{ "ticker": { "uuid": "128530b5-5a74-4194-a98e-62674387f9e7", "symbol": "PAGS", "name": "PagSeguro Digital Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/128530b5-5a74-4194-a98e-62674387f9e7/", "api_url": "https://sharemaestro.com/factors/api/tickers/128530b5-5a74-4194-a98e-62674387f9e7/" }, "latest_snapshot": { "ticker": { "uuid": "128530b5-5a74-4194-a98e-62674387f9e7", "symbol": "PAGS", "name": "PagSeguro Digital Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/128530b5-5a74-4194-a98e-62674387f9e7/", "api_url": "https://sharemaestro.com/factors/api/tickers/128530b5-5a74-4194-a98e-62674387f9e7/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.95, "value": 0.97, "quality": 0.71, "momentum": 0.68, "coverage": 1, "confidence": 0.969, "delta": -7 }, "headline_factors": { "price": 9.04, "market_cap": 2526854824.56, "pe_ratio": 1.1829, "earnings_yield": 0.1656, "ebitda_to_ev": 0.2048, "shareholder_yield": 0.5768, "roe": 0.1489, "piotroski_f_score": 7, "momentum_12_1": 0.167, "volatility_252d": 0.3936 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 1.1829, "ev_ebitda": 4.8836, "earnings_yield": 0.1656, "fcf_yield": 0.0729, "shareholder_yield": 0.5768 }, "quality": { "roe": 0.1489, "roic": 0.109, "gross_margin": 0.5114, "fcf_margin": 0.1718, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.051, "eps_growth_1y": -0.0105, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.1961, "momentum_12_1": 0.167, "relative_strength": 0.0471 }, "scores": { "value_percentile": 0.97, "quality_percentile": 0.71, "momentum_percentile": 0.68, "growth_composite": 76, "yield_composite": 15, "overall_composite": 5, "os_score": 0.95, "factor_coverage": 1, "signal_confidence": 0.969 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 8.53, "os": 0.89, "value": 0.97, "quality": 0.73, "momentum": 0.33, "confidence": 1, "coverage": 1, "pe_ratio": 1.1161, "earnings_yield": 0.1661, "shareholder_yield": 0.6253, "roe": 0.1489, "momentum_12_1": 0.2214 }, { "week_end_date": "2026-06-14", "price": 8.96, "os": 0.95, "value": 0.97, "quality": 0.74, "momentum": 0.68, "confidence": 1, "coverage": 1, "pe_ratio": 1.1724, "earnings_yield": 0.1656, "shareholder_yield": 0.5953, "roe": 0.1489, "momentum_12_1": 0.1264 }, { "week_end_date": "2026-06-21", "price": 8.82, "os": 0.88, "value": 0.97, "quality": 0.72, "momentum": 0.28, "confidence": 1, "coverage": 1, "pe_ratio": 1.1541, "earnings_yield": 0.1658, "shareholder_yield": 0.6048, "roe": 0.1489, "momentum_12_1": 0.0794 }, { "week_end_date": "2026-06-28", "price": 9.07, "os": 0.89, "value": 0.97, "quality": 0.73, "momentum": 0.33, "confidence": 1, "coverage": 1, "pe_ratio": 1.1868, "earnings_yield": 0.1655, "shareholder_yield": 0.5881, "roe": 0.1489, "momentum_12_1": 0.0583 }, { "week_end_date": "2026-07-05", "price": 9.12, "os": 0.88, "value": 0.97, "quality": 0.72, "momentum": 0.28, "confidence": 0.991, "coverage": 1, "pe_ratio": 1.1933, "earnings_yield": 0.1655, "shareholder_yield": 0.5849, "roe": 0.1489, "momentum_12_1": -0.0366 }, { "week_end_date": "2026-07-12", "price": 9.25, "os": 0.88, "value": 0.97, "quality": 0.71, "momentum": 0.29, "confidence": 0.98, "coverage": 1, "pe_ratio": 1.2103, "earnings_yield": 0.1654, "shareholder_yield": 0.5767, "roe": 0.1489, "momentum_12_1": 0.0959 }, { "week_end_date": "2026-07-19", "price": 9.04, "os": 0.95, "value": 0.97, "quality": 0.71, "momentum": 0.68, "confidence": 0.969, "coverage": 1, "pe_ratio": 1.1829, "earnings_yield": 0.1656, "shareholder_yield": 0.5768, "roe": 0.1489, "momentum_12_1": 0.167 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19355439000, "cost_of_revenue": 9564756000, "gross_profit": 9790683000, "ebit": 7625427000, "ebitda": 9397436000, "pretax_income": 2499345000, "tax_provision": 422595000, "net_income": 2076751000, "net_income_to_common": 2076751000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1856575000, "total_current_assets": 64900466000, "total_assets": 74372181000, "short_term_debt": 34801531000, "long_term_debt": 9480130000, "total_debt": 44336570000, "total_liabilities": 59739958000, "total_equity": 14632223000, "shares_outstanding": 297868000, "goodwill_and_intangibles": 3170811000 }, "cash_flow": { "operating_cash_flow": 2573882000, "capital_expenditure": 1019610000, "free_cash_flow": 3593492000, "dividends_paid": 604934000, "share_repurchases": -1330183000, "shares_issued": null, "net_debt_issued": -2325016000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19355439000, "cost_of_revenue": 9564756000, "gross_profit": 9790683000, "ebit": 7625427000, "ebitda": 9397436000, "pretax_income": 2499345000, "tax_provision": 422595000, "net_income": 2076751000, "net_income_to_common": 2076751000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1856575000, "total_current_assets": 64900466000, "total_assets": 74372181000, "short_term_debt": 34801531000, "long_term_debt": 9480130000, "total_debt": 44336570000, "total_liabilities": 59739958000, "total_equity": 14632223000, "shares_outstanding": 297868000, "goodwill_and_intangibles": 3170811000 }, "cash_flow": { "operating_cash_flow": 2573882000, "capital_expenditure": 1019610000, "free_cash_flow": 3593492000, "dividends_paid": 604934000, "share_repurchases": -1330183000, "shares_issued": null, "net_debt_issued": -2325016000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19355439000, "cost_of_revenue": 9564756000, "gross_profit": 9790683000, "ebit": 7625427000, "ebitda": 9397436000, "pretax_income": 2499345000, "tax_provision": 422595000, "net_income": 2076751000, "net_income_to_common": 2076751000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1856575000, "total_current_assets": 64900466000, "total_assets": 74372181000, "short_term_debt": 34801531000, "long_term_debt": 9480130000, "total_debt": 44336570000, "total_liabilities": 59739958000, "total_equity": 14632223000, "shares_outstanding": 297868000, "goodwill_and_intangibles": 3170811000 }, "cash_flow": { "operating_cash_flow": 2573882000, "capital_expenditure": 1019610000, "free_cash_flow": 3593492000, "dividends_paid": 604934000, "share_repurchases": -1330183000, "shares_issued": null, "net_debt_issued": -2325016000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19355439000, "cost_of_revenue": 9564756000, "gross_profit": 9790683000, "ebit": 7625427000, "ebitda": 9397436000, "pretax_income": 2499345000, "tax_provision": 422595000, "net_income": 2076751000, "net_income_to_common": 2076751000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1856575000, "total_current_assets": 64900466000, "total_assets": 74372181000, "short_term_debt": 34801531000, "long_term_debt": 9480130000, "total_debt": 44336570000, "total_liabilities": 59739958000, "total_equity": 14632223000, "shares_outstanding": 297868000, "goodwill_and_intangibles": 3170811000 }, "cash_flow": { "operating_cash_flow": 2573882000, "capital_expenditure": 1019610000, "free_cash_flow": 3593492000, "dividends_paid": 604934000, "share_repurchases": -1330183000, "shares_issued": null, "net_debt_issued": -2325016000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19355439000, "cost_of_revenue": 9564756000, "gross_profit": 9790683000, "ebit": 7625427000, "ebitda": 9397436000, "pretax_income": 2499345000, "tax_provision": 422595000, "net_income": 2076751000, "net_income_to_common": 2076751000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1856575000, "total_current_assets": 64900466000, "total_assets": 74372181000, "short_term_debt": 34801531000, "long_term_debt": 9480130000, "total_debt": 44336570000, "total_liabilities": 59739958000, "total_equity": 14632223000, "shares_outstanding": 297868000, "goodwill_and_intangibles": 3170811000 }, "cash_flow": { "operating_cash_flow": 2573882000, "capital_expenditure": 1019610000, "free_cash_flow": 3593492000, "dividends_paid": 604934000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19355439000, "cost_of_revenue": 9564756000, "gross_profit": 9790683000, "ebit": 7266458000, "ebitda": 9038467000, "pretax_income": 2499345000, "tax_provision": 422595000, "net_income": 2076751000, "net_income_to_common": 2076751000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1856575000, "total_current_assets": 64900466000, "total_assets": 74372181000, "short_term_debt": 34801531000, "long_term_debt": 9480130000, "total_debt": 44336570000, "total_liabilities": 59739958000, "total_equity": 14632223000, "shares_outstanding": 297868000, "goodwill_and_intangibles": 3170811000 }, "cash_flow": { "operating_cash_flow": 2573882000, "capital_expenditure": 1019610000, "free_cash_flow": 3593492000, "dividends_paid": 604934000, "share_repurchases": -1330183000, "shares_issued": null, "net_debt_issued": -2325016000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18333709000, "cost_of_revenue": 9543315000, "gross_profit": 8790394000, "ebit": 6126617000, "ebitda": 7708946000, "pretax_income": 2379929000, "tax_provision": 263561000, "net_income": 2116368000, "net_income_to_common": 2116368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 927668000, "total_current_assets": 64620915000, "total_assets": 72900617000, "short_term_debt": 29229174000, "long_term_debt": 11412136000, "total_debt": 40641310000, "total_liabilities": 58232245000, "total_equity": 14668372000, "shares_outstanding": 319511000, "goodwill_and_intangibles": 2926302000 }, "cash_flow": { "operating_cash_flow": -3416293000, "capital_expenditure": 2320641000, "free_cash_flow": -1095652000, "dividends_paid": 0, "share_repurchases": -784459000, "shares_issued": null, "net_debt_issued": 4078972000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18333709000, "cost_of_revenue": 9543315000, "gross_profit": 8790394000, "ebit": 6126617000, "ebitda": 7708946000, "pretax_income": 2379929000, "tax_provision": 263561000, "net_income": 2116368000, "net_income_to_common": 2116368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 927668000, "total_current_assets": 64620915000, "total_assets": 72900617000, "short_term_debt": 29229174000, "long_term_debt": 11412136000, "total_debt": 40641310000, "total_liabilities": 58232245000, "total_equity": 14668372000, "shares_outstanding": 319511000, "goodwill_and_intangibles": 2926302000 }, "cash_flow": { "operating_cash_flow": -3416293000, "capital_expenditure": 2320641000, "free_cash_flow": -1095652000, "dividends_paid": 0, "share_repurchases": -784459000, "shares_issued": null, "net_debt_issued": 4078972000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4692507258, "cost_of_revenue": 2288121318, "gross_profit": 2404385939, "ebit": 1924219589, "ebitda": 2377451617, "pretax_income": 609202390, "tax_provision": 73886840, "net_income": 535315545, "net_income_to_common": 535315545, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1570703251, "total_current_assets": 64665706313, "total_assets": 74260203341, "short_term_debt": 33536907891, "long_term_debt": 11241982000, "total_debt": 45687015736, "total_liabilities": 59916712581, "total_equity": 14343490759, "shares_outstanding": 282865882, "goodwill_and_intangibles": 3186187416 }, "cash_flow": { "operating_cash_flow": 460811474, "capital_expenditure": 240856439, "free_cash_flow": 701667913, "dividends_paid": 168766312, "share_repurchases": -282840000, "shares_issued": null, "net_debt_issued": -63296000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4692507258, "cost_of_revenue": 2288121318, "gross_profit": 2404385939, "ebit": 1924219589, "ebitda": 2377451617, "pretax_income": 609202390, "tax_provision": 73886840, "net_income": 535315545, "net_income_to_common": 535315545, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1570703251, "total_current_assets": 64665706313, "total_assets": 74260203341, "short_term_debt": 33536907891, "long_term_debt": 11241982000, "total_debt": 45687015736, "total_liabilities": 59916712581, "total_equity": 14343490759, "shares_outstanding": 282865882, "goodwill_and_intangibles": 3186187416 }, "cash_flow": { "operating_cash_flow": 460811474, "capital_expenditure": 240856439, "free_cash_flow": 701667913, "dividends_paid": 168766312, "share_repurchases": -282840000, "shares_issued": null, "net_debt_issued": -63296000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4692507258, "cost_of_revenue": 2288121318, "gross_profit": 2404385939, "ebit": 1924219589, "ebitda": 2377451617, "pretax_income": 609202390, "tax_provision": 73886840, "net_income": 535315545, "net_income_to_common": 535315545, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1570703251, "total_current_assets": 64665706313, "total_assets": 74260203341, "short_term_debt": 33536907891, "long_term_debt": 11241982000, "total_debt": 45687015736, "total_liabilities": 59916712581, "total_equity": 14343490759, "shares_outstanding": 282865882, "goodwill_and_intangibles": 3186187416 }, "cash_flow": { "operating_cash_flow": 460811474, "capital_expenditure": 240856439, "free_cash_flow": 701667913, "dividends_paid": 168766312, "share_repurchases": -282840000, "shares_issued": null, "net_debt_issued": -63296000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4692507258, "cost_of_revenue": 2288121318, "gross_profit": 2404385939, "ebit": 1924219589, "ebitda": 2377451617, "pretax_income": 609202390, "tax_provision": 73886840, "net_income": 535315545, "net_income_to_common": 535315545, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1570703251, "total_current_assets": 64665706313, "total_assets": 74260203341, "short_term_debt": 33536907891, "long_term_debt": 11241982000, "total_debt": 45687015736, "total_liabilities": 59916712581, "total_equity": 14343490759, "shares_outstanding": 282865882, "goodwill_and_intangibles": 3186187416 }, "cash_flow": { "operating_cash_flow": 460811474, "capital_expenditure": 240856439, "free_cash_flow": 701667913, "dividends_paid": 168766312, "share_repurchases": -282840000, "shares_issued": null, "net_debt_issued": -63296000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4692507258, "cost_of_revenue": 2288121318, "gross_profit": 2404385939, "ebit": 1924219589, "ebitda": 2377451617, "pretax_income": 609202390, "tax_provision": 73886840, "net_income": 535315545, "net_income_to_common": 535315545, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1570703251, "total_current_assets": 64665706313, "total_assets": 74260203341, "short_term_debt": 33536907891, "long_term_debt": 11241982000, "total_debt": 45687015736, "total_liabilities": 59916712581, "total_equity": 14343490759, "shares_outstanding": 282865882, "goodwill_and_intangibles": 3186187416 }, "cash_flow": { "operating_cash_flow": 460811474, "capital_expenditure": 240856439, "free_cash_flow": 701667913, "dividends_paid": 168766312, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4692507258, "cost_of_revenue": 2288121318, "gross_profit": 2404385939, "ebit": 1751807802, "ebitda": 2205039830, "pretax_income": 609202390, "tax_provision": 73886840, "net_income": 535315545, "net_income_to_common": 535315545, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1570703251, "total_current_assets": 64665706313, "total_assets": 74260203341, "short_term_debt": 33536907891, "long_term_debt": 11241982000, "total_debt": 45687015736, "total_liabilities": 59916712581, "total_equity": 14343490759, "shares_outstanding": 282865882, "goodwill_and_intangibles": 3186187416 }, "cash_flow": { "operating_cash_flow": 460811474, "capital_expenditure": 240856439, "free_cash_flow": 701667913, "dividends_paid": 168766312, "share_repurchases": -282840000, "shares_issued": null, "net_debt_issued": -63296000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5304725280, "cost_of_revenue": 2581985019, "gross_profit": 2722740255, "ebit": 2125137341, "ebitda": 2590865015, "pretax_income": 727738070, "tax_provision": 218079395, "net_income": 509658674, "net_income_to_common": 509658674, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1856575000, "total_current_assets": 64900466000, "total_assets": 74372181000, "short_term_debt": 34801531000, "long_term_debt": 9480130000, "total_debt": 44336570000, "total_liabilities": 59739958000, "total_equity": 14632223000, "shares_outstanding": 290224812, "goodwill_and_intangibles": 3170811000 }, "cash_flow": { "operating_cash_flow": -2998494975, "capital_expenditure": 238197216, "free_cash_flow": -2760297759, "dividends_paid": 192997737, "share_repurchases": -586068000, "shares_issued": null, "net_debt_issued": 7241000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5304725280, "cost_of_revenue": 2581985019, "gross_profit": 2722740255, "ebit": 2125137341, "ebitda": 2590865015, "pretax_income": 727738070, "tax_provision": 218079395, "net_income": 509658674, "net_income_to_common": 509658674, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1856575000, "total_current_assets": 64900466000, "total_assets": 74372181000, "short_term_debt": 34801531000, "long_term_debt": 9480130000, "total_debt": 44336570000, "total_liabilities": 59739958000, "total_equity": 14632223000, "shares_outstanding": 290224812, "goodwill_and_intangibles": 3170811000 }, "cash_flow": { "operating_cash_flow": -2998494975, "capital_expenditure": 238197216, "free_cash_flow": -2760297759, "dividends_paid": 192997737, "share_repurchases": -586068000, "shares_issued": null, "net_debt_issued": 7241000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5304725280, "cost_of_revenue": 2581985019, "gross_profit": 2722740255, "ebit": 2125137341, "ebitda": 2590865015, "pretax_income": 727738070, "tax_provision": 218079395, "net_income": 509658674, "net_income_to_common": 509658674, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1856575000, "total_current_assets": 64900466000, "total_assets": 74372181000, "short_term_debt": 34801531000, "long_term_debt": 9480130000, "total_debt": 44336570000, "total_liabilities": 59739958000, "total_equity": 14632223000, "shares_outstanding": 290224812, "goodwill_and_intangibles": 3170811000 }, "cash_flow": { "operating_cash_flow": -2998494975, "capital_expenditure": 238197216, "free_cash_flow": -2760297759, "dividends_paid": 192997737, "share_repurchases": -586068000, "shares_issued": null, "net_debt_issued": 7241000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5304725280, "cost_of_revenue": 2581985019, "gross_profit": 2722740255, "ebit": 2125137341, "ebitda": 2590865015, "pretax_income": 727738070, "tax_provision": 218079395, "net_income": 509658674, "net_income_to_common": 509658674, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1856575000, "total_current_assets": 64900466000, "total_assets": 74372181000, "short_term_debt": 34801531000, "long_term_debt": 9480130000, "total_debt": 44336570000, "total_liabilities": 59739958000, "total_equity": 14632223000, "shares_outstanding": 290224812, "goodwill_and_intangibles": 3170811000 }, "cash_flow": { "operating_cash_flow": -2998494975, "capital_expenditure": 238197216, "free_cash_flow": -2760297759, "dividends_paid": 192997737, "share_repurchases": -586068000, "shares_issued": null, "net_debt_issued": 7241000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5304725280, "cost_of_revenue": 2581985019, "gross_profit": 2722740255, "ebit": 2125137341, "ebitda": 2590865015, "pretax_income": 727738070, "tax_provision": 218079395, "net_income": 509658674, "net_income_to_common": 509658674, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1856575000, "total_current_assets": 64900466000, "total_assets": 74372181000, "short_term_debt": 34801531000, "long_term_debt": 9480130000, "total_debt": 44336570000, "total_liabilities": 59739958000, "total_equity": 14632223000, "shares_outstanding": 290224812, "goodwill_and_intangibles": 3170811000 }, "cash_flow": { "operating_cash_flow": -2998494975, "capital_expenditure": 238197216, "free_cash_flow": -2760297759, "dividends_paid": 192997737, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5304725280, "cost_of_revenue": 2581985019, "gross_profit": 2722740255, "ebit": 2070544655, "ebitda": 2536272329, "pretax_income": 727738070, "tax_provision": 218079395, "net_income": 509658674, "net_income_to_common": 509658674, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1856575000, "total_current_assets": 64900466000, "total_assets": 74372181000, "short_term_debt": 34801531000, "long_term_debt": 9480130000, "total_debt": 44336570000, "total_liabilities": 59739958000, "total_equity": 14632223000, "shares_outstanding": 290224812, "goodwill_and_intangibles": 3170811000 }, "cash_flow": { "operating_cash_flow": -2998494975, "capital_expenditure": 238197216, "free_cash_flow": -2760297759, "dividends_paid": 192997737, "share_repurchases": -586068000, "shares_issued": null, "net_debt_issued": 7241000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }