": "403074000", "incomeBeforeTax": "82630000", "interestExpense": "181990000", "operatingIncome": "82630000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "13410000", "reportedCurrency": "USD", "netInterestIncome": "221084000", "nonInterestIncome": "None", "operatingExpenses": "151357000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "185043000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "213000", "sellingGeneralAndAdministrative": "5715000", "netIncomeFromContinuingOperations": "69220000" }, "balance": { "goodwill": "201116000", "inventory": "None", "commonStock": "47638000", "currentDebt": "None", "investments": "None", "totalAssets": "8514590000", "longTermDebt": "300609000", "shortTermDebt": "419141000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1012000", "reportedCurrency": "USD", "retainedEarnings": "352193000", "totalLiabilities": "7666975000", "otherCurrentAssets": "-41809000", "totalCurrentAssets": "1687934000", "currentLongTermDebt": "419141000", "longTermInvestments": "2713270000", "shortTermInvestments": "1262139000", "currentNetReceivables": "41809000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6826656000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "734085000", "totalShareholderEquity": "847615000", "capitalLeaseObligations": "14335000", "otherCurrentLiabilities": "6865159000", "totalCurrentLiabilities": "7284300000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "382675000", "cashAndShortTermInvestments": "383986000", "commonStockSharesOutstanding": "30226000", "intangibleAssetsExcludingGoodwill": "1012000", "cashAndCashEquivalentsAtCarryingValue": "383986000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69220000", "profitLoss": "None", "dividendPayout": "43371000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "93817000", "capitalExpenditures": "20338000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-95971000", "cashflowFromInvestment": "-34221000", "stockBasedCompensation": "3046000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43371000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23182000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10610000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 419030000, "cost_of_revenue": 185043000, "gross_profit": 233987000, "research_and_development": null, "selling_general_admin": 5715000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 82630000, "depreciation_amortisation": 213000, "ebitda": 82843000, "interest_expense": 181990000, "interest_income": null, "other_non_operating": null, "pretax_income": 82630000, "tax_provision": 13410000, "effective_tax_rate": null, "net_income": 69220000, "net_income_continuing_ops": 69220000, "net_income_to_common": 69220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 383986000, "short_term_investments": 1262139000, "net_receivables": 41809000, "inventory": null, "other_current_assets": null, "total_current_assets": 1687934000, "net_ppe": null, "goodwill": 201116000, "intangible_assets": 1012000, "goodwill_and_intangibles": 202128000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6826656000, "total_assets": 8514590000, "short_term_debt": 419141000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7284300000, "long_term_debt": 300609000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 382675000, "total_liabilities": 7666975000, "total_debt": 719750000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 352193000, "total_equity": 847615000, "shares_outstanding": 30226000, "operating_cash_flow": 93817000, "stock_based_compensation": 3046000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20338000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34221000, "dividends_paid": 43371000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -95971000, "free_cash_flow": 114155000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "82630000", "ebitda": "82843000", "netIncome": "69220000", "grossProfit": "233987000", "depreciation": "None", "totalRevenue": "419030000", "costOfRevenue": "185043000", "interestIncome": "403074000", "incomeBeforeTax": "82630000", "interestExpense": "181990000", "operatingIncome": "82630000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "13410000", "reportedCurrency": "USD", "netInterestIncome": "221084000", "nonInterestIncome": "None", "operatingExpenses": "151357000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "185043000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "213000", "sellingGeneralAndAdministrative": "5715000", "netIncomeFromContinuingOperations": "69220000" }, "balance": { "goodwill": "201116000", "inventory": "None", "commonStock": "47638000", "currentDebt": "None", "investments": "None", "totalAssets": "8514590000", "longTermDebt": "300609000", "shortTermDebt": "419141000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1012000", "reportedCurrency": "USD", "retainedEarnings": "352193000", "totalLiabilities": "7666975000", "otherCurrentAssets": "-41809000", "totalCurrentAssets": "1687934000", "currentLongTermDebt": "419141000", "longTermInvestments": "2713270000", "shortTermInvestments": "1262139000", "currentNetReceivables": "41809000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6826656000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "734085000", "totalShareholderEquity": "847615000", "capitalLeaseObligations": "14335000", "otherCurrentLiabilities": "6865159000", "totalCurrentLiabilities": "7284300000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "382675000", "cashAndShortTermInvestments": "383986000", "commonStockSharesOutstanding": "30226000", "intangibleAssetsExcludingGoodwill": "1012000", "cashAndCashEquivalentsAtCarryingValue": "383986000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69220000", "profitLoss": "None", "dividendPayout": "43371000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "93817000", "capitalExpenditures": "20338000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-95971000", "cashflowFromInvestment": "-34221000", "stockBasedCompensation": "3046000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43371000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23182000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10610000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:42.459521+00:00", "is_restated": false, "income_statement": { "revenue": 456069000, "cost_of_revenue": 201555000, "gross_profit": 254514000, "ebit": 107377000, "ebitda": 117836000, "pretax_income": 107377000, "tax_provision": 18883000, "net_income": 88494000, "net_income_to_common": 88494000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 373354000, "total_current_assets": 1531527000, "total_assets": 8517448000, "short_term_debt": 76443000, "long_term_debt": 884225000, "total_debt": 960668000, "total_liabilities": 7705506000, "total_equity": 811942000, "shares_outstanding": 30370000, "goodwill_and_intangibles": 202870000 }, "cash_flow": { "operating_cash_flow": 101849000, "capital_expenditure": 11162000, "free_cash_flow": 113011000, "dividends_paid": 43630000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 326455, "ticker_id": 3514, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:42.459521+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "107377000", "ebitda": "117836000", "netIncome": "88494000", "grossProfit": "254514000", "depreciation": "None", "totalRevenue": "456069000", "costOfRevenue": "201555000", "interestIncome": "414336000", "incomeBeforeTax": "107377000", "interestExpense": "198209000", "operatingIncome": "107377000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "18883000", "reportedCurrency": "USD", "netInterestIncome": "216127000", "nonInterestIncome": "None", "operatingExpenses": "147137000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "201555000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10459000", "sellingGeneralAndAdministrative": "94080000", "netIncomeFromContinuingOperations": "88494000" }, "balance": { "goodwill": "201116000", "inventory": "None", "commonStock": "47598000", "currentDebt": "None", "investments": "None", "totalAssets": "8517448000", "longTermDebt": "884225000", "shortTermDebt": "76443000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1754000", "reportedCurrency": "USD", "retainedEarnings": "326793000", "totalLiabilities": "7705506000", "otherCurrentAssets": "None", "totalCurrentAssets": "1531527000", "currentLongTermDebt": "76443000", "longTermInvestments": "2822595000", "shortTermInvestments": "1111449000", "currentNetReceivables": "46724000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6985921000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "976447000", "totalShareholderEquity": "811942000", "capitalLeaseObligations": "15779000", "otherCurrentLiabilities": "6654248000", "totalCurrentLiabilities": "6730691000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "974815000", "cashAndShortTermInvestments": "373354000", "commonStockSharesOutstanding": "30370000", "intangibleAssetsExcludingGoodwill": "1754000", "cashAndCashEquivalentsAtCarryingValue": "373354000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88494000", "profitLoss": "None", "dividendPayout": "43630000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "101849000", "capitalExpenditures": "11162000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "146658000", "cashflowFromInvestment": "-382856000", "stockBasedCompensation": "3523000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43630000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1505000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10459000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 456069000, "cost_of_revenue": 201555000, "gross_profit": 254514000, "research_and_development": null, "selling_general_admin": 94080000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 107377000, "depreciation_amortisation": 10459000, "ebitda": 117836000, "interest_expense": 198209000, "interest_income": null, "other_non_operating": null, "pretax_income": 107377000, "tax_provision": 18883000, "effective_tax_rate": null, "net_income": 88494000, "net_income_continuing_ops": 88494000, "net_income_to_common": 88494000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 373354000, "short_term_investments": 1111449000, "net_receivables": 46724000, "inventory": null, "other_current_assets": null, "total_current_assets": 1531527000, "net_ppe": null, "goodwill": 201116000, "intangible_assets": 1754000, "goodwill_and_intangibles": 202870000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6985921000, "total_assets": 8517448000, "short_term_debt": 76443000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6730691000, "long_term_debt": 884225000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 974815000, "total_liabilities": 7705506000, "total_debt": 960668000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 326793000, "total_equity": 811942000, "shares_outstanding": 30370000, "operating_cash_flow": 101849000, "stock_based_compensation": 3523000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11162000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -382856000, "dividends_paid": 43630000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 146658000, "free_cash_flow": 113011000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "107377000", "ebitda": "117836000", "netIncome": "88494000", "grossProfit": "254514000", "depreciation": "None", "totalRevenue": "456069000", "costOfRevenue": "201555000", "interestIncome": "414336000", "incomeBeforeTax": "107377000", "interestExpense": "198209000", "operatingIncome": "107377000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "18883000", "reportedCurrency": "USD", "netInterestIncome": "216127000", "nonInterestIncome": "None", "operatingExpenses": "147137000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "201555000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10459000", "sellingGeneralAndAdministrative": "94080000", "netIncomeFromContinuingOperations": "88494000" }, "balance": { "goodwill": "201116000", "inventory": "None", "commonStock": "47598000", "currentDebt": "None", "investments": "None", "totalAssets": "8517448000", "longTermDebt": "884225000", "shortTermDebt": "76443000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1754000", "reportedCurrency": "USD", "retainedEarnings": "326793000", "totalLiabilities": "7705506000", "otherCurrentAssets": "None", "totalCurrentAssets": "1531527000", "currentLongTermDebt": "76443000", "longTermInvestments": "2822595000", "shortTermInvestments": "1111449000", "currentNetReceivables": "46724000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6985921000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "976447000", "totalShareholderEquity": "811942000", "capitalLeaseObligations": "15779000", "otherCurrentLiabilities": "6654248000", "totalCurrentLiabilities": "6730691000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "974815000", "cashAndShortTermInvestments": "373354000", "commonStockSharesOutstanding": "30370000", "intangibleAssetsExcludingGoodwill": "1754000", "cashAndCashEquivalentsAtCarryingValue": "373354000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88494000", "profitLoss": "None", "dividendPayout": "43630000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "101849000", "capitalExpenditures": "11162000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "146658000", "cashflowFromInvestment": "-382856000", "stockBasedCompensation": "3523000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43630000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1505000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10459000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:42.459521+00:00", "is_restated": false, "income_statement": { "revenue": 395575000, "cost_of_revenue": 153868000, "gross_profit": 241707000, "ebit": 101129000, "ebitda": 111706000, "pretax_income": 101129000, "tax_provision": 14437000, "net_income": 86692000, "net_income_to_common": 86692000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 513740000, "total_current_assets": 1860523000, "total_assets": 8284914000, "short_term_debt": 715734000, "long_term_debt": 876615000, "total_debt": 1592349000, "total_liabilities": 7511626000, "total_equity": 773288000, "shares_outstanding": 30759000, "goodwill_and_intangibles": 204041000 }, "cash_flow": { "operating_cash_flow": 79864000, "capital_expenditure": 6904000, "free_cash_flow": 86768000, "dividends_paid": 43582000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 326460, "ticker_id": 3514, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:42.459521+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "101129000", "ebitda": "111706000", "netIncome": "86692000", "grossProfit": "241707000", "depreciation": "None", "totalRevenue": "395575000", "costOfRevenue": "153868000", "interestIncome": "335930000", "incomeBeforeTax": "101129000", "interestExpense": "144714000", "operatingIncome": "101129000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "14437000", "reportedCurrency": "USD", "netInterestIncome": "217384000", "nonInterestIncome": "None", "operatingExpenses": "140578000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "153868000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10577000", "sellingGeneralAndAdministrative": "89183000", "netIncomeFromContinuingOperations": "97044000" }, "balance": { "goodwill": "201116000", "inventory": "71532000", "commonStock": "47550000", "currentDebt": "None", "investments": "None", "totalAssets": "8284914000", "longTermDebt": "876615000", "shortTermDebt": "715734000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2925000", "reportedCurrency": "USD", "retainedEarnings": "282355000", "totalLiabilities": "7511626000", "otherCurrentAssets": "611098000", "totalCurrentAssets": "1860523000", "currentLongTermDebt": "None", "longTermInvestments": "2613038000", "shortTermInvestments": "1296294000", "currentNetReceivables": "50489000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6424391000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "893319000", "totalShareholderEquity": "773288000", "capitalLeaseObligations": "16704000", "otherCurrentLiabilities": "6549681000", "totalCurrentLiabilities": "6549681000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "961945000", "cashAndShortTermInvestments": "513740000", "commonStockSharesOutstanding": "30759000", "intangibleAssetsExcludingGoodwill": "2925000", "cashAndCashEquivalentsAtCarryingValue": "513740000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86692000", "profitLoss": "None", "dividendPayout": "43582000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "79864000", "capitalExpenditures": "6904000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "608467000", "cashflowFromInvestment": "-327073000", "stockBasedCompensation": "3552000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43582000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44803000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10577000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 395575000, "cost_of_revenue": 153868000, "gross_profit": 241707000, "research_and_development": null, "selling_general_admin": 89183000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 101129000, "depreciation_amortisation": 10577000, "ebitda": 111706000, "interest_expense": 144714000, "interest_income": null, "other_non_operating": null, "pretax_income": 101129000, "tax_provision": 14437000, "effective_tax_rate": null, "net_income": 86692000, "net_income_continuing_ops": 97044000, "net_income_to_common": 86692000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 513740000, "short_term_investments": 1296294000, "net_receivables": 50489000, "inventory": 71532000, "other_current_assets": null, "total_current_assets": 1860523000, "net_ppe": null, "goodwill": 201116000, "intangible_assets": 2925000, "goodwill_and_intangibles": 204041000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6424391000, "total_assets": 8284914000, "short_term_debt": 715734000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6549681000, "long_term_debt": 876615000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 961945000, "total_liabilities": 7511626000, "total_debt": 1592349000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 282355000, "total_equity": 773288000, "shares_outstanding": 30759000, "operating_cash_flow": 79864000, "stock_based_compensation": 3552000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6904000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -327073000, "dividends_paid": 43582000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 608467000, "free_cash_flow": 86768000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "101129000", "ebitda": "111706000", "netIncome": "86692000", "grossProfit": "241707000", "depreciation": "None", "totalRevenue": "395575000", "costOfRevenue": "153868000", "interestIncome": "335930000", "incomeBeforeTax": "101129000", "interestExpense": "144714000", "operatingIncome": "101129000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "14437000", "reportedCurrency": "USD", "netInterestIncome": "217384000", "nonInterestIncome": "None", "operatingExpenses": "140578000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "153868000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10577000", "sellingGeneralAndAdministrative": "89183000", "netIncomeFromContinuingOperations": "97044000" }, "balance": { "goodwill": "201116000", "inventory": "71532000", "commonStock": "47550000", "currentDebt": "None", "investments": "None", "totalAssets": "8284914000", "longTermDebt": "876615000", "shortTermDebt": "715734000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2925000", "reportedCurrency": "USD", "retainedEarnings": "282355000", "totalLiabilities": "7511626000", "otherCurrentAssets": "611098000", "totalCurrentAssets": "1860523000", "currentLongTermDebt": "None", "longTermInvestments": "2613038000", "shortTermInvestments": "1296294000", "currentNetReceivables": "50489000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6424391000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "893319000", "totalShareholderEquity": "773288000", "capitalLeaseObligations": "16704000", "otherCurrentLiabilities": "6549681000", "totalCurrentLiabilities": "6549681000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "961945000", "cashAndShortTermInvestments": "513740000", "commonStockSharesOutstanding": "30759000", "intangibleAssetsExcludingGoodwill": "2925000", "cashAndCashEquivalentsAtCarryingValue": "513740000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86692000", "profitLoss": "None", "dividendPayout": "43582000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "79864000", "capitalExpenditures": "6904000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "608467000", "cashflowFromInvestment": "-327073000", "stockBasedCompensation": "3552000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43582000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44803000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10577000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:42.459521+00:00", "is_restated": false, "income_statement": { "revenue": 293838000, "cost_of_revenue": 43881000, "gross_profit": 249957000, "ebit": 119631000, "ebitda": 130736000, "pretax_income": 119631000, "tax_provision": 14611000, "net_income": 105020000, "net_income_to_common": 105020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115419000, "total_current_assets": 166674000, "total_assets": 7558636000, "short_term_debt": 440915000, "long_term_debt": 533450000, "total_debt": 974365000, "total_liabilities": 6812639000, "total_equity": 745997000, "shares_outstanding": 32250999, "goodwill_and_intangibles": 205738000 }, "cash_flow": { "operating_cash_flow": 226517000, "capital_expenditure": 9301000, "free_cash_flow": 235818000, "dividends_paid": 44936000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 326465, "ticker_id": 3514, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:42.459521+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "119631000", "ebitda": "130736000", "netIncome": "105020000", "grossProfit": "249957000", "depreciation": "None", "totalRevenue": "293838000", "costOfRevenue": "43881000", "interestIncome": "252981000", "incomeBeforeTax": "119631000", "interestExpense": "40640000", "operatingIncome": "119631000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "14611000", "reportedCurrency": "USD", "netInterestIncome": "212341000", "nonInterestIncome": "None", "operatingExpenses": "130326000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43881000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11105000", "sellingGeneralAndAdministrative": "84578000", "netIncomeFromContinuingOperations": "105020000" }, "balance": { "goodwill": "201116000", "inventory": "167000", "commonStock": "47501000", "currentDebt": "None", "investments": "None", "totalAssets": "7558636000", "longTermDebt": "533450000", "shortTermDebt": "440915000", "treasuryStock": "-188203000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4622000", "reportedCurrency": "USD", "retainedEarnings": "239610000", "totalLiabilities": "6812639000", "otherCurrentAssets": "-1297109000", "totalCurrentAssets": "166674000", "currentLongTermDebt": "None", "longTermInvestments": "2625743000", "shortTermInvestments": "1299014000", "currentNetReceivables": "49350000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "381689000", "currentAccountsPayable": "6198019000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "141256000", "shortLongTermDebtTotal": "599854000", "totalShareholderEquity": "745997000", "capitalLeaseObligations": "17070000", "otherCurrentLiabilities": "1671561999", "totalCurrentLiabilities": "2112476999", "otherNonCurrentLiabilities": "455681000", "totalNonCurrentLiabilities": "6812639000", "cashAndShortTermInvestments": "115419000", "commonStockSharesOutstanding": "32250999", "intangibleAssetsExcludingGoodwill": "4622000", "cashAndCashEquivalentsAtCarryingValue": "115419000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "105020000", "profitLoss": "None", "dividendPayout": "44936000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "226517000", "capitalExpenditures": "9301000", "changeInReceivables": "-10205000", "changeInExchangeRate": "None", "cashflowFromFinancing": "405761000", "cashflowFromInvestment": "-634779000", "stockBasedCompensation": "3221000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44936000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2501000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33708000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11105000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 293838000, "cost_of_revenue": 43881000, "gross_profit": 249957000, "research_and_development": null, "selling_general_admin": 84578000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 119631000, "depreciation_amortisation": 11105000, "ebitda": 130736000, "interest_expense": 40640000, "interest_income": null, "other_non_operating": null, "pretax_income": 119631000, "tax_provision": 14611000, "effective_tax_rate": null, "net_income": 105020000, "net_income_continuing_ops": 105020000, "net_income_to_common": 105020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 115419000, "short_term_investments": 1299014000, "net_receivables": 49350000, "inventory": 167000, "other_current_assets": null, "total_current_assets": 166674000, "net_ppe": null, "goodwill": 201116000, "intangible_assets": 4622000, "goodwill_and_intangibles": 205738000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 381689000, "total_assets": 7558636000, "short_term_debt": 440915000, "accounts_payable": 6198019000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2112476999, "long_term_debt": 533450000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6812639000, "total_liabilities": 6812639000, "total_debt": 974365000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 239610000, "total_equity": 745997000, "shares_outstanding": 32250999, "operating_cash_flow": 226517000, "stock_based_compensation": 3221000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9301000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -634779000, "dividends_paid": 44936000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 405761000, "free_cash_flow": 235818000, "net_change_in_cash": -2501000 }, "raw_data": { "income": { "ebit": "119631000", "ebitda": "130736000", "netIncome": "105020000", "grossProfit": "249957000", "depreciation": "None", "totalRevenue": "293838000", "costOfRevenue": "43881000", "interestIncome": "252981000", "incomeBeforeTax": "119631000", "interestExpense": "40640000", "operatingIncome": "119631000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "14611000", "reportedCurrency": "USD", "netInterestIncome": "212341000", "nonInterestIncome": "None", "operatingExpenses": "130326000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43881000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11105000", "sellingGeneralAndAdministrative": "84578000", "netIncomeFromContinuingOperations": "105020000" }, "balance": { "goodwill": "201116000", "inventory": "167000", "commonStock": "47501000", "currentDebt": "None", "investments": "None", "totalAssets": "7558636000", "longTermDebt": "533450000", "shortTermDebt": "440915000", "treasuryStock": "-188203000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4622000", "reportedCurrency": "USD", "retainedEarnings": "239610000", "totalLiabilities": "6812639000", "otherCurrentAssets": "-1297109000", "totalCurrentAssets": "166674000", "currentLongTermDebt": "None", "longTermInvestments": "2625743000", "shortTermInvestments": "1299014000", "currentNetReceivables": "49350000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "381689000", "currentAccountsPayable": "6198019000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "141256000", "shortLongTermDebtTotal": "599854000", "totalShareholderEquity": "745997000", "capitalLeaseObligations": "17070000", "otherCurrentLiabilities": "1671561999", "totalCurrentLiabilities": "2112476999", "otherNonCurrentLiabilities": "455681000", "totalNonCurrentLiabilities": "6812639000", "cashAndShortTermInvestments": "115419000", "commonStockSharesOutstanding": "32250999", "intangibleAssetsExcludingGoodwill": "4622000", "cashAndCashEquivalentsAtCarryingValue": "115419000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "105020000", "profitLoss": "None", "dividendPayout": "44936000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "226517000", "capitalExpenditures": "9301000", "changeInReceivables": "-10205000", "changeInExchangeRate": "None", "cashflowFromFinancing": "405761000", "cashflowFromInvestment": "-634779000", "stockBasedCompensation": "3221000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44936000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2501000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33708000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11105000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:42.459521+00:00", "is_restated": false, "income_statement": { "revenue": 265323000, "cost_of_revenue": 9466000, "gross_profit": 255857000, "ebit": 130827000, "ebitda": 142248000, "pretax_income": 130827000, "tax_provision": 17426000, "net_income": 113401000, "net_income_to_common": 113401000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201753000, "total_current_assets": 3005223000, "total_assets": 7259602000, "short_term_debt": 365375000, "long_term_debt": 526051000, "total_debt": 891426000, "total_liabilities": 6347430000, "total_equity": 912172000, "shares_outstanding": 32692000, "goodwill_and_intangibles": 208011000 }, "cash_flow": { "operating_cash_flow": 156104000, "capital_expenditure": 8365000, "free_cash_flow": 164469000, "dividends_paid": 44569000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 326470, "ticker_id": 3514, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:42.459521+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "130827000", "ebitda": "142248000", "netIncome": "113401000", "grossProfit": "255857000", "depreciation": "None", "totalRevenue": "265323000", "costOfRevenue": "9466000", "interestIncome": "215987000", "incomeBeforeTax": "130827000", "interestExpense": "26430000", "operatingIncome": "130827000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "17426000", "reportedCurrency": "USD", "netInterestIncome": "189557000", "nonInterestIncome": "None", "operatingExpenses": "125030000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9466000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11421000", "sellingGeneralAndAdministrative": "81699000", "netIncomeFromContinuingOperations": "113401000" }, "balance": { "goodwill": "201116000", "inventory": "-240898000", "commonStock": "47461000", "currentDebt": "None", "investments": "None", "totalAssets": "7259602000", "longTermDebt": "526051000", "shortTermDebt": "365375000", "treasuryStock": "-155308000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "6895000", "reportedCurrency": "USD", "retainedEarnings": "179813000", "totalLiabilities": "6347430000", "otherCurrentAssets": "240898000", "totalCurrentAssets": "3005223000", "currentLongTermDebt": "None", "longTermInvestments": "2855105000", "shortTermInvestments": "2764325000", "currentNetReceivables": "39145000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4254379000", "currentAccountsPayable": "5722327000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "142509000", "shortLongTermDebtTotal": "542727000", "totalShareholderEquity": "912172000", "capitalLeaseObligations": "16676000", "otherCurrentLiabilities": "5722327000", "totalCurrentLiabilities": "5722327000", "otherNonCurrentLiabilities": "448501000", "totalNonCurrentLiabilities": "625103000", "cashAndShortTermInvestments": "201753000", "commonStockSharesOutstanding": "32692000", "intangibleAssetsExcludingGoodwill": "6895000", "cashAndCashEquivalentsAtCarryingValue": "201753000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "113401000", "profitLoss": "None", "dividendPayout": "44569000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "156104000", "capitalExpenditures": "8365000", "changeInReceivables": "-437000", "changeInExchangeRate": "None", "cashflowFromFinancing": "131249000", "cashflowFromInvestment": "-194008000", "stockBasedCompensation": "3020000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44569000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "93345000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34148000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11421000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 265323000, "cost_of_revenue": 9466000, "gross_profit": 255857000, "research_and_development": null, "selling_general_admin": 81699000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 130827000, "depreciation_amortisation": 11421000, "ebitda": 142248000, "interest_expense": 26430000, "interest_income": null, "other_non_operating": null, "pretax_income": 130827000, "tax_provision": 17426000, "effective_tax_rate": null, "net_income": 113401000, "net_income_continuing_ops": 113401000, "net_income_to_common": 113401000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 201753000, "short_term_investments": 2764325000, "net_receivables": 39145000, "inventory": -240898000, "other_current_assets": null, "total_current_assets": 3005223000, "net_ppe": null, "goodwill": 201116000, "intangible_assets": 6895000, "goodwill_and_intangibles": 208011000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4254379000, "total_assets": 7259602000, "short_term_debt": 365375000, "accounts_payable": 5722327000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5722327000, "long_term_debt": 526051000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 625103000, "total_liabilities": 6347430000, "total_debt": 891426000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 179813000, "total_equity": 912172000, "shares_outstanding": 32692000, "operating_cash_flow": 156104000, "stock_based_compensation": 3020000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8365000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -194008000, "dividends_paid": 44569000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 131249000, "free_cash_flow": 164469000, "net_change_in_cash": 93345000 }, "raw_data": { "income": { "ebit": "130827000", "ebitda": "142248000", "netIncome": "113401000", "grossProfit": "255857000", "depreciation": "None", "totalRevenue": "265323000", "costOfRevenue": "9466000", "interestIncome": "215987000", "incomeBeforeTax": "130827000", "interestExpense": "26430000", "operatingIncome": "130827000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "17426000", "reportedCurrency": "USD", "netInterestIncome": "189557000", "nonInterestIncome": "None", "operatingExpenses": "125030000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9466000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11421000", "sellingGeneralAndAdministrative": "81699000", "netIncomeFromContinuingOperations": "113401000" }, "balance": { "goodwill": "201116000", "inventory": "-240898000", "commonStock": "47461000", "currentDebt": "None", "investments": "None", "totalAssets": "7259602000", "longTermDebt": "526051000", "shortTermDebt": "365375000", "treasuryStock": "-155308000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "6895000", "reportedCurrency": "USD", "retainedEarnings": "179813000", "totalLiabilities": "6347430000", "otherCurrentAssets": "240898000", "totalCurrentAssets": "3005223000", "currentLongTermDebt": "None", "longTermInvestments": "2855105000", "shortTermInvestments": "2764325000", "currentNetReceivables": "39145000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4254379000", "currentAccountsPayable": "5722327000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "142509000", "shortLongTermDebtTotal": "542727000", "totalShareholderEquity": "912172000", "capitalLeaseObligations": "16676000", "otherCurrentLiabilities": "5722327000", "totalCurrentLiabilities": "5722327000", "otherNonCurrentLiabilities": "448501000", "totalNonCurrentLiabilities": "625103000", "cashAndShortTermInvestments": "201753000", "commonStockSharesOutstanding": "32692000", "intangibleAssetsExcludingGoodwill": "6895000", "cashAndCashEquivalentsAtCarryingValue": "201753000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "113401000", "profitLoss": "None", "dividendPayout": "44569000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "156104000", "capitalExpenditures": "8365000", "changeInReceivables": "-437000", "changeInExchangeRate": "None", "cashflowFromFinancing": "131249000", "cashflowFromInvestment": "-194008000", "stockBasedCompensation": "3020000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44569000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "93345000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34148000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11421000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:42.459521+00:00", "is_restated": false, "income_statement": { "revenue": 281560000, "cost_of_revenue": 64764000, "gross_profit": 216796000, "ebit": 93489000, "ebitda": 105573000, "pretax_income": 93489000, "tax_provision": 11336000, "net_income": 82153000, "net_income_to_common": 82153000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108408000, "total_current_assets": 2734421000, "total_assets": 7008227000, "short_term_debt": 853492000, "long_term_debt": 257506000, "total_debt": 1110998000, "total_liabilities": 6132930000, "total_equity": 875297000, "shares_outstanding": 33281000, "goodwill_and_intangibles": 210860000 }, "cash_flow": { "operating_cash_flow": 90520000, "capital_expenditure": 11435000, "free_cash_flow": 101955000, "dividends_paid": 43204000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 326475, "ticker_id": 3514, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:42.459521+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "93489000", "ebitda": "105573000", "netIncome": "82153000", "grossProfit": "216796000", "depreciation": "None", "totalRevenue": "281560000", "costOfRevenue": "64764000", "interestIncome": "231828000", "incomeBeforeTax": "93489000", "interestExpense": "44563000", "operatingIncome": "93489000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "11336000", "reportedCurrency": "USD", "netInterestIncome": "187265000", "nonInterestIncome": "None", "operatingExpenses": "123307000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64764000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12084000", "sellingGeneralAndAdministrative": "78349000", "netIncomeFromContinuingOperations": "82153000" }, "balance": { "goodwill": "201116000", "inventory": "-147236000", "commonStock": "47419000", "currentDebt": "None", "investments": "None", "totalAssets": "7008227000", "longTermDebt": "257506000", "shortTermDebt": "853492000", "treasuryStock": "-123921000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "9744000", "reportedCurrency": "USD", "retainedEarnings": "111208000", "totalLiabilities": "6132930000", "otherCurrentAssets": "147236000", "totalCurrentAssets": "2734421000", "currentLongTermDebt": "None", "longTermInvestments": "6199773000", "shortTermInvestments": "2587305000", "currentNetReceivables": "38708000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4273806000", "currentAccountsPayable": "4932322000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "144576000", "shortLongTermDebtTotal": "1129939000", "totalShareholderEquity": "875297000", "capitalLeaseObligations": "16734000", "otherCurrentLiabilities": "4932322000", "totalCurrentLiabilities": "4932322000", "otherNonCurrentLiabilities": "927553000", "totalNonCurrentLiabilities": "1200608000", "cashAndShortTermInvestments": "108408000", "commonStockSharesOutstanding": "33281000", "intangibleAssetsExcludingGoodwill": "9744000", "cashAndCashEquivalentsAtCarryingValue": "108408000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82153000", "profitLoss": "None", "dividendPayout": "43204000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "90520000", "capitalExpenditures": "11435000", "changeInReceivables": "-10256000", "changeInExchangeRate": "None", "cashflowFromFinancing": "130926000", "cashflowFromInvestment": "-223735000", "stockBasedCompensation": "3020000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43204000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2289000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30989000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12084000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 281560000, "cost_of_revenue": 64764000, "gross_profit": 216796000, "research_and_development": null, "selling_general_admin": 78349000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 93489000, "depreciation_amortisation": 12084000, "ebitda": 105573000, "interest_expense": 44563000, "interest_income": null, "other_non_operating": null, "pretax_income": 93489000, "tax_provision": 11336000, "effective_tax_rate": null, "net_income": 82153000, "net_income_continuing_ops": 82153000, "net_income_to_common": 82153000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 108408000, "short_term_investments": 2587305000, "net_receivables": 38708000, "inventory": -147236000, "other_current_assets": null, "total_current_assets": 2734421000, "net_ppe": null, "goodwill": 201116000, "intangible_assets": 9744000, "goodwill_and_intangibles": 210860000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4273806000, "total_assets": 7008227000, "short_term_debt": 853492000, "accounts_payable": 4932322000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4932322000, "long_term_debt": 257506000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1200608000, "total_liabilities": 6132930000, "total_debt": 1110998000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 111208000, "total_equity": 875297000, "shares_outstanding": 33281000, "operating_cash_flow": 90520000, "stock_based_compensation": 3020000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11435000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -223735000, "dividends_paid": 43204000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 130926000, "free_cash_flow": 101955000, "net_change_in_cash": -2289000 }, "raw_data": { "income": { "ebit": "93489000", "ebitda": "105573000", "netIncome": "82153000", "grossProfit": "216796000", "depreciation": "None", "totalRevenue": "281560000", "costOfRevenue": "64764000", "interestIncome": "231828000", "incomeBeforeTax": "93489000", "interestExpense": "44563000", "operatingIncome": "93489000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "11336000", "reportedCurrency": "USD", "netInterestIncome": "187265000", "nonInterestIncome": "None", "operatingExpenses": "123307000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64764000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12084000", "sellingGeneralAndAdministrative": "78349000", "netIncomeFromContinuingOperations": "82153000" }, "balance": { "goodwill": "201116000", "inventory": "-147236000", "commonStock": "47419000", "currentDebt": "None", "investments": "None", "totalAssets": "7008227000", "longTermDebt": "257506000", "shortTermDebt": "853492000", "treasuryStock": "-123921000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "9744000", "reportedCurrency": "USD", "retainedEarnings": "111208000", "totalLiabilities": "6132930000", "otherCurrentAssets": "147236000", "totalCurrentAssets": "2734421000", "currentLongTermDebt": "None", "longTermInvestments": "6199773000", "shortTermInvestments": "2587305000", "currentNetReceivables": "38708000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4273806000", "currentAccountsPayable": "4932322000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "144576000", "shortLongTermDebtTotal": "1129939000", "totalShareholderEquity": "875297000", "capitalLeaseObligations": "16734000", "otherCurrentLiabilities": "4932322000", "totalCurrentLiabilities": "4932322000", "otherNonCurrentLiabilities": "927553000", "totalNonCurrentLiabilities": "1200608000", "cashAndShortTermInvestments": "108408000", "commonStockSharesOutstanding": "33281000", "intangibleAssetsExcludingGoodwill": "9744000", "cashAndCashEquivalentsAtCarryingValue": "108408000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82153000", "profitLoss": "None", "dividendPayout": "43204000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "90520000", "capitalExpenditures": "11435000", "changeInReceivables": "-10256000", "changeInExchangeRate": "None", "cashflowFromFinancing": "130926000", "cashflowFromInvestment": "-223735000", "stockBasedCompensation": "3020000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43204000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2289000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30989000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12084000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:42.459521+00:00", "is_restated": false, "income_statement": { "revenue": 282261000, "cost_of_revenue": 76083000, "gross_profit": 206178000, "ebit": 87775000, "ebitda": 99886000, "pretax_income": 87775000, "tax_provision": 13221000, "net_income": 74554000, "net_income_to_common": 74554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130697000, "total_current_assets": 2517746000, "total_assets": 6748913000, "short_term_debt": 986705000, "long_term_debt": 158826000, "total_debt": 1145531000, "total_liabilities": 1146567000, "total_equity": 5602346000, "shares_outstanding": 33895000, "goodwill_and_intangibles": 214477000 }, "cash_flow": { "operating_cash_flow": 80606000, "capital_expenditure": 15883000, "free_cash_flow": 96489000, "dividends_paid": 42521000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 326480, "ticker_id": 3514, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:42.459521+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "87775000", "ebitda": "99886000", "netIncome": "74554000", "grossProfit": "206178000", "depreciation": "None", "totalRevenue": "282261000", "costOfRevenue": "76083000", "interestIncome": "240787000", "incomeBeforeTax": "87775000", "interestExpense": "70982000", "operatingIncome": "87775000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "13221000", "reportedCurrency": "USD", "netInterestIncome": "169805000", "nonInterestIncome": "None", "operatingExpenses": "118403000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76083000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12111000", "sellingGeneralAndAdministrative": "81068000", "netIncomeFromContinuingOperations": "74554000" }, "balance": { "goodwill": "201116000", "inventory": "-139621000", "commonStock": "47360000", "currentDebt": "None", "investments": "None", "totalAssets": "6748913000", "longTermDebt": "158826000", "shortTermDebt": "986705000", "treasuryStock": "-94008000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "13361000", "reportedCurrency": "USD", "retainedEarnings": "80274000", "totalLiabilities": "1146567000", "otherCurrentAssets": "139621000", "totalCurrentAssets": "2517746000", "currentLongTermDebt": "985374000", "longTermInvestments": "6037250000", "shortTermInvestments": "2358597000", "currentNetReceivables": "28452000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2873935000", "currentAccountsPayable": "4702769000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "143912000", "shortLongTermDebtTotal": "1145531000", "totalShareholderEquity": "5602346000", "capitalLeaseObligations": "10174000", "otherCurrentLiabilities": "1040112000", "totalCurrentLiabilities": "2026817000", "otherNonCurrentLiabilities": "1077915000", "totalNonCurrentLiabilities": "1146567000", "cashAndShortTermInvestments": "130697000", "commonStockSharesOutstanding": "33895000", "intangibleAssetsExcludingGoodwill": "13361000", "cashAndCashEquivalentsAtCarryingValue": "130697000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74554000", "profitLoss": "None", "dividendPayout": "42521000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "80606000", "capitalExpenditures": "15883000", "changeInReceivables": "-1165000", "changeInExchangeRate": "None", "cashflowFromFinancing": "476202000", "cashflowFromInvestment": "-566830000", "stockBasedCompensation": "2388000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42521000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10022000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2181000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12111000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 282261000, "cost_of_revenue": 76083000, "gross_profit": 206178000, "research_and_development": null, "selling_general_admin": 81068000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 87775000, "depreciation_amortisation": 12111000, "ebitda": 99886000, "interest_expense": 70982000, "interest_income": null, "other_non_operating": null, "pretax_income": 87775000, "tax_provision": 13221000, "effective_tax_rate": null, "net_income": 74554000, "net_income_continuing_ops": 74554000, "net_income_to_common": 74554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 130697000, "short_term_investments": 2358597000, "net_receivables": 28452000, "inventory": -139621000, "other_current_assets": null, "total_current_assets": 2517746000, "net_ppe": null, "goodwill": 201116000, "intangible_assets": 13361000, "goodwill_and_intangibles": 214477000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2873935000, "total_assets": 6748913000, "short_term_debt": 986705000, "accounts_payable": 4702769000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2026817000, "long_term_debt": 158826000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1146567000, "total_liabilities": 1146567000, "total_debt": 1145531000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 80274000, "total_equity": 5602346000, "shares_outstanding": 33895000, "operating_cash_flow": 80606000, "stock_based_compensation": 2388000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15883000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -566830000, "dividends_paid": 42521000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 476202000, "free_cash_flow": 96489000, "net_change_in_cash": -10022000 }, "raw_data": { "income": { "ebit": "87775000", "ebitda": "99886000", "netIncome": "74554000", "grossProfit": "206178000", "depreciation": "None", "totalRevenue": "282261000", "costOfRevenue": "76083000", "interestIncome": "240787000", "incomeBeforeTax": "87775000", "interestExpense": "70982000", "operatingIncome": "87775000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "13221000", "reportedCurrency": "USD", "netInterestIncome": "169805000", "nonInterestIncome": "None", "operatingExpenses": "118403000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76083000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12111000", "sellingGeneralAndAdministrative": "81068000", "netIncomeFromContinuingOperations": "74554000" }, "balance": { "goodwill": "201116000", "inventory": "-139621000", "commonStock": "47360000", "currentDebt": "None", "investments": "None", "totalAssets": "6748913000", "longTermDebt": "158826000", "shortTermDebt": "986705000", "treasuryStock": "-94008000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "13361000", "reportedCurrency": "USD", "retainedEarnings": "80274000", "totalLiabilities": "1146567000", "otherCurrentAssets": "139621000", "totalCurrentAssets": "2517746000", "currentLongTermDebt": "985374000", "longTermInvestments": "6037250000", "shortTermInvestments": "2358597000", "currentNetReceivables": "28452000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2873935000", "currentAccountsPayable": "4702769000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "143912000", "shortLongTermDebtTotal": "1145531000", "totalShareholderEquity": "5602346000", "capitalLeaseObligations": "10174000", "otherCurrentLiabilities": "1040112000", "totalCurrentLiabilities": "2026817000", "otherNonCurrentLiabilities": "1077915000", "totalNonCurrentLiabilities": "1146567000", "cashAndShortTermInvestments": "130697000", "commonStockSharesOutstanding": "33895000", "intangibleAssetsExcludingGoodwill": "13361000", "cashAndCashEquivalentsAtCarryingValue": "130697000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74554000", "profitLoss": "None", "dividendPayout": "42521000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "80606000", "capitalExpenditures": "15883000", "changeInReceivables": "-1165000", "changeInExchangeRate": "None", "cashflowFromFinancing": "476202000", "cashflowFromInvestment": "-566830000", "stockBasedCompensation": "2388000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42521000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10022000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2181000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12111000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:42.459521+00:00", "is_restated": false, "income_statement": { "revenue": 268848000, "cost_of_revenue": 65538000, "gross_profit": 203310000, "ebit": 84301000, "ebitda": 98346000, "pretax_income": 84301000, "tax_provision": 10163000, "net_income": 74138000, "net_income_to_common": 74138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126495000, "total_current_assets": 2143218000, "total_assets": 6123494000, "short_term_debt": 36810000, "long_term_debt": 158653000, "total_debt": 195463000, "total_liabilities": 5392203000, "total_equity": 731291000, "shares_outstanding": 35116000, "goodwill_and_intangibles": 218895000 }, "cash_flow": { "operating_cash_flow": 122402000, "capital_expenditure": 13444000, "free_cash_flow": 135846000, "dividends_paid": 41979000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 326485, "ticker_id": 3514, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:42.459521+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "84301000", "ebitda": "98346000", "netIncome": "74138000", "grossProfit": "203310000", "depreciation": "None", "totalRevenue": "268848000", "costOfRevenue": "65538000", "interestIncome": "229165000", "incomeBeforeTax": "84301000", "interestExpense": "57101000", "operatingIncome": "84301000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "10163000", "reportedCurrency": "USD", "netInterestIncome": "172064000", "nonInterestIncome": "None", "operatingExpenses": "119009000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65538000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14045000", "sellingGeneralAndAdministrative": "78357000", "netIncomeFromContinuingOperations": "74138000" }, "balance": { "goodwill": "201116000", "inventory": "1206000", "commonStock": "47307000", "currentDebt": "None", "investments": "None", "totalAssets": "6123494000", "longTermDebt": "158653000", "shortTermDebt": "36810000", "treasuryStock": "-93055000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "17779000", "reportedCurrency": "USD", "retainedEarnings": "64797000", "totalLiabilities": "5392203000", "otherCurrentAssets": "1460949000", "totalCurrentAssets": "2143218000", "currentLongTermDebt": "373188000", "longTermInvestments": "5438748000", "shortTermInvestments": "1989436000", "currentNetReceivables": "27287000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3980276000", "currentAccountsPayable": "4425030000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "135972000", "shortLongTermDebtTotal": "914528000", "totalShareholderEquity": "731291000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4425030000", "totalCurrentLiabilities": "4461840000", "otherNonCurrentLiabilities": "808520000", "totalNonCurrentLiabilities": "930363000", "cashAndShortTermInvestments": "126495000", "commonStockSharesOutstanding": "35116000", "intangibleAssetsExcludingGoodwill": "17779000", "cashAndCashEquivalentsAtCarryingValue": "126495000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74138000", "profitLoss": "None", "dividendPayout": "41979000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-3604975000", "operatingCashflow": "122402000", "capitalExpenditures": "13444000", "changeInReceivables": "1204000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-462279000", "cashflowFromInvestment": "261904000", "stockBasedCompensation": "2317000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41979000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-77973000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47193000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14045000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 268848000, "cost_of_revenue": 65538000, "gross_profit": 203310000, "research_and_development": 0, "selling_general_admin": 78357000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 84301000, "depreciation_amortisation": 14045000, "ebitda": 98346000, "interest_expense": 57101000, "interest_income": null, "other_non_operating": null, "pretax_income": 84301000, "tax_provision": 10163000, "effective_tax_rate": null, "net_income": 74138000, "net_income_continuing_ops": 74138000, "net_income_to_common": 74138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 126495000, "short_term_investments": 1989436000, "net_receivables": 27287000, "inventory": 1206000, "other_current_assets": null, "total_current_assets": 2143218000, "net_ppe": null, "goodwill": 201116000, "intangible_assets": 17779000, "goodwill_and_intangibles": 218895000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3980276000, "total_assets": 6123494000, "short_term_debt": 36810000, "accounts_payable": 4425030000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4461840000, "long_term_debt": 158653000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 930363000, "total_liabilities": 5392203000, "total_debt": 195463000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 64797000, "total_equity": 731291000, "shares_outstanding": 35116000, "operating_cash_flow": 122402000, "stock_based_compensation": 2317000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13444000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 261904000, "dividends_paid": 41979000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -462279000, "free_cash_flow": 135846000, "net_change_in_cash": -77973000 }, "raw_data": { "income": { "ebit": "84301000", "ebitda": "98346000", "netIncome": "74138000", "grossProfit": "203310000", "depreciation": "None", "totalRevenue": "268848000", "costOfRevenue": "65538000", "interestIncome": "229165000", "incomeBeforeTax": "84301000", "interestExpense": "57101000", "operatingIncome": "84301000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "10163000", "reportedCurrency": "USD", "netInterestIncome": "172064000", "nonInterestIncome": "None", "operatingExpenses": "119009000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65538000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14045000", "sellingGeneralAndAdministrative": "78357000", "netIncomeFromContinuingOperations": "74138000" }, "balance": { "goodwill": "201116000", "inventory": "1206000", "commonStock": "47307000", "currentDebt": "None", "investments": "None", "totalAssets": "6123494000", "longTermDebt": "158653000", "shortTermDebt": "36810000", "treasuryStock": "-93055000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "17779000", "reportedCurrency": "USD", "retainedEarnings": "64797000", "totalLiabilities": "5392203000", "otherCurrentAssets": "1460949000", "totalCurrentAssets": "2143218000", "currentLongTermDebt": "373188000", "longTermInvestments": "5438748000", "shortTermInvestments": "1989436000", "currentNetReceivables": "27287000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3980276000", "currentAccountsPayable": "4425030000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "135972000", "shortLongTermDebtTotal": "914528000", "totalShareholderEquity": "731291000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4425030000", "totalCurrentLiabilities": "4461840000", "otherNonCurrentLiabilities": "808520000", "totalNonCurrentLiabilities": "930363000", "cashAndShortTermInvestments": "126495000", "commonStockSharesOutstanding": "35116000", "intangibleAssetsExcludingGoodwill": "17779000", "cashAndCashEquivalentsAtCarryingValue": "126495000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74138000", "profitLoss": "None", "dividendPayout": "41979000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-3604975000", "operatingCashflow": "122402000", "capitalExpenditures": "13444000", "changeInReceivables": "1204000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-462279000", "cashflowFromInvestment": "261904000", "stockBasedCompensation": "2317000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41979000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-77973000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47193000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14045000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:42.459521+00:00", "is_restated": false, "income_statement": { "revenue": 113270000, "cost_of_revenue": 45977000, "gross_profit": 67293000, "ebit": 28299000, "ebitda": 28299000, "pretax_income": 28299000, "tax_provision": 5040000, "net_income": 23259000, "net_income_to_common": 23259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72997000, "total_current_assets": 108979000, "total_assets": 8802182000, "short_term_debt": 670914000, "long_term_debt": 208373000, "total_debt": 879287000, "total_liabilities": 7947320000, "total_equity": 854862000, "shares_outstanding": 29832000, "goodwill_and_intangibles": 201996000 }, "cash_flow": { "operating_cash_flow": 49037000, "capital_expenditure": 4063000, "free_cash_flow": 53100000, "dividends_paid": 10705000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 326448, "ticker_id": 3514, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:42.459521+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "28299000", "netIncome": "23259000", "grossProfit": "67293000", "depreciation": "None", "totalRevenue": "113270000", "costOfRevenue": "45977000", "interestIncome": "102256000", "incomeBeforeTax": "28299000", "interestExpense": "44567000", "operatingIncome": "28299000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "5040000", "reportedCurrency": "USD", "netInterestIncome": "57689000", "nonInterestIncome": "None", "operatingExpenses": "38994000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45977000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "27791000", "netIncomeFromContinuingOperations": "23259000" }, "balance": { "goodwill": "201116000", "inventory": "None", "commonStock": "47647000", "currentDebt": "None", "investments": "None", "totalAssets": "8802182000", "longTermDebt": "208373000", "shortTermDebt": "670914000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "880000", "reportedCurrency": "USD", "retainedEarnings": "364767000", "totalLiabilities": "7947320000", "otherCurrentAssets": "None", "totalCurrentAssets": "108979000", "currentLongTermDebt": "670914000", "longTermInvestments": "2877573000", "shortTermInvestments": "1456914000", "currentNetReceivables": "35982000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8693203000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "893757000", "totalShareholderEquity": "854862000", "capitalLeaseObligations": "14470000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "670914000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7276406000", "cashAndShortTermInvestments": "72997000", "commonStockSharesOutstanding": "29832000", "intangibleAssetsExcludingGoodwill": "880000", "cashAndCashEquivalentsAtCarryingValue": "72997000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23259000", "profitLoss": "None", "dividendPayout": "10705000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49037000", "capitalExpenditures": "4063000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "157363000", "cashflowFromInvestment": "-208713000", "stockBasedCompensation": "1637000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10705000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2576000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 113270000, "cost_of_revenue": 45977000, "gross_profit": 67293000, "research_and_development": null, "selling_general_admin": 27791000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28299000, "depreciation_amortisation": null, "ebitda": 28299000, "interest_expense": 44567000, "interest_income": null, "other_non_operating": null, "pretax_income": 28299000, "tax_provision": 5040000, "effective_tax_rate": null, "net_income": 23259000, "net_income_continuing_ops": 23259000, "net_income_to_common": 23259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72997000, "short_term_investments": 1456914000, "net_receivables": 35982000, "inventory": null, "other_current_assets": null, "total_current_assets": 108979000, "net_ppe": null, "goodwill": 201116000, "intangible_assets": 880000, "goodwill_and_intangibles": 201996000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8693203000, "total_assets": 8802182000, "short_term_debt": 670914000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 670914000, "long_term_debt": 208373000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7276406000, "total_liabilities": 7947320000, "total_debt": 879287000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 364767000, "total_equity": 854862000, "shares_outstanding": 29832000, "operating_cash_flow": 49037000, "stock_based_compensation": 1637000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4063000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -208713000, "dividends_paid": 10705000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 157363000, "free_cash_flow": 53100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "28299000", "netIncome": "23259000", "grossProfit": "67293000", "depreciation": "None", "totalRevenue": "113270000", "costOfRevenue": "45977000", "interestIncome": "102256000", "incomeBeforeTax": "28299000", "interestExpense": "44567000", "operatingIncome": "28299000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "5040000", "reportedCurrency": "USD", "netInterestIncome": "57689000", "nonInterestIncome": "None", "operatingExpenses": "38994000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45977000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "27791000", "netIncomeFromContinuingOperations": "23259000" }, "balance": { "goodwill": "201116000", "inventory": "None", "commonStock": "47647000", "currentDebt": "None", "investments": "None", "totalAssets": "8802182000", "longTermDebt": "208373000", "shortTermDebt": "670914000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "880000", "reportedCurrency": "USD", "retainedEarnings": "364767000", "totalLiabilities": "7947320000", "otherCurrentAssets": "None", "totalCurrentAssets": "108979000", "currentLongTermDebt": "670914000", "longTermInvestments": "2877573000", "shortTermInvestments": "1456914000", "currentNetReceivables": "35982000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8693203000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "893757000", "totalShareholderEquity": "854862000", "capitalLeaseObligations": "14470000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "670914000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7276406000", "cashAndShortTermInvestments": "72997000", "commonStockSharesOutstanding": "29832000", "intangibleAssetsExcludingGoodwill": "880000", "cashAndCashEquivalentsAtCarryingValue": "72997000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23259000", "profitLoss": "None", "dividendPayout": "10705000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49037000", "capitalExpenditures": "4063000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "157363000", "cashflowFromInvestment": "-208713000", "stockBasedCompensation": "1637000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10705000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2576000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:42.459521+00:00", "is_restated": false, "income_statement": { "revenue": 107906000, "cost_of_revenue": 45661000, "gross_profit": 62245000, "ebit": 24768000, "ebitda": 27596000, "pretax_income": 24768000, "tax_provision": 3781000, "net_income": 20987000, "net_income_to_common": 20987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 383986000, "total_current_assets": 1687934000, "total_assets": 8514590000, "short_term_debt": 419141000, "long_term_debt": 300609000, "total_debt": 719750000, "total_liabilities": 7666975000, "total_equity": 847615000, "shares_outstanding": 29943000, "goodwill_and_intangibles": 202128000 }, "cash_flow": { "operating_cash_flow": 23730000, "capital_expenditure": 7143000, "free_cash_flow": 30873000, "dividends_paid": 10720000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 326449, "ticker_id": 3514, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:42.459521+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24768000", "ebitda": "27596000", "netIncome": "20987000", "grossProfit": "62245000", "depreciation": "None", "totalRevenue": "107906000", "costOfRevenue": "45661000", "interestIncome": "102328000", "incomeBeforeTax": "24768000", "interestExpense": "45080000", "operatingIncome": "24768000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3781000", "reportedCurrency": "USD", "netInterestIncome": "57248000", "nonInterestIncome": "None", "operatingExpenses": "37477000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45661000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2828000", "sellingGeneralAndAdministrative": "1343000", "netIncomeFromContinuingOperations": "20987000" }, "balance": { "goodwill": "201116000", "inventory": "None", "commonStock": "47638000", "currentDebt": "None", "investments": "None", "totalAssets": "8514590000", "longTermDebt": "300609000", "shortTermDebt": "419141000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1012000", "reportedCurrency": "USD", "retainedEarnings": "352193000", "totalLiabilities": "7666975000", "otherCurrentAssets": "-41809000", "totalCurrentAssets": "1687934000", "currentLongTermDebt": "419141000", "longTermInvestments": "2713270000", "shortTermInvestments": "1262139000", "currentNetReceivables": "41809000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6826656000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "734085000", "totalShareholderEquity": "847615000", "capitalLeaseObligations": "14335000", "otherCurrentLiabilities": "6865159000", "totalCurrentLiabilities": "7284300000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "382675000", "cashAndShortTermInvestments": "383986000", "commonStockSharesOutstanding": "29943000", "intangibleAssetsExcludingGoodwill": "1012000", "cashAndCashEquivalentsAtCarryingValue": "383986000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20987000", "profitLoss": "None", "dividendPayout": "10720000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23730000", "capitalExpenditures": "7143000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "101188000", "cashflowFromInvestment": "-202044000", "stockBasedCompensation": "656000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10720000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10560000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2605000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 107906000, "cost_of_revenue": 45661000, "gross_profit": 62245000, "research_and_development": null, "selling_general_admin": 1343000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24768000, "depreciation_amortisation": 2828000, "ebitda": 27596000, "interest_expense": 45080000, "interest_income": null, "other_non_operating": null, "pretax_income": 24768000, "tax_provision": 3781000, "effective_tax_rate": null, "net_income": 20987000, "net_income_continuing_ops": 20987000, "net_income_to_common": 20987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 383986000, "short_term_investments": 1262139000, "net_receivables": 41809000, "inventory": null, "other_current_assets": null, "total_current_assets": 1687934000, "net_ppe": null, "goodwill": 201116000, "intangible_assets": 1012000, "goodwill_and_intangibles": 202128000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6826656000, "total_assets": 8514590000, "short_term_debt": 419141000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7284300000, "long_term_debt": 300609000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 382675000, "total_liabilities": 7666975000, "total_debt": 719750000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 352193000, "total_equity": 847615000, "shares_outstanding": 29943000, "operating_cash_flow": 23730000, "stock_based_compensation": 656000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7143000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -202044000, "dividends_paid": 10720000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 101188000, "free_cash_flow": 30873000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24768000", "ebitda": "27596000", "netIncome": "20987000", "grossProfit": "62245000", "depreciation": "None", "totalRevenue": "107906000", "costOfRevenue": "45661000", "interestIncome": "102328000", "incomeBeforeTax": "24768000", "interestExpense": "45080000", "operatingIncome": "24768000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3781000", "reportedCurrency": "USD", "netInterestIncome": "57248000", "nonInterestIncome": "None", "operatingExpenses": "37477000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45661000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2828000", "sellingGeneralAndAdministrative": "1343000", "netIncomeFromContinuingOperations": "20987000" }, "balance": { "goodwill": "201116000", "inventory": "None", "commonStock": "47638000", "currentDebt": "None", "investments": "None", "totalAssets": "8514590000", "longTermDebt": "300609000", "shortTermDebt": "419141000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1012000", "reportedCurrency": "USD", "retainedEarnings": "352193000", "totalLiabilities": "7666975000", "otherCurrentAssets": "-41809000", "totalCurrentAssets": "1687934000", "currentLongTermDebt": "419141000", "longTermInvestments": "2713270000", "shortTermInvestments": "1262139000", "currentNetReceivables": "41809000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6826656000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "734085000", "totalShareholderEquity": "847615000", "capitalLeaseObligations": "14335000", "otherCurrentLiabilities": "6865159000", "totalCurrentLiabilities": "7284300000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "382675000", "cashAndShortTermInvestments": "383986000", "commonStockSharesOutstanding": "29943000", "intangibleAssetsExcludingGoodwill": "1012000", "cashAndCashEquivalentsAtCarryingValue": "383986000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20987000", "profitLoss": "None", "dividendPayout": "10720000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23730000", "capitalExpenditures": "7143000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "101188000", "cashflowFromInvestment": "-202044000", "stockBasedCompensation": "656000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10720000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10560000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2605000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:42.459521+00:00", "is_restated": false, "income_statement": { "revenue": 118496000, "cost_of_revenue": 92112000, "gross_profit": 26384000, "ebit": 5102000, "ebitda": 45970000, "pretax_income": 5102000, "tax_provision": 189000, "net_income": 4913000, "net_income_to_common": 4913000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 455782000, "total_current_assets": 1519028000, "total_assets": 8383160000, "short_term_debt": 199706000, "long_term_debt": 300879000, "total_debt": 500585000, "total_liabilities": 7548310000, "total_equity": 834850000, "shares_outstanding": 30316000, "goodwill_and_intangibles": 202277000 }, "cash_flow": { "operating_cash_flow": 40202000, "capital_expenditure": 2541000, "free_cash_flow": 42743000, "dividends_paid": 10821000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 326451, "ticker_id": 3514, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:42.459521+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5102000", "ebitda": "45970000", "netIncome": "4913000", "grossProfit": "26384000", "depreciation": "None", "totalRevenue": "118496000", "costOfRevenue": "92112000", "interestIncome": "101896000", "incomeBeforeTax": "5102000", "interestExpense": "46178000", "operatingIncome": "5102000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "189000", "reportedCurrency": "USD", "netInterestIncome": "55718000", "nonInterestIncome": "None", "operatingExpenses": "21282000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92112000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40868000", "sellingGeneralAndAdministrative": "20358000", "netIncomeFromContinuingOperations": "4913000" }, "balance": { "goodwill": "201116000", "inventory": "None", "commonStock": "47629000", "currentDebt": "None", "investments": "None", "totalAssets": "8383160000", "longTermDebt": "300879000", "shortTermDebt": "199706000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1161000", "reportedCurrency": "USD", "retainedEarnings": "342023000", "totalLiabilities": "7548310000", "otherCurrentAssets": "-35413000", "totalCurrentAssets": "1519028000", "currentLongTermDebt": "199706000", "longTermInvestments": "2565384000", "shortTermInvestments": "1027833000", "currentNetReceivables": "35413000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6864132000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "515255000", "totalShareholderEquity": "834850000", "capitalLeaseObligations": "14670000", "otherCurrentLiabilities": "6961587000", "totalCurrentLiabilities": "7161293000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "387017000", "cashAndShortTermInvestments": "455782000", "commonStockSharesOutstanding": "30316000", "intangibleAssetsExcludingGoodwill": "1161000", "cashAndCashEquivalentsAtCarryingValue": "455782000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4913000", "profitLoss": "None", "dividendPayout": "10821000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "40202000", "capitalExpenditures": "2541000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "54394000", "cashflowFromInvestment": "-17779000", "stockBasedCompensation": "790000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10821000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1546000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2695000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 118496000, "cost_of_revenue": 92112000, "gross_profit": 26384000, "research_and_development": null, "selling_general_admin": 20358000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5102000, "depreciation_amortisation": 40868000, "ebitda": 45970000, "interest_expense": 46178000, "interest_income": null, "other_non_operating": null, "pretax_income": 5102000, "tax_provision": 189000, "effective_tax_rate": null, "net_income": 4913000, "net_income_continuing_ops": 4913000, "net_income_to_common": 4913000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 455782000, "short_term_investments": 1027833000, "net_receivables": 35413000, "inventory": null, "other_current_assets": null, "total_current_assets": 1519028000, "net_ppe": null, "goodwill": 201116000, "intangible_assets": 1161000, "goodwill_and_intangibles": 202277000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6864132000, "total_assets": 8383160000, "short_term_debt": 199706000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7161293000, "long_term_debt": 300879000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 387017000, "total_liabilities": 7548310000, "total_debt": 500585000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 342023000, "total_equity": 834850000, "shares_outstanding": 30316000, "operating_cash_flow": 40202000, "stock_based_compensation": 790000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2541000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17779000, "dividends_paid": 10821000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 54394000, "free_cash_flow": 42743000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5102000", "ebitda": "45970000", "netIncome": "4913000", "grossProfit": "26384000", "depreciation": "None", "totalRevenue": "118496000", "costOfRevenue": "92112000", "interestIncome": "101896000", "incomeBeforeTax": "5102000", "interestExpense": "46178000", "operatingIncome": "5102000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "189000", "reportedCurrency": "USD", "netInterestIncome": "55718000", "nonInterestIncome": "None", "operatingExpenses": "21282000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92112000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40868000", "sellingGeneralAndAdministrative": "20358000", "netIncomeFromContinuingOperations": "4913000" }, "balance": { "goodwill": "201116000", "inventory": "None", "commonStock": "47629000", "currentDebt": "None", "investments": "None", "totalAssets": "8383160000", "longTermDebt": "300879000", "shortTermDebt": "199706000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1161000", "reportedCurrency": "USD", "retainedEarnings": "342023000", "totalLiabilities": "7548310000", "otherCurrentAssets": "-35413000", "totalCurrentAssets": "1519028000", "currentLongTermDebt": "199706000", "longTermInvestments": "2565384000", "shortTermInvestments": "1027833000", "currentNetReceivables": "35413000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6864132000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "515255000", "totalShareholderEquity": "834850000", "capitalLeaseObligations": "14670000", "otherCurrentLiabilities": "6961587000", "totalCurrentLiabilities": "7161293000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "387017000", "cashAndShortTermInvestments": "455782000", "commonStockSharesOutstanding": "30316000", "intangibleAssetsExcludingGoodwill": "1161000", "cashAndCashEquivalentsAtCarryingValue": "455782000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4913000", "profitLoss": "None", "dividendPayout": "10821000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "40202000", "capitalExpenditures": "2541000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "54394000", "cashflowFromInvestment": "-17779000", "stockBasedCompensation": "790000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10821000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1546000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2695000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:42.459521+00:00", "is_restated": false, "income_statement": { "revenue": 110302000, "cost_of_revenue": 44918000, "gross_profit": 65384000, "ebit": 26532000, "ebitda": 29227000, "pretax_income": 26532000, "tax_provision": 4719000, "net_income": 21813000, "net_income_to_common": 21813000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 370026000, "total_current_assets": 550446000, "total_assets": 8339966000, "short_term_debt": 610270000, "long_term_debt": 153489000, "total_debt": 763759000, "total_liabilities": 7532766000, "total_equity": 807200000, "shares_outstanding": 30308000, "goodwill_and_intangibles": 202449000 }, "cash_flow": { "operating_cash_flow": 5945000, "capital_expenditure": 8235000, "free_cash_flow": 14180000, "dividends_paid": 10890000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 326452, "ticker_id": 3514, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:42.459521+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26532000", "ebitda": "29227000", "netIncome": "21813000", "grossProfit": "65384000", "depreciation": "None", "totalRevenue": "110302000", "costOfRevenue": "44918000", "interestIncome": "98562000", "incomeBeforeTax": "26532000", "interestExpense": "44296000", "operatingIncome": "26532000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4719000", "reportedCurrency": "USD", "netInterestIncome": "54266000", "nonInterestIncome": "None", "operatingExpenses": "38852000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44918000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2695000", "sellingGeneralAndAdministrative": "23227000", "netIncomeFromContinuingOperations": "21813000" }, "balance": { "goodwill": "201116000", "inventory": "None", "commonStock": "47620000", "currentDebt": "None", "investments": "None", "totalAssets": "8339966000", "longTermDebt": "153489000", "shortTermDebt": "610270000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1333000", "reportedCurrency": "USD", "retainedEarnings": "348040000", "totalLiabilities": "7532766000", "otherCurrentAssets": "None", "totalCurrentAssets": "550446000", "currentLongTermDebt": "610270000", "longTermInvestments": "2739532000", "shortTermInvestments": "134874000", "currentNetReceivables": "45546000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7789520000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "778884000", "totalShareholderEquity": "807200000", "capitalLeaseObligations": "15125000", "otherCurrentLiabilities": "6631964000", "totalCurrentLiabilities": "7242234000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "290532000", "cashAndShortTermInvestments": "370026000", "commonStockSharesOutstanding": "30308000", "intangibleAssetsExcludingGoodwill": "1333000", "cashAndCashEquivalentsAtCarryingValue": "370026000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21813000", "profitLoss": "None", "dividendPayout": "10890000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5945000", "capitalExpenditures": "8235000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60372000", "cashflowFromInvestment": "13551000", "stockBasedCompensation": "686000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10890000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11076000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2695000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 110302000, "cost_of_revenue": 44918000, "gross_profit": 65384000, "research_and_development": null, "selling_general_admin": 23227000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26532000, "depreciation_amortisation": 2695000, "ebitda": 29227000, "interest_expense": 44296000, "interest_income": null, "other_non_operating": null, "pretax_income": 26532000, "tax_provision": 4719000, "effective_tax_rate": null, "net_income": 21813000, "net_income_continuing_ops": 21813000, "net_income_to_common": 21813000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 370026000, "short_term_investments": 134874000, "net_receivables": 45546000, "inventory": null, "other_current_assets": null, "total_current_assets": 550446000, "net_ppe": null, "goodwill": 201116000, "intangible_assets": 1333000, "goodwill_and_intangibles": 202449000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7789520000, "total_assets": 8339966000, "short_term_debt": 610270000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7242234000, "long_term_debt": 153489000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 290532000, "total_liabilities": 7532766000, "total_debt": 763759000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 348040000, "total_equity": 807200000, "shares_outstanding": 30308000, "operating_cash_flow": 5945000, "stock_based_compensation": 686000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8235000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13551000, "dividends_paid": 10890000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -60372000, "free_cash_flow": 14180000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26532000", "ebitda": "29227000", "netIncome": "21813000", "grossProfit": "65384000", "depreciation": "None", "totalRevenue": "110302000", "costOfRevenue": "44918000", "interestIncome": "98562000", "incomeBeforeTax": "26532000", "interestExpense": "44296000", "operatingIncome": "26532000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4719000", "reportedCurrency": "USD", "netInterestIncome": "54266000", "nonInterestIncome": "None", "operatingExpenses": "38852000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44918000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2695000", "sellingGeneralAndAdministrative": "23227000", "netIncomeFromContinuingOperations": "21813000" }, "balance": { "goodwill": "201116000", "inventory": "None", "commonStock": "47620000", "currentDebt": "None", "investments": "None", "totalAssets": "8339966000", "longTermDebt": "153489000", "shortTermDebt": "610270000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1333000", "reportedCurrency": "USD", "retainedEarnings": "348040000", "totalLiabilities": "7532766000", "otherCurrentAssets": "None", "totalCurrentAssets": "550446000", "currentLongTermDebt": "610270000", "longTermInvestments": "2739532000", "shortTermInvestments": "134874000", "currentNetReceivables": "45546000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7789520000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "778884000", "totalShareholderEquity": "807200000", "capitalLeaseObligations": "15125000", "otherCurrentLiabilities": "6631964000", "totalCurrentLiabilities": "7242234000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "290532000", "cashAndShortTermInvestments": "370026000", "commonStockSharesOutstanding": "30308000", "intangibleAssetsExcludingGoodwill": "1333000", "cashAndCashEquivalentsAtCarryingValue": "370026000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21813000", "profitLoss": "None", "dividendPayout": "10890000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5945000", "capitalExpenditures": "8235000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60372000", "cashflowFromInvestment": "13551000", "stockBasedCompensation": "686000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10890000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11076000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2695000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:42.459521+00:00", "is_restated": false, "income_statement": { "revenue": 110133000, "cost_of_revenue": 47194000, "gross_profit": 62939000, "ebit": 26228000, "ebitda": 28843000, "pretax_income": 26228000, "tax_provision": 4721000, "net_income": 21507000, "net_income_to_common": 21507000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 396723000, "total_current_assets": 1890907000, "total_assets": 8343300000, "short_term_debt": 79448000, "long_term_debt": 764323000, "total_debt": 843771000, "total_liabilities": 7526677000, "total_equity": 816623000, "shares_outstanding": 30483000, "goodwill_and_intangibles": 202647000 }, "cash_flow": { "operating_cash_flow": 23940000, "capital_expenditure": 2419000, "free_cash_flow": 26359000, "dividends_paid": 10940000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 326453, "ticker_id": 3514, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:42.459521+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26228000", "ebitda": "28843000", "netIncome": "21507000", "grossProfit": "62939000", "depreciation": "None", "totalRevenue": "110133000", "costOfRevenue": "47194000", "interestIncome": "100288000", "incomeBeforeTax": "26228000", "interestExpense": "46436000", "operatingIncome": "26228000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4721000", "reportedCurrency": "USD", "netInterestIncome": "53852000", "nonInterestIncome": "None", "operatingExpenses": "36711000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47194000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2615000", "sellingGeneralAndAdministrative": "23329000", "netIncomeFromContinuingOperations": "21507000" }, "balance": { "goodwill": "201116000", "inventory": "None", "commonStock": "47609000", "currentDebt": "None", "investments": "None", "totalAssets": "8343300000", "longTermDebt": "764323000", "shortTermDebt": "79448000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1531000", "reportedCurrency": "USD", "retainedEarnings": "337230000", "totalLiabilities": "7526677000", "otherCurrentAssets": "None", "totalCurrentAssets": "1890907000", "currentLongTermDebt": "79448000", "longTermInvestments": "2745727000", "shortTermInvestments": "1457939000", "currentNetReceivables": "36245000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6452393000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "859225000", "totalShareholderEquity": "816623000", "capitalLeaseObligations": "15454000", "otherCurrentLiabilities": "6590851000", "totalCurrentLiabilities": "6670299000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "856378000", "cashAndShortTermInvestments": "396723000", "commonStockSharesOutstanding": "30483000", "intangibleAssetsExcludingGoodwill": "1531000", "cashAndCashEquivalentsAtCarryingValue": "396723000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21507000", "profitLoss": "None", "dividendPayout": "10940000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23940000", "capitalExpenditures": "2419000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-191181000", "cashflowFromInvestment": "172051000", "stockBasedCompensation": "914000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10940000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2615000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 110133000, "cost_of_revenue": 47194000, "gross_profit": 62939000, "research_and_development": null, "selling_general_admin": 23329000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26228000, "depreciation_amortisation": 2615000, "ebitda": 28843000, "interest_expense": 46436000, "interest_income": null, "other_non_operating": null, "pretax_income": 26228000, "tax_provision": 4721000, "effective_tax_rate": null, "net_income": 21507000, "net_income_continuing_ops": 21507000, "net_income_to_common": 21507000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 396723000, "short_term_investments": 1457939000, "net_receivables": 36245000, "inventory": null, "other_current_assets": null, "total_current_assets": 1890907000, "net_ppe": null, "goodwill": 201116000, "intangible_assets": 1531000, "goodwill_and_intangibles": 202647000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6452393000, "total_assets": 8343300000, "short_term_debt": 79448000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6670299000, "long_term_debt": 764323000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 856378000, "total_liabilities": 7526677000, "total_debt": 843771000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 337230000, "total_equity": 816623000, "shares_outstanding": 30483000, "operating_cash_flow": 23940000, "stock_based_compensation": 914000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2419000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 172051000, "dividends_paid": 10940000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -191181000, "free_cash_flow": 26359000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26228000", "ebitda": "28843000", "netIncome": "21507000", "grossProfit": "62939000", "depreciation": "None", "totalRevenue": "110133000", "costOfRevenue": "47194000", "interestIncome": "100288000", "incomeBeforeTax": "26228000", "interestExpense": "46436000", "operatingIncome": "26228000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4721000", "reportedCurrency": "USD", "netInterestIncome": "53852000", "nonInterestIncome": "None", "operatingExpenses": "36711000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47194000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2615000", "sellingGeneralAndAdministrative": "23329000", "netIncomeFromContinuingOperations": "21507000" }, "balance": { "goodwill": "201116000", "inventory": "None", "commonStock": "47609000", "currentDebt": "None", "investments": "None", "totalAssets": "8343300000", "longTermDebt": "764323000", "shortTermDebt": "79448000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1531000", "reportedCurrency": "USD", "retainedEarnings": "337230000", "totalLiabilities": "7526677000", "otherCurrentAssets": "None", "totalCurrentAssets": "1890907000", "currentLongTermDebt": "79448000", "longTermInvestments": "2745727000", "shortTermInvestments": "1457939000", "currentNetReceivables": "36245000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6452393000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "859225000", "totalShareholderEquity": "816623000", "capitalLeaseObligations": "15454000", "otherCurrentLiabilities": "6590851000", "totalCurrentLiabilities": "6670299000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "856378000", "cashAndShortTermInvestments": "396723000", "commonStockSharesOutstanding": "30483000", "intangibleAssetsExcludingGoodwill": "1531000", "cashAndCashEquivalentsAtCarryingValue": "396723000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21507000", "profitLoss": "None", "dividendPayout": "10940000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23940000", "capitalExpenditures": "2419000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-191181000", "cashflowFromInvestment": "172051000", "stockBasedCompensation": "914000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10940000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2615000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:42.459521+00:00", "is_restated": false, "income_statement": { "revenue": 115075000, "cost_of_revenue": 49366000, "gross_profit": 65709000, "ebit": 26445000, "ebitda": 29386000, "pretax_income": 26445000, "tax_provision": 4659000, "net_income": 21786000, "net_income_to_common": 21786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 373354000, "total_current_assets": 1531527000, "total_assets": 8517448000, "short_term_debt": 76443000, "long_term_debt": 884225000, "total_debt": 960668000, "total_liabilities": 7705506000, "total_equity": 811942000, "shares_outstanding": 30370000, "goodwill_and_intangibles": 202870000 }, "cash_flow": { "operating_cash_flow": 38808000, "capital_expenditure": 5068000, "free_cash_flow": 43876000, "dividends_paid": 10928000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 326454, "ticker_id": 3514, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:42.459521+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26445000", "ebitda": "29386000", "netIncome": "21786000", "grossProfit": "65709000", "depreciation": "None", "totalRevenue": "115075000", "costOfRevenue": "49366000", "interestIncome": "101689000", "incomeBeforeTax": "26445000", "interestExpense": "47982000", "operatingIncome": "26445000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4659000", "reportedCurrency": "USD", "netInterestIncome": "53707000", "nonInterestIncome": "None", "operatingExpenses": "39264000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49366000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2941000", "sellingGeneralAndAdministrative": "23891000", "netIncomeFromContinuingOperations": "21786000" }, "balance": { "goodwill": "201116000", "inventory": "None", "commonStock": "47598000", "currentDebt": "None", "investments": "None", "totalAssets": "8517448000", "longTermDebt": "884225000", "shortTermDebt": "76443000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1754000", "reportedCurrency": "USD", "retainedEarnings": "326793000", "totalLiabilities": "7705506000", "otherCurrentAssets": "-46724000", "totalCurrentAssets": "1531527000", "currentLongTermDebt": "76443000", "longTermInvestments": "2822595000", "shortTermInvestments": "1111449000", "currentNetReceivables": "46724000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6985921000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "976447000", "totalShareholderEquity": "811942000", "capitalLeaseObligations": "15779000", "otherCurrentLiabilities": "6654248000", "totalCurrentLiabilities": "6730691000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "974815000", "cashAndShortTermInvestments": "373354000", "commonStockSharesOutstanding": "30370000", "intangibleAssetsExcludingGoodwill": "1754000", "cashAndCashEquivalentsAtCarryingValue": "373354000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21786000", "profitLoss": "None", "dividendPayout": "10928000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38808000", "capitalExpenditures": "5068000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "151289000", "cashflowFromInvestment": "-250233000", "stockBasedCompensation": "1019000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10928000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2941000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 115075000, "cost_of_revenue": 49366000, "gross_profit": 65709000, "research_and_development": null, "selling_general_admin": 23891000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26445000, "depreciation_amortisation": 2941000, "ebitda": 29386000, "interest_expense": 47982000, "interest_income": null, "other_non_operating": null, "pretax_income": 26445000, "tax_provision": 4659000, "effective_tax_rate": null, "net_income": 21786000, "net_income_continuing_ops": 21786000, "net_income_to_common": 21786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 373354000, "short_term_investments": 1111449000, "net_receivables": 46724000, "inventory": null, "other_current_assets": null, "total_current_assets": 1531527000, "net_ppe": null, "goodwill": 201116000, "intangible_assets": 1754000, "goodwill_and_intangibles": 202870000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6985921000, "total_assets": 8517448000, "short_term_debt": 76443000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6730691000, "long_term_debt": 884225000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 974815000, "total_liabilities": 7705506000, "total_debt": 960668000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 326793000, "total_equity": 811942000, "shares_outstanding": 30370000, "operating_cash_flow": 38808000, "stock_based_compensation": 1019000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5068000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -250233000, "dividends_paid": 10928000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 151289000, "free_cash_flow": 43876000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26445000", "ebitda": "29386000", "netIncome": "21786000", "grossProfit": "65709000", "depreciation": "None", "totalRevenue": "115075000", "costOfRevenue": "49366000", "interestIncome": "101689000", "incomeBeforeTax": "26445000", "interestExpense": "47982000", "operatingIncome": "26445000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4659000", "reportedCurrency": "USD", "netInterestIncome": "53707000", "nonInterestIncome": "None", "operatingExpenses": "39264000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49366000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2941000", "sellingGeneralAndAdministrative": "23891000", "netIncomeFromContinuingOperations": "21786000" }, "balance": { "goodwill": "201116000", "inventory": "None", "commonStock": "47598000", "currentDebt": "None", "investments": "None", "totalAssets": "8517448000", "longTermDebt": "884225000", "shortTermDebt": "76443000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1754000", "reportedCurrency": "USD", "retainedEarnings": "326793000", "totalLiabilities": "7705506000", "otherCurrentAssets": "-46724000", "totalCurrentAssets": "1531527000", "currentLongTermDebt": "76443000", "longTermInvestments": "2822595000", "shortTermInvestments": "1111449000", "currentNetReceivables": "46724000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6985921000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "976447000", "totalShareholderEquity": "811942000", "capitalLeaseObligations": "15779000", "otherCurrentLiabilities": "6654248000", "totalCurrentLiabilities": "6730691000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "974815000", "cashAndShortTermInvestments": "373354000", "commonStockSharesOutstanding": "30370000", "intangibleAssetsExcludingGoodwill": "1754000", "cashAndCashEquivalentsAtCarryingValue": "373354000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21786000", "profitLoss": "None", "dividendPayout": "10928000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38808000", "capitalExpenditures": "5068000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "151289000", "cashflowFromInvestment": "-250233000", "stockBasedCompensation": "1019000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10928000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2941000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:42.459521+00:00", "is_restated": false, "income_statement": { "revenue": 113462000, "cost_of_revenue": 52628000, "gross_profit": 60834000, "ebit": 24914000, "ebitda": 27470000, "pretax_income": 24914000, "tax_provision": 4390000, "net_income": 20524000, "net_income_to_common": 20524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 463972000, "total_current_assets": 1910297000, "total_assets": 8362263000, "short_term_debt": 105810000, "long_term_debt": 912325000, "total_debt": 1018135000, "total_liabilities": 7557009000, "total_equity": 805254000, "shares_outstanding": 30370000, "goodwill_and_intangibles": 203119000 }, "cash_flow": { "operating_cash_flow": -11736000, "capital_expenditure": 2423000, "free_cash_flow": -9313000, "dividends_paid": 10905000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 326456, "ticker_id": 3514, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:42.459521+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24914000", "ebitda": "27470000", "netIncome": "20524000", "grossProfit": "60834000", "depreciation": "None", "totalRevenue": "113462000", "costOfRevenue": "52628000", "interestIncome": "105703000", "incomeBeforeTax": "24914000", "interestExpense": "50239000", "operatingIncome": "24914000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4390000", "reportedCurrency": "USD", "netInterestIncome": "55464000", "nonInterestIncome": "None", "operatingExpenses": "35920000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52628000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2556000", "sellingGeneralAndAdministrative": "23172000", "netIncomeFromContinuingOperations": "20524000" }, "balance": { "goodwill": "201116000", "inventory": "-168035000", "commonStock": "47588000", "currentDebt": "None", "investments": "None", "totalAssets": "8362263000", "longTermDebt": "912325000", "shortTermDebt": "105810000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2003000", "reportedCurrency": "USD", "retainedEarnings": "316050000", "totalLiabilities": "7557009000", "otherCurrentAssets": "524587000", "totalCurrentAssets": "1910297000", "currentLongTermDebt": "105810000", "longTermInvestments": "2706562000", "shortTermInvestments": "1408437000", "currentNetReceivables": "37888000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6451966000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1034054000", "totalShareholderEquity": "805254000", "capitalLeaseObligations": "15919000", "otherCurrentLiabilities": "6435702000", "totalCurrentLiabilities": "6541512000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1015497000", "cashAndShortTermInvestments": "463972000", "commonStockSharesOutstanding": "30370000", "intangibleAssetsExcludingGoodwill": "2003000", "cashAndCashEquivalentsAtCarryingValue": "463972000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20524000", "profitLoss": "None", "dividendPayout": "10905000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11736000", "capitalExpenditures": "2423000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32229000", "cashflowFromInvestment": "13808000", "stockBasedCompensation": "987000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10905000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "84000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2556000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 113462000, "cost_of_revenue": 52628000, "gross_profit": 60834000, "research_and_development": null, "selling_general_admin": 23172000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24914000, "depreciation_amortisation": 2556000, "ebitda": 27470000, "interest_expense": 50239000, "interest_income": null, "other_non_operating": null, "pretax_income": 24914000, "tax_provision": 4390000, "effective_tax_rate": null, "net_income": 20524000, "net_income_continuing_ops": 20524000, "net_income_to_common": 20524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 463972000, "short_term_investments": 1408437000, "net_receivables": 37888000, "inventory": -168035000, "other_current_assets": null, "total_current_assets": 1910297000, "net_ppe": null, "goodwill": 201116000, "intangible_assets": 2003000, "goodwill_and_intangibles": 203119000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6451966000, "total_assets": 8362263000, "short_term_debt": 105810000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6541512000, "long_term_debt": 912325000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1015497000, "total_liabilities": 7557009000, "total_debt": 1018135000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 316050000, "total_equity": 805254000, "shares_outstanding": 30370000, "operating_cash_flow": -11736000, "stock_based_compensation": 987000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2423000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13808000, "dividends_paid": 10905000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32229000, "free_cash_flow": -9313000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24914000", "ebitda": "27470000", "netIncome": "20524000", "grossProfit": "60834000", "depreciation": "None", "totalRevenue": "113462000", "costOfRevenue": "52628000", "interestIncome": "105703000", "incomeBeforeTax": "24914000", "interestExpense": "50239000", "operatingIncome": "24914000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4390000", "reportedCurrency": "USD", "netInterestIncome": "55464000", "nonInterestIncome": "None", "operatingExpenses": "35920000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52628000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2556000", "sellingGeneralAndAdministrative": "23172000", "netIncomeFromContinuingOperations": "20524000" }, "balance": { "goodwill": "201116000", "inventory": "-168035000", "commonStock": "47588000", "currentDebt": "None", "investments": "None", "totalAssets": "8362263000", "longTermDebt": "912325000", "shortTermDebt": "105810000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2003000", "reportedCurrency": "USD", "retainedEarnings": "316050000", "totalLiabilities": "7557009000", "otherCurrentAssets": "524587000", "totalCurrentAssets": "1910297000", "currentLongTermDebt": "105810000", "longTermInvestments": "2706562000", "shortTermInvestments": "1408437000", "currentNetReceivables": "37888000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6451966000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1034054000", "totalShareholderEquity": "805254000", "capitalLeaseObligations": "15919000", "otherCurrentLiabilities": "6435702000", "totalCurrentLiabilities": "6541512000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1015497000", "cashAndShortTermInvestments": "463972000", "commonStockSharesOutstanding": "30370000", "intangibleAssetsExcludingGoodwill": "2003000", "cashAndCashEquivalentsAtCarryingValue": "463972000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20524000", "profitLoss": "None", "dividendPayout": "10905000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11736000", "capitalExpenditures": "2423000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32229000", "cashflowFromInvestment": "13808000", "stockBasedCompensation": "987000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10905000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "84000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2556000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:42.459521+00:00", "is_restated": false, "income_statement": { "revenue": 115375000, "cost_of_revenue": 50093000, "gross_profit": 65282000, "ebit": 29885000, "ebitda": 32379000, "pretax_income": 29885000, "tax_provision": 5212000, "net_income": 24673000, "net_income_to_common": 24673000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 386752000, "total_current_assets": 1843089000, "total_assets": 8357702000, "short_term_debt": 759474000, "long_term_debt": 156468000, "total_debt": 915942000, "total_liabilities": 7556732000, "total_equity": 800970000, "shares_outstanding": 30312000, "goodwill_and_intangibles": 203397000 }, "cash_flow": { "operating_cash_flow": 16485000, "capital_expenditure": 1104000, "free_cash_flow": 17589000, "dividends_paid": 10905000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 326457, "ticker_id": 3514, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:42.459521+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29885000", "ebitda": "32379000", "netIncome": "24673000", "grossProfit": "65282000", "depreciation": "None", "totalRevenue": "115375000", "costOfRevenue": "50093000", "interestIncome": "104186000", "incomeBeforeTax": "29885000", "interestExpense": "50578000", "operatingIncome": "29885000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5212000", "reportedCurrency": "USD", "netInterestIncome": "53608000", "nonInterestIncome": "None", "operatingExpenses": "35397000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50093000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2494000", "sellingGeneralAndAdministrative": "22961000", "netIncomeFromContinuingOperations": "24673000" }, "balance": { "goodwill": "201116000", "inventory": "-164676000", "commonStock": "47577000", "currentDebt": "None", "investments": "None", "totalAssets": "8357702000", "longTermDebt": "156468000", "shortTermDebt": "759474000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2281000", "reportedCurrency": "USD", "retainedEarnings": "306552000", "totalLiabilities": "7556732000", "otherCurrentAssets": "502389000", "totalCurrentAssets": "1843089000", "currentLongTermDebt": "759474000", "longTermInvestments": "2721450000", "shortTermInvestments": "1405944000", "currentNetReceivables": "50393000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6514613000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "932189000", "totalShareholderEquity": "800970000", "capitalLeaseObligations": "16247000", "otherCurrentLiabilities": "6495932000", "totalCurrentLiabilities": "7255406000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "301326000", "cashAndShortTermInvestments": "386752000", "commonStockSharesOutstanding": "30312000", "intangibleAssetsExcludingGoodwill": "2281000", "cashAndCashEquivalentsAtCarryingValue": "386752000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24673000", "profitLoss": "None", "dividendPayout": "10905000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16485000", "capitalExpenditures": "1104000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70381000", "cashflowFromInvestment": "36519000", "stockBasedCompensation": "761000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10905000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1510000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2494000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 115375000, "cost_of_revenue": 50093000, "gross_profit": 65282000, "research_and_development": null, "selling_general_admin": 22961000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29885000, "depreciation_amortisation": 2494000, "ebitda": 32379000, "interest_expense": 50578000, "interest_income": null, "other_non_operating": null, "pretax_income": 29885000, "tax_provision": 5212000, "effective_tax_rate": null, "net_income": 24673000, "net_income_continuing_ops": 24673000, "net_income_to_common": 24673000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 386752000, "short_term_investments": 1405944000, "net_receivables": 50393000, "inventory": -164676000, "other_current_assets": null, "total_current_assets": 1843089000, "net_ppe": null, "goodwill": 201116000, "intangible_assets": 2281000, "goodwill_and_intangibles": 203397000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6514613000, "total_assets": 8357702000, "short_term_debt": 759474000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7255406000, "long_term_debt": 156468000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 301326000, "total_liabilities": 7556732000, "total_debt": 915942000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 306552000, "total_equity": 800970000, "shares_outstanding": 30312000, "operating_cash_flow": 16485000, "stock_based_compensation": 761000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1104000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 36519000, "dividends_paid": 10905000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -70381000, "free_cash_flow": 17589000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29885000", "ebitda": "32379000", "netIncome": "24673000", "grossProfit": "65282000", "depreciation": "None", "totalRevenue": "115375000", "costOfRevenue": "50093000", "interestIncome": "104186000", "incomeBeforeTax": "29885000", "interestExpense": "50578000", "operatingIncome": "29885000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5212000", "reportedCurrency": "USD", "netInterestIncome": "53608000", "nonInterestIncome": "None", "operatingExpenses": "35397000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50093000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2494000", "sellingGeneralAndAdministrative": "22961000", "netIncomeFromContinuingOperations": "24673000" }, "balance": { "goodwill": "201116000", "inventory": "-164676000", "commonStock": "47577000", "currentDebt": "None", "investments": "None", "totalAssets": "8357702000", "longTermDebt": "156468000", "shortTermDebt": "759474000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2281000", "reportedCurrency": "USD", "retainedEarnings": "306552000", "totalLiabilities": "7556732000", "otherCurrentAssets": "502389000", "totalCurrentAssets": "1843089000", "currentLongTermDebt": "759474000", "longTermInvestments": "2721450000", "shortTermInvestments": "1405944000", "currentNetReceivables": "50393000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6514613000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "932189000", "totalShareholderEquity": "800970000", "capitalLeaseObligations": "16247000", "otherCurrentLiabilities": "6495932000", "totalCurrentLiabilities": "7255406000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "301326000", "cashAndShortTermInvestments": "386752000", "commonStockSharesOutstanding": "30312000", "intangibleAssetsExcludingGoodwill": "2281000", "cashAndCashEquivalentsAtCarryingValue": "386752000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24673000", "profitLoss": "None", "dividendPayout": "10905000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16485000", "capitalExpenditures": "1104000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70381000", "cashflowFromInvestment": "36519000", "stockBasedCompensation": "761000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10905000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1510000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2494000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:42.459521+00:00", "is_restated": false, "income_statement": { "revenue": 112157000, "cost_of_revenue": 49468000, "gross_profit": 62689000, "ebit": 26133000, "ebitda": 28601000, "pretax_income": 26133000, "tax_provision": 4622000, "net_income": 21511000, "net_income_to_common": 21511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 404001000, "total_current_assets": 1848938000, "total_assets": 8353863000, "short_term_debt": 764383000, "long_term_debt": 924335000, "total_debt": 1688718000, "total_liabilities": 7565941000, "total_equity": 787922000, "shares_outstanding": 30305000, "goodwill_and_intangibles": 203704000 }, "cash_flow": { "operating_cash_flow": 58292000, "capital_expenditure": 2567000, "free_cash_flow": 60859000, "dividends_paid": 10892000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 326458, "ticker_id": 3514, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:42.459521+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26133000", "ebitda": "28601000", "netIncome": "21511000", "grossProfit": "62689000", "depreciation": "None", "totalRevenue": "112157000", "costOfRevenue": "49468000", "interestIncome": "102758000", "incomeBeforeTax": "26133000", "interestExpense": "49410000", "operatingIncome": "26133000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4622000", "reportedCurrency": "USD", "netInterestIncome": "53348000", "nonInterestIncome": "None", "operatingExpenses": "36556000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49468000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2468000", "sellingGeneralAndAdministrative": "24056000", "netIncomeFromContinuingOperations": "21511000" }, "balance": { "goodwill": "201116000", "inventory": "-136460000", "commonStock": "47563000", "currentDebt": "None", "investments": "None", "totalAssets": "8353863000", "longTermDebt": "924335000", "shortTermDebt": "764383000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2588000", "reportedCurrency": "USD", "retainedEarnings": "292879000", "totalLiabilities": "7565941000", "otherCurrentAssets": "509089000", "totalCurrentAssets": "1848938000", "currentLongTermDebt": "None", "longTermInvestments": "2721673000", "shortTermInvestments": "1405221000", "currentNetReceivables": "39716000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6504925000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "941079000", "totalShareholderEquity": "787922000", "capitalLeaseObligations": "16744000", "otherCurrentLiabilities": "6545760000", "totalCurrentLiabilities": "6545760000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1020181000", "cashAndShortTermInvestments": "404001000", "commonStockSharesOutstanding": "30305000", "intangibleAssetsExcludingGoodwill": "2588000", "cashAndCashEquivalentsAtCarryingValue": "404001000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21511000", "profitLoss": "None", "dividendPayout": "10892000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "58292000", "capitalExpenditures": "2567000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33521000", "cashflowFromInvestment": "-182950000", "stockBasedCompensation": "756000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10892000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-84000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2468000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 112157000, "cost_of_revenue": 49468000, "gross_profit": 62689000, "research_and_development": null, "selling_general_admin": 24056000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26133000, "depreciation_amortisation": 2468000, "ebitda": 28601000, "interest_expense": 49410000, "interest_income": null, "other_non_operating": null, "pretax_income": 26133000, "tax_provision": 4622000, "effective_tax_rate": null, "net_income": 21511000, "net_income_continuing_ops": 21511000, "net_income_to_common": 21511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 404001000, "short_term_investments": 1405221000, "net_receivables": 39716000, "inventory": -136460000, "other_current_assets": null, "total_current_assets": 1848938000, "net_ppe": null, "goodwill": 201116000, "intangible_assets": 2588000, "goodwill_and_intangibles": 203704000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6504925000, "total_assets": 8353863000, "short_term_debt": 764383000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6545760000, "long_term_debt": 924335000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1020181000, "total_liabilities": 7565941000, "total_debt": 1688718000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 292879000, "total_equity": 787922000, "shares_outstanding": 30305000, "operating_cash_flow": 58292000, "stock_based_compensation": 756000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2567000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -182950000, "dividends_paid": 10892000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33521000, "free_cash_flow": 60859000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26133000", "ebitda": "28601000", "netIncome": "21511000", "grossProfit": "62689000", "depreciation": "None", "totalRevenue": "112157000", "costOfRevenue": "49468000", "interestIncome": "102758000", "incomeBeforeTax": "26133000", "interestExpense": "49410000", "operatingIncome": "26133000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4622000", "reportedCurrency": "USD", "netInterestIncome": "53348000", "nonInterestIncome": "None", "operatingExpenses": "36556000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49468000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2468000", "sellingGeneralAndAdministrative": "24056000", "netIncomeFromContinuingOperations": "21511000" }, "balance": { "goodwill": "201116000", "inventory": "-136460000", "commonStock": "47563000", "currentDebt": "None", "investments": "None", "totalAssets": "8353863000", "longTermDebt": "924335000", "shortTermDebt": "764383000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2588000", "reportedCurrency": "USD", "retainedEarnings": "292879000", "totalLiabilities": "7565941000", "otherCurrentAssets": "509089000", "totalCurrentAssets": "1848938000", "currentLongTermDebt": "None", "longTermInvestments": "2721673000", "shortTermInvestments": "1405221000", "currentNetReceivables": "39716000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6504925000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "941079000", "totalShareholderEquity": "787922000", "capitalLeaseObligations": "16744000", "otherCurrentLiabilities": "6545760000", "totalCurrentLiabilities": "6545760000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1020181000", "cashAndShortTermInvestments": "404001000", "commonStockSharesOutstanding": "30305000", "intangibleAssetsExcludingGoodwill": "2588000", "cashAndCashEquivalentsAtCarryingValue": "404001000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21511000", "profitLoss": "None", "dividendPayout": "10892000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "58292000", "capitalExpenditures": "2567000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33521000", "cashflowFromInvestment": "-182950000", "stockBasedCompensation": "756000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10892000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-84000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2468000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:42.459521+00:00", "is_restated": false, "income_statement": { "revenue": 102473000, "cost_of_revenue": 46735000, "gross_profit": 55738000, "ebit": 19522000, "ebitda": 22127000, "pretax_income": 19522000, "tax_provision": 2206000, "net_income": 17316000, "net_income_to_common": 17316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 513740000, "total_current_assets": 1860523000, "total_assets": 8284914000, "short_term_debt": 715734000, "long_term_debt": 876615000, "total_debt": 1592349000, "total_liabilities": 7511626000, "total_equity": 773288000, "shares_outstanding": 30276000, "goodwill_and_intangibles": 204041000 }, "cash_flow": { "operating_cash_flow": -56590000, "capital_expenditure": 1833000, "free_cash_flow": -54757000, "dividends_paid": 11187000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 326459, "ticker_id": 3514, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:42.459521+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19522000", "ebitda": "22127000", "netIncome": "17316000", "grossProfit": "55738000", "depreciation": "None", "totalRevenue": "102473000", "costOfRevenue": "46735000", "interestIncome": "98939000", "incomeBeforeTax": "19522000", "interestExpense": "44454000", "operatingIncome": "19522000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2206000", "reportedCurrency": "USD", "netInterestIncome": "54485000", "nonInterestIncome": "None", "operatingExpenses": "36216000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46735000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2605000", "sellingGeneralAndAdministrative": "22044000", "netIncomeFromContinuingOperations": "17316000" }, "balance": { "goodwill": "201116000", "inventory": "71532000", "commonStock": "47550000", "currentDebt": "None", "investments": "None", "totalAssets": "8284914000", "longTermDebt": "876615000", "shortTermDebt": "715734000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2925000", "reportedCurrency": "USD", "retainedEarnings": "282355000", "totalLiabilities": "7511626000", "otherCurrentAssets": "611098000", "totalCurrentAssets": "1860523000", "currentLongTermDebt": "None", "longTermInvestments": "2613038000", "shortTermInvestments": "1296294000", "currentNetReceivables": "50489000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6424391000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "893319000", "totalShareholderEquity": "773288000", "capitalLeaseObligations": "16704000", "otherCurrentLiabilities": "6549681000", "totalCurrentLiabilities": "6549681000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "961945000", "cashAndShortTermInvestments": "513740000", "commonStockSharesOutstanding": "30276000", "intangibleAssetsExcludingGoodwill": "2925000", "cashAndCashEquivalentsAtCarryingValue": "513740000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17316000", "profitLoss": "None", "dividendPayout": "11187000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-56590000", "capitalExpenditures": "1833000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "299042000", "cashflowFromInvestment": "-7765000", "stockBasedCompensation": "839000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11187000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4683000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2605000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 102473000, "cost_of_revenue": 46735000, "gross_profit": 55738000, "research_and_development": null, "selling_general_admin": 22044000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19522000, "depreciation_amortisation": 2605000, "ebitda": 22127000, "interest_expense": 44454000, "interest_income": null, "other_non_operating": null, "pretax_income": 19522000, "tax_provision": 2206000, "effective_tax_rate": null, "net_income": 17316000, "net_income_continuing_ops": 17316000, "net_income_to_common": 17316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 513740000, "short_term_investments": 1296294000, "net_receivables": 50489000, "inventory": 71532000, "other_current_assets": null, "total_current_assets": 1860523000, "net_ppe": null, "goodwill": 201116000, "intangible_assets": 2925000, "goodwill_and_intangibles": 204041000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6424391000, "total_assets": 8284914000, "short_term_debt": 715734000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6549681000, "long_term_debt": 876615000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 961945000, "total_liabilities": 7511626000, "total_debt": 1592349000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 282355000, "total_equity": 773288000, "shares_outstanding": 30276000, "operating_cash_flow": -56590000, "stock_based_compensation": 839000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1833000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7765000, "dividends_paid": 11187000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 299042000, "free_cash_flow": -54757000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19522000", "ebitda": "22127000", "netIncome": "17316000", "grossProfit": "55738000", "depreciation": "None", "totalRevenue": "102473000", "costOfRevenue": "46735000", "interestIncome": "98939000", "incomeBeforeTax": "19522000", "interestExpense": "44454000", "operatingIncome": "19522000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2206000", "reportedCurrency": "USD", "netInterestIncome": "54485000", "nonInterestIncome": "None", "operatingExpenses": "36216000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46735000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2605000", "sellingGeneralAndAdministrative": "22044000", "netIncomeFromContinuingOperations": "17316000" }, "balance": { "goodwill": "201116000", "inventory": "71532000", "commonStock": "47550000", "currentDebt": "None", "investments": "None", "totalAssets": "8284914000", "longTermDebt": "876615000", "shortTermDebt": "715734000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2925000", "reportedCurrency": "USD", "retainedEarnings": "282355000", "totalLiabilities": "7511626000", "otherCurrentAssets": "611098000", "totalCurrentAssets": "1860523000", "currentLongTermDebt": "None", "longTermInvestments": "2613038000", "shortTermInvestments": "1296294000", "currentNetReceivables": "50489000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6424391000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "893319000", "totalShareholderEquity": "773288000", "capitalLeaseObligations": "16704000", "otherCurrentLiabilities": "6549681000", "totalCurrentLiabilities": "6549681000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "961945000", "cashAndShortTermInvestments": "513740000", "commonStockSharesOutstanding": "30276000", "intangibleAssetsExcludingGoodwill": "2925000", "cashAndCashEquivalentsAtCarryingValue": "513740000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17316000", "profitLoss": "None", "dividendPayout": "11187000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-56590000", "capitalExpenditures": "1833000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "299042000", "cashflowFromInvestment": "-7765000", "stockBasedCompensation": "839000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11187000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4683000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2605000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:42.459521+00:00", "is_restated": false, "income_statement": { "revenue": 103556000, "cost_of_revenue": 46792000, "gross_profit": 56764000, "ebit": 21569000, "ebitda": 24252000, "pretax_income": 21569000, "tax_provision": 3120000, "net_income": 18449000, "net_income_to_common": 18449000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 211695000, "total_current_assets": 1586901000, "total_assets": 7972468000, "short_term_debt": 599621000, "long_term_debt": 762145000, "total_debt": 1361766000, "total_liabilities": 7243873000, "total_equity": 728595000, "shares_outstanding": 30543000, "goodwill_and_intangibles": 204411000 }, "cash_flow": { "operating_cash_flow": 78421000, "capital_expenditure": 1876000, "free_cash_flow": 80297000, "dividends_paid": 10687000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 326461, "ticker_id": 3514, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:42.459521+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21569000", "ebitda": "24252000", "netIncome": "18449000", "grossProfit": "56764000", "depreciation": "None", "totalRevenue": "103556000", "costOfRevenue": "46792000", "interestIncome": "93078000", "incomeBeforeTax": "21569000", "interestExpense": "39805000", "operatingIncome": "21569000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3120000", "reportedCurrency": "USD", "netInterestIncome": "53273000", "nonInterestIncome": "None", "operatingExpenses": "35195000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46792000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2683000", "sellingGeneralAndAdministrative": "22143000", "netIncomeFromContinuingOperations": "18449000" }, "balance": { "goodwill": "201116000", "inventory": "-365519000", "commonStock": "47537000", "currentDebt": "None", "investments": "None", "totalAssets": "7972468000", "longTermDebt": "762145000", "shortTermDebt": "599621000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3295000", "reportedCurrency": "USD", "retainedEarnings": "276312000", "totalLiabilities": "7243873000", "otherCurrentAssets": "365519000", "totalCurrentAssets": "1586901000", "currentLongTermDebt": "None", "longTermInvestments": "2643446000", "shortTermInvestments": "1335560000", "currentNetReceivables": "39646000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6385567000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "778942000", "totalShareholderEquity": "728595000", "capitalLeaseObligations": "16797000", "otherCurrentLiabilities": "6349571000", "totalCurrentLiabilities": "6349571000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "894302000", "cashAndShortTermInvestments": "211695000", "commonStockSharesOutstanding": "30543000", "intangibleAssetsExcludingGoodwill": "3295000", "cashAndCashEquivalentsAtCarryingValue": "211695000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18449000", "profitLoss": "None", "dividendPayout": "10687000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "78421000", "capitalExpenditures": "1876000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "140529000", "cashflowFromInvestment": "-100240000", "stockBasedCompensation": "875000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10687000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5640000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2683000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 103556000, "cost_of_revenue": 46792000, "gross_profit": 56764000, "research_and_development": null, "selling_general_admin": 22143000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21569000, "depreciation_amortisation": 2683000, "ebitda": 24252000, "interest_expense": 39805000, "interest_income": null, "other_non_operating": null, "pretax_income": 21569000, "tax_provision": 3120000, "effective_tax_rate": null, "net_income": 18449000, "net_income_continuing_ops": 18449000, "net_income_to_common": 18449000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 211695000, "short_term_investments": 1335560000, "net_receivables": 39646000, "inventory": -365519000, "other_current_assets": null, "total_current_assets": 1586901000, "net_ppe": null, "goodwill": 201116000, "intangible_assets": 3295000, "goodwill_and_intangibles": 204411000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6385567000, "total_assets": 7972468000, "short_term_debt": 599621000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6349571000, "long_term_debt": 762145000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 894302000, "total_liabilities": 7243873000, "total_debt": 1361766000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 276312000, "total_equity": 728595000, "shares_outstanding": 30543000, "operating_cash_flow": 78421000, "stock_based_compensation": 875000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1876000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -100240000, "dividends_paid": 10687000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 140529000, "free_cash_flow": 80297000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21569000", "ebitda": "24252000", "netIncome": "18449000", "grossProfit": "56764000", "depreciation": "None", "totalRevenue": "103556000", "costOfRevenue": "46792000", "interestIncome": "93078000", "incomeBeforeTax": "21569000", "interestExpense": "39805000", "operatingIncome": "21569000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3120000", "reportedCurrency": "USD", "netInterestIncome": "53273000", "nonInterestIncome": "None", "operatingExpenses": "35195000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46792000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2683000", "sellingGeneralAndAdministrative": "22143000", "netIncomeFromContinuingOperations": "18449000" }, "balance": { "goodwill": "201116000", "inventory": "-365519000", "commonStock": "47537000", "currentDebt": "None", "investments": "None", "totalAssets": "7972468000", "longTermDebt": "762145000", "shortTermDebt": "599621000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3295000", "reportedCurrency": "USD", "retainedEarnings": "276312000", "totalLiabilities": "7243873000", "otherCurrentAssets": "365519000", "totalCurrentAssets": "1586901000", "currentLongTermDebt": "None", "longTermInvestments": "2643446000", "shortTermInvestments": "1335560000", "currentNetReceivables": "39646000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6385567000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "778942000", "totalShareholderEquity": "728595000", "capitalLeaseObligations": "16797000", "otherCurrentLiabilities": "6349571000", "totalCurrentLiabilities": "6349571000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "894302000", "cashAndShortTermInvestments": "211695000", "commonStockSharesOutstanding": "30543000", "intangibleAssetsExcludingGoodwill": "3295000", "cashAndCashEquivalentsAtCarryingValue": "211695000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18449000", "profitLoss": "None", "dividendPayout": "10687000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "78421000", "capitalExpenditures": "1876000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "140529000", "cashflowFromInvestment": "-100240000", "stockBasedCompensation": "875000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10687000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5640000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2683000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:42.459521+00:00", "is_restated": false, "income_statement": { "revenue": 97020000, "cost_of_revenue": 32886000, "gross_profit": 64134000, "ebit": 29461000, "ebitda": 32114000, "pretax_income": 29461000, "tax_provision": 4568000, "net_income": 24893000, "net_income_to_common": 24893000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128766000, "total_current_assets": 1516852000, "total_assets": 7807252000, "short_term_debt": 104200000, "long_term_debt": 837411000, "total_debt": 941611000, "total_liabilities": 7042091000, "total_equity": 765161000, "shares_outstanding": 30754000, "goodwill_and_intangibles": 204818000 }, "cash_flow": { "operating_cash_flow": 34402000, "capital_expenditure": 1012000, "free_cash_flow": 35414000, "dividends_paid": 10720000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 326462, "ticker_id": 3514, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:42.459521+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29461000", "ebitda": "32114000", "netIncome": "24893000", "grossProfit": "64134000", "depreciation": "None", "totalRevenue": "97020000", "costOfRevenue": "32886000", "interestIncome": "86876000", "incomeBeforeTax": "29461000", "interestExpense": "32960000", "operatingIncome": "29461000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4568000", "reportedCurrency": "USD", "netInterestIncome": "53916000", "nonInterestIncome": "None", "operatingExpenses": "34673000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32886000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2653000", "sellingGeneralAndAdministrative": "22596000", "netIncomeFromContinuingOperations": "24893000" }, "balance": { "goodwill": "201116000", "inventory": "-303643000", "commonStock": "47524000", "currentDebt": "None", "investments": "None", "totalAssets": "7807252000", "longTermDebt": "837411000", "shortTermDebt": "104200000", "treasuryStock": "-222340000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3702000", "reportedCurrency": "USD", "retainedEarnings": "268643000", "totalLiabilities": "7042091000", "otherCurrentAssets": "255378000", "totalCurrentAssets": "1516852000", "currentLongTermDebt": "None", "longTermInvestments": "2648293000", "shortTermInvestments": "1339821000", "currentNetReceivables": "48265000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6290400000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "139801000", "shortLongTermDebtTotal": "754514000", "totalShareholderEquity": "765161000", "capitalLeaseObligations": "17103000", "otherCurrentLiabilities": "6117687000", "totalCurrentLiabilities": "6221887000", "otherNonCurrentLiabilities": "770341000", "totalNonCurrentLiabilities": "820204000", "cashAndShortTermInvestments": "128766000", "commonStockSharesOutstanding": "30754000", "intangibleAssetsExcludingGoodwill": "3702000", "cashAndCashEquivalentsAtCarryingValue": "128766000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24893000", "profitLoss": "None", "dividendPayout": "10720000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34402000", "capitalExpenditures": "1012000", "changeInReceivables": "-13375000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30601000", "cashflowFromInvestment": "-107180000", "stockBasedCompensation": "924000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10720000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-103379000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19638000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2653000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 97020000, "cost_of_revenue": 32886000, "gross_profit": 64134000, "research_and_development": null, "selling_general_admin": 22596000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29461000, "depreciation_amortisation": 2653000, "ebitda": 32114000, "interest_expense": 32960000, "interest_income": null, "other_non_operating": null, "pretax_income": 29461000, "tax_provision": 4568000, "effective_tax_rate": null, "net_income": 24893000, "net_income_continuing_ops": 24893000, "net_income_to_common": 24893000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 128766000, "short_term_investments": 1339821000, "net_receivables": 48265000, "inventory": -303643000, "other_current_assets": null, "total_current_assets": 1516852000, "net_ppe": null, "goodwill": 201116000, "intangible_assets": 3702000, "goodwill_and_intangibles": 204818000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6290400000, "total_assets": 7807252000, "short_term_debt": 104200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6221887000, "long_term_debt": 837411000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 820204000, "total_liabilities": 7042091000, "total_debt": 941611000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 268643000, "total_equity": 765161000, "shares_outstanding": 30754000, "operating_cash_flow": 34402000, "stock_based_compensation": 924000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1012000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -107180000, "dividends_paid": 10720000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30601000, "free_cash_flow": 35414000, "net_change_in_cash": -103379000 }, "raw_data": { "income": { "ebit": "29461000", "ebitda": "32114000", "netIncome": "24893000", "grossProfit": "64134000", "depreciation": "None", "totalRevenue": "97020000", "costOfRevenue": "32886000", "interestIncome": "86876000", "incomeBeforeTax": "29461000", "interestExpense": "32960000", "operatingIncome": "29461000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4568000", "reportedCurrency": "USD", "netInterestIncome": "53916000", "nonInterestIncome": "None", "operatingExpenses": "34673000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32886000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2653000", "sellingGeneralAndAdministrative": "22596000", "netIncomeFromContinuingOperations": "24893000" }, "balance": { "goodwill": "201116000", "inventory": "-303643000", "commonStock": "47524000", "currentDebt": "None", "investments": "None", "totalAssets": "7807252000", "longTermDebt": "837411000", "shortTermDebt": "104200000", "treasuryStock": "-222340000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3702000", "reportedCurrency": "USD", "retainedEarnings": "268643000", "totalLiabilities": "7042091000", "otherCurrentAssets": "255378000", "totalCurrentAssets": "1516852000", "currentLongTermDebt": "None", "longTermInvestments": "2648293000", "shortTermInvestments": "1339821000", "currentNetReceivables": "48265000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6290400000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "139801000", "shortLongTermDebtTotal": "754514000", "totalShareholderEquity": "765161000", "capitalLeaseObligations": "17103000", "otherCurrentLiabilities": "6117687000", "totalCurrentLiabilities": "6221887000", "otherNonCurrentLiabilities": "770341000", "totalNonCurrentLiabilities": "820204000", "cashAndShortTermInvestments": "128766000", "commonStockSharesOutstanding": "30754000", "intangibleAssetsExcludingGoodwill": "3702000", "cashAndCashEquivalentsAtCarryingValue": "128766000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24893000", "profitLoss": "None", "dividendPayout": "10720000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34402000", "capitalExpenditures": "1012000", "changeInReceivables": "-13375000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30601000", "cashflowFromInvestment": "-107180000", "stockBasedCompensation": "924000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10720000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-103379000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19638000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2653000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }