{ "ticker": { "uuid": "128d137c-b8bb-4f62-bd30-592de79513ed", "symbol": "LGI", "name": "LGI Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Utilities", "industry": "Utilities - Renewable", "page_url": "https://sharemaestro.com/factors/ticker/128d137c-b8bb-4f62-bd30-592de79513ed/", "api_url": "https://sharemaestro.com/factors/api/tickers/128d137c-b8bb-4f62-bd30-592de79513ed/" }, "ticker_metadata": { "id": 23860, "uuid": "128d137c-b8bb-4f62-bd30-592de79513ed", "symbol": "LGI", "name": "LGI Limited", "asset_type": "equity", "market_cap": 356868928, "stock_exchange_id": 9, "industry": "Utilities - Renewable", "sector": "Utilities", "description": "LGI Limited provides carbon abatement and renewable energy solutions with biogas from landfill in Australia. It operates through Renewable Energy, Carbon Abatement, and Infrastructure Construction and Management segments. The company offers greenhouse gas abatement solutions. It also engages in the design, installation, operation, and maintenance of biogas extraction infrastructure and flaring systems for landfill owners; acquisition, creation, and sale of Australian carbon credit units; and installation of power generation systems. In addition, the company sells renewable electricity and large-scale generation certificates. LGI Limited was incorporated in 2009 and is based in Eagle Farm, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "128d137c-b8bb-4f62-bd30-592de79513ed", "symbol": "LGI", "name": "LGI Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Utilities", "industry": "Utilities - Renewable", "page_url": "https://sharemaestro.com/factors/ticker/128d137c-b8bb-4f62-bd30-592de79513ed/", "api_url": "https://sharemaestro.com/factors/api/tickers/128d137c-b8bb-4f62-bd30-592de79513ed/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.14, "value": 0.02, "quality": 0.13, "momentum": 0.85, "coverage": 0.848, "confidence": 0.516, "delta": null }, "headline_factors": { "price": 3.1, "market_cap": 275307900, "pe_ratio": 42.512, "earnings_yield": 0.0354, "ebitda_to_ev": 0.0566, "shareholder_yield": 0.0077, "roe": 0.1121, "piotroski_f_score": 2, "momentum_12_1": 0.2323, "volatility_252d": 0.5043 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:02.918438+00:00", "batch_id": "" }, "size": { "price_close": 3.1, "market_cap": 275307900, "market_cap_usd": 275307900, "enterprise_value": 305872900, "shares_outstanding": 88809000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 42.512, "pb_ratio": 4.7657, "ptbv_ratio": 4.7657, "ps_ratio": 7.4946, "pcf_ratio": null, "pfcf_ratio": -44.1623, "ev_ebitda": 17.657, "ev_ebit": 28.2431, "ev_sales": 8.3267, "ev_fcf": -49.0653, "earnings_yield": 0.0354, "fcf_yield": -0.0204, "price_to_sales": 7.4946, "price_to_book": 4.7657, "price_to_cashflow": null, "ebitda_to_ev": 0.0566, "sales_yield": 0.1201 }, "yield": { "dividend_yield": 0.0081, "buyback_yield": -0.0003, "shareholder_yield": 0.0077, "debt_paydown_yield": 0, "total_yield": 0.0077 }, "quality": { "gross_margin": 0.7442, "operating_margin": 0.2948, "net_margin": 0.1763, "ebitda_margin": 0.4716, "fcf_margin": -0.1697, "roe": 0.1121, "roa": 0.0573, "roic": 0.092, "roc_greenblatt": null, "asset_turnover": 0.3249, "cash_conversion": -0.9626, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2418, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.7644, "debt_to_assets": 0.3, "interest_coverage": 5.2067, "current_ratio": 1.3339, "quick_ratio": 1.3339, "net_debt": 30565000, "local_beta": 1.2415, "volatility_252d": 0.5043, "volatility_60d": 0.8316, "max_drawdown_12m": -0.3103, "risk_adjusted_momentum": 0.4607 }, "growth": { "revenue_growth_1y": 0.1049, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0308, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0926, "revenue_growth": 0.1049, "earnings_growth": -0.0308 }, "momentum": { "price_return_1m": -0.1143, "price_return_3m": -0.1287, "price_return_6m": -0.232, "price_return_9m": -0.1081, "price_return_12m": 0.0915, "price_return_12m_ex1m": 0.2323, "momentum_6m": -0.232, "momentum_12m": 0.0915, "momentum_12_1": 0.2323, "distance_from_52w_high": -0.3103, "distance_from_52w_low": 0.0405, "relative_strength": 0.0786 }, "raw_ttm": { "revenue_ttm": 36734000, "gross_profit_ttm": 27337000, "ebit_ttm": 10830000, "ebitda_ttm": 17323000, "net_income_ttm": 6476000, "eps_diluted_ttm": 0.0729, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -18553000, "fcf_ttm": -6234000, "dividends_paid_ttm": -2220000, "share_repurchases_ttm": null, "shares_issued_ttm": 93000, "interest_expense_ttm": 2080000, "cash_and_equivalents": 3357000, "total_current_assets": 23371000, "total_current_liabilities": 17521000, "net_ppe": null, "total_assets": 113069000, "total_debt": 33922000, "total_equity": 57769000, "net_working_capital": 2459000, "book_value_per_share": 0.6505, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.6505 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 82, "rank_pb": 79, "rank_ptbv": 79, "rank_ps": 79, "rank_pcf": 50, "rank_ev_ebitda": 78, "rank_ev_ebit": 74, "rank_earnings_yield": 74, "rank_fcf_yield": 79, "rank_dividend_yield": 61, "rank_shareholder_yield": 60, "rank_total_yield": 67, "rank_roe": 34, "rank_roc": 50, "rank_roic": 31, "rank_gross_margin": 38, "rank_fcf_margin": 83, "rank_piotroski": 82, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 64, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 41, "rank_momentum_12m": 44, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 44 }, "composites": { "value_composite": 98, "quality_composite": 87, "momentum_composite": 15, "growth_composite": 84, "yield_composite": 87, "svqf_composite": 94, "vc1_composite": 98, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 86, "quality_value_composite": 0.051, "os_score": 0.14, "value_percentile": 0.02, "quality_percentile": 0.13, "momentum_percentile": 0.85, "factor_coverage": 0.848, "signal_confidence": 0.516, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": 96, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10292, "ticker_id": 23860, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:02.918438+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.1, "market_cap": 275307900, "market_cap_usd": 275307900, "enterprise_value": 305872900, "shares_outstanding": 88809000, "fx_rate_to_usd": null, "pe_ratio": 42.51202903, "pb_ratio": 4.76566844, "ptbv_ratio": 4.76566844, "ps_ratio": 7.4946344, "pcf_ratio": null, "pfcf_ratio": -44.16231954, "ev_ebitda": 17.65703977, "ev_ebit": 28.24311173, "ev_sales": 8.32669734, "ev_fcf": -49.06527109, "earnings_yield": 0.03540686, "fcf_yield": -0.02038101, "dividend_yield": 0.0080637, "buyback_yield": -0.0003378, "shareholder_yield": 0.0077259, "debt_paydown_yield": 0, "total_yield": 0.0077259, "gross_margin": 0.74418795, "operating_margin": 0.29482224, "net_margin": 0.17629444, "ebitda_margin": 0.47157946, "fcf_margin": -0.16970654, "roe": 0.11210165, "roa": 0.05727476, "roic": 0.09195214, "roc_greenblatt": null, "asset_turnover": 0.32488127, "cash_conversion": -0.96263125, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.76441725, "debt_to_assets": 0.3000115, "interest_coverage": 5.20673077, "current_ratio": 1.33388505, "quick_ratio": 1.33388505, "net_debt": 30565000, "revenue_growth_1y": 0.10491488, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.03077864, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.09263099, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11428571, "price_return_3m": -0.12874065, "price_return_6m": -0.23200108, "price_return_9m": -0.10811258, "price_return_12m": 0.09147089, "price_return_12m_ex1m": 0.23230585, "distance_from_52w_high": -0.31033347, "distance_from_52w_low": 0.04053522, "relative_strength": 0.0786241, "local_beta": 1.2415, "volatility_252d": 0.504261, "volatility_60d": 0.831638, "max_drawdown_12m": -0.31033347, "revenue_ttm": 36734000, "gross_profit_ttm": 27337000, "ebit_ttm": 10830000, "ebitda_ttm": 17323000, "net_income_ttm": 6476000, "eps_diluted_ttm": 0.07292054, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -18553000, "fcf_ttm": -6234000, "dividends_paid_ttm": -2220000, "share_repurchases_ttm": null, "shares_issued_ttm": 93000, "interest_expense_ttm": 2080000, "cash_and_equivalents": 3357000, "total_current_assets": 23371000, "total_current_liabilities": 17521000, "net_ppe": null, "total_assets": 113069000, "total_debt": 33922000, "total_equity": 57769000, "net_working_capital": 2459000, "book_value_per_share": 0.65048587, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.65048587, "universe_ticker_count": 570, "sector": "Utilities", "rank_pe": 82, "rank_pb": 79, "rank_ptbv": 79, "rank_ps": 79, "rank_pcf": 50, "rank_ev_ebitda": 78, "rank_ev_ebit": 74, "rank_earnings_yield": 74, "rank_fcf_yield": 79, "rank_dividend_yield": 61, "rank_shareholder_yield": 60, "rank_total_yield": 67, "rank_roe": 34, "rank_roc": 50, "rank_roic": 31, "rank_gross_margin": 38, "rank_fcf_margin": 83, "rank_piotroski": 82, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 64, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 41, "rank_momentum_12m": 44, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 44, "value_composite": 98, "quality_composite": 87, "momentum_composite": 15, "growth_composite": 84, "yield_composite": 87, "svqf_composite": 94, "vc1_composite": 98, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": 96, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.1, "os": 0.14, "value": 0.02, "quality": 0.13, "momentum": 0.85, "confidence": 0.516, "coverage": 0.848, "pe_ratio": 42.512, "earnings_yield": 0.0354, "shareholder_yield": 0.0077, "roe": 0.1121, "momentum_12_1": 0.2323, "complete_fields": { "id": 10292, "ticker_id": 23860, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:02.918438+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.1, "market_cap": 275307900, "market_cap_usd": 275307900, "enterprise_value": 305872900, "shares_outstanding": 88809000, "fx_rate_to_usd": null, "pe_ratio": 42.51202903, "pb_ratio": 4.76566844, "ptbv_ratio": 4.76566844, "ps_ratio": 7.4946344, "pcf_ratio": null, "pfcf_ratio": -44.16231954, "ev_ebitda": 17.65703977, "ev_ebit": 28.24311173, "ev_sales": 8.32669734, "ev_fcf": -49.06527109, "earnings_yield": 0.03540686, "fcf_yield": -0.02038101, "dividend_yield": 0.0080637, "buyback_yield": -0.0003378, "shareholder_yield": 0.0077259, "debt_paydown_yield": 0, "total_yield": 0.0077259, "gross_margin": 0.74418795, "operating_margin": 0.29482224, "net_margin": 0.17629444, "ebitda_margin": 0.47157946, "fcf_margin": -0.16970654, "roe": 0.11210165, "roa": 0.05727476, "roic": 0.09195214, "roc_greenblatt": null, "asset_turnover": 0.32488127, "cash_conversion": -0.96263125, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.76441725, "debt_to_assets": 0.3000115, "interest_coverage": 5.20673077, "current_ratio": 1.33388505, "quick_ratio": 1.33388505, "net_debt": 30565000, "revenue_growth_1y": 0.10491488, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.03077864, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.09263099, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11428571, "price_return_3m": -0.12874065, "price_return_6m": -0.23200108, "price_return_9m": -0.10811258, "price_return_12m": 0.09147089, "price_return_12m_ex1m": 0.23230585, "distance_from_52w_high": -0.31033347, "distance_from_52w_low": 0.04053522, "relative_strength": 0.0786241, "local_beta": 1.2415, "volatility_252d": 0.504261, "volatility_60d": 0.831638, "max_drawdown_12m": -0.31033347, "revenue_ttm": 36734000, "gross_profit_ttm": 27337000, "ebit_ttm": 10830000, "ebitda_ttm": 17323000, "net_income_ttm": 6476000, "eps_diluted_ttm": 0.07292054, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -18553000, "fcf_ttm": -6234000, "dividends_paid_ttm": -2220000, "share_repurchases_ttm": null, "shares_issued_ttm": 93000, "interest_expense_ttm": 2080000, "cash_and_equivalents": 3357000, "total_current_assets": 23371000, "total_current_liabilities": 17521000, "net_ppe": null, "total_assets": 113069000, "total_debt": 33922000, "total_equity": 57769000, "net_working_capital": 2459000, "book_value_per_share": 0.65048587, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.65048587, "universe_ticker_count": 570, "sector": "Utilities", "rank_pe": 82, "rank_pb": 79, "rank_ptbv": 79, "rank_ps": 79, "rank_pcf": 50, "rank_ev_ebitda": 78, "rank_ev_ebit": 74, "rank_earnings_yield": 74, "rank_fcf_yield": 79, "rank_dividend_yield": 61, "rank_shareholder_yield": 60, "rank_total_yield": 67, "rank_roe": 34, "rank_roc": 50, "rank_roic": 31, "rank_gross_margin": 38, "rank_fcf_margin": 83, "rank_piotroski": 82, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 64, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 41, "rank_momentum_12m": 44, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 44, "value_composite": 98, "quality_composite": 87, "momentum_composite": 15, "growth_composite": 84, "yield_composite": 87, "svqf_composite": 94, "vc1_composite": 98, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": 96, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:38:00.740273+00:00", "is_restated": false, "income_statement": { "revenue": 36734000, "cost_of_revenue": 9397000, "gross_profit": 27337000, "ebit": 10830000, "ebitda": 17323000, "pretax_income": null, "tax_provision": null, "net_income": 6476000, "net_income_to_common": 6476000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3357000, "total_current_assets": 23371000, "total_assets": 113069000, "short_term_debt": -34000, "long_term_debt": 28565000, "total_debt": 33922000, "total_liabilities": null, "total_equity": 57769000, "shares_outstanding": 88809000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -18553000, "free_cash_flow": -6234000, "dividends_paid": -2220000, "share_repurchases": null, "shares_issued": 93000, "net_debt_issued": 9624000 }, "complete_fields": { "id": 413908, "ticker_id": 23860, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:38:00.740273+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "17323000", "netIncome": "6476000", "grossProfit": "27337000", "totalRevenue": "36734000", "costOfRevenue": "9397000", "interestExpense": "2080000", "operatingIncome": "10830000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6481000" }, "balance": { "totalDebt": "33922000", "totalAssets": "113069000", "longTermDebt": "28565000", "shortTermDebt": "-34000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "88809000", "totalCurrentAssets": "23371000", "totalShareholderEquity": "57769000", "totalCurrentLiabilities": "17521000", "propertyPlantEquipmentNet": "75809000", "cashAndShortTermInvestments": "3357000" }, "cashflow": { "freeCashFlow": "-6234000", "dividendsPaid": "-2220000", "issuanceOfDebt": "9624000", "issuanceOfStock": "93000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-18553000" } }, "revenue": 36734000, "cost_of_revenue": 9397000, "gross_profit": 27337000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10830000, "depreciation_amortisation": 6481000, "ebitda": 17323000, "interest_expense": 2080000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6476000, "net_income_continuing_ops": null, "net_income_to_common": 6476000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3357000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23371000, "net_ppe": 75809000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 113069000, "short_term_debt": -34000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17521000, "long_term_debt": 28565000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 33922000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 57769000, "shares_outstanding": 88809000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -18553000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2220000, "share_repurchases": null, "shares_issued": 93000, "net_debt_issued": 9624000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6234000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "17323000", "netIncome": "6476000", "grossProfit": "27337000", "totalRevenue": "36734000", "costOfRevenue": "9397000", "interestExpense": "2080000", "operatingIncome": "10830000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6481000" }, "balance": { "totalDebt": "33922000", "totalAssets": "113069000", "longTermDebt": "28565000", "shortTermDebt": "-34000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "88809000", "totalCurrentAssets": "23371000", "totalShareholderEquity": "57769000", "totalCurrentLiabilities": "17521000", "propertyPlantEquipmentNet": "75809000", "cashAndShortTermInvestments": "3357000" }, "cashflow": { "freeCashFlow": "-6234000", "dividendsPaid": "-2220000", "issuanceOfDebt": "9624000", "issuanceOfStock": "93000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-18553000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:38:00.740273+00:00", "is_restated": false, "income_statement": { "revenue": 33246000, "cost_of_revenue": 8994000, "gross_profit": 24252000, "ebit": 9870000, "ebitda": 15307000, "pretax_income": null, "tax_provision": null, "net_income": 6673000, "net_income_to_common": 6673000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2438000, "total_current_assets": 21239000, "total_assets": 88591000, "short_term_debt": null, "long_term_debt": 19135000, "total_debt": 24665000, "total_liabilities": null, "total_equity": 52803000, "shares_outstanding": 88694000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -16687000, "free_cash_flow": -6774000, "dividends_paid": -2124000, "share_repurchases": null, "shares_issued": 303000, "net_debt_issued": 17847000 }, "complete_fields": { "id": 413909, "ticker_id": 23860, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:38:00.740273+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "15307000", "netIncome": "6673000", "grossProfit": "24252000", "totalRevenue": "33246000", "costOfRevenue": "8994000", "interestExpense": "1035000", "operatingIncome": "9870000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5347000" }, "balance": { "totalDebt": "24665000", "totalAssets": "88591000", "longTermDebt": "19135000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "88694000", "totalCurrentAssets": "21239000", "totalShareholderEquity": "52803000", "totalCurrentLiabilities": "7220000", "propertyPlantEquipmentNet": "55773000", "cashAndShortTermInvestments": "2438000" }, "cashflow": { "freeCashFlow": "-6774000", "dividendsPaid": "-2124000", "issuanceOfDebt": "17945000", "issuanceOfStock": "303000", "repaymentOfDebt": "-98000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-16687000" } }, "revenue": 33246000, "cost_of_revenue": 8994000, "gross_profit": 24252000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9870000, "depreciation_amortisation": 5347000, "ebitda": 15307000, "interest_expense": 1035000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6673000, "net_income_continuing_ops": null, "net_income_to_common": 6673000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2438000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21239000, "net_ppe": 55773000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 88591000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7220000, "long_term_debt": 19135000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 24665000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 52803000, "shares_outstanding": 88694000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -16687000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2124000, "share_repurchases": null, "shares_issued": 303000, "net_debt_issued": 17847000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6774000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "15307000", "netIncome": "6673000", "grossProfit": "24252000", "totalRevenue": "33246000", "costOfRevenue": "8994000", "interestExpense": "1035000", "operatingIncome": "9870000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5347000" }, "balance": { "totalDebt": "24665000", "totalAssets": "88591000", "longTermDebt": "19135000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "88694000", "totalCurrentAssets": "21239000", "totalShareholderEquity": "52803000", "totalCurrentLiabilities": "7220000", "propertyPlantEquipmentNet": "55773000", "cashAndShortTermInvestments": "2438000" }, "cashflow": { "freeCashFlow": "-6774000", "dividendsPaid": "-2124000", "issuanceOfDebt": "17945000", "issuanceOfStock": "303000", "repaymentOfDebt": "-98000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-16687000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:38:00.740273+00:00", "is_restated": false, "income_statement": { "revenue": 32299000, "cost_of_revenue": 9560000, "gross_profit": 22739000, "ebit": 8652000, "ebitda": 13331000, "pretax_income": null, "tax_provision": null, "net_income": 6440000, "net_income_to_common": 6440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52000, "total_current_assets": 15998000, "total_assets": 63363000, "short_term_debt": null, "long_term_debt": 1500000, "total_debt": 6083000, "total_liabilities": null, "total_equity": 49375000, "shares_outstanding": 88294000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -11332000, "free_cash_flow": -4374000, "dividends_paid": -1695000, "share_repurchases": null, "shares_issued": 23961000, "net_debt_issued": -18163000 }, "complete_fields": { "id": 413910, "ticker_id": 23860, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:38:00.740273+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "13331000", "netIncome": "6440000", "grossProfit": "22739000", "totalRevenue": "32299000", "costOfRevenue": "9560000", "interestExpense": "899000", "operatingIncome": "8652000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4659000" }, "balance": { "totalDebt": "6083000", "totalAssets": "63363000", "longTermDebt": "1500000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "88294000", "totalCurrentAssets": "15998000", "totalShareholderEquity": "49375000", "totalCurrentLiabilities": "4029000", "propertyPlantEquipmentNet": "42377000", "cashAndShortTermInvestments": "52000" }, "cashflow": { "freeCashFlow": "-4374000", "dividendsPaid": "-1695000", "issuanceOfDebt": "197000", "issuanceOfStock": "23961000", "repaymentOfDebt": "-18360000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-11332000" } }, "revenue": 32299000, "cost_of_revenue": 9560000, "gross_profit": 22739000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8652000, "depreciation_amortisation": 4659000, "ebitda": 13331000, "interest_expense": 899000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6440000, "net_income_continuing_ops": null, "net_income_to_common": 6440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15998000, "net_ppe": 42377000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 63363000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4029000, "long_term_debt": 1500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6083000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 49375000, "shares_outstanding": 88294000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -11332000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1695000, "share_repurchases": null, "shares_issued": 23961000, "net_debt_issued": -18163000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4374000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "13331000", "netIncome": "6440000", "grossProfit": "22739000", "totalRevenue": "32299000", "costOfRevenue": "9560000", "interestExpense": "899000", "operatingIncome": "8652000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4659000" }, "balance": { "totalDebt": "6083000", "totalAssets": "63363000", "longTermDebt": "1500000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "88294000", "totalCurrentAssets": "15998000", "totalShareholderEquity": "49375000", "totalCurrentLiabilities": "4029000", "propertyPlantEquipmentNet": "42377000", "cashAndShortTermInvestments": "52000" }, "cashflow": { "freeCashFlow": "-4374000", "dividendsPaid": "-1695000", "issuanceOfDebt": "197000", "issuanceOfStock": "23961000", "repaymentOfDebt": "-18360000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-11332000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:38:00.740273+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18136000, "total_current_assets": 31036000, "total_assets": 71046000, "short_term_debt": 2070000, "long_term_debt": 17323000, "total_debt": 19393000, "total_liabilities": null, "total_equity": 36313000, "shares_outstanding": 88258056, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 413911, "ticker_id": 23860, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:38:00.740273+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "19393000", "totalAssets": "71046000", "longTermDebt": "17323000", "shortTermDebt": "2070000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "88258056", "totalCurrentAssets": "31036000", "totalShareholderEquity": "36313000", "totalCurrentLiabilities": "16660000", "propertyPlantEquipmentNet": "35474000", "cashAndShortTermInvestments": "18136000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18136000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 31036000, "net_ppe": 35474000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 71046000, "short_term_debt": 2070000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16660000, "long_term_debt": 17323000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 19393000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 36313000, "shares_outstanding": 88258056, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "19393000", "totalAssets": "71046000", "longTermDebt": "17323000", "shortTermDebt": "2070000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "88258056", "totalCurrentAssets": "31036000", "totalShareholderEquity": "36313000", "totalCurrentLiabilities": "16660000", "propertyPlantEquipmentNet": "35474000", "cashAndShortTermInvestments": "18136000" } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:38:00.740273+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3357000, "total_current_assets": 23371000, "total_assets": 113069000, "short_term_debt": -34000, "long_term_debt": 28565000, "total_debt": 33922000, "total_liabilities": null, "total_equity": 57769000, "shares_outstanding": 88809000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 413907, "ticker_id": 23860, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:38:00.740273+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "33922000", "totalAssets": "113069000", "longTermDebt": "28565000", "shortTermDebt": "-34000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "88809000", "totalCurrentAssets": "23371000", "totalShareholderEquity": "57769000", "totalCurrentLiabilities": "17521000", "propertyPlantEquipmentNet": "75809000", "cashAndShortTermInvestments": "3357000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3357000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23371000, "net_ppe": 75809000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 113069000, "short_term_debt": -34000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17521000, "long_term_debt": 28565000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 33922000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 57769000, "shares_outstanding": 88809000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "33922000", "totalAssets": "113069000", "longTermDebt": "28565000", "shortTermDebt": "-34000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "88809000", "totalCurrentAssets": "23371000", "totalShareholderEquity": "57769000", "totalCurrentLiabilities": "17521000", "propertyPlantEquipmentNet": "75809000", "cashAndShortTermInvestments": "3357000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }