{ "ticker": { "uuid": "128530b5-5a74-4194-a98e-62674387f9e7", "symbol": "PAGS", "name": "PagSeguro Digital Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/128530b5-5a74-4194-a98e-62674387f9e7/", "api_url": "https://sharemaestro.com/factors/api/tickers/128530b5-5a74-4194-a98e-62674387f9e7/" }, "ticker_metadata": { "id": 3057, "uuid": "128530b5-5a74-4194-a98e-62674387f9e7", "symbol": "PAGS", "name": "PagSeguro Digital Ltd", "asset_type": "equity", "market_cap": 2613506000, "stock_exchange_id": 3, "industry": "Software - Infrastructure", "sector": "Technology", "description": "PagSeguro Digital Ltd., provides financial technology solutions and services for consumers, individual entrepreneurs, micro-merchants, and small and medium-sized companies in Brazil and internationally. The company is headquartered in So Paulo, Brazil.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "128530b5-5a74-4194-a98e-62674387f9e7", "symbol": "PAGS", "name": "PagSeguro Digital Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/128530b5-5a74-4194-a98e-62674387f9e7/", "api_url": "https://sharemaestro.com/factors/api/tickers/128530b5-5a74-4194-a98e-62674387f9e7/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.9, "value": 0.98, "quality": 0.75, "momentum": 0.3, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 8.53, "market_cap": 2412845973.46, "pe_ratio": 1.1295, "earnings_yield": 0.8854, "ebitda_to_ev": 0.2044, "shareholder_yield": 0.3286, "roe": 0.1489, "piotroski_f_score": 7, "momentum_12_1": 0.2214, "volatility_252d": 0.4146 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:10.670529+00:00", "batch_id": "" }, "size": { "price_close": 8.53, "market_cap": 2412845973.46, "market_cap_usd": 2412845973.46, "enterprise_value": 45621032613.46, "shares_outstanding": 282865882, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 1.1295, "pb_ratio": 0.1682, "ptbv_ratio": 0.2163, "ps_ratio": 0.1218, "pcf_ratio": 1.2829, "pfcf_ratio": 0.7093, "ev_ebitda": 4.8928, "ev_ebit": 6.0866, "ev_sales": 2.3036, "ev_fcf": 13.4117, "earnings_yield": 0.8854, "fcf_yield": 0.0746, "price_to_sales": 0.1218, "price_to_book": 0.1682, "price_to_cashflow": 1.2829, "ebitda_to_ev": 0.2044, "sales_yield": 0.4341 }, "yield": { "dividend_yield": 0.3286, "buyback_yield": 0, "shareholder_yield": 0.3286, "debt_paydown_yield": null, "total_yield": 0.3286 }, "quality": { "gross_margin": 0.5114, "operating_margin": 0.3785, "net_margin": 0.1079, "ebitda_margin": 0.4708, "fcf_margin": 0.1718, "roe": 0.1489, "roa": 0.0288, "roic": 0.1074, "roc_greenblatt": null, "asset_turnover": 0.2667, "cash_conversion": 1.5923, "accruals_ratio": 0.0034, "sbc_to_revenue": 0.006, "piotroski_f_score": 7, "altman_z_score": 1.1495, "earnings_stability_5y": 0.0554, "revenue_stability_5y": 0.4243, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1364, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 4.1773, "net_debt_to_ebitda": 4.6341, "debt_to_assets": 0.603, "interest_coverage": 1.4603, "current_ratio": 1.4254, "quick_ratio": 1.4254, "net_debt": 43208186640, "local_beta": 0.0017, "volatility_252d": 0.4146, "volatility_60d": 0.9144, "max_drawdown_12m": -0.2262, "risk_adjusted_momentum": 0.534 }, "growth": { "revenue_growth_1y": 0.051, "revenue_growth_3y_cagr": 0.0849, "revenue_growth_5y_cagr": 0.2369, "eps_growth_1y": -0.0105, "eps_growth_3y_cagr": 0.1134, "eps_growth_5y_cagr": 0.0996, "fcf_growth_1y": null, "book_value_growth_1y": 0.07, "revenue_growth": 0.051, "earnings_growth": -0.0105 }, "momentum": { "price_return_1m": -0.1546, "price_return_3m": -0.1131, "price_return_6m": -0.0996, "price_return_9m": -0.0689, "price_return_12m": 0.0326, "price_return_12m_ex1m": 0.2214, "momentum_6m": -0.0996, "momentum_12m": 0.0326, "momentum_12_1": 0.2214, "distance_from_52w_high": -0.2262, "distance_from_52w_low": 0.1534, "relative_strength": -0.0674 }, "raw_ttm": { "revenue_ttm": 19804005538, "gross_profit_ttm": 10127446194, "ebit_ttm": 7495340457, "ebitda_ttm": 9324054159, "net_income_ttm": 2136219219, "eps_diluted_ttm": 7.5521, "operating_cash_flow_ttm": 1880756499, "capital_expenditure_ttm": 1520822655, "fcf_ttm": 3401579154, "dividends_paid_ttm": 792970049, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5132726470, "cash_and_equivalents": 1570703251, "total_current_assets": 64665706313, "total_current_liabilities": 45365441994, "net_ppe": null, "total_assets": 74260203341, "total_debt": 44778889891, "total_equity": 14343490759, "net_working_capital": 51266468959, "book_value_per_share": 50.7077, "retained_earnings": 11337148057, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 11157303343, "tangible_book_per_share": 39.4438 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 2, "rank_pb": 2, "rank_ptbv": 3, "rank_ps": 3, "rank_pcf": 4, "rank_ev_ebitda": 11, "rank_ev_ebit": 30, "rank_earnings_yield": 2, "rank_fcf_yield": 53, "rank_dividend_yield": 2, "rank_shareholder_yield": 2, "rank_total_yield": 3, "rank_roe": 28, "rank_roc": 50, "rank_roic": 35, "rank_gross_margin": 43, "rank_fcf_margin": 54, "rank_piotroski": 19, "rank_accruals": 85, "rank_sue": 50, "rank_eps_growth_1y": 66, "rank_eps_growth_5y": 51, "rank_revenue_growth_1y": 57, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 44, "rank_relative_strength": 59 }, "composites": { "value_composite": 2, "quality_composite": 25, "momentum_composite": 70, "growth_composite": 77, "yield_composite": 2, "svqf_composite": 1, "vc1_composite": 2, "vc2_composite": 1, "vc3_composite": 2, "trending_value_composite": 69, "overall_composite": 10, "quality_value_composite": 0.8573, "os_score": 0.9, "value_percentile": 0.98, "quality_percentile": 0.75, "momentum_percentile": 0.3, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": 1, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 69, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4725, "ticker_id": 3057, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:10.670529+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.53, "market_cap": 2412845973.46, "market_cap_usd": 2412845973.46, "enterprise_value": 45621032613.46, "shares_outstanding": 282865882, "fx_rate_to_usd": null, "pe_ratio": 1.12949362, "pb_ratio": 0.16821888, "ptbv_ratio": 0.21625709, "ps_ratio": 0.12183626, "pcf_ratio": 1.28291247, "pfcf_ratio": 0.70933113, "ev_ebitda": 4.89283222, "ev_ebit": 6.08658578, "ev_sales": 2.30362653, "ev_fcf": 13.4117216, "earnings_yield": 0.8853525, "fcf_yield": 0.07456164, "dividend_yield": 0.32864512, "buyback_yield": 0, "shareholder_yield": 0.32864512, "debt_paydown_yield": null, "total_yield": 0.32864512, "gross_margin": 0.51138373, "operating_margin": 0.37847598, "net_margin": 0.10786804, "ebitda_margin": 0.47081658, "fcf_margin": 0.17176218, "roe": 0.14893301, "roa": 0.02876668, "roic": 0.10743441, "roc_greenblatt": null, "asset_turnover": 0.26668397, "cash_conversion": 1.59233618, "accruals_ratio": 0.0034401, "sbc_to_revenue": 0.00596728, "debt_to_equity": 4.1772755, "net_debt_to_ebitda": 4.63405573, "debt_to_assets": 0.60299983, "interest_coverage": 1.4603039, "current_ratio": 1.42543979, "quick_ratio": 1.42543979, "net_debt": 43208186640, "revenue_growth_1y": 0.0509682, "revenue_growth_3y_cagr": 0.08486611, "revenue_growth_5y_cagr": 0.2368764, "eps_growth_1y": -0.01051167, "eps_growth_3y_cagr": 0.11336687, "eps_growth_5y_cagr": 0.09963202, "fcf_growth_1y": null, "book_value_growth_1y": 0.07001622, "piotroski_f_score": 7, "altman_z_score": 1.14954208, "earnings_stability_5y": 0.055395, "revenue_stability_5y": 0.424251, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15460852, "price_return_3m": -0.11308435, "price_return_6m": -0.09962212, "price_return_9m": -0.06887894, "price_return_12m": 0.03257514, "price_return_12m_ex1m": 0.22141655, "distance_from_52w_high": -0.2262056, "distance_from_52w_low": 0.1533885, "relative_strength": -0.06738844, "local_beta": 0.0017, "volatility_252d": 0.414619, "volatility_60d": 0.914443, "max_drawdown_12m": -0.2262056, "revenue_ttm": 19804005538, "gross_profit_ttm": 10127446194, "ebit_ttm": 7495340457, "ebitda_ttm": 9324054159, "net_income_ttm": 2136219219, "eps_diluted_ttm": 7.55205684, "operating_cash_flow_ttm": 1880756499, "capital_expenditure_ttm": 1520822655, "fcf_ttm": 3401579154, "dividends_paid_ttm": 792970049, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5132726470, "cash_and_equivalents": 1570703251, "total_current_assets": 64665706313, "total_current_liabilities": 45365441994, "net_ppe": null, "total_assets": 74260203341, "total_debt": 44778889891, "total_equity": 14343490759, "net_working_capital": 51266468959, "book_value_per_share": 50.7077441, "retained_earnings": 11337148057, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 11157303343, "tangible_book_per_share": 39.44379316, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 2, "rank_pb": 2, "rank_ptbv": 3, "rank_ps": 3, "rank_pcf": 4, "rank_ev_ebitda": 11, "rank_ev_ebit": 30, "rank_earnings_yield": 2, "rank_fcf_yield": 53, "rank_dividend_yield": 2, "rank_shareholder_yield": 2, "rank_total_yield": 3, "rank_roe": 28, "rank_roc": 50, "rank_roic": 35, "rank_gross_margin": 43, "rank_fcf_margin": 54, "rank_piotroski": 19, "rank_accruals": 85, "rank_sue": 50, "rank_eps_growth_1y": 66, "rank_eps_growth_5y": 51, "rank_revenue_growth_1y": 57, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 44, "rank_relative_strength": 59, "value_composite": 2, "quality_composite": 25, "momentum_composite": 70, "growth_composite": 77, "yield_composite": 2, "svqf_composite": 1, "vc1_composite": 2, "vc2_composite": 1, "vc3_composite": 2, "trending_value_composite": 69, "overall_composite": 10, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": 1, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 8.53, "os": 0.9, "value": 0.98, "quality": 0.75, "momentum": 0.3, "confidence": 1, "coverage": 1, "pe_ratio": 1.1295, "earnings_yield": 0.8854, "shareholder_yield": 0.3286, "roe": 0.1489, "momentum_12_1": 0.2214, "complete_fields": { "id": 4725, "ticker_id": 3057, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:10.670529+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.53, "market_cap": 2412845973.46, "market_cap_usd": 2412845973.46, "enterprise_value": 45621032613.46, "shares_outstanding": 282865882, "fx_rate_to_usd": null, "pe_ratio": 1.12949362, "pb_ratio": 0.16821888, "ptbv_ratio": 0.21625709, "ps_ratio": 0.12183626, "pcf_ratio": 1.28291247, "pfcf_ratio": 0.70933113, "ev_ebitda": 4.89283222, "ev_ebit": 6.08658578, "ev_sales": 2.30362653, "ev_fcf": 13.4117216, "earnings_yield": 0.8853525, "fcf_yield": 0.07456164, "dividend_yield": 0.32864512, "buyback_yield": 0, "shareholder_yield": 0.32864512, "debt_paydown_yield": null, "total_yield": 0.32864512, "gross_margin": 0.51138373, "operating_margin": 0.37847598, "net_margin": 0.10786804, "ebitda_margin": 0.47081658, "fcf_margin": 0.17176218, "roe": 0.14893301, "roa": 0.02876668, "roic": 0.10743441, "roc_greenblatt": null, "asset_turnover": 0.26668397, "cash_conversion": 1.59233618, "accruals_ratio": 0.0034401, "sbc_to_revenue": 0.00596728, "debt_to_equity": 4.1772755, "net_debt_to_ebitda": 4.63405573, "debt_to_assets": 0.60299983, "interest_coverage": 1.4603039, "current_ratio": 1.42543979, "quick_ratio": 1.42543979, "net_debt": 43208186640, "revenue_growth_1y": 0.0509682, "revenue_growth_3y_cagr": 0.08486611, "revenue_growth_5y_cagr": 0.2368764, "eps_growth_1y": -0.01051167, "eps_growth_3y_cagr": 0.11336687, "eps_growth_5y_cagr": 0.09963202, "fcf_growth_1y": null, "book_value_growth_1y": 0.07001622, "piotroski_f_score": 7, "altman_z_score": 1.14954208, "earnings_stability_5y": 0.055395, "revenue_stability_5y": 0.424251, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15460852, "price_return_3m": -0.11308435, "price_return_6m": -0.09962212, "price_return_9m": -0.06887894, "price_return_12m": 0.03257514, "price_return_12m_ex1m": 0.22141655, "distance_from_52w_high": -0.2262056, "distance_from_52w_low": 0.1533885, "relative_strength": -0.06738844, "local_beta": 0.0017, "volatility_252d": 0.414619, "volatility_60d": 0.914443, "max_drawdown_12m": -0.2262056, "revenue_ttm": 19804005538, "gross_profit_ttm": 10127446194, "ebit_ttm": 7495340457, "ebitda_ttm": 9324054159, "net_income_ttm": 2136219219, "eps_diluted_ttm": 7.55205684, "operating_cash_flow_ttm": 1880756499, "capital_expenditure_ttm": 1520822655, "fcf_ttm": 3401579154, "dividends_paid_ttm": 792970049, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5132726470, "cash_and_equivalents": 1570703251, "total_current_assets": 64665706313, "total_current_liabilities": 45365441994, "net_ppe": null, "total_assets": 74260203341, "total_debt": 44778889891, "total_equity": 14343490759, "net_working_capital": 51266468959, "book_value_per_share": 50.7077441, "retained_earnings": 11337148057, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 11157303343, "tangible_book_per_share": 39.44379316, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 2, "rank_pb": 2, "rank_ptbv": 3, "rank_ps": 3, "rank_pcf": 4, "rank_ev_ebitda": 11, "rank_ev_ebit": 30, "rank_earnings_yield": 2, "rank_fcf_yield": 53, "rank_dividend_yield": 2, "rank_shareholder_yield": 2, "rank_total_yield": 3, "rank_roe": 28, "rank_roc": 50, "rank_roic": 35, "rank_gross_margin": 43, "rank_fcf_margin": 54, "rank_piotroski": 19, "rank_accruals": 85, "rank_sue": 50, "rank_eps_growth_1y": 66, "rank_eps_growth_5y": 51, "rank_revenue_growth_1y": 57, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 44, "rank_relative_strength": 59, "value_composite": 2, "quality_composite": 25, "momentum_composite": 70, "growth_composite": 77, "yield_composite": 2, "svqf_composite": 1, "vc1_composite": 2, "vc2_composite": 1, "vc3_composite": 2, "trending_value_composite": 69, "overall_composite": 10, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": 1, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:34.656605+00:00", "is_restated": false, "income_statement": { "revenue": 19355439000, "cost_of_revenue": 9564756000, "gross_profit": 9790683000, "ebit": 7266458000, "ebitda": 9038467000, "pretax_income": 2499345000, "tax_provision": 422595000, "net_income": 2076751000, "net_income_to_common": 2076751000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1856575000, "total_current_assets": 64900466000, "total_assets": 74372181000, "short_term_debt": 34801531000, "long_term_debt": 9480130000, "total_debt": 44281661000, "total_liabilities": 59739958000, "total_equity": 14632223000, "shares_outstanding": 297868000, "goodwill_and_intangibles": 3170811000 }, "cash_flow": { "operating_cash_flow": 2573882000, "capital_expenditure": 1019610000, "free_cash_flow": 3593492000, "dividends_paid": 604934000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312256, "ticker_id": 3057, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:34.656605+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7266458000", "ebitda": "9038467000", "netIncome": "2076751000", "grossProfit": "9790683000", "depreciation": "None", "totalRevenue": "19355439000", "costOfRevenue": "9564756000", "interestIncome": "11584606000", "incomeBeforeTax": "2499345000", "interestExpense": "5126082000", "operatingIncome": "7266459000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "422595000", "reportedCurrency": "BRL", "netInterestIncome": "7023066000", "nonInterestIncome": "None", "operatingExpenses": "2524225000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9564756000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1772009000", "sellingGeneralAndAdministrative": "2445509000", "netIncomeFromContinuingOperations": "2118362000" }, "balance": { "goodwill": "226952000", "inventory": "0", "commonStock": "25986", "currentDebt": "None", "investments": "None", "totalAssets": "74372181000", "longTermDebt": "9480130000", "shortTermDebt": "34801531000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2943859000", "reportedCurrency": "BRL", "retainedEarnings": "11318377000", "totalLiabilities": "59739958000", "otherCurrentAssets": "4921000", "totalCurrentAssets": "64900466000", "currentLongTermDebt": "33628409000", "longTermInvestments": "2167152000", "shortTermInvestments": "4859155000", "currentNetReceivables": "58179815000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9471714000", "currentAccountsPayable": "11438816000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44336570000", "totalShareholderEquity": "14632223000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1518725000", "totalCurrentLiabilities": "47759072000", "otherNonCurrentLiabilities": "64491000", "totalNonCurrentLiabilities": "11980885000", "cashAndShortTermInvestments": "1856575000", "commonStockSharesOutstanding": "297868000", "intangibleAssetsExcludingGoodwill": "2943859000", "cashAndCashEquivalentsAtCarryingValue": "1856575000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2076751000", "profitLoss": "None", "dividendPayout": "604934000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "BRL", "changeInInventory": "0", "operatingCashflow": "2573882000", "capitalExpenditures": "1019610000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-443292000", "cashflowFromInvestment": "-2254621000", "stockBasedCompensation": "112098000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "604934000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1304054000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1772009000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19355439000, "cost_of_revenue": 9564756000, "gross_profit": 9790683000, "research_and_development": null, "selling_general_admin": 2445509000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7266458000, "depreciation_amortisation": 1772009000, "ebitda": 9038467000, "interest_expense": 5126082000, "interest_income": null, "other_non_operating": null, "pretax_income": 2499345000, "tax_provision": 422595000, "effective_tax_rate": null, "net_income": 2076751000, "net_income_continuing_ops": 2118362000, "net_income_to_common": 2076751000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1856575000, "short_term_investments": 4859155000, "net_receivables": 58179815000, "inventory": 0, "other_current_assets": null, "total_current_assets": 64900466000, "net_ppe": null, "goodwill": 226952000, "intangible_assets": 2943859000, "goodwill_and_intangibles": 3170811000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9471714000, "total_assets": 74372181000, "short_term_debt": 34801531000, "accounts_payable": 11438816000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47759072000, "long_term_debt": 9480130000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11980885000, "total_liabilities": 59739958000, "total_debt": 44281661000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11318377000, "total_equity": 14632223000, "shares_outstanding": 297868000, "operating_cash_flow": 2573882000, "stock_based_compensation": 112098000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1019610000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2254621000, "dividends_paid": 604934000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -443292000, "free_cash_flow": 3593492000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7266458000", "ebitda": "9038467000", "netIncome": "2076751000", "grossProfit": "9790683000", "depreciation": "None", "totalRevenue": "19355439000", "costOfRevenue": "9564756000", "interestIncome": "11584606000", "incomeBeforeTax": "2499345000", "interestExpense": "5126082000", "operatingIncome": "7266459000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "422595000", "reportedCurrency": "BRL", "netInterestIncome": "7023066000", "nonInterestIncome": "None", "operatingExpenses": "2524225000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9564756000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1772009000", "sellingGeneralAndAdministrative": "2445509000", "netIncomeFromContinuingOperations": "2118362000" }, "balance": { "goodwill": "226952000", "inventory": "0", "commonStock": "25986", "currentDebt": "None", "investments": "None", "totalAssets": "74372181000", "longTermDebt": "9480130000", "shortTermDebt": "34801531000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2943859000", "reportedCurrency": "BRL", "retainedEarnings": "11318377000", "totalLiabilities": "59739958000", "otherCurrentAssets": "4921000", "totalCurrentAssets": "64900466000", "currentLongTermDebt": "33628409000", "longTermInvestments": "2167152000", "shortTermInvestments": "4859155000", "currentNetReceivables": "58179815000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9471714000", "currentAccountsPayable": "11438816000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44336570000", "totalShareholderEquity": "14632223000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1518725000", "totalCurrentLiabilities": "47759072000", "otherNonCurrentLiabilities": "64491000", "totalNonCurrentLiabilities": "11980885000", "cashAndShortTermInvestments": "1856575000", "commonStockSharesOutstanding": "297868000", "intangibleAssetsExcludingGoodwill": "2943859000", "cashAndCashEquivalentsAtCarryingValue": "1856575000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2076751000", "profitLoss": "None", "dividendPayout": "604934000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "BRL", "changeInInventory": "0", "operatingCashflow": "2573882000", "capitalExpenditures": "1019610000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-443292000", "cashflowFromInvestment": "-2254621000", "stockBasedCompensation": "112098000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "604934000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1304054000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1772009000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:34.656605+00:00", "is_restated": false, "income_statement": { "revenue": 18333709000, "cost_of_revenue": 9543315000, "gross_profit": 8790394000, "ebit": 5958553000, "ebitda": 7540882000, "pretax_income": 2379929000, "tax_provision": 263561000, "net_income": 2116368000, "net_income_to_common": 2116368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 927668000, "total_current_assets": 64620915000, "total_assets": 72900617000, "short_term_debt": 29229174000, "long_term_debt": 11412136000, "total_debt": 40641310000, "total_liabilities": 58232245000, "total_equity": 14668372000, "shares_outstanding": 319511000, "goodwill_and_intangibles": 2926302000 }, "cash_flow": { "operating_cash_flow": -3416293000, "capital_expenditure": 2320641000, "free_cash_flow": -1095652000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312261, "ticker_id": 3057, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:34.656605+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5958553000", "ebitda": "7540882000", "netIncome": "2116368000", "grossProfit": "8790394000", "depreciation": "None", "totalRevenue": "18333709000", "costOfRevenue": "9543315000", "interestIncome": "475923000", "incomeBeforeTax": "2379929000", "interestExpense": "3746688000", "operatingIncome": "5958553000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "263561000", "reportedCurrency": "BRL", "netInterestIncome": "-3270765000", "nonInterestIncome": "None", "operatingExpenses": "2831841000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9543315000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1582329000", "sellingGeneralAndAdministrative": "972251000", "netIncomeFromContinuingOperations": "2116368000" }, "balance": { "goodwill": "227066000", "inventory": "1642000", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "72900617000", "longTermDebt": "11412136000", "shortTermDebt": "29229174000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2699236000", "reportedCurrency": "BRL", "retainedEarnings": "10007444000", "totalLiabilities": "58232245000", "otherCurrentAssets": "4819874000", "totalCurrentAssets": "64620915000", "currentLongTermDebt": "29229174000", "longTermInvestments": "1691570000", "shortTermInvestments": "487924000", "currentNetReceivables": "58383807000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8279702000", "currentAccountsPayable": "663229000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40641310000", "totalShareholderEquity": "14668372000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12391658000", "totalCurrentLiabilities": "42744482000", "otherNonCurrentLiabilities": "1098113000", "totalNonCurrentLiabilities": "15487763000", "cashAndShortTermInvestments": "927668000", "commonStockSharesOutstanding": "319511000", "intangibleAssetsExcludingGoodwill": "2699236000", "cashAndCashEquivalentsAtCarryingValue": "927668000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2379929000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "BRL", "changeInInventory": "5225000", "operatingCashflow": "-3416293000", "capitalExpenditures": "2320641000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3274990000", "cashflowFromInvestment": "-1830089000", "stockBasedCompensation": "178692000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-784459000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1600932000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18333709000, "cost_of_revenue": 9543315000, "gross_profit": 8790394000, "research_and_development": null, "selling_general_admin": 972251000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5958553000, "depreciation_amortisation": 1582329000, "ebitda": 7540882000, "interest_expense": 3746688000, "interest_income": null, "other_non_operating": null, "pretax_income": 2379929000, "tax_provision": 263561000, "effective_tax_rate": null, "net_income": 2116368000, "net_income_continuing_ops": 2116368000, "net_income_to_common": 2116368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 927668000, "short_term_investments": 487924000, "net_receivables": 58383807000, "inventory": 1642000, "other_current_assets": null, "total_current_assets": 64620915000, "net_ppe": null, "goodwill": 227066000, "intangible_assets": 2699236000, "goodwill_and_intangibles": 2926302000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8279702000, "total_assets": 72900617000, "short_term_debt": 29229174000, "accounts_payable": 663229000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42744482000, "long_term_debt": 11412136000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15487763000, "total_liabilities": 58232245000, "total_debt": 40641310000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10007444000, "total_equity": 14668372000, "shares_outstanding": 319511000, "operating_cash_flow": -3416293000, "stock_based_compensation": 178692000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2320641000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1830089000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3274990000, "free_cash_flow": -1095652000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5958553000", "ebitda": "7540882000", "netIncome": "2116368000", "grossProfit": "8790394000", "depreciation": "None", "totalRevenue": "18333709000", "costOfRevenue": "9543315000", "interestIncome": "475923000", "incomeBeforeTax": "2379929000", "interestExpense": "3746688000", "operatingIncome": "5958553000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "263561000", "reportedCurrency": "BRL", "netInterestIncome": "-3270765000", "nonInterestIncome": "None", "operatingExpenses": "2831841000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9543315000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1582329000", "sellingGeneralAndAdministrative": "972251000", "netIncomeFromContinuingOperations": "2116368000" }, "balance": { "goodwill": "227066000", "inventory": "1642000", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "72900617000", "longTermDebt": "11412136000", "shortTermDebt": "29229174000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2699236000", "reportedCurrency": "BRL", "retainedEarnings": "10007444000", "totalLiabilities": "58232245000", "otherCurrentAssets": "4819874000", "totalCurrentAssets": "64620915000", "currentLongTermDebt": "29229174000", "longTermInvestments": "1691570000", "shortTermInvestments": "487924000", "currentNetReceivables": "58383807000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8279702000", "currentAccountsPayable": "663229000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40641310000", "totalShareholderEquity": "14668372000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12391658000", "totalCurrentLiabilities": "42744482000", "otherNonCurrentLiabilities": "1098113000", "totalNonCurrentLiabilities": "15487763000", "cashAndShortTermInvestments": "927668000", "commonStockSharesOutstanding": "319511000", "intangibleAssetsExcludingGoodwill": "2699236000", "cashAndCashEquivalentsAtCarryingValue": "927668000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2379929000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "BRL", "changeInInventory": "5225000", "operatingCashflow": "-3416293000", "capitalExpenditures": "2320641000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3274990000", "cashflowFromInvestment": "-1830089000", "stockBasedCompensation": "178692000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-784459000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1600932000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:34.656605+00:00", "is_restated": false, "income_statement": { "revenue": 15680288000, "cost_of_revenue": 8132580000, "gross_profit": 7547708000, "ebit": 5286663000, "ebitda": 6642316000, "pretax_income": 2017107000, "tax_provision": 363423000, "net_income": 1653684000, "net_income_to_common": 1653684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2899060000, "total_current_assets": 48728828000, "total_assets": 55108093000, "short_term_debt": 11554800000, "long_term_debt": 4823067000, "total_debt": 16377867000, "total_liabilities": 41867408000, "total_equity": 13240685000, "shares_outstanding": 323955577, "goodwill_and_intangibles": 2571069000 }, "cash_flow": { "operating_cash_flow": 3999753000, "capital_expenditure": 1988364000, "free_cash_flow": 5988117000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312266, "ticker_id": 3057, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:34.656605+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5286663000", "ebitda": "6642316000", "netIncome": "1653684000", "grossProfit": "7547708000", "depreciation": "None", "totalRevenue": "15680288000", "costOfRevenue": "8132580000", "interestIncome": "6435066000", "incomeBeforeTax": "2017107000", "interestExpense": "3269556000", "operatingIncome": "5385203000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "363423000", "reportedCurrency": "BRL", "netInterestIncome": "3390154000", "nonInterestIncome": "None", "operatingExpenses": "2162505000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8132580000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1355653000", "sellingGeneralAndAdministrative": "732689000", "netIncomeFromContinuingOperations": "1573301000" }, "balance": { "goodwill": "227066000", "inventory": "33537000", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "55108093000", "longTermDebt": "4823067000", "shortTermDebt": "11554800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2344003000", "reportedCurrency": "BRL", "retainedEarnings": "7891076000", "totalLiabilities": "41867408000", "otherCurrentAssets": "1795633000", "totalCurrentAssets": "48728828000", "currentLongTermDebt": "189427000", "longTermInvestments": "0", "shortTermInvestments": "3308583000", "currentNetReceivables": "40692015000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6379265000", "currentAccountsPayable": "513920000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16377867000", "totalShareholderEquity": "13240685000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22230258454", "totalCurrentLiabilities": "34431919000", "otherNonCurrentLiabilities": "5052762000", "totalNonCurrentLiabilities": "7435489000", "cashAndShortTermInvestments": "2899060000", "commonStockSharesOutstanding": "323955577", "intangibleAssetsExcludingGoodwill": "2344003000", "cashAndCashEquivalentsAtCarryingValue": "2899060000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2017107000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "BRL", "changeInInventory": "-19714887", "operatingCashflow": "3999753000", "capitalExpenditures": "1988364000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-225993000", "cashflowFromInvestment": "-2703797000", "stockBasedCompensation": "144617000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-399408000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1355653000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15680288000, "cost_of_revenue": 8132580000, "gross_profit": 7547708000, "research_and_development": null, "selling_general_admin": 732689000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5286663000, "depreciation_amortisation": 1355653000, "ebitda": 6642316000, "interest_expense": 3269556000, "interest_income": null, "other_non_operating": null, "pretax_income": 2017107000, "tax_provision": 363423000, "effective_tax_rate": null, "net_income": 1653684000, "net_income_continuing_ops": 1573301000, "net_income_to_common": 1653684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2899060000, "short_term_investments": 3308583000, "net_receivables": 40692015000, "inventory": 33537000, "other_current_assets": null, "total_current_assets": 48728828000, "net_ppe": null, "goodwill": 227066000, "intangible_assets": 2344003000, "goodwill_and_intangibles": 2571069000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6379265000, "total_assets": 55108093000, "short_term_debt": 11554800000, "accounts_payable": 513920000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34431919000, "long_term_debt": 4823067000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7435489000, "total_liabilities": 41867408000, "total_debt": 16377867000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7891076000, "total_equity": 13240685000, "shares_outstanding": 323955577, "operating_cash_flow": 3999753000, "stock_based_compensation": 144617000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1988364000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2703797000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -225993000, "free_cash_flow": 5988117000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5286663000", "ebitda": "6642316000", "netIncome": "1653684000", "grossProfit": "7547708000", "depreciation": "None", "totalRevenue": "15680288000", "costOfRevenue": "8132580000", "interestIncome": "6435066000", "incomeBeforeTax": "2017107000", "interestExpense": "3269556000", "operatingIncome": "5385203000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "363423000", "reportedCurrency": "BRL", "netInterestIncome": "3390154000", "nonInterestIncome": "None", "operatingExpenses": "2162505000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8132580000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1355653000", "sellingGeneralAndAdministrative": "732689000", "netIncomeFromContinuingOperations": "1573301000" }, "balance": { "goodwill": "227066000", "inventory": "33537000", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "55108093000", "longTermDebt": "4823067000", "shortTermDebt": "11554800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2344003000", "reportedCurrency": "BRL", "retainedEarnings": "7891076000", "totalLiabilities": "41867408000", "otherCurrentAssets": "1795633000", "totalCurrentAssets": "48728828000", "currentLongTermDebt": "189427000", "longTermInvestments": "0", "shortTermInvestments": "3308583000", "currentNetReceivables": "40692015000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6379265000", "currentAccountsPayable": "513920000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16377867000", "totalShareholderEquity": "13240685000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22230258454", "totalCurrentLiabilities": "34431919000", "otherNonCurrentLiabilities": "5052762000", "totalNonCurrentLiabilities": "7435489000", "cashAndShortTermInvestments": "2899060000", "commonStockSharesOutstanding": "323955577", "intangibleAssetsExcludingGoodwill": "2344003000", "cashAndCashEquivalentsAtCarryingValue": "2899060000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2017107000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "BRL", "changeInInventory": "-19714887", "operatingCashflow": "3999753000", "capitalExpenditures": "1988364000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-225993000", "cashflowFromInvestment": "-2703797000", "stockBasedCompensation": "144617000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-399408000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1355653000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:34.656605+00:00", "is_restated": false, "income_statement": { "revenue": 15159141000, "cost_of_revenue": 7470895000, "gross_profit": 7688246000, "ebit": 5073492000, "ebitda": 6187209000, "pretax_income": 1759316000, "tax_provision": 254548000, "net_income": 1504768000, "net_income_to_common": 1504768000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1829097000, "total_current_assets": 39767078000, "total_assets": 45329322000, "short_term_debt": 10100599000, "long_term_debt": 1894689000, "total_debt": 11995288000, "total_liabilities": 33487196000, "total_equity": 11842126000, "shares_outstanding": 329234693, "goodwill_and_intangibles": 2158773000 }, "cash_flow": { "operating_cash_flow": 3548962000, "capital_expenditure": 2136396000, "free_cash_flow": 5685358000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312271, "ticker_id": 3057, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:34.656605+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5073492000", "ebitda": "6187209000", "netIncome": "1504768000", "grossProfit": "7688246000", "depreciation": "None", "totalRevenue": "15159141000", "costOfRevenue": "7470895000", "interestIncome": "6252735000", "incomeBeforeTax": "1759316000", "interestExpense": "3151552000", "operatingIncome": "5073492000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "254548000", "reportedCurrency": "BRL", "netInterestIncome": "3276956000", "nonInterestIncome": "None", "operatingExpenses": "2614754000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "430358000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7470895000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1113717000", "sellingGeneralAndAdministrative": "668679000", "netIncomeFromContinuingOperations": "1504768000" }, "balance": { "goodwill": "209908000", "inventory": "13281000", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "45329322000", "longTermDebt": "1894689000", "shortTermDebt": "10100599000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1948865000", "reportedCurrency": "BRL", "retainedEarnings": "6237392000", "totalLiabilities": "33487196000", "otherCurrentAssets": "562990390", "totalCurrentAssets": "39767078000", "currentLongTermDebt": "10100599000", "longTermInvestments": "1651000", "shortTermInvestments": "1103299000", "currentNetReceivables": "36821401000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5562244000", "currentAccountsPayable": "449102000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2493499000", "shortLongTermDebtTotal": "11995288000", "totalShareholderEquity": "11842126000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18932038000", "totalCurrentLiabilities": "29740351000", "otherNonCurrentLiabilities": "2066002000", "totalNonCurrentLiabilities": "3746845000", "cashAndShortTermInvestments": "1829097000", "commonStockSharesOutstanding": "329234693", "intangibleAssetsExcludingGoodwill": "1948865000", "cashAndCashEquivalentsAtCarryingValue": "1829097000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1759316000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "BRL", "changeInInventory": "36257000", "operatingCashflow": "3548962000", "capitalExpenditures": "2136396000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1329697000", "cashflowFromInvestment": "-2184530000", "stockBasedCompensation": "127391000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-291443000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1130690000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15159141000, "cost_of_revenue": 7470895000, "gross_profit": 7688246000, "research_and_development": 430358000, "selling_general_admin": 668679000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5073492000, "depreciation_amortisation": 1113717000, "ebitda": 6187209000, "interest_expense": 3151552000, "interest_income": null, "other_non_operating": null, "pretax_income": 1759316000, "tax_provision": 254548000, "effective_tax_rate": null, "net_income": 1504768000, "net_income_continuing_ops": 1504768000, "net_income_to_common": 1504768000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1829097000, "short_term_investments": 1103299000, "net_receivables": 36821401000, "inventory": 13281000, "other_current_assets": null, "total_current_assets": 39767078000, "net_ppe": null, "goodwill": 209908000, "intangible_assets": 1948865000, "goodwill_and_intangibles": 2158773000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5562244000, "total_assets": 45329322000, "short_term_debt": 10100599000, "accounts_payable": 449102000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29740351000, "long_term_debt": 1894689000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3746845000, "total_liabilities": 33487196000, "total_debt": 11995288000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6237392000, "total_equity": 11842126000, "shares_outstanding": 329234693, "operating_cash_flow": 3548962000, "stock_based_compensation": 127391000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2136396000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2184530000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1329697000, "free_cash_flow": 5685358000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5073492000", "ebitda": "6187209000", "netIncome": "1504768000", "grossProfit": "7688246000", "depreciation": "None", "totalRevenue": "15159141000", "costOfRevenue": "7470895000", "interestIncome": "6252735000", "incomeBeforeTax": "1759316000", "interestExpense": "3151552000", "operatingIncome": "5073492000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "254548000", "reportedCurrency": "BRL", "netInterestIncome": "3276956000", "nonInterestIncome": "None", "operatingExpenses": "2614754000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "430358000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7470895000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1113717000", "sellingGeneralAndAdministrative": "668679000", "netIncomeFromContinuingOperations": "1504768000" }, "balance": { "goodwill": "209908000", "inventory": "13281000", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "45329322000", "longTermDebt": "1894689000", "shortTermDebt": "10100599000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1948865000", "reportedCurrency": "BRL", "retainedEarnings": "6237392000", "totalLiabilities": "33487196000", "otherCurrentAssets": "562990390", "totalCurrentAssets": "39767078000", "currentLongTermDebt": "10100599000", "longTermInvestments": "1651000", "shortTermInvestments": "1103299000", "currentNetReceivables": "36821401000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5562244000", "currentAccountsPayable": "449102000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2493499000", "shortLongTermDebtTotal": "11995288000", "totalShareholderEquity": "11842126000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18932038000", "totalCurrentLiabilities": "29740351000", "otherNonCurrentLiabilities": "2066002000", "totalNonCurrentLiabilities": "3746845000", "cashAndShortTermInvestments": "1829097000", "commonStockSharesOutstanding": "329234693", "intangibleAssetsExcludingGoodwill": "1948865000", "cashAndCashEquivalentsAtCarryingValue": "1829097000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1759316000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "BRL", "changeInInventory": "36257000", "operatingCashflow": "3548962000", "capitalExpenditures": "2136396000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1329697000", "cashflowFromInvestment": "-2184530000", "stockBasedCompensation": "127391000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-291443000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1130690000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:34.656605+00:00", "is_restated": false, "income_statement": { "revenue": 10299231000, "cost_of_revenue": 5775895000, "gross_profit": 4523336000, "ebit": 2121869000, "ebitda": 2890462000, "pretax_income": 1488027000, "tax_provision": 321743000, "net_income": 1166102000, "net_income_to_common": 1166102000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 322147576, "total_current_assets": 4797007899, "total_assets": 5579138958, "short_term_debt": 732122262, "long_term_debt": 77552000, "total_debt": 809674262, "total_liabilities": 3693645601, "total_equity": 1885493357, "shares_outstanding": 332174824, "goodwill_and_intangibles": 296261399 }, "cash_flow": { "operating_cash_flow": 898007000, "capital_expenditure": 1751829000, "free_cash_flow": 2649836000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312276, "ticker_id": 3057, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:34.656605+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2121869000", "ebitda": "2890462000", "netIncome": "1166102000", "grossProfit": "4523336000", "depreciation": "None", "totalRevenue": "10299231000", "costOfRevenue": "5775895000", "interestIncome": "3514400000", "incomeBeforeTax": "1488027000", "interestExpense": "790635000", "operatingIncome": "2121869000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "321743000", "reportedCurrency": "BRL", "netInterestIncome": "2873300000", "nonInterestIncome": "None", "operatingExpenses": "2401467000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "278220000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5775895000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "768593000", "sellingGeneralAndAdministrative": "877559000", "netIncomeFromContinuingOperations": "1166300000" }, "balance": { "goodwill": "37685457", "inventory": "8893536", "commonStock": "4667.86", "currentDebt": "None", "investments": "None", "totalAssets": "5579138958", "longTermDebt": "77552000", "shortTermDebt": "732122262", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "258575942", "reportedCurrency": "BRL", "retainedEarnings": "849663195", "totalLiabilities": "3693645601", "otherCurrentAssets": "509356470", "totalCurrentAssets": "4797007899", "currentLongTermDebt": "1005787000", "longTermInvestments": "15666000", "shortTermInvestments": "140511131", "currentNetReceivables": "4325455655", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "782131059", "currentAccountsPayable": "2574286355", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2289052000", "shortLongTermDebtTotal": "755295152", "totalShareholderEquity": "1885493357", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "44118425", "totalCurrentLiabilities": "3411655116", "otherNonCurrentLiabilities": "147717000", "totalNonCurrentLiabilities": "281990484", "cashAndShortTermInvestments": "322147576", "commonStockSharesOutstanding": "332174824", "intangibleAssetsExcludingGoodwill": "258575942", "cashAndCashEquivalentsAtCarryingValue": "322147576", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1488027000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "BRL", "changeInInventory": "-132398000", "operatingCashflow": "898007000", "capitalExpenditures": "1751829000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "727238000", "cashflowFromInvestment": "-1470949000", "stockBasedCompensation": "370629000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-257992000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "768593000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10299231000, "cost_of_revenue": 5775895000, "gross_profit": 4523336000, "research_and_development": 278220000, "selling_general_admin": 877559000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2121869000, "depreciation_amortisation": 768593000, "ebitda": 2890462000, "interest_expense": 790635000, "interest_income": null, "other_non_operating": null, "pretax_income": 1488027000, "tax_provision": 321743000, "effective_tax_rate": null, "net_income": 1166102000, "net_income_continuing_ops": 1166300000, "net_income_to_common": 1166102000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 322147576, "short_term_investments": 140511131, "net_receivables": 4325455655, "inventory": 8893536, "other_current_assets": null, "total_current_assets": 4797007899, "net_ppe": null, "goodwill": 37685457, "intangible_assets": 258575942, "goodwill_and_intangibles": 296261399, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 782131059, "total_assets": 5579138958, "short_term_debt": 732122262, "accounts_payable": 2574286355, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3411655116, "long_term_debt": 77552000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 281990484, "total_liabilities": 3693645601, "total_debt": 809674262, "preferred_stock": null, "minority_interest": null, "retained_earnings": 849663195, "total_equity": 1885493357, "shares_outstanding": 332174824, "operating_cash_flow": 898007000, "stock_based_compensation": 370629000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1751829000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1470949000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 727238000, "free_cash_flow": 2649836000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2121869000", "ebitda": "2890462000", "netIncome": "1166102000", "grossProfit": "4523336000", "depreciation": "None", "totalRevenue": "10299231000", "costOfRevenue": "5775895000", "interestIncome": "3514400000", "incomeBeforeTax": "1488027000", "interestExpense": "790635000", "operatingIncome": "2121869000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "321743000", "reportedCurrency": "BRL", "netInterestIncome": "2873300000", "nonInterestIncome": "None", "operatingExpenses": "2401467000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "278220000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5775895000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "768593000", "sellingGeneralAndAdministrative": "877559000", "netIncomeFromContinuingOperations": "1166300000" }, "balance": { "goodwill": "37685457", "inventory": "8893536", "commonStock": "4667.86", "currentDebt": "None", "investments": "None", "totalAssets": "5579138958", "longTermDebt": "77552000", "shortTermDebt": "732122262", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "258575942", "reportedCurrency": "BRL", "retainedEarnings": "849663195", "totalLiabilities": "3693645601", "otherCurrentAssets": "509356470", "totalCurrentAssets": "4797007899", "currentLongTermDebt": "1005787000", "longTermInvestments": "15666000", "shortTermInvestments": "140511131", "currentNetReceivables": "4325455655", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "782131059", "currentAccountsPayable": "2574286355", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2289052000", "shortLongTermDebtTotal": "755295152", "totalShareholderEquity": "1885493357", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "44118425", "totalCurrentLiabilities": "3411655116", "otherNonCurrentLiabilities": "147717000", "totalNonCurrentLiabilities": "281990484", "cashAndShortTermInvestments": "322147576", "commonStockSharesOutstanding": "332174824", "intangibleAssetsExcludingGoodwill": "258575942", "cashAndCashEquivalentsAtCarryingValue": "322147576", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1488027000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "BRL", "changeInInventory": "-132398000", "operatingCashflow": "898007000", "capitalExpenditures": "1751829000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "727238000", "cashflowFromInvestment": "-1470949000", "stockBasedCompensation": "370629000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-257992000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "768593000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:34.656605+00:00", "is_restated": false, "income_statement": { "revenue": 6686079000, "cost_of_revenue": 3772298000, "gross_profit": 2913781000, "ebit": 1732425000, "ebitda": 2108760000, "pretax_income": 1774691000, "tax_provision": 482391000, "net_income": 1291658000, "net_income_to_common": 1291658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 315749297, "total_current_assets": 3705494782, "total_assets": 4297932694, "short_term_debt": 112592699, "long_term_debt": 194090000, "total_debt": 306682699, "total_liabilities": 2502187632, "total_equity": 1793413037, "shares_outstanding": 329814177, "goodwill_and_intangibles": 216322050 }, "cash_flow": { "operating_cash_flow": 2152663000, "capital_expenditure": 2046554000, "free_cash_flow": 4199217000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312281, "ticker_id": 3057, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:34.656605+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1732425000", "ebitda": "2108760000", "netIncome": "1291658000", "grossProfit": "2913781000", "depreciation": "None", "totalRevenue": "6686079000", "costOfRevenue": "3772298000", "interestIncome": "2177360000", "incomeBeforeTax": "1774691000", "interestExpense": "109232000", "operatingIncome": "1732425000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "482391000", "reportedCurrency": "BRL", "netInterestIncome": "19362000", "nonInterestIncome": "None", "operatingExpenses": "1181356000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3772298000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "376335000", "sellingGeneralAndAdministrative": "563893000", "netIncomeFromContinuingOperations": "1292300000" }, "balance": { "goodwill": "32664702", "inventory": "5858264", "commonStock": "5005.58", "currentDebt": "None", "investments": "None", "totalAssets": "4297932694", "longTermDebt": "194090000", "shortTermDebt": "112592699", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "183657348", "reportedCurrency": "BRL", "retainedEarnings": "686635478", "totalLiabilities": "2502187632", "otherCurrentAssets": "410104363", "totalCurrentAssets": "3705494782", "currentLongTermDebt": "571996000", "longTermInvestments": "16400000", "shortTermInvestments": "188640599", "currentNetReceivables": "3195246621", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "592437911", "currentAccountsPayable": "2020597012", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1802613000", "shortLongTermDebtTotal": "161361133", "totalShareholderEquity": "1793413037", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "52968993", "totalCurrentLiabilities": "2228346039", "otherNonCurrentLiabilities": "250716000", "totalNonCurrentLiabilities": "273841592", "cashAndShortTermInvestments": "315749297", "commonStockSharesOutstanding": "329814177", "intangibleAssetsExcludingGoodwill": "183657348", "cashAndCashEquivalentsAtCarryingValue": "315749297", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1774691000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "BRL", "changeInInventory": "31602000", "operatingCashflow": "2152663000", "capitalExpenditures": "2046554000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55064000", "cashflowFromInvestment": "-1861489000", "stockBasedCompensation": "122870000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44774000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "376335000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6686079000, "cost_of_revenue": 3772298000, "gross_profit": 2913781000, "research_and_development": null, "selling_general_admin": 563893000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1732425000, "depreciation_amortisation": 376335000, "ebitda": 2108760000, "interest_expense": 109232000, "interest_income": null, "other_non_operating": null, "pretax_income": 1774691000, "tax_provision": 482391000, "effective_tax_rate": null, "net_income": 1291658000, "net_income_continuing_ops": 1292300000, "net_income_to_common": 1291658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 315749297, "short_term_investments": 188640599, "net_receivables": 3195246621, "inventory": 5858264, "other_current_assets": null, "total_current_assets": 3705494782, "net_ppe": null, "goodwill": 32664702, "intangible_assets": 183657348, "goodwill_and_intangibles": 216322050, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 592437911, "total_assets": 4297932694, "short_term_debt": 112592699, "accounts_payable": 2020597012, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2228346039, "long_term_debt": 194090000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 273841592, "total_liabilities": 2502187632, "total_debt": 306682699, "preferred_stock": null, "minority_interest": null, "retained_earnings": 686635478, "total_equity": 1793413037, "shares_outstanding": 329814177, "operating_cash_flow": 2152663000, "stock_based_compensation": 122870000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2046554000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1861489000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -55064000, "free_cash_flow": 4199217000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1732425000", "ebitda": "2108760000", "netIncome": "1291658000", "grossProfit": "2913781000", "depreciation": "None", "totalRevenue": "6686079000", "costOfRevenue": "3772298000", "interestIncome": "2177360000", "incomeBeforeTax": "1774691000", "interestExpense": "109232000", "operatingIncome": "1732425000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "482391000", "reportedCurrency": "BRL", "netInterestIncome": "19362000", "nonInterestIncome": "None", "operatingExpenses": "1181356000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3772298000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "376335000", "sellingGeneralAndAdministrative": "563893000", "netIncomeFromContinuingOperations": "1292300000" }, "balance": { "goodwill": "32664702", "inventory": "5858264", "commonStock": "5005.58", "currentDebt": "None", "investments": "None", "totalAssets": "4297932694", "longTermDebt": "194090000", "shortTermDebt": "112592699", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "183657348", "reportedCurrency": "BRL", "retainedEarnings": "686635478", "totalLiabilities": "2502187632", "otherCurrentAssets": "410104363", "totalCurrentAssets": "3705494782", "currentLongTermDebt": "571996000", "longTermInvestments": "16400000", "shortTermInvestments": "188640599", "currentNetReceivables": "3195246621", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "592437911", "currentAccountsPayable": "2020597012", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1802613000", "shortLongTermDebtTotal": "161361133", "totalShareholderEquity": "1793413037", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "52968993", "totalCurrentLiabilities": "2228346039", "otherNonCurrentLiabilities": "250716000", "totalNonCurrentLiabilities": "273841592", "cashAndShortTermInvestments": "315749297", "commonStockSharesOutstanding": "329814177", "intangibleAssetsExcludingGoodwill": "183657348", "cashAndCashEquivalentsAtCarryingValue": "315749297", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1774691000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "BRL", "changeInInventory": "31602000", "operatingCashflow": "2152663000", "capitalExpenditures": "2046554000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55064000", "cashflowFromInvestment": "-1861489000", "stockBasedCompensation": "122870000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44774000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "376335000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:34.656605+00:00", "is_restated": false, "income_statement": { "revenue": 5580805000, "cost_of_revenue": 2762087000, "gross_profit": 2818718000, "ebit": 1826182000, "ebitda": 1954530000, "pretax_income": 1912539000, "tax_provision": 545514000, "net_income": 1365597000, "net_income_to_common": 1365597000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 349008128, "total_current_assets": 3367985681, "total_assets": 3624990180, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 0, "total_liabilities": 1632560220, "total_equity": 1986865538, "shares_outstanding": 329259656, "goodwill_and_intangibles": 146556541 }, "cash_flow": { "operating_cash_flow": 489083621, "capital_expenditure": 707094868, "free_cash_flow": 1196178489, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312286, "ticker_id": 3057, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:34.656605+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1826182000", "ebitda": "1954530000", "netIncome": "1365597000", "grossProfit": "2818718000", "depreciation": "None", "totalRevenue": "5580805000", "costOfRevenue": "2762087000", "interestIncome": "2030511000", "incomeBeforeTax": "1912539000", "interestExpense": "38138000", "operatingIncome": "1826182000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "545514000", "reportedCurrency": "BRL", "netInterestIncome": "2118777000", "nonInterestIncome": "None", "operatingExpenses": "992536000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "2762087000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "128348000", "sellingGeneralAndAdministrative": "427366000", "netIncomeFromContinuingOperations": "1367025000" }, "balance": { "goodwill": "13637109", "inventory": "15396624", "commonStock": "6463.32", "currentDebt": "None", "investments": "None", "totalAssets": "3624990180", "longTermDebt": "0", "shortTermDebt": "0", "treasuryStock": "-41267000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "132919432", "reportedCurrency": "BRL", "retainedEarnings": "565506749", "totalLiabilities": "1632560220", "otherCurrentAssets": "-10177645141", "totalCurrentAssets": "3367985681", "currentLongTermDebt": "0", "longTermInvestments": "1500000", "shortTermInvestments": "335512466", "currentNetReceivables": "2668068461", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "257004499", "currentAccountsPayable": "1393282621", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "399990000", "shortLongTermDebtTotal": "0", "totalShareholderEquity": "1986865538", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "70943525", "totalCurrentLiabilities": "1464952146", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "167608074", "cashAndShortTermInvestments": "349008128", "commonStockSharesOutstanding": "329259656", "intangibleAssetsExcludingGoodwill": "132919432", "cashAndCashEquivalentsAtCarryingValue": "349008128", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "1392580020", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "BRL", "changeInInventory": "14496895", "operatingCashflow": "489083621", "capitalExpenditures": "707094868", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-1769282", "cashflowFromInvestment": "-1873263885", "stockBasedCompensation": "23229586", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1735000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130884045", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5580805000, "cost_of_revenue": 2762087000, "gross_profit": 2818718000, "research_and_development": 0, "selling_general_admin": 427366000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1826182000, "depreciation_amortisation": 128348000, "ebitda": 1954530000, "interest_expense": 38138000, "interest_income": null, "other_non_operating": null, "pretax_income": 1912539000, "tax_provision": 545514000, "effective_tax_rate": null, "net_income": 1365597000, "net_income_continuing_ops": 1367025000, "net_income_to_common": 1365597000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 349008128, "short_term_investments": 335512466, "net_receivables": 2668068461, "inventory": 15396624, "other_current_assets": null, "total_current_assets": 3367985681, "net_ppe": null, "goodwill": 13637109, "intangible_assets": 132919432, "goodwill_and_intangibles": 146556541, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 257004499, "total_assets": 3624990180, "short_term_debt": 0, "accounts_payable": 1393282621, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1464952146, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 167608074, "total_liabilities": 1632560220, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": 565506749, "total_equity": 1986865538, "shares_outstanding": 329259656, "operating_cash_flow": 489083621, "stock_based_compensation": 23229586, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 707094868, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1873263885, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1769282, "free_cash_flow": 1196178489, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "1826182000", "ebitda": "1954530000", "netIncome": "1365597000", "grossProfit": "2818718000", "depreciation": "None", "totalRevenue": "5580805000", "costOfRevenue": "2762087000", "interestIncome": "2030511000", "incomeBeforeTax": "1912539000", "interestExpense": "38138000", "operatingIncome": "1826182000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "545514000", "reportedCurrency": "BRL", "netInterestIncome": "2118777000", "nonInterestIncome": "None", "operatingExpenses": "992536000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "2762087000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "128348000", "sellingGeneralAndAdministrative": "427366000", "netIncomeFromContinuingOperations": "1367025000" }, "balance": { "goodwill": "13637109", "inventory": "15396624", "commonStock": "6463.32", "currentDebt": "None", "investments": "None", "totalAssets": "3624990180", "longTermDebt": "0", "shortTermDebt": "0", "treasuryStock": "-41267000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "132919432", "reportedCurrency": "BRL", "retainedEarnings": "565506749", "totalLiabilities": "1632560220", "otherCurrentAssets": "-10177645141", "totalCurrentAssets": "3367985681", "currentLongTermDebt": "0", "longTermInvestments": "1500000", "shortTermInvestments": "335512466", "currentNetReceivables": "2668068461", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "257004499", "currentAccountsPayable": "1393282621", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "399990000", "shortLongTermDebtTotal": "0", "totalShareholderEquity": "1986865538", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "70943525", "totalCurrentLiabilities": "1464952146", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "167608074", "cashAndShortTermInvestments": "349008128", "commonStockSharesOutstanding": "329259656", "intangibleAssetsExcludingGoodwill": "132919432", "cashAndCashEquivalentsAtCarryingValue": "349008128", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "1392580020", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "BRL", "changeInInventory": "14496895", "operatingCashflow": "489083621", "capitalExpenditures": "707094868", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-1769282", "cashflowFromInvestment": "-1873263885", "stockBasedCompensation": "23229586", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1735000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130884045", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:34.656605+00:00", "is_restated": false, "income_statement": { "revenue": 4056247000, "cost_of_revenue": 2144699000, "gross_profit": 1911548000, "ebit": 970387000, "ebitda": 1065750000, "pretax_income": 1217623000, "tax_provision": 307215000, "net_income": 909267000, "net_income_to_common": 909267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2763050000, "total_current_assets": 11042081000, "total_assets": 11417278000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 0, "total_liabilities": 4842902000, "total_equity": 6550570000, "shares_outstanding": 318126671, "goodwill_and_intangibles": 109036790 }, "cash_flow": { "operating_cash_flow": -1869039995, "capital_expenditure": 268831383, "free_cash_flow": -1600208612, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312291, "ticker_id": 3057, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:34.656605+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "970387000", "ebitda": "1065750000", "netIncome": "909267000", "grossProfit": "1911548000", "depreciation": "None", "totalRevenue": "4056247000", "costOfRevenue": "2144699000", "interestIncome": "1414532000", "incomeBeforeTax": "1217623000", "interestExpense": "29733000", "operatingIncome": "978441000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "307215000", "reportedCurrency": "BRL", "netInterestIncome": "1661768000", "nonInterestIncome": "None", "operatingExpenses": "933107000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "2144699000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95363000", "sellingGeneralAndAdministrative": "581668000", "netIncomeFromContinuingOperations": "910408000" }, "balance": { "goodwill": "40574000", "inventory": "88551000", "commonStock": "25999", "currentDebt": "None", "investments": "None", "totalAssets": "11417278000", "longTermDebt": "0", "shortTermDebt": "0", "treasuryStock": "-39532000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "68462790", "reportedCurrency": "BRL", "retainedEarnings": "909267000", "totalLiabilities": "4842902000", "otherCurrentAssets": "29014542", "totalCurrentAssets": "11042081000", "currentLongTermDebt": "0", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "2086677859", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "375197000", "currentAccountsPayable": "165246000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "67104000", "shortLongTermDebtTotal": "0", "totalShareholderEquity": "6550570000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "4536336000", "totalCurrentLiabilities": "4719283000", "otherNonCurrentLiabilities": "2000", "totalNonCurrentLiabilities": "123619000", "cashAndShortTermInvestments": "2763050000", "commonStockSharesOutstanding": "318126671", "intangibleAssetsExcludingGoodwill": "68462790", "cashAndCashEquivalentsAtCarryingValue": "2763050000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "963847771", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "BRL", "changeInInventory": "-49834000", "operatingCashflow": "-1869039995", "capitalExpenditures": "268831383", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "4757922640", "cashflowFromInvestment": "-30749269", "stockBasedCompensation": "68240384", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39532000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101086315", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4056247000, "cost_of_revenue": 2144699000, "gross_profit": 1911548000, "research_and_development": 0, "selling_general_admin": 581668000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 970387000, "depreciation_amortisation": 95363000, "ebitda": 1065750000, "interest_expense": 29733000, "interest_income": null, "other_non_operating": null, "pretax_income": 1217623000, "tax_provision": 307215000, "effective_tax_rate": null, "net_income": 909267000, "net_income_continuing_ops": 910408000, "net_income_to_common": 909267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2763050000, "short_term_investments": 0, "net_receivables": 2086677859, "inventory": 88551000, "other_current_assets": null, "total_current_assets": 11042081000, "net_ppe": null, "goodwill": 40574000, "intangible_assets": 68462790, "goodwill_and_intangibles": 109036790, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 375197000, "total_assets": 11417278000, "short_term_debt": 0, "accounts_payable": 165246000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4719283000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 123619000, "total_liabilities": 4842902000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": 909267000, "total_equity": 6550570000, "shares_outstanding": 318126671, "operating_cash_flow": -1869039995, "stock_based_compensation": 68240384, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 268831383, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30749269, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4757922640, "free_cash_flow": -1600208612, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "970387000", "ebitda": "1065750000", "netIncome": "909267000", "grossProfit": "1911548000", "depreciation": "None", "totalRevenue": "4056247000", "costOfRevenue": "2144699000", "interestIncome": "1414532000", "incomeBeforeTax": "1217623000", "interestExpense": "29733000", "operatingIncome": "978441000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "307215000", "reportedCurrency": "BRL", "netInterestIncome": "1661768000", "nonInterestIncome": "None", "operatingExpenses": "933107000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "2144699000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95363000", "sellingGeneralAndAdministrative": "581668000", "netIncomeFromContinuingOperations": "910408000" }, "balance": { "goodwill": "40574000", "inventory": "88551000", "commonStock": "25999", "currentDebt": "None", "investments": "None", "totalAssets": "11417278000", "longTermDebt": "0", "shortTermDebt": "0", "treasuryStock": "-39532000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "68462790", "reportedCurrency": "BRL", "retainedEarnings": "909267000", "totalLiabilities": "4842902000", "otherCurrentAssets": "29014542", "totalCurrentAssets": "11042081000", "currentLongTermDebt": "0", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "2086677859", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "375197000", "currentAccountsPayable": "165246000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "67104000", "shortLongTermDebtTotal": "0", "totalShareholderEquity": "6550570000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "4536336000", "totalCurrentLiabilities": "4719283000", "otherNonCurrentLiabilities": "2000", "totalNonCurrentLiabilities": "123619000", "cashAndShortTermInvestments": "2763050000", "commonStockSharesOutstanding": "318126671", "intangibleAssetsExcludingGoodwill": "68462790", "cashAndCashEquivalentsAtCarryingValue": "2763050000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "963847771", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "BRL", "changeInInventory": "-49834000", "operatingCashflow": "-1869039995", "capitalExpenditures": "268831383", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "4757922640", "cashflowFromInvestment": "-30749269", "stockBasedCompensation": "68240384", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39532000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101086315", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:34.656605+00:00", "is_restated": false, "income_statement": { "revenue": 4692507258, "cost_of_revenue": 2288121318, "gross_profit": 2404385939, "ebit": 1751807802, "ebitda": 2205039830, "pretax_income": 609202390, "tax_provision": 73886840, "net_income": 535315545, "net_income_to_common": 535315545, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1570703251, "total_current_assets": 64665706313, "total_assets": 74260203341, "short_term_debt": 33536907891, "long_term_debt": 11241982000, "total_debt": 44778889891, "total_liabilities": 59916712581, "total_equity": 14343490759, "shares_outstanding": 282865882, "goodwill_and_intangibles": 3186187416 }, "cash_flow": { "operating_cash_flow": 460811474, "capital_expenditure": 240856439, "free_cash_flow": 701667913, "dividends_paid": 168766312, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312254, "ticker_id": 3057, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:34.656605+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1751807802", "ebitda": "2205039830", "netIncome": "535315545", "grossProfit": "2404385939", "depreciation": "None", "totalRevenue": "4692507258", "costOfRevenue": "2288121318", "interestIncome": "None", "incomeBeforeTax": "609202390", "interestExpense": "1315017199", "operatingIncome": "1751807802", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "73886840", "reportedCurrency": "BRL", "netInterestIncome": "-1340097000", "nonInterestIncome": "None", "operatingExpenses": "652578132", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2288121318", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "453232028", "sellingGeneralAndAdministrative": "617217000", "netIncomeFromContinuingOperations": "545525000" }, "balance": { "goodwill": "224280914", "inventory": "None", "commonStock": "25681", "currentDebt": "None", "investments": "None", "totalAssets": "74260203341", "longTermDebt": "11241982000", "shortTermDebt": "33536907891", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2961906502", "reportedCurrency": "BRL", "retainedEarnings": "11337148057", "totalLiabilities": "59916712581", "otherCurrentAssets": "4921000", "totalCurrentAssets": "64665706313", "currentLongTermDebt": "32717467000", "longTermInvestments": "2330531000", "shortTermInvestments": "5094610911", "currentNetReceivables": "58000392150", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9594497023", "currentAccountsPayable": "10273034056", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45687015736", "totalShareholderEquity": "14343490759", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1469136499", "totalCurrentLiabilities": "45365441994", "otherNonCurrentLiabilities": "1059003000", "totalNonCurrentLiabilities": "14551270582", "cashAndShortTermInvestments": "1570703251", "commonStockSharesOutstanding": "282865882", "intangibleAssetsExcludingGoodwill": "2961906502", "cashAndCashEquivalentsAtCarryingValue": "1570703251", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "535315545", "profitLoss": "None", "dividendPayout": "168766312", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "460811474", "capitalExpenditures": "240856439", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37570458", "cashflowFromInvestment": "-553588055", "stockBasedCompensation": "35867000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "168766312", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-277546671", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "453232028", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4692507258, "cost_of_revenue": 2288121318, "gross_profit": 2404385939, "research_and_development": null, "selling_general_admin": 617217000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1751807802, "depreciation_amortisation": 453232028, "ebitda": 2205039830, "interest_expense": 1315017199, "interest_income": null, "other_non_operating": null, "pretax_income": 609202390, "tax_provision": 73886840, "effective_tax_rate": null, "net_income": 535315545, "net_income_continuing_ops": 545525000, "net_income_to_common": 535315545, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1570703251, "short_term_investments": 5094610911, "net_receivables": 58000392150, "inventory": null, "other_current_assets": null, "total_current_assets": 64665706313, "net_ppe": null, "goodwill": 224280914, "intangible_assets": 2961906502, "goodwill_and_intangibles": 3186187416, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9594497023, "total_assets": 74260203341, "short_term_debt": 33536907891, "accounts_payable": 10273034056, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45365441994, "long_term_debt": 11241982000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14551270582, "total_liabilities": 59916712581, "total_debt": 44778889891, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11337148057, "total_equity": 14343490759, "shares_outstanding": 282865882, "operating_cash_flow": 460811474, "stock_based_compensation": 35867000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 240856439, "acquisitions": null, "other_investing": null, "investing_cash_flow": -553588055, "dividends_paid": 168766312, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -37570458, "free_cash_flow": 701667913, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1751807802", "ebitda": "2205039830", "netIncome": "535315545", "grossProfit": "2404385939", "depreciation": "None", "totalRevenue": "4692507258", "costOfRevenue": "2288121318", "interestIncome": "None", "incomeBeforeTax": "609202390", "interestExpense": "1315017199", "operatingIncome": "1751807802", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "73886840", "reportedCurrency": "BRL", "netInterestIncome": "-1340097000", "nonInterestIncome": "None", "operatingExpenses": "652578132", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2288121318", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "453232028", "sellingGeneralAndAdministrative": "617217000", "netIncomeFromContinuingOperations": "545525000" }, "balance": { "goodwill": "224280914", "inventory": "None", "commonStock": "25681", "currentDebt": "None", "investments": "None", "totalAssets": "74260203341", "longTermDebt": "11241982000", "shortTermDebt": "33536907891", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2961906502", "reportedCurrency": "BRL", "retainedEarnings": "11337148057", "totalLiabilities": "59916712581", "otherCurrentAssets": "4921000", "totalCurrentAssets": "64665706313", "currentLongTermDebt": "32717467000", "longTermInvestments": "2330531000", "shortTermInvestments": "5094610911", "currentNetReceivables": "58000392150", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9594497023", "currentAccountsPayable": "10273034056", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45687015736", "totalShareholderEquity": "14343490759", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1469136499", "totalCurrentLiabilities": "45365441994", "otherNonCurrentLiabilities": "1059003000", "totalNonCurrentLiabilities": "14551270582", "cashAndShortTermInvestments": "1570703251", "commonStockSharesOutstanding": "282865882", "intangibleAssetsExcludingGoodwill": "2961906502", "cashAndCashEquivalentsAtCarryingValue": "1570703251", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "535315545", "profitLoss": "None", "dividendPayout": "168766312", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "460811474", "capitalExpenditures": "240856439", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37570458", "cashflowFromInvestment": "-553588055", "stockBasedCompensation": "35867000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "168766312", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-277546671", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "453232028", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:34.656605+00:00", "is_restated": false, "income_statement": { "revenue": 5304725280, "cost_of_revenue": 2581985019, "gross_profit": 2722740255, "ebit": 2070544655, "ebitda": 2536272329, "pretax_income": 727738070, "tax_provision": 218079395, "net_income": 509658674, "net_income_to_common": 509658674, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1856575000, "total_current_assets": 64900466000, "total_assets": 74372181000, "short_term_debt": 34801531000, "long_term_debt": 9480130000, "total_debt": 44281661000, "total_liabilities": 59739958000, "total_equity": 14632223000, "shares_outstanding": 290224812, "goodwill_and_intangibles": 3170811000 }, "cash_flow": { "operating_cash_flow": -2998494975, "capital_expenditure": 238197216, "free_cash_flow": -2760297759, "dividends_paid": 192997737, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312255, "ticker_id": 3057, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:34.656605+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2070544655", "ebitda": "2536272329", "netIncome": "509658674", "grossProfit": "2722740255", "depreciation": "None", "totalRevenue": "5304725280", "costOfRevenue": "2581985019", "interestIncome": "3061811000", "incomeBeforeTax": "727738070", "interestExpense": "1397399271", "operatingIncome": "2070544654", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "218079395", "reportedCurrency": "BRL", "netInterestIncome": "1856847000", "nonInterestIncome": "None", "operatingExpenses": "652195595", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2581985019", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "465727674", "sellingGeneralAndAdministrative": "466670000", "netIncomeFromContinuingOperations": "502025000" }, "balance": { "goodwill": "226952000", "inventory": "0", "commonStock": "25986", "currentDebt": "None", "investments": "None", "totalAssets": "74372181000", "longTermDebt": "9480130000", "shortTermDebt": "34801531000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2943859000", "reportedCurrency": "BRL", "retainedEarnings": "11318377000", "totalLiabilities": "59739958000", "otherCurrentAssets": "4921000", "totalCurrentAssets": "64900466000", "currentLongTermDebt": "33628409000", "longTermInvestments": "2167152000", "shortTermInvestments": "4859155000", "currentNetReceivables": "58179815000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9471714000", "currentAccountsPayable": "11438816000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44336570000", "totalShareholderEquity": "14632223000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1518725000", "totalCurrentLiabilities": "47759072000", "otherNonCurrentLiabilities": "64491000", "totalNonCurrentLiabilities": "11980885000", "cashAndShortTermInvestments": "1856575000", "commonStockSharesOutstanding": "290224812", "intangibleAssetsExcludingGoodwill": "2943859000", "cashAndCashEquivalentsAtCarryingValue": "1856575000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "509658674", "profitLoss": "None", "dividendPayout": "192997737", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "BRL", "changeInInventory": "0", "operatingCashflow": "-2998494975", "capitalExpenditures": "238197216", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3094854065", "cashflowFromInvestment": "-727023459", "stockBasedCompensation": "49277000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "192997737", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-602439230", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "465727674", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5304725280, "cost_of_revenue": 2581985019, "gross_profit": 2722740255, "research_and_development": null, "selling_general_admin": 466670000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2070544655, "depreciation_amortisation": 465727674, "ebitda": 2536272329, "interest_expense": 1397399271, "interest_income": null, "other_non_operating": null, "pretax_income": 727738070, "tax_provision": 218079395, "effective_tax_rate": null, "net_income": 509658674, "net_income_continuing_ops": 502025000, "net_income_to_common": 509658674, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1856575000, "short_term_investments": 4859155000, "net_receivables": 58179815000, "inventory": 0, "other_current_assets": null, "total_current_assets": 64900466000, "net_ppe": null, "goodwill": 226952000, "intangible_assets": 2943859000, "goodwill_and_intangibles": 3170811000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9471714000, "total_assets": 74372181000, "short_term_debt": 34801531000, "accounts_payable": 11438816000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47759072000, "long_term_debt": 9480130000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11980885000, "total_liabilities": 59739958000, "total_debt": 44281661000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11318377000, "total_equity": 14632223000, "shares_outstanding": 290224812, "operating_cash_flow": -2998494975, "stock_based_compensation": 49277000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 238197216, "acquisitions": null, "other_investing": null, "investing_cash_flow": -727023459, "dividends_paid": 192997737, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3094854065, "free_cash_flow": -2760297759, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2070544655", "ebitda": "2536272329", "netIncome": "509658674", "grossProfit": "2722740255", "depreciation": "None", "totalRevenue": "5304725280", "costOfRevenue": "2581985019", "interestIncome": "3061811000", "incomeBeforeTax": "727738070", "interestExpense": "1397399271", "operatingIncome": "2070544654", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "218079395", "reportedCurrency": "BRL", "netInterestIncome": "1856847000", "nonInterestIncome": "None", "operatingExpenses": "652195595", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2581985019", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "465727674", "sellingGeneralAndAdministrative": "466670000", "netIncomeFromContinuingOperations": "502025000" }, "balance": { "goodwill": "226952000", "inventory": "0", "commonStock": "25986", "currentDebt": "None", "investments": "None", "totalAssets": "74372181000", "longTermDebt": "9480130000", "shortTermDebt": "34801531000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2943859000", "reportedCurrency": "BRL", "retainedEarnings": "11318377000", "totalLiabilities": "59739958000", "otherCurrentAssets": "4921000", "totalCurrentAssets": "64900466000", "currentLongTermDebt": "33628409000", "longTermInvestments": "2167152000", "shortTermInvestments": "4859155000", "currentNetReceivables": "58179815000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9471714000", "currentAccountsPayable": "11438816000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44336570000", "totalShareholderEquity": "14632223000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1518725000", "totalCurrentLiabilities": "47759072000", "otherNonCurrentLiabilities": "64491000", "totalNonCurrentLiabilities": "11980885000", "cashAndShortTermInvestments": "1856575000", "commonStockSharesOutstanding": "290224812", "intangibleAssetsExcludingGoodwill": "2943859000", "cashAndCashEquivalentsAtCarryingValue": "1856575000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "509658674", "profitLoss": "None", "dividendPayout": "192997737", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "BRL", "changeInInventory": "0", "operatingCashflow": "-2998494975", "capitalExpenditures": "238197216", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3094854065", "cashflowFromInvestment": "-727023459", "stockBasedCompensation": "49277000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "192997737", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-602439230", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "465727674", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:34.656605+00:00", "is_restated": false, "income_statement": { "revenue": 4915847000, "cost_of_revenue": 2395686000, "gross_profit": 2520161000, "ebit": 2031409000, "ebitda": 2489317000, "pretax_income": 636432000, "tax_provision": 81946000, "net_income": 554486000, "net_income_to_common": 554486000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1427303000, "total_current_assets": 63192295000, "total_assets": 72285249000, "short_term_debt": 32645969000, "long_term_debt": 9202111000, "total_debt": 41848080000, "total_liabilities": 57397264000, "total_equity": 14887985000, "shares_outstanding": 294909793, "goodwill_and_intangibles": 3070618000 }, "cash_flow": { "operating_cash_flow": 2182856000, "capital_expenditure": 512725000, "free_cash_flow": 2695581000, "dividends_paid": 195169000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312257, "ticker_id": 3057, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:34.656605+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2031409000", "ebitda": "2489317000", "netIncome": "554486000", "grossProfit": "2520161000", "depreciation": "None", "totalRevenue": "4915847000", "costOfRevenue": "2395686000", "interestIncome": "189563000", "incomeBeforeTax": "636432000", "interestExpense": "1394977000", "operatingIncome": "1886404000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "81946000", "reportedCurrency": "BRL", "netInterestIncome": "-1205414000", "nonInterestIncome": "None", "operatingExpenses": "633757000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2395686000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "457908000", "sellingGeneralAndAdministrative": "190017000", "netIncomeFromContinuingOperations": "554486000" }, "balance": { "goodwill": "227066000", "inventory": "1002000", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "72285249000", "longTermDebt": "9202111000", "shortTermDebt": "32645969000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2843552000", "reportedCurrency": "BRL", "retainedEarnings": "11006861000", "totalLiabilities": "57397264000", "otherCurrentAssets": "4087747000", "totalCurrentAssets": "63192295000", "currentLongTermDebt": "32645969000", "longTermInvestments": "None", "shortTermInvestments": "459075000", "currentNetReceivables": "57217168000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9092954000", "currentAccountsPayable": "549292000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41848080000", "totalShareholderEquity": "14887985000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10907809000", "totalCurrentLiabilities": "44501018000", "otherNonCurrentLiabilities": "1194673000", "totalNonCurrentLiabilities": "12896246000", "cashAndShortTermInvestments": "1427303000", "commonStockSharesOutstanding": "294909793", "intangibleAssetsExcludingGoodwill": "2843552000", "cashAndCashEquivalentsAtCarryingValue": "1427303000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "636432000", "profitLoss": "None", "dividendPayout": "195169000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "BRL", "changeInInventory": "0", "operatingCashflow": "2182856000", "capitalExpenditures": "512725000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1386101000", "cashflowFromInvestment": "-497660000", "stockBasedCompensation": "5090000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "195169000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47948000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "457908000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4915847000, "cost_of_revenue": 2395686000, "gross_profit": 2520161000, "research_and_development": null, "selling_general_admin": 190017000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2031409000, "depreciation_amortisation": 457908000, "ebitda": 2489317000, "interest_expense": 1394977000, "interest_income": null, "other_non_operating": null, "pretax_income": 636432000, "tax_provision": 81946000, "effective_tax_rate": null, "net_income": 554486000, "net_income_continuing_ops": 554486000, "net_income_to_common": 554486000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1427303000, "short_term_investments": 459075000, "net_receivables": 57217168000, "inventory": 1002000, "other_current_assets": null, "total_current_assets": 63192295000, "net_ppe": null, "goodwill": 227066000, "intangible_assets": 2843552000, "goodwill_and_intangibles": 3070618000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9092954000, "total_assets": 72285249000, "short_term_debt": 32645969000, "accounts_payable": 549292000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44501018000, "long_term_debt": 9202111000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12896246000, "total_liabilities": 57397264000, "total_debt": 41848080000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11006861000, "total_equity": 14887985000, "shares_outstanding": 294909793, "operating_cash_flow": 2182856000, "stock_based_compensation": 5090000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 512725000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -497660000, "dividends_paid": 195169000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1386101000, "free_cash_flow": 2695581000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2031409000", "ebitda": "2489317000", "netIncome": "554486000", "grossProfit": "2520161000", "depreciation": "None", "totalRevenue": "4915847000", "costOfRevenue": "2395686000", "interestIncome": "189563000", "incomeBeforeTax": "636432000", "interestExpense": "1394977000", "operatingIncome": "1886404000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "81946000", "reportedCurrency": "BRL", "netInterestIncome": "-1205414000", "nonInterestIncome": "None", "operatingExpenses": "633757000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2395686000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "457908000", "sellingGeneralAndAdministrative": "190017000", "netIncomeFromContinuingOperations": "554486000" }, "balance": { "goodwill": "227066000", "inventory": "1002000", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "72285249000", "longTermDebt": "9202111000", "shortTermDebt": "32645969000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2843552000", "reportedCurrency": "BRL", "retainedEarnings": "11006861000", "totalLiabilities": "57397264000", "otherCurrentAssets": "4087747000", "totalCurrentAssets": "63192295000", "currentLongTermDebt": "32645969000", "longTermInvestments": "None", "shortTermInvestments": "459075000", "currentNetReceivables": "57217168000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9092954000", "currentAccountsPayable": "549292000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41848080000", "totalShareholderEquity": "14887985000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10907809000", "totalCurrentLiabilities": "44501018000", "otherNonCurrentLiabilities": "1194673000", "totalNonCurrentLiabilities": "12896246000", "cashAndShortTermInvestments": "1427303000", "commonStockSharesOutstanding": "294909793", "intangibleAssetsExcludingGoodwill": "2843552000", "cashAndCashEquivalentsAtCarryingValue": "1427303000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "636432000", "profitLoss": "None", "dividendPayout": "195169000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "BRL", "changeInInventory": "0", "operatingCashflow": "2182856000", "capitalExpenditures": "512725000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1386101000", "cashflowFromInvestment": "-497660000", "stockBasedCompensation": "5090000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "195169000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47948000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "457908000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:34.656605+00:00", "is_restated": false, "income_statement": { "revenue": 4890926000, "cost_of_revenue": 2410767000, "gross_profit": 2480159000, "ebit": 1641579000, "ebitda": 2093425000, "pretax_income": 616246000, "tax_provision": 79487000, "net_income": 536759000, "net_income_to_common": 536759000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1128207000, "total_current_assets": 62214690000, "total_assets": 71193206000, "short_term_debt": 31660633000, "long_term_debt": 8963633000, "total_debt": 40624266000, "total_liabilities": 56609506000, "total_equity": 14583700000, "shares_outstanding": 300691027, "goodwill_and_intangibles": 3051874000 }, "cash_flow": { "operating_cash_flow": 2235584000, "capital_expenditure": 529044000, "free_cash_flow": 2764628000, "dividends_paid": 236037000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312258, "ticker_id": 3057, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:34.656605+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1641579000", "ebitda": "2093425000", "netIncome": "536759000", "grossProfit": "2480159000", "depreciation": "None", "totalRevenue": "4890926000", "costOfRevenue": "2410767000", "interestIncome": "167244000", "incomeBeforeTax": "616246000", "interestExpense": "1025333000", "operatingIncome": "1801130000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "79487000", "reportedCurrency": "BRL", "netInterestIncome": "-1112279000", "nonInterestIncome": "None", "operatingExpenses": "679029000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2410767000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "451846000", "sellingGeneralAndAdministrative": "226650000", "netIncomeFromContinuingOperations": "536759000" }, "balance": { "goodwill": "227066000", "inventory": "957000", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "71193206000", "longTermDebt": "8963633000", "shortTermDebt": "31660633000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2824808000", "reportedCurrency": "BRL", "retainedEarnings": "10642125000", "totalLiabilities": "56609506000", "otherCurrentAssets": "4426026000", "totalCurrentAssets": "62214690000", "currentLongTermDebt": "31660633000", "longTermInvestments": "None", "shortTermInvestments": "448012000", "currentNetReceivables": "56211488000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8978516000", "currentAccountsPayable": "536171000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40624266000", "totalShareholderEquity": "14583700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11119196000", "totalCurrentLiabilities": "43716595000", "otherNonCurrentLiabilities": "1156476000", "totalNonCurrentLiabilities": "12892911000", "cashAndShortTermInvestments": "1128207000", "commonStockSharesOutstanding": "300691027", "intangibleAssetsExcludingGoodwill": "2824808000", "cashAndCashEquivalentsAtCarryingValue": "1128207000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "616247000", "profitLoss": "None", "dividendPayout": "236037000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "BRL", "changeInInventory": "0", "operatingCashflow": "2235584000", "capitalExpenditures": "529044000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1761300000", "cashflowFromInvestment": "-300198000", "stockBasedCompensation": "27942000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "236037000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-467897000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "451846000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4890926000, "cost_of_revenue": 2410767000, "gross_profit": 2480159000, "research_and_development": null, "selling_general_admin": 226650000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1641579000, "depreciation_amortisation": 451846000, "ebitda": 2093425000, "interest_expense": 1025333000, "interest_income": null, "other_non_operating": null, "pretax_income": 616246000, "tax_provision": 79487000, "effective_tax_rate": null, "net_income": 536759000, "net_income_continuing_ops": 536759000, "net_income_to_common": 536759000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1128207000, "short_term_investments": 448012000, "net_receivables": 56211488000, "inventory": 957000, "other_current_assets": null, "total_current_assets": 62214690000, "net_ppe": null, "goodwill": 227066000, "intangible_assets": 2824808000, "goodwill_and_intangibles": 3051874000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8978516000, "total_assets": 71193206000, "short_term_debt": 31660633000, "accounts_payable": 536171000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43716595000, "long_term_debt": 8963633000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12892911000, "total_liabilities": 56609506000, "total_debt": 40624266000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10642125000, "total_equity": 14583700000, "shares_outstanding": 300691027, "operating_cash_flow": 2235584000, "stock_based_compensation": 27942000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 529044000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -300198000, "dividends_paid": 236037000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1761300000, "free_cash_flow": 2764628000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1641579000", "ebitda": "2093425000", "netIncome": "536759000", "grossProfit": "2480159000", "depreciation": "None", "totalRevenue": "4890926000", "costOfRevenue": "2410767000", "interestIncome": "167244000", "incomeBeforeTax": "616246000", "interestExpense": "1025333000", "operatingIncome": "1801130000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "79487000", "reportedCurrency": "BRL", "netInterestIncome": "-1112279000", "nonInterestIncome": "None", "operatingExpenses": "679029000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2410767000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "451846000", "sellingGeneralAndAdministrative": "226650000", "netIncomeFromContinuingOperations": "536759000" }, "balance": { "goodwill": "227066000", "inventory": "957000", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "71193206000", "longTermDebt": "8963633000", "shortTermDebt": "31660633000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2824808000", "reportedCurrency": "BRL", "retainedEarnings": "10642125000", "totalLiabilities": "56609506000", "otherCurrentAssets": "4426026000", "totalCurrentAssets": "62214690000", "currentLongTermDebt": "31660633000", "longTermInvestments": "None", "shortTermInvestments": "448012000", "currentNetReceivables": "56211488000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8978516000", "currentAccountsPayable": "536171000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40624266000", "totalShareholderEquity": "14583700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11119196000", "totalCurrentLiabilities": "43716595000", "otherNonCurrentLiabilities": "1156476000", "totalNonCurrentLiabilities": "12892911000", "cashAndShortTermInvestments": "1128207000", "commonStockSharesOutstanding": "300691027", "intangibleAssetsExcludingGoodwill": "2824808000", "cashAndCashEquivalentsAtCarryingValue": "1128207000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "616247000", "profitLoss": "None", "dividendPayout": "236037000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "BRL", "changeInInventory": "0", "operatingCashflow": "2235584000", "capitalExpenditures": "529044000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1761300000", "cashflowFromInvestment": "-300198000", "stockBasedCompensation": "27942000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "236037000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-467897000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "451846000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:34.656605+00:00", "is_restated": false, "income_statement": { "revenue": 4711216000, "cost_of_revenue": 2360174000, "gross_profit": 2351042000, "ebit": 1757731000, "ebitda": 2196739000, "pretax_income": 579908000, "tax_provision": 54816000, "net_income": 525092000, "net_income_to_common": 525092000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 954123000, "total_current_assets": 60426715000, "total_assets": 69137847000, "short_term_debt": 27640737000, "long_term_debt": 10611975000, "total_debt": 38252712000, "total_liabilities": 54194999000, "total_equity": 14942848000, "shares_outstanding": 305575000, "goodwill_and_intangibles": 2997349000 }, "cash_flow": { "operating_cash_flow": 1216238000, "capital_expenditure": 648592000, "free_cash_flow": 1864830000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312259, "ticker_id": 3057, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:34.656605+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1757731000", "ebitda": "2196739000", "netIncome": "525092000", "grossProfit": "2351042000", "depreciation": "None", "totalRevenue": "4711216000", "costOfRevenue": "2360174000", "interestIncome": "138940000", "incomeBeforeTax": "579908000", "interestExpense": "1177823000", "operatingIncome": "1684989000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "54816000", "reportedCurrency": "USD", "netInterestIncome": "-1038883000", "nonInterestIncome": "None", "operatingExpenses": "666053000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2360174000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "439008000", "sellingGeneralAndAdministrative": "242948000", "netIncomeFromContinuingOperations": "525092000" }, "balance": { "goodwill": "227066000", "inventory": "869000", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "69137847000", "longTermDebt": "10611975000", "shortTermDebt": "27640737000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2770283000", "reportedCurrency": "BRL", "retainedEarnings": "10532536000", "totalLiabilities": "54194999000", "otherCurrentAssets": "4028335000", "totalCurrentAssets": "60426715000", "currentLongTermDebt": "27640737000", "longTermInvestments": "None", "shortTermInvestments": "658365000", "currentNetReceivables": "54785023000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8711132000", "currentAccountsPayable": "559658000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38252712000", "totalShareholderEquity": "14942848000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11018756000", "totalCurrentLiabilities": "39647016000", "otherNonCurrentLiabilities": "1124834000", "totalNonCurrentLiabilities": "14547983000", "cashAndShortTermInvestments": "954123000", "commonStockSharesOutstanding": "305575000", "intangibleAssetsExcludingGoodwill": "2770283000", "cashAndCashEquivalentsAtCarryingValue": "954123000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "579907000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "BRL", "changeInInventory": "1167000", "operatingCashflow": "1216238000", "capitalExpenditures": "648592000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-388185000", "cashflowFromInvestment": "-801598000", "stockBasedCompensation": "29789000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-228270000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "439008000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4711216000, "cost_of_revenue": 2360174000, "gross_profit": 2351042000, "research_and_development": null, "selling_general_admin": 242948000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1757731000, "depreciation_amortisation": 439008000, "ebitda": 2196739000, "interest_expense": 1177823000, "interest_income": null, "other_non_operating": null, "pretax_income": 579908000, "tax_provision": 54816000, "effective_tax_rate": null, "net_income": 525092000, "net_income_continuing_ops": 525092000, "net_income_to_common": 525092000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 954123000, "short_term_investments": 658365000, "net_receivables": 54785023000, "inventory": 869000, "other_current_assets": null, "total_current_assets": 60426715000, "net_ppe": null, "goodwill": 227066000, "intangible_assets": 2770283000, "goodwill_and_intangibles": 2997349000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8711132000, "total_assets": 69137847000, "short_term_debt": 27640737000, "accounts_payable": 559658000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39647016000, "long_term_debt": 10611975000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14547983000, "total_liabilities": 54194999000, "total_debt": 38252712000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10532536000, "total_equity": 14942848000, "shares_outstanding": 305575000, "operating_cash_flow": 1216238000, "stock_based_compensation": 29789000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 648592000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -801598000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -388185000, "free_cash_flow": 1864830000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1757731000", "ebitda": "2196739000", "netIncome": "525092000", "grossProfit": "2351042000", "depreciation": "None", "totalRevenue": "4711216000", "costOfRevenue": "2360174000", "interestIncome": "138940000", "incomeBeforeTax": "579908000", "interestExpense": "1177823000", "operatingIncome": "1684989000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "54816000", "reportedCurrency": "USD", "netInterestIncome": "-1038883000", "nonInterestIncome": "None", "operatingExpenses": "666053000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2360174000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "439008000", "sellingGeneralAndAdministrative": "242948000", "netIncomeFromContinuingOperations": "525092000" }, "balance": { "goodwill": "227066000", "inventory": "869000", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "69137847000", "longTermDebt": "10611975000", "shortTermDebt": "27640737000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2770283000", "reportedCurrency": "BRL", "retainedEarnings": "10532536000", "totalLiabilities": "54194999000", "otherCurrentAssets": "4028335000", "totalCurrentAssets": "60426715000", "currentLongTermDebt": "27640737000", "longTermInvestments": "None", "shortTermInvestments": "658365000", "currentNetReceivables": "54785023000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8711132000", "currentAccountsPayable": "559658000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38252712000", "totalShareholderEquity": "14942848000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11018756000", "totalCurrentLiabilities": "39647016000", "otherNonCurrentLiabilities": "1124834000", "totalNonCurrentLiabilities": "14547983000", "cashAndShortTermInvestments": "954123000", "commonStockSharesOutstanding": "305575000", "intangibleAssetsExcludingGoodwill": "2770283000", "cashAndCashEquivalentsAtCarryingValue": "954123000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "579907000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "BRL", "changeInInventory": "1167000", "operatingCashflow": "1216238000", "capitalExpenditures": "648592000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-388185000", "cashflowFromInvestment": "-801598000", "stockBasedCompensation": "29789000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-228270000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "439008000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:34.656605+00:00", "is_restated": false, "income_statement": { "revenue": 5002662000, "cost_of_revenue": 2585083000, "gross_profit": 2417579000, "ebit": 1692811000, "ebitda": 2113228999, "pretax_income": 636295000, "tax_provision": 37271000, "net_income": 599024000, "net_income_to_common": 599024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 927668000, "total_current_assets": 64620915000, "total_assets": 72900617000, "short_term_debt": 4606978000, "long_term_debt": 11412136000, "total_debt": 16019114000, "total_liabilities": 58232245000, "total_equity": 14668372000, "shares_outstanding": 313900000, "goodwill_and_intangibles": 2926302000 }, "cash_flow": { "operating_cash_flow": -600916000, "capital_expenditure": 215785000, "free_cash_flow": -385131000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312260, "ticker_id": 3057, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:34.656605+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1692811000", "ebitda": "2113228999", "netIncome": "599024000", "grossProfit": "2417579000", "depreciation": "None", "totalRevenue": "5002662000", "costOfRevenue": "2585083000", "interestIncome": "112348000", "incomeBeforeTax": "636295000", "interestExpense": "1091799000", "operatingIncome": "1692811000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "37271000", "reportedCurrency": "BRL", "netInterestIncome": "-979451000", "nonInterestIncome": "None", "operatingExpenses": "724768000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2585083000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "420417999", "sellingGeneralAndAdministrative": "256904999", "netIncomeFromContinuingOperations": "599024000" }, "balance": { "goodwill": "227066000", "inventory": "1642000", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "72900617000", "longTermDebt": "11412136000", "shortTermDebt": "4606978000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2699236000", "reportedCurrency": "BRL", "retainedEarnings": "10007444000", "totalLiabilities": "58232245000", "otherCurrentAssets": "5566061000", "totalCurrentAssets": "64620915000", "currentLongTermDebt": "29229174000", "longTermInvestments": "1691570000", "shortTermInvestments": "487924000", "currentNetReceivables": "57637620000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8279702000", "currentAccountsPayable": "663229000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4678933000", "totalShareholderEquity": "14668372000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "37474275000", "totalCurrentLiabilities": "42744482000", "otherNonCurrentLiabilities": "1098113000", "totalNonCurrentLiabilities": "15487763000", "cashAndShortTermInvestments": "927668000", "commonStockSharesOutstanding": "313900000", "intangibleAssetsExcludingGoodwill": "2699236000", "cashAndCashEquivalentsAtCarryingValue": "927668000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "599024000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "BRL", "changeInInventory": "1167000", "operatingCashflow": "-600916000", "capitalExpenditures": "215785000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1090698000", "cashflowFromInvestment": "None", "stockBasedCompensation": "43679000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-356738000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "425220000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5002662000, "cost_of_revenue": 2585083000, "gross_profit": 2417579000, "research_and_development": null, "selling_general_admin": 256904999, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1692811000, "depreciation_amortisation": 420417999, "ebitda": 2113228999, "interest_expense": 1091799000, "interest_income": null, "other_non_operating": null, "pretax_income": 636295000, "tax_provision": 37271000, "effective_tax_rate": null, "net_income": 599024000, "net_income_continuing_ops": 599024000, "net_income_to_common": 599024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 927668000, "short_term_investments": 487924000, "net_receivables": 57637620000, "inventory": 1642000, "other_current_assets": null, "total_current_assets": 64620915000, "net_ppe": null, "goodwill": 227066000, "intangible_assets": 2699236000, "goodwill_and_intangibles": 2926302000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8279702000, "total_assets": 72900617000, "short_term_debt": 4606978000, "accounts_payable": 663229000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42744482000, "long_term_debt": 11412136000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15487763000, "total_liabilities": 58232245000, "total_debt": 16019114000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10007444000, "total_equity": 14668372000, "shares_outstanding": 313900000, "operating_cash_flow": -600916000, "stock_based_compensation": 43679000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 215785000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1090698000, "free_cash_flow": -385131000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1692811000", "ebitda": "2113228999", "netIncome": "599024000", "grossProfit": "2417579000", "depreciation": "None", "totalRevenue": "5002662000", "costOfRevenue": "2585083000", "interestIncome": "112348000", "incomeBeforeTax": "636295000", "interestExpense": "1091799000", "operatingIncome": "1692811000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "37271000", "reportedCurrency": "BRL", "netInterestIncome": "-979451000", "nonInterestIncome": "None", "operatingExpenses": "724768000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2585083000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "420417999", "sellingGeneralAndAdministrative": "256904999", "netIncomeFromContinuingOperations": "599024000" }, "balance": { "goodwill": "227066000", "inventory": "1642000", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "72900617000", "longTermDebt": "11412136000", "shortTermDebt": "4606978000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2699236000", "reportedCurrency": "BRL", "retainedEarnings": "10007444000", "totalLiabilities": "58232245000", "otherCurrentAssets": "5566061000", "totalCurrentAssets": "64620915000", "currentLongTermDebt": "29229174000", "longTermInvestments": "1691570000", "shortTermInvestments": "487924000", "currentNetReceivables": "57637620000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8279702000", "currentAccountsPayable": "663229000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4678933000", "totalShareholderEquity": "14668372000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "37474275000", "totalCurrentLiabilities": "42744482000", "otherNonCurrentLiabilities": "1098113000", "totalNonCurrentLiabilities": "15487763000", "cashAndShortTermInvestments": "927668000", "commonStockSharesOutstanding": "313900000", "intangibleAssetsExcludingGoodwill": "2699236000", "cashAndCashEquivalentsAtCarryingValue": "927668000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "599024000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "BRL", "changeInInventory": "1167000", "operatingCashflow": "-600916000", "capitalExpenditures": "215785000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1090698000", "cashflowFromInvestment": "None", "stockBasedCompensation": "43679000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-356738000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "425220000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:34.656605+00:00", "is_restated": false, "income_statement": { "revenue": 4704654000, "cost_of_revenue": 2455377000, "gross_profit": 2249277000, "ebit": 1493802000, "ebitda": 1902204000, "pretax_income": 593540000, "tax_provision": 62388000, "net_income": 531152000, "net_income_to_common": 531152000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 720106000, "total_current_assets": 59379850000, "total_assets": 67219481000, "short_term_debt": 26779584000, "long_term_debt": 10393486000, "total_debt": 37173070000, "total_liabilities": 52776662000, "total_equity": 14442819000, "shares_outstanding": 320667234, "goodwill_and_intangibles": 2826518000 }, "cash_flow": { "operating_cash_flow": -688770000, "capital_expenditure": 585513000, "free_cash_flow": -103257000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312262, "ticker_id": 3057, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:34.656605+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1493802000", "ebitda": "1902204000", "netIncome": "531152000", "grossProfit": "2249277000", "depreciation": "None", "totalRevenue": "4704654000", "costOfRevenue": "2455377000", "interestIncome": "126838000", "incomeBeforeTax": "593540000", "interestExpense": "837497000", "operatingIncome": "1493802000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "62388000", "reportedCurrency": "USD", "netInterestIncome": "-837497000", "nonInterestIncome": "None", "operatingExpenses": "755475000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2455377000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "408402000", "sellingGeneralAndAdministrative": "268494000", "netIncomeFromContinuingOperations": "531152000" }, "balance": { "goodwill": "227066000", "inventory": "29741000", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "67219481000", "longTermDebt": "10393486000", "shortTermDebt": "26779584000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2599452000", "reportedCurrency": "BRL", "retainedEarnings": "9408419000", "totalLiabilities": "52776662000", "otherCurrentAssets": "18421000", "totalCurrentAssets": "59379850000", "currentLongTermDebt": "26779584000", "longTermInvestments": "None", "shortTermInvestments": "4838327000", "currentNetReceivables": "53773255000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7839631000", "currentAccountsPayable": "606322000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37173070000", "totalShareholderEquity": "14442819000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11337672000", "totalCurrentLiabilities": "39167387000", "otherNonCurrentLiabilities": "232297000", "totalNonCurrentLiabilities": "13609275000", "cashAndShortTermInvestments": "720106000", "commonStockSharesOutstanding": "320667234", "intangibleAssetsExcludingGoodwill": "2599452000", "cashAndCashEquivalentsAtCarryingValue": "720106000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "593540000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "BRL", "changeInInventory": "468000", "operatingCashflow": "-688770000", "capitalExpenditures": "585513000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8144000", "cashflowFromInvestment": "26514000", "stockBasedCompensation": "44108000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "427721000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "413026000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4704654000, "cost_of_revenue": 2455377000, "gross_profit": 2249277000, "research_and_development": null, "selling_general_admin": 268494000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1493802000, "depreciation_amortisation": 408402000, "ebitda": 1902204000, "interest_expense": 837497000, "interest_income": null, "other_non_operating": null, "pretax_income": 593540000, "tax_provision": 62388000, "effective_tax_rate": null, "net_income": 531152000, "net_income_continuing_ops": 531152000, "net_income_to_common": 531152000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 720106000, "short_term_investments": 4838327000, "net_receivables": 53773255000, "inventory": 29741000, "other_current_assets": null, "total_current_assets": 59379850000, "net_ppe": null, "goodwill": 227066000, "intangible_assets": 2599452000, "goodwill_and_intangibles": 2826518000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7839631000, "total_assets": 67219481000, "short_term_debt": 26779584000, "accounts_payable": 606322000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39167387000, "long_term_debt": 10393486000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13609275000, "total_liabilities": 52776662000, "total_debt": 37173070000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9408419000, "total_equity": 14442819000, "shares_outstanding": 320667234, "operating_cash_flow": -688770000, "stock_based_compensation": 44108000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 585513000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 26514000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8144000, "free_cash_flow": -103257000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1493802000", "ebitda": "1902204000", "netIncome": "531152000", "grossProfit": "2249277000", "depreciation": "None", "totalRevenue": "4704654000", "costOfRevenue": "2455377000", "interestIncome": "126838000", "incomeBeforeTax": "593540000", "interestExpense": "837497000", "operatingIncome": "1493802000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "62388000", "reportedCurrency": "USD", "netInterestIncome": "-837497000", "nonInterestIncome": "None", "operatingExpenses": "755475000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2455377000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "408402000", "sellingGeneralAndAdministrative": "268494000", "netIncomeFromContinuingOperations": "531152000" }, "balance": { "goodwill": "227066000", "inventory": "29741000", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "67219481000", "longTermDebt": "10393486000", "shortTermDebt": "26779584000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2599452000", "reportedCurrency": "BRL", "retainedEarnings": "9408419000", "totalLiabilities": "52776662000", "otherCurrentAssets": "18421000", "totalCurrentAssets": "59379850000", "currentLongTermDebt": "26779584000", "longTermInvestments": "None", "shortTermInvestments": "4838327000", "currentNetReceivables": "53773255000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7839631000", "currentAccountsPayable": "606322000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37173070000", "totalShareholderEquity": "14442819000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11337672000", "totalCurrentLiabilities": "39167387000", "otherNonCurrentLiabilities": "232297000", "totalNonCurrentLiabilities": "13609275000", "cashAndShortTermInvestments": "720106000", "commonStockSharesOutstanding": "320667234", "intangibleAssetsExcludingGoodwill": "2599452000", "cashAndCashEquivalentsAtCarryingValue": "720106000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "593540000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "BRL", "changeInInventory": "468000", "operatingCashflow": "-688770000", "capitalExpenditures": "585513000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8144000", "cashflowFromInvestment": "26514000", "stockBasedCompensation": "44108000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "427721000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "413026000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:34.656605+00:00", "is_restated": false, "income_statement": { "revenue": 4425050000, "cost_of_revenue": 2332155000, "gross_profit": 2092895000, "ebit": 1341760000, "ebitda": 1732932000, "pretax_income": 577726000, "tax_provision": 74081000, "net_income": 503645000, "net_income_to_common": 503645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 247408474, "total_current_assets": 10619089558, "total_assets": 11968447281, "short_term_debt": 2840832845, "long_term_debt": 9428802000, "total_debt": 12269634845, "total_liabilities": 9390713932, "total_equity": 2577733348, "shares_outstanding": 321723033, "goodwill_and_intangibles": 491768041 }, "cash_flow": { "operating_cash_flow": -4555219000, "capital_expenditure": 636741000, "free_cash_flow": -3918478000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312263, "ticker_id": 3057, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:34.656605+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1341760000", "ebitda": "1732932000", "netIncome": "503645000", "grossProfit": "2092895000", "depreciation": "None", "totalRevenue": "4425050000", "costOfRevenue": "2332155000", "interestIncome": "2113085000", "incomeBeforeTax": "577726000", "interestExpense": "764034000", "operatingIncome": "1409340000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "74081000", "reportedCurrency": "USD", "netInterestIncome": "1381321000", "nonInterestIncome": "None", "operatingExpenses": "683555000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2332155000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "391172000", "sellingGeneralAndAdministrative": "216236000", "netIncomeFromContinuingOperations": "503645000" }, "balance": { "goodwill": "40880015", "inventory": "5438882", "commonStock": "4680.93", "currentDebt": "None", "investments": "None", "totalAssets": "11968447281", "longTermDebt": "9428802000", "shortTermDebt": "2840832845", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "450888026", "reportedCurrency": "BRL", "retainedEarnings": "1598226106", "totalLiabilities": "9390713932", "otherCurrentAssets": "3768870", "totalCurrentAssets": "10619089558", "currentLongTermDebt": "27271679000", "longTermInvestments": "None", "shortTermInvestments": "872070862", "currentNetReceivables": "9490402470", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1349357722", "currentAccountsPayable": "2107582748", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4551501948", "totalShareholderEquity": "2577733348", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2146581297", "totalCurrentLiabilities": "7175583541", "otherNonCurrentLiabilities": "228720000", "totalNonCurrentLiabilities": "2215130390", "cashAndShortTermInvestments": "247408474", "commonStockSharesOutstanding": "321723033", "intangibleAssetsExcludingGoodwill": "450888026", "cashAndCashEquivalentsAtCarryingValue": "247408474", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "577725000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "BRL", "changeInInventory": "-3278000", "operatingCashflow": "-4555219000", "capitalExpenditures": "636741000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1494034000", "cashflowFromInvestment": "69044000", "stockBasedCompensation": "44138000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "391172000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4425050000, "cost_of_revenue": 2332155000, "gross_profit": 2092895000, "research_and_development": null, "selling_general_admin": 216236000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1341760000, "depreciation_amortisation": 391172000, "ebitda": 1732932000, "interest_expense": 764034000, "interest_income": null, "other_non_operating": null, "pretax_income": 577726000, "tax_provision": 74081000, "effective_tax_rate": null, "net_income": 503645000, "net_income_continuing_ops": 503645000, "net_income_to_common": 503645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 247408474, "short_term_investments": 872070862, "net_receivables": 9490402470, "inventory": 5438882, "other_current_assets": null, "total_current_assets": 10619089558, "net_ppe": null, "goodwill": 40880015, "intangible_assets": 450888026, "goodwill_and_intangibles": 491768041, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1349357722, "total_assets": 11968447281, "short_term_debt": 2840832845, "accounts_payable": 2107582748, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7175583541, "long_term_debt": 9428802000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2215130390, "total_liabilities": 9390713932, "total_debt": 12269634845, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1598226106, "total_equity": 2577733348, "shares_outstanding": 321723033, "operating_cash_flow": -4555219000, "stock_based_compensation": 44138000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 636741000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 69044000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1494034000, "free_cash_flow": -3918478000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1341760000", "ebitda": "1732932000", "netIncome": "503645000", "grossProfit": "2092895000", "depreciation": "None", "totalRevenue": "4425050000", "costOfRevenue": "2332155000", "interestIncome": "2113085000", "incomeBeforeTax": "577726000", "interestExpense": "764034000", "operatingIncome": "1409340000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "74081000", "reportedCurrency": "USD", "netInterestIncome": "1381321000", "nonInterestIncome": "None", "operatingExpenses": "683555000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2332155000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "391172000", "sellingGeneralAndAdministrative": "216236000", "netIncomeFromContinuingOperations": "503645000" }, "balance": { "goodwill": "40880015", "inventory": "5438882", "commonStock": "4680.93", "currentDebt": "None", "investments": "None", "totalAssets": "11968447281", "longTermDebt": "9428802000", "shortTermDebt": "2840832845", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "450888026", "reportedCurrency": "BRL", "retainedEarnings": "1598226106", "totalLiabilities": "9390713932", "otherCurrentAssets": "3768870", "totalCurrentAssets": "10619089558", "currentLongTermDebt": "27271679000", "longTermInvestments": "None", "shortTermInvestments": "872070862", "currentNetReceivables": "9490402470", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1349357722", "currentAccountsPayable": "2107582748", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4551501948", "totalShareholderEquity": "2577733348", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2146581297", "totalCurrentLiabilities": "7175583541", "otherNonCurrentLiabilities": "228720000", "totalNonCurrentLiabilities": "2215130390", "cashAndShortTermInvestments": "247408474", "commonStockSharesOutstanding": "321723033", "intangibleAssetsExcludingGoodwill": "450888026", "cashAndCashEquivalentsAtCarryingValue": "247408474", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "577725000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "BRL", "changeInInventory": "-3278000", "operatingCashflow": "-4555219000", "capitalExpenditures": "636741000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1494034000", "cashflowFromInvestment": "69044000", "stockBasedCompensation": "44138000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "391172000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:34.656605+00:00", "is_restated": false, "income_statement": { "revenue": 4201346000, "cost_of_revenue": 2170702000, "gross_profit": 2030644000, "ebit": 1362601000, "ebitda": 1729487000, "pretax_income": 572368000, "tax_provision": 89821000, "net_income": 482547000, "net_income_to_common": 482547000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 872303543, "total_current_assets": 10467961762, "total_assets": 11819890721, "short_term_debt": 2874633356, "long_term_debt": 6232773000, "total_debt": 9107406356, "total_liabilities": 9069073927, "total_equity": 2750816793, "shares_outstanding": 321185666, "goodwill_and_intangibles": 528017899 }, "cash_flow": { "operating_cash_flow": 2428612000, "capital_expenditure": 558331000, "free_cash_flow": 2986943000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312264, "ticker_id": 3057, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:34.656605+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1362601000", "ebitda": "1729487000", "netIncome": "482547000", "grossProfit": "2030644000", "depreciation": "None", "totalRevenue": "4201346000", "costOfRevenue": "2170702000", "interestIncome": "1831996000", "incomeBeforeTax": "572368000", "interestExpense": "827133000", "operatingIncome": "1362601000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "89821000", "reportedCurrency": "BRL", "netInterestIncome": "1109942000", "nonInterestIncome": "None", "operatingExpenses": "668043000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2170702000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "366886000", "sellingGeneralAndAdministrative": "230616000", "netIncomeFromContinuingOperations": "482547000" }, "balance": { "goodwill": "45362847", "inventory": "5940805", "commonStock": "5194.23", "currentDebt": "None", "investments": "None", "totalAssets": "11819890721", "longTermDebt": "6232773000", "shortTermDebt": "2874633356", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "482655052", "reportedCurrency": "BRL", "retainedEarnings": "1672867517", "totalLiabilities": "9069073927", "otherCurrentAssets": "1", "totalCurrentAssets": "10467961762", "currentLongTermDebt": "25228428000", "longTermInvestments": "None", "shortTermInvestments": "878729410", "currentNetReceivables": "8710988003", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1351928958", "currentAccountsPayable": "2095588496", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4135343768", "totalShareholderEquity": "2750816793", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2292943466", "totalCurrentLiabilities": "7295088052", "otherNonCurrentLiabilities": "229224000", "totalNonCurrentLiabilities": "1773985875", "cashAndShortTermInvestments": "872303543", "commonStockSharesOutstanding": "321185666", "intangibleAssetsExcludingGoodwill": "482655052", "cashAndCashEquivalentsAtCarryingValue": "872303543", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "572369000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "BRL", "changeInInventory": "6304000", "operatingCashflow": "2428612000", "capitalExpenditures": "558331000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "682114000", "cashflowFromInvestment": "-1643427000", "stockBasedCompensation": "46767000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150584000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "371514000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4201346000, "cost_of_revenue": 2170702000, "gross_profit": 2030644000, "research_and_development": null, "selling_general_admin": 230616000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1362601000, "depreciation_amortisation": 366886000, "ebitda": 1729487000, "interest_expense": 827133000, "interest_income": null, "other_non_operating": null, "pretax_income": 572368000, "tax_provision": 89821000, "effective_tax_rate": null, "net_income": 482547000, "net_income_continuing_ops": 482547000, "net_income_to_common": 482547000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 872303543, "short_term_investments": 878729410, "net_receivables": 8710988003, "inventory": 5940805, "other_current_assets": null, "total_current_assets": 10467961762, "net_ppe": null, "goodwill": 45362847, "intangible_assets": 482655052, "goodwill_and_intangibles": 528017899, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1351928958, "total_assets": 11819890721, "short_term_debt": 2874633356, "accounts_payable": 2095588496, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7295088052, "long_term_debt": 6232773000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1773985875, "total_liabilities": 9069073927, "total_debt": 9107406356, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1672867517, "total_equity": 2750816793, "shares_outstanding": 321185666, "operating_cash_flow": 2428612000, "stock_based_compensation": 46767000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 558331000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1643427000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 682114000, "free_cash_flow": 2986943000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1362601000", "ebitda": "1729487000", "netIncome": "482547000", "grossProfit": "2030644000", "depreciation": "None", "totalRevenue": "4201346000", "costOfRevenue": "2170702000", "interestIncome": "1831996000", "incomeBeforeTax": "572368000", "interestExpense": "827133000", "operatingIncome": "1362601000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "89821000", "reportedCurrency": "BRL", "netInterestIncome": "1109942000", "nonInterestIncome": "None", "operatingExpenses": "668043000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2170702000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "366886000", "sellingGeneralAndAdministrative": "230616000", "netIncomeFromContinuingOperations": "482547000" }, "balance": { "goodwill": "45362847", "inventory": "5940805", "commonStock": "5194.23", "currentDebt": "None", "investments": "None", "totalAssets": "11819890721", "longTermDebt": "6232773000", "shortTermDebt": "2874633356", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "482655052", "reportedCurrency": "BRL", "retainedEarnings": "1672867517", "totalLiabilities": "9069073927", "otherCurrentAssets": "1", "totalCurrentAssets": "10467961762", "currentLongTermDebt": "25228428000", "longTermInvestments": "None", "shortTermInvestments": "878729410", "currentNetReceivables": "8710988003", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1351928958", "currentAccountsPayable": "2095588496", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4135343768", "totalShareholderEquity": "2750816793", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2292943466", "totalCurrentLiabilities": "7295088052", "otherNonCurrentLiabilities": "229224000", "totalNonCurrentLiabilities": "1773985875", "cashAndShortTermInvestments": "872303543", "commonStockSharesOutstanding": "321185666", "intangibleAssetsExcludingGoodwill": "482655052", "cashAndCashEquivalentsAtCarryingValue": "872303543", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "572369000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "BRL", "changeInInventory": "6304000", "operatingCashflow": "2428612000", "capitalExpenditures": "558331000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "682114000", "cashflowFromInvestment": "-1643427000", "stockBasedCompensation": "46767000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150584000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "371514000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:34.656605+00:00", "is_restated": false, "income_statement": { "revenue": 4274000000, "cost_of_revenue": 2243901000, "gross_profit": 2030099000, "ebit": 1580000000, "ebitda": 1946000000, "pretax_income": 600000000, "tax_provision": 112000000, "net_income": 488000000, "net_income_to_common": 488000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2899000000, "total_current_assets": 48729000000, "total_assets": 55108000000, "short_term_debt": 230000000, "long_term_debt": 4823067000, "total_debt": 5053067000, "total_liabilities": 34432000000, "total_equity": 13241000000, "shares_outstanding": 319083950, "goodwill_and_intangibles": 2798066000 }, "cash_flow": { "operating_cash_flow": 2165000000, "capital_expenditure": 259000000, "free_cash_flow": 2424000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312265, "ticker_id": 3057, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:34.656605+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1580000000", "ebitda": "1946000000", "netIncome": "488000000", "grossProfit": "2030099000", "depreciation": "None", "totalRevenue": "4274000000", "costOfRevenue": "2243901000", "interestIncome": "1832597000", "incomeBeforeTax": "600000000", "interestExpense": "841021000", "operatingIncome": "1580000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "112000000", "reportedCurrency": "BRL", "netInterestIncome": "1064661000", "nonInterestIncome": "None", "operatingExpenses": "2833000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2243901000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "366000000", "sellingGeneralAndAdministrative": "151611000", "netIncomeFromContinuingOperations": "488020000" }, "balance": { "goodwill": "227066000", "inventory": "34000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "55108000000", "longTermDebt": "4823067000", "shortTermDebt": "230000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2571000000", "reportedCurrency": "BRL", "retainedEarnings": "7891000000", "totalLiabilities": "34432000000", "otherCurrentAssets": "730000000", "totalCurrentAssets": "48729000000", "currentLongTermDebt": "189427000", "longTermInvestments": "0", "shortTermInvestments": "3309000000", "currentNetReceivables": "41757000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6379000000", "currentAccountsPayable": "514000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "230000000", "totalShareholderEquity": "13241000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33688000000", "totalCurrentLiabilities": "34432000000", "otherNonCurrentLiabilities": "5052762000", "totalNonCurrentLiabilities": "7435489000", "cashAndShortTermInvestments": "2899000000", "commonStockSharesOutstanding": "319083950", "intangibleAssetsExcludingGoodwill": "2571000000", "cashAndCashEquivalentsAtCarryingValue": "2899000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "488000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "BRL", "changeInInventory": "-7000000", "operatingCashflow": "2165000000", "capitalExpenditures": "259000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-155000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "35000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-151000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "366000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4274000000, "cost_of_revenue": 2243901000, "gross_profit": 2030099000, "research_and_development": null, "selling_general_admin": 151611000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1580000000, "depreciation_amortisation": 366000000, "ebitda": 1946000000, "interest_expense": 841021000, "interest_income": null, "other_non_operating": null, "pretax_income": 600000000, "tax_provision": 112000000, "effective_tax_rate": null, "net_income": 488000000, "net_income_continuing_ops": 488020000, "net_income_to_common": 488000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2899000000, "short_term_investments": 3309000000, "net_receivables": 41757000000, "inventory": 34000000, "other_current_assets": null, "total_current_assets": 48729000000, "net_ppe": null, "goodwill": 227066000, "intangible_assets": 2571000000, "goodwill_and_intangibles": 2798066000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6379000000, "total_assets": 55108000000, "short_term_debt": 230000000, "accounts_payable": 514000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34432000000, "long_term_debt": 4823067000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7435489000, "total_liabilities": 34432000000, "total_debt": 5053067000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7891000000, "total_equity": 13241000000, "shares_outstanding": 319083950, "operating_cash_flow": 2165000000, "stock_based_compensation": 35000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 259000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -155000000, "free_cash_flow": 2424000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1580000000", "ebitda": "1946000000", "netIncome": "488000000", "grossProfit": "2030099000", "depreciation": "None", "totalRevenue": "4274000000", "costOfRevenue": "2243901000", "interestIncome": "1832597000", "incomeBeforeTax": "600000000", "interestExpense": "841021000", "operatingIncome": "1580000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "112000000", "reportedCurrency": "BRL", "netInterestIncome": "1064661000", "nonInterestIncome": "None", "operatingExpenses": "2833000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2243901000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "366000000", "sellingGeneralAndAdministrative": "151611000", "netIncomeFromContinuingOperations": "488020000" }, "balance": { "goodwill": "227066000", "inventory": "34000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "55108000000", "longTermDebt": "4823067000", "shortTermDebt": "230000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2571000000", "reportedCurrency": "BRL", "retainedEarnings": "7891000000", "totalLiabilities": "34432000000", "otherCurrentAssets": "730000000", "totalCurrentAssets": "48729000000", "currentLongTermDebt": "189427000", "longTermInvestments": "0", "shortTermInvestments": "3309000000", "currentNetReceivables": "41757000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6379000000", "currentAccountsPayable": "514000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "230000000", "totalShareholderEquity": "13241000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33688000000", "totalCurrentLiabilities": "34432000000", "otherNonCurrentLiabilities": "5052762000", "totalNonCurrentLiabilities": "7435489000", "cashAndShortTermInvestments": "2899000000", "commonStockSharesOutstanding": "319083950", "intangibleAssetsExcludingGoodwill": "2571000000", "cashAndCashEquivalentsAtCarryingValue": "2899000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "488000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "BRL", "changeInInventory": "-7000000", "operatingCashflow": "2165000000", "capitalExpenditures": "259000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-155000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "35000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-151000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "366000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:34.656605+00:00", "is_restated": false, "income_statement": { "revenue": 3960561000, "cost_of_revenue": 2033309000, "gross_profit": 1927252000, "ebit": 1342678000, "ebitda": 1689157000, "pretax_income": 512064000, "tax_provision": 101339000, "net_income": 410725000, "net_income_to_common": 410725000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 394513306, "total_current_assets": 8220822344, "total_assets": 9455563214, "short_term_debt": 1755264524, "long_term_debt": 3337023000, "total_debt": 5092287524, "total_liabilities": 6884595620, "total_equity": 2570967593, "shares_outstanding": 323773638, "goodwill_and_intangibles": 496269279 }, "cash_flow": { "operating_cash_flow": 972336000, "capital_expenditure": 528241000, "free_cash_flow": 1500577000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312267, "ticker_id": 3057, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:34.656605+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1342678000", "ebitda": "1689157000", "netIncome": "410725000", "grossProfit": "1927252000", "depreciation": "None", "totalRevenue": "3960561000", "costOfRevenue": "2033309000", "interestIncome": "1691273000", "incomeBeforeTax": "512064000", "interestExpense": "819937000", "operatingIncome": "1342678000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "101339000", "reportedCurrency": "BRL", "netInterestIncome": "936921000", "nonInterestIncome": "None", "operatingExpenses": "584574000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "155949000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2033309000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "346479000", "sellingGeneralAndAdministrative": "206333000", "netIncomeFromContinuingOperations": "410725000" }, "balance": { "goodwill": "6625909", "inventory": "5233557", "commonStock": "5194.60", "currentDebt": "None", "investments": "None", "totalAssets": "9455563214", "longTermDebt": "3337023000", "shortTermDebt": "1755264524", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "489643370", "reportedCurrency": "BRL", "retainedEarnings": "1479072964", "totalLiabilities": "6884595620", "otherCurrentAssets": "1", "totalCurrentAssets": "8220822344", "currentLongTermDebt": "192778000", "longTermInvestments": "0", "shortTermInvestments": "215439742", "currentNetReceivables": "7605635738", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1234740869", "currentAccountsPayable": "3840874490", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2478114000", "shortLongTermDebtTotal": "2438781467", "totalShareholderEquity": "2570967593", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "99244837", "totalCurrentLiabilities": "5727127587", "otherNonCurrentLiabilities": "3570022000", "totalNonCurrentLiabilities": "1157468033", "cashAndShortTermInvestments": "394513306", "commonStockSharesOutstanding": "323773638", "intangibleAssetsExcludingGoodwill": "489643370", "cashAndCashEquivalentsAtCarryingValue": "394513306", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "512064000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "BRL", "changeInInventory": "6594000", "operatingCashflow": "972336000", "capitalExpenditures": "528241000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-218480000", "cashflowFromInvestment": "-503319000", "stockBasedCompensation": "36056000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-105155000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "346479000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3960561000, "cost_of_revenue": 2033309000, "gross_profit": 1927252000, "research_and_development": 155949000, "selling_general_admin": 206333000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1342678000, "depreciation_amortisation": 346479000, "ebitda": 1689157000, "interest_expense": 819937000, "interest_income": null, "other_non_operating": null, "pretax_income": 512064000, "tax_provision": 101339000, "effective_tax_rate": null, "net_income": 410725000, "net_income_continuing_ops": 410725000, "net_income_to_common": 410725000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 394513306, "short_term_investments": 215439742, "net_receivables": 7605635738, "inventory": 5233557, "other_current_assets": null, "total_current_assets": 8220822344, "net_ppe": null, "goodwill": 6625909, "intangible_assets": 489643370, "goodwill_and_intangibles": 496269279, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1234740869, "total_assets": 9455563214, "short_term_debt": 1755264524, "accounts_payable": 3840874490, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5727127587, "long_term_debt": 3337023000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1157468033, "total_liabilities": 6884595620, "total_debt": 5092287524, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1479072964, "total_equity": 2570967593, "shares_outstanding": 323773638, "operating_cash_flow": 972336000, "stock_based_compensation": 36056000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 528241000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -503319000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -218480000, "free_cash_flow": 1500577000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1342678000", "ebitda": "1689157000", "netIncome": "410725000", "grossProfit": "1927252000", "depreciation": "None", "totalRevenue": "3960561000", "costOfRevenue": "2033309000", "interestIncome": "1691273000", "incomeBeforeTax": "512064000", "interestExpense": "819937000", "operatingIncome": "1342678000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "101339000", "reportedCurrency": "BRL", "netInterestIncome": "936921000", "nonInterestIncome": "None", "operatingExpenses": "584574000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "155949000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2033309000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "346479000", "sellingGeneralAndAdministrative": "206333000", "netIncomeFromContinuingOperations": "410725000" }, "balance": { "goodwill": "6625909", "inventory": "5233557", "commonStock": "5194.60", "currentDebt": "None", "investments": "None", "totalAssets": "9455563214", "longTermDebt": "3337023000", "shortTermDebt": "1755264524", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "489643370", "reportedCurrency": "BRL", "retainedEarnings": "1479072964", "totalLiabilities": "6884595620", "otherCurrentAssets": "1", "totalCurrentAssets": "8220822344", "currentLongTermDebt": "192778000", "longTermInvestments": "0", "shortTermInvestments": "215439742", "currentNetReceivables": "7605635738", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1234740869", "currentAccountsPayable": "3840874490", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2478114000", "shortLongTermDebtTotal": "2438781467", "totalShareholderEquity": "2570967593", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "99244837", "totalCurrentLiabilities": "5727127587", "otherNonCurrentLiabilities": "3570022000", "totalNonCurrentLiabilities": "1157468033", "cashAndShortTermInvestments": "394513306", "commonStockSharesOutstanding": "323773638", "intangibleAssetsExcludingGoodwill": "489643370", "cashAndCashEquivalentsAtCarryingValue": "394513306", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "512064000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "BRL", "changeInInventory": "6594000", "operatingCashflow": "972336000", "capitalExpenditures": "528241000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-218480000", "cashflowFromInvestment": "-503319000", "stockBasedCompensation": "36056000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-105155000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "346479000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:34.656605+00:00", "is_restated": false, "income_statement": { "revenue": 3760983000, "cost_of_revenue": 1926072000, "gross_profit": 1834911000, "ebit": 1310078000, "ebitda": 1635650000, "pretax_income": 485263000, "tax_provision": 100168000, "net_income": 385095000, "net_income_to_common": 385095000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 357396558, "total_current_assets": 7648793532, "total_assets": 8879829601, "short_term_debt": 1683454394, "long_term_debt": 2219405000, "total_debt": 3902859394, "total_liabilities": 6283322346, "total_equity": 2596507255, "shares_outstanding": 325480431, "goodwill_and_intangibles": 489043738 }, "cash_flow": { "operating_cash_flow": 463495000, "capital_expenditure": 530099000, "free_cash_flow": 993594000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312268, "ticker_id": 3057, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:34.656605+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1310078000", "ebitda": "1635650000", "netIncome": "385095000", "grossProfit": "1834911000", "depreciation": "None", "totalRevenue": "3760983000", "costOfRevenue": "1926072000", "interestIncome": "1594974000", "incomeBeforeTax": "485263000", "interestExpense": "160709645", "operatingIncome": "1310078000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "100168000", "reportedCurrency": "BRL", "netInterestIncome": "864276000", "nonInterestIncome": "None", "operatingExpenses": "524833000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1926072000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "325572000", "sellingGeneralAndAdministrative": "203391000", "netIncomeFromContinuingOperations": "385095000" }, "balance": { "goodwill": "43513266", "inventory": "6797263", "commonStock": "5389.72", "currentDebt": "None", "investments": "None", "totalAssets": "8879829601", "longTermDebt": "2219405000", "shortTermDebt": "1683454394", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "445530472", "reportedCurrency": "BRL", "retainedEarnings": "1449488184", "totalLiabilities": "6283322346", "otherCurrentAssets": "574764331", "totalCurrentAssets": "7648793532", "currentLongTermDebt": "291901000", "longTermInvestments": "1811000", "shortTermInvestments": "232631840", "currentNetReceivables": "7051967868", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1231036069", "currentAccountsPayable": "3559457918", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2473713000", "shortLongTermDebtTotal": "2161141169", "totalShareholderEquity": "2596507255", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "95923757", "totalCurrentLiabilities": "5366812603", "otherNonCurrentLiabilities": "2447909000", "totalNonCurrentLiabilities": "916509742", "cashAndShortTermInvestments": "357396558", "commonStockSharesOutstanding": "325480431", "intangibleAssetsExcludingGoodwill": "445530472", "cashAndCashEquivalentsAtCarryingValue": "357396558", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "485263000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "BRL", "changeInInventory": "-11176000", "operatingCashflow": "463495000", "capitalExpenditures": "530099000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3012000", "cashflowFromInvestment": "-552568000", "stockBasedCompensation": "32889000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-98323000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "325572000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3760983000, "cost_of_revenue": 1926072000, "gross_profit": 1834911000, "research_and_development": null, "selling_general_admin": 203391000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1310078000, "depreciation_amortisation": 325572000, "ebitda": 1635650000, "interest_expense": 160709645, "interest_income": null, "other_non_operating": null, "pretax_income": 485263000, "tax_provision": 100168000, "effective_tax_rate": null, "net_income": 385095000, "net_income_continuing_ops": 385095000, "net_income_to_common": 385095000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 357396558, "short_term_investments": 232631840, "net_receivables": 7051967868, "inventory": 6797263, "other_current_assets": null, "total_current_assets": 7648793532, "net_ppe": null, "goodwill": 43513266, "intangible_assets": 445530472, "goodwill_and_intangibles": 489043738, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1231036069, "total_assets": 8879829601, "short_term_debt": 1683454394, "accounts_payable": 3559457918, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5366812603, "long_term_debt": 2219405000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 916509742, "total_liabilities": 6283322346, "total_debt": 3902859394, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1449488184, "total_equity": 2596507255, "shares_outstanding": 325480431, "operating_cash_flow": 463495000, "stock_based_compensation": 32889000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 530099000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -552568000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3012000, "free_cash_flow": 993594000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1310078000", "ebitda": "1635650000", "netIncome": "385095000", "grossProfit": "1834911000", "depreciation": "None", "totalRevenue": "3760983000", "costOfRevenue": "1926072000", "interestIncome": "1594974000", "incomeBeforeTax": "485263000", "interestExpense": "160709645", "operatingIncome": "1310078000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "100168000", "reportedCurrency": "BRL", "netInterestIncome": "864276000", "nonInterestIncome": "None", "operatingExpenses": "524833000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1926072000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "325572000", "sellingGeneralAndAdministrative": "203391000", "netIncomeFromContinuingOperations": "385095000" }, "balance": { "goodwill": "43513266", "inventory": "6797263", "commonStock": "5389.72", "currentDebt": "None", "investments": "None", "totalAssets": "8879829601", "longTermDebt": "2219405000", "shortTermDebt": "1683454394", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "445530472", "reportedCurrency": "BRL", "retainedEarnings": "1449488184", "totalLiabilities": "6283322346", "otherCurrentAssets": "574764331", "totalCurrentAssets": "7648793532", "currentLongTermDebt": "291901000", "longTermInvestments": "1811000", "shortTermInvestments": "232631840", "currentNetReceivables": "7051967868", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1231036069", "currentAccountsPayable": "3559457918", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2473713000", "shortLongTermDebtTotal": "2161141169", "totalShareholderEquity": "2596507255", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "95923757", "totalCurrentLiabilities": "5366812603", "otherNonCurrentLiabilities": "2447909000", "totalNonCurrentLiabilities": "916509742", "cashAndShortTermInvestments": "357396558", "commonStockSharesOutstanding": "325480431", "intangibleAssetsExcludingGoodwill": "445530472", "cashAndCashEquivalentsAtCarryingValue": "357396558", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "485263000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "BRL", "changeInInventory": "-11176000", "operatingCashflow": "463495000", "capitalExpenditures": "530099000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3012000", "cashflowFromInvestment": "-552568000", "stockBasedCompensation": "32889000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-98323000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "325572000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }